{ "ticker": { "uuid": "b243a57e-227d-4441-ac68-f56c2e0c9721", "symbol": "MPAA", "name": "Motorcar Parts of America Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/b243a57e-227d-4441-ac68-f56c2e0c9721/", "api_url": "https://sharemaestro.com/factors/api/tickers/b243a57e-227d-4441-ac68-f56c2e0c9721/" }, "ticker_metadata": { "id": 7188, "uuid": "b243a57e-227d-4441-ac68-f56c2e0c9721", "symbol": "MPAA", "name": "Motorcar Parts of America Inc", "asset_type": "equity", "market_cap": 214202000, "stock_exchange_id": 2, "industry": "Auto Parts", "sector": "Consumer Cyclical", "description": "Motorcar Parts of America, Inc. manufactures, remanufactures and distributes parts for heavy duty truck, industrial, marine and agricultural applications. The company is headquartered in Torrance, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b243a57e-227d-4441-ac68-f56c2e0c9721", "symbol": "MPAA", "name": "Motorcar Parts of America Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/b243a57e-227d-4441-ac68-f56c2e0c9721/", "api_url": "https://sharemaestro.com/factors/api/tickers/b243a57e-227d-4441-ac68-f56c2e0c9721/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.52, "value": 0.83, "quality": 0.13, "momentum": 0.18, "coverage": 0.97, "confidence": 0.867, "delta": null }, "headline_factors": { "price": 10.59, "market_cap": 213347389.62, "pe_ratio": 109.5212, "earnings_yield": 0.0091, "ebitda_to_ev": 0.1903, "shareholder_yield": 0, "roe": 0.0075, "piotroski_f_score": 6, "momentum_12_1": -0.0218, "volatility_252d": 0.6092 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:16.147188+00:00", "batch_id": "" }, "size": { "price_close": 10.59, "market_cap": 213347389.62, "market_cap_usd": 213347389.62, "enterprise_value": 334238389.62, "shares_outstanding": 20146118, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 109.5212, "pb_ratio": 0.8252, "ptbv_ratio": 0.8483, "ps_ratio": 0.2768, "pcf_ratio": 6.5099, "pfcf_ratio": 5.4285, "ev_ebitda": 5.2547, "ev_ebit": 6.2025, "ev_sales": 0.4337, "ev_fcf": 8.5046, "earnings_yield": 0.0091, "fcf_yield": 0.1176, "price_to_sales": 0.2768, "price_to_book": 0.8252, "price_to_cashflow": 6.5099, "ebitda_to_ev": 0.1903, "sales_yield": 2.3056 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1921, "operating_margin": 0.0699, "net_margin": 0.0025, "ebitda_margin": 0.0825, "fcf_margin": 0.051, "roe": 0.0075, "roa": 0.002, "roic": 0.0293, "roc_greenblatt": null, "asset_turnover": 0.7774, "cash_conversion": 20.1751, "accruals_ratio": -0.0311, "sbc_to_revenue": 0.0067, "piotroski_f_score": 6, "altman_z_score": 1.3657, "earnings_stability_5y": 3.5552, "revenue_stability_5y": 0.1418, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1493, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.8342, "net_debt_to_ebitda": 1.9006, "debt_to_assets": 0.1396, "interest_coverage": 1.1007, "current_ratio": 1.4273, "quick_ratio": 0.4063, "net_debt": 120891000, "local_beta": -0.0006, "volatility_252d": 0.6092, "volatility_60d": 1.1089, "max_drawdown_12m": -0.4223, "risk_adjusted_momentum": -0.0358 }, "growth": { "revenue_growth_1y": 0.0224, "revenue_growth_3y_cagr": 0.0521, "revenue_growth_5y_cagr": 0.0717, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.3391, "book_value_growth_1y": -0.1, "revenue_growth": 0.0224, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0918, "price_return_3m": 0.0086, "price_return_6m": -0.1688, "price_return_9m": -0.2712, "price_return_12m": -0.1116, "price_return_12m_ex1m": -0.0218, "momentum_6m": -0.1688, "momentum_12m": -0.1116, "momentum_12_1": -0.0218, "distance_from_52w_high": -0.3907, "distance_from_52w_low": 0.085, "relative_strength": -0.2695 }, "raw_ttm": { "revenue_ttm": 770636000, "gross_profit_ttm": 148017000, "ebit_ttm": 53888000, "ebitda_ttm": 63607000, "net_income_ttm": 1948000, "eps_diluted_ttm": 0.0967, "operating_cash_flow_ttm": 32773000, "capital_expenditure_ttm": 6528000, "fcf_ttm": 39301000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 48958000, "cash_and_equivalents": 17511000, "total_current_assets": 557761000, "total_current_liabilities": 390786000, "net_ppe": null, "total_assets": 991310000, "total_debt": 138402000, "total_equity": 258547000, "net_working_capital": 247976000, "book_value_per_share": 12.8336, "retained_earnings": 22703000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 251493000, "tangible_book_per_share": 12.4834 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 94, "rank_pb": 15, "rank_ptbv": 13, "rank_ps": 8, "rank_pcf": 25, "rank_ev_ebitda": 13, "rank_ev_ebit": 31, "rank_earnings_yield": 94, "rank_fcf_yield": 34, "rank_dividend_yield": 73, "rank_shareholder_yield": 73, "rank_total_yield": 73, "rank_roe": 70, "rank_roc": 50, "rank_roic": 70, "rank_gross_margin": 84, "rank_fcf_margin": 80, "rank_piotroski": 30, "rank_accruals": 58, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 67, "rank_momentum_12m": 74, "rank_momentum_12m_ex1m": 67, "rank_relative_strength": 76 }, "composites": { "value_composite": 17, "quality_composite": 87, "momentum_composite": 82, "growth_composite": 74, "yield_composite": 82, "svqf_composite": 97, "vc1_composite": 13, "vc2_composite": 20, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 48, "quality_value_composite": 0.3285, "os_score": 0.52, "value_percentile": 0.83, "quality_percentile": 0.13, "momentum_percentile": 0.18, "factor_coverage": 0.97, "signal_confidence": 0.867, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 39, "all_cap_buyback_rank": 74, "small_cap_core_rank": 24, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2010, "ticker_id": 7188, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:16.147188+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.59, "market_cap": 213347389.62, "market_cap_usd": 213347389.62, "enterprise_value": 334238389.62, "shares_outstanding": 20146118, "fx_rate_to_usd": null, "pe_ratio": 109.52124724, "pb_ratio": 0.82517836, "ptbv_ratio": 0.84832337, "ps_ratio": 0.27684586, "pcf_ratio": 6.50985231, "pfcf_ratio": 5.42854863, "ev_ebitda": 5.25474224, "ev_ebit": 6.20246418, "ev_sales": 0.43371759, "ev_fcf": 8.50457723, "earnings_yield": 0.00913065, "fcf_yield": 0.11758374, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.19207122, "operating_margin": 0.06992666, "net_margin": 0.00252778, "ebitda_margin": 0.08253832, "fcf_margin": 0.05099814, "roe": 0.00753441, "roa": 0.00196508, "roic": 0.02932543, "roc_greenblatt": null, "asset_turnover": 0.77739153, "cash_conversion": 20.17505133, "accruals_ratio": -0.03109522, "sbc_to_revenue": 0.00672951, "debt_to_equity": 2.83415781, "net_debt_to_ebitda": 1.9005927, "debt_to_assets": 0.13961526, "interest_coverage": 1.10069856, "current_ratio": 1.42727989, "quick_ratio": 0.40631189, "net_debt": 120891000, "revenue_growth_1y": 0.02243385, "revenue_growth_3y_cagr": 0.05210708, "revenue_growth_5y_cagr": 0.07165308, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.33909162, "book_value_growth_1y": -0.09998942, "piotroski_f_score": 6, "altman_z_score": 1.36566295, "earnings_stability_5y": 3.55517, "revenue_stability_5y": 0.141757, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09176672, "price_return_3m": 0.00857143, "price_return_6m": -0.16875981, "price_return_9m": -0.27116311, "price_return_12m": -0.11157718, "price_return_12m_ex1m": -0.02181208, "distance_from_52w_high": -0.39067894, "distance_from_52w_low": 0.08504098, "relative_strength": -0.26951823, "local_beta": -0.0006, "volatility_252d": 0.609212, "volatility_60d": 1.108857, "max_drawdown_12m": -0.42232451, "revenue_ttm": 770636000, "gross_profit_ttm": 148017000, "ebit_ttm": 53888000, "ebitda_ttm": 63607000, "net_income_ttm": 1948000, "eps_diluted_ttm": 0.09669357, "operating_cash_flow_ttm": 32773000, "capital_expenditure_ttm": 6528000, "fcf_ttm": 39301000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 48958000, "cash_and_equivalents": 17511000, "total_current_assets": 557761000, "total_current_liabilities": 390786000, "net_ppe": null, "total_assets": 991310000, "total_debt": 138402000, "total_equity": 258547000, "net_working_capital": 247976000, "book_value_per_share": 12.83358908, "retained_earnings": 22703000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 251493000, "tangible_book_per_share": 12.48344718, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 94, "rank_pb": 15, "rank_ptbv": 13, "rank_ps": 8, "rank_pcf": 25, "rank_ev_ebitda": 13, "rank_ev_ebit": 31, "rank_earnings_yield": 94, "rank_fcf_yield": 34, "rank_dividend_yield": 73, "rank_shareholder_yield": 73, "rank_total_yield": 73, "rank_roe": 70, "rank_roc": 50, "rank_roic": 70, "rank_gross_margin": 84, "rank_fcf_margin": 80, "rank_piotroski": 30, "rank_accruals": 58, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 67, "rank_momentum_12m": 74, "rank_momentum_12m_ex1m": 67, "rank_relative_strength": 76, "value_composite": 17, "quality_composite": 87, "momentum_composite": 82, "growth_composite": 74, "yield_composite": 82, "svqf_composite": 97, "vc1_composite": 13, "vc2_composite": 20, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 48, "factor_coverage": 0.97, "signal_confidence": 0.867, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 39, "all_cap_buyback_rank": 74, "small_cap_core_rank": 24, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 10.59, "os": 0.52, "value": 0.83, "quality": 0.13, "momentum": 0.18, "confidence": 0.867, "coverage": 0.97, "pe_ratio": 109.5212, "earnings_yield": 0.0091, "shareholder_yield": 0, "roe": 0.0075, "momentum_12_1": -0.0218, "complete_fields": { "id": 2010, "ticker_id": 7188, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:16.147188+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.59, "market_cap": 213347389.62, "market_cap_usd": 213347389.62, "enterprise_value": 334238389.62, "shares_outstanding": 20146118, "fx_rate_to_usd": null, "pe_ratio": 109.52124724, "pb_ratio": 0.82517836, "ptbv_ratio": 0.84832337, "ps_ratio": 0.27684586, "pcf_ratio": 6.50985231, "pfcf_ratio": 5.42854863, "ev_ebitda": 5.25474224, "ev_ebit": 6.20246418, "ev_sales": 0.43371759, "ev_fcf": 8.50457723, "earnings_yield": 0.00913065, "fcf_yield": 0.11758374, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.19207122, "operating_margin": 0.06992666, "net_margin": 0.00252778, "ebitda_margin": 0.08253832, "fcf_margin": 0.05099814, "roe": 0.00753441, "roa": 0.00196508, "roic": 0.02932543, "roc_greenblatt": null, "asset_turnover": 0.77739153, "cash_conversion": 20.17505133, "accruals_ratio": -0.03109522, "sbc_to_revenue": 0.00672951, "debt_to_equity": 2.83415781, "net_debt_to_ebitda": 1.9005927, "debt_to_assets": 0.13961526, "interest_coverage": 1.10069856, "current_ratio": 1.42727989, "quick_ratio": 0.40631189, "net_debt": 120891000, "revenue_growth_1y": 0.02243385, "revenue_growth_3y_cagr": 0.05210708, "revenue_growth_5y_cagr": 0.07165308, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.33909162, "book_value_growth_1y": -0.09998942, "piotroski_f_score": 6, "altman_z_score": 1.36566295, "earnings_stability_5y": 3.55517, "revenue_stability_5y": 0.141757, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09176672, "price_return_3m": 0.00857143, "price_return_6m": -0.16875981, "price_return_9m": -0.27116311, "price_return_12m": -0.11157718, "price_return_12m_ex1m": -0.02181208, "distance_from_52w_high": -0.39067894, "distance_from_52w_low": 0.08504098, "relative_strength": -0.26951823, "local_beta": -0.0006, "volatility_252d": 0.609212, "volatility_60d": 1.108857, "max_drawdown_12m": -0.42232451, "revenue_ttm": 770636000, "gross_profit_ttm": 148017000, "ebit_ttm": 53888000, "ebitda_ttm": 63607000, "net_income_ttm": 1948000, "eps_diluted_ttm": 0.09669357, "operating_cash_flow_ttm": 32773000, "capital_expenditure_ttm": 6528000, "fcf_ttm": 39301000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 48958000, "cash_and_equivalents": 17511000, "total_current_assets": 557761000, "total_current_liabilities": 390786000, "net_ppe": null, "total_assets": 991310000, "total_debt": 138402000, "total_equity": 258547000, "net_working_capital": 247976000, "book_value_per_share": 12.83358908, "retained_earnings": 22703000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 251493000, "tangible_book_per_share": 12.48344718, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 94, "rank_pb": 15, "rank_ptbv": 13, "rank_ps": 8, "rank_pcf": 25, "rank_ev_ebitda": 13, "rank_ev_ebit": 31, "rank_earnings_yield": 94, "rank_fcf_yield": 34, "rank_dividend_yield": 73, "rank_shareholder_yield": 73, "rank_total_yield": 73, "rank_roe": 70, "rank_roc": 50, "rank_roic": 70, "rank_gross_margin": 84, "rank_fcf_margin": 80, "rank_piotroski": 30, "rank_accruals": 58, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 67, "rank_momentum_12m": 74, "rank_momentum_12m_ex1m": 67, "rank_relative_strength": 76, "value_composite": 17, "quality_composite": 87, "momentum_composite": 82, "growth_composite": 74, "yield_composite": 82, "svqf_composite": 97, "vc1_composite": 13, "vc2_composite": 20, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 48, "factor_coverage": 0.97, "signal_confidence": 0.867, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 39, "all_cap_buyback_rank": 74, "small_cap_core_rank": 24, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:35.267571+00:00", "is_restated": false, "income_statement": { "revenue": 757354000, "cost_of_revenue": 603526000, "gross_profit": 153828000, "ebit": 39863000, "ebitda": 50263000, "pretax_income": -15687000, "tax_provision": 3783000, "net_income": -19470000, "net_income_to_common": -19470000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9429000, "total_current_assets": 511471000, "total_assets": 957636000, "short_term_debt": 100769000, "long_term_debt": 35207000, "total_debt": 135976000, "total_liabilities": 699937000, "total_equity": 257699000, "shares_outstanding": 19685000, "goodwill_and_intangibles": 3757000 }, "cash_flow": { "operating_cash_flow": 45477000, "capital_expenditure": 4578000, "free_cash_flow": 50055000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123371, "ticker_id": 7188, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:35.267571+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "39863000", "ebitda": "50263000", "netIncome": "-19470000", "grossProfit": "153828000", "depreciation": "None", "totalRevenue": "757354000", "costOfRevenue": "603526000", "interestIncome": "None", "incomeBeforeTax": "-15687000", "interestExpense": "55550000", "operatingIncome": "39923000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3783000", "reportedCurrency": "USD", "netInterestIncome": "-55550000", "nonInterestIncome": "None", "operatingExpenses": "113905000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11405000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "603526000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10400000", "sellingGeneralAndAdministrative": "64047000", "netIncomeFromContinuingOperations": "-19470000" }, "balance": { "goodwill": "3205000", "inventory": "359669000", "commonStock": "194000", "currentDebt": "None", "investments": "None", "totalAssets": "957636000", "longTermDebt": "35207000", "shortTermDebt": "100769000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "552000", "reportedCurrency": "USD", "retainedEarnings": "20033000", "totalLiabilities": "699937000", "otherCurrentAssets": "15614000", "totalCurrentAssets": "511471000", "currentLongTermDebt": "90787000", "longTermInvestments": "None", "shortTermInvestments": "1881000", "currentNetReceivables": "124878000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "446165000", "currentAccountsPayable": "141906000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "201284000", "totalShareholderEquity": "257699000", "capitalLeaseObligations": "75290000", "otherCurrentLiabilities": "70192000", "totalCurrentLiabilities": "351025000", "otherNonCurrentLiabilities": "6631000", "totalNonCurrentLiabilities": "348912000", "cashAndShortTermInvestments": "9429000", "commonStockSharesOutstanding": "19685000", "intangibleAssetsExcludingGoodwill": "552000", "cashAndCashEquivalentsAtCarryingValue": "9429000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19470000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "21338000", "operatingCashflow": "45477000", "capitalExpenditures": "4578000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44655000", "cashflowFromInvestment": "-4469000", "stockBasedCompensation": "3877000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4832000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 757354000, "cost_of_revenue": 603526000, "gross_profit": 153828000, "research_and_development": 11405000, "selling_general_admin": 64047000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39863000, "depreciation_amortisation": 10400000, "ebitda": 50263000, "interest_expense": 55550000, "interest_income": null, "other_non_operating": null, "pretax_income": -15687000, "tax_provision": 3783000, "effective_tax_rate": null, "net_income": -19470000, "net_income_continuing_ops": -19470000, "net_income_to_common": -19470000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9429000, "short_term_investments": 1881000, "net_receivables": 124878000, "inventory": 359669000, "other_current_assets": null, "total_current_assets": 511471000, "net_ppe": null, "goodwill": 3205000, "intangible_assets": 552000, "goodwill_and_intangibles": 3757000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 446165000, "total_assets": 957636000, "short_term_debt": 100769000, "accounts_payable": 141906000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 351025000, "long_term_debt": 35207000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 348912000, "total_liabilities": 699937000, "total_debt": 135976000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 20033000, "total_equity": 257699000, "shares_outstanding": 19685000, "operating_cash_flow": 45477000, "stock_based_compensation": 3877000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4578000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4469000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -44655000, "free_cash_flow": 50055000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "39863000", "ebitda": "50263000", "netIncome": "-19470000", "grossProfit": "153828000", "depreciation": "None", "totalRevenue": "757354000", "costOfRevenue": "603526000", "interestIncome": "None", "incomeBeforeTax": "-15687000", "interestExpense": "55550000", "operatingIncome": "39923000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3783000", "reportedCurrency": "USD", "netInterestIncome": "-55550000", "nonInterestIncome": "None", "operatingExpenses": "113905000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11405000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "603526000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10400000", "sellingGeneralAndAdministrative": "64047000", "netIncomeFromContinuingOperations": "-19470000" }, "balance": { "goodwill": "3205000", "inventory": "359669000", "commonStock": "194000", "currentDebt": "None", "investments": "None", "totalAssets": "957636000", "longTermDebt": "35207000", "shortTermDebt": "100769000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "552000", "reportedCurrency": "USD", "retainedEarnings": "20033000", "totalLiabilities": "699937000", "otherCurrentAssets": "15614000", "totalCurrentAssets": "511471000", "currentLongTermDebt": "90787000", "longTermInvestments": "None", "shortTermInvestments": "1881000", "currentNetReceivables": "124878000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "446165000", "currentAccountsPayable": "141906000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "201284000", "totalShareholderEquity": "257699000", "capitalLeaseObligations": "75290000", "otherCurrentLiabilities": "70192000", "totalCurrentLiabilities": "351025000", "otherNonCurrentLiabilities": "6631000", "totalNonCurrentLiabilities": "348912000", "cashAndShortTermInvestments": "9429000", "commonStockSharesOutstanding": "19685000", "intangibleAssetsExcludingGoodwill": "552000", "cashAndCashEquivalentsAtCarryingValue": "9429000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19470000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "21338000", "operatingCashflow": "45477000", "capitalExpenditures": "4578000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44655000", "cashflowFromInvestment": "-4469000", "stockBasedCompensation": "3877000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4832000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:35.267571+00:00", "is_restated": false, "income_statement": { "revenue": 717684000, "cost_of_revenue": 585133000, "gross_profit": 132551000, "ebit": 46972000, "ebitda": 58591000, "pretax_income": -13068000, "tax_provision": 36176000, "net_income": -49244000, "net_income_to_common": -49244000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13974000, "total_current_assets": 560459000, "total_assets": 1012002000, "short_term_debt": 136319000, "long_term_debt": 30776000, "total_debt": 167095000, "total_liabilities": 726892000, "total_equity": 285110000, "shares_outstanding": 19601204, "goodwill_and_intangibles": 4274000 }, "cash_flow": { "operating_cash_flow": 39172000, "capital_expenditure": 1000000, "free_cash_flow": 40172000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123376, "ticker_id": 7188, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:35.267571+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "46972000", "ebitda": "58591000", "netIncome": "-49244000", "grossProfit": "132551000", "depreciation": "None", "totalRevenue": "717684000", "costOfRevenue": "585133000", "interestIncome": "None", "incomeBeforeTax": "-13068000", "interestExpense": "60040000", "operatingIncome": "46120000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "36176000", "reportedCurrency": "USD", "netInterestIncome": "-60040000", "nonInterestIncome": "None", "operatingExpenses": "86431000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9995000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "585133000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11619000", "sellingGeneralAndAdministrative": "57769000", "netIncomeFromContinuingOperations": "-49244000" }, "balance": { "goodwill": "3205000", "inventory": "397328000", "commonStock": "197000", "currentDebt": "None", "investments": "None", "totalAssets": "1012002000", "longTermDebt": "30776000", "shortTermDebt": "136319000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1069000", "reportedCurrency": "USD", "retainedEarnings": "39503000", "totalLiabilities": "726892000", "otherCurrentAssets": "18202000", "totalCurrentAssets": "560459000", "currentLongTermDebt": "128000000", "longTermInvestments": "None", "shortTermInvestments": "1837000", "currentNetReceivables": "129118000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "451543000", "currentAccountsPayable": "154977000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "239335000", "totalShareholderEquity": "285110000", "capitalLeaseObligations": "80559000", "otherCurrentLiabilities": "75538000", "totalCurrentLiabilities": "404425000", "otherNonCurrentLiabilities": "6872000", "totalNonCurrentLiabilities": "322467000", "cashAndShortTermInvestments": "13974000", "commonStockSharesOutstanding": "19601204", "intangibleAssetsExcludingGoodwill": "1069000", "cashAndCashEquivalentsAtCarryingValue": "13974000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49244000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-57251000", "operatingCashflow": "39172000", "capitalExpenditures": "1000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36439000", "cashflowFromInvestment": "-479000", "stockBasedCompensation": "4700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-279000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11619000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 717684000, "cost_of_revenue": 585133000, "gross_profit": 132551000, "research_and_development": 9995000, "selling_general_admin": 57769000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 46972000, "depreciation_amortisation": 11619000, "ebitda": 58591000, "interest_expense": 60040000, "interest_income": null, "other_non_operating": null, "pretax_income": -13068000, "tax_provision": 36176000, "effective_tax_rate": null, "net_income": -49244000, "net_income_continuing_ops": -49244000, "net_income_to_common": -49244000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13974000, "short_term_investments": 1837000, "net_receivables": 129118000, "inventory": 397328000, "other_current_assets": null, "total_current_assets": 560459000, "net_ppe": null, "goodwill": 3205000, "intangible_assets": 1069000, "goodwill_and_intangibles": 4274000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 451543000, "total_assets": 1012002000, "short_term_debt": 136319000, "accounts_payable": 154977000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 404425000, "long_term_debt": 30776000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 322467000, "total_liabilities": 726892000, "total_debt": 167095000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 39503000, "total_equity": 285110000, "shares_outstanding": 19601204, "operating_cash_flow": 39172000, "stock_based_compensation": 4700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -479000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -36439000, "free_cash_flow": 40172000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "46972000", "ebitda": "58591000", "netIncome": "-49244000", "grossProfit": "132551000", "depreciation": "None", "totalRevenue": "717684000", "costOfRevenue": "585133000", "interestIncome": "None", "incomeBeforeTax": "-13068000", "interestExpense": "60040000", "operatingIncome": "46120000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "36176000", "reportedCurrency": "USD", "netInterestIncome": "-60040000", "nonInterestIncome": "None", "operatingExpenses": "86431000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9995000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "585133000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11619000", "sellingGeneralAndAdministrative": "57769000", "netIncomeFromContinuingOperations": "-49244000" }, "balance": { "goodwill": "3205000", "inventory": "397328000", "commonStock": "197000", "currentDebt": "None", "investments": "None", "totalAssets": "1012002000", "longTermDebt": "30776000", "shortTermDebt": "136319000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1069000", "reportedCurrency": "USD", "retainedEarnings": "39503000", "totalLiabilities": "726892000", "otherCurrentAssets": "18202000", "totalCurrentAssets": "560459000", "currentLongTermDebt": "128000000", "longTermInvestments": "None", "shortTermInvestments": "1837000", "currentNetReceivables": "129118000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "451543000", "currentAccountsPayable": "154977000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "239335000", "totalShareholderEquity": "285110000", "capitalLeaseObligations": "80559000", "otherCurrentLiabilities": "75538000", "totalCurrentLiabilities": "404425000", "otherNonCurrentLiabilities": "6872000", "totalNonCurrentLiabilities": "322467000", "cashAndShortTermInvestments": "13974000", "commonStockSharesOutstanding": "19601204", "intangibleAssetsExcludingGoodwill": "1069000", "cashAndCashEquivalentsAtCarryingValue": "13974000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49244000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-57251000", "operatingCashflow": "39172000", "capitalExpenditures": "1000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36439000", "cashflowFromInvestment": "-479000", "stockBasedCompensation": "4700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-279000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11619000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:35.267571+00:00", "is_restated": false, "income_statement": { "revenue": 683074000, "cost_of_revenue": 569112000, "gross_profit": 113962000, "ebit": 36446000, "ebitda": 48890000, "pretax_income": -3109000, "tax_provision": 1098000, "net_income": -4207000, "net_income_to_common": -4207000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11596000, "total_current_assets": 537478000, "total_assets": 1028565000, "short_term_debt": 157631000, "long_term_debt": 40273000, "total_debt": 197904000, "total_liabilities": 708090000, "total_equity": 320475000, "shares_outstanding": 19340246, "goodwill_and_intangibles": 5348000 }, "cash_flow": { "operating_cash_flow": -21754000, "capital_expenditure": 4201000, "free_cash_flow": -17553000, "dividends_paid": 29000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123381, "ticker_id": 7188, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:35.267571+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36446000", "ebitda": "48890000", "netIncome": "-4207000", "grossProfit": "113962000", "depreciation": "None", "totalRevenue": "683074000", "costOfRevenue": "569112000", "interestIncome": "None", "incomeBeforeTax": "-3109000", "interestExpense": "39555000", "operatingIncome": "36446000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "1098000", "reportedCurrency": "USD", "netInterestIncome": "-39555000", "nonInterestIncome": "None", "operatingExpenses": "77516000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10322000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "569112000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12444000", "sellingGeneralAndAdministrative": "54756000", "netIncomeFromContinuingOperations": "-4207000" }, "balance": { "goodwill": "3205000", "inventory": "356254000", "commonStock": "195000", "currentDebt": "None", "investments": "None", "totalAssets": "1028565000", "longTermDebt": "40273000", "shortTermDebt": "157631000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "2143000", "reportedCurrency": "USD", "retainedEarnings": "88747000", "totalLiabilities": "708090000", "otherCurrentAssets": "20150000", "totalCurrentAssets": "537478000", "currentLongTermDebt": "148864000", "longTermInvestments": "None", "shortTermInvestments": "2011000", "currentNetReceivables": "147467000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "491087000", "currentAccountsPayable": "119437000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "46052000", "shortLongTermDebtTotal": "277222000", "totalShareholderEquity": "320475000", "capitalLeaseObligations": "88085000", "otherCurrentLiabilities": "65184000", "totalCurrentLiabilities": "382592000", "otherNonCurrentLiabilities": "11583000", "totalNonCurrentLiabilities": "325498000", "cashAndShortTermInvestments": "11596000", "commonStockSharesOutstanding": "19340246", "intangibleAssetsExcludingGoodwill": "2143000", "cashAndCashEquivalentsAtCarryingValue": "11596000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4207000", "profitLoss": "None", "dividendPayout": "29000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "8892000", "operatingCashflow": "-21754000", "capitalExpenditures": "4201000", "changeInReceivables": "-37176000", "changeInExchangeRate": "None", "cashflowFromFinancing": "14308000", "cashflowFromInvestment": "-4191000", "stockBasedCompensation": "4685000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-11637000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-969000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12444000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 683074000, "cost_of_revenue": 569112000, "gross_profit": 113962000, "research_and_development": 10322000, "selling_general_admin": 54756000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36446000, "depreciation_amortisation": 12444000, "ebitda": 48890000, "interest_expense": 39555000, "interest_income": null, "other_non_operating": null, "pretax_income": -3109000, "tax_provision": 1098000, "effective_tax_rate": null, "net_income": -4207000, "net_income_continuing_ops": -4207000, "net_income_to_common": -4207000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11596000, "short_term_investments": 2011000, "net_receivables": 147467000, "inventory": 356254000, "other_current_assets": null, "total_current_assets": 537478000, "net_ppe": null, "goodwill": 3205000, "intangible_assets": 2143000, "goodwill_and_intangibles": 5348000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 491087000, "total_assets": 1028565000, "short_term_debt": 157631000, "accounts_payable": 119437000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 382592000, "long_term_debt": 40273000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 325498000, "total_liabilities": 708090000, "total_debt": 197904000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 88747000, "total_equity": 320475000, "shares_outstanding": 19340246, "operating_cash_flow": -21754000, "stock_based_compensation": 4685000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4201000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4191000, "dividends_paid": 29000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14308000, "free_cash_flow": -17553000, "net_change_in_cash": -11637000 }, "raw_data": { "income": { "ebit": "36446000", "ebitda": "48890000", "netIncome": "-4207000", "grossProfit": "113962000", "depreciation": "None", "totalRevenue": "683074000", "costOfRevenue": "569112000", "interestIncome": "None", "incomeBeforeTax": "-3109000", "interestExpense": "39555000", "operatingIncome": "36446000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "1098000", "reportedCurrency": "USD", "netInterestIncome": "-39555000", "nonInterestIncome": "None", "operatingExpenses": "77516000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10322000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "569112000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12444000", "sellingGeneralAndAdministrative": "54756000", "netIncomeFromContinuingOperations": "-4207000" }, "balance": { "goodwill": "3205000", "inventory": "356254000", "commonStock": "195000", "currentDebt": "None", "investments": "None", "totalAssets": "1028565000", "longTermDebt": "40273000", "shortTermDebt": "157631000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "2143000", "reportedCurrency": "USD", "retainedEarnings": "88747000", "totalLiabilities": "708090000", "otherCurrentAssets": "20150000", "totalCurrentAssets": "537478000", "currentLongTermDebt": "148864000", "longTermInvestments": "None", "shortTermInvestments": "2011000", "currentNetReceivables": "147467000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "491087000", "currentAccountsPayable": "119437000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "46052000", "shortLongTermDebtTotal": "277222000", "totalShareholderEquity": "320475000", "capitalLeaseObligations": "88085000", "otherCurrentLiabilities": "65184000", "totalCurrentLiabilities": "382592000", "otherNonCurrentLiabilities": "11583000", "totalNonCurrentLiabilities": "325498000", "cashAndShortTermInvestments": "11596000", "commonStockSharesOutstanding": "19340246", "intangibleAssetsExcludingGoodwill": "2143000", "cashAndCashEquivalentsAtCarryingValue": "11596000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4207000", "profitLoss": "None", "dividendPayout": "29000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "8892000", "operatingCashflow": "-21754000", "capitalExpenditures": "4201000", "changeInReceivables": "-37176000", "changeInExchangeRate": "None", "cashflowFromFinancing": "14308000", "cashflowFromInvestment": "-4191000", "stockBasedCompensation": "4685000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-11637000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-969000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12444000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:35.267571+00:00", "is_restated": false, "income_statement": { "revenue": 650308000, "cost_of_revenue": 532443000, "gross_profit": 117865000, "ebit": 28704000, "ebitda": 41590000, "pretax_income": 13149000, "tax_provision": 5788000, "net_income": 7361000, "net_income_to_common": 7361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23016000, "total_current_assets": 536985000, "total_assets": 1015698000, "short_term_debt": 165458000, "long_term_debt": 13024000, "total_debt": 178482000, "total_liabilities": 700435000, "total_equity": 315263000, "shares_outstanding": 19559646, "goodwill_and_intangibles": 7004000 }, "cash_flow": { "operating_cash_flow": -44862000, "capital_expenditure": 7550000, "free_cash_flow": -37312000, "dividends_paid": 499000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123386, "ticker_id": 7188, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:35.267571+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28704000", "ebitda": "41590000", "netIncome": "7361000", "grossProfit": "117865000", "depreciation": "None", "totalRevenue": "650308000", "costOfRevenue": "532443000", "interestIncome": "None", "incomeBeforeTax": "13149000", "interestExpense": "15555000", "operatingIncome": "28704000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "5788000", "reportedCurrency": "USD", "netInterestIncome": "-15555000", "nonInterestIncome": "None", "operatingExpenses": "89161000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10502000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "532443000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12886000", "sellingGeneralAndAdministrative": "57499000", "netIncomeFromContinuingOperations": "7361000" }, "balance": { "goodwill": "3205000", "inventory": "385504000", "commonStock": "191000", "currentDebt": "None", "investments": "None", "totalAssets": "1015698000", "longTermDebt": "13024000", "shortTermDebt": "165458000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "3799000", "reportedCurrency": "USD", "retainedEarnings": "92954000", "totalLiabilities": "700435000", "otherCurrentAssets": "13387000", "totalCurrentAssets": "536985000", "currentLongTermDebt": "158670000", "longTermInvestments": "None", "shortTermInvestments": "2202000", "currentNetReceivables": "112876000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "478713000", "currentAccountsPayable": "147469000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "133059000", "shortLongTermDebtTotal": "262710000", "totalShareholderEquity": "315263000", "capitalLeaseObligations": "87591000", "otherCurrentLiabilities": "70982000", "totalCurrentLiabilities": "426405000", "otherNonCurrentLiabilities": "260880000", "totalNonCurrentLiabilities": "274030000", "cashAndShortTermInvestments": "23016000", "commonStockSharesOutstanding": "19559646", "intangibleAssetsExcludingGoodwill": "3799000", "cashAndCashEquivalentsAtCarryingValue": "23016000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7361000", "profitLoss": "None", "dividendPayout": "499000", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "-95966000", "operatingCashflow": "-44862000", "capitalExpenditures": "7550000", "changeInReceivables": "-24145000", "changeInExchangeRate": "None", "cashflowFromFinancing": "60215000", "cashflowFromInvestment": "-7938000", "stockBasedCompensation": "7287000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "499000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7415000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1914000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12886000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 650308000, "cost_of_revenue": 532443000, "gross_profit": 117865000, "research_and_development": 10502000, "selling_general_admin": 57499000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28704000, "depreciation_amortisation": 12886000, "ebitda": 41590000, "interest_expense": 15555000, "interest_income": null, "other_non_operating": null, "pretax_income": 13149000, "tax_provision": 5788000, "effective_tax_rate": null, "net_income": 7361000, "net_income_continuing_ops": 7361000, "net_income_to_common": 7361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23016000, "short_term_investments": 2202000, "net_receivables": 112876000, "inventory": 385504000, "other_current_assets": null, "total_current_assets": 536985000, "net_ppe": null, "goodwill": 3205000, "intangible_assets": 3799000, "goodwill_and_intangibles": 7004000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 478713000, "total_assets": 1015698000, "short_term_debt": 165458000, "accounts_payable": 147469000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 426405000, "long_term_debt": 13024000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 274030000, "total_liabilities": 700435000, "total_debt": 178482000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 92954000, "total_equity": 315263000, "shares_outstanding": 19559646, "operating_cash_flow": -44862000, "stock_based_compensation": 7287000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7550000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7938000, "dividends_paid": 499000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 60215000, "free_cash_flow": -37312000, "net_change_in_cash": 7415000 }, "raw_data": { "income": { "ebit": "28704000", "ebitda": "41590000", "netIncome": "7361000", "grossProfit": "117865000", "depreciation": "None", "totalRevenue": "650308000", "costOfRevenue": "532443000", "interestIncome": "None", "incomeBeforeTax": "13149000", "interestExpense": "15555000", "operatingIncome": "28704000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "5788000", "reportedCurrency": "USD", "netInterestIncome": "-15555000", "nonInterestIncome": "None", "operatingExpenses": "89161000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10502000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "532443000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12886000", "sellingGeneralAndAdministrative": "57499000", "netIncomeFromContinuingOperations": "7361000" }, "balance": { "goodwill": "3205000", "inventory": "385504000", "commonStock": "191000", "currentDebt": "None", "investments": "None", "totalAssets": "1015698000", "longTermDebt": "13024000", "shortTermDebt": "165458000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "3799000", "reportedCurrency": "USD", "retainedEarnings": "92954000", "totalLiabilities": "700435000", "otherCurrentAssets": "13387000", "totalCurrentAssets": "536985000", "currentLongTermDebt": "158670000", "longTermInvestments": "None", "shortTermInvestments": "2202000", "currentNetReceivables": "112876000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "478713000", "currentAccountsPayable": "147469000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "133059000", "shortLongTermDebtTotal": "262710000", "totalShareholderEquity": "315263000", "capitalLeaseObligations": "87591000", "otherCurrentLiabilities": "70982000", "totalCurrentLiabilities": "426405000", "otherNonCurrentLiabilities": "260880000", "totalNonCurrentLiabilities": "274030000", "cashAndShortTermInvestments": "23016000", "commonStockSharesOutstanding": "19559646", "intangibleAssetsExcludingGoodwill": "3799000", "cashAndCashEquivalentsAtCarryingValue": "23016000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7361000", "profitLoss": "None", "dividendPayout": "499000", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "-95966000", "operatingCashflow": "-44862000", "capitalExpenditures": "7550000", "changeInReceivables": "-24145000", "changeInExchangeRate": "None", "cashflowFromFinancing": "60215000", "cashflowFromInvestment": "-7938000", "stockBasedCompensation": "7287000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "499000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7415000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1914000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12886000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:35.267571+00:00", "is_restated": false, "income_statement": { "revenue": 540782000, "cost_of_revenue": 431321000, "gross_profit": 109461000, "ebit": 46633000, "ebitda": 57777000, "pretax_income": 30863000, "tax_provision": 9387000, "net_income": 21476000, "net_income_to_common": 21476000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15523000, "total_current_assets": 422856000, "total_assets": 847882000, "short_term_debt": 94117000, "long_term_debt": 16786000, "total_debt": 110903000, "total_liabilities": 546737000, "total_equity": 301145000, "shares_outstanding": 19387555, "goodwill_and_intangibles": 8534000 }, "cash_flow": { "operating_cash_flow": 56089000, "capital_expenditure": 13942000, "free_cash_flow": 70031000, "dividends_paid": 719000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123391, "ticker_id": 7188, "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:35.267571+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "46633000", "ebitda": "57777000", "netIncome": "21476000", "grossProfit": "109461000", "depreciation": "None", "totalRevenue": "540782000", "costOfRevenue": "431321000", "interestIncome": "None", "incomeBeforeTax": "30863000", "interestExpense": "15770000", "operatingIncome": "46633000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "9387000", "reportedCurrency": "USD", "netInterestIncome": "-15770000", "nonInterestIncome": "None", "operatingExpenses": "62828000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8563000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "431321000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11144000", "sellingGeneralAndAdministrative": "53847000", "netIncomeFromContinuingOperations": "21476000" }, "balance": { "goodwill": "3205000", "inventory": "302913000", "commonStock": "190000", "currentDebt": "None", "investments": "None", "totalAssets": "847882000", "longTermDebt": "16786000", "shortTermDebt": "94117000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "5329000", "reportedCurrency": "USD", "retainedEarnings": "85593000", "totalLiabilities": "546737000", "otherCurrentAssets": "12301000", "totalCurrentAssets": "422856000", "currentLongTermDebt": "87678000", "longTermInvestments": "None", "shortTermInvestments": "1652000", "currentNetReceivables": "90467000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "425026000", "currentAccountsPayable": "129331000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "53854000", "shortLongTermDebtTotal": "186449000", "totalShareholderEquity": "301145000", "capitalLeaseObligations": "76990000", "otherCurrentLiabilities": "61611000", "totalCurrentLiabilities": "326131000", "otherNonCurrentLiabilities": "203747000", "totalNonCurrentLiabilities": "220606000", "cashAndShortTermInvestments": "15523000", "commonStockSharesOutstanding": "19387555", "intangibleAssetsExcludingGoodwill": "5329000", "cashAndCashEquivalentsAtCarryingValue": "15523000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21476000", "profitLoss": "None", "dividendPayout": "719000", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "-79078000", "operatingCashflow": "56089000", "capitalExpenditures": "13942000", "changeInReceivables": "28364000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-76567000", "cashflowFromInvestment": "-14214000", "stockBasedCompensation": "5247000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "719000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-34692000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1139000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11144000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 540782000, "cost_of_revenue": 431321000, "gross_profit": 109461000, "research_and_development": 8563000, "selling_general_admin": 53847000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 46633000, "depreciation_amortisation": 11144000, "ebitda": 57777000, "interest_expense": 15770000, "interest_income": null, "other_non_operating": null, "pretax_income": 30863000, "tax_provision": 9387000, "effective_tax_rate": null, "net_income": 21476000, "net_income_continuing_ops": 21476000, "net_income_to_common": 21476000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15523000, "short_term_investments": 1652000, "net_receivables": 90467000, "inventory": 302913000, "other_current_assets": null, "total_current_assets": 422856000, "net_ppe": null, "goodwill": 3205000, "intangible_assets": 5329000, "goodwill_and_intangibles": 8534000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 425026000, "total_assets": 847882000, "short_term_debt": 94117000, "accounts_payable": 129331000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 326131000, "long_term_debt": 16786000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 220606000, "total_liabilities": 546737000, "total_debt": 110903000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 85593000, "total_equity": 301145000, "shares_outstanding": 19387555, "operating_cash_flow": 56089000, "stock_based_compensation": 5247000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13942000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14214000, "dividends_paid": 719000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -76567000, "free_cash_flow": 70031000, "net_change_in_cash": -34692000 }, "raw_data": { "income": { "ebit": "46633000", "ebitda": "57777000", "netIncome": "21476000", "grossProfit": "109461000", "depreciation": "None", "totalRevenue": "540782000", "costOfRevenue": "431321000", "interestIncome": "None", "incomeBeforeTax": "30863000", "interestExpense": "15770000", "operatingIncome": "46633000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "9387000", "reportedCurrency": "USD", "netInterestIncome": "-15770000", "nonInterestIncome": "None", "operatingExpenses": "62828000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8563000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "431321000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11144000", "sellingGeneralAndAdministrative": "53847000", "netIncomeFromContinuingOperations": "21476000" }, "balance": { "goodwill": "3205000", "inventory": "302913000", "commonStock": "190000", "currentDebt": "None", "investments": "None", "totalAssets": "847882000", "longTermDebt": "16786000", "shortTermDebt": "94117000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "5329000", "reportedCurrency": "USD", "retainedEarnings": "85593000", "totalLiabilities": "546737000", "otherCurrentAssets": "12301000", "totalCurrentAssets": "422856000", "currentLongTermDebt": "87678000", "longTermInvestments": "None", "shortTermInvestments": "1652000", "currentNetReceivables": "90467000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "425026000", "currentAccountsPayable": "129331000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "53854000", "shortLongTermDebtTotal": "186449000", "totalShareholderEquity": "301145000", "capitalLeaseObligations": "76990000", "otherCurrentLiabilities": "61611000", "totalCurrentLiabilities": "326131000", "otherNonCurrentLiabilities": "203747000", "totalNonCurrentLiabilities": "220606000", "cashAndShortTermInvestments": "15523000", "commonStockSharesOutstanding": "19387555", "intangibleAssetsExcludingGoodwill": "5329000", "cashAndCashEquivalentsAtCarryingValue": "15523000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21476000", "profitLoss": "None", "dividendPayout": "719000", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "-79078000", "operatingCashflow": "56089000", "capitalExpenditures": "13942000", "changeInReceivables": "28364000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-76567000", "cashflowFromInvestment": "-14214000", "stockBasedCompensation": "5247000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "719000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-34692000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1139000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11144000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:35.267571+00:00", "is_restated": false, "income_statement": { "revenue": 535831000, "cost_of_revenue": 417431000, "gross_profit": 118400000, "ebit": 16738000, "ebitda": 26299000, "pretax_income": -8301000, "tax_provision": -1011000, "net_income": -7290000, "net_income_to_common": -7290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49616000, "total_current_assets": 409116000, "total_assets": 777029000, "short_term_debt": 160782000, "long_term_debt": 20462000, "total_debt": 181244000, "total_liabilities": 501509000, "total_equity": 275520000, "shares_outstanding": 18913788, "goodwill_and_intangibles": 9598000 }, "cash_flow": { "operating_cash_flow": 18795000, "capital_expenditure": 14156000, "free_cash_flow": 32951000, "dividends_paid": 605000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123396, "ticker_id": 7188, "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:35.267571+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16738000", "ebitda": "26299000", "netIncome": "-7290000", "grossProfit": "118400000", "depreciation": "None", "totalRevenue": "535831000", "costOfRevenue": "417431000", "interestIncome": "25039000", "incomeBeforeTax": "-8301000", "interestExpense": "25039000", "operatingIncome": "16738000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "-1011000", "reportedCurrency": "USD", "netInterestIncome": "-25039000", "nonInterestIncome": "None", "operatingExpenses": "101662000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "417431000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9561000", "sellingGeneralAndAdministrative": "53224000", "netIncomeFromContinuingOperations": "-7290000" }, "balance": { "goodwill": "3205000", "inventory": "234680000", "commonStock": "190000", "currentDebt": "None", "investments": "None", "totalAssets": "777029000", "longTermDebt": "20462000", "shortTermDebt": "160782000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "6393000", "reportedCurrency": "USD", "retainedEarnings": "64117000", "totalLiabilities": "501509000", "otherCurrentAssets": "8608000", "totalCurrentAssets": "409116000", "currentLongTermDebt": "155678000", "longTermInvestments": "None", "shortTermInvestments": "850000", "currentNetReceivables": "115362000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "367913000", "currentAccountsPayable": "78664000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "44957000", "shortLongTermDebtTotal": "246574000", "totalShareholderEquity": "275520000", "capitalLeaseObligations": "72493000", "otherCurrentLiabilities": "51135000", "totalCurrentLiabilities": "318492000", "otherNonCurrentLiabilities": "162476000", "totalNonCurrentLiabilities": "183017000", "cashAndShortTermInvestments": "49616000", "commonStockSharesOutstanding": "18913788", "intangibleAssetsExcludingGoodwill": "6393000", "cashAndCashEquivalentsAtCarryingValue": "49616000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7290000", "profitLoss": "None", "dividendPayout": "605000", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "-6664000", "operatingCashflow": "18795000", "capitalExpenditures": "14156000", "changeInReceivables": "-38078000", "changeInExchangeRate": "None", "cashflowFromFinancing": "32153000", "cashflowFromInvestment": "-11594000", "stockBasedCompensation": "4141000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "605000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "39354000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1062000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9561000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 535831000, "cost_of_revenue": 417431000, "gross_profit": 118400000, "research_and_development": 9200000, "selling_general_admin": 53224000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16738000, "depreciation_amortisation": 9561000, "ebitda": 26299000, "interest_expense": 25039000, "interest_income": null, "other_non_operating": null, "pretax_income": -8301000, "tax_provision": -1011000, "effective_tax_rate": null, "net_income": -7290000, "net_income_continuing_ops": -7290000, "net_income_to_common": -7290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49616000, "short_term_investments": 850000, "net_receivables": 115362000, "inventory": 234680000, "other_current_assets": null, "total_current_assets": 409116000, "net_ppe": null, "goodwill": 3205000, "intangible_assets": 6393000, "goodwill_and_intangibles": 9598000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 367913000, "total_assets": 777029000, "short_term_debt": 160782000, "accounts_payable": 78664000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 318492000, "long_term_debt": 20462000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 183017000, "total_liabilities": 501509000, "total_debt": 181244000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 64117000, "total_equity": 275520000, "shares_outstanding": 18913788, "operating_cash_flow": 18795000, "stock_based_compensation": 4141000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14156000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11594000, "dividends_paid": 605000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 32153000, "free_cash_flow": 32951000, "net_change_in_cash": 39354000 }, "raw_data": { "income": { "ebit": "16738000", "ebitda": "26299000", "netIncome": "-7290000", "grossProfit": "118400000", "depreciation": "None", "totalRevenue": "535831000", "costOfRevenue": "417431000", "interestIncome": "25039000", "incomeBeforeTax": "-8301000", "interestExpense": "25039000", "operatingIncome": "16738000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "-1011000", "reportedCurrency": "USD", "netInterestIncome": "-25039000", "nonInterestIncome": "None", "operatingExpenses": "101662000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "417431000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9561000", "sellingGeneralAndAdministrative": "53224000", "netIncomeFromContinuingOperations": "-7290000" }, "balance": { "goodwill": "3205000", "inventory": "234680000", "commonStock": "190000", "currentDebt": "None", "investments": "None", "totalAssets": "777029000", "longTermDebt": "20462000", "shortTermDebt": "160782000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "6393000", "reportedCurrency": "USD", "retainedEarnings": "64117000", "totalLiabilities": "501509000", "otherCurrentAssets": "8608000", "totalCurrentAssets": "409116000", "currentLongTermDebt": "155678000", "longTermInvestments": "None", "shortTermInvestments": "850000", "currentNetReceivables": "115362000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "367913000", "currentAccountsPayable": "78664000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "44957000", "shortLongTermDebtTotal": "246574000", "totalShareholderEquity": "275520000", "capitalLeaseObligations": "72493000", "otherCurrentLiabilities": "51135000", "totalCurrentLiabilities": "318492000", "otherNonCurrentLiabilities": "162476000", "totalNonCurrentLiabilities": "183017000", "cashAndShortTermInvestments": "49616000", "commonStockSharesOutstanding": "18913788", "intangibleAssetsExcludingGoodwill": "6393000", "cashAndCashEquivalentsAtCarryingValue": "49616000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7290000", "profitLoss": "None", "dividendPayout": "605000", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "-6664000", "operatingCashflow": "18795000", "capitalExpenditures": "14156000", "changeInReceivables": "-38078000", "changeInExchangeRate": "None", "cashflowFromFinancing": "32153000", "cashflowFromInvestment": "-11594000", "stockBasedCompensation": "4141000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "605000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "39354000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1062000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9561000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:35.267571+00:00", "is_restated": false, "income_statement": { "revenue": 472797000, "cost_of_revenue": 383623000, "gross_profit": 89174000, "ebit": 15646000, "ebitda": 22975000, "pretax_income": -7581000, "tax_provision": 268000, "net_income": -7849000, "net_income_to_common": -7849000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9911000, "total_current_assets": 352882000, "total_assets": 632362000, "short_term_debt": 115802000, "long_term_debt": 24187000, "total_debt": 139989000, "total_liabilities": 352607000, "total_equity": 279755000, "shares_outstanding": 18849909, "goodwill_and_intangibles": 11636000 }, "cash_flow": { "operating_cash_flow": -40328000, "capital_expenditure": 11149000, "free_cash_flow": -29179000, "dividends_paid": 257000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123401, "ticker_id": 7188, "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:35.267571+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15646000", "ebitda": "22975000", "netIncome": "-7849000", "grossProfit": "89174000", "depreciation": "None", "totalRevenue": "472797000", "costOfRevenue": "383623000", "interestIncome": "23227000", "incomeBeforeTax": "-7581000", "interestExpense": "23227000", "operatingIncome": "15646000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "268000", "reportedCurrency": "USD", "netInterestIncome": "-23227000", "nonInterestIncome": "None", "operatingExpenses": "73528000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8014000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "383623000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7329000", "sellingGeneralAndAdministrative": "45972000", "netIncomeFromContinuingOperations": "-7849000" }, "balance": { "goodwill": "3205000", "inventory": "242195000", "commonStock": "188000", "currentDebt": "None", "investments": "None", "totalAssets": "632362000", "longTermDebt": "24187000", "shortTermDebt": "115802000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "8431000", "reportedCurrency": "USD", "retainedEarnings": "71407000", "totalLiabilities": "352607000", "otherCurrentAssets": "9296000", "totalCurrentAssets": "352882000", "currentLongTermDebt": "114085000", "longTermInvestments": "None", "shortTermInvestments": "3273000", "currentNetReceivables": "88207000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "279480000", "currentAccountsPayable": "92461000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35151000", "shortLongTermDebtTotal": "138272000", "totalShareholderEquity": "279755000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "71091000", "totalCurrentLiabilities": "279354000", "otherNonCurrentLiabilities": "7920000", "totalNonCurrentLiabilities": "73253000", "cashAndShortTermInvestments": "9911000", "commonStockSharesOutstanding": "18849909", "intangibleAssetsExcludingGoodwill": "8431000", "cashAndCashEquivalentsAtCarryingValue": "9911000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7849000", "profitLoss": "None", "dividendPayout": "257000", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "-77174000", "operatingCashflow": "-40328000", "capitalExpenditures": "11149000", "changeInReceivables": "10214000", "changeInExchangeRate": "None", "cashflowFromFinancing": "59936000", "cashflowFromInvestment": "-22610000", "stockBasedCompensation": "5564000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "257000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3002000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4062000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7329000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 472797000, "cost_of_revenue": 383623000, "gross_profit": 89174000, "research_and_development": 8014000, "selling_general_admin": 45972000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15646000, "depreciation_amortisation": 7329000, "ebitda": 22975000, "interest_expense": 23227000, "interest_income": null, "other_non_operating": null, "pretax_income": -7581000, "tax_provision": 268000, "effective_tax_rate": null, "net_income": -7849000, "net_income_continuing_ops": -7849000, "net_income_to_common": -7849000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9911000, "short_term_investments": 3273000, "net_receivables": 88207000, "inventory": 242195000, "other_current_assets": null, "total_current_assets": 352882000, "net_ppe": null, "goodwill": 3205000, "intangible_assets": 8431000, "goodwill_and_intangibles": 11636000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 279480000, "total_assets": 632362000, "short_term_debt": 115802000, "accounts_payable": 92461000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 279354000, "long_term_debt": 24187000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 73253000, "total_liabilities": 352607000, "total_debt": 139989000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 71407000, "total_equity": 279755000, "shares_outstanding": 18849909, "operating_cash_flow": -40328000, "stock_based_compensation": 5564000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11149000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22610000, "dividends_paid": 257000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 59936000, "free_cash_flow": -29179000, "net_change_in_cash": -3002000 }, "raw_data": { "income": { "ebit": "15646000", "ebitda": "22975000", "netIncome": "-7849000", "grossProfit": "89174000", "depreciation": "None", "totalRevenue": "472797000", "costOfRevenue": "383623000", "interestIncome": "23227000", "incomeBeforeTax": "-7581000", "interestExpense": "23227000", "operatingIncome": "15646000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "268000", "reportedCurrency": "USD", "netInterestIncome": "-23227000", "nonInterestIncome": "None", "operatingExpenses": "73528000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8014000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "383623000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7329000", "sellingGeneralAndAdministrative": "45972000", "netIncomeFromContinuingOperations": "-7849000" }, "balance": { "goodwill": "3205000", "inventory": "242195000", "commonStock": "188000", "currentDebt": "None", "investments": "None", "totalAssets": "632362000", "longTermDebt": "24187000", "shortTermDebt": "115802000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "8431000", "reportedCurrency": "USD", "retainedEarnings": "71407000", "totalLiabilities": "352607000", "otherCurrentAssets": "9296000", "totalCurrentAssets": "352882000", "currentLongTermDebt": "114085000", "longTermInvestments": "None", "shortTermInvestments": "3273000", "currentNetReceivables": "88207000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "279480000", "currentAccountsPayable": "92461000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35151000", "shortLongTermDebtTotal": "138272000", "totalShareholderEquity": "279755000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "71091000", "totalCurrentLiabilities": "279354000", "otherNonCurrentLiabilities": "7920000", "totalNonCurrentLiabilities": "73253000", "cashAndShortTermInvestments": "9911000", "commonStockSharesOutstanding": "18849909", "intangibleAssetsExcludingGoodwill": "8431000", "cashAndCashEquivalentsAtCarryingValue": "9911000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7849000", "profitLoss": "None", "dividendPayout": "257000", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "-77174000", "operatingCashflow": "-40328000", "capitalExpenditures": "11149000", "changeInReceivables": "10214000", "changeInExchangeRate": "None", "cashflowFromFinancing": "59936000", "cashflowFromInvestment": "-22610000", "stockBasedCompensation": "5564000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "257000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3002000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4062000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7329000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-03-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:35.267571+00:00", "is_restated": false, "income_statement": { "revenue": 428072000, "cost_of_revenue": 322199000, "gross_profit": 105873000, "ebit": 49624000, "ebitda": 54132000, "pretax_income": 34179000, "tax_provision": 17863000, "net_income": 16316000, "net_income_to_common": 16316000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13049000, "total_current_assets": 134685000, "total_assets": 494497000, "short_term_debt": 57068000, "long_term_debt": 13913000, "total_debt": 70981000, "total_liabilities": 219521000, "total_equity": 274976000, "shares_outstanding": 19514775, "goodwill_and_intangibles": 6317000 }, "cash_flow": { "operating_cash_flow": -13944000, "capital_expenditure": 9933000, "free_cash_flow": -4011000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123406, "ticker_id": 7188, "period_end_date": "2018-03-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:35.267571+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "49624000", "ebitda": "54132000", "netIncome": "16316000", "grossProfit": "105873000", "depreciation": "None", "totalRevenue": "428072000", "costOfRevenue": "322199000", "interestIncome": "15445000", "incomeBeforeTax": "34179000", "interestExpense": "15445000", "operatingIncome": "49624000", "fiscalDateEnding": "2018-03-31", "incomeTaxExpense": "17863000", "reportedCurrency": "USD", "netInterestIncome": "-15445000", "nonInterestIncome": "None", "operatingExpenses": "56249000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5692000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "322199000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4508000", "sellingGeneralAndAdministrative": "35527000", "netIncomeFromContinuingOperations": "16316000" }, "balance": { "goodwill": "2551000", "inventory": "83783000", "commonStock": "189000", "currentDebt": "None", "investments": "None", "totalAssets": "494497000", "longTermDebt": "13913000", "shortTermDebt": "57068000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-03-31", "intangibleAssets": "3766000", "reportedCurrency": "USD", "retainedEarnings": "66606000", "totalLiabilities": "219521000", "otherCurrentAssets": "17759000", "totalCurrentAssets": "134685000", "currentLongTermDebt": "57068000", "longTermInvestments": "None", "shortTermInvestments": "2828000", "currentNetReceivables": "94352000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "359812000", "currentAccountsPayable": "73273000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28322000", "shortLongTermDebtTotal": "70981000", "totalShareholderEquity": "274976000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "66927000", "totalCurrentLiabilities": "180952000", "otherNonCurrentLiabilities": "5957000", "totalNonCurrentLiabilities": "38569000", "cashAndShortTermInvestments": "13049000", "commonStockSharesOutstanding": "19514775", "intangibleAssetsExcludingGoodwill": "3766000", "cashAndCashEquivalentsAtCarryingValue": "13049000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16316000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-03-31", "reportedCurrency": "USD", "changeInInventory": "-52613000", "operatingCashflow": "-13944000", "capitalExpenditures": "9933000", "changeInReceivables": "10854000", "changeInExchangeRate": "100000", "cashflowFromFinancing": "33142000", "cashflowFromInvestment": "-15278000", "stockBasedCompensation": "3766000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4020000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9251000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4508000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 428072000, "cost_of_revenue": 322199000, "gross_profit": 105873000, "research_and_development": 5692000, "selling_general_admin": 35527000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 49624000, "depreciation_amortisation": 4508000, "ebitda": 54132000, "interest_expense": 15445000, "interest_income": null, "other_non_operating": null, "pretax_income": 34179000, "tax_provision": 17863000, "effective_tax_rate": null, "net_income": 16316000, "net_income_continuing_ops": 16316000, "net_income_to_common": 16316000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13049000, "short_term_investments": 2828000, "net_receivables": 94352000, "inventory": 83783000, "other_current_assets": null, "total_current_assets": 134685000, "net_ppe": null, "goodwill": 2551000, "intangible_assets": 3766000, "goodwill_and_intangibles": 6317000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 359812000, "total_assets": 494497000, "short_term_debt": 57068000, "accounts_payable": 73273000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 180952000, "long_term_debt": 13913000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38569000, "total_liabilities": 219521000, "total_debt": 70981000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 66606000, "total_equity": 274976000, "shares_outstanding": 19514775, "operating_cash_flow": -13944000, "stock_based_compensation": 3766000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9933000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15278000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 33142000, "free_cash_flow": -4011000, "net_change_in_cash": 4020000 }, "raw_data": { "income": { "ebit": "49624000", "ebitda": "54132000", "netIncome": "16316000", "grossProfit": "105873000", "depreciation": "None", "totalRevenue": "428072000", "costOfRevenue": "322199000", "interestIncome": "15445000", "incomeBeforeTax": "34179000", "interestExpense": "15445000", "operatingIncome": "49624000", "fiscalDateEnding": "2018-03-31", "incomeTaxExpense": "17863000", "reportedCurrency": "USD", "netInterestIncome": "-15445000", "nonInterestIncome": "None", "operatingExpenses": "56249000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5692000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "322199000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4508000", "sellingGeneralAndAdministrative": "35527000", "netIncomeFromContinuingOperations": "16316000" }, "balance": { "goodwill": "2551000", "inventory": "83783000", "commonStock": "189000", "currentDebt": "None", "investments": "None", "totalAssets": "494497000", "longTermDebt": "13913000", "shortTermDebt": "57068000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-03-31", "intangibleAssets": "3766000", "reportedCurrency": "USD", "retainedEarnings": "66606000", "totalLiabilities": "219521000", "otherCurrentAssets": "17759000", "totalCurrentAssets": "134685000", "currentLongTermDebt": "57068000", "longTermInvestments": "None", "shortTermInvestments": "2828000", "currentNetReceivables": "94352000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "359812000", "currentAccountsPayable": "73273000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28322000", "shortLongTermDebtTotal": "70981000", "totalShareholderEquity": "274976000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "66927000", "totalCurrentLiabilities": "180952000", "otherNonCurrentLiabilities": "5957000", "totalNonCurrentLiabilities": "38569000", "cashAndShortTermInvestments": "13049000", "commonStockSharesOutstanding": "19514775", "intangibleAssetsExcludingGoodwill": "3766000", "cashAndCashEquivalentsAtCarryingValue": "13049000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16316000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-03-31", "reportedCurrency": "USD", "changeInInventory": "-52613000", "operatingCashflow": "-13944000", "capitalExpenditures": "9933000", "changeInReceivables": "10854000", "changeInExchangeRate": "100000", "cashflowFromFinancing": "33142000", "cashflowFromInvestment": "-15278000", "stockBasedCompensation": "3766000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4020000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9251000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4508000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:35.267571+00:00", "is_restated": false, "income_statement": { "revenue": 167697000, "cost_of_revenue": 134819000, "gross_profit": 32878000, "ebit": 7740000, "ebitda": 10099000, "pretax_income": 1343000, "tax_provision": -434000, "net_income": 1777000, "net_income_to_common": 1777000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17511000, "total_current_assets": 557761000, "total_assets": 991310000, "short_term_debt": 98512000, "long_term_debt": 39890000, "total_debt": 138402000, "total_liabilities": 732763000, "total_equity": 258547000, "shares_outstanding": 20146118, "goodwill_and_intangibles": 7054000 }, "cash_flow": { "operating_cash_flow": -8229000, "capital_expenditure": 1833000, "free_cash_flow": -6396000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123367, "ticker_id": 7188, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:35.267571+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7740000", "ebitda": "10099000", "netIncome": "1777000", "grossProfit": "32878000", "depreciation": "None", "totalRevenue": "167697000", "costOfRevenue": "134819000", "interestIncome": "None", "incomeBeforeTax": "1343000", "interestExpense": "10901000", "operatingIncome": "8334000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-434000", "reportedCurrency": "USD", "netInterestIncome": "-10901000", "nonInterestIncome": "None", "operatingExpenses": "24544000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3460000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "134819000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2359000", "sellingGeneralAndAdministrative": "15328000", "netIncomeFromContinuingOperations": "1777000" }, "balance": { "goodwill": "3527000", "inventory": "398980000", "commonStock": "192000", "currentDebt": "None", "investments": "None", "totalAssets": "991310000", "longTermDebt": "39890000", "shortTermDebt": "98512000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3527000", "reportedCurrency": "USD", "retainedEarnings": "22703000", "totalLiabilities": "732763000", "otherCurrentAssets": "-266564000", "totalCurrentAssets": "557761000", "currentLongTermDebt": "88010000", "longTermInvestments": "None", "shortTermInvestments": "2060000", "currentNetReceivables": "405774000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "433549000", "currentAccountsPayable": "187829000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "200127000", "totalShareholderEquity": "258547000", "capitalLeaseObligations": "68330000", "otherCurrentLiabilities": "104445000", "totalCurrentLiabilities": "390786000", "otherNonCurrentLiabilities": "7762000", "totalNonCurrentLiabilities": "341977000", "cashAndShortTermInvestments": "17511000", "commonStockSharesOutstanding": "20146118", "intangibleAssetsExcludingGoodwill": "3527000", "cashAndCashEquivalentsAtCarryingValue": "17511000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1777000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-28747000", "operatingCashflow": "-8229000", "capitalExpenditures": "1833000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10002000", "cashflowFromInvestment": "-404000", "stockBasedCompensation": "1388000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4996000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10414000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 167697000, "cost_of_revenue": 134819000, "gross_profit": 32878000, "research_and_development": 3460000, "selling_general_admin": 15328000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7740000, "depreciation_amortisation": 2359000, "ebitda": 10099000, "interest_expense": 10901000, "interest_income": null, "other_non_operating": null, "pretax_income": 1343000, "tax_provision": -434000, "effective_tax_rate": null, "net_income": 1777000, "net_income_continuing_ops": 1777000, "net_income_to_common": 1777000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17511000, "short_term_investments": 2060000, "net_receivables": 405774000, "inventory": 398980000, "other_current_assets": null, "total_current_assets": 557761000, "net_ppe": null, "goodwill": 3527000, "intangible_assets": 3527000, "goodwill_and_intangibles": 7054000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 433549000, "total_assets": 991310000, "short_term_debt": 98512000, "accounts_payable": 187829000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 390786000, "long_term_debt": 39890000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 341977000, "total_liabilities": 732763000, "total_debt": 138402000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22703000, "total_equity": 258547000, "shares_outstanding": 20146118, "operating_cash_flow": -8229000, "stock_based_compensation": 1388000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1833000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -404000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10002000, "free_cash_flow": -6396000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7740000", "ebitda": "10099000", "netIncome": "1777000", "grossProfit": "32878000", "depreciation": "None", "totalRevenue": "167697000", "costOfRevenue": "134819000", "interestIncome": "None", "incomeBeforeTax": "1343000", "interestExpense": "10901000", "operatingIncome": "8334000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-434000", "reportedCurrency": "USD", "netInterestIncome": "-10901000", "nonInterestIncome": "None", "operatingExpenses": "24544000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3460000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "134819000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2359000", "sellingGeneralAndAdministrative": "15328000", "netIncomeFromContinuingOperations": "1777000" }, "balance": { "goodwill": "3527000", "inventory": "398980000", "commonStock": "192000", "currentDebt": "None", "investments": "None", "totalAssets": "991310000", "longTermDebt": "39890000", "shortTermDebt": "98512000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3527000", "reportedCurrency": "USD", "retainedEarnings": "22703000", "totalLiabilities": "732763000", "otherCurrentAssets": "-266564000", "totalCurrentAssets": "557761000", "currentLongTermDebt": "88010000", "longTermInvestments": "None", "shortTermInvestments": "2060000", "currentNetReceivables": "405774000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "433549000", "currentAccountsPayable": "187829000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "200127000", "totalShareholderEquity": "258547000", "capitalLeaseObligations": "68330000", "otherCurrentLiabilities": "104445000", "totalCurrentLiabilities": "390786000", "otherNonCurrentLiabilities": "7762000", "totalNonCurrentLiabilities": "341977000", "cashAndShortTermInvestments": "17511000", "commonStockSharesOutstanding": "20146118", "intangibleAssetsExcludingGoodwill": "3527000", "cashAndCashEquivalentsAtCarryingValue": "17511000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1777000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-28747000", "operatingCashflow": "-8229000", "capitalExpenditures": "1833000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10002000", "cashflowFromInvestment": "-404000", "stockBasedCompensation": "1388000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4996000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10414000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:35.267571+00:00", "is_restated": false, "income_statement": { "revenue": 221470000, "cost_of_revenue": 178743000, "gross_profit": 42727000, "ebit": 14111000, "ebitda": 16484000, "pretax_income": 1412000, "tax_provision": 3561000, "net_income": -2149000, "net_income_to_common": -2149000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15710000, "total_current_assets": 546732000, "total_assets": 989968000, "short_term_debt": 93174000, "long_term_debt": 43444000, "total_debt": 136618000, "total_liabilities": 731432000, "total_equity": 258536000, "shares_outstanding": 19366633, "goodwill_and_intangibles": 3603000 }, "cash_flow": { "operating_cash_flow": 21865000, "capital_expenditure": 1026000, "free_cash_flow": 22891000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123368, "ticker_id": 7188, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:35.267571+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14111000", "ebitda": "16484000", "netIncome": "-2149000", "grossProfit": "42727000", "depreciation": "None", "totalRevenue": "221470000", "costOfRevenue": "178743000", "interestIncome": "None", "incomeBeforeTax": "1412000", "interestExpense": "12699000", "operatingIncome": "14902000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3561000", "reportedCurrency": "USD", "netInterestIncome": "-12699000", "nonInterestIncome": "None", "operatingExpenses": "27825000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3928000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "178743000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2373000", "sellingGeneralAndAdministrative": "17086000", "netIncomeFromContinuingOperations": "-2149000" }, "balance": { "goodwill": "None", "inventory": "372590000", "commonStock": "195000", "currentDebt": "None", "investments": "None", "totalAssets": "989968000", "longTermDebt": "43444000", "shortTermDebt": "93174000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3603000", "reportedCurrency": "USD", "retainedEarnings": "20926000", "totalLiabilities": "731432000", "otherCurrentAssets": "22091000", "totalCurrentAssets": "546732000", "currentLongTermDebt": "72419000", "longTermInvestments": "None", "shortTermInvestments": "2025000", "currentNetReceivables": "134316000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "443236000", "currentAccountsPayable": "196245000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "190954000", "totalShareholderEquity": "258536000", "capitalLeaseObligations": "70794000", "otherCurrentLiabilities": "32775000", "totalCurrentLiabilities": "374782000", "otherNonCurrentLiabilities": "7953000", "totalNonCurrentLiabilities": "356650000", "cashAndShortTermInvestments": "15710000", "commonStockSharesOutstanding": "19366633", "intangibleAssetsExcludingGoodwill": "3603000", "cashAndCashEquivalentsAtCarryingValue": "15710000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2149000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-8294000", "operatingCashflow": "21865000", "capitalExpenditures": "1026000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17563000", "cashflowFromInvestment": "-936000", "stockBasedCompensation": "1984000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1389000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2373000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 221470000, "cost_of_revenue": 178743000, "gross_profit": 42727000, "research_and_development": 3928000, "selling_general_admin": 17086000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14111000, "depreciation_amortisation": 2373000, "ebitda": 16484000, "interest_expense": 12699000, "interest_income": null, "other_non_operating": null, "pretax_income": 1412000, "tax_provision": 3561000, "effective_tax_rate": null, "net_income": -2149000, "net_income_continuing_ops": -2149000, "net_income_to_common": -2149000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15710000, "short_term_investments": 2025000, "net_receivables": 134316000, "inventory": 372590000, "other_current_assets": null, "total_current_assets": 546732000, "net_ppe": null, "goodwill": null, "intangible_assets": 3603000, "goodwill_and_intangibles": 3603000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 443236000, "total_assets": 989968000, "short_term_debt": 93174000, "accounts_payable": 196245000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 374782000, "long_term_debt": 43444000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 356650000, "total_liabilities": 731432000, "total_debt": 136618000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 20926000, "total_equity": 258536000, "shares_outstanding": 19366633, "operating_cash_flow": 21865000, "stock_based_compensation": 1984000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1026000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -936000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17563000, "free_cash_flow": 22891000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14111000", "ebitda": "16484000", "netIncome": "-2149000", "grossProfit": "42727000", "depreciation": "None", "totalRevenue": "221470000", "costOfRevenue": "178743000", "interestIncome": "None", "incomeBeforeTax": "1412000", "interestExpense": "12699000", "operatingIncome": "14902000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3561000", "reportedCurrency": "USD", "netInterestIncome": "-12699000", "nonInterestIncome": "None", "operatingExpenses": "27825000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3928000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "178743000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2373000", "sellingGeneralAndAdministrative": "17086000", "netIncomeFromContinuingOperations": "-2149000" }, "balance": { "goodwill": "None", "inventory": "372590000", "commonStock": "195000", "currentDebt": "None", "investments": "None", "totalAssets": "989968000", "longTermDebt": "43444000", "shortTermDebt": "93174000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3603000", "reportedCurrency": "USD", "retainedEarnings": "20926000", "totalLiabilities": "731432000", "otherCurrentAssets": "22091000", "totalCurrentAssets": "546732000", "currentLongTermDebt": "72419000", "longTermInvestments": "None", "shortTermInvestments": "2025000", "currentNetReceivables": "134316000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "443236000", "currentAccountsPayable": "196245000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "190954000", "totalShareholderEquity": "258536000", "capitalLeaseObligations": "70794000", "otherCurrentLiabilities": "32775000", "totalCurrentLiabilities": "374782000", "otherNonCurrentLiabilities": "7953000", "totalNonCurrentLiabilities": "356650000", "cashAndShortTermInvestments": "15710000", "commonStockSharesOutstanding": "19366633", "intangibleAssetsExcludingGoodwill": "3603000", "cashAndCashEquivalentsAtCarryingValue": "15710000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2149000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-8294000", "operatingCashflow": "21865000", "capitalExpenditures": "1026000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17563000", "cashflowFromInvestment": "-936000", "stockBasedCompensation": "1984000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1389000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2373000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:35.267571+00:00", "is_restated": false, "income_statement": { "revenue": 188364000, "cost_of_revenue": 154447000, "gross_profit": 33917000, "ebit": 18279000, "ebitda": 20728000, "pretax_income": 5467000, "tax_provision": 2425000, "net_income": 3042000, "net_income_to_common": 3042000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12479000, "total_current_assets": 519381999, "total_assets": 973350000, "short_term_debt": 98373000, "long_term_debt": 40844000, "total_debt": 139217000, "total_liabilities": 713237000, "total_equity": 260113000, "shares_outstanding": 19917663, "goodwill_and_intangibles": 3693000 }, "cash_flow": { "operating_cash_flow": 10028000, "capital_expenditure": 807000, "free_cash_flow": 10835000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123369, "ticker_id": 7188, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:35.267571+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18279000", "ebitda": "20728000", "netIncome": "3042000", "grossProfit": "33917000", "depreciation": "None", "totalRevenue": "188364000", "costOfRevenue": "154447000", "interestIncome": "None", "incomeBeforeTax": "5467000", "interestExpense": "12812000", "operatingIncome": "7375000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2425000", "reportedCurrency": "USD", "netInterestIncome": "-12812000", "nonInterestIncome": "None", "operatingExpenses": "26542000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3306000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "154447000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2449000", "sellingGeneralAndAdministrative": "12680000", "netIncomeFromContinuingOperations": "3042000" }, "balance": { "goodwill": "None", "inventory": "366772000", "commonStock": "194000", "currentDebt": "None", "investments": "None", "totalAssets": "973350000", "longTermDebt": "40844000", "shortTermDebt": "98373000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3693000", "reportedCurrency": "USD", "retainedEarnings": "23075000", "totalLiabilities": "713237000", "otherCurrentAssets": "22258999", "totalCurrentAssets": "519381999", "currentLongTermDebt": "86856000", "longTermInvestments": "None", "shortTermInvestments": "2011000", "currentNetReceivables": "115861000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "453968001", "currentAccountsPayable": "176269000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "205541000", "totalShareholderEquity": "260113000", "capitalLeaseObligations": "73252000", "otherCurrentLiabilities": "85974000", "totalCurrentLiabilities": "360616000", "otherNonCurrentLiabilities": "8212000", "totalNonCurrentLiabilities": "352621000", "cashAndShortTermInvestments": "12479000", "commonStockSharesOutstanding": "19917663", "intangibleAssetsExcludingGoodwill": "3693000", "cashAndCashEquivalentsAtCarryingValue": "12479000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3042000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-8046000", "operatingCashflow": "10028000", "capitalExpenditures": "807000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6778000", "cashflowFromInvestment": "-806000", "stockBasedCompensation": "946000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1966000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2449000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 188364000, "cost_of_revenue": 154447000, "gross_profit": 33917000, "research_and_development": 3306000, "selling_general_admin": 12680000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18279000, "depreciation_amortisation": 2449000, "ebitda": 20728000, "interest_expense": 12812000, "interest_income": null, "other_non_operating": null, "pretax_income": 5467000, "tax_provision": 2425000, "effective_tax_rate": null, "net_income": 3042000, "net_income_continuing_ops": 3042000, "net_income_to_common": 3042000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12479000, "short_term_investments": 2011000, "net_receivables": 115861000, "inventory": 366772000, "other_current_assets": null, "total_current_assets": 519381999, "net_ppe": null, "goodwill": null, "intangible_assets": 3693000, "goodwill_and_intangibles": 3693000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 453968001, "total_assets": 973350000, "short_term_debt": 98373000, "accounts_payable": 176269000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 360616000, "long_term_debt": 40844000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 352621000, "total_liabilities": 713237000, "total_debt": 139217000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 23075000, "total_equity": 260113000, "shares_outstanding": 19917663, "operating_cash_flow": 10028000, "stock_based_compensation": 946000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 807000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -806000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6778000, "free_cash_flow": 10835000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18279000", "ebitda": "20728000", "netIncome": "3042000", "grossProfit": "33917000", "depreciation": "None", "totalRevenue": "188364000", "costOfRevenue": "154447000", "interestIncome": "None", "incomeBeforeTax": "5467000", "interestExpense": "12812000", "operatingIncome": "7375000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2425000", "reportedCurrency": "USD", "netInterestIncome": "-12812000", "nonInterestIncome": "None", "operatingExpenses": "26542000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3306000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "154447000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2449000", "sellingGeneralAndAdministrative": "12680000", "netIncomeFromContinuingOperations": "3042000" }, "balance": { "goodwill": "None", "inventory": "366772000", "commonStock": "194000", "currentDebt": "None", "investments": "None", "totalAssets": "973350000", "longTermDebt": "40844000", "shortTermDebt": "98373000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3693000", "reportedCurrency": "USD", "retainedEarnings": "23075000", "totalLiabilities": "713237000", "otherCurrentAssets": "22258999", "totalCurrentAssets": "519381999", "currentLongTermDebt": "86856000", "longTermInvestments": "None", "shortTermInvestments": "2011000", "currentNetReceivables": "115861000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "453968001", "currentAccountsPayable": "176269000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "205541000", "totalShareholderEquity": "260113000", "capitalLeaseObligations": "73252000", "otherCurrentLiabilities": "85974000", "totalCurrentLiabilities": "360616000", "otherNonCurrentLiabilities": "8212000", "totalNonCurrentLiabilities": "352621000", "cashAndShortTermInvestments": "12479000", "commonStockSharesOutstanding": "19917663", "intangibleAssetsExcludingGoodwill": "3693000", "cashAndCashEquivalentsAtCarryingValue": "12479000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3042000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-8046000", "operatingCashflow": "10028000", "capitalExpenditures": "807000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6778000", "cashflowFromInvestment": "-806000", "stockBasedCompensation": "946000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1966000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2449000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:35.267571+00:00", "is_restated": false, "income_statement": { "revenue": 193105000, "cost_of_revenue": 154610000, "gross_profit": 38495000, "ebit": 13758000, "ebitda": 16296000, "pretax_income": 1212000, "tax_provision": 1934000, "net_income": -722000, "net_income_to_common": -722000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9429000, "total_current_assets": 511471000, "total_assets": 957636000, "short_term_debt": 100769000, "long_term_debt": 35207000, "total_debt": 135976000, "total_liabilities": 699937000, "total_equity": 257699000, "shares_outstanding": 19685000, "goodwill_and_intangibles": 3757000 }, "cash_flow": { "operating_cash_flow": 9109000, "capital_expenditure": 2862000, "free_cash_flow": 11971000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123370, "ticker_id": 7188, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:35.267571+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13758000", "ebitda": "16296000", "netIncome": "-722000", "grossProfit": "38495000", "depreciation": "None", "totalRevenue": "193105000", "costOfRevenue": "154610000", "interestIncome": "None", "incomeBeforeTax": "1212000", "interestExpense": "12546000", "operatingIncome": "16278000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1934000", "reportedCurrency": "USD", "netInterestIncome": "-12546000", "nonInterestIncome": "None", "operatingExpenses": "22217000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3521000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "154610000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2538000", "sellingGeneralAndAdministrative": "16113000", "netIncomeFromContinuingOperations": "-722000" }, "balance": { "goodwill": "3205000", "inventory": "359669000", "commonStock": "194000", "currentDebt": "None", "investments": "None", "totalAssets": "957636000", "longTermDebt": "35207000", "shortTermDebt": "100769000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "552000", "reportedCurrency": "USD", "retainedEarnings": "20033000", "totalLiabilities": "699937000", "otherCurrentAssets": "15614000", "totalCurrentAssets": "511471000", "currentLongTermDebt": "90787000", "longTermInvestments": "None", "shortTermInvestments": "1881000", "currentNetReceivables": "124878000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "446165000", "currentAccountsPayable": "141906000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "201284000", "totalShareholderEquity": "257699000", "capitalLeaseObligations": "75290000", "otherCurrentLiabilities": "70192000", "totalCurrentLiabilities": "351025000", "otherNonCurrentLiabilities": "6631000", "totalNonCurrentLiabilities": "348912000", "cashAndShortTermInvestments": "9429000", "commonStockSharesOutstanding": "19685000", "intangibleAssetsExcludingGoodwill": "552000", "cashAndCashEquivalentsAtCarryingValue": "9429000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-722000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "3792000", "operatingCashflow": "9109000", "capitalExpenditures": "2862000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7859000", "cashflowFromInvestment": "-2855000", "stockBasedCompensation": "868000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2736000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2538000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 193105000, "cost_of_revenue": 154610000, "gross_profit": 38495000, "research_and_development": 3521000, "selling_general_admin": 16113000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13758000, "depreciation_amortisation": 2538000, "ebitda": 16296000, "interest_expense": 12546000, "interest_income": null, "other_non_operating": null, "pretax_income": 1212000, "tax_provision": 1934000, "effective_tax_rate": null, "net_income": -722000, "net_income_continuing_ops": -722000, "net_income_to_common": -722000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9429000, "short_term_investments": 1881000, "net_receivables": 124878000, "inventory": 359669000, "other_current_assets": null, "total_current_assets": 511471000, "net_ppe": null, "goodwill": 3205000, "intangible_assets": 552000, "goodwill_and_intangibles": 3757000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 446165000, "total_assets": 957636000, "short_term_debt": 100769000, "accounts_payable": 141906000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 351025000, "long_term_debt": 35207000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 348912000, "total_liabilities": 699937000, "total_debt": 135976000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 20033000, "total_equity": 257699000, "shares_outstanding": 19685000, "operating_cash_flow": 9109000, "stock_based_compensation": 868000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2862000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2855000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7859000, "free_cash_flow": 11971000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13758000", "ebitda": "16296000", "netIncome": "-722000", "grossProfit": "38495000", "depreciation": "None", "totalRevenue": "193105000", "costOfRevenue": "154610000", "interestIncome": "None", "incomeBeforeTax": "1212000", "interestExpense": "12546000", "operatingIncome": "16278000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1934000", "reportedCurrency": "USD", "netInterestIncome": "-12546000", "nonInterestIncome": "None", "operatingExpenses": "22217000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3521000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "154610000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2538000", "sellingGeneralAndAdministrative": "16113000", "netIncomeFromContinuingOperations": "-722000" }, "balance": { "goodwill": "3205000", "inventory": "359669000", "commonStock": "194000", "currentDebt": "None", "investments": "None", "totalAssets": "957636000", "longTermDebt": "35207000", "shortTermDebt": "100769000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "552000", "reportedCurrency": "USD", "retainedEarnings": "20033000", "totalLiabilities": "699937000", "otherCurrentAssets": "15614000", "totalCurrentAssets": "511471000", "currentLongTermDebt": "90787000", "longTermInvestments": "None", "shortTermInvestments": "1881000", "currentNetReceivables": "124878000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "446165000", "currentAccountsPayable": "141906000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "201284000", "totalShareholderEquity": "257699000", "capitalLeaseObligations": "75290000", "otherCurrentLiabilities": "70192000", "totalCurrentLiabilities": "351025000", "otherNonCurrentLiabilities": "6631000", "totalNonCurrentLiabilities": "348912000", "cashAndShortTermInvestments": "9429000", "commonStockSharesOutstanding": "19685000", "intangibleAssetsExcludingGoodwill": "552000", "cashAndCashEquivalentsAtCarryingValue": "9429000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-722000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "3792000", "operatingCashflow": "9109000", "capitalExpenditures": "2862000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7859000", "cashflowFromInvestment": "-2855000", "stockBasedCompensation": "868000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2736000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2538000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:35.267571+00:00", "is_restated": false, "income_statement": { "revenue": 186176000, "cost_of_revenue": 141294000, "gross_profit": 44882000, "ebit": 17841000, "ebitda": 20373000, "pretax_income": 3406000, "tax_provision": 1115000, "net_income": 2291000, "net_income_to_common": 2291000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10810000, "total_current_assets": 504304000, "total_assets": 949508000, "short_term_debt": 104110000, "long_term_debt": 32377000, "total_debt": 136487000, "total_liabilities": 686837000, "total_equity": 262671000, "shares_outstanding": 20416958, "goodwill_and_intangibles": 3846000 }, "cash_flow": { "operating_cash_flow": 34357000, "capital_expenditure": 669000, "free_cash_flow": 35026000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123372, "ticker_id": 7188, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:35.267571+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17841000", "ebitda": "20373000", "netIncome": "2291000", "grossProfit": "44882000", "depreciation": "None", "totalRevenue": "186176000", "costOfRevenue": "141294000", "interestIncome": "None", "incomeBeforeTax": "3406000", "interestExpense": "14435000", "operatingIncome": "17581000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1115000", "reportedCurrency": "USD", "netInterestIncome": "-14435000", "nonInterestIncome": "None", "operatingExpenses": "27301000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3008000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "141294000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2532000", "sellingGeneralAndAdministrative": "16212000", "netIncomeFromContinuingOperations": "2291000" }, "balance": { "goodwill": "None", "inventory": "367028000", "commonStock": "196000", "currentDebt": "None", "investments": "None", "totalAssets": "949508000", "longTermDebt": "32377000", "shortTermDebt": "104110000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3846000", "reportedCurrency": "USD", "retainedEarnings": "20755000", "totalLiabilities": "686837000", "otherCurrentAssets": "20304000", "totalCurrentAssets": "504304000", "currentLongTermDebt": "94802000", "longTermInvestments": "None", "shortTermInvestments": "1909000", "currentNetReceivables": "104253000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "445204000", "currentAccountsPayable": "158113000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "203320000", "totalShareholderEquity": "262671000", "capitalLeaseObligations": "76141000", "otherCurrentLiabilities": "50149000", "totalCurrentLiabilities": "348611000", "otherNonCurrentLiabilities": "6530000", "totalNonCurrentLiabilities": "338226000", "cashAndShortTermInvestments": "10810000", "commonStockSharesOutstanding": "20416958", "intangibleAssetsExcludingGoodwill": "3846000", "cashAndCashEquivalentsAtCarryingValue": "10810000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2291000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "6437000", "operatingCashflow": "34357000", "capitalExpenditures": "669000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32431000", "cashflowFromInvestment": "-635000", "stockBasedCompensation": "993000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2096000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2532000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 186176000, "cost_of_revenue": 141294000, "gross_profit": 44882000, "research_and_development": 3008000, "selling_general_admin": 16212000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17841000, "depreciation_amortisation": 2532000, "ebitda": 20373000, "interest_expense": 14435000, "interest_income": null, "other_non_operating": null, "pretax_income": 3406000, "tax_provision": 1115000, "effective_tax_rate": null, "net_income": 2291000, "net_income_continuing_ops": 2291000, "net_income_to_common": 2291000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10810000, "short_term_investments": 1909000, "net_receivables": 104253000, "inventory": 367028000, "other_current_assets": null, "total_current_assets": 504304000, "net_ppe": null, "goodwill": null, "intangible_assets": 3846000, "goodwill_and_intangibles": 3846000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 445204000, "total_assets": 949508000, "short_term_debt": 104110000, "accounts_payable": 158113000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 348611000, "long_term_debt": 32377000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 338226000, "total_liabilities": 686837000, "total_debt": 136487000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 20755000, "total_equity": 262671000, "shares_outstanding": 20416958, "operating_cash_flow": 34357000, "stock_based_compensation": 993000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 669000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -635000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -32431000, "free_cash_flow": 35026000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17841000", "ebitda": "20373000", "netIncome": "2291000", "grossProfit": "44882000", "depreciation": "None", "totalRevenue": "186176000", "costOfRevenue": "141294000", "interestIncome": "None", "incomeBeforeTax": "3406000", "interestExpense": "14435000", "operatingIncome": "17581000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1115000", "reportedCurrency": "USD", "netInterestIncome": "-14435000", "nonInterestIncome": "None", "operatingExpenses": "27301000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3008000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "141294000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2532000", "sellingGeneralAndAdministrative": "16212000", "netIncomeFromContinuingOperations": "2291000" }, "balance": { "goodwill": "None", "inventory": "367028000", "commonStock": "196000", "currentDebt": "None", "investments": "None", "totalAssets": "949508000", "longTermDebt": "32377000", "shortTermDebt": "104110000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3846000", "reportedCurrency": "USD", "retainedEarnings": "20755000", "totalLiabilities": "686837000", "otherCurrentAssets": "20304000", "totalCurrentAssets": "504304000", "currentLongTermDebt": "94802000", "longTermInvestments": "None", "shortTermInvestments": "1909000", "currentNetReceivables": "104253000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "445204000", "currentAccountsPayable": "158113000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "203320000", "totalShareholderEquity": "262671000", "capitalLeaseObligations": "76141000", "otherCurrentLiabilities": "50149000", "totalCurrentLiabilities": "348611000", "otherNonCurrentLiabilities": "6530000", "totalNonCurrentLiabilities": "338226000", "cashAndShortTermInvestments": "10810000", "commonStockSharesOutstanding": "20416958", "intangibleAssetsExcludingGoodwill": "3846000", "cashAndCashEquivalentsAtCarryingValue": "10810000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2291000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "6437000", "operatingCashflow": "34357000", "capitalExpenditures": "669000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32431000", "cashflowFromInvestment": "-635000", "stockBasedCompensation": "993000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2096000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2532000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:35.267571+00:00", "is_restated": false, "income_statement": { "revenue": 208186000, "cost_of_revenue": 166909000, "gross_profit": 41277000, "ebit": 12140000, "ebitda": 14741000, "pretax_income": -2042000, "tax_provision": 912000, "net_income": -2954000, "net_income_to_common": -2954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10413000, "total_current_assets": 548202000, "total_assets": 986242000, "short_term_debt": 133963000, "long_term_debt": 32340000, "total_debt": 166303000, "total_liabilities": 722279000, "total_equity": 263963000, "shares_outstanding": 19760000, "goodwill_and_intangibles": 3984000 }, "cash_flow": { "operating_cash_flow": 22852000, "capital_expenditure": 557000, "free_cash_flow": 23409000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123373, "ticker_id": 7188, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:35.267571+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12140000", "ebitda": "14741000", "netIncome": "-2954000", "grossProfit": "41277000", "depreciation": "None", "totalRevenue": "208186000", "costOfRevenue": "166909000", "interestIncome": "None", "incomeBeforeTax": "-2042000", "interestExpense": "14182000", "operatingIncome": "12520000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "912000", "reportedCurrency": "USD", "netInterestIncome": "-14182000", "nonInterestIncome": "None", "operatingExpenses": "28757000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2443000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "166909000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2601000", "sellingGeneralAndAdministrative": "15052000", "netIncomeFromContinuingOperations": "-2954000" }, "balance": { "goodwill": "None", "inventory": "378776000", "commonStock": "198000", "currentDebt": "None", "investments": "None", "totalAssets": "986242000", "longTermDebt": "32340000", "shortTermDebt": "133963000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3984000", "reportedCurrency": "USD", "retainedEarnings": "18464000", "totalLiabilities": "722279000", "otherCurrentAssets": "19457000", "totalCurrentAssets": "548202000", "currentLongTermDebt": "124691000", "longTermInvestments": "None", "shortTermInvestments": "1901000", "currentNetReceivables": "137655000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "438040000", "currentAccountsPayable": "168548000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "235722000", "totalShareholderEquity": "263963000", "capitalLeaseObligations": "78691000", "otherCurrentLiabilities": "45914000", "totalCurrentLiabilities": "393942000", "otherNonCurrentLiabilities": "6114000", "totalNonCurrentLiabilities": "328337000", "cashAndShortTermInvestments": "10413000", "commonStockSharesOutstanding": "19760000", "intangibleAssetsExcludingGoodwill": "3984000", "cashAndCashEquivalentsAtCarryingValue": "10413000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2954000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "20170000", "operatingCashflow": "22852000", "capitalExpenditures": "557000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19531000", "cashflowFromInvestment": "-467000", "stockBasedCompensation": "1016000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "181000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2601000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 208186000, "cost_of_revenue": 166909000, "gross_profit": 41277000, "research_and_development": 2443000, "selling_general_admin": 15052000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12140000, "depreciation_amortisation": 2601000, "ebitda": 14741000, "interest_expense": 14182000, "interest_income": null, "other_non_operating": null, "pretax_income": -2042000, "tax_provision": 912000, "effective_tax_rate": null, "net_income": -2954000, "net_income_continuing_ops": -2954000, "net_income_to_common": -2954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10413000, "short_term_investments": 1901000, "net_receivables": 137655000, "inventory": 378776000, "other_current_assets": null, "total_current_assets": 548202000, "net_ppe": null, "goodwill": null, "intangible_assets": 3984000, "goodwill_and_intangibles": 3984000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 438040000, "total_assets": 986242000, "short_term_debt": 133963000, "accounts_payable": 168548000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 393942000, "long_term_debt": 32340000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 328337000, "total_liabilities": 722279000, "total_debt": 166303000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18464000, "total_equity": 263963000, "shares_outstanding": 19760000, "operating_cash_flow": 22852000, "stock_based_compensation": 1016000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 557000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -467000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19531000, "free_cash_flow": 23409000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12140000", "ebitda": "14741000", "netIncome": "-2954000", "grossProfit": "41277000", "depreciation": "None", "totalRevenue": "208186000", "costOfRevenue": "166909000", "interestIncome": "None", "incomeBeforeTax": "-2042000", "interestExpense": "14182000", "operatingIncome": "12520000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "912000", "reportedCurrency": "USD", "netInterestIncome": "-14182000", "nonInterestIncome": "None", "operatingExpenses": "28757000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2443000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "166909000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2601000", "sellingGeneralAndAdministrative": "15052000", "netIncomeFromContinuingOperations": "-2954000" }, "balance": { "goodwill": "None", "inventory": "378776000", "commonStock": "198000", "currentDebt": "None", "investments": "None", "totalAssets": "986242000", "longTermDebt": "32340000", "shortTermDebt": "133963000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3984000", "reportedCurrency": "USD", "retainedEarnings": "18464000", "totalLiabilities": "722279000", "otherCurrentAssets": "19457000", "totalCurrentAssets": "548202000", "currentLongTermDebt": "124691000", "longTermInvestments": "None", "shortTermInvestments": "1901000", "currentNetReceivables": "137655000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "438040000", "currentAccountsPayable": "168548000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "235722000", "totalShareholderEquity": "263963000", "capitalLeaseObligations": "78691000", "otherCurrentLiabilities": "45914000", "totalCurrentLiabilities": "393942000", "otherNonCurrentLiabilities": "6114000", "totalNonCurrentLiabilities": "328337000", "cashAndShortTermInvestments": "10413000", "commonStockSharesOutstanding": "19760000", "intangibleAssetsExcludingGoodwill": "3984000", "cashAndCashEquivalentsAtCarryingValue": "10413000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2954000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "20170000", "operatingCashflow": "22852000", "capitalExpenditures": "557000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19531000", "cashflowFromInvestment": "-467000", "stockBasedCompensation": "1016000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "181000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2601000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:35.267571+00:00", "is_restated": false, "income_statement": { "revenue": 169887000, "cost_of_revenue": 140713000, "gross_profit": 29174000, "ebit": -3876000, "ebitda": -1147000, "pretax_income": -18263000, "tax_provision": -178000, "net_income": -18085000, "net_income_to_common": -18085000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7531000, "total_current_assets": 540043000, "total_assets": 977955000, "short_term_debt": 152917000, "long_term_debt": 31676000, "total_debt": 184593000, "total_liabilities": 710786000, "total_equity": 267169000, "shares_outstanding": 19675000, "goodwill_and_intangibles": 4102000 }, "cash_flow": { "operating_cash_flow": -20841000, "capital_expenditure": 490000, "free_cash_flow": -20351000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123374, "ticker_id": 7188, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:35.267571+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3876000", "ebitda": "-1147000", "netIncome": "-18085000", "grossProfit": "29174000", "depreciation": "None", "totalRevenue": "169887000", "costOfRevenue": "140713000", "interestIncome": "None", "incomeBeforeTax": "-18263000", "interestExpense": "14387000", "operatingIncome": "-6456000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-178000", "reportedCurrency": "USD", "netInterestIncome": "-14387000", "nonInterestIncome": "None", "operatingExpenses": "35630000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2433000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "140713000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2729000", "sellingGeneralAndAdministrative": "16670000", "netIncomeFromContinuingOperations": "-18085000" }, "balance": { "goodwill": "None", "inventory": "402931000", "commonStock": "198000", "currentDebt": "None", "investments": "None", "totalAssets": "977955000", "longTermDebt": "31676000", "shortTermDebt": "152917000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4102000", "reportedCurrency": "USD", "retainedEarnings": "21418000", "totalLiabilities": "710786000", "otherCurrentAssets": "21753000", "totalCurrentAssets": "540043000", "currentLongTermDebt": "143834000", "longTermInvestments": "None", "shortTermInvestments": "1887000", "currentNetReceivables": "105941000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "437912000", "currentAccountsPayable": "159627000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "255637000", "totalShareholderEquity": "267169000", "capitalLeaseObligations": "80127000", "otherCurrentLiabilities": "37256000", "totalCurrentLiabilities": "391304000", "otherNonCurrentLiabilities": "6345000", "totalNonCurrentLiabilities": "319482000", "cashAndShortTermInvestments": "7531000", "commonStockSharesOutstanding": "19675000", "intangibleAssetsExcludingGoodwill": "4102000", "cashAndCashEquivalentsAtCarryingValue": "7531000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18085000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-9061000", "operatingCashflow": "-20841000", "capitalExpenditures": "490000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15166000", "cashflowFromInvestment": "-512000", "stockBasedCompensation": "1000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-181000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2729000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 169887000, "cost_of_revenue": 140713000, "gross_profit": 29174000, "research_and_development": 2433000, "selling_general_admin": 16670000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3876000, "depreciation_amortisation": 2729000, "ebitda": -1147000, "interest_expense": 14387000, "interest_income": null, "other_non_operating": null, "pretax_income": -18263000, "tax_provision": -178000, "effective_tax_rate": null, "net_income": -18085000, "net_income_continuing_ops": -18085000, "net_income_to_common": -18085000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7531000, "short_term_investments": 1887000, "net_receivables": 105941000, "inventory": 402931000, "other_current_assets": null, "total_current_assets": 540043000, "net_ppe": null, "goodwill": null, "intangible_assets": 4102000, "goodwill_and_intangibles": 4102000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 437912000, "total_assets": 977955000, "short_term_debt": 152917000, "accounts_payable": 159627000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 391304000, "long_term_debt": 31676000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 319482000, "total_liabilities": 710786000, "total_debt": 184593000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 21418000, "total_equity": 267169000, "shares_outstanding": 19675000, "operating_cash_flow": -20841000, "stock_based_compensation": 1000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 490000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -512000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15166000, "free_cash_flow": -20351000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3876000", "ebitda": "-1147000", "netIncome": "-18085000", "grossProfit": "29174000", "depreciation": "None", "totalRevenue": "169887000", "costOfRevenue": "140713000", "interestIncome": "None", "incomeBeforeTax": "-18263000", "interestExpense": "14387000", "operatingIncome": "-6456000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-178000", "reportedCurrency": "USD", "netInterestIncome": "-14387000", "nonInterestIncome": "None", "operatingExpenses": "35630000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2433000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "140713000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2729000", "sellingGeneralAndAdministrative": "16670000", "netIncomeFromContinuingOperations": "-18085000" }, "balance": { "goodwill": "None", "inventory": "402931000", "commonStock": "198000", "currentDebt": "None", "investments": "None", "totalAssets": "977955000", "longTermDebt": "31676000", "shortTermDebt": "152917000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4102000", "reportedCurrency": "USD", "retainedEarnings": "21418000", "totalLiabilities": "710786000", "otherCurrentAssets": "21753000", "totalCurrentAssets": "540043000", "currentLongTermDebt": "143834000", "longTermInvestments": "None", "shortTermInvestments": "1887000", "currentNetReceivables": "105941000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "437912000", "currentAccountsPayable": "159627000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "255637000", "totalShareholderEquity": "267169000", "capitalLeaseObligations": "80127000", "otherCurrentLiabilities": "37256000", "totalCurrentLiabilities": "391304000", "otherNonCurrentLiabilities": "6345000", "totalNonCurrentLiabilities": "319482000", "cashAndShortTermInvestments": "7531000", "commonStockSharesOutstanding": "19675000", "intangibleAssetsExcludingGoodwill": "4102000", "cashAndCashEquivalentsAtCarryingValue": "7531000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18085000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-9061000", "operatingCashflow": "-20841000", "capitalExpenditures": "490000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15166000", "cashflowFromInvestment": "-512000", "stockBasedCompensation": "1000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-181000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2729000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:35.267571+00:00", "is_restated": false, "income_statement": { "revenue": 189478000, "cost_of_revenue": 154685000, "gross_profit": 34793000, "ebit": 14928000, "ebitda": 17703000, "pretax_income": 288000, "tax_provision": -1050000, "net_income": 1338000, "net_income_to_common": 1338000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13974000, "total_current_assets": 560459000, "total_assets": 1012002000, "short_term_debt": 136319000, "long_term_debt": 30776000, "total_debt": 167095000, "total_liabilities": 726892000, "total_equity": 285110000, "shares_outstanding": 22085292, "goodwill_and_intangibles": 4274000 }, "cash_flow": { "operating_cash_flow": -9273000, "capital_expenditure": 538000, "free_cash_flow": -8735000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123375, "ticker_id": 7188, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:35.267571+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14928000", "ebitda": "17703000", "netIncome": "1338000", "grossProfit": "34793000", "depreciation": "None", "totalRevenue": "189478000", "costOfRevenue": "154685000", "interestIncome": "None", "incomeBeforeTax": "288000", "interestExpense": "14640000", "operatingIncome": "12218000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-1050000", "reportedCurrency": "USD", "netInterestIncome": "-14640000", "nonInterestIncome": "None", "operatingExpenses": "22575000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2643000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "154685000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2775000", "sellingGeneralAndAdministrative": "15644000", "netIncomeFromContinuingOperations": "1338000" }, "balance": { "goodwill": "3205000", "inventory": "397328000", "commonStock": "197000", "currentDebt": "None", "investments": "None", "totalAssets": "1012002000", "longTermDebt": "30776000", "shortTermDebt": "136319000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1069000", "reportedCurrency": "USD", "retainedEarnings": "39503000", "totalLiabilities": "726892000", "otherCurrentAssets": "18202000", "totalCurrentAssets": "560459000", "currentLongTermDebt": "128000000", "longTermInvestments": "None", "shortTermInvestments": "1837000", "currentNetReceivables": "129118000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "451543000", "currentAccountsPayable": "154977000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "239335000", "totalShareholderEquity": "285110000", "capitalLeaseObligations": "80559000", "otherCurrentLiabilities": "75538000", "totalCurrentLiabilities": "404425000", "otherNonCurrentLiabilities": "6872000", "totalNonCurrentLiabilities": "322467000", "cashAndShortTermInvestments": "13974000", "commonStockSharesOutstanding": "22085292", "intangibleAssetsExcludingGoodwill": "1069000", "cashAndCashEquivalentsAtCarryingValue": "13974000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1338000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-10693000", "operatingCashflow": "-9273000", "capitalExpenditures": "538000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11207000", "cashflowFromInvestment": "-59000", "stockBasedCompensation": "432000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "279000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2775000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 189478000, "cost_of_revenue": 154685000, "gross_profit": 34793000, "research_and_development": 2643000, "selling_general_admin": 15644000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14928000, "depreciation_amortisation": 2775000, "ebitda": 17703000, "interest_expense": 14640000, "interest_income": null, "other_non_operating": null, "pretax_income": 288000, "tax_provision": -1050000, "effective_tax_rate": null, "net_income": 1338000, "net_income_continuing_ops": 1338000, "net_income_to_common": 1338000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13974000, "short_term_investments": 1837000, "net_receivables": 129118000, "inventory": 397328000, "other_current_assets": null, "total_current_assets": 560459000, "net_ppe": null, "goodwill": 3205000, "intangible_assets": 1069000, "goodwill_and_intangibles": 4274000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 451543000, "total_assets": 1012002000, "short_term_debt": 136319000, "accounts_payable": 154977000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 404425000, "long_term_debt": 30776000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 322467000, "total_liabilities": 726892000, "total_debt": 167095000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 39503000, "total_equity": 285110000, "shares_outstanding": 22085292, "operating_cash_flow": -9273000, "stock_based_compensation": 432000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 538000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -59000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11207000, "free_cash_flow": -8735000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14928000", "ebitda": "17703000", "netIncome": "1338000", "grossProfit": "34793000", "depreciation": "None", "totalRevenue": "189478000", "costOfRevenue": "154685000", "interestIncome": "None", "incomeBeforeTax": "288000", "interestExpense": "14640000", "operatingIncome": "12218000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-1050000", "reportedCurrency": "USD", "netInterestIncome": "-14640000", "nonInterestIncome": "None", "operatingExpenses": "22575000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2643000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "154685000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2775000", "sellingGeneralAndAdministrative": "15644000", "netIncomeFromContinuingOperations": "1338000" }, "balance": { "goodwill": "3205000", "inventory": "397328000", "commonStock": "197000", "currentDebt": "None", "investments": "None", "totalAssets": "1012002000", "longTermDebt": "30776000", "shortTermDebt": "136319000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1069000", "reportedCurrency": "USD", "retainedEarnings": "39503000", "totalLiabilities": "726892000", "otherCurrentAssets": "18202000", "totalCurrentAssets": "560459000", "currentLongTermDebt": "128000000", "longTermInvestments": "None", "shortTermInvestments": "1837000", "currentNetReceivables": "129118000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "451543000", "currentAccountsPayable": "154977000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "239335000", "totalShareholderEquity": "285110000", "capitalLeaseObligations": "80559000", "otherCurrentLiabilities": "75538000", "totalCurrentLiabilities": "404425000", "otherNonCurrentLiabilities": "6872000", "totalNonCurrentLiabilities": "322467000", "cashAndShortTermInvestments": "13974000", "commonStockSharesOutstanding": "22085292", "intangibleAssetsExcludingGoodwill": "1069000", "cashAndCashEquivalentsAtCarryingValue": "13974000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1338000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-10693000", "operatingCashflow": "-9273000", "capitalExpenditures": "538000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11207000", "cashflowFromInvestment": "-59000", "stockBasedCompensation": "432000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "279000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2775000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:35.267571+00:00", "is_restated": false, "income_statement": { "revenue": 171862000, "cost_of_revenue": 141819000, "gross_profit": 30043000, "ebit": 7930000, "ebitda": 10808000, "pretax_income": -9933000, "tax_provision": 37281000, "net_income": -47214000, "net_income_to_common": -47214000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12155000, "total_current_assets": 544360000, "total_assets": 995933000, "short_term_debt": 125128000, "long_term_debt": 33226000, "total_debt": 158354000, "total_liabilities": 714181000, "total_equity": 281752000, "shares_outstanding": 19634306, "goodwill_and_intangibles": 4461000 }, "cash_flow": { "operating_cash_flow": 53615000, "capital_expenditure": 293000, "free_cash_flow": 53908000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123377, "ticker_id": 7188, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:35.267571+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7930000", "ebitda": "10808000", "netIncome": "-47214000", "grossProfit": "30043000", "depreciation": "None", "totalRevenue": "171862000", "costOfRevenue": "141819000", "interestIncome": "None", "incomeBeforeTax": "-9933000", "interestExpense": "18297000", "operatingIncome": "9524000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "37281000", "reportedCurrency": "USD", "netInterestIncome": "-18297000", "nonInterestIncome": "None", "operatingExpenses": "20519000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2539000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "141819000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2878000", "sellingGeneralAndAdministrative": "15198000", "netIncomeFromContinuingOperations": "-47214000" }, "balance": { "goodwill": "None", "inventory": "393777000", "commonStock": "197000", "currentDebt": "None", "investments": "None", "totalAssets": "995933000", "longTermDebt": "33226000", "shortTermDebt": "125128000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4461000", "reportedCurrency": "USD", "retainedEarnings": "38165000", "totalLiabilities": "714181000", "otherCurrentAssets": "17978000", "totalCurrentAssets": "544360000", "currentLongTermDebt": "115000000", "longTermInvestments": "None", "shortTermInvestments": "2206000", "currentNetReceivables": "118244000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "451573000", "currentAccountsPayable": "178881000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "233719000", "totalShareholderEquity": "281752000", "capitalLeaseObligations": "82289000", "otherCurrentLiabilities": "41688000", "totalCurrentLiabilities": "389545000", "otherNonCurrentLiabilities": "11021000", "totalNonCurrentLiabilities": "324636000", "cashAndShortTermInvestments": "12155000", "commonStockSharesOutstanding": "19634306", "intangibleAssetsExcludingGoodwill": "4461000", "cashAndCashEquivalentsAtCarryingValue": "12155000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47214000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-29687000", "operatingCashflow": "53615000", "capitalExpenditures": "293000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51654000", "cashflowFromInvestment": "-312000", "stockBasedCompensation": "1425000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2878000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 171862000, "cost_of_revenue": 141819000, "gross_profit": 30043000, "research_and_development": 2539000, "selling_general_admin": 15198000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7930000, "depreciation_amortisation": 2878000, "ebitda": 10808000, "interest_expense": 18297000, "interest_income": null, "other_non_operating": null, "pretax_income": -9933000, "tax_provision": 37281000, "effective_tax_rate": null, "net_income": -47214000, "net_income_continuing_ops": -47214000, "net_income_to_common": -47214000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12155000, "short_term_investments": 2206000, "net_receivables": 118244000, "inventory": 393777000, "other_current_assets": null, "total_current_assets": 544360000, "net_ppe": null, "goodwill": null, "intangible_assets": 4461000, "goodwill_and_intangibles": 4461000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 451573000, "total_assets": 995933000, "short_term_debt": 125128000, "accounts_payable": 178881000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 389545000, "long_term_debt": 33226000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 324636000, "total_liabilities": 714181000, "total_debt": 158354000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 38165000, "total_equity": 281752000, "shares_outstanding": 19634306, "operating_cash_flow": 53615000, "stock_based_compensation": 1425000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 293000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -312000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -51654000, "free_cash_flow": 53908000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7930000", "ebitda": "10808000", "netIncome": "-47214000", "grossProfit": "30043000", "depreciation": "None", "totalRevenue": "171862000", "costOfRevenue": "141819000", "interestIncome": "None", "incomeBeforeTax": "-9933000", "interestExpense": "18297000", "operatingIncome": "9524000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "37281000", "reportedCurrency": "USD", "netInterestIncome": "-18297000", "nonInterestIncome": "None", "operatingExpenses": "20519000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2539000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "141819000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2878000", "sellingGeneralAndAdministrative": "15198000", "netIncomeFromContinuingOperations": "-47214000" }, "balance": { "goodwill": "None", "inventory": "393777000", "commonStock": "197000", "currentDebt": "None", "investments": "None", "totalAssets": "995933000", "longTermDebt": "33226000", "shortTermDebt": "125128000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4461000", "reportedCurrency": "USD", "retainedEarnings": "38165000", "totalLiabilities": "714181000", "otherCurrentAssets": "17978000", "totalCurrentAssets": "544360000", "currentLongTermDebt": "115000000", "longTermInvestments": "None", "shortTermInvestments": "2206000", "currentNetReceivables": "118244000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "451573000", "currentAccountsPayable": "178881000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "233719000", "totalShareholderEquity": "281752000", "capitalLeaseObligations": "82289000", "otherCurrentLiabilities": "41688000", "totalCurrentLiabilities": "389545000", "otherNonCurrentLiabilities": "11021000", "totalNonCurrentLiabilities": "324636000", "cashAndShortTermInvestments": "12155000", "commonStockSharesOutstanding": "19634306", "intangibleAssetsExcludingGoodwill": "4461000", "cashAndCashEquivalentsAtCarryingValue": "12155000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47214000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-29687000", "operatingCashflow": "53615000", "capitalExpenditures": "293000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51654000", "cashflowFromInvestment": "-312000", "stockBasedCompensation": "1425000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2878000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:35.267571+00:00", "is_restated": false, "income_statement": { "revenue": 196639000, "cost_of_revenue": 155491000, "gross_profit": 41148000, "ebit": 13379000, "ebitda": 16312000, "pretax_income": -2004000, "tax_provision": -46000, "net_income": -1958000, "net_income_to_common": -1958000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10293000, "total_current_assets": 588215000, "total_assets": 1066772000, "short_term_debt": 173737000, "long_term_debt": 31819000, "total_debt": 205556000, "total_liabilities": 741636000, "total_equity": 325136000, "shares_outstanding": 19599162, "goodwill_and_intangibles": 4721000 }, "cash_flow": { "operating_cash_flow": 15300000, "capital_expenditure": 129000, "free_cash_flow": 15429000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123378, "ticker_id": 7188, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:35.267571+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13379000", "ebitda": "16312000", "netIncome": "-1958000", "grossProfit": "41148000", "depreciation": "None", "totalRevenue": "196639000", "costOfRevenue": "155491000", "interestIncome": "None", "incomeBeforeTax": "-2004000", "interestExpense": "15383000", "operatingIncome": "13937000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-46000", "reportedCurrency": "USD", "netInterestIncome": "-15383000", "nonInterestIncome": "None", "operatingExpenses": "27211000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2438000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "155491000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2933000", "sellingGeneralAndAdministrative": "14325000", "netIncomeFromContinuingOperations": "-1958000" }, "balance": { "goodwill": "None", "inventory": "366405000", "commonStock": "196000", "currentDebt": "None", "investments": "None", "totalAssets": "1066772000", "longTermDebt": "31819000", "shortTermDebt": "173737000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4721000", "reportedCurrency": "USD", "retainedEarnings": "85379000", "totalLiabilities": "741636000", "otherCurrentAssets": "18415000", "totalCurrentAssets": "588215000", "currentLongTermDebt": "165000000", "longTermInvestments": "None", "shortTermInvestments": "2036000", "currentNetReceivables": "191066000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "478557000", "currentAccountsPayable": "162879000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "281254000", "totalShareholderEquity": "325136000", "capitalLeaseObligations": "84435000", "otherCurrentLiabilities": "34988000", "totalCurrentLiabilities": "424972000", "otherNonCurrentLiabilities": "10988000", "totalNonCurrentLiabilities": "316664000", "cashAndShortTermInvestments": "10293000", "commonStockSharesOutstanding": "19599162", "intangibleAssetsExcludingGoodwill": "4721000", "cashAndCashEquivalentsAtCarryingValue": "10293000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1958000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-6089000", "operatingCashflow": "15300000", "capitalExpenditures": "129000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15665000", "cashflowFromInvestment": "-41000", "stockBasedCompensation": "1533000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2933000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 196639000, "cost_of_revenue": 155491000, "gross_profit": 41148000, "research_and_development": 2438000, "selling_general_admin": 14325000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13379000, "depreciation_amortisation": 2933000, "ebitda": 16312000, "interest_expense": 15383000, "interest_income": null, "other_non_operating": null, "pretax_income": -2004000, "tax_provision": -46000, "effective_tax_rate": null, "net_income": -1958000, "net_income_continuing_ops": -1958000, "net_income_to_common": -1958000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10293000, "short_term_investments": 2036000, "net_receivables": 191066000, "inventory": 366405000, "other_current_assets": null, "total_current_assets": 588215000, "net_ppe": null, "goodwill": null, "intangible_assets": 4721000, "goodwill_and_intangibles": 4721000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 478557000, "total_assets": 1066772000, "short_term_debt": 173737000, "accounts_payable": 162879000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 424972000, "long_term_debt": 31819000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 316664000, "total_liabilities": 741636000, "total_debt": 205556000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 85379000, "total_equity": 325136000, "shares_outstanding": 19599162, "operating_cash_flow": 15300000, "stock_based_compensation": 1533000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 129000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15665000, "free_cash_flow": 15429000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13379000", "ebitda": "16312000", "netIncome": "-1958000", "grossProfit": "41148000", "depreciation": "None", "totalRevenue": "196639000", "costOfRevenue": "155491000", "interestIncome": "None", "incomeBeforeTax": "-2004000", "interestExpense": "15383000", "operatingIncome": "13937000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-46000", "reportedCurrency": "USD", "netInterestIncome": "-15383000", "nonInterestIncome": "None", "operatingExpenses": "27211000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2438000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "155491000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2933000", "sellingGeneralAndAdministrative": "14325000", "netIncomeFromContinuingOperations": "-1958000" }, "balance": { "goodwill": "None", "inventory": "366405000", "commonStock": "196000", "currentDebt": "None", "investments": "None", "totalAssets": "1066772000", "longTermDebt": "31819000", "shortTermDebt": "173737000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4721000", "reportedCurrency": "USD", "retainedEarnings": "85379000", "totalLiabilities": "741636000", "otherCurrentAssets": "18415000", "totalCurrentAssets": "588215000", "currentLongTermDebt": "165000000", "longTermInvestments": "None", "shortTermInvestments": "2036000", "currentNetReceivables": "191066000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "478557000", "currentAccountsPayable": "162879000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "281254000", "totalShareholderEquity": "325136000", "capitalLeaseObligations": "84435000", "otherCurrentLiabilities": "34988000", "totalCurrentLiabilities": "424972000", "otherNonCurrentLiabilities": "10988000", "totalNonCurrentLiabilities": "316664000", "cashAndShortTermInvestments": "10293000", "commonStockSharesOutstanding": "19599162", "intangibleAssetsExcludingGoodwill": "4721000", "cashAndCashEquivalentsAtCarryingValue": "10293000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1958000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-6089000", "operatingCashflow": "15300000", "capitalExpenditures": "129000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15665000", "cashflowFromInvestment": "-41000", "stockBasedCompensation": "1533000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2933000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:35.267571+00:00", "is_restated": false, "income_statement": { "revenue": 159705000, "cost_of_revenue": 133138000, "gross_profit": 26567000, "ebit": 10301000, "ebitda": 13334000, "pretax_income": -1419000, "tax_provision": -9000, "net_income": -1410000, "net_income_to_common": -1410000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10887000, "total_current_assets": 572176000, "total_assets": 1058187000, "short_term_debt": 187934000, "long_term_debt": 31252000, "total_debt": 219186000, "total_liabilities": 734748000, "total_equity": 323439000, "shares_outstanding": 19508626, "goodwill_and_intangibles": 5046000 }, "cash_flow": { "operating_cash_flow": -20470000, "capital_expenditure": 40000, "free_cash_flow": -20430000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123379, "ticker_id": 7188, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:35.267571+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10301000", "ebitda": "13334000", "netIncome": "-1410000", "grossProfit": "26567000", "depreciation": "None", "totalRevenue": "159705000", "costOfRevenue": "133138000", "interestIncome": "None", "incomeBeforeTax": "-1419000", "interestExpense": "11720000", "operatingIncome": "10441000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-9000", "reportedCurrency": "USD", "netInterestIncome": "-11720000", "nonInterestIncome": "None", "operatingExpenses": "16126000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2375000", "otherNonOperatingIncome": "-11860000", "costofGoodsAndServicesSold": "133138000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3033000", "sellingGeneralAndAdministrative": "12602000", "netIncomeFromContinuingOperations": "-1410000" }, "balance": { "goodwill": "None", "inventory": "364187000", "commonStock": "196000", "currentDebt": "None", "investments": "None", "totalAssets": "1058187000", "longTermDebt": "31252000", "shortTermDebt": "187934000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "5046000", "reportedCurrency": "USD", "retainedEarnings": "87337000", "totalLiabilities": "734748000", "otherCurrentAssets": "20566000", "totalCurrentAssets": "572176000", "currentLongTermDebt": "179020000", "longTermInvestments": "None", "shortTermInvestments": "2159000", "currentNetReceivables": "174377000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "486011000", "currentAccountsPayable": "142965000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "44244000", "shortLongTermDebtTotal": "296199000", "totalShareholderEquity": "323439000", "capitalLeaseObligations": "85927000", "otherCurrentLiabilities": "38557000", "totalCurrentLiabilities": "418450000", "otherNonCurrentLiabilities": "283061000", "totalNonCurrentLiabilities": "316298000", "cashAndShortTermInvestments": "10887000", "commonStockSharesOutstanding": "19508626", "intangibleAssetsExcludingGoodwill": "5046000", "cashAndCashEquivalentsAtCarryingValue": "10887000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1410000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-10782000", "operatingCashflow": "-20470000", "capitalExpenditures": "40000", "changeInReceivables": "-27518000", "changeInExchangeRate": "None", "cashflowFromFinancing": "19673000", "cashflowFromInvestment": "-67000", "stockBasedCompensation": "1310000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-864000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-279000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3033000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 159705000, "cost_of_revenue": 133138000, "gross_profit": 26567000, "research_and_development": 2375000, "selling_general_admin": 12602000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10301000, "depreciation_amortisation": 3033000, "ebitda": 13334000, "interest_expense": 11720000, "interest_income": null, "other_non_operating": null, "pretax_income": -1419000, "tax_provision": -9000, "effective_tax_rate": null, "net_income": -1410000, "net_income_continuing_ops": -1410000, "net_income_to_common": -1410000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10887000, "short_term_investments": 2159000, "net_receivables": 174377000, "inventory": 364187000, "other_current_assets": null, "total_current_assets": 572176000, "net_ppe": null, "goodwill": null, "intangible_assets": 5046000, "goodwill_and_intangibles": 5046000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 486011000, "total_assets": 1058187000, "short_term_debt": 187934000, "accounts_payable": 142965000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 418450000, "long_term_debt": 31252000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 316298000, "total_liabilities": 734748000, "total_debt": 219186000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 87337000, "total_equity": 323439000, "shares_outstanding": 19508626, "operating_cash_flow": -20470000, "stock_based_compensation": 1310000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -67000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19673000, "free_cash_flow": -20430000, "net_change_in_cash": -864000 }, "raw_data": { "income": { "ebit": "10301000", "ebitda": "13334000", "netIncome": "-1410000", "grossProfit": "26567000", "depreciation": "None", "totalRevenue": "159705000", "costOfRevenue": "133138000", "interestIncome": "None", "incomeBeforeTax": "-1419000", "interestExpense": "11720000", "operatingIncome": "10441000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-9000", "reportedCurrency": "USD", "netInterestIncome": "-11720000", "nonInterestIncome": "None", "operatingExpenses": "16126000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2375000", "otherNonOperatingIncome": "-11860000", "costofGoodsAndServicesSold": "133138000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3033000", "sellingGeneralAndAdministrative": "12602000", "netIncomeFromContinuingOperations": "-1410000" }, "balance": { "goodwill": "None", "inventory": "364187000", "commonStock": "196000", "currentDebt": "None", "investments": "None", "totalAssets": "1058187000", "longTermDebt": "31252000", "shortTermDebt": "187934000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "5046000", "reportedCurrency": "USD", "retainedEarnings": "87337000", "totalLiabilities": "734748000", "otherCurrentAssets": "20566000", "totalCurrentAssets": "572176000", "currentLongTermDebt": "179020000", "longTermInvestments": "None", "shortTermInvestments": "2159000", "currentNetReceivables": "174377000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "486011000", "currentAccountsPayable": "142965000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "44244000", "shortLongTermDebtTotal": "296199000", "totalShareholderEquity": "323439000", "capitalLeaseObligations": "85927000", "otherCurrentLiabilities": "38557000", "totalCurrentLiabilities": "418450000", "otherNonCurrentLiabilities": "283061000", "totalNonCurrentLiabilities": "316298000", "cashAndShortTermInvestments": "10887000", "commonStockSharesOutstanding": "19508626", "intangibleAssetsExcludingGoodwill": "5046000", "cashAndCashEquivalentsAtCarryingValue": "10887000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1410000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-10782000", "operatingCashflow": "-20470000", "capitalExpenditures": "40000", "changeInReceivables": "-27518000", "changeInExchangeRate": "None", "cashflowFromFinancing": "19673000", "cashflowFromInvestment": "-67000", "stockBasedCompensation": "1310000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-864000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-279000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3033000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:35.267571+00:00", "is_restated": false, "income_statement": { "revenue": 194727000, "cost_of_revenue": 158576000, "gross_profit": 36151000, "ebit": 23733000, "ebitda": 26855000, "pretax_income": 11853000, "tax_provision": 10394000, "net_income": 1459000, "net_income_to_common": 1459000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11596000, "total_current_assets": 537478000, "total_assets": 1028565000, "short_term_debt": 157631000, "long_term_debt": 40273000, "total_debt": 197904000, "total_liabilities": 708090000, "total_equity": 320475000, "shares_outstanding": 19603394, "goodwill_and_intangibles": 5348000 }, "cash_flow": { "operating_cash_flow": -1666000, "capital_expenditure": 594000, "free_cash_flow": -1072000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123380, "ticker_id": 7188, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:35.267571+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23733000", "ebitda": "26855000", "netIncome": "1459000", "grossProfit": "36151000", "depreciation": "None", "totalRevenue": "194727000", "costOfRevenue": "158576000", "interestIncome": "None", "incomeBeforeTax": "11853000", "interestExpense": "11880000", "operatingIncome": "23733000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "10394000", "reportedCurrency": "USD", "netInterestIncome": "-11880000", "nonInterestIncome": "None", "operatingExpenses": "12418000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1992000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "158576000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3122000", "sellingGeneralAndAdministrative": "12677000", "netIncomeFromContinuingOperations": "1459000" }, "balance": { "goodwill": "3205000", "inventory": "356254000", "commonStock": "195000", "currentDebt": "None", "investments": "None", "totalAssets": "1028565000", "longTermDebt": "40273000", "shortTermDebt": "157631000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "2143000", "reportedCurrency": "USD", "retainedEarnings": "88747000", "totalLiabilities": "708090000", "otherCurrentAssets": "20150000", "totalCurrentAssets": "537478000", "currentLongTermDebt": "148864000", "longTermInvestments": "None", "shortTermInvestments": "2011000", "currentNetReceivables": "147467000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "491087000", "currentAccountsPayable": "119437000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "46052000", "shortLongTermDebtTotal": "277222000", "totalShareholderEquity": "320475000", "capitalLeaseObligations": "88085000", "otherCurrentLiabilities": "65184000", "totalCurrentLiabilities": "382592000", "otherNonCurrentLiabilities": "11583000", "totalNonCurrentLiabilities": "325498000", "cashAndShortTermInvestments": "11596000", "commonStockSharesOutstanding": "19603394", "intangibleAssetsExcludingGoodwill": "2143000", "cashAndCashEquivalentsAtCarryingValue": "11596000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1459000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "29780000", "operatingCashflow": "-1666000", "capitalExpenditures": "594000", "changeInReceivables": "-44736000", "changeInExchangeRate": "None", "cashflowFromFinancing": "750000", "cashflowFromInvestment": "-336000", "stockBasedCompensation": "1164000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1252000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "42000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3122000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 194727000, "cost_of_revenue": 158576000, "gross_profit": 36151000, "research_and_development": 1992000, "selling_general_admin": 12677000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23733000, "depreciation_amortisation": 3122000, "ebitda": 26855000, "interest_expense": 11880000, "interest_income": null, "other_non_operating": null, "pretax_income": 11853000, "tax_provision": 10394000, "effective_tax_rate": null, "net_income": 1459000, "net_income_continuing_ops": 1459000, "net_income_to_common": 1459000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11596000, "short_term_investments": 2011000, "net_receivables": 147467000, "inventory": 356254000, "other_current_assets": null, "total_current_assets": 537478000, "net_ppe": null, "goodwill": 3205000, "intangible_assets": 2143000, "goodwill_and_intangibles": 5348000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 491087000, "total_assets": 1028565000, "short_term_debt": 157631000, "accounts_payable": 119437000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 382592000, "long_term_debt": 40273000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 325498000, "total_liabilities": 708090000, "total_debt": 197904000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 88747000, "total_equity": 320475000, "shares_outstanding": 19603394, "operating_cash_flow": -1666000, "stock_based_compensation": 1164000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 594000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -336000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 750000, "free_cash_flow": -1072000, "net_change_in_cash": -1252000 }, "raw_data": { "income": { "ebit": "23733000", "ebitda": "26855000", "netIncome": "1459000", "grossProfit": "36151000", "depreciation": "None", "totalRevenue": "194727000", "costOfRevenue": "158576000", "interestIncome": "None", "incomeBeforeTax": "11853000", "interestExpense": "11880000", "operatingIncome": "23733000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "10394000", "reportedCurrency": "USD", "netInterestIncome": "-11880000", "nonInterestIncome": "None", "operatingExpenses": "12418000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1992000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "158576000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3122000", "sellingGeneralAndAdministrative": "12677000", "netIncomeFromContinuingOperations": "1459000" }, "balance": { "goodwill": "3205000", "inventory": "356254000", "commonStock": "195000", "currentDebt": "None", "investments": "None", "totalAssets": "1028565000", "longTermDebt": "40273000", "shortTermDebt": "157631000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "2143000", "reportedCurrency": "USD", "retainedEarnings": "88747000", "totalLiabilities": "708090000", "otherCurrentAssets": "20150000", "totalCurrentAssets": "537478000", "currentLongTermDebt": "148864000", "longTermInvestments": "None", "shortTermInvestments": "2011000", "currentNetReceivables": "147467000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "491087000", "currentAccountsPayable": "119437000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "46052000", "shortLongTermDebtTotal": "277222000", "totalShareholderEquity": "320475000", "capitalLeaseObligations": "88085000", "otherCurrentLiabilities": "65184000", "totalCurrentLiabilities": "382592000", "otherNonCurrentLiabilities": "11583000", "totalNonCurrentLiabilities": "325498000", "cashAndShortTermInvestments": "11596000", "commonStockSharesOutstanding": "19603394", "intangibleAssetsExcludingGoodwill": "2143000", "cashAndCashEquivalentsAtCarryingValue": "11596000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1459000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "29780000", "operatingCashflow": "-1666000", "capitalExpenditures": "594000", "changeInReceivables": "-44736000", "changeInExchangeRate": "None", "cashflowFromFinancing": "750000", "cashflowFromInvestment": "-336000", "stockBasedCompensation": "1164000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1252000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "42000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3122000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }