{ "ticker": { "uuid": "b243a57e-227d-4441-ac68-f56c2e0c9721", "symbol": "MPAA", "name": "Motorcar Parts of America Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/b243a57e-227d-4441-ac68-f56c2e0c9721/", "api_url": "https://sharemaestro.com/factors/api/tickers/b243a57e-227d-4441-ac68-f56c2e0c9721/" }, "latest_snapshot": { "ticker": { "uuid": "b243a57e-227d-4441-ac68-f56c2e0c9721", "symbol": "MPAA", "name": "Motorcar Parts of America Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/b243a57e-227d-4441-ac68-f56c2e0c9721/", "api_url": "https://sharemaestro.com/factors/api/tickers/b243a57e-227d-4441-ac68-f56c2e0c9721/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.82, "value": 0.9, "quality": 0.16, "momentum": 0.68, "coverage": 0.939, "confidence": 0.9, "delta": 1 }, "headline_factors": { "price": 13.79, "market_cap": 260973240.22, "pe_ratio": 21.0564, "earnings_yield": 0.1401, "ebitda_to_ev": 0.162, "shareholder_yield": 0.0431, "roe": 0.0466, "piotroski_f_score": 5, "momentum_12_1": 0.2792, "volatility_252d": 0.6729 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 21.0564, "ev_ebitda": 6.1724, "earnings_yield": 0.1401, "fcf_yield": 0.0544, "shareholder_yield": 0.0431 }, "quality": { "roe": 0.0466, "roic": 0.0847, "gross_margin": 0.2025, "fcf_margin": 0.0307, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.0428, "eps_growth_1y": null, "fcf_growth_1y": -0.5151 }, "momentum": { "price_return_12m": 0.1359, "momentum_12_1": 0.2792, "relative_strength": -0.0803 }, "scores": { "value_percentile": 0.9, "quality_percentile": 0.16, "momentum_percentile": 0.68, "growth_composite": 89, "yield_composite": 28, "overall_composite": 18, "os_score": 0.82, "factor_coverage": 0.939, "signal_confidence": 0.9 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 10.59, "os": 0.65, "value": 0.93, "quality": 0.17, "momentum": 0.19, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 16.4147, "earnings_yield": 0.1608, "shareholder_yield": 0.0553, "roe": 0.0466, "momentum_12_1": -0.0218 }, { "week_end_date": "2026-06-14", "price": 15.09, "os": 0.64, "value": 0.87, "quality": 0.15, "momentum": 0.32, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 23.0414, "earnings_yield": 0.1327, "shareholder_yield": 0.0394, "roe": 0.0466, "momentum_12_1": 0.0233 }, { "week_end_date": "2026-06-21", "price": 15.36, "os": 0.82, "value": 0.87, "quality": 0.15, "momentum": 0.77, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 23.4537, "earnings_yield": 0.1313, "shareholder_yield": 0.0387, "roe": 0.0466, "momentum_12_1": 0.1178 }, { "week_end_date": "2026-06-28", "price": 15.53, "os": 0.8, "value": 0.87, "quality": 0.17, "momentum": 0.67, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 23.7133, "earnings_yield": 0.1304, "shareholder_yield": 0.0383, "roe": 0.0466, "momentum_12_1": 0.095 }, { "week_end_date": "2026-07-05", "price": 14.67, "os": 0.66, "value": 0.89, "quality": 0.18, "momentum": 0.31, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 22.4001, "earnings_yield": 0.135, "shareholder_yield": 0.0405, "roe": 0.0466, "momentum_12_1": -0.1453 }, { "week_end_date": "2026-07-12", "price": 14.05, "os": 0.84, "value": 0.89, "quality": 0.16, "momentum": 0.78, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 21.4534, "earnings_yield": 0.1385, "shareholder_yield": 0.0423, "roe": 0.0466, "momentum_12_1": 0.2931 }, { "week_end_date": "2026-07-19", "price": 14, "os": 0.83, "value": 0.9, "quality": 0.16, "momentum": 0.75, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 21.3771, "earnings_yield": 0.1388, "shareholder_yield": 0.0425, "roe": 0.0466, "momentum_12_1": 0.3888 }, { "week_end_date": "2026-07-26", "price": 13.79, "os": 0.82, "value": 0.9, "quality": 0.16, "momentum": 0.68, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 21.0564, "earnings_yield": 0.1401, "shareholder_yield": 0.0431, "roe": 0.0466, "momentum_12_1": 0.2792 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 789806000, "cost_of_revenue": 629905000, "gross_profit": 159901000, "ebit": 56861600, "ebitda": 66649600, "pretax_income": 20269000, "tax_provision": 7875000, "net_income": 12394000, "net_income_to_common": 12394000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14650000, "total_current_assets": 583982000, "total_assets": 1019437000, "short_term_debt": 103625000, "long_term_debt": 38993000, "total_debt": 199628000, "total_liabilities": 753427000, "total_equity": 266010000, "shares_outstanding": 19979070, "goodwill_and_intangibles": 3440000 }, "cash_flow": { "operating_cash_flow": 19158000, "capital_expenditure": 3696000, "free_cash_flow": 22854000, "dividends_paid": null, "share_repurchases": -11351000, "shares_issued": 101000, "net_debt_issued": 2364000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 789806000, "cost_of_revenue": 629905000, "gross_profit": 159901000, "ebit": 56861600, "ebitda": 66649600, "pretax_income": 20269000, "tax_provision": 7875000, "net_income": 12394000, "net_income_to_common": 12394000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14650000, "total_current_assets": 583982000, "total_assets": 1019437000, "short_term_debt": 103625000, "long_term_debt": 38993000, "total_debt": 199628000, "total_liabilities": 753427000, "total_equity": 266010000, "shares_outstanding": 19979070, "goodwill_and_intangibles": 3440000 }, "cash_flow": { "operating_cash_flow": 19158000, "capital_expenditure": 3696000, "free_cash_flow": 22854000, "dividends_paid": null, "share_repurchases": -11351000, "shares_issued": 101000, "net_debt_issued": 2364000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 789806000, "cost_of_revenue": 629905000, "gross_profit": 159901000, "ebit": 56861600, "ebitda": 66649600, "pretax_income": 20269000, "tax_provision": 7875000, "net_income": 12394000, "net_income_to_common": 12394000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14650000, "total_current_assets": 583982000, "total_assets": 1019437000, "short_term_debt": 103625000, "long_term_debt": 38993000, "total_debt": 199628000, "total_liabilities": 753427000, "total_equity": 266010000, "shares_outstanding": 19979070, "goodwill_and_intangibles": 3440000 }, "cash_flow": { "operating_cash_flow": 19158000, "capital_expenditure": 3696000, "free_cash_flow": 22854000, "dividends_paid": null, "share_repurchases": -11351000, "shares_issued": 101000, "net_debt_issued": 2364000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 789806000, "cost_of_revenue": 629905000, "gross_profit": 159901000, "ebit": 56861600, "ebitda": 66649600, "pretax_income": 20269000, "tax_provision": 7875000, "net_income": 12394000, "net_income_to_common": 12394000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14650000, "total_current_assets": 583982000, "total_assets": 1019437000, "short_term_debt": 103625000, "long_term_debt": 38993000, "total_debt": 199628000, "total_liabilities": 753427000, "total_equity": 266010000, "shares_outstanding": 19979070, "goodwill_and_intangibles": 3440000 }, "cash_flow": { "operating_cash_flow": 19158000, "capital_expenditure": 3696000, "free_cash_flow": 22854000, "dividends_paid": null, "share_repurchases": -11351000, "shares_issued": 101000, "net_debt_issued": 2364000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 789806000, "cost_of_revenue": 629905000, "gross_profit": 159901000, "ebit": 56861600, "ebitda": 66649600, "pretax_income": 20269000, "tax_provision": 7875000, "net_income": 12394000, "net_income_to_common": 12394000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14650000, "total_current_assets": 583982000, "total_assets": 1019437000, "short_term_debt": 103625000, "long_term_debt": 38993000, "total_debt": 199628000, "total_liabilities": 753427000, "total_equity": 266010000, "shares_outstanding": 19979070, "goodwill_and_intangibles": 3440000 }, "cash_flow": { "operating_cash_flow": 19158000, "capital_expenditure": 3696000, "free_cash_flow": 22854000, "dividends_paid": null, "share_repurchases": -11351000, "shares_issued": 101000, "net_debt_issued": 2364000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 789806000, "cost_of_revenue": 629905000, "gross_profit": 159901000, "ebit": 56861600, "ebitda": 66649600, "pretax_income": 20269000, "tax_provision": 7875000, "net_income": 12394000, "net_income_to_common": 12394000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14650000, "total_current_assets": 583982000, "total_assets": 1019437000, "short_term_debt": 103625000, "long_term_debt": 38993000, "total_debt": 199628000, "total_liabilities": 753427000, "total_equity": 266010000, "shares_outstanding": 19979070, "goodwill_and_intangibles": 3440000 }, "cash_flow": { "operating_cash_flow": 19158000, "capital_expenditure": 3696000, "free_cash_flow": 22854000, "dividends_paid": null, "share_repurchases": -11351000, "shares_issued": 101000, "net_debt_issued": 2364000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 757354000, "cost_of_revenue": 603526000, "gross_profit": 153828000, "ebit": 39863000, "ebitda": 50263000, "pretax_income": -15687000, "tax_provision": 3783000, "net_income": -19470000, "net_income_to_common": -19470000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9429000, "total_current_assets": 511471000, "total_assets": 957636000, "short_term_debt": 100769000, "long_term_debt": 35207000, "total_debt": 201284000, "total_liabilities": 699937000, "total_equity": 257699000, "shares_outstanding": 19685000, "goodwill_and_intangibles": 3757000 }, "cash_flow": { "operating_cash_flow": 45477000, "capital_expenditure": 4578000, "free_cash_flow": 50055000, "dividends_paid": null, "share_repurchases": -4832000, "shares_issued": 0, "net_debt_issued": -38918000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 757354000, "cost_of_revenue": 603526000, "gross_profit": 153828000, "ebit": 39863000, "ebitda": 50263000, "pretax_income": -15687000, "tax_provision": 3783000, "net_income": -19470000, "net_income_to_common": -19470000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9429000, "total_current_assets": 511471000, "total_assets": 957636000, "short_term_debt": 100769000, "long_term_debt": 35207000, "total_debt": 201284000, "total_liabilities": 699937000, "total_equity": 257699000, "shares_outstanding": 19685000, "goodwill_and_intangibles": 3757000 }, "cash_flow": { "operating_cash_flow": 45477000, "capital_expenditure": 4578000, "free_cash_flow": 50055000, "dividends_paid": null, "share_repurchases": -4832000, "shares_issued": 0, "net_debt_issued": -38918000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 212275000, "cost_of_revenue": 161896000, "gross_profit": 50379000, "ebit": 22331000, "ebitda": 24938000, "pretax_income": 12047000, "tax_provision": 2323000, "net_income": 9724000, "net_income_to_common": 9724000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14650000, "total_current_assets": 583982000, "total_assets": 1019437000, "short_term_debt": 103625000, "long_term_debt": 38993000, "total_debt": 199628000, "total_liabilities": 753427000, "total_equity": 266010000, "shares_outstanding": 22482230, "goodwill_and_intangibles": 3440000 }, "cash_flow": { "operating_cash_flow": -4506000, "capital_expenditure": 1446000, "free_cash_flow": -3060000, "dividends_paid": null, "share_repurchases": -3000000, "shares_issued": 0, "net_debt_issued": 6358000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 212275000, "cost_of_revenue": 161896000, "gross_profit": 50379000, "ebit": 22331000, "ebitda": 24938000, "pretax_income": 12047000, "tax_provision": 2323000, "net_income": 9724000, "net_income_to_common": 9724000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14650000, "total_current_assets": 583982000, "total_assets": 1019437000, "short_term_debt": 103625000, "long_term_debt": 38993000, "total_debt": 199628000, "total_liabilities": 753427000, "total_equity": 266010000, "shares_outstanding": 22482230, "goodwill_and_intangibles": 3440000 }, "cash_flow": { "operating_cash_flow": -4506000, "capital_expenditure": 1446000, "free_cash_flow": -3060000, "dividends_paid": null, "share_repurchases": -3000000, "shares_issued": 0, "net_debt_issued": 6358000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 212275000, "cost_of_revenue": 161896000, "gross_profit": 50379000, "ebit": 22331000, "ebitda": 24938000, "pretax_income": 12047000, "tax_provision": 2323000, "net_income": 9724000, "net_income_to_common": 9724000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14650000, "total_current_assets": 583982000, "total_assets": 1019437000, "short_term_debt": 103625000, "long_term_debt": 38993000, "total_debt": 199628000, "total_liabilities": 753427000, "total_equity": 266010000, "shares_outstanding": 22482230, "goodwill_and_intangibles": 3440000 }, "cash_flow": { "operating_cash_flow": -4506000, "capital_expenditure": 1446000, "free_cash_flow": -3060000, "dividends_paid": null, "share_repurchases": -3000000, "shares_issued": 0, "net_debt_issued": 6358000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 212275000, "cost_of_revenue": 161896000, "gross_profit": 50379000, "ebit": 22331000, "ebitda": 24938000, "pretax_income": 12047000, "tax_provision": 2323000, "net_income": 9724000, "net_income_to_common": 9724000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14650000, "total_current_assets": 583982000, "total_assets": 1019437000, "short_term_debt": 103625000, "long_term_debt": 38993000, "total_debt": 199628000, "total_liabilities": 753427000, "total_equity": 266010000, "shares_outstanding": 22482230, "goodwill_and_intangibles": 3440000 }, "cash_flow": { "operating_cash_flow": -4506000, "capital_expenditure": 1446000, "free_cash_flow": -3060000, "dividends_paid": null, "share_repurchases": -3000000, "shares_issued": 0, "net_debt_issued": 6358000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 212275000, "cost_of_revenue": 161896000, "gross_profit": 50379000, "ebit": 22331000, "ebitda": 24938000, "pretax_income": 12047000, "tax_provision": 2323000, "net_income": 9724000, "net_income_to_common": 9724000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14650000, "total_current_assets": 583982000, "total_assets": 1019437000, "short_term_debt": 103625000, "long_term_debt": 38993000, "total_debt": 199628000, "total_liabilities": 753427000, "total_equity": 266010000, "shares_outstanding": 22482230, "goodwill_and_intangibles": 3440000 }, "cash_flow": { "operating_cash_flow": -4506000, "capital_expenditure": 1446000, "free_cash_flow": -3060000, "dividends_paid": null, "share_repurchases": -3000000, "shares_issued": 0, "net_debt_issued": 6358000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 212275000, "cost_of_revenue": 161896000, "gross_profit": 50379000, "ebit": 22331000, "ebitda": 24938000, "pretax_income": 12047000, "tax_provision": 2323000, "net_income": 9724000, "net_income_to_common": 9724000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14650000, "total_current_assets": 583982000, "total_assets": 1019437000, "short_term_debt": 103625000, "long_term_debt": 38993000, "total_debt": 199628000, "total_liabilities": 753427000, "total_equity": 266010000, "shares_outstanding": 22482230, "goodwill_and_intangibles": 3440000 }, "cash_flow": { "operating_cash_flow": -4506000, "capital_expenditure": 1056000, "free_cash_flow": -3450000, "dividends_paid": null, "share_repurchases": -3000000, "shares_issued": 0, "net_debt_issued": 6358000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 167697000, "cost_of_revenue": 134819000, "gross_profit": 32878000, "ebit": 7740000, "ebitda": 10099000, "pretax_income": 1343000, "tax_provision": -434000, "net_income": 1777000, "net_income_to_common": 1777000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17511000, "total_current_assets": 557761000, "total_assets": 991310000, "short_term_debt": 98512000, "long_term_debt": 39890000, "total_debt": 200127000, "total_liabilities": 732763000, "total_equity": 258547000, "shares_outstanding": 20146118, "goodwill_and_intangibles": 7054000 }, "cash_flow": { "operating_cash_flow": -8229000, "capital_expenditure": 1833000, "free_cash_flow": -6396000, "dividends_paid": null, "share_repurchases": -4996000, "shares_issued": 0, "net_debt_issued": 15187000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 167697000, "cost_of_revenue": 134819000, "gross_profit": 32878000, "ebit": 7740000, "ebitda": 10099000, "pretax_income": 1343000, "tax_provision": -434000, "net_income": 1777000, "net_income_to_common": 1777000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17511000, "total_current_assets": 557761000, "total_assets": 991310000, "short_term_debt": 98512000, "long_term_debt": 39890000, "total_debt": 200127000, "total_liabilities": 732763000, "total_equity": 258547000, "shares_outstanding": 20146118, "goodwill_and_intangibles": 7054000 }, "cash_flow": { "operating_cash_flow": -8229000, "capital_expenditure": 1833000, "free_cash_flow": -6396000, "dividends_paid": null, "share_repurchases": -4996000, "shares_issued": 0, "net_debt_issued": 15187000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 167697000, "cost_of_revenue": 134819000, "gross_profit": 32878000, "ebit": 7740000, "ebitda": 10099000, "pretax_income": 1343000, "tax_provision": -434000, "net_income": 1777000, "net_income_to_common": 1777000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17511000, "total_current_assets": 557761000, "total_assets": 991310000, "short_term_debt": 98512000, "long_term_debt": 39890000, "total_debt": 200127000, "total_liabilities": 732763000, "total_equity": 258547000, "shares_outstanding": 20146118, "goodwill_and_intangibles": 7054000 }, "cash_flow": { "operating_cash_flow": -8229000, "capital_expenditure": 1833000, "free_cash_flow": -6396000, "dividends_paid": null, "share_repurchases": -4996000, "shares_issued": 0, "net_debt_issued": 15187000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 167697000, "cost_of_revenue": 134819000, "gross_profit": 32878000, "ebit": 7740000, "ebitda": 10099000, "pretax_income": 1343000, "tax_provision": -434000, "net_income": 1777000, "net_income_to_common": 1777000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17511000, "total_current_assets": 557761000, "total_assets": 991310000, "short_term_debt": 98512000, "long_term_debt": 39890000, "total_debt": 200127000, "total_liabilities": 732763000, "total_equity": 258547000, "shares_outstanding": 20146118, "goodwill_and_intangibles": 7054000 }, "cash_flow": { "operating_cash_flow": -8229000, "capital_expenditure": 1833000, "free_cash_flow": -6396000, "dividends_paid": null, "share_repurchases": -4996000, "shares_issued": 0, "net_debt_issued": 15187000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 167697000, "cost_of_revenue": 134819000, "gross_profit": 32878000, "ebit": 7740000, "ebitda": 10099000, "pretax_income": 1343000, "tax_provision": -434000, "net_income": 1777000, "net_income_to_common": 1777000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17511000, "total_current_assets": 557761000, "total_assets": 991310000, "short_term_debt": 98512000, "long_term_debt": 39890000, "total_debt": 200127000, "total_liabilities": 732763000, "total_equity": 258547000, "shares_outstanding": 20146118, "goodwill_and_intangibles": 7054000 }, "cash_flow": { "operating_cash_flow": -8229000, "capital_expenditure": 1833000, "free_cash_flow": -6396000, "dividends_paid": null, "share_repurchases": -4996000, "shares_issued": 0, "net_debt_issued": 15187000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 167697000, "cost_of_revenue": 134819000, "gross_profit": 32878000, "ebit": 7740000, "ebitda": 10099000, "pretax_income": 1343000, "tax_provision": -434000, "net_income": 1777000, "net_income_to_common": 1777000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17511000, "total_current_assets": 557761000, "total_assets": 991310000, "short_term_debt": 98512000, "long_term_debt": 39890000, "total_debt": 200127000, "total_liabilities": 732763000, "total_equity": 258547000, "shares_outstanding": 20146118, "goodwill_and_intangibles": 7054000 }, "cash_flow": { "operating_cash_flow": -8229000, "capital_expenditure": 1833000, "free_cash_flow": -6396000, "dividends_paid": null, "share_repurchases": -4996000, "shares_issued": 0, "net_debt_issued": 15187000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }