{ "ticker": { "uuid": "b24cfffc-7aa3-4e01-b2bf-9fb19e0d5238", "symbol": "XY6", "name": "Xylem Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/b24cfffc-7aa3-4e01-b2bf-9fb19e0d5238/", "api_url": "https://sharemaestro.com/factors/api/tickers/b24cfffc-7aa3-4e01-b2bf-9fb19e0d5238/" }, "latest_snapshot": { "ticker": { "uuid": "b24cfffc-7aa3-4e01-b2bf-9fb19e0d5238", "symbol": "XY6", "name": "Xylem Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/b24cfffc-7aa3-4e01-b2bf-9fb19e0d5238/", "api_url": "https://sharemaestro.com/factors/api/tickers/b24cfffc-7aa3-4e01-b2bf-9fb19e0d5238/" }, "week_end_date": "2026-08-09", "universe": "EUR_DE", "score": { "os": 0.07, "value": 0.25, "quality": 0.39, "momentum": 0.21, "coverage": 0.909, "confidence": 0.851, "delta": -0.01 }, "headline_factors": { "price": 104.8, "market_cap": 24469418598.06, "pe_ratio": 24.9433, "earnings_yield": 0.0519, "ebitda_to_ev": 0.0694, "shareholder_yield": 0.0362, "roe": 0.0894, "piotroski_f_score": 6, "momentum_12_1": -0.1295, "volatility_252d": 0.2178 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 24.9433, "ev_ebitda": 14.409, "earnings_yield": 0.0519, "fcf_yield": 0.0372, "shareholder_yield": 0.0362 }, "quality": { "roe": 0.0894, "roic": 0.0828, "gross_margin": 0.3861, "fcf_margin": 0.1063, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0552, "eps_growth_1y": 0.0727, "fcf_growth_1y": -0.034 }, "momentum": { "price_return_12m": -0.1358, "momentum_12_1": -0.1295, "relative_strength": -0.2251 }, "scores": { "value_percentile": 0.25, "quality_percentile": 0.39, "momentum_percentile": 0.21, "growth_composite": 38, "yield_composite": 59, "overall_composite": 93, "os_score": 0.07, "factor_coverage": 0.909, "signal_confidence": 0.851 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 95.67, "os": 0.18, "value": 0.29, "quality": 0.58, "momentum": 0.25, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 23.1806, "earnings_yield": 0.0556, "shareholder_yield": 0.0394, "roe": 0.0894, "momentum_12_1": -0.1151 }, { "week_end_date": "2026-06-14", "price": 94.32, "os": 0.17, "value": 0.29, "quality": 0.58, "momentum": 0.22, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 22.8535, "earnings_yield": 0.0564, "shareholder_yield": 0.04, "roe": 0.0894, "momentum_12_1": -0.1305 }, { "week_end_date": "2026-06-21", "price": 96.49, "os": 0.11, "value": 0.28, "quality": 0.41, "momentum": 0.23, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 23.3793, "earnings_yield": 0.0552, "shareholder_yield": 0.0391, "roe": 0.0894, "momentum_12_1": -0.1217 }, { "week_end_date": "2026-06-28", "price": 102.72, "os": 0.16, "value": 0.25, "quality": 0.56, "momentum": 0.27, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 24.8888, "earnings_yield": 0.052, "shareholder_yield": 0.0367, "roe": 0.0894, "momentum_12_1": -0.1281 }, { "week_end_date": "2026-07-05", "price": 104.5, "os": 0.14, "value": 0.24, "quality": 0.56, "momentum": 0.26, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 25.3201, "earnings_yield": 0.0512, "shareholder_yield": 0.0361, "roe": 0.0894, "momentum_12_1": -0.1325 }, { "week_end_date": "2026-07-12", "price": 105.56, "os": 0.09, "value": 0.23, "quality": 0.39, "momentum": 0.28, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 25.5769, "earnings_yield": 0.0507, "shareholder_yield": 0.0358, "roe": 0.0894, "momentum_12_1": -0.1451 }, { "week_end_date": "2026-07-19", "price": 105.56, "os": 0.08, "value": 0.23, "quality": 0.38, "momentum": 0.28, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 25.5769, "earnings_yield": 0.0507, "shareholder_yield": 0.0357, "roe": 0.0894, "momentum_12_1": -0.1451 }, { "week_end_date": "2026-07-26", "price": 105.08, "os": 0.07, "value": 0.22, "quality": 0.37, "momentum": 0.29, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 25.4606, "earnings_yield": 0.0509, "shareholder_yield": 0.0359, "roe": 0.0894, "momentum_12_1": -0.0731 }, { "week_end_date": "2026-08-02", "price": 101.68, "os": 0.08, "value": 0.25, "quality": 0.39, "momentum": 0.2, "confidence": 0.861, "coverage": 0.909, "pe_ratio": 24.2008, "earnings_yield": 0.0534, "shareholder_yield": 0.0374, "roe": 0.0894, "momentum_12_1": -0.1298 }, { "week_end_date": "2026-08-09", "price": 104.8, "os": 0.07, "value": 0.25, "quality": 0.39, "momentum": 0.21, "confidence": 0.851, "coverage": 0.909, "pe_ratio": 24.9433, "earnings_yield": 0.0519, "shareholder_yield": 0.0362, "roe": 0.0894, "momentum_12_1": -0.1295 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 9035000000, "cost_of_revenue": 5560000000, "gross_profit": 3475000000, "ebit": 1326000000, "ebitda": 1785000000, "pretax_income": null, "tax_provision": null, "net_income": 957000000, "net_income_to_common": 957000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1479000000, "total_current_assets": 4641000000, "total_assets": 17634000000, "short_term_debt": 534000000, "long_term_debt": 1408000000, "total_debt": 2063000000, "total_liabilities": null, "total_equity": 11480000000, "shares_outstanding": 243584000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1241000000, "capital_expenditure": -331000000, "free_cash_flow": 910000000, "dividends_paid": -391000000, "share_repurchases": -15000000, "shares_issued": 20000000, "net_debt_issued": -81000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 9035000000, "cost_of_revenue": 5560000000, "gross_profit": 3475000000, "ebit": 1326000000, "ebitda": 1785000000, "pretax_income": null, "tax_provision": null, "net_income": 957000000, "net_income_to_common": 957000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1479000000, "total_current_assets": 4641000000, "total_assets": 17634000000, "short_term_debt": 534000000, "long_term_debt": 1408000000, "total_debt": 2063000000, "total_liabilities": null, "total_equity": 11480000000, "shares_outstanding": 243584000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1241000000, "capital_expenditure": -331000000, "free_cash_flow": 910000000, "dividends_paid": -391000000, "share_repurchases": -15000000, "shares_issued": 20000000, "net_debt_issued": -81000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 9035000000, "cost_of_revenue": 5560000000, "gross_profit": 3475000000, "ebit": 1326000000, "ebitda": 1785000000, "pretax_income": null, "tax_provision": null, "net_income": 957000000, "net_income_to_common": 957000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1479000000, "total_current_assets": 4641000000, "total_assets": 17634000000, "short_term_debt": 534000000, "long_term_debt": 1408000000, "total_debt": 2063000000, "total_liabilities": null, "total_equity": 11480000000, "shares_outstanding": 243584000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1241000000, "capital_expenditure": -331000000, "free_cash_flow": 910000000, "dividends_paid": -391000000, "share_repurchases": -15000000, "shares_issued": 20000000, "net_debt_issued": -81000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 9035000000, "cost_of_revenue": 5560000000, "gross_profit": 3475000000, "ebit": 1326000000, "ebitda": 1785000000, "pretax_income": null, "tax_provision": null, "net_income": 957000000, "net_income_to_common": 957000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1479000000, "total_current_assets": 4641000000, "total_assets": 17634000000, "short_term_debt": 534000000, "long_term_debt": 1408000000, "total_debt": 2063000000, "total_liabilities": null, "total_equity": 11480000000, "shares_outstanding": 243584000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1241000000, "capital_expenditure": -331000000, "free_cash_flow": 910000000, "dividends_paid": -391000000, "share_repurchases": -15000000, "shares_issued": 20000000, "net_debt_issued": -81000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 9035000000, "cost_of_revenue": 5560000000, "gross_profit": 3475000000, "ebit": 1326000000, "ebitda": 1785000000, "pretax_income": null, "tax_provision": null, "net_income": 957000000, "net_income_to_common": 957000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1479000000, "total_current_assets": 4641000000, "total_assets": 17634000000, "short_term_debt": 534000000, "long_term_debt": 1408000000, "total_debt": 2063000000, "total_liabilities": null, "total_equity": 11480000000, "shares_outstanding": 243584000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1241000000, "capital_expenditure": -331000000, "free_cash_flow": 910000000, "dividends_paid": -391000000, "share_repurchases": -15000000, "shares_issued": 20000000, "net_debt_issued": -81000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 9035000000, "cost_of_revenue": 5560000000, "gross_profit": 3475000000, "ebit": 1326000000, "ebitda": 1785000000, "pretax_income": null, "tax_provision": null, "net_income": 957000000, "net_income_to_common": 957000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1479000000, "total_current_assets": 4641000000, "total_assets": 17634000000, "short_term_debt": 534000000, "long_term_debt": 1408000000, "total_debt": 2063000000, "total_liabilities": null, "total_equity": 11480000000, "shares_outstanding": 243584000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1241000000, "capital_expenditure": -331000000, "free_cash_flow": 910000000, "dividends_paid": -391000000, "share_repurchases": -15000000, "shares_issued": 20000000, "net_debt_issued": -81000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 9035000000, "cost_of_revenue": 5560000000, "gross_profit": 3475000000, "ebit": 1326000000, "ebitda": 1785000000, "pretax_income": null, "tax_provision": null, "net_income": 957000000, "net_income_to_common": 957000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1479000000, "total_current_assets": 4641000000, "total_assets": 17634000000, "short_term_debt": 534000000, "long_term_debt": 1408000000, "total_debt": 2063000000, "total_liabilities": null, "total_equity": 11480000000, "shares_outstanding": 243584000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1241000000, "capital_expenditure": -331000000, "free_cash_flow": 910000000, "dividends_paid": -391000000, "share_repurchases": -15000000, "shares_issued": 20000000, "net_debt_issued": -81000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 9035000000, "cost_of_revenue": 5560000000, "gross_profit": 3475000000, "ebit": 1326000000, "ebitda": 1785000000, "pretax_income": null, "tax_provision": null, "net_income": 957000000, "net_income_to_common": 957000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1479000000, "total_current_assets": 4641000000, "total_assets": 17634000000, "short_term_debt": 534000000, "long_term_debt": 1408000000, "total_debt": 2063000000, "total_liabilities": null, "total_equity": 11480000000, "shares_outstanding": 243584000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1241000000, "capital_expenditure": -331000000, "free_cash_flow": 910000000, "dividends_paid": -391000000, "share_repurchases": -15000000, "shares_issued": 20000000, "net_debt_issued": -81000000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2336000000, "cost_of_revenue": 1373000000, "gross_profit": 963000000, "ebit": 401000000, "ebitda": 511000000, "pretax_income": null, "tax_provision": null, "net_income": 263000000, "net_income_to_common": 263000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1276000000, "total_current_assets": 4394000000, "total_assets": 17342000000, "short_term_debt": 531000000, "long_term_debt": 2395000000, "total_debt": 3055000000, "total_liabilities": null, "total_equity": 10421000000, "shares_outstanding": 233500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 290000000, "capital_expenditure": -89000000, "free_cash_flow": 201000000, "dividends_paid": -101000000, "share_repurchases": -680000000, "shares_issued": 2000000, "net_debt_issued": 988000000 } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2336000000, "cost_of_revenue": 1373000000, "gross_profit": 963000000, "ebit": 401000000, "ebitda": 511000000, "pretax_income": null, "tax_provision": null, "net_income": 263000000, "net_income_to_common": 263000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1276000000, "total_current_assets": 4394000000, "total_assets": 17342000000, "short_term_debt": 531000000, "long_term_debt": 2395000000, "total_debt": 3055000000, "total_liabilities": null, "total_equity": 10421000000, "shares_outstanding": 233500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 290000000, "capital_expenditure": -89000000, "free_cash_flow": 201000000, "dividends_paid": -101000000, "share_repurchases": -680000000, "shares_issued": 2000000, "net_debt_issued": 988000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2125000000, "cost_of_revenue": 1322000000, "gross_profit": 803000000, "ebit": 275000000, "ebitda": 388000000, "pretax_income": null, "tax_provision": null, "net_income": 193000000, "net_income_to_common": 193000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 808000000, "total_current_assets": 4030000000, "total_assets": 16954000000, "short_term_debt": 531000000, "long_term_debt": 1407000000, "total_debt": 2061000000, "total_liabilities": null, "total_equity": 10972000000, "shares_outstanding": 239100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 108000000, "capital_expenditure": -90000000, "free_cash_flow": 18000000, "dividends_paid": -106000000, "share_repurchases": -563000000, "shares_issued": 0, "net_debt_issued": -4000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2125000000, "cost_of_revenue": 1322000000, "gross_profit": 803000000, "ebit": 275000000, "ebitda": 388000000, "pretax_income": null, "tax_provision": null, "net_income": 193000000, "net_income_to_common": 193000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 808000000, "total_current_assets": 4030000000, "total_assets": 16954000000, "short_term_debt": 531000000, "long_term_debt": 1407000000, "total_debt": 2061000000, "total_liabilities": null, "total_equity": 10972000000, "shares_outstanding": 239100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 108000000, "capital_expenditure": -90000000, "free_cash_flow": 18000000, "dividends_paid": -106000000, "share_repurchases": -563000000, "shares_issued": 0, "net_debt_issued": -4000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2125000000, "cost_of_revenue": 1322000000, "gross_profit": 803000000, "ebit": 275000000, "ebitda": 388000000, "pretax_income": null, "tax_provision": null, "net_income": 193000000, "net_income_to_common": 193000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 808000000, "total_current_assets": 4030000000, "total_assets": 16954000000, "short_term_debt": 531000000, "long_term_debt": 1407000000, "total_debt": 2061000000, "total_liabilities": null, "total_equity": 10972000000, "shares_outstanding": 239100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 108000000, "capital_expenditure": -90000000, "free_cash_flow": 18000000, "dividends_paid": -106000000, "share_repurchases": -563000000, "shares_issued": 0, "net_debt_issued": -4000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2125000000, "cost_of_revenue": 1322000000, "gross_profit": 803000000, "ebit": 275000000, "ebitda": 388000000, "pretax_income": null, "tax_provision": null, "net_income": 193000000, "net_income_to_common": 193000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 808000000, "total_current_assets": 4030000000, "total_assets": 16954000000, "short_term_debt": 531000000, "long_term_debt": 1407000000, "total_debt": 2061000000, "total_liabilities": null, "total_equity": 10972000000, "shares_outstanding": 239100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 108000000, "capital_expenditure": -90000000, "free_cash_flow": 18000000, "dividends_paid": -106000000, "share_repurchases": -563000000, "shares_issued": 0, "net_debt_issued": -4000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2125000000, "cost_of_revenue": 1322000000, "gross_profit": 803000000, "ebit": 275000000, "ebitda": 388000000, "pretax_income": null, "tax_provision": null, "net_income": 193000000, "net_income_to_common": 193000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 808000000, "total_current_assets": 4030000000, "total_assets": 16954000000, "short_term_debt": 531000000, "long_term_debt": 1407000000, "total_debt": 2061000000, "total_liabilities": null, "total_equity": 10972000000, "shares_outstanding": 239100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 108000000, "capital_expenditure": -90000000, "free_cash_flow": 18000000, "dividends_paid": -106000000, "share_repurchases": -563000000, "shares_issued": 0, "net_debt_issued": -4000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2125000000, "cost_of_revenue": 1322000000, "gross_profit": 803000000, "ebit": 275000000, "ebitda": 388000000, "pretax_income": null, "tax_provision": null, "net_income": 193000000, "net_income_to_common": 193000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 808000000, "total_current_assets": 4030000000, "total_assets": 16954000000, "short_term_debt": 531000000, "long_term_debt": 1407000000, "total_debt": 2061000000, "total_liabilities": null, "total_equity": 10972000000, "shares_outstanding": 239100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 108000000, "capital_expenditure": -90000000, "free_cash_flow": 18000000, "dividends_paid": -106000000, "share_repurchases": -563000000, "shares_issued": 0, "net_debt_issued": -4000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2125000000, "cost_of_revenue": 1322000000, "gross_profit": 803000000, "ebit": 275000000, "ebitda": 388000000, "pretax_income": null, "tax_provision": null, "net_income": 193000000, "net_income_to_common": 193000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 808000000, "total_current_assets": 4030000000, "total_assets": 16954000000, "short_term_debt": 531000000, "long_term_debt": 1407000000, "total_debt": 2061000000, "total_liabilities": null, "total_equity": 10972000000, "shares_outstanding": 239100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 108000000, "capital_expenditure": -90000000, "free_cash_flow": 18000000, "dividends_paid": -106000000, "share_repurchases": -563000000, "shares_issued": 0, "net_debt_issued": -4000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2125000000, "cost_of_revenue": 1322000000, "gross_profit": 803000000, "ebit": 275000000, "ebitda": 388000000, "pretax_income": null, "tax_provision": null, "net_income": 193000000, "net_income_to_common": 193000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 808000000, "total_current_assets": 4030000000, "total_assets": 16954000000, "short_term_debt": 531000000, "long_term_debt": 1407000000, "total_debt": 2061000000, "total_liabilities": null, "total_equity": 10972000000, "shares_outstanding": 239100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 108000000, "capital_expenditure": -90000000, "free_cash_flow": 18000000, "dividends_paid": -106000000, "share_repurchases": -563000000, "shares_issued": 0, "net_debt_issued": -4000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2125000000, "cost_of_revenue": 1322000000, "gross_profit": 803000000, "ebit": 275000000, "ebitda": 388000000, "pretax_income": null, "tax_provision": null, "net_income": 193000000, "net_income_to_common": 193000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 808000000, "total_current_assets": 4030000000, "total_assets": 16954000000, "short_term_debt": 531000000, "long_term_debt": 1407000000, "total_debt": 2061000000, "total_liabilities": null, "total_equity": 10972000000, "shares_outstanding": 239100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 108000000, "capital_expenditure": -90000000, "free_cash_flow": 18000000, "dividends_paid": -106000000, "share_repurchases": -563000000, "shares_issued": 0, "net_debt_issued": -4000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2397000000, "cost_of_revenue": 1465000000, "gross_profit": 932000000, "ebit": 386000000, "ebitda": 517000000, "pretax_income": null, "tax_provision": null, "net_income": 335000000, "net_income_to_common": 335000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1479000000, "total_current_assets": 4641000000, "total_assets": 17634000000, "short_term_debt": 534000000, "long_term_debt": 1408000000, "total_debt": 2063000000, "total_liabilities": null, "total_equity": 11480000000, "shares_outstanding": 243584000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 543000000, "capital_expenditure": -83000000, "free_cash_flow": 460000000, "dividends_paid": -98000000, "share_repurchases": -1000000, "shares_issued": 9000000, "net_debt_issued": -22000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }