{ "ticker": { "uuid": "b24f6c37-d0d1-4786-841c-d625fa468cca", "symbol": "FLR", "name": "Fluor Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/b24f6c37-d0d1-4786-841c-d625fa468cca/", "api_url": "https://sharemaestro.com/factors/api/tickers/b24f6c37-d0d1-4786-841c-d625fa468cca/" }, "latest_snapshot": { "ticker": { "uuid": "b24f6c37-d0d1-4786-841c-d625fa468cca", "symbol": "FLR", "name": "Fluor Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/b24f6c37-d0d1-4786-841c-d625fa468cca/", "api_url": "https://sharemaestro.com/factors/api/tickers/b24f6c37-d0d1-4786-841c-d625fa468cca/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.06, "value": 0.27, "quality": 0.07, "momentum": 0.21, "coverage": 0.939, "confidence": 0.9, "delta": 0 }, "headline_factors": { "price": 52.19, "market_cap": 7289371872.24, "pe_ratio": 20.8268, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.1547, "roe": 0.1219, "piotroski_f_score": 2, "momentum_12_1": -0.0525, "volatility_252d": 0.4213 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 20.8268, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": 0.0112, "shareholder_yield": 0.1547 }, "quality": { "roe": 0.1219, "roic": -0.1594, "gross_margin": -0.0163, "fcf_margin": 0.0039, "piotroski_f_score": 2 }, "growth": { "revenue_growth_1y": -0.0832, "eps_growth_1y": -0.8103, "fcf_growth_1y": -0.9257 }, "momentum": { "price_return_12m": -0.0781, "momentum_12_1": -0.0525, "relative_strength": -0.2464 }, "scores": { "value_percentile": 0.27, "quality_percentile": 0.07, "momentum_percentile": 0.21, "growth_composite": 97, "yield_composite": 24, "overall_composite": 94, "os_score": 0.06, "factor_coverage": 0.939, "signal_confidence": 0.9 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 47.56, "os": 0.08, "value": 0.3, "quality": 0.08, "momentum": 0.29, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 18.9791, "earnings_yield": null, "shareholder_yield": 0.1698, "roe": 0.1219, "momentum_12_1": -0.0252 }, { "week_end_date": "2026-06-14", "price": 50.76, "os": 0.07, "value": 0.28, "quality": 0.08, "momentum": 0.29, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 20.2561, "earnings_yield": null, "shareholder_yield": 0.1591, "roe": 0.1219, "momentum_12_1": -0.0812 }, { "week_end_date": "2026-06-21", "price": 53.66, "os": 0.06, "value": 0.27, "quality": 0.08, "momentum": 0.25, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 21.4134, "earnings_yield": null, "shareholder_yield": 0.1505, "roe": 0.1219, "momentum_12_1": -0.0961 }, { "week_end_date": "2026-06-28", "price": 53.64, "os": 0.07, "value": 0.28, "quality": 0.09, "momentum": 0.29, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 21.4054, "earnings_yield": null, "shareholder_yield": 0.1506, "roe": 0.1219, "momentum_12_1": -0.1101 }, { "week_end_date": "2026-07-05", "price": 49.45, "os": 0.07, "value": 0.3, "quality": 0.08, "momentum": 0.22, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 19.7334, "earnings_yield": null, "shareholder_yield": 0.1633, "roe": 0.1219, "momentum_12_1": -0.0986 }, { "week_end_date": "2026-07-12", "price": 50.74, "os": 0.05, "value": 0.29, "quality": 0.08, "momentum": 0.17, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 20.2481, "earnings_yield": null, "shareholder_yield": 0.1592, "roe": 0.1219, "momentum_12_1": -0.0289 }, { "week_end_date": "2026-07-19", "price": 49.08, "os": 0.06, "value": 0.29, "quality": 0.07, "momentum": 0.2, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 19.5857, "earnings_yield": null, "shareholder_yield": 0.1646, "roe": 0.1219, "momentum_12_1": -0.0235 }, { "week_end_date": "2026-07-26", "price": 52.19, "os": 0.06, "value": 0.27, "quality": 0.07, "momentum": 0.21, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 20.8268, "earnings_yield": null, "shareholder_yield": 0.1547, "roe": 0.1219, "momentum_12_1": -0.0525 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15504000000, "cost_of_revenue": 15624000000, "gross_profit": -120000000, "ebit": -313000000, "ebitda": -245000000, "pretax_income": 252000000, "tax_provision": 313999999, "net_income": -51000000, "net_income_to_common": -51000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2135000000, "total_current_assets": 6442000000, "total_assets": 8236000000, "short_term_debt": 0, "long_term_debt": 1070000000, "total_debt": 1070000000, "total_liabilities": 4959000000, "total_equity": 3244000000, "shares_outstanding": 176000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -387000000, "capital_expenditure": 50000000, "free_cash_flow": -337000000, "dividends_paid": 0, "share_repurchases": -754000000, "shares_issued": 0, "net_debt_issued": -37000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15504000000, "cost_of_revenue": 15624000000, "gross_profit": -120000000, "ebit": -313000000, "ebitda": -245000000, "pretax_income": 252000000, "tax_provision": 313999999, "net_income": -51000000, "net_income_to_common": -51000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2135000000, "total_current_assets": 6442000000, "total_assets": 8236000000, "short_term_debt": 0, "long_term_debt": 1070000000, "total_debt": 1070000000, "total_liabilities": 4959000000, "total_equity": 3244000000, "shares_outstanding": 176000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -387000000, "capital_expenditure": 50000000, "free_cash_flow": -337000000, "dividends_paid": 0, "share_repurchases": -754000000, "shares_issued": 0, "net_debt_issued": -37000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15504000000, "cost_of_revenue": 15624000000, "gross_profit": -120000000, "ebit": -313000000, "ebitda": -245000000, "pretax_income": 252000000, "tax_provision": 313999999, "net_income": -51000000, "net_income_to_common": -51000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2135000000, "total_current_assets": 6442000000, "total_assets": 8236000000, "short_term_debt": 0, "long_term_debt": 1070000000, "total_debt": 1070000000, "total_liabilities": 4959000000, "total_equity": 3244000000, "shares_outstanding": 176000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -387000000, "capital_expenditure": 50000000, "free_cash_flow": -337000000, "dividends_paid": 0, "share_repurchases": -754000000, "shares_issued": 0, "net_debt_issued": -37000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15504000000, "cost_of_revenue": 15624000000, "gross_profit": -120000000, "ebit": -313000000, "ebitda": -245000000, "pretax_income": 252000000, "tax_provision": 313999999, "net_income": -51000000, "net_income_to_common": -51000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2135000000, "total_current_assets": 6442000000, "total_assets": 8236000000, "short_term_debt": 0, "long_term_debt": 1070000000, "total_debt": 1070000000, "total_liabilities": 4959000000, "total_equity": 3244000000, "shares_outstanding": 176000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -387000000, "capital_expenditure": 50000000, "free_cash_flow": -337000000, "dividends_paid": 0, "share_repurchases": -754000000, "shares_issued": 0, "net_debt_issued": -37000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15504000000, "cost_of_revenue": 15624000000, "gross_profit": -120000000, "ebit": -313000000, "ebitda": -245000000, "pretax_income": 252000000, "tax_provision": 313999999, "net_income": -51000000, "net_income_to_common": -51000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2135000000, "total_current_assets": 6442000000, "total_assets": 8236000000, "short_term_debt": 0, "long_term_debt": 1070000000, "total_debt": 1070000000, "total_liabilities": 4959000000, "total_equity": 3244000000, "shares_outstanding": 176000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -387000000, "capital_expenditure": 50000000, "free_cash_flow": -337000000, "dividends_paid": 0, "share_repurchases": -754000000, "shares_issued": 0, "net_debt_issued": -37000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15504000000, "cost_of_revenue": 15624000000, "gross_profit": -120000000, "ebit": -313000000, "ebitda": -245000000, "pretax_income": 252000000, "tax_provision": 313999999, "net_income": -51000000, "net_income_to_common": -51000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2135000000, "total_current_assets": 6442000000, "total_assets": 8236000000, "short_term_debt": 0, "long_term_debt": 1070000000, "total_debt": 1070000000, "total_liabilities": 4959000000, "total_equity": 3244000000, "shares_outstanding": 176000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -387000000, "capital_expenditure": 50000000, "free_cash_flow": -337000000, "dividends_paid": 0, "share_repurchases": -754000000, "shares_issued": 0, "net_debt_issued": -37000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15504000000, "cost_of_revenue": 15624000000, "gross_profit": -120000000, "ebit": -313000000, "ebitda": -245000000, "pretax_income": 252000000, "tax_provision": 313999999, "net_income": -51000000, "net_income_to_common": -51000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2135000000, "total_current_assets": 6442000000, "total_assets": 8236000000, "short_term_debt": 0, "long_term_debt": 1070000000, "total_debt": 1070000000, "total_liabilities": 4959000000, "total_equity": 3244000000, "shares_outstanding": 176000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -387000000, "capital_expenditure": 50000000, "free_cash_flow": -337000000, "dividends_paid": 0, "share_repurchases": -754000000, "shares_issued": 0, "net_debt_issued": -37000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16315000000, "cost_of_revenue": 15741000000, "gross_profit": 574000000, "ebit": 659000000, "ebitda": 732000000, "pretax_income": 2718000000, "tax_provision": 634000000, "net_income": 2145000000, "net_income_to_common": 2145000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2829000000, "total_current_assets": 5175000000, "total_assets": 9143000000, "short_term_debt": 0, "long_term_debt": 1104000000, "total_debt": 1104000000, "total_liabilities": 5151000000, "total_equity": 3949000000, "shares_outstanding": 174000000, "goodwill_and_intangibles": 199000000 }, "cash_flow": { "operating_cash_flow": 828000000, "capital_expenditure": 164000000, "free_cash_flow": 992000000, "dividends_paid": 0, "share_repurchases": -125000000, "shares_issued": 80000000, "net_debt_issued": -57000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3663000000, "cost_of_revenue": 3650000000, "gross_profit": 13000000, "ebit": 168000000, "ebitda": 184000000, "pretax_income": 158000000, "tax_provision": -7000000, "net_income": 160000000, "net_income_to_common": 160000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3187000000, "total_current_assets": 6083000000, "total_assets": 7920000000, "short_term_debt": null, "long_term_debt": 1071000000, "total_debt": 1071000000, "total_liabilities": 4969000000, "total_equity": 2872000000, "shares_outstanding": 176000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 110000000, "capital_expenditure": 11000000, "free_cash_flow": 121000000, "dividends_paid": null, "share_repurchases": -516000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3663000000, "cost_of_revenue": 3650000000, "gross_profit": 13000000, "ebit": 168000000, "ebitda": 184000000, "pretax_income": 158000000, "tax_provision": -7000000, "net_income": 160000000, "net_income_to_common": 160000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3187000000, "total_current_assets": 6083000000, "total_assets": 7920000000, "short_term_debt": null, "long_term_debt": 1071000000, "total_debt": 1071000000, "total_liabilities": 4969000000, "total_equity": 2872000000, "shares_outstanding": 176000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 110000000, "capital_expenditure": 11000000, "free_cash_flow": 121000000, "dividends_paid": null, "share_repurchases": -516000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3663000000, "cost_of_revenue": 3650000000, "gross_profit": 13000000, "ebit": 168000000, "ebitda": 184000000, "pretax_income": 158000000, "tax_provision": -7000000, "net_income": 160000000, "net_income_to_common": 160000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3187000000, "total_current_assets": 6083000000, "total_assets": 7920000000, "short_term_debt": null, "long_term_debt": 1071000000, "total_debt": 1071000000, "total_liabilities": 4969000000, "total_equity": 2872000000, "shares_outstanding": 176000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 110000000, "capital_expenditure": 11000000, "free_cash_flow": 121000000, "dividends_paid": null, "share_repurchases": -516000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3663000000, "cost_of_revenue": 3650000000, "gross_profit": 13000000, "ebit": 168000000, "ebitda": 184000000, "pretax_income": 158000000, "tax_provision": -7000000, "net_income": 160000000, "net_income_to_common": 160000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3187000000, "total_current_assets": 6083000000, "total_assets": 7920000000, "short_term_debt": null, "long_term_debt": 1071000000, "total_debt": 1071000000, "total_liabilities": 4969000000, "total_equity": 2872000000, "shares_outstanding": 176000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 110000000, "capital_expenditure": 11000000, "free_cash_flow": 121000000, "dividends_paid": null, "share_repurchases": -516000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3663000000, "cost_of_revenue": 3650000000, "gross_profit": 13000000, "ebit": 168000000, "ebitda": 184000000, "pretax_income": 158000000, "tax_provision": -7000000, "net_income": 160000000, "net_income_to_common": 160000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3187000000, "total_current_assets": 6083000000, "total_assets": 7920000000, "short_term_debt": null, "long_term_debt": 1071000000, "total_debt": 1071000000, "total_liabilities": 4969000000, "total_equity": 2872000000, "shares_outstanding": 176000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 110000000, "capital_expenditure": 11000000, "free_cash_flow": 121000000, "dividends_paid": null, "share_repurchases": -516000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3663000000, "cost_of_revenue": 3650000000, "gross_profit": 13000000, "ebit": 168000000, "ebitda": 184000000, "pretax_income": 158000000, "tax_provision": -7000000, "net_income": 160000000, "net_income_to_common": 160000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3187000000, "total_current_assets": 6083000000, "total_assets": 7920000000, "short_term_debt": null, "long_term_debt": 1071000000, "total_debt": 1071000000, "total_liabilities": 4969000000, "total_equity": 2872000000, "shares_outstanding": 176000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 110000000, "capital_expenditure": 11000000, "free_cash_flow": 121000000, "dividends_paid": null, "share_repurchases": -516000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3663000000, "cost_of_revenue": 3650000000, "gross_profit": 13000000, "ebit": -48000000, "ebitda": -32000000, "pretax_income": 158000000, "tax_provision": -7000000, "net_income": 160000000, "net_income_to_common": 160000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3187000000, "total_current_assets": 6083000000, "total_assets": 7920000000, "short_term_debt": null, "long_term_debt": 1071000000, "total_debt": 1071000000, "total_liabilities": 4969000000, "total_equity": 2872000000, "shares_outstanding": 176000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 110000000, "capital_expenditure": 11000000, "free_cash_flow": 121000000, "dividends_paid": null, "share_repurchases": -516000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4176000000, "cost_of_revenue": 4043000000, "gross_profit": 133000000, "ebit": 83000000, "ebitda": 99000000, "pretax_income": -2136000000, "tax_provision": -575000000, "net_income": -1573000000, "net_income_to_common": -1573000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2135000000, "total_current_assets": 6442000000, "total_assets": 8236000000, "short_term_debt": 0, "long_term_debt": 1070000000, "total_debt": 1070000000, "total_liabilities": 4959000000, "total_equity": 3244000000, "shares_outstanding": 176000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -366000000, "capital_expenditure": 12000000, "free_cash_flow": -354000000, "dividends_paid": 0, "share_repurchases": -389000000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4176000000, "cost_of_revenue": 4043000000, "gross_profit": 133000000, "ebit": 83000000, "ebitda": 99000000, "pretax_income": -2136000000, "tax_provision": -575000000, "net_income": -1573000000, "net_income_to_common": -1573000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2135000000, "total_current_assets": 6442000000, "total_assets": 8236000000, "short_term_debt": 0, "long_term_debt": 1070000000, "total_debt": 1070000000, "total_liabilities": 4959000000, "total_equity": 3244000000, "shares_outstanding": 176000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -366000000, "capital_expenditure": 12000000, "free_cash_flow": -354000000, "dividends_paid": 0, "share_repurchases": -389000000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4176000000, "cost_of_revenue": 4043000000, "gross_profit": 133000000, "ebit": 83000000, "ebitda": 99000000, "pretax_income": -2136000000, "tax_provision": -575000000, "net_income": -1573000000, "net_income_to_common": -1573000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2135000000, "total_current_assets": 6442000000, "total_assets": 8236000000, "short_term_debt": 0, "long_term_debt": 1070000000, "total_debt": 1070000000, "total_liabilities": 4959000000, "total_equity": 3244000000, "shares_outstanding": 176000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -366000000, "capital_expenditure": 12000000, "free_cash_flow": -354000000, "dividends_paid": 0, "share_repurchases": -389000000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4176000000, "cost_of_revenue": 4043000000, "gross_profit": 133000000, "ebit": 83000000, "ebitda": 99000000, "pretax_income": -2136000000, "tax_provision": -575000000, "net_income": -1573000000, "net_income_to_common": -1573000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2135000000, "total_current_assets": 6442000000, "total_assets": 8236000000, "short_term_debt": 0, "long_term_debt": 1070000000, "total_debt": 1070000000, "total_liabilities": 4959000000, "total_equity": 3244000000, "shares_outstanding": 176000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -366000000, "capital_expenditure": 12000000, "free_cash_flow": -354000000, "dividends_paid": 0, "share_repurchases": -389000000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4176000000, "cost_of_revenue": 4043000000, "gross_profit": 133000000, "ebit": 83000000, "ebitda": 99000000, "pretax_income": -2136000000, "tax_provision": -575000000, "net_income": -1573000000, "net_income_to_common": -1573000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2135000000, "total_current_assets": 6442000000, "total_assets": 8236000000, "short_term_debt": 0, "long_term_debt": 1070000000, "total_debt": 1070000000, "total_liabilities": 4959000000, "total_equity": 3244000000, "shares_outstanding": 176000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -366000000, "capital_expenditure": 12000000, "free_cash_flow": -354000000, "dividends_paid": 0, "share_repurchases": -389000000, "shares_issued": 0, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }