{ "ticker": { "uuid": "b24f6c37-d0d1-4786-841c-d625fa468cca", "symbol": "FLR", "name": "Fluor Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/b24f6c37-d0d1-4786-841c-d625fa468cca/", "api_url": "https://sharemaestro.com/factors/api/tickers/b24f6c37-d0d1-4786-841c-d625fa468cca/" }, "ticker_metadata": { "id": 1547, "uuid": "b24f6c37-d0d1-4786-841c-d625fa468cca", "symbol": "FLR", "name": "Fluor Corporation", "asset_type": "equity", "market_cap": 6391294000, "stock_exchange_id": 3, "industry": "Engineering & Construction", "sector": "Industrials", "description": "Fluor Corporation provides engineering, procurement, construction, manufacturing and modularization, operation, maintenance and asset integrity and project management services globally. The company is headquartered in Irving, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b24f6c37-d0d1-4786-841c-d625fa468cca", "symbol": "FLR", "name": "Fluor Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/b24f6c37-d0d1-4786-841c-d625fa468cca/", "api_url": "https://sharemaestro.com/factors/api/tickers/b24f6c37-d0d1-4786-841c-d625fa468cca/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.05, "value": 0.27, "quality": 0.01, "momentum": 0.26, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 47.56, "market_cap": 8370560000, "pe_ratio": 23.9159, "earnings_yield": 0.0418, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 0.1219, "piotroski_f_score": 2, "momentum_12_1": -0.0252, "volatility_252d": 0.4903 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:05.292875+00:00", "batch_id": "" }, "size": { "price_close": 47.56, "market_cap": 8370560000, "market_cap_usd": 8370560000, "enterprise_value": 6254560000, "shares_outstanding": 176000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 23.9159, "pb_ratio": 2.9145, "ptbv_ratio": 2.9145, "ps_ratio": 0.5512, "pcf_ratio": 930.0622, "pfcf_ratio": 141.8739, "ev_ebitda": null, "ev_ebit": -13.4218, "ev_sales": 0.4119, "ev_fcf": 106.0095, "earnings_yield": 0.0418, "fcf_yield": 0.0094, "price_to_sales": 0.5512, "price_to_book": 2.9145, "price_to_cashflow": 930.0622, "ebitda_to_ev": null, "sales_yield": 2.4278 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -0.0163, "operating_margin": -0.0307, "net_margin": 0.023, "ebitda_margin": -0.0263, "fcf_margin": 0.0039, "roe": 0.1219, "roa": 0.0442, "roic": -0.2971, "roc_greenblatt": null, "asset_turnover": 1.9173, "cash_conversion": 0.1686, "accruals_ratio": 0.0431, "sbc_to_revenue": 0.002, "piotroski_f_score": 2, "altman_z_score": 3.6969, "earnings_stability_5y": 4.7711, "revenue_stability_5y": 0.064, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0312, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.7302, "net_debt_to_ebitda": 5.29, "debt_to_assets": 0.1352, "interest_coverage": -11.65, "current_ratio": 1.7839, "quick_ratio": 1.7839, "net_debt": -2116000000, "local_beta": 0.0009, "volatility_252d": 0.4903, "volatility_60d": 1.0141, "max_drawdown_12m": -0.2925, "risk_adjusted_momentum": -0.0514 }, "growth": { "revenue_growth_1y": -0.0832, "revenue_growth_3y_cagr": 0.041, "revenue_growth_5y_cagr": 0.0183, "eps_growth_1y": -0.8103, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.9257, "book_value_growth_1y": -0.1879, "revenue_growth": -0.0832, "earnings_growth": -0.8103 }, "momentum": { "price_return_1m": 0.0981, "price_return_3m": 0.055, "price_return_6m": 0.0819, "price_return_9m": 0.1441, "price_return_12m": 0.0704, "price_return_12m_ex1m": -0.0252, "momentum_6m": 0.0819, "momentum_12m": 0.0704, "momentum_12_1": -0.0252, "distance_from_52w_high": -0.1599, "distance_from_52w_low": 0.1875, "relative_strength": -0.0295 }, "raw_ttm": { "revenue_ttm": 15185000000, "gross_profit_ttm": -247000000, "ebit_ttm": -466000000, "ebitda_ttm": -400000000, "net_income_ttm": 350000000, "eps_diluted_ttm": 1.9886, "operating_cash_flow_ttm": 9000000, "capital_expenditure_ttm": 50000000, "fcf_ttm": 59000000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 40000000, "cash_and_equivalents": 3187000000, "total_current_assets": 6083000000, "total_current_liabilities": 3410000000, "net_ppe": null, "total_assets": 7920000000, "total_debt": 1071000000, "total_equity": 2872000000, "net_working_capital": -514000000, "book_value_per_share": 16.3182, "retained_earnings": 3157000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 16.3182 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 61, "rank_pb": 63, "rank_ptbv": 54, "rank_ps": 16, "rank_pcf": 100, "rank_ev_ebitda": 50, "rank_ev_ebit": 11, "rank_earnings_yield": 61, "rank_fcf_yield": 84, "rank_dividend_yield": 87, "rank_shareholder_yield": 87, "rank_total_yield": 87, "rank_roe": 35, "rank_roc": 50, "rank_roic": 93, "rank_gross_margin": 97, "rank_fcf_margin": 86, "rank_piotroski": 97, "rank_accruals": 93, "rank_sue": 50, "rank_eps_growth_1y": 97, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 89, "rank_momentum_12m": 58, "rank_momentum_12m_ex1m": 68, "rank_relative_strength": 55 }, "composites": { "value_composite": 73, "quality_composite": 99, "momentum_composite": 74, "growth_composite": 97, "yield_composite": 91, "svqf_composite": 81, "vc1_composite": 75, "vc2_composite": 81, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 95, "quality_value_composite": 0.052, "os_score": 0.05, "value_percentile": 0.27, "quality_percentile": 0.01, "momentum_percentile": 0.26, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": 81, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4125, "ticker_id": 1547, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:05.292875+00:00", "batch_id": "", "os_score_delta": null, "price_close": 47.56, "market_cap": 8370560000, "market_cap_usd": 8370560000, "enterprise_value": 6254560000, "shares_outstanding": 176000000, "fx_rate_to_usd": null, "pe_ratio": 23.91588571, "pb_ratio": 2.91454039, "ptbv_ratio": 2.91454039, "ps_ratio": 0.55123872, "pcf_ratio": 930.06222222, "pfcf_ratio": 141.87389831, "ev_ebitda": null, "ev_ebit": -13.42180258, "ev_sales": 0.41189068, "ev_fcf": 106.00949153, "earnings_yield": 0.04181321, "fcf_yield": 0.00943312, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.01626605, "operating_margin": -0.03068818, "net_margin": 0.02304906, "ebitda_margin": -0.02634178, "fcf_margin": 0.00388541, "roe": 0.1218663, "roa": 0.04419192, "roic": -0.29711469, "roc_greenblatt": null, "asset_turnover": 1.91729798, "cash_conversion": 0.16857143, "accruals_ratio": 0.04305556, "sbc_to_revenue": 0.00197563, "debt_to_equity": 1.7301532, "net_debt_to_ebitda": 5.29, "debt_to_assets": 0.13522727, "interest_coverage": -11.65, "current_ratio": 1.78387097, "quick_ratio": 1.78387097, "net_debt": -2116000000, "revenue_growth_1y": -0.08319749, "revenue_growth_3y_cagr": 0.04098276, "revenue_growth_5y_cagr": 0.01833063, "eps_growth_1y": -0.8102981, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.9256927, "book_value_growth_1y": -0.18786114, "piotroski_f_score": 2, "altman_z_score": 3.69692062, "earnings_stability_5y": 4.771051, "revenue_stability_5y": 0.063981, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.09812976, "price_return_3m": 0.05501331, "price_return_6m": 0.08189263, "price_return_9m": 0.1440943, "price_return_12m": 0.0704479, "price_return_12m_ex1m": -0.02520819, "distance_from_52w_high": -0.15986575, "distance_from_52w_low": 0.18751561, "relative_strength": -0.02951569, "local_beta": 0.0009, "volatility_252d": 0.490338, "volatility_60d": 1.014058, "max_drawdown_12m": -0.29252782, "revenue_ttm": 15185000000, "gross_profit_ttm": -247000000, "ebit_ttm": -466000000, "ebitda_ttm": -400000000, "net_income_ttm": 350000000, "eps_diluted_ttm": 1.98863636, "operating_cash_flow_ttm": 9000000, "capital_expenditure_ttm": 50000000, "fcf_ttm": 59000000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 40000000, "cash_and_equivalents": 3187000000, "total_current_assets": 6083000000, "total_current_liabilities": 3410000000, "net_ppe": null, "total_assets": 7920000000, "total_debt": 1071000000, "total_equity": 2872000000, "net_working_capital": -514000000, "book_value_per_share": 16.31818182, "retained_earnings": 3157000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 16.31818182, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 61, "rank_pb": 63, "rank_ptbv": 54, "rank_ps": 16, "rank_pcf": 100, "rank_ev_ebitda": 50, "rank_ev_ebit": 11, "rank_earnings_yield": 61, "rank_fcf_yield": 84, "rank_dividend_yield": 87, "rank_shareholder_yield": 87, "rank_total_yield": 87, "rank_roe": 35, "rank_roc": 50, "rank_roic": 93, "rank_gross_margin": 97, "rank_fcf_margin": 86, "rank_piotroski": 97, "rank_accruals": 93, "rank_sue": 50, "rank_eps_growth_1y": 97, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 89, "rank_momentum_12m": 58, "rank_momentum_12m_ex1m": 68, "rank_relative_strength": 55, "value_composite": 73, "quality_composite": 99, "momentum_composite": 74, "growth_composite": 97, "yield_composite": 91, "svqf_composite": 81, "vc1_composite": 75, "vc2_composite": 81, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 95, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": 81, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 47.56, "os": 0.05, "value": 0.27, "quality": 0.01, "momentum": 0.26, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 23.9159, "earnings_yield": 0.0418, "shareholder_yield": 0, "roe": 0.1219, "momentum_12_1": -0.0252, "complete_fields": { "id": 4125, "ticker_id": 1547, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:05.292875+00:00", "batch_id": "", "os_score_delta": null, "price_close": 47.56, "market_cap": 8370560000, "market_cap_usd": 8370560000, "enterprise_value": 6254560000, "shares_outstanding": 176000000, "fx_rate_to_usd": null, "pe_ratio": 23.91588571, "pb_ratio": 2.91454039, "ptbv_ratio": 2.91454039, "ps_ratio": 0.55123872, "pcf_ratio": 930.06222222, "pfcf_ratio": 141.87389831, "ev_ebitda": null, "ev_ebit": -13.42180258, "ev_sales": 0.41189068, "ev_fcf": 106.00949153, "earnings_yield": 0.04181321, "fcf_yield": 0.00943312, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.01626605, "operating_margin": -0.03068818, "net_margin": 0.02304906, "ebitda_margin": -0.02634178, "fcf_margin": 0.00388541, "roe": 0.1218663, "roa": 0.04419192, "roic": -0.29711469, "roc_greenblatt": null, "asset_turnover": 1.91729798, "cash_conversion": 0.16857143, "accruals_ratio": 0.04305556, "sbc_to_revenue": 0.00197563, "debt_to_equity": 1.7301532, "net_debt_to_ebitda": 5.29, "debt_to_assets": 0.13522727, "interest_coverage": -11.65, "current_ratio": 1.78387097, "quick_ratio": 1.78387097, "net_debt": -2116000000, "revenue_growth_1y": -0.08319749, "revenue_growth_3y_cagr": 0.04098276, "revenue_growth_5y_cagr": 0.01833063, "eps_growth_1y": -0.8102981, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.9256927, "book_value_growth_1y": -0.18786114, "piotroski_f_score": 2, "altman_z_score": 3.69692062, "earnings_stability_5y": 4.771051, "revenue_stability_5y": 0.063981, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.09812976, "price_return_3m": 0.05501331, "price_return_6m": 0.08189263, "price_return_9m": 0.1440943, "price_return_12m": 0.0704479, "price_return_12m_ex1m": -0.02520819, "distance_from_52w_high": -0.15986575, "distance_from_52w_low": 0.18751561, "relative_strength": -0.02951569, "local_beta": 0.0009, "volatility_252d": 0.490338, "volatility_60d": 1.014058, "max_drawdown_12m": -0.29252782, "revenue_ttm": 15185000000, "gross_profit_ttm": -247000000, "ebit_ttm": -466000000, "ebitda_ttm": -400000000, "net_income_ttm": 350000000, "eps_diluted_ttm": 1.98863636, "operating_cash_flow_ttm": 9000000, "capital_expenditure_ttm": 50000000, "fcf_ttm": 59000000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 40000000, "cash_and_equivalents": 3187000000, "total_current_assets": 6083000000, "total_current_liabilities": 3410000000, "net_ppe": null, "total_assets": 7920000000, "total_debt": 1071000000, "total_equity": 2872000000, "net_working_capital": -514000000, "book_value_per_share": 16.31818182, "retained_earnings": 3157000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 16.31818182, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 61, "rank_pb": 63, "rank_ptbv": 54, "rank_ps": 16, "rank_pcf": 100, "rank_ev_ebitda": 50, "rank_ev_ebit": 11, "rank_earnings_yield": 61, "rank_fcf_yield": 84, "rank_dividend_yield": 87, "rank_shareholder_yield": 87, "rank_total_yield": 87, "rank_roe": 35, "rank_roc": 50, "rank_roic": 93, "rank_gross_margin": 97, "rank_fcf_margin": 86, "rank_piotroski": 97, "rank_accruals": 93, "rank_sue": 50, "rank_eps_growth_1y": 97, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 89, "rank_momentum_12m": 58, "rank_momentum_12m_ex1m": 68, "rank_relative_strength": 55, "value_composite": 73, "quality_composite": 99, "momentum_composite": 74, "growth_composite": 97, "yield_composite": 91, "svqf_composite": 81, "vc1_composite": 75, "vc2_composite": 81, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 95, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": 81, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:54:33.390354+00:00", "is_restated": false, "income_statement": { "revenue": 15504000000, "cost_of_revenue": 15624000000, "gross_profit": -120000000, "ebit": -313000000, "ebitda": -245000000, "pretax_income": 252000000, "tax_provision": 313999999, "net_income": -51000000, "net_income_to_common": -51000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2135000000, "total_current_assets": 6442000000, "total_assets": 8236000000, "short_term_debt": 0, "long_term_debt": 1070000000, "total_debt": 1070000000, "total_liabilities": 4959000000, "total_equity": 3244000000, "shares_outstanding": 176000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -387000000, "capital_expenditure": 50000000, "free_cash_flow": -337000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 263400, "ticker_id": 1547, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:54:33.390354+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-313000000", "ebitda": "-245000000", "netIncome": "-51000000", "grossProfit": "-120000000", "depreciation": "None", "totalRevenue": "15504000000", "costOfRevenue": "15624000000", "interestIncome": "67000000", "incomeBeforeTax": "252000000", "interestExpense": "42000000", "operatingIncome": "-363000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "313999999", "reportedCurrency": "USD", "netInterestIncome": "67000000", "nonInterestIncome": "None", "operatingExpenses": "243000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15624000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68000000", "sellingGeneralAndAdministrative": "108000000", "netIncomeFromContinuingOperations": "-62000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "8236000000", "longTermDebt": "1070000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3064000000", "totalLiabilities": "4959000000", "otherCurrentAssets": "450000000", "totalCurrentAssets": "6442000000", "currentLongTermDebt": "None", "longTermInvestments": "543000000", "shortTermInvestments": "1638000000", "currentNetReceivables": "2219000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1794000000", "currentAccountsPayable": "1482000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "464000000", "shortLongTermDebtTotal": "1070000000", "totalShareholderEquity": "3244000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1263000000", "totalCurrentLiabilities": "3378000000", "otherNonCurrentLiabilities": "505000000", "totalNonCurrentLiabilities": "1581000000", "cashAndShortTermInvestments": "2135000000", "commonStockSharesOutstanding": "176000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2135000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-387000000", "capitalExpenditures": "50000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-862000000", "cashflowFromInvestment": "502000000", "stockBasedCompensation": "30000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-754000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15504000000, "cost_of_revenue": 15624000000, "gross_profit": -120000000, "research_and_development": null, "selling_general_admin": 108000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -313000000, "depreciation_amortisation": 68000000, "ebitda": -245000000, "interest_expense": 42000000, "interest_income": null, "other_non_operating": null, "pretax_income": 252000000, "tax_provision": 313999999, "effective_tax_rate": null, "net_income": -51000000, "net_income_continuing_ops": -62000000, "net_income_to_common": -51000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2135000000, "short_term_investments": 1638000000, "net_receivables": 2219000000, "inventory": null, "other_current_assets": null, "total_current_assets": 6442000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1794000000, "total_assets": 8236000000, "short_term_debt": 0, "accounts_payable": 1482000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3378000000, "long_term_debt": 1070000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1581000000, "total_liabilities": 4959000000, "total_debt": 1070000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3064000000, "total_equity": 3244000000, "shares_outstanding": 176000000, "operating_cash_flow": -387000000, "stock_based_compensation": 30000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 502000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -862000000, "free_cash_flow": -337000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-313000000", "ebitda": "-245000000", "netIncome": "-51000000", "grossProfit": "-120000000", "depreciation": "None", "totalRevenue": "15504000000", "costOfRevenue": "15624000000", "interestIncome": "67000000", "incomeBeforeTax": "252000000", "interestExpense": "42000000", "operatingIncome": "-363000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "313999999", "reportedCurrency": "USD", "netInterestIncome": "67000000", "nonInterestIncome": "None", "operatingExpenses": "243000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15624000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68000000", "sellingGeneralAndAdministrative": "108000000", "netIncomeFromContinuingOperations": "-62000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "8236000000", "longTermDebt": "1070000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3064000000", "totalLiabilities": "4959000000", "otherCurrentAssets": "450000000", "totalCurrentAssets": "6442000000", "currentLongTermDebt": "None", "longTermInvestments": "543000000", "shortTermInvestments": "1638000000", "currentNetReceivables": "2219000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1794000000", "currentAccountsPayable": "1482000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "464000000", "shortLongTermDebtTotal": "1070000000", "totalShareholderEquity": "3244000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1263000000", "totalCurrentLiabilities": "3378000000", "otherNonCurrentLiabilities": "505000000", "totalNonCurrentLiabilities": "1581000000", "cashAndShortTermInvestments": "2135000000", "commonStockSharesOutstanding": "176000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2135000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-387000000", "capitalExpenditures": "50000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-862000000", "cashflowFromInvestment": "502000000", "stockBasedCompensation": "30000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-754000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:54:33.390354+00:00", "is_restated": false, "income_statement": { "revenue": 16315000000, "cost_of_revenue": 15741000000, "gross_profit": 574000000, "ebit": 659000000, "ebitda": 732000000, "pretax_income": 2718000000, "tax_provision": 634000000, "net_income": 2145000000, "net_income_to_common": 2145000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2829000000, "total_current_assets": 5175000000, "total_assets": 9143000000, "short_term_debt": 0, "long_term_debt": 1104000000, "total_debt": 1104000000, "total_liabilities": 5151000000, "total_equity": 3949000000, "shares_outstanding": 174000000, "goodwill_and_intangibles": 199000000 }, "cash_flow": { "operating_cash_flow": 828000000, "capital_expenditure": 164000000, "free_cash_flow": 992000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 263405, "ticker_id": 1547, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:54:33.390354+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "659000000", "ebitda": "732000000", "netIncome": "2145000000", "grossProfit": "574000000", "depreciation": "None", "totalRevenue": "16315000000", "costOfRevenue": "15741000000", "interestIncome": "196000000", "incomeBeforeTax": "2718000000", "interestExpense": "46000000", "operatingIncome": "463000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "634000000", "reportedCurrency": "USD", "netInterestIncome": "150000000", "nonInterestIncome": "None", "operatingExpenses": "111000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15741000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73000000", "sellingGeneralAndAdministrative": "203000000", "netIncomeFromContinuingOperations": "2084000000" }, "balance": { "goodwill": "199000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "9143000000", "longTermDebt": "1104000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3124000000", "totalLiabilities": "5151000000", "otherCurrentAssets": "157000000", "totalCurrentAssets": "5175000000", "currentLongTermDebt": "None", "longTermInvestments": "2828000000", "shortTermInvestments": "130000000", "currentNetReceivables": "2059000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3968000000", "currentAccountsPayable": "1220000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "494000000", "shortLongTermDebtTotal": "1104000000", "totalShareholderEquity": "3949000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1167000000", "totalCurrentLiabilities": "3071000000", "otherNonCurrentLiabilities": "508000000", "totalNonCurrentLiabilities": "2080000000", "cashAndShortTermInvestments": "2829000000", "commonStockSharesOutstanding": "174000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2829000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2084000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "828000000", "capitalExpenditures": "164000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-116000000", "cashflowFromInvestment": "-333000000", "stockBasedCompensation": "31000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-125000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16315000000, "cost_of_revenue": 15741000000, "gross_profit": 574000000, "research_and_development": null, "selling_general_admin": 203000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 659000000, "depreciation_amortisation": 73000000, "ebitda": 732000000, "interest_expense": 46000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2718000000, "tax_provision": 634000000, "effective_tax_rate": null, "net_income": 2145000000, "net_income_continuing_ops": 2084000000, "net_income_to_common": 2145000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2829000000, "short_term_investments": 130000000, "net_receivables": 2059000000, "inventory": null, "other_current_assets": null, "total_current_assets": 5175000000, "net_ppe": null, "goodwill": 199000000, "intangible_assets": null, "goodwill_and_intangibles": 199000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3968000000, "total_assets": 9143000000, "short_term_debt": 0, "accounts_payable": 1220000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3071000000, "long_term_debt": 1104000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2080000000, "total_liabilities": 5151000000, "total_debt": 1104000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3124000000, "total_equity": 3949000000, "shares_outstanding": 174000000, "operating_cash_flow": 828000000, "stock_based_compensation": 31000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 164000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -333000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -116000000, "free_cash_flow": 992000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "659000000", "ebitda": "732000000", "netIncome": "2145000000", "grossProfit": "574000000", "depreciation": "None", "totalRevenue": "16315000000", "costOfRevenue": "15741000000", "interestIncome": "196000000", "incomeBeforeTax": "2718000000", "interestExpense": "46000000", "operatingIncome": "463000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "634000000", "reportedCurrency": "USD", "netInterestIncome": "150000000", "nonInterestIncome": "None", "operatingExpenses": "111000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15741000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73000000", "sellingGeneralAndAdministrative": "203000000", "netIncomeFromContinuingOperations": "2084000000" }, "balance": { "goodwill": "199000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "9143000000", "longTermDebt": "1104000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3124000000", "totalLiabilities": "5151000000", "otherCurrentAssets": "157000000", "totalCurrentAssets": "5175000000", "currentLongTermDebt": "None", "longTermInvestments": "2828000000", "shortTermInvestments": "130000000", "currentNetReceivables": "2059000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3968000000", "currentAccountsPayable": "1220000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "494000000", "shortLongTermDebtTotal": "1104000000", "totalShareholderEquity": "3949000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1167000000", "totalCurrentLiabilities": "3071000000", "otherNonCurrentLiabilities": "508000000", "totalNonCurrentLiabilities": "2080000000", "cashAndShortTermInvestments": "2829000000", "commonStockSharesOutstanding": "174000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2829000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2084000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "828000000", "capitalExpenditures": "164000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-116000000", "cashflowFromInvestment": "-333000000", "stockBasedCompensation": "31000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-125000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:54:33.390354+00:00", "is_restated": false, "income_statement": { "revenue": 15474000000, "cost_of_revenue": 14997000000, "gross_profit": 477000000, "ebit": 375000000, "ebitda": 449000000, "pretax_income": 315000000, "tax_provision": 236000000, "net_income": 139000000, "net_income_to_common": 139000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2519000000, "total_current_assets": 5063000000, "total_assets": 6973000000, "short_term_debt": 1853000000, "long_term_debt": 1158000000, "total_debt": 3011000000, "total_liabilities": 4921000000, "total_equity": 2052000000, "shares_outstanding": 153000000, "goodwill_and_intangibles": 206000000 }, "cash_flow": { "operating_cash_flow": 212000000, "capital_expenditure": 106000000, "free_cash_flow": 318000000, "dividends_paid": 29000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 263410, "ticker_id": 1547, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:54:33.390354+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "375000000", "ebitda": "449000000", "netIncome": "139000000", "grossProfit": "477000000", "depreciation": "None", "totalRevenue": "15474000000", "costOfRevenue": "14997000000", "interestIncome": "213000000", "incomeBeforeTax": "315000000", "interestExpense": "60000000", "operatingIncome": "147000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "236000000", "reportedCurrency": "USD", "netInterestIncome": "150000000", "nonInterestIncome": "None", "operatingExpenses": "330000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14997000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74000000", "sellingGeneralAndAdministrative": "224000000", "netIncomeFromContinuingOperations": "87000000" }, "balance": { "goodwill": "206000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "6973000000", "longTermDebt": "1158000000", "shortTermDebt": "1853000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "979000000", "totalLiabilities": "4921000000", "otherCurrentAssets": "347000000", "totalCurrentAssets": "5063000000", "currentLongTermDebt": "None", "longTermInvestments": "614000000", "shortTermInvestments": "69000000", "currentNetReceivables": "2128000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1910000000", "currentAccountsPayable": "1214000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "584000000", "shortLongTermDebtTotal": "1158000000", "totalShareholderEquity": "2052000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3163000000", "totalCurrentLiabilities": "3163000000", "otherNonCurrentLiabilities": "530000000", "totalNonCurrentLiabilities": "1758000000", "cashAndShortTermInvestments": "2519000000", "commonStockSharesOutstanding": "153000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2519000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "79000000", "profitLoss": "None", "dividendPayout": "29000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-125000000", "operatingCashflow": "212000000", "capitalExpenditures": "106000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "127000000", "cashflowFromInvestment": "-277000000", "stockBasedCompensation": "48000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15474000000, "cost_of_revenue": 14997000000, "gross_profit": 477000000, "research_and_development": null, "selling_general_admin": 224000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 375000000, "depreciation_amortisation": 74000000, "ebitda": 449000000, "interest_expense": 60000000, "interest_income": null, "other_non_operating": null, "pretax_income": 315000000, "tax_provision": 236000000, "effective_tax_rate": null, "net_income": 139000000, "net_income_continuing_ops": 87000000, "net_income_to_common": 139000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2519000000, "short_term_investments": 69000000, "net_receivables": 2128000000, "inventory": null, "other_current_assets": null, "total_current_assets": 5063000000, "net_ppe": null, "goodwill": 206000000, "intangible_assets": null, "goodwill_and_intangibles": 206000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1910000000, "total_assets": 6973000000, "short_term_debt": 1853000000, "accounts_payable": 1214000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3163000000, "long_term_debt": 1158000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1758000000, "total_liabilities": 4921000000, "total_debt": 3011000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 979000000, "total_equity": 2052000000, "shares_outstanding": 153000000, "operating_cash_flow": 212000000, "stock_based_compensation": 48000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 106000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -277000000, "dividends_paid": 29000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 127000000, "free_cash_flow": 318000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "375000000", "ebitda": "449000000", "netIncome": "139000000", "grossProfit": "477000000", "depreciation": "None", "totalRevenue": "15474000000", "costOfRevenue": "14997000000", "interestIncome": "213000000", "incomeBeforeTax": "315000000", "interestExpense": "60000000", "operatingIncome": "147000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "236000000", "reportedCurrency": "USD", "netInterestIncome": "150000000", "nonInterestIncome": "None", "operatingExpenses": "330000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14997000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74000000", "sellingGeneralAndAdministrative": "224000000", "netIncomeFromContinuingOperations": "87000000" }, "balance": { "goodwill": "206000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "6973000000", "longTermDebt": "1158000000", "shortTermDebt": "1853000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "979000000", "totalLiabilities": "4921000000", "otherCurrentAssets": "347000000", "totalCurrentAssets": "5063000000", "currentLongTermDebt": "None", "longTermInvestments": "614000000", "shortTermInvestments": "69000000", "currentNetReceivables": "2128000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1910000000", "currentAccountsPayable": "1214000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "584000000", "shortLongTermDebtTotal": "1158000000", "totalShareholderEquity": "2052000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3163000000", "totalCurrentLiabilities": "3163000000", "otherNonCurrentLiabilities": "530000000", "totalNonCurrentLiabilities": "1758000000", "cashAndShortTermInvestments": "2519000000", "commonStockSharesOutstanding": "153000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2519000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "79000000", "profitLoss": "None", "dividendPayout": "29000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-125000000", "operatingCashflow": "212000000", "capitalExpenditures": "106000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "127000000", "cashflowFromInvestment": "-277000000", "stockBasedCompensation": "48000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:54:33.390354+00:00", "is_restated": false, "income_statement": { "revenue": 13744000000, "cost_of_revenue": 13389000000, "gross_profit": 355000000, "ebit": 303000000, "ebitda": 376000000, "pretax_income": 244000000, "tax_provision": 171000000, "net_income": 145000000, "net_income_to_common": 145000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2439000000, "total_current_assets": 5044000000, "total_assets": 6827000000, "short_term_debt": 152000000, "long_term_debt": 978000000, "total_debt": 1130000000, "total_liabilities": 4831000000, "total_equity": 1786000000, "shares_outstanding": 145000000, "goodwill_and_intangibles": 206000000 }, "cash_flow": { "operating_cash_flow": 31000000, "capital_expenditure": 75000000, "free_cash_flow": 106000000, "dividends_paid": 39000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 263415, "ticker_id": 1547, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:54:33.390354+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "303000000", "ebitda": "376000000", "netIncome": "145000000", "grossProfit": "355000000", "depreciation": "None", "totalRevenue": "13744000000", "costOfRevenue": "13389000000", "interestIncome": "94000000", "incomeBeforeTax": "244000000", "interestExpense": "59000000", "operatingIncome": "209000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "171000000", "reportedCurrency": "USD", "netInterestIncome": "35000000", "nonInterestIncome": "None", "operatingExpenses": "146000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "94000000", "costofGoodsAndServicesSold": "13389000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73000000", "sellingGeneralAndAdministrative": "242000000", "netIncomeFromContinuingOperations": "73000000" }, "balance": { "goodwill": "206000000", "inventory": "1000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "6827000000", "longTermDebt": "978000000", "shortTermDebt": "152000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "896000000", "totalLiabilities": "4831000000", "otherCurrentAssets": "396000000", "totalCurrentAssets": "5044000000", "currentLongTermDebt": "152000000", "longTermInvestments": "584000000", "shortTermInvestments": "185000000", "currentNetReceivables": "2024000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1783000000", "currentAccountsPayable": "1017000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "447000000", "shortLongTermDebtTotal": "1130000000", "totalShareholderEquity": "1786000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1305000000", "totalCurrentLiabilities": "3216000000", "otherNonCurrentLiabilities": "564000000", "totalNonCurrentLiabilities": "1615000000", "cashAndShortTermInvestments": "2439000000", "commonStockSharesOutstanding": "145000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2439000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73000000", "profitLoss": "None", "dividendPayout": "39000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31000000", "capitalExpenditures": "75000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "315000000", "cashflowFromInvestment": "-78000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "268000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "21000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13744000000, "cost_of_revenue": 13389000000, "gross_profit": 355000000, "research_and_development": null, "selling_general_admin": 242000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 303000000, "depreciation_amortisation": 73000000, "ebitda": 376000000, "interest_expense": 59000000, "interest_income": null, "other_non_operating": null, "pretax_income": 244000000, "tax_provision": 171000000, "effective_tax_rate": null, "net_income": 145000000, "net_income_continuing_ops": 73000000, "net_income_to_common": 145000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2439000000, "short_term_investments": 185000000, "net_receivables": 2024000000, "inventory": 1000000, "other_current_assets": null, "total_current_assets": 5044000000, "net_ppe": null, "goodwill": 206000000, "intangible_assets": null, "goodwill_and_intangibles": 206000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1783000000, "total_assets": 6827000000, "short_term_debt": 152000000, "accounts_payable": 1017000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3216000000, "long_term_debt": 978000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1615000000, "total_liabilities": 4831000000, "total_debt": 1130000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 896000000, "total_equity": 1786000000, "shares_outstanding": 145000000, "operating_cash_flow": 31000000, "stock_based_compensation": 19000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 75000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -78000000, "dividends_paid": 39000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 315000000, "free_cash_flow": 106000000, "net_change_in_cash": 268000000 }, "raw_data": { "income": { "ebit": "303000000", "ebitda": "376000000", "netIncome": "145000000", "grossProfit": "355000000", "depreciation": "None", "totalRevenue": "13744000000", "costOfRevenue": "13389000000", "interestIncome": "94000000", "incomeBeforeTax": "244000000", "interestExpense": "59000000", "operatingIncome": "209000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "171000000", "reportedCurrency": "USD", "netInterestIncome": "35000000", "nonInterestIncome": "None", "operatingExpenses": "146000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "94000000", "costofGoodsAndServicesSold": "13389000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73000000", "sellingGeneralAndAdministrative": "242000000", "netIncomeFromContinuingOperations": "73000000" }, "balance": { "goodwill": "206000000", "inventory": "1000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "6827000000", "longTermDebt": "978000000", "shortTermDebt": "152000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "896000000", "totalLiabilities": "4831000000", "otherCurrentAssets": "396000000", "totalCurrentAssets": "5044000000", "currentLongTermDebt": "152000000", "longTermInvestments": "584000000", "shortTermInvestments": "185000000", "currentNetReceivables": "2024000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1783000000", "currentAccountsPayable": "1017000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "447000000", "shortLongTermDebtTotal": "1130000000", "totalShareholderEquity": "1786000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1305000000", "totalCurrentLiabilities": "3216000000", "otherNonCurrentLiabilities": "564000000", "totalNonCurrentLiabilities": "1615000000", "cashAndShortTermInvestments": "2439000000", "commonStockSharesOutstanding": "145000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2439000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73000000", "profitLoss": "None", "dividendPayout": "39000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31000000", "capitalExpenditures": "75000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "315000000", "cashflowFromInvestment": "-78000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "268000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "21000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:54:33.390354+00:00", "is_restated": false, "income_statement": { "revenue": 14156000000, "cost_of_revenue": 13702000000, "gross_profit": 454000000, "ebit": -256000000, "ebitda": -182000000, "pretax_income": -346000000, "tax_provision": 20000000, "net_income": -440000000, "net_income_to_common": -440000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2209000000, "total_current_assets": 5181000000, "total_assets": 7089000000, "short_term_debt": 18000000, "long_term_debt": 1167366000, "total_debt": 1185366000, "total_liabilities": 5522000000, "total_equity": 1393000000, "shares_outstanding": 141000000, "goodwill_and_intangibles": 249000000 }, "cash_flow": { "operating_cash_flow": 25332000, "capital_expenditure": 75073000, "free_cash_flow": 100405000, "dividends_paid": 19175000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 263420, "ticker_id": 1547, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:54:33.390354+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-256000000", "ebitda": "-182000000", "netIncome": "-440000000", "grossProfit": "454000000", "depreciation": "None", "totalRevenue": "14156000000", "costOfRevenue": "13702000000", "interestIncome": "16506000", "incomeBeforeTax": "-346000000", "interestExpense": "90000000", "operatingIncome": "-273000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "20000000", "reportedCurrency": "USD", "netInterestIncome": "-67975000", "nonInterestIncome": "None", "operatingExpenses": "727000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "16506000", "costofGoodsAndServicesSold": "13702000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74000000", "sellingGeneralAndAdministrative": "231000000", "netIncomeFromContinuingOperations": "-144194000" }, "balance": { "goodwill": "249000000", "inventory": "854855000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "7089000000", "longTermDebt": "1167366000", "shortTermDebt": "18000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "791000000", "totalLiabilities": "5522000000", "otherCurrentAssets": "608000000", "totalCurrentAssets": "5181000000", "currentLongTermDebt": "911000", "longTermInvestments": "513909000", "shortTermInvestments": "127000000", "currentNetReceivables": "2237000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1908000000", "currentAccountsPayable": "1220000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "386589000", "shortLongTermDebtTotal": "1192000000", "totalShareholderEquity": "1393000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1431000000", "totalCurrentLiabilities": "3614000000", "otherNonCurrentLiabilities": "574147000", "totalNonCurrentLiabilities": "1908000000", "cashAndShortTermInvestments": "2209000000", "commonStockSharesOutstanding": "141000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2209000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-401746000", "profitLoss": "None", "dividendPayout": "19175000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-316488000", "operatingCashflow": "25332000", "capitalExpenditures": "75073000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "122252000", "cashflowFromInvestment": "-121869000", "stockBasedCompensation": "31971000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19175000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "25715000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "783847000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74356000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14156000000, "cost_of_revenue": 13702000000, "gross_profit": 454000000, "research_and_development": null, "selling_general_admin": 231000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -256000000, "depreciation_amortisation": 74000000, "ebitda": -182000000, "interest_expense": 90000000, "interest_income": null, "other_non_operating": null, "pretax_income": -346000000, "tax_provision": 20000000, "effective_tax_rate": null, "net_income": -440000000, "net_income_continuing_ops": -144194000, "net_income_to_common": -440000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2209000000, "short_term_investments": 127000000, "net_receivables": 2237000000, "inventory": 854855000, "other_current_assets": null, "total_current_assets": 5181000000, "net_ppe": null, "goodwill": 249000000, "intangible_assets": null, "goodwill_and_intangibles": 249000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1908000000, "total_assets": 7089000000, "short_term_debt": 18000000, "accounts_payable": 1220000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3614000000, "long_term_debt": 1167366000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1908000000, "total_liabilities": 5522000000, "total_debt": 1185366000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 791000000, "total_equity": 1393000000, "shares_outstanding": 141000000, "operating_cash_flow": 25332000, "stock_based_compensation": 31971000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 75073000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -121869000, "dividends_paid": 19175000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 122252000, "free_cash_flow": 100405000, "net_change_in_cash": 25715000 }, "raw_data": { "income": { "ebit": "-256000000", "ebitda": "-182000000", "netIncome": "-440000000", "grossProfit": "454000000", "depreciation": "None", "totalRevenue": "14156000000", "costOfRevenue": "13702000000", "interestIncome": "16506000", "incomeBeforeTax": "-346000000", "interestExpense": "90000000", "operatingIncome": "-273000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "20000000", "reportedCurrency": "USD", "netInterestIncome": "-67975000", "nonInterestIncome": "None", "operatingExpenses": "727000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "16506000", "costofGoodsAndServicesSold": "13702000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74000000", "sellingGeneralAndAdministrative": "231000000", "netIncomeFromContinuingOperations": "-144194000" }, "balance": { "goodwill": "249000000", "inventory": "854855000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "7089000000", "longTermDebt": "1167366000", "shortTermDebt": "18000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "791000000", "totalLiabilities": "5522000000", "otherCurrentAssets": "608000000", "totalCurrentAssets": "5181000000", "currentLongTermDebt": "911000", "longTermInvestments": "513909000", "shortTermInvestments": "127000000", "currentNetReceivables": "2237000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1908000000", "currentAccountsPayable": "1220000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "386589000", "shortLongTermDebtTotal": "1192000000", "totalShareholderEquity": "1393000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1431000000", "totalCurrentLiabilities": "3614000000", "otherNonCurrentLiabilities": "574147000", "totalNonCurrentLiabilities": "1908000000", "cashAndShortTermInvestments": "2209000000", "commonStockSharesOutstanding": "141000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2209000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-401746000", "profitLoss": "None", "dividendPayout": "19175000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-316488000", "operatingCashflow": "25332000", "capitalExpenditures": "75073000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "122252000", "cashflowFromInvestment": "-121869000", "stockBasedCompensation": "31971000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19175000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "25715000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "783847000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74356000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:54:33.390354+00:00", "is_restated": false, "income_statement": { "revenue": 14157929000, "cost_of_revenue": 13758403000, "gross_profit": 399526000, "ebit": 68864000, "ebitda": 174438000, "pretax_income": 3494000, "tax_provision": 15856000, "net_income": -435046000, "net_income_to_common": -435046000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2198781000, "total_current_assets": 5034009000, "total_assets": 7309812000, "short_term_debt": 47130000, "long_term_debt": 1710033000, "total_debt": 1757163000, "total_liabilities": 6046585000, "total_equity": 1030247000, "shares_outstanding": 140511000, "goodwill_and_intangibles": 349258000 }, "cash_flow": { "operating_cash_flow": 219018000, "capital_expenditure": 180842000, "free_cash_flow": 399860000, "dividends_paid": 118073000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 263425, "ticker_id": 1547, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:54:33.390354+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "68864000", "ebitda": "174438000", "netIncome": "-435046000", "grossProfit": "399526000", "depreciation": "None", "totalRevenue": "14157929000", "costOfRevenue": "13758403000", "interestIncome": "25693000", "incomeBeforeTax": "3494000", "interestExpense": "65370000", "operatingIncome": "45288000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "15856000", "reportedCurrency": "USD", "netInterestIncome": "-46427000", "nonInterestIncome": "None", "operatingExpenses": "354238000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "25693000", "costofGoodsAndServicesSold": "13758403000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105574000", "sellingGeneralAndAdministrative": "201116000", "netIncomeFromContinuingOperations": "-225644000" }, "balance": { "goodwill": "349258000", "inventory": "237617000", "commonStock": "1404000", "currentDebt": "None", "investments": "None", "totalAssets": "7309812000", "longTermDebt": "1710033000", "shortTermDebt": "47130000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1249809000", "totalLiabilities": "6046585000", "otherCurrentAssets": "1016532000", "totalCurrentAssets": "5034009000", "currentLongTermDebt": "25415000", "longTermInvestments": "532065000", "shortTermInvestments": "23345000", "currentNetReceivables": "1795351000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2275803000", "currentAccountsPayable": "1115625000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "561084000", "shortLongTermDebtTotal": "1867283000", "totalShareholderEquity": "1030247000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1315521000", "totalCurrentLiabilities": "3572037000", "otherNonCurrentLiabilities": "683770000", "totalNonCurrentLiabilities": "2474548000", "cashAndShortTermInvestments": "2198781000", "commonStockSharesOutstanding": "140511000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2198781000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1553124000", "profitLoss": "None", "dividendPayout": "118073000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "166597000", "operatingCashflow": "219018000", "capitalExpenditures": "180842000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-77299000", "cashflowFromInvestment": "-41562000", "stockBasedCompensation": "34745000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "118073000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "192768000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "110051000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "170481000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14157929000, "cost_of_revenue": 13758403000, "gross_profit": 399526000, "research_and_development": null, "selling_general_admin": 201116000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 68864000, "depreciation_amortisation": 105574000, "ebitda": 174438000, "interest_expense": 65370000, "interest_income": null, "other_non_operating": null, "pretax_income": 3494000, "tax_provision": 15856000, "effective_tax_rate": null, "net_income": -435046000, "net_income_continuing_ops": -225644000, "net_income_to_common": -435046000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2198781000, "short_term_investments": 23345000, "net_receivables": 1795351000, "inventory": 237617000, "other_current_assets": null, "total_current_assets": 5034009000, "net_ppe": null, "goodwill": 349258000, "intangible_assets": null, "goodwill_and_intangibles": 349258000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2275803000, "total_assets": 7309812000, "short_term_debt": 47130000, "accounts_payable": 1115625000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3572037000, "long_term_debt": 1710033000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2474548000, "total_liabilities": 6046585000, "total_debt": 1757163000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1249809000, "total_equity": 1030247000, "shares_outstanding": 140511000, "operating_cash_flow": 219018000, "stock_based_compensation": 34745000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 180842000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41562000, "dividends_paid": 118073000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -77299000, "free_cash_flow": 399860000, "net_change_in_cash": 192768000 }, "raw_data": { "income": { "ebit": "68864000", "ebitda": "174438000", "netIncome": "-435046000", "grossProfit": "399526000", "depreciation": "None", "totalRevenue": "14157929000", "costOfRevenue": "13758403000", "interestIncome": "25693000", "incomeBeforeTax": "3494000", "interestExpense": "65370000", "operatingIncome": "45288000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "15856000", "reportedCurrency": "USD", "netInterestIncome": "-46427000", "nonInterestIncome": "None", "operatingExpenses": "354238000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "25693000", "costofGoodsAndServicesSold": "13758403000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105574000", "sellingGeneralAndAdministrative": "201116000", "netIncomeFromContinuingOperations": "-225644000" }, "balance": { "goodwill": "349258000", "inventory": "237617000", "commonStock": "1404000", "currentDebt": "None", "investments": "None", "totalAssets": "7309812000", "longTermDebt": "1710033000", "shortTermDebt": "47130000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1249809000", "totalLiabilities": "6046585000", "otherCurrentAssets": "1016532000", "totalCurrentAssets": "5034009000", "currentLongTermDebt": "25415000", "longTermInvestments": "532065000", "shortTermInvestments": "23345000", "currentNetReceivables": "1795351000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2275803000", "currentAccountsPayable": "1115625000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "561084000", "shortLongTermDebtTotal": "1867283000", "totalShareholderEquity": "1030247000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1315521000", "totalCurrentLiabilities": "3572037000", "otherNonCurrentLiabilities": "683770000", "totalNonCurrentLiabilities": "2474548000", "cashAndShortTermInvestments": "2198781000", "commonStockSharesOutstanding": "140511000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2198781000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1553124000", "profitLoss": "None", "dividendPayout": "118073000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "166597000", "operatingCashflow": "219018000", "capitalExpenditures": "180842000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-77299000", "cashflowFromInvestment": "-41562000", "stockBasedCompensation": "34745000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "118073000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "192768000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "110051000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "170481000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:54:33.390354+00:00", "is_restated": false, "income_statement": { "revenue": 14348018000, "cost_of_revenue": 14775399000, "gross_profit": -427381000, "ebit": -586470000, "ebitda": -415989000, "pretax_income": -1276700000, "tax_provision": 440982000, "net_income": -1522164000, "net_income_to_common": -1522164000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1997199000, "total_current_assets": 5516272000, "total_assets": 7966658000, "short_term_debt": 38727000, "long_term_debt": 1651739000, "total_debt": 1690466000, "total_liabilities": 6382566000, "total_equity": 1584092000, "shares_outstanding": 140174400, "goodwill_and_intangibles": 450386000 }, "cash_flow": { "operating_cash_flow": 219018000, "capital_expenditure": 180842000, "free_cash_flow": 399860000, "dividends_paid": 118073000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 263430, "ticker_id": 1547, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:54:33.390354+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-586470000", "ebitda": "-415989000", "netIncome": "-1522164000", "grossProfit": "-427381000", "depreciation": "None", "totalRevenue": "14348018000", "costOfRevenue": "14775399000", "interestIncome": "54372000", "incomeBeforeTax": "-1276700000", "interestExpense": "74104000", "operatingIncome": "-586470000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "440982000", "reportedCurrency": "USD", "netInterestIncome": "-19732000", "nonInterestIncome": "None", "operatingExpenses": "159089000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "54372000", "costofGoodsAndServicesSold": "14775399000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "170481000", "sellingGeneralAndAdministrative": "159089000", "netIncomeFromContinuingOperations": "-1717682000" }, "balance": { "goodwill": "450386000", "inventory": "None", "commonStock": "1399000", "currentDebt": "None", "investments": "None", "totalAssets": "7966658000", "longTermDebt": "1651739000", "shortTermDebt": "38727000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1700912000", "totalLiabilities": "6382566000", "otherCurrentAssets": "906665000", "totalCurrentAssets": "5516272000", "currentLongTermDebt": "38727000", "longTermInvestments": "574421000", "shortTermInvestments": "7262000", "currentNetReceivables": "1957284000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2450386000", "currentAccountsPayable": "1546840000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "854932000", "shortLongTermDebtTotal": "1690466000", "totalShareholderEquity": "1584092000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1241695000", "totalCurrentLiabilities": "3932061000", "otherNonCurrentLiabilities": "715471000", "totalNonCurrentLiabilities": "2450505000", "cashAndShortTermInvestments": "1997199000", "commonStockSharesOutstanding": "140174400", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1997199000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1522164000", "profitLoss": "None", "dividendPayout": "118073000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "219018000", "capitalExpenditures": "180842000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-77299000", "cashflowFromInvestment": "80472000", "stockBasedCompensation": "34745000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "118073000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "222191000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1466000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "170481000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14348018000, "cost_of_revenue": 14775399000, "gross_profit": -427381000, "research_and_development": null, "selling_general_admin": 159089000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -586470000, "depreciation_amortisation": 170481000, "ebitda": -415989000, "interest_expense": 74104000, "interest_income": null, "other_non_operating": null, "pretax_income": -1276700000, "tax_provision": 440982000, "effective_tax_rate": null, "net_income": -1522164000, "net_income_continuing_ops": -1717682000, "net_income_to_common": -1522164000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1997199000, "short_term_investments": 7262000, "net_receivables": 1957284000, "inventory": null, "other_current_assets": null, "total_current_assets": 5516272000, "net_ppe": null, "goodwill": 450386000, "intangible_assets": null, "goodwill_and_intangibles": 450386000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2450386000, "total_assets": 7966658000, "short_term_debt": 38727000, "accounts_payable": 1546840000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3932061000, "long_term_debt": 1651739000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2450505000, "total_liabilities": 6382566000, "total_debt": 1690466000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1700912000, "total_equity": 1584092000, "shares_outstanding": 140174400, "operating_cash_flow": 219018000, "stock_based_compensation": 34745000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 180842000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 80472000, "dividends_paid": 118073000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -77299000, "free_cash_flow": 399860000, "net_change_in_cash": 222191000 }, "raw_data": { "income": { "ebit": "-586470000", "ebitda": "-415989000", "netIncome": "-1522164000", "grossProfit": "-427381000", "depreciation": "None", "totalRevenue": "14348018000", "costOfRevenue": "14775399000", "interestIncome": "54372000", "incomeBeforeTax": "-1276700000", "interestExpense": "74104000", "operatingIncome": "-586470000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "440982000", "reportedCurrency": "USD", "netInterestIncome": "-19732000", "nonInterestIncome": "None", "operatingExpenses": "159089000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "54372000", "costofGoodsAndServicesSold": "14775399000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "170481000", "sellingGeneralAndAdministrative": "159089000", "netIncomeFromContinuingOperations": "-1717682000" }, "balance": { "goodwill": "450386000", "inventory": "None", "commonStock": "1399000", "currentDebt": "None", "investments": "None", "totalAssets": "7966658000", "longTermDebt": "1651739000", "shortTermDebt": "38727000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1700912000", "totalLiabilities": "6382566000", "otherCurrentAssets": "906665000", "totalCurrentAssets": "5516272000", "currentLongTermDebt": "38727000", "longTermInvestments": "574421000", "shortTermInvestments": "7262000", "currentNetReceivables": "1957284000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2450386000", "currentAccountsPayable": "1546840000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "854932000", "shortLongTermDebtTotal": "1690466000", "totalShareholderEquity": "1584092000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1241695000", "totalCurrentLiabilities": "3932061000", "otherNonCurrentLiabilities": "715471000", "totalNonCurrentLiabilities": "2450505000", "cashAndShortTermInvestments": "1997199000", "commonStockSharesOutstanding": "140174400", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1997199000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1522164000", "profitLoss": "None", "dividendPayout": "118073000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "219018000", "capitalExpenditures": "180842000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-77299000", "cashflowFromInvestment": "80472000", "stockBasedCompensation": "34745000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "118073000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "222191000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1466000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "170481000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:54:33.390354+00:00", "is_restated": false, "income_statement": { "revenue": 18851008000, "cost_of_revenue": 18281628000, "gross_profit": 569380000, "ebit": 462893000, "ebitda": 679549000, "pretax_income": 385749000, "tax_provision": 173331000, "net_income": 173468000, "net_income_to_common": 173468000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1764746000, "total_current_assets": 5370603000, "total_assets": 8913600000, "short_term_debt": 26887000, "long_term_debt": 1661565000, "total_debt": 1688452000, "total_liabilities": 5902302000, "total_equity": 2963200000, "shares_outstanding": 141300000, "goodwill_and_intangibles": 533585000 }, "cash_flow": { "operating_cash_flow": 162200000, "capital_expenditure": 211000000, "free_cash_flow": 373200000, "dividends_paid": 118734000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 263435, "ticker_id": 1547, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:54:33.390354+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "462893000", "ebitda": "679549000", "netIncome": "173468000", "grossProfit": "569380000", "depreciation": "None", "totalRevenue": "18851008000", "costOfRevenue": "18281628000", "interestIncome": "36965000", "incomeBeforeTax": "385749000", "interestExpense": "77144000", "operatingIncome": "426316000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "173331000", "reportedCurrency": "USD", "netInterestIncome": "-40214000", "nonInterestIncome": "None", "operatingExpenses": "569380000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-36965000", "costofGoodsAndServicesSold": "18281628000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "216656000", "sellingGeneralAndAdministrative": "143064000", "netIncomeFromContinuingOperations": "293006000" }, "balance": { "goodwill": "533585000", "inventory": "-3079320000", "commonStock": "1396000", "currentDebt": "None", "investments": "None", "totalAssets": "8913600000", "longTermDebt": "1661565000", "shortTermDebt": "26887000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3422157000", "totalLiabilities": "5902302000", "otherCurrentAssets": "1146312000", "totalCurrentAssets": "5370603000", "currentLongTermDebt": "26887000", "longTermInvestments": "938490000", "shortTermInvestments": "214828000", "currentNetReceivables": "2244717000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3472700000", "currentAccountsPayable": "1400666000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1013732000", "shortLongTermDebtTotal": "1688452000", "totalShareholderEquity": "2963200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2248257000", "totalCurrentLiabilities": "3659228000", "otherNonCurrentLiabilities": "581509000", "totalNonCurrentLiabilities": "2243074000", "cashAndShortTermInvestments": "1764746000", "commonStockSharesOutstanding": "141300000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1764746000", "accumulatedDepreciationAmortizationPPE": "-1220802000" }, "cashflow": { "netIncome": "292958000", "profitLoss": "None", "dividendPayout": "118734000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-111018000", "operatingCashflow": "162200000", "capitalExpenditures": "211000000", "changeInReceivables": "None", "changeInExchangeRate": "-62385000", "cashflowFromFinancing": "-140500000", "cashflowFromInvestment": "1400000", "stockBasedCompensation": "38767000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "118734000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-39329000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50022000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "216656000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18851008000, "cost_of_revenue": 18281628000, "gross_profit": 569380000, "research_and_development": 0, "selling_general_admin": 143064000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 462893000, "depreciation_amortisation": 216656000, "ebitda": 679549000, "interest_expense": 77144000, "interest_income": null, "other_non_operating": null, "pretax_income": 385749000, "tax_provision": 173331000, "effective_tax_rate": null, "net_income": 173468000, "net_income_continuing_ops": 293006000, "net_income_to_common": 173468000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1764746000, "short_term_investments": 214828000, "net_receivables": 2244717000, "inventory": -3079320000, "other_current_assets": null, "total_current_assets": 5370603000, "net_ppe": null, "goodwill": 533585000, "intangible_assets": null, "goodwill_and_intangibles": 533585000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3472700000, "total_assets": 8913600000, "short_term_debt": 26887000, "accounts_payable": 1400666000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3659228000, "long_term_debt": 1661565000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2243074000, "total_liabilities": 5902302000, "total_debt": 1688452000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3422157000, "total_equity": 2963200000, "shares_outstanding": 141300000, "operating_cash_flow": 162200000, "stock_based_compensation": 38767000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 211000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1400000, "dividends_paid": 118734000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -140500000, "free_cash_flow": 373200000, "net_change_in_cash": -39329000 }, "raw_data": { "income": { "ebit": "462893000", "ebitda": "679549000", "netIncome": "173468000", "grossProfit": "569380000", "depreciation": "None", "totalRevenue": "18851008000", "costOfRevenue": "18281628000", "interestIncome": "36965000", "incomeBeforeTax": "385749000", "interestExpense": "77144000", "operatingIncome": "426316000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "173331000", "reportedCurrency": "USD", "netInterestIncome": "-40214000", "nonInterestIncome": "None", "operatingExpenses": "569380000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-36965000", "costofGoodsAndServicesSold": "18281628000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "216656000", "sellingGeneralAndAdministrative": "143064000", "netIncomeFromContinuingOperations": "293006000" }, "balance": { "goodwill": "533585000", "inventory": "-3079320000", "commonStock": "1396000", "currentDebt": "None", "investments": "None", "totalAssets": "8913600000", "longTermDebt": "1661565000", "shortTermDebt": "26887000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3422157000", "totalLiabilities": "5902302000", "otherCurrentAssets": "1146312000", "totalCurrentAssets": "5370603000", "currentLongTermDebt": "26887000", "longTermInvestments": "938490000", "shortTermInvestments": "214828000", "currentNetReceivables": "2244717000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3472700000", "currentAccountsPayable": "1400666000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1013732000", "shortLongTermDebtTotal": "1688452000", "totalShareholderEquity": "2963200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2248257000", "totalCurrentLiabilities": "3659228000", "otherNonCurrentLiabilities": "581509000", "totalNonCurrentLiabilities": "2243074000", "cashAndShortTermInvestments": "1764746000", "commonStockSharesOutstanding": "141300000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1764746000", "accumulatedDepreciationAmortizationPPE": "-1220802000" }, "cashflow": { "netIncome": "292958000", "profitLoss": "None", "dividendPayout": "118734000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-111018000", "operatingCashflow": "162200000", "capitalExpenditures": "211000000", "changeInReceivables": "None", "changeInExchangeRate": "-62385000", "cashflowFromFinancing": "-140500000", "cashflowFromInvestment": "1400000", "stockBasedCompensation": "38767000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "118734000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-39329000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50022000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "216656000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:54:33.390354+00:00", "is_restated": false, "income_statement": { "revenue": 3663000000, "cost_of_revenue": 3650000000, "gross_profit": 13000000, "ebit": -48000000, "ebitda": -32000000, "pretax_income": 158000000, "tax_provision": -7000000, "net_income": 160000000, "net_income_to_common": 160000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3187000000, "total_current_assets": 6083000000, "total_assets": 7920000000, "short_term_debt": null, "long_term_debt": 1071000000, "total_debt": 1071000000, "total_liabilities": 4969000000, "total_equity": 2872000000, "shares_outstanding": 176000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 110000000, "capital_expenditure": 11000000, "free_cash_flow": 121000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 263398, "ticker_id": 1547, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:54:33.390354+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-48000000", "ebitda": "-32000000", "netIncome": "160000000", "grossProfit": "13000000", "depreciation": "None", "totalRevenue": "3663000000", "costOfRevenue": "3650000000", "interestIncome": "25000000", "incomeBeforeTax": "158000000", "interestExpense": "10000000", "operatingIncome": "-48000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-7000000", "reportedCurrency": "USD", "netInterestIncome": "15000000", "nonInterestIncome": "None", "operatingExpenses": "61000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3650000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16000000", "sellingGeneralAndAdministrative": "57000000", "netIncomeFromContinuingOperations": "165000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "7920000000", "longTermDebt": "1071000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3157000000", "totalLiabilities": "4969000000", "otherCurrentAssets": "228000000", "totalCurrentAssets": "6083000000", "currentLongTermDebt": "None", "longTermInvestments": "562000000", "shortTermInvestments": "485000000", "currentNetReceivables": "2183000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1837000000", "currentAccountsPayable": "1623000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1071000000", "totalShareholderEquity": "2872000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1203000000", "totalCurrentLiabilities": "3410000000", "otherNonCurrentLiabilities": "478000000", "totalNonCurrentLiabilities": "1559000000", "cashAndShortTermInvestments": "3187000000", "commonStockSharesOutstanding": "176000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3187000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "160000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "110000000", "capitalExpenditures": "11000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-523000000", "cashflowFromInvestment": "1479000000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-516000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3663000000, "cost_of_revenue": 3650000000, "gross_profit": 13000000, "research_and_development": null, "selling_general_admin": 57000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -48000000, "depreciation_amortisation": 16000000, "ebitda": -32000000, "interest_expense": 10000000, "interest_income": null, "other_non_operating": null, "pretax_income": 158000000, "tax_provision": -7000000, "effective_tax_rate": null, "net_income": 160000000, "net_income_continuing_ops": 165000000, "net_income_to_common": 160000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3187000000, "short_term_investments": 485000000, "net_receivables": 2183000000, "inventory": null, "other_current_assets": null, "total_current_assets": 6083000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1837000000, "total_assets": 7920000000, "short_term_debt": null, "accounts_payable": 1623000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3410000000, "long_term_debt": 1071000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1559000000, "total_liabilities": 4969000000, "total_debt": 1071000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3157000000, "total_equity": 2872000000, "shares_outstanding": 176000000, "operating_cash_flow": 110000000, "stock_based_compensation": 12000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1479000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -523000000, "free_cash_flow": 121000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-48000000", "ebitda": "-32000000", "netIncome": "160000000", "grossProfit": "13000000", "depreciation": "None", "totalRevenue": "3663000000", "costOfRevenue": "3650000000", "interestIncome": "25000000", "incomeBeforeTax": "158000000", "interestExpense": "10000000", "operatingIncome": "-48000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-7000000", "reportedCurrency": "USD", "netInterestIncome": "15000000", "nonInterestIncome": "None", "operatingExpenses": "61000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3650000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16000000", "sellingGeneralAndAdministrative": "57000000", "netIncomeFromContinuingOperations": "165000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "7920000000", "longTermDebt": "1071000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3157000000", "totalLiabilities": "4969000000", "otherCurrentAssets": "228000000", "totalCurrentAssets": "6083000000", "currentLongTermDebt": "None", "longTermInvestments": "562000000", "shortTermInvestments": "485000000", "currentNetReceivables": "2183000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1837000000", "currentAccountsPayable": "1623000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1071000000", "totalShareholderEquity": "2872000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1203000000", "totalCurrentLiabilities": "3410000000", "otherNonCurrentLiabilities": "478000000", "totalNonCurrentLiabilities": "1559000000", "cashAndShortTermInvestments": "3187000000", "commonStockSharesOutstanding": "176000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3187000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "160000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "110000000", "capitalExpenditures": "11000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-523000000", "cashflowFromInvestment": "1479000000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-516000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:54:33.390354+00:00", "is_restated": false, "income_statement": { "revenue": 4176000000, "cost_of_revenue": 4043000000, "gross_profit": 133000000, "ebit": 83000000, "ebitda": 99000000, "pretax_income": -2136000000, "tax_provision": -575000000, "net_income": -1573000000, "net_income_to_common": -1573000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2135000000, "total_current_assets": 6442000000, "total_assets": 8236000000, "short_term_debt": 0, "long_term_debt": 1070000000, "total_debt": 1070000000, "total_liabilities": 4959000000, "total_equity": 3244000000, "shares_outstanding": 176000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -366000000, "capital_expenditure": 12000000, "free_cash_flow": -354000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 263399, "ticker_id": 1547, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:54:33.390354+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "83000000", "ebitda": "99000000", "netIncome": "-1573000000", "grossProfit": "133000000", "depreciation": "None", "totalRevenue": "4176000000", "costOfRevenue": "4043000000", "interestIncome": "19000000", "incomeBeforeTax": "-2136000000", "interestExpense": "10000000", "operatingIncome": "53000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-575000000", "reportedCurrency": "USD", "netInterestIncome": "19000000", "nonInterestIncome": "None", "operatingExpenses": "80000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4043000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16000000", "sellingGeneralAndAdministrative": "49000000", "netIncomeFromContinuingOperations": "-1561000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "8236000000", "longTermDebt": "1070000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3064000000", "totalLiabilities": "4959000000", "otherCurrentAssets": "450000000", "totalCurrentAssets": "6442000000", "currentLongTermDebt": "None", "longTermInvestments": "543000000", "shortTermInvestments": "1638000000", "currentNetReceivables": "2219000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1794000000", "currentAccountsPayable": "1482000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "464000000", "shortLongTermDebtTotal": "1070000000", "totalShareholderEquity": "3244000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1263000000", "totalCurrentLiabilities": "3378000000", "otherNonCurrentLiabilities": "505000000", "totalNonCurrentLiabilities": "1581000000", "cashAndShortTermInvestments": "2135000000", "commonStockSharesOutstanding": "176000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2135000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1573000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-366000000", "capitalExpenditures": "12000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-409000000", "cashflowFromInvestment": "121000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-389000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4176000000, "cost_of_revenue": 4043000000, "gross_profit": 133000000, "research_and_development": null, "selling_general_admin": 49000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 83000000, "depreciation_amortisation": 16000000, "ebitda": 99000000, "interest_expense": 10000000, "interest_income": null, "other_non_operating": null, "pretax_income": -2136000000, "tax_provision": -575000000, "effective_tax_rate": null, "net_income": -1573000000, "net_income_continuing_ops": -1561000000, "net_income_to_common": -1573000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2135000000, "short_term_investments": 1638000000, "net_receivables": 2219000000, "inventory": null, "other_current_assets": null, "total_current_assets": 6442000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1794000000, "total_assets": 8236000000, "short_term_debt": 0, "accounts_payable": 1482000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3378000000, "long_term_debt": 1070000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1581000000, "total_liabilities": 4959000000, "total_debt": 1070000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3064000000, "total_equity": 3244000000, "shares_outstanding": 176000000, "operating_cash_flow": -366000000, "stock_based_compensation": 6000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 121000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -409000000, "free_cash_flow": -354000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "83000000", "ebitda": "99000000", "netIncome": "-1573000000", "grossProfit": "133000000", "depreciation": "None", "totalRevenue": "4176000000", "costOfRevenue": "4043000000", "interestIncome": "19000000", "incomeBeforeTax": "-2136000000", "interestExpense": "10000000", "operatingIncome": "53000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-575000000", "reportedCurrency": "USD", "netInterestIncome": "19000000", "nonInterestIncome": "None", "operatingExpenses": "80000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4043000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16000000", "sellingGeneralAndAdministrative": "49000000", "netIncomeFromContinuingOperations": "-1561000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "8236000000", "longTermDebt": "1070000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3064000000", "totalLiabilities": "4959000000", "otherCurrentAssets": "450000000", "totalCurrentAssets": "6442000000", "currentLongTermDebt": "None", "longTermInvestments": "543000000", "shortTermInvestments": "1638000000", "currentNetReceivables": "2219000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1794000000", "currentAccountsPayable": "1482000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "464000000", "shortLongTermDebtTotal": "1070000000", "totalShareholderEquity": "3244000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1263000000", "totalCurrentLiabilities": "3378000000", "otherNonCurrentLiabilities": "505000000", "totalNonCurrentLiabilities": "1581000000", "cashAndShortTermInvestments": "2135000000", "commonStockSharesOutstanding": "176000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2135000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1573000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-366000000", "capitalExpenditures": "12000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-409000000", "cashflowFromInvestment": "121000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-389000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:54:33.390354+00:00", "is_restated": false, "income_statement": { "revenue": 3368000000, "cost_of_revenue": 3817000000, "gross_profit": -449000000, "ebit": -519000000, "ebitda": -502000000, "pretax_income": -530000000, "tax_provision": 176999999, "net_income": -697000000, "net_income_to_common": -697000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2776000000, "total_current_assets": 5472000000, "total_assets": 11468000000, "short_term_debt": 0, "long_term_debt": 1070000000, "total_debt": 1070000000, "total_liabilities": 6241000000, "total_equity": 5186000000, "shares_outstanding": 176000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 286000000, "capital_expenditure": 13000000, "free_cash_flow": 299000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 263401, "ticker_id": 1547, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:54:33.390354+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-519000000", "ebitda": "-502000000", "netIncome": "-697000000", "grossProfit": "-449000000", "depreciation": "None", "totalRevenue": "3368000000", "costOfRevenue": "3817000000", "interestIncome": "24000000", "incomeBeforeTax": "-530000000", "interestExpense": "11000000", "operatingIncome": "-496000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "176999999", "reportedCurrency": "USD", "netInterestIncome": "13000000", "nonInterestIncome": "None", "operatingExpenses": "47000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3817000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17000000", "sellingGeneralAndAdministrative": "5000000", "netIncomeFromContinuingOperations": "-707000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "11468000000", "longTermDebt": "1070000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4642000000", "totalLiabilities": "6241000000", "otherCurrentAssets": "126000000", "totalCurrentAssets": "5472000000", "currentLongTermDebt": "None", "longTermInvestments": "4822000000", "shortTermInvestments": "53000000", "currentNetReceivables": "2517000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5996000000", "currentAccountsPayable": "1502000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "479000000", "shortLongTermDebtTotal": "1070000000", "totalShareholderEquity": "5186000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "886000000", "totalCurrentLiabilities": "3784000000", "otherNonCurrentLiabilities": "489000000", "totalNonCurrentLiabilities": "2457000000", "cashAndShortTermInvestments": "2776000000", "commonStockSharesOutstanding": "176000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2776000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-707000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "286000000", "capitalExpenditures": "13000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47000000", "cashflowFromInvestment": "377000000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3368000000, "cost_of_revenue": 3817000000, "gross_profit": -449000000, "research_and_development": null, "selling_general_admin": 5000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -519000000, "depreciation_amortisation": 17000000, "ebitda": -502000000, "interest_expense": 11000000, "interest_income": null, "other_non_operating": null, "pretax_income": -530000000, "tax_provision": 176999999, "effective_tax_rate": null, "net_income": -697000000, "net_income_continuing_ops": -707000000, "net_income_to_common": -697000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2776000000, "short_term_investments": 53000000, "net_receivables": 2517000000, "inventory": null, "other_current_assets": null, "total_current_assets": 5472000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5996000000, "total_assets": 11468000000, "short_term_debt": 0, "accounts_payable": 1502000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3784000000, "long_term_debt": 1070000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2457000000, "total_liabilities": 6241000000, "total_debt": 1070000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4642000000, "total_equity": 5186000000, "shares_outstanding": 176000000, "operating_cash_flow": 286000000, "stock_based_compensation": 7000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 377000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -47000000, "free_cash_flow": 299000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-519000000", "ebitda": "-502000000", "netIncome": "-697000000", "grossProfit": "-449000000", "depreciation": "None", "totalRevenue": "3368000000", "costOfRevenue": "3817000000", "interestIncome": "24000000", "incomeBeforeTax": "-530000000", "interestExpense": "11000000", "operatingIncome": "-496000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "176999999", "reportedCurrency": "USD", "netInterestIncome": "13000000", "nonInterestIncome": "None", "operatingExpenses": "47000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3817000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17000000", "sellingGeneralAndAdministrative": "5000000", "netIncomeFromContinuingOperations": "-707000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "11468000000", "longTermDebt": "1070000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4642000000", "totalLiabilities": "6241000000", "otherCurrentAssets": "126000000", "totalCurrentAssets": "5472000000", "currentLongTermDebt": "None", "longTermInvestments": "4822000000", "shortTermInvestments": "53000000", "currentNetReceivables": "2517000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5996000000", "currentAccountsPayable": "1502000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "479000000", "shortLongTermDebtTotal": "1070000000", "totalShareholderEquity": "5186000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "886000000", "totalCurrentLiabilities": "3784000000", "otherNonCurrentLiabilities": "489000000", "totalNonCurrentLiabilities": "2457000000", "cashAndShortTermInvestments": "2776000000", "commonStockSharesOutstanding": "176000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2776000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-707000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "286000000", "capitalExpenditures": "13000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47000000", "cashflowFromInvestment": "377000000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:54:33.390354+00:00", "is_restated": false, "income_statement": { "revenue": 3978000000, "cost_of_revenue": 3922000000, "gross_profit": 56000000, "ebit": 18000000, "ebitda": 35000000, "pretax_income": 3203000000, "tax_provision": 765000000, "net_income": 2460000000, "net_income_to_common": 2460000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2172000000, "total_current_assets": 5027000000, "total_assets": 11788000000, "short_term_debt": 0, "long_term_debt": 1070000000, "total_debt": 1070000000, "total_liabilities": 5810000000, "total_equity": 5949000000, "shares_outstanding": 176000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21000000, "capital_expenditure": 14000000, "free_cash_flow": -7000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 263402, "ticker_id": 1547, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:54:33.390354+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18000000", "ebitda": "35000000", "netIncome": "2460000000", "grossProfit": "56000000", "depreciation": "None", "totalRevenue": "3978000000", "costOfRevenue": "3922000000", "interestIncome": "17000000", "incomeBeforeTax": "3203000000", "interestExpense": "9000000", "operatingIncome": "-26000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "765000000", "reportedCurrency": "USD", "netInterestIncome": "17000000", "nonInterestIncome": "None", "operatingExpenses": "82000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3922000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17000000", "sellingGeneralAndAdministrative": "48000000", "netIncomeFromContinuingOperations": "2438000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "11788000000", "longTermDebt": "1070000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5339000000", "totalLiabilities": "5810000000", "otherCurrentAssets": "186000000", "totalCurrentAssets": "5027000000", "currentLongTermDebt": "None", "longTermInvestments": "5616000000", "shortTermInvestments": "99000000", "currentNetReceivables": "2570000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6761000000", "currentAccountsPayable": "1439000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "484000000", "shortLongTermDebtTotal": "1070000000", "totalShareholderEquity": "5949000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "980000000", "totalCurrentLiabilities": "3102000000", "otherNonCurrentLiabilities": "478000000", "totalNonCurrentLiabilities": "2708000000", "cashAndShortTermInvestments": "2172000000", "commonStockSharesOutstanding": "176000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2172000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2438000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21000000", "capitalExpenditures": "14000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-178000000", "cashflowFromInvestment": "-97000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-153000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3978000000, "cost_of_revenue": 3922000000, "gross_profit": 56000000, "research_and_development": null, "selling_general_admin": 48000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18000000, "depreciation_amortisation": 17000000, "ebitda": 35000000, "interest_expense": 9000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3203000000, "tax_provision": 765000000, "effective_tax_rate": null, "net_income": 2460000000, "net_income_continuing_ops": 2438000000, "net_income_to_common": 2460000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2172000000, "short_term_investments": 99000000, "net_receivables": 2570000000, "inventory": null, "other_current_assets": null, "total_current_assets": 5027000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6761000000, "total_assets": 11788000000, "short_term_debt": 0, "accounts_payable": 1439000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3102000000, "long_term_debt": 1070000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2708000000, "total_liabilities": 5810000000, "total_debt": 1070000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5339000000, "total_equity": 5949000000, "shares_outstanding": 176000000, "operating_cash_flow": -21000000, "stock_based_compensation": 5000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -97000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -178000000, "free_cash_flow": -7000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18000000", "ebitda": "35000000", "netIncome": "2460000000", "grossProfit": "56000000", "depreciation": "None", "totalRevenue": "3978000000", "costOfRevenue": "3922000000", "interestIncome": "17000000", "incomeBeforeTax": "3203000000", "interestExpense": "9000000", "operatingIncome": "-26000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "765000000", "reportedCurrency": "USD", "netInterestIncome": "17000000", "nonInterestIncome": "None", "operatingExpenses": "82000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3922000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17000000", "sellingGeneralAndAdministrative": "48000000", "netIncomeFromContinuingOperations": "2438000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "11788000000", "longTermDebt": "1070000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5339000000", "totalLiabilities": "5810000000", "otherCurrentAssets": "186000000", "totalCurrentAssets": "5027000000", "currentLongTermDebt": "None", "longTermInvestments": "5616000000", "shortTermInvestments": "99000000", "currentNetReceivables": "2570000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6761000000", "currentAccountsPayable": "1439000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "484000000", "shortLongTermDebtTotal": "1070000000", "totalShareholderEquity": "5949000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "980000000", "totalCurrentLiabilities": "3102000000", "otherNonCurrentLiabilities": "478000000", "totalNonCurrentLiabilities": "2708000000", "cashAndShortTermInvestments": "2172000000", "commonStockSharesOutstanding": "176000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2172000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2438000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21000000", "capitalExpenditures": "14000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-178000000", "cashflowFromInvestment": "-97000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-153000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:54:33.390354+00:00", "is_restated": false, "income_statement": { "revenue": 3982000000, "cost_of_revenue": 3842000000, "gross_profit": 140000000, "ebit": 120000000, "ebitda": 138000000, "pretax_income": -285000000, "tax_provision": -53000000, "net_income": -241000000, "net_income_to_common": -241000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2433000000, "total_current_assets": 4911000000, "total_assets": 8423000000, "short_term_debt": 0, "long_term_debt": 1087000000, "total_debt": 1087000000, "total_liabilities": 4773000000, "total_equity": 3591000000, "shares_outstanding": 176000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -286000000, "capital_expenditure": 11000000, "free_cash_flow": -275000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 263403, "ticker_id": 1547, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:54:33.390354+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "120000000", "ebitda": "138000000", "netIncome": "-241000000", "grossProfit": "140000000", "depreciation": "None", "totalRevenue": "3982000000", "costOfRevenue": "3842000000", "interestIncome": "29000000", "incomeBeforeTax": "-285000000", "interestExpense": "12000000", "operatingIncome": "91000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-53000000", "reportedCurrency": "USD", "netInterestIncome": "17000000", "nonInterestIncome": "None", "operatingExpenses": "49000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3842000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18000000", "sellingGeneralAndAdministrative": "36000000", "netIncomeFromContinuingOperations": "-232000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "8423000000", "longTermDebt": "1087000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2883000000", "totalLiabilities": "4773000000", "otherCurrentAssets": "172000000", "totalCurrentAssets": "4911000000", "currentLongTermDebt": "None", "longTermInvestments": "2376000000", "shortTermInvestments": "78000000", "currentNetReceivables": "2228000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3512000000", "currentAccountsPayable": "1323000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "480000000", "shortLongTermDebtTotal": "1087000000", "totalShareholderEquity": "3591000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "916000000", "totalCurrentLiabilities": "2819000000", "otherNonCurrentLiabilities": "455000000", "totalNonCurrentLiabilities": "1954000000", "cashAndShortTermInvestments": "2433000000", "commonStockSharesOutstanding": "176000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2433000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-232000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-286000000", "capitalExpenditures": "11000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-163000000", "cashflowFromInvestment": "36000000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-142000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3982000000, "cost_of_revenue": 3842000000, "gross_profit": 140000000, "research_and_development": null, "selling_general_admin": 36000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 120000000, "depreciation_amortisation": 18000000, "ebitda": 138000000, "interest_expense": 12000000, "interest_income": null, "other_non_operating": null, "pretax_income": -285000000, "tax_provision": -53000000, "effective_tax_rate": null, "net_income": -241000000, "net_income_continuing_ops": -232000000, "net_income_to_common": -241000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2433000000, "short_term_investments": 78000000, "net_receivables": 2228000000, "inventory": null, "other_current_assets": null, "total_current_assets": 4911000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3512000000, "total_assets": 8423000000, "short_term_debt": 0, "accounts_payable": 1323000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2819000000, "long_term_debt": 1087000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1954000000, "total_liabilities": 4773000000, "total_debt": 1087000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2883000000, "total_equity": 3591000000, "shares_outstanding": 176000000, "operating_cash_flow": -286000000, "stock_based_compensation": 12000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 36000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -163000000, "free_cash_flow": -275000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "120000000", "ebitda": "138000000", "netIncome": "-241000000", "grossProfit": "140000000", "depreciation": "None", "totalRevenue": "3982000000", "costOfRevenue": "3842000000", "interestIncome": "29000000", "incomeBeforeTax": "-285000000", "interestExpense": "12000000", "operatingIncome": "91000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-53000000", "reportedCurrency": "USD", "netInterestIncome": "17000000", "nonInterestIncome": "None", "operatingExpenses": "49000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3842000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18000000", "sellingGeneralAndAdministrative": "36000000", "netIncomeFromContinuingOperations": "-232000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "8423000000", "longTermDebt": "1087000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2883000000", "totalLiabilities": "4773000000", "otherCurrentAssets": "172000000", "totalCurrentAssets": "4911000000", "currentLongTermDebt": "None", "longTermInvestments": "2376000000", "shortTermInvestments": "78000000", "currentNetReceivables": "2228000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3512000000", "currentAccountsPayable": "1323000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "480000000", "shortLongTermDebtTotal": "1087000000", "totalShareholderEquity": "3591000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "916000000", "totalCurrentLiabilities": "2819000000", "otherNonCurrentLiabilities": "455000000", "totalNonCurrentLiabilities": "1954000000", "cashAndShortTermInvestments": "2433000000", "commonStockSharesOutstanding": "176000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2433000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-232000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-286000000", "capitalExpenditures": "11000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-163000000", "cashflowFromInvestment": "36000000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-142000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:54:33.390354+00:00", "is_restated": false, "income_statement": { "revenue": 4260000000, "cost_of_revenue": 4052000000, "gross_profit": 208000000, "ebit": 153000000, "ebitda": 173000000, "pretax_income": 2327000000, "tax_provision": 462000000, "net_income": 1863000000, "net_income_to_common": 1863000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2829000000, "total_current_assets": 5175000000, "total_assets": 9143000000, "short_term_debt": 0, "long_term_debt": 1104000000, "total_debt": 1104000000, "total_liabilities": 5151000000, "total_equity": 3949000000, "shares_outstanding": 176000000, "goodwill_and_intangibles": 199000000 }, "cash_flow": { "operating_cash_flow": 327000000, "capital_expenditure": 31000000, "free_cash_flow": 358000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 263404, "ticker_id": 1547, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:54:33.390354+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "153000000", "ebitda": "173000000", "netIncome": "1863000000", "grossProfit": "208000000", "depreciation": "None", "totalRevenue": "4260000000", "costOfRevenue": "4052000000", "interestIncome": "47000000", "incomeBeforeTax": "2327000000", "interestExpense": "11000000", "operatingIncome": "186000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "462000000", "reportedCurrency": "USD", "netInterestIncome": "36000000", "nonInterestIncome": "None", "operatingExpenses": "22000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4052000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20000000", "sellingGeneralAndAdministrative": "12000000", "netIncomeFromContinuingOperations": "1865000000" }, "balance": { "goodwill": "199000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "9143000000", "longTermDebt": "1104000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3124000000", "totalLiabilities": "5151000000", "otherCurrentAssets": "157000000", "totalCurrentAssets": "5175000000", "currentLongTermDebt": "None", "longTermInvestments": "2828000000", "shortTermInvestments": "130000000", "currentNetReceivables": "2059000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3968000000", "currentAccountsPayable": "1220000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "494000000", "shortLongTermDebtTotal": "1104000000", "totalShareholderEquity": "3949000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1167000000", "totalCurrentLiabilities": "3071000000", "otherNonCurrentLiabilities": "508000000", "totalNonCurrentLiabilities": "2080000000", "cashAndShortTermInvestments": "2829000000", "commonStockSharesOutstanding": "176000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2829000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1865000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "327000000", "capitalExpenditures": "31000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-138000000", "cashflowFromInvestment": "-204000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-125000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4260000000, "cost_of_revenue": 4052000000, "gross_profit": 208000000, "research_and_development": null, "selling_general_admin": 12000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 153000000, "depreciation_amortisation": 20000000, "ebitda": 173000000, "interest_expense": 11000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2327000000, "tax_provision": 462000000, "effective_tax_rate": null, "net_income": 1863000000, "net_income_continuing_ops": 1865000000, "net_income_to_common": 1863000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2829000000, "short_term_investments": 130000000, "net_receivables": 2059000000, "inventory": null, "other_current_assets": null, "total_current_assets": 5175000000, "net_ppe": null, "goodwill": 199000000, "intangible_assets": null, "goodwill_and_intangibles": 199000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3968000000, "total_assets": 9143000000, "short_term_debt": 0, "accounts_payable": 1220000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3071000000, "long_term_debt": 1104000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2080000000, "total_liabilities": 5151000000, "total_debt": 1104000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3124000000, "total_equity": 3949000000, "shares_outstanding": 176000000, "operating_cash_flow": 327000000, "stock_based_compensation": 5000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -204000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -138000000, "free_cash_flow": 358000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "153000000", "ebitda": "173000000", "netIncome": "1863000000", "grossProfit": "208000000", "depreciation": "None", "totalRevenue": "4260000000", "costOfRevenue": "4052000000", "interestIncome": "47000000", "incomeBeforeTax": "2327000000", "interestExpense": "11000000", "operatingIncome": "186000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "462000000", "reportedCurrency": "USD", "netInterestIncome": "36000000", "nonInterestIncome": "None", "operatingExpenses": "22000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4052000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20000000", "sellingGeneralAndAdministrative": "12000000", "netIncomeFromContinuingOperations": "1865000000" }, "balance": { "goodwill": "199000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "9143000000", "longTermDebt": "1104000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3124000000", "totalLiabilities": "5151000000", "otherCurrentAssets": "157000000", "totalCurrentAssets": "5175000000", "currentLongTermDebt": "None", "longTermInvestments": "2828000000", "shortTermInvestments": "130000000", "currentNetReceivables": "2059000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3968000000", "currentAccountsPayable": "1220000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "494000000", "shortLongTermDebtTotal": "1104000000", "totalShareholderEquity": "3949000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1167000000", "totalCurrentLiabilities": "3071000000", "otherNonCurrentLiabilities": "508000000", "totalNonCurrentLiabilities": "2080000000", "cashAndShortTermInvestments": "2829000000", "commonStockSharesOutstanding": "176000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2829000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1865000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "327000000", "capitalExpenditures": "31000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-138000000", "cashflowFromInvestment": "-204000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-125000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:54:33.390354+00:00", "is_restated": false, "income_statement": { "revenue": 4094000000, "cost_of_revenue": 4006000000, "gross_profit": 88000000, "ebit": 97000000, "ebitda": 116000000, "pretax_income": 86000000, "tax_provision": 61000000, "net_income": 54000000, "net_income_to_common": 54000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2912000000, "total_current_assets": 5265000000, "total_assets": 7100000000, "short_term_debt": 0, "long_term_debt": 1116000000, "total_debt": 1116000000, "total_liabilities": 4759000000, "total_equity": 2251000000, "shares_outstanding": 174000000, "goodwill_and_intangibles": 206000000 }, "cash_flow": { "operating_cash_flow": 330000000, "capital_expenditure": 51000000, "free_cash_flow": 381000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 263406, "ticker_id": 1547, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:54:33.390354+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "97000000", "ebitda": "116000000", "netIncome": "54000000", "grossProfit": "88000000", "depreciation": "None", "totalRevenue": "4094000000", "costOfRevenue": "4006000000", "interestIncome": "48000000", "incomeBeforeTax": "86000000", "interestExpense": "11000000", "operatingIncome": "49000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "61000000", "reportedCurrency": "USD", "netInterestIncome": "37000000", "nonInterestIncome": "None", "operatingExpenses": "39000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4006000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19000000", "sellingGeneralAndAdministrative": "37000000", "netIncomeFromContinuingOperations": "25000000" }, "balance": { "goodwill": "206000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "7100000000", "longTermDebt": "1116000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1261000000", "totalLiabilities": "4759000000", "otherCurrentAssets": "147000000", "totalCurrentAssets": "5265000000", "currentLongTermDebt": "None", "longTermInvestments": "612000000", "shortTermInvestments": "94000000", "currentNetReceivables": "2112000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1835000000", "currentAccountsPayable": "1195000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "504000000", "shortLongTermDebtTotal": "1116000000", "totalShareholderEquity": "2251000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1103000000", "totalCurrentLiabilities": "2982000000", "otherNonCurrentLiabilities": "581000000", "totalNonCurrentLiabilities": "1777000000", "cashAndShortTermInvestments": "2912000000", "commonStockSharesOutstanding": "174000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2912000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "330000000", "capitalExpenditures": "51000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16000000", "cashflowFromInvestment": "-91000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4094000000, "cost_of_revenue": 4006000000, "gross_profit": 88000000, "research_and_development": null, "selling_general_admin": 37000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 97000000, "depreciation_amortisation": 19000000, "ebitda": 116000000, "interest_expense": 11000000, "interest_income": null, "other_non_operating": null, "pretax_income": 86000000, "tax_provision": 61000000, "effective_tax_rate": null, "net_income": 54000000, "net_income_continuing_ops": 25000000, "net_income_to_common": 54000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2912000000, "short_term_investments": 94000000, "net_receivables": 2112000000, "inventory": null, "other_current_assets": null, "total_current_assets": 5265000000, "net_ppe": null, "goodwill": 206000000, "intangible_assets": null, "goodwill_and_intangibles": 206000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1835000000, "total_assets": 7100000000, "short_term_debt": 0, "accounts_payable": 1195000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2982000000, "long_term_debt": 1116000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1777000000, "total_liabilities": 4759000000, "total_debt": 1116000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1261000000, "total_equity": 2251000000, "shares_outstanding": 174000000, "operating_cash_flow": 330000000, "stock_based_compensation": 6000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -91000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16000000, "free_cash_flow": 381000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "97000000", "ebitda": "116000000", "netIncome": "54000000", "grossProfit": "88000000", "depreciation": "None", "totalRevenue": "4094000000", "costOfRevenue": "4006000000", "interestIncome": "48000000", "incomeBeforeTax": "86000000", "interestExpense": "11000000", "operatingIncome": "49000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "61000000", "reportedCurrency": "USD", "netInterestIncome": "37000000", "nonInterestIncome": "None", "operatingExpenses": "39000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4006000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19000000", "sellingGeneralAndAdministrative": "37000000", "netIncomeFromContinuingOperations": "25000000" }, "balance": { "goodwill": "206000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "7100000000", "longTermDebt": "1116000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1261000000", "totalLiabilities": "4759000000", "otherCurrentAssets": "147000000", "totalCurrentAssets": "5265000000", "currentLongTermDebt": "None", "longTermInvestments": "612000000", "shortTermInvestments": "94000000", "currentNetReceivables": "2112000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1835000000", "currentAccountsPayable": "1195000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "504000000", "shortLongTermDebtTotal": "1116000000", "totalShareholderEquity": "2251000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1103000000", "totalCurrentLiabilities": "2982000000", "otherNonCurrentLiabilities": "581000000", "totalNonCurrentLiabilities": "1777000000", "cashAndShortTermInvestments": "2912000000", "commonStockSharesOutstanding": "174000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2912000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "330000000", "capitalExpenditures": "51000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16000000", "cashflowFromInvestment": "-91000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:54:33.390354+00:00", "is_restated": false, "income_statement": { "revenue": 4227000000, "cost_of_revenue": 4049000000, "gross_profit": 178000000, "ebit": 225000000, "ebitda": 241000000, "pretax_income": 214000000, "tax_provision": 61000000, "net_income": 169000000, "net_income_to_common": 169000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2629000000, "total_current_assets": 5017000000, "total_assets": 6811000000, "short_term_debt": null, "long_term_debt": 1136000000, "total_debt": 1136000000, "total_liabilities": 4568000000, "total_equity": 2142000000, "shares_outstanding": 174000000, "goodwill_and_intangibles": 206000000 }, "cash_flow": { "operating_cash_flow": 282000000, "capital_expenditure": 48000000, "free_cash_flow": 330000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 263407, "ticker_id": 1547, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:54:33.390354+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "225000000", "ebitda": "241000000", "netIncome": "169000000", "grossProfit": "178000000", "depreciation": "None", "totalRevenue": "4227000000", "costOfRevenue": "4049000000", "interestIncome": "49000000", "incomeBeforeTax": "214000000", "interestExpense": "11000000", "operatingIncome": "176000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "61000000", "reportedCurrency": "USD", "netInterestIncome": "38000000", "nonInterestIncome": "None", "operatingExpenses": "2000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4049000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16000000", "sellingGeneralAndAdministrative": "50000000", "netIncomeFromContinuingOperations": "153000000" }, "balance": { "goodwill": "206000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "6811000000", "longTermDebt": "1136000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1207000000", "totalLiabilities": "4568000000", "otherCurrentAssets": "312000000", "totalCurrentAssets": "5017000000", "currentLongTermDebt": "None", "longTermInvestments": "614000000", "shortTermInvestments": "79000000", "currentNetReceivables": "1997000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1794000000", "currentAccountsPayable": "1112000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1136000000", "totalShareholderEquity": "2142000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1029000000", "totalCurrentLiabilities": "2837000000", "otherNonCurrentLiabilities": "496000000", "totalNonCurrentLiabilities": "1731000000", "cashAndShortTermInvestments": "2629000000", "commonStockSharesOutstanding": "174000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2629000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "154000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "282000000", "capitalExpenditures": "48000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32000000", "cashflowFromInvestment": "-16000000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4227000000, "cost_of_revenue": 4049000000, "gross_profit": 178000000, "research_and_development": null, "selling_general_admin": 50000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 225000000, "depreciation_amortisation": 16000000, "ebitda": 241000000, "interest_expense": 11000000, "interest_income": null, "other_non_operating": null, "pretax_income": 214000000, "tax_provision": 61000000, "effective_tax_rate": null, "net_income": 169000000, "net_income_continuing_ops": 153000000, "net_income_to_common": 169000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2629000000, "short_term_investments": 79000000, "net_receivables": 1997000000, "inventory": null, "other_current_assets": null, "total_current_assets": 5017000000, "net_ppe": null, "goodwill": 206000000, "intangible_assets": null, "goodwill_and_intangibles": 206000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1794000000, "total_assets": 6811000000, "short_term_debt": null, "accounts_payable": 1112000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2837000000, "long_term_debt": 1136000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1731000000, "total_liabilities": 4568000000, "total_debt": 1136000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1207000000, "total_equity": 2142000000, "shares_outstanding": 174000000, "operating_cash_flow": 282000000, "stock_based_compensation": 7000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 32000000, "free_cash_flow": 330000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "225000000", "ebitda": "241000000", "netIncome": "169000000", "grossProfit": "178000000", "depreciation": "None", "totalRevenue": "4227000000", "costOfRevenue": "4049000000", "interestIncome": "49000000", "incomeBeforeTax": "214000000", "interestExpense": "11000000", "operatingIncome": "176000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "61000000", "reportedCurrency": "USD", "netInterestIncome": "38000000", "nonInterestIncome": "None", "operatingExpenses": "2000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4049000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16000000", "sellingGeneralAndAdministrative": "50000000", "netIncomeFromContinuingOperations": "153000000" }, "balance": { "goodwill": "206000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "6811000000", "longTermDebt": "1136000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1207000000", "totalLiabilities": "4568000000", "otherCurrentAssets": "312000000", "totalCurrentAssets": "5017000000", "currentLongTermDebt": "None", "longTermInvestments": "614000000", "shortTermInvestments": "79000000", "currentNetReceivables": "1997000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1794000000", "currentAccountsPayable": "1112000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1136000000", "totalShareholderEquity": "2142000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1029000000", "totalCurrentLiabilities": "2837000000", "otherNonCurrentLiabilities": "496000000", "totalNonCurrentLiabilities": "1731000000", "cashAndShortTermInvestments": "2629000000", "commonStockSharesOutstanding": "174000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2629000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "154000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "282000000", "capitalExpenditures": "48000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32000000", "cashflowFromInvestment": "-16000000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:54:33.390354+00:00", "is_restated": false, "income_statement": { "revenue": 3734000000, "cost_of_revenue": 3635000000, "gross_profit": 99000000, "ebit": 104000000, "ebitda": 122000000, "pretax_income": 91000000, "tax_provision": 51000000, "net_income": 59000000, "net_income_to_common": 59000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2335000000, "total_current_assets": 4911000000, "total_assets": 6700000000, "short_term_debt": null, "long_term_debt": 1149000000, "total_debt": 1149000000, "total_liabilities": 4656000000, "total_equity": 1951000000, "shares_outstanding": 173000000, "goodwill_and_intangibles": 206000000 }, "cash_flow": { "operating_cash_flow": -111000000, "capital_expenditure": 34000000, "free_cash_flow": -77000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 263408, "ticker_id": 1547, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:54:33.390354+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "104000000", "ebitda": "122000000", "netIncome": "59000000", "grossProfit": "99000000", "depreciation": "None", "totalRevenue": "3734000000", "costOfRevenue": "3635000000", "interestIncome": "52000000", "incomeBeforeTax": "91000000", "interestExpense": "13000000", "operatingIncome": "52000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "51000000", "reportedCurrency": "USD", "netInterestIncome": "39000000", "nonInterestIncome": "None", "operatingExpenses": "47000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3635000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18000000", "sellingGeneralAndAdministrative": "59000000", "netIncomeFromContinuingOperations": "40000000" }, "balance": { "goodwill": "206000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "6700000000", "longTermDebt": "1149000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1038000000", "totalLiabilities": "4656000000", "otherCurrentAssets": "401000000", "totalCurrentAssets": "4911000000", "currentLongTermDebt": "None", "longTermInvestments": "632000000", "shortTermInvestments": "74000000", "currentNetReceivables": "2101000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1789000000", "currentAccountsPayable": "1248000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1149000000", "totalShareholderEquity": "1951000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1047000000", "totalCurrentLiabilities": "2947000000", "otherNonCurrentLiabilities": "488000000", "totalNonCurrentLiabilities": "1709000000", "cashAndShortTermInvestments": "2335000000", "commonStockSharesOutstanding": "173000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2335000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-111000000", "capitalExpenditures": "34000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26000000", "cashflowFromInvestment": "-22000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3734000000, "cost_of_revenue": 3635000000, "gross_profit": 99000000, "research_and_development": null, "selling_general_admin": 59000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 104000000, "depreciation_amortisation": 18000000, "ebitda": 122000000, "interest_expense": 13000000, "interest_income": null, "other_non_operating": null, "pretax_income": 91000000, "tax_provision": 51000000, "effective_tax_rate": null, "net_income": 59000000, "net_income_continuing_ops": 40000000, "net_income_to_common": 59000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2335000000, "short_term_investments": 74000000, "net_receivables": 2101000000, "inventory": null, "other_current_assets": null, "total_current_assets": 4911000000, "net_ppe": null, "goodwill": 206000000, "intangible_assets": null, "goodwill_and_intangibles": 206000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1789000000, "total_assets": 6700000000, "short_term_debt": null, "accounts_payable": 1248000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2947000000, "long_term_debt": 1149000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1709000000, "total_liabilities": 4656000000, "total_debt": 1149000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1038000000, "total_equity": 1951000000, "shares_outstanding": 173000000, "operating_cash_flow": -111000000, "stock_based_compensation": 13000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26000000, "free_cash_flow": -77000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "104000000", "ebitda": "122000000", "netIncome": "59000000", "grossProfit": "99000000", "depreciation": "None", "totalRevenue": "3734000000", "costOfRevenue": "3635000000", "interestIncome": "52000000", "incomeBeforeTax": "91000000", "interestExpense": "13000000", "operatingIncome": "52000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "51000000", "reportedCurrency": "USD", "netInterestIncome": "39000000", "nonInterestIncome": "None", "operatingExpenses": "47000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3635000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18000000", "sellingGeneralAndAdministrative": "59000000", "netIncomeFromContinuingOperations": "40000000" }, "balance": { "goodwill": "206000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "6700000000", "longTermDebt": "1149000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1038000000", "totalLiabilities": "4656000000", "otherCurrentAssets": "401000000", "totalCurrentAssets": "4911000000", "currentLongTermDebt": "None", "longTermInvestments": "632000000", "shortTermInvestments": "74000000", "currentNetReceivables": "2101000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1789000000", "currentAccountsPayable": "1248000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1149000000", "totalShareholderEquity": "1951000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1047000000", "totalCurrentLiabilities": "2947000000", "otherNonCurrentLiabilities": "488000000", "totalNonCurrentLiabilities": "1709000000", "cashAndShortTermInvestments": "2335000000", "commonStockSharesOutstanding": "173000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2335000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-111000000", "capitalExpenditures": "34000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26000000", "cashflowFromInvestment": "-22000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:54:33.390354+00:00", "is_restated": false, "income_statement": { "revenue": 3820000000, "cost_of_revenue": 3754000000, "gross_profit": 66000000, "ebit": 37000000, "ebitda": 54000000, "pretax_income": 24000000, "tax_provision": 64000000, "net_income": -22000000, "net_income_to_common": -22000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2519000000, "total_current_assets": 5063000000, "total_assets": 6973000000, "short_term_debt": 41000000, "long_term_debt": 1158000000, "total_debt": 1199000000, "total_liabilities": 4921000000, "total_equity": 1940000000, "shares_outstanding": 170000000, "goodwill_and_intangibles": 206000000 }, "cash_flow": { "operating_cash_flow": 308000000, "capital_expenditure": 35000000, "free_cash_flow": 343000000, "dividends_paid": 29000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 263409, "ticker_id": 1547, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:54:33.390354+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37000000", "ebitda": "54000000", "netIncome": "-22000000", "grossProfit": "66000000", "depreciation": "None", "totalRevenue": "3820000000", "costOfRevenue": "3754000000", "interestIncome": "62000000", "incomeBeforeTax": "24000000", "interestExpense": "13000000", "operatingIncome": "-25000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "64000000", "reportedCurrency": "USD", "netInterestIncome": "49000000", "nonInterestIncome": "None", "operatingExpenses": "91000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3754000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17000000", "sellingGeneralAndAdministrative": "50000000", "netIncomeFromContinuingOperations": "-40000000" }, "balance": { "goodwill": "206000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "6973000000", "longTermDebt": "1158000000", "shortTermDebt": "41000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "979000000", "totalLiabilities": "4921000000", "otherCurrentAssets": "347000000", "totalCurrentAssets": "5063000000", "currentLongTermDebt": "None", "longTermInvestments": "614000000", "shortTermInvestments": "69000000", "currentNetReceivables": "2128000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1910000000", "currentAccountsPayable": "1214000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1158000000", "totalShareholderEquity": "1940000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1310000000", "totalCurrentLiabilities": "3163000000", "otherNonCurrentLiabilities": "530000000", "totalNonCurrentLiabilities": "1758000000", "cashAndShortTermInvestments": "2519000000", "commonStockSharesOutstanding": "170000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2519000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40000000", "profitLoss": "None", "dividendPayout": "29000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "308000000", "capitalExpenditures": "35000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4000000", "cashflowFromInvestment": "-231000000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3820000000, "cost_of_revenue": 3754000000, "gross_profit": 66000000, "research_and_development": null, "selling_general_admin": 50000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37000000, "depreciation_amortisation": 17000000, "ebitda": 54000000, "interest_expense": 13000000, "interest_income": null, "other_non_operating": null, "pretax_income": 24000000, "tax_provision": 64000000, "effective_tax_rate": null, "net_income": -22000000, "net_income_continuing_ops": -40000000, "net_income_to_common": -22000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2519000000, "short_term_investments": 69000000, "net_receivables": 2128000000, "inventory": null, "other_current_assets": null, "total_current_assets": 5063000000, "net_ppe": null, "goodwill": 206000000, "intangible_assets": null, "goodwill_and_intangibles": 206000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1910000000, "total_assets": 6973000000, "short_term_debt": 41000000, "accounts_payable": 1214000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3163000000, "long_term_debt": 1158000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1758000000, "total_liabilities": 4921000000, "total_debt": 1199000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 979000000, "total_equity": 1940000000, "shares_outstanding": 170000000, "operating_cash_flow": 308000000, "stock_based_compensation": 11000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -231000000, "dividends_paid": 29000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4000000, "free_cash_flow": 343000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "37000000", "ebitda": "54000000", "netIncome": "-22000000", "grossProfit": "66000000", "depreciation": "None", "totalRevenue": "3820000000", "costOfRevenue": "3754000000", "interestIncome": "62000000", "incomeBeforeTax": "24000000", "interestExpense": "13000000", "operatingIncome": "-25000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "64000000", "reportedCurrency": "USD", "netInterestIncome": "49000000", "nonInterestIncome": "None", "operatingExpenses": "91000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3754000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17000000", "sellingGeneralAndAdministrative": "50000000", "netIncomeFromContinuingOperations": "-40000000" }, "balance": { "goodwill": "206000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "6973000000", "longTermDebt": "1158000000", "shortTermDebt": "41000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "979000000", "totalLiabilities": "4921000000", "otherCurrentAssets": "347000000", "totalCurrentAssets": "5063000000", "currentLongTermDebt": "None", "longTermInvestments": "614000000", "shortTermInvestments": "69000000", "currentNetReceivables": "2128000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1910000000", "currentAccountsPayable": "1214000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1158000000", "totalShareholderEquity": "1940000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1310000000", "totalCurrentLiabilities": "3163000000", "otherNonCurrentLiabilities": "530000000", "totalNonCurrentLiabilities": "1758000000", "cashAndShortTermInvestments": "2519000000", "commonStockSharesOutstanding": "170000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2519000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40000000", "profitLoss": "None", "dividendPayout": "29000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "308000000", "capitalExpenditures": "35000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4000000", "cashflowFromInvestment": "-231000000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:54:33.390354+00:00", "is_restated": false, "income_statement": { "revenue": 3963000000, "cost_of_revenue": 3712000000, "gross_profit": 251000000, "ebit": 274000000, "ebitda": 294000000, "pretax_income": 260000000, "tax_provision": 79000000, "net_income": 206000000, "net_income_to_common": 206000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2421000000, "total_current_assets": 5060000000, "total_assets": 7163000000, "short_term_debt": 18000000, "long_term_debt": 1425000000, "total_debt": 1443000000, "total_liabilities": 5141000000, "total_equity": 1883000000, "shares_outstanding": 147000000, "goodwill_and_intangibles": 206000000 }, "cash_flow": { "operating_cash_flow": 3000000, "capital_expenditure": 29000000, "free_cash_flow": 32000000, "dividends_paid": 9000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 263411, "ticker_id": 1547, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:54:33.390354+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "274000000", "ebitda": "294000000", "netIncome": "206000000", "grossProfit": "251000000", "depreciation": "None", "totalRevenue": "3963000000", "costOfRevenue": "3712000000", "interestIncome": "42000000", "incomeBeforeTax": "260000000", "interestExpense": "14000000", "operatingIncome": "218000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "79000000", "reportedCurrency": "USD", "netInterestIncome": "42000000", "nonInterestIncome": "None", "operatingExpenses": "33000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3712000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20000000", "sellingGeneralAndAdministrative": "56000000", "netIncomeFromContinuingOperations": "181000000" }, "balance": { "goodwill": "206000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "7163000000", "longTermDebt": "1425000000", "shortTermDebt": "18000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1000000000", "totalLiabilities": "5141000000", "otherCurrentAssets": "338000000", "totalCurrentAssets": "5060000000", "currentLongTermDebt": "18000000", "longTermInvestments": "865000000", "shortTermInvestments": "64000000", "currentNetReceivables": "2237000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2103000000", "currentAccountsPayable": "1197000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "443000000", "shortLongTermDebtTotal": "1443000000", "totalShareholderEquity": "1883000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1264000000", "totalCurrentLiabilities": "3140000000", "otherNonCurrentLiabilities": "503000000", "totalNonCurrentLiabilities": "2001000000", "cashAndShortTermInvestments": "2421000000", "commonStockSharesOutstanding": "147000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2421000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "181000000", "profitLoss": "None", "dividendPayout": "9000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3000000", "capitalExpenditures": "29000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "328000000", "cashflowFromInvestment": "-46000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3963000000, "cost_of_revenue": 3712000000, "gross_profit": 251000000, "research_and_development": null, "selling_general_admin": 56000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 274000000, "depreciation_amortisation": 20000000, "ebitda": 294000000, "interest_expense": 14000000, "interest_income": null, "other_non_operating": null, "pretax_income": 260000000, "tax_provision": 79000000, "effective_tax_rate": null, "net_income": 206000000, "net_income_continuing_ops": 181000000, "net_income_to_common": 206000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2421000000, "short_term_investments": 64000000, "net_receivables": 2237000000, "inventory": null, "other_current_assets": null, "total_current_assets": 5060000000, "net_ppe": null, "goodwill": 206000000, "intangible_assets": null, "goodwill_and_intangibles": 206000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2103000000, "total_assets": 7163000000, "short_term_debt": 18000000, "accounts_payable": 1197000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3140000000, "long_term_debt": 1425000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2001000000, "total_liabilities": 5141000000, "total_debt": 1443000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1000000000, "total_equity": 1883000000, "shares_outstanding": 147000000, "operating_cash_flow": 3000000, "stock_based_compensation": 13000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46000000, "dividends_paid": 9000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 328000000, "free_cash_flow": 32000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "274000000", "ebitda": "294000000", "netIncome": "206000000", "grossProfit": "251000000", "depreciation": "None", "totalRevenue": "3963000000", "costOfRevenue": "3712000000", "interestIncome": "42000000", "incomeBeforeTax": "260000000", "interestExpense": "14000000", "operatingIncome": "218000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "79000000", "reportedCurrency": "USD", "netInterestIncome": "42000000", "nonInterestIncome": "None", "operatingExpenses": "33000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3712000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20000000", "sellingGeneralAndAdministrative": "56000000", "netIncomeFromContinuingOperations": "181000000" }, "balance": { "goodwill": "206000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "7163000000", "longTermDebt": "1425000000", "shortTermDebt": "18000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1000000000", "totalLiabilities": "5141000000", "otherCurrentAssets": "338000000", "totalCurrentAssets": "5060000000", "currentLongTermDebt": "18000000", "longTermInvestments": "865000000", "shortTermInvestments": "64000000", "currentNetReceivables": "2237000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2103000000", "currentAccountsPayable": "1197000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "443000000", "shortLongTermDebtTotal": "1443000000", "totalShareholderEquity": "1883000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1264000000", "totalCurrentLiabilities": "3140000000", "otherNonCurrentLiabilities": "503000000", "totalNonCurrentLiabilities": "2001000000", "cashAndShortTermInvestments": "2421000000", "commonStockSharesOutstanding": "147000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2421000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "181000000", "profitLoss": "None", "dividendPayout": "9000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3000000", "capitalExpenditures": "29000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "328000000", "cashflowFromInvestment": "-46000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:54:33.390354+00:00", "is_restated": false, "income_statement": { "revenue": 3939000000, "cost_of_revenue": 3741000000, "gross_profit": 198000000, "ebit": 147000000, "ebitda": 166000000, "pretax_income": 131000000, "tax_provision": 63000000, "net_income": 61000000, "net_income_to_common": 61000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2262000000, "total_current_assets": 4878000000, "total_assets": 6756000000, "short_term_debt": 17000000, "long_term_debt": 979000000, "total_debt": 996000000, "total_liabilities": 4786000000, "total_equity": 1797000000, "shares_outstanding": 172000000, "goodwill_and_intangibles": 206000000 }, "cash_flow": { "operating_cash_flow": 62000000, "capital_expenditure": 22000000, "free_cash_flow": 84000000, "dividends_paid": 10000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 263412, "ticker_id": 1547, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:54:33.390354+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "147000000", "ebitda": "166000000", "netIncome": "61000000", "grossProfit": "198000000", "depreciation": "None", "totalRevenue": "3939000000", "costOfRevenue": "3741000000", "interestIncome": "53000000", "incomeBeforeTax": "131000000", "interestExpense": "16000000", "operatingIncome": "94000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "63000000", "reportedCurrency": "USD", "netInterestIncome": "37000000", "nonInterestIncome": "None", "operatingExpenses": "104000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "53000000", "costofGoodsAndServicesSold": "3741000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19000000", "sellingGeneralAndAdministrative": "57000000", "netIncomeFromContinuingOperations": "68000000" }, "balance": { "goodwill": "206000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "6756000000", "longTermDebt": "979000000", "shortTermDebt": "17000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "831000000", "totalLiabilities": "4786000000", "otherCurrentAssets": "361000000", "totalCurrentAssets": "4878000000", "currentLongTermDebt": "17000000", "longTermInvestments": "667000000", "shortTermInvestments": "60000000", "currentNetReceivables": "2195000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1878000000", "currentAccountsPayable": "1155000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "439000000", "shortLongTermDebtTotal": "996000000", "totalShareholderEquity": "1797000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1339000000", "totalCurrentLiabilities": "3190000000", "otherNonCurrentLiabilities": "536000000", "totalNonCurrentLiabilities": "1596000000", "cashAndShortTermInvestments": "2262000000", "commonStockSharesOutstanding": "172000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2262000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68000000", "profitLoss": "None", "dividendPayout": "10000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "62000000", "capitalExpenditures": "22000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36000000", "cashflowFromInvestment": "90000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "116000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3939000000, "cost_of_revenue": 3741000000, "gross_profit": 198000000, "research_and_development": null, "selling_general_admin": 57000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 147000000, "depreciation_amortisation": 19000000, "ebitda": 166000000, "interest_expense": 16000000, "interest_income": null, "other_non_operating": null, "pretax_income": 131000000, "tax_provision": 63000000, "effective_tax_rate": null, "net_income": 61000000, "net_income_continuing_ops": 68000000, "net_income_to_common": 61000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2262000000, "short_term_investments": 60000000, "net_receivables": 2195000000, "inventory": null, "other_current_assets": null, "total_current_assets": 4878000000, "net_ppe": null, "goodwill": 206000000, "intangible_assets": null, "goodwill_and_intangibles": 206000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1878000000, "total_assets": 6756000000, "short_term_debt": 17000000, "accounts_payable": 1155000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3190000000, "long_term_debt": 979000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1596000000, "total_liabilities": 4786000000, "total_debt": 996000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 831000000, "total_equity": 1797000000, "shares_outstanding": 172000000, "operating_cash_flow": 62000000, "stock_based_compensation": 8000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 90000000, "dividends_paid": 10000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -36000000, "free_cash_flow": 84000000, "net_change_in_cash": 116000000 }, "raw_data": { "income": { "ebit": "147000000", "ebitda": "166000000", "netIncome": "61000000", "grossProfit": "198000000", "depreciation": "None", "totalRevenue": "3939000000", "costOfRevenue": "3741000000", "interestIncome": "53000000", "incomeBeforeTax": "131000000", "interestExpense": "16000000", "operatingIncome": "94000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "63000000", "reportedCurrency": "USD", "netInterestIncome": "37000000", "nonInterestIncome": "None", "operatingExpenses": "104000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "53000000", "costofGoodsAndServicesSold": "3741000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19000000", "sellingGeneralAndAdministrative": "57000000", "netIncomeFromContinuingOperations": "68000000" }, "balance": { "goodwill": "206000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "6756000000", "longTermDebt": "979000000", "shortTermDebt": "17000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "831000000", "totalLiabilities": "4786000000", "otherCurrentAssets": "361000000", "totalCurrentAssets": "4878000000", "currentLongTermDebt": "17000000", "longTermInvestments": "667000000", "shortTermInvestments": "60000000", "currentNetReceivables": "2195000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1878000000", "currentAccountsPayable": "1155000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "439000000", "shortLongTermDebtTotal": "996000000", "totalShareholderEquity": "1797000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1339000000", "totalCurrentLiabilities": "3190000000", "otherNonCurrentLiabilities": "536000000", "totalNonCurrentLiabilities": "1596000000", "cashAndShortTermInvestments": "2262000000", "commonStockSharesOutstanding": "172000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2262000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68000000", "profitLoss": "None", "dividendPayout": "10000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "62000000", "capitalExpenditures": "22000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36000000", "cashflowFromInvestment": "90000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "116000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }