{ "ticker": { "uuid": "b258445e-0ac5-42b1-b291-a624c8c0ccab", "symbol": "LOBO", "name": "LOBO EV TECHNOLOGIES LTD. Ordinary shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Manufacturers", "page_url": "https://sharemaestro.com/factors/ticker/b258445e-0ac5-42b1-b291-a624c8c0ccab/", "api_url": "https://sharemaestro.com/factors/api/tickers/b258445e-0ac5-42b1-b291-a624c8c0ccab/" }, "ticker_metadata": { "id": 6974, "uuid": "b258445e-0ac5-42b1-b291-a624c8c0ccab", "symbol": "LOBO", "name": "LOBO EV TECHNOLOGIES LTD. Ordinary shares", "asset_type": "equity", "market_cap": 10935100, "stock_exchange_id": 2, "industry": "Auto Manufacturers", "sector": "Consumer Cyclical", "description": "Lobo EV Technologies Ltd. designs, develops, manufactures, and sells e-bicycles, e-mopeds, e-tricycles, and electric off-highway four-wheeled shuttles in the People's Republic of China. The company is headquartered in Wuxi, China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b258445e-0ac5-42b1-b291-a624c8c0ccab", "symbol": "LOBO", "name": "LOBO EV TECHNOLOGIES LTD. Ordinary shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Manufacturers", "page_url": "https://sharemaestro.com/factors/ticker/b258445e-0ac5-42b1-b291-a624c8c0ccab/", "api_url": "https://sharemaestro.com/factors/api/tickers/b258445e-0ac5-42b1-b291-a624c8c0ccab/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.47, "value": 0.47, "quality": 0.46, "momentum": 0.47, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 0.75, "market_cap": 6998062.58, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0628, "shareholder_yield": 0, "roe": -0.1163, "piotroski_f_score": 2, "momentum_12_1": -0.1047, "volatility_252d": 1.2828 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:43.350788+00:00", "batch_id": "" }, "size": { "price_close": 0.747, "market_cap": 6998062.581, "market_cap_usd": 6998062.581, "enterprise_value": 10330668.581, "shares_outstanding": 9368223, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.0015, "ptbv_ratio": 1.0478, "ps_ratio": 0.3303, "pcf_ratio": null, "pfcf_ratio": -2.6813, "ev_ebitda": 15.9296, "ev_ebit": -14.2324, "ev_sales": 0.4876, "ev_fcf": -3.9582, "earnings_yield": null, "fcf_yield": -0.2526, "price_to_sales": 0.3303, "price_to_book": 1.0015, "price_to_cashflow": null, "ebitda_to_ev": 0.0628, "sales_yield": 2.051 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1159, "operating_margin": -0.0343, "net_margin": -0.0384, "ebitda_margin": 0.0306, "fcf_margin": -0.1232, "roe": -0.1163, "roa": -0.0397, "roic": -0.0528, "roc_greenblatt": null, "asset_turnover": 1.0338, "cash_conversion": 3.2109, "accruals_ratio": 0.1035, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": 1.2599, "earnings_stability_5y": 1.011, "revenue_stability_5y": 0.2878, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1199, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.9334, "net_debt_to_ebitda": 5.1388, "debt_to_assets": 0.2069, "interest_coverage": -36292.7, "current_ratio": 1.3873, "quick_ratio": 0.6326, "net_debt": 3332606, "local_beta": 0.0058, "volatility_252d": 1.2828, "volatility_60d": 2.4503, "max_drawdown_12m": -0.601, "risk_adjusted_momentum": -0.0816 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.1446, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.4773, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.3457, "price_return_3m": 0.379, "price_return_6m": -0.1263, "price_return_9m": 0.4094, "price_return_12m": 0.2048, "price_return_12m_ex1m": -0.1047, "momentum_6m": -0.1263, "momentum_12m": 0.2048, "momentum_12_1": -0.1047, "distance_from_52w_high": -0.3147, "distance_from_52w_low": 0.7176, "relative_strength": 0.0469 }, "raw_ttm": { "revenue_ttm": 21188606, "gross_profit_ttm": 2456611, "ebit_ttm": -725854, "ebitda_ttm": 648519, "net_income_ttm": -812836, "eps_diluted_ttm": -0.0868, "operating_cash_flow_ttm": -2935176, "capital_expenditure_ttm": 325257, "fcf_ttm": -2609919, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 20, "cash_and_equivalents": 908341, "total_current_assets": 17829206, "total_current_liabilities": 12852015, "net_ppe": null, "total_assets": 20496640, "total_debt": 4240947, "total_equity": 6987304, "net_working_capital": 8309797, "book_value_per_share": 0.7459, "retained_earnings": -3795004, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 6678751, "tangible_book_per_share": 0.7129 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 53, "quality_composite": 54, "momentum_composite": 53, "growth_composite": 53, "yield_composite": 53, "svqf_composite": 56, "vc1_composite": 53, "vc2_composite": 53, "vc3_composite": 53, "trending_value_composite": null, "overall_composite": 53, "quality_value_composite": 0.465, "os_score": 0.47, "value_percentile": 0.47, "quality_percentile": 0.46, "momentum_percentile": 0.47, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1723, "ticker_id": 6974, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:43.350788+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.747, "market_cap": 6998062.581, "market_cap_usd": 6998062.581, "enterprise_value": 10330668.581, "shares_outstanding": 9368223, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.00153973, "ptbv_ratio": 1.04781007, "ps_ratio": 0.3302748, "pcf_ratio": null, "pfcf_ratio": -2.68133324, "ev_ebitda": 15.92963133, "ev_ebit": -14.23243322, "ev_sales": 0.48755773, "ev_fcf": -3.95823341, "earnings_yield": null, "fcf_yield": -0.25263796, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.11594019, "operating_margin": -0.03425681, "net_margin": -0.03836194, "ebitda_margin": 0.03060697, "fcf_margin": -0.12317559, "roe": -0.11633042, "roa": -0.03965704, "roic": -0.05275148, "roc_greenblatt": null, "asset_turnover": 1.03375997, "cash_conversion": 3.21088018, "accruals_ratio": 0.10354575, "sbc_to_revenue": null, "debt_to_equity": 1.9334118, "net_debt_to_ebitda": 5.1387947, "debt_to_assets": 0.20690938, "interest_coverage": -36292.7, "current_ratio": 1.38726931, "quick_ratio": 0.6326208, "net_debt": 3332606, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.14464073, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.4772999, "piotroski_f_score": 2, "altman_z_score": 1.25988812, "earnings_stability_5y": 1.01099, "revenue_stability_5y": 0.287781, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.34570348, "price_return_3m": 0.37899206, "price_return_6m": -0.12631579, "price_return_9m": 0.40943396, "price_return_12m": 0.20483871, "price_return_12m_ex1m": -0.10467742, "distance_from_52w_high": -0.3146789, "distance_from_52w_low": 0.71763624, "relative_strength": 0.04689766, "local_beta": 0.0058, "volatility_252d": 1.282778, "volatility_60d": 2.450349, "max_drawdown_12m": -0.60100917, "revenue_ttm": 21188606, "gross_profit_ttm": 2456611, "ebit_ttm": -725854, "ebitda_ttm": 648519, "net_income_ttm": -812836, "eps_diluted_ttm": -0.08676523, "operating_cash_flow_ttm": -2935176, "capital_expenditure_ttm": 325257, "fcf_ttm": -2609919, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 20, "cash_and_equivalents": 908341, "total_current_assets": 17829206, "total_current_liabilities": 12852015, "net_ppe": null, "total_assets": 20496640, "total_debt": 4240947, "total_equity": 6987304, "net_working_capital": 8309797, "book_value_per_share": 0.74585159, "retained_earnings": -3795004, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 6678751, "tangible_book_per_share": 0.71291546, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 53, "quality_composite": 54, "momentum_composite": 53, "growth_composite": 53, "yield_composite": 53, "svqf_composite": 56, "vc1_composite": 53, "vc2_composite": 53, "vc3_composite": 53, "trending_value_composite": null, "overall_composite": 53, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.75, "os": 0.47, "value": 0.47, "quality": 0.46, "momentum": 0.47, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1163, "momentum_12_1": -0.1047, "complete_fields": { "id": 1723, "ticker_id": 6974, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:43.350788+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.747, "market_cap": 6998062.581, "market_cap_usd": 6998062.581, "enterprise_value": 10330668.581, "shares_outstanding": 9368223, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.00153973, "ptbv_ratio": 1.04781007, "ps_ratio": 0.3302748, "pcf_ratio": null, "pfcf_ratio": -2.68133324, "ev_ebitda": 15.92963133, "ev_ebit": -14.23243322, "ev_sales": 0.48755773, "ev_fcf": -3.95823341, "earnings_yield": null, "fcf_yield": -0.25263796, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.11594019, "operating_margin": -0.03425681, "net_margin": -0.03836194, "ebitda_margin": 0.03060697, "fcf_margin": -0.12317559, "roe": -0.11633042, "roa": -0.03965704, "roic": -0.05275148, "roc_greenblatt": null, "asset_turnover": 1.03375997, "cash_conversion": 3.21088018, "accruals_ratio": 0.10354575, "sbc_to_revenue": null, "debt_to_equity": 1.9334118, "net_debt_to_ebitda": 5.1387947, "debt_to_assets": 0.20690938, "interest_coverage": -36292.7, "current_ratio": 1.38726931, "quick_ratio": 0.6326208, "net_debt": 3332606, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.14464073, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.4772999, "piotroski_f_score": 2, "altman_z_score": 1.25988812, "earnings_stability_5y": 1.01099, "revenue_stability_5y": 0.287781, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.34570348, "price_return_3m": 0.37899206, "price_return_6m": -0.12631579, "price_return_9m": 0.40943396, "price_return_12m": 0.20483871, "price_return_12m_ex1m": -0.10467742, "distance_from_52w_high": -0.3146789, "distance_from_52w_low": 0.71763624, "relative_strength": 0.04689766, "local_beta": 0.0058, "volatility_252d": 1.282778, "volatility_60d": 2.450349, "max_drawdown_12m": -0.60100917, "revenue_ttm": 21188606, "gross_profit_ttm": 2456611, "ebit_ttm": -725854, "ebitda_ttm": 648519, "net_income_ttm": -812836, "eps_diluted_ttm": -0.08676523, "operating_cash_flow_ttm": -2935176, "capital_expenditure_ttm": 325257, "fcf_ttm": -2609919, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 20, "cash_and_equivalents": 908341, "total_current_assets": 17829206, "total_current_liabilities": 12852015, "net_ppe": null, "total_assets": 20496640, "total_debt": 4240947, "total_equity": 6987304, "net_working_capital": 8309797, "book_value_per_share": 0.74585159, "retained_earnings": -3795004, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 6678751, "tangible_book_per_share": 0.71291546, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 53, "quality_composite": 54, "momentum_composite": 53, "growth_composite": 53, "yield_composite": 53, "svqf_composite": 56, "vc1_composite": 53, "vc2_composite": 53, "vc3_composite": 53, "trending_value_composite": null, "overall_composite": 53, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:46.703749+00:00", "is_restated": false, "income_statement": { "revenue": 21188606, "cost_of_revenue": 18731995, "gross_profit": 2456611, "ebit": -725854, "ebitda": 648519, "pretax_income": -725874, "tax_provision": 119967, "net_income": -812836, "net_income_to_common": -812836, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1379434, "total_current_assets": 21206263, "total_assets": 24019588, "short_term_debt": 1626551, "long_term_debt": 236513, "total_debt": 1863064, "total_liabilities": 14697880, "total_equity": 9321708, "shares_outstanding": 7143077, "goodwill_and_intangibles": 871044 }, "cash_flow": { "operating_cash_flow": -2935176, "capital_expenditure": 325257, "free_cash_flow": -2609919, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113108, "ticker_id": 6974, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:46.703749+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-725854", "ebitda": "648519", "netIncome": "-812836", "grossProfit": "2456611", "depreciation": "None", "totalRevenue": "21188606", "costOfRevenue": "18731995", "interestIncome": "None", "incomeBeforeTax": "-725874", "interestExpense": "20", "operatingIncome": "-1942858", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "119967", "reportedCurrency": "USD", "netInterestIncome": "-20", "nonInterestIncome": "None", "operatingExpenses": "4399469", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1663445", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18731995", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1374373", "sellingGeneralAndAdministrative": "2020003", "netIncomeFromContinuingOperations": "-845841" }, "balance": { "goodwill": "None", "inventory": "8592767", "commonStock": "8630", "currentDebt": "None", "investments": "None", "totalAssets": "24019588", "longTermDebt": "236513", "shortTermDebt": "1626551", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "871044", "reportedCurrency": "USD", "retainedEarnings": "644930", "totalLiabilities": "14697880", "otherCurrentAssets": "9727168", "totalCurrentAssets": "21206263", "currentLongTermDebt": "858007", "longTermInvestments": "None", "shortTermInvestments": "101317", "currentNetReceivables": "1506894", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2813325", "currentAccountsPayable": "2217720", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2417430", "totalShareholderEquity": "9321708", "capitalLeaseObligations": "1322910", "otherCurrentLiabilities": "7284595", "totalCurrentLiabilities": "13907000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "790879", "cashAndShortTermInvestments": "1379434", "commonStockSharesOutstanding": "7143077", "intangibleAssetsExcludingGoodwill": "871044", "cashAndCashEquivalentsAtCarryingValue": "1379434", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-845841", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-4658182", "operatingCashflow": "-2935176", "capitalExpenditures": "325257", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4613271", "cashflowFromInvestment": "-283823", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1374373", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21188606, "cost_of_revenue": 18731995, "gross_profit": 2456611, "research_and_development": 1663445, "selling_general_admin": 2020003, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -725854, "depreciation_amortisation": 1374373, "ebitda": 648519, "interest_expense": 20, "interest_income": null, "other_non_operating": null, "pretax_income": -725874, "tax_provision": 119967, "effective_tax_rate": null, "net_income": -812836, "net_income_continuing_ops": -845841, "net_income_to_common": -812836, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1379434, "short_term_investments": 101317, "net_receivables": 1506894, "inventory": 8592767, "other_current_assets": null, "total_current_assets": 21206263, "net_ppe": null, "goodwill": null, "intangible_assets": 871044, "goodwill_and_intangibles": 871044, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2813325, "total_assets": 24019588, "short_term_debt": 1626551, "accounts_payable": 2217720, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13907000, "long_term_debt": 236513, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 790879, "total_liabilities": 14697880, "total_debt": 1863064, "preferred_stock": null, "minority_interest": null, "retained_earnings": 644930, "total_equity": 9321708, "shares_outstanding": 7143077, "operating_cash_flow": -2935176, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 325257, "acquisitions": null, "other_investing": null, "investing_cash_flow": -283823, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4613271, "free_cash_flow": -2609919, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-725854", "ebitda": "648519", "netIncome": "-812836", "grossProfit": "2456611", "depreciation": "None", "totalRevenue": "21188606", "costOfRevenue": "18731995", "interestIncome": "None", "incomeBeforeTax": "-725874", "interestExpense": "20", "operatingIncome": "-1942858", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "119967", "reportedCurrency": "USD", "netInterestIncome": "-20", "nonInterestIncome": "None", "operatingExpenses": "4399469", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1663445", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18731995", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1374373", "sellingGeneralAndAdministrative": "2020003", "netIncomeFromContinuingOperations": "-845841" }, "balance": { "goodwill": "None", "inventory": "8592767", "commonStock": "8630", "currentDebt": "None", "investments": "None", "totalAssets": "24019588", "longTermDebt": "236513", "shortTermDebt": "1626551", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "871044", "reportedCurrency": "USD", "retainedEarnings": "644930", "totalLiabilities": "14697880", "otherCurrentAssets": "9727168", "totalCurrentAssets": "21206263", "currentLongTermDebt": "858007", "longTermInvestments": "None", "shortTermInvestments": "101317", "currentNetReceivables": "1506894", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2813325", "currentAccountsPayable": "2217720", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2417430", "totalShareholderEquity": "9321708", "capitalLeaseObligations": "1322910", "otherCurrentLiabilities": "7284595", "totalCurrentLiabilities": "13907000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "790879", "cashAndShortTermInvestments": "1379434", "commonStockSharesOutstanding": "7143077", "intangibleAssetsExcludingGoodwill": "871044", "cashAndCashEquivalentsAtCarryingValue": "1379434", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-845841", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-4658182", "operatingCashflow": "-2935176", "capitalExpenditures": "325257", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4613271", "cashflowFromInvestment": "-283823", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1374373", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:46.703749+00:00", "is_restated": false, "income_statement": { "revenue": 15474918, "cost_of_revenue": 13266821, "gross_profit": 2208097, "ebit": 1338828, "ebitda": 2061606, "pretax_income": 1331324, "tax_provision": 344853, "net_income": 969598, "net_income_to_common": 969598, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 470335, "total_current_assets": 16104913, "total_assets": 19671484, "short_term_debt": 2034091, "long_term_debt": 140847, "total_debt": 2174938, "total_liabilities": 13792864, "total_equity": 5653553, "shares_outstanding": 6400000, "goodwill_and_intangibles": 1916362 }, "cash_flow": { "operating_cash_flow": -1416618, "capital_expenditure": 1300192, "free_cash_flow": -116426, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113113, "ticker_id": 6974, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:46.703749+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1338828", "ebitda": "2061606", "netIncome": "969598", "grossProfit": "2208097", "depreciation": "None", "totalRevenue": "15474918", "costOfRevenue": "13266821", "interestIncome": "None", "incomeBeforeTax": "1331324", "interestExpense": "7508", "operatingIncome": "819048", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "344853", "reportedCurrency": "USD", "netInterestIncome": "-7508", "nonInterestIncome": "None", "operatingExpenses": "1389049", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "262375", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13266821", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "722778", "sellingGeneralAndAdministrative": "516187", "netIncomeFromContinuingOperations": "986471" }, "balance": { "goodwill": "None", "inventory": "5737781", "commonStock": "6400", "currentDebt": "None", "investments": "None", "totalAssets": "19671484", "longTermDebt": "140847", "shortTermDebt": "2034091", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1916362", "reportedCurrency": "USD", "retainedEarnings": "2490044", "totalLiabilities": "13792864", "otherCurrentAssets": "7307478", "totalCurrentAssets": "16104913", "currentLongTermDebt": "1671371", "longTermInvestments": "None", "shortTermInvestments": "56768", "currentNetReceivables": "2532551", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3566571", "currentAccountsPayable": "929816", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2473899", "totalShareholderEquity": "5653553", "capitalLeaseObligations": "661681", "otherCurrentLiabilities": "6449759", "totalCurrentLiabilities": "13341736", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "451128", "cashAndShortTermInvestments": "470335", "commonStockSharesOutstanding": "6400000", "intangibleAssetsExcludingGoodwill": "1916362", "cashAndCashEquivalentsAtCarryingValue": "470335", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "969598", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-3447430", "operatingCashflow": "-1416618", "capitalExpenditures": "1300192", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1096009", "cashflowFromInvestment": "614673", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "722778", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15474918, "cost_of_revenue": 13266821, "gross_profit": 2208097, "research_and_development": 262375, "selling_general_admin": 516187, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1338828, "depreciation_amortisation": 722778, "ebitda": 2061606, "interest_expense": 7508, "interest_income": null, "other_non_operating": null, "pretax_income": 1331324, "tax_provision": 344853, "effective_tax_rate": null, "net_income": 969598, "net_income_continuing_ops": 986471, "net_income_to_common": 969598, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 470335, "short_term_investments": 56768, "net_receivables": 2532551, "inventory": 5737781, "other_current_assets": null, "total_current_assets": 16104913, "net_ppe": null, "goodwill": null, "intangible_assets": 1916362, "goodwill_and_intangibles": 1916362, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3566571, "total_assets": 19671484, "short_term_debt": 2034091, "accounts_payable": 929816, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13341736, "long_term_debt": 140847, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 451128, "total_liabilities": 13792864, "total_debt": 2174938, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2490044, "total_equity": 5653553, "shares_outstanding": 6400000, "operating_cash_flow": -1416618, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1300192, "acquisitions": null, "other_investing": null, "investing_cash_flow": 614673, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1096009, "free_cash_flow": -116426, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1338828", "ebitda": "2061606", "netIncome": "969598", "grossProfit": "2208097", "depreciation": "None", "totalRevenue": "15474918", "costOfRevenue": "13266821", "interestIncome": "None", "incomeBeforeTax": "1331324", "interestExpense": "7508", "operatingIncome": "819048", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "344853", "reportedCurrency": "USD", "netInterestIncome": "-7508", "nonInterestIncome": "None", "operatingExpenses": "1389049", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "262375", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13266821", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "722778", "sellingGeneralAndAdministrative": "516187", "netIncomeFromContinuingOperations": "986471" }, "balance": { "goodwill": "None", "inventory": "5737781", "commonStock": "6400", "currentDebt": "None", "investments": "None", "totalAssets": "19671484", "longTermDebt": "140847", "shortTermDebt": "2034091", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1916362", "reportedCurrency": "USD", "retainedEarnings": "2490044", "totalLiabilities": "13792864", "otherCurrentAssets": "7307478", "totalCurrentAssets": "16104913", "currentLongTermDebt": "1671371", "longTermInvestments": "None", "shortTermInvestments": "56768", "currentNetReceivables": "2532551", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3566571", "currentAccountsPayable": "929816", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2473899", "totalShareholderEquity": "5653553", "capitalLeaseObligations": "661681", "otherCurrentLiabilities": "6449759", "totalCurrentLiabilities": "13341736", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "451128", "cashAndShortTermInvestments": "470335", "commonStockSharesOutstanding": "6400000", "intangibleAssetsExcludingGoodwill": "1916362", "cashAndCashEquivalentsAtCarryingValue": "470335", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "969598", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-3447430", "operatingCashflow": "-1416618", "capitalExpenditures": "1300192", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1096009", "cashflowFromInvestment": "614673", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "722778", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:46.703749+00:00", "is_restated": false, "income_statement": { "revenue": 18298565, "cost_of_revenue": 15273181, "gross_profit": 3025384, "ebit": 1549243, "ebitda": 2126737, "pretax_income": 1532528, "tax_provision": 417268, "net_income": 1072433, "net_income_to_common": 1072433, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182829, "total_current_assets": 13149609, "total_assets": 16937458, "short_term_debt": 2076619, "long_term_debt": null, "total_debt": 2076619, "total_liabilities": 10420204, "total_equity": 6304491, "shares_outstanding": 5700000, "goodwill_and_intangibles": 1441691 }, "cash_flow": { "operating_cash_flow": -1181659, "capital_expenditure": 1386800, "free_cash_flow": 205141, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113118, "ticker_id": 6974, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:46.703749+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1549243", "ebitda": "2126737", "netIncome": "1072433", "grossProfit": "3025384", "depreciation": "None", "totalRevenue": "18298565", "costOfRevenue": "15273181", "interestIncome": "None", "incomeBeforeTax": "1532528", "interestExpense": "16715", "operatingIncome": "1521290", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "417268", "reportedCurrency": "USD", "netInterestIncome": "-16715", "nonInterestIncome": "None", "operatingExpenses": "1504090", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "227555", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15273181", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "577494", "sellingGeneralAndAdministrative": "690763", "netIncomeFromContinuingOperations": "1115260" }, "balance": { "goodwill": "None", "inventory": "3814028", "commonStock": "5700", "currentDebt": "None", "investments": "None", "totalAssets": "16937458", "longTermDebt": "None", "shortTermDebt": "2076619", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1441691", "reportedCurrency": "USD", "retainedEarnings": "3831682", "totalLiabilities": "10420204", "otherCurrentAssets": "2555721", "totalCurrentAssets": "13149609", "currentLongTermDebt": "1858608", "longTermInvestments": "0", "shortTermInvestments": "24271", "currentNetReceivables": "6572760", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3787848", "currentAccountsPayable": "1795420", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2391010", "totalShareholderEquity": "6304491", "capitalLeaseObligations": "532402", "otherCurrentLiabilities": "5541687", "totalCurrentLiabilities": "11495395", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "362455", "cashAndShortTermInvestments": "182829", "commonStockSharesOutstanding": "5700000", "intangibleAssetsExcludingGoodwill": "1441691", "cashAndCashEquivalentsAtCarryingValue": "182829", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1072433", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-2026214", "operatingCashflow": "-1181659", "capitalExpenditures": "1386800", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1725629", "cashflowFromInvestment": "-981407", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "577494", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18298565, "cost_of_revenue": 15273181, "gross_profit": 3025384, "research_and_development": 227555, "selling_general_admin": 690763, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1549243, "depreciation_amortisation": 577494, "ebitda": 2126737, "interest_expense": 16715, "interest_income": null, "other_non_operating": null, "pretax_income": 1532528, "tax_provision": 417268, "effective_tax_rate": null, "net_income": 1072433, "net_income_continuing_ops": 1115260, "net_income_to_common": 1072433, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 182829, "short_term_investments": 24271, "net_receivables": 6572760, "inventory": 3814028, "other_current_assets": null, "total_current_assets": 13149609, "net_ppe": null, "goodwill": null, "intangible_assets": 1441691, "goodwill_and_intangibles": 1441691, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3787848, "total_assets": 16937458, "short_term_debt": 2076619, "accounts_payable": 1795420, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11495395, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 362455, "total_liabilities": 10420204, "total_debt": 2076619, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3831682, "total_equity": 6304491, "shares_outstanding": 5700000, "operating_cash_flow": -1181659, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1386800, "acquisitions": null, "other_investing": null, "investing_cash_flow": -981407, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1725629, "free_cash_flow": 205141, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1549243", "ebitda": "2126737", "netIncome": "1072433", "grossProfit": "3025384", "depreciation": "None", "totalRevenue": "18298565", "costOfRevenue": "15273181", "interestIncome": "None", "incomeBeforeTax": "1532528", "interestExpense": "16715", "operatingIncome": "1521290", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "417268", "reportedCurrency": "USD", "netInterestIncome": "-16715", "nonInterestIncome": "None", "operatingExpenses": "1504090", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "227555", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15273181", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "577494", "sellingGeneralAndAdministrative": "690763", "netIncomeFromContinuingOperations": "1115260" }, "balance": { "goodwill": "None", "inventory": "3814028", "commonStock": "5700", "currentDebt": "None", "investments": "None", "totalAssets": "16937458", "longTermDebt": "None", "shortTermDebt": "2076619", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1441691", "reportedCurrency": "USD", "retainedEarnings": "3831682", "totalLiabilities": "10420204", "otherCurrentAssets": "2555721", "totalCurrentAssets": "13149609", "currentLongTermDebt": "1858608", "longTermInvestments": "0", "shortTermInvestments": "24271", "currentNetReceivables": "6572760", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3787848", "currentAccountsPayable": "1795420", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2391010", "totalShareholderEquity": "6304491", "capitalLeaseObligations": "532402", "otherCurrentLiabilities": "5541687", "totalCurrentLiabilities": "11495395", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "362455", "cashAndShortTermInvestments": "182829", "commonStockSharesOutstanding": "5700000", "intangibleAssetsExcludingGoodwill": "1441691", "cashAndCashEquivalentsAtCarryingValue": "182829", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1072433", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-2026214", "operatingCashflow": "-1181659", "capitalExpenditures": "1386800", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1725629", "cashflowFromInvestment": "-981407", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "577494", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:46.703749+00:00", "is_restated": false, "income_statement": { "revenue": 14128459, "cost_of_revenue": 11197314, "gross_profit": 2931145, "ebit": 2242527, "ebitda": 2364402, "pretax_income": 2229886, "tax_provision": 568005, "net_income": 1648726, "net_income_to_common": 1648726, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 614008, "total_current_assets": 8102290, "total_assets": 11270542, "short_term_debt": 1163278, "long_term_debt": 219691, "total_debt": 1382969, "total_liabilities": 6717502, "total_equity": 2934807, "shares_outstanding": 5700000, "goodwill_and_intangibles": 1112712 }, "cash_flow": { "operating_cash_flow": 1786271, "capital_expenditure": 1094473, "free_cash_flow": 2880744, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113123, "ticker_id": 6974, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:46.703749+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2242527", "ebitda": "2364402", "netIncome": "1648726", "grossProfit": "2931145", "depreciation": "None", "totalRevenue": "14128459", "costOfRevenue": "11197314", "interestIncome": "None", "incomeBeforeTax": "2229886", "interestExpense": "12641", "operatingIncome": "2236850", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "568005", "reportedCurrency": "USD", "netInterestIncome": "-12641", "nonInterestIncome": "None", "operatingExpenses": "694298", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53139", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11197314", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "121875", "sellingGeneralAndAdministrative": "324702", "netIncomeFromContinuingOperations": "1661881" }, "balance": { "goodwill": "None", "inventory": "1988470", "commonStock": "6400", "currentDebt": "None", "investments": "None", "totalAssets": "11270542", "longTermDebt": "219691", "shortTermDebt": "1163278", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "1112712", "reportedCurrency": "USD", "retainedEarnings": "969579", "totalLiabilities": "6717502", "otherCurrentAssets": "4033574", "totalCurrentAssets": "8102290", "currentLongTermDebt": "1138703", "longTermInvestments": "1569218", "shortTermInvestments": "6277", "currentNetReceivables": "1459961", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3168252", "currentAccountsPayable": "863240", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1396319", "totalShareholderEquity": "2934807", "capitalLeaseObligations": "37925", "otherCurrentLiabilities": "4177011", "totalCurrentLiabilities": "7878119", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "277028", "cashAndShortTermInvestments": "614008", "commonStockSharesOutstanding": "5700000", "intangibleAssetsExcludingGoodwill": "1112712", "cashAndCashEquivalentsAtCarryingValue": "614008", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1648726", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "370970", "operatingCashflow": "1786271", "capitalExpenditures": "1094473", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1236622", "cashflowFromInvestment": "-2475332", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "233701", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14128459, "cost_of_revenue": 11197314, "gross_profit": 2931145, "research_and_development": 53139, "selling_general_admin": 324702, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2242527, "depreciation_amortisation": 121875, "ebitda": 2364402, "interest_expense": 12641, "interest_income": null, "other_non_operating": null, "pretax_income": 2229886, "tax_provision": 568005, "effective_tax_rate": null, "net_income": 1648726, "net_income_continuing_ops": 1661881, "net_income_to_common": 1648726, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 614008, "short_term_investments": 6277, "net_receivables": 1459961, "inventory": 1988470, "other_current_assets": null, "total_current_assets": 8102290, "net_ppe": null, "goodwill": null, "intangible_assets": 1112712, "goodwill_and_intangibles": 1112712, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3168252, "total_assets": 11270542, "short_term_debt": 1163278, "accounts_payable": 863240, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7878119, "long_term_debt": 219691, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 277028, "total_liabilities": 6717502, "total_debt": 1382969, "preferred_stock": null, "minority_interest": null, "retained_earnings": 969579, "total_equity": 2934807, "shares_outstanding": 5700000, "operating_cash_flow": 1786271, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1094473, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2475332, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1236622, "free_cash_flow": 2880744, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2242527", "ebitda": "2364402", "netIncome": "1648726", "grossProfit": "2931145", "depreciation": "None", "totalRevenue": "14128459", "costOfRevenue": "11197314", "interestIncome": "None", "incomeBeforeTax": "2229886", "interestExpense": "12641", "operatingIncome": "2236850", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "568005", "reportedCurrency": "USD", "netInterestIncome": "-12641", "nonInterestIncome": "None", "operatingExpenses": "694298", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53139", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11197314", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "121875", "sellingGeneralAndAdministrative": "324702", "netIncomeFromContinuingOperations": "1661881" }, "balance": { "goodwill": "None", "inventory": "1988470", "commonStock": "6400", "currentDebt": "None", "investments": "None", "totalAssets": "11270542", "longTermDebt": "219691", "shortTermDebt": "1163278", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "1112712", "reportedCurrency": "USD", "retainedEarnings": "969579", "totalLiabilities": "6717502", "otherCurrentAssets": "4033574", "totalCurrentAssets": "8102290", "currentLongTermDebt": "1138703", "longTermInvestments": "1569218", "shortTermInvestments": "6277", "currentNetReceivables": "1459961", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3168252", "currentAccountsPayable": "863240", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1396319", "totalShareholderEquity": "2934807", "capitalLeaseObligations": "37925", "otherCurrentLiabilities": "4177011", "totalCurrentLiabilities": "7878119", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "277028", "cashAndShortTermInvestments": "614008", "commonStockSharesOutstanding": "5700000", "intangibleAssetsExcludingGoodwill": "1112712", "cashAndCashEquivalentsAtCarryingValue": "614008", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1648726", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "370970", "operatingCashflow": "1786271", "capitalExpenditures": "1094473", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1236622", "cashflowFromInvestment": "-2475332", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "233701", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:46.703749+00:00", "is_restated": false, "income_statement": { "revenue": 9227994, "cost_of_revenue": 7753054, "gross_profit": 1474940, "ebit": 816669, "ebitda": 921829, "pretax_income": 812982, "tax_provision": 205257, "net_income": 569528, "net_income_to_common": 569528, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70020, "total_current_assets": 6019389, "total_assets": 6528098, "short_term_debt": 59150, "long_term_debt": null, "total_debt": 59150, "total_liabilities": 4737770, "total_equity": 1625696, "shares_outstanding": 7900000, "goodwill_and_intangibles": 30651 }, "cash_flow": { "operating_cash_flow": 1549107, "capital_expenditure": 32995, "free_cash_flow": 1582102, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113128, "ticker_id": 6974, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:46.703749+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "816669", "ebitda": "921829", "netIncome": "569528", "grossProfit": "1474940", "depreciation": "None", "totalRevenue": "9227994", "costOfRevenue": "7753054", "interestIncome": "None", "incomeBeforeTax": "812982", "interestExpense": "None", "operatingIncome": "816669", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "205257", "reportedCurrency": "USD", "netInterestIncome": "320", "nonInterestIncome": "None", "operatingExpenses": "658271", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36757", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7753054", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105160", "sellingGeneralAndAdministrative": "332577", "netIncomeFromContinuingOperations": "607725" }, "balance": { "goodwill": "None", "inventory": "2308779", "commonStock": "5700", "currentDebt": "None", "investments": "None", "totalAssets": "6528098", "longTermDebt": "None", "shortTermDebt": "59150", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "30651", "reportedCurrency": "USD", "retainedEarnings": "1409376", "totalLiabilities": "4737770", "otherCurrentAssets": "3283900", "totalCurrentAssets": "6019389", "currentLongTermDebt": "19550", "longTermInvestments": "0", "shortTermInvestments": "44444", "currentNetReceivables": "312246", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "508709", "currentAccountsPayable": "1311679", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79611", "totalShareholderEquity": "1625696", "capitalLeaseObligations": "60061", "otherCurrentLiabilities": "158431", "totalCurrentLiabilities": "4717309", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20461", "cashAndShortTermInvestments": "70020", "commonStockSharesOutstanding": "7900000", "intangibleAssetsExcludingGoodwill": "30651", "cashAndCashEquivalentsAtCarryingValue": "70020", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "607725", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "-1824706", "operatingCashflow": "1549107", "capitalExpenditures": "32995", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-346189", "cashflowFromInvestment": "-1354009", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105160", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9227994, "cost_of_revenue": 7753054, "gross_profit": 1474940, "research_and_development": 36757, "selling_general_admin": 332577, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 816669, "depreciation_amortisation": 105160, "ebitda": 921829, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 812982, "tax_provision": 205257, "effective_tax_rate": null, "net_income": 569528, "net_income_continuing_ops": 607725, "net_income_to_common": 569528, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70020, "short_term_investments": 44444, "net_receivables": 312246, "inventory": 2308779, "other_current_assets": null, "total_current_assets": 6019389, "net_ppe": null, "goodwill": null, "intangible_assets": 30651, "goodwill_and_intangibles": 30651, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 508709, "total_assets": 6528098, "short_term_debt": 59150, "accounts_payable": 1311679, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4717309, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20461, "total_liabilities": 4737770, "total_debt": 59150, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1409376, "total_equity": 1625696, "shares_outstanding": 7900000, "operating_cash_flow": 1549107, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32995, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1354009, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -346189, "free_cash_flow": 1582102, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "816669", "ebitda": "921829", "netIncome": "569528", "grossProfit": "1474940", "depreciation": "None", "totalRevenue": "9227994", "costOfRevenue": "7753054", "interestIncome": "None", "incomeBeforeTax": "812982", "interestExpense": "None", "operatingIncome": "816669", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "205257", "reportedCurrency": "USD", "netInterestIncome": "320", "nonInterestIncome": "None", "operatingExpenses": "658271", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36757", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7753054", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105160", "sellingGeneralAndAdministrative": "332577", "netIncomeFromContinuingOperations": "607725" }, "balance": { "goodwill": "None", "inventory": "2308779", "commonStock": "5700", "currentDebt": "None", "investments": "None", "totalAssets": "6528098", "longTermDebt": "None", "shortTermDebt": "59150", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "30651", "reportedCurrency": "USD", "retainedEarnings": "1409376", "totalLiabilities": "4737770", "otherCurrentAssets": "3283900", "totalCurrentAssets": "6019389", "currentLongTermDebt": "19550", "longTermInvestments": "0", "shortTermInvestments": "44444", "currentNetReceivables": "312246", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "508709", "currentAccountsPayable": "1311679", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79611", "totalShareholderEquity": "1625696", "capitalLeaseObligations": "60061", "otherCurrentLiabilities": "158431", "totalCurrentLiabilities": "4717309", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20461", "cashAndShortTermInvestments": "70020", "commonStockSharesOutstanding": "7900000", "intangibleAssetsExcludingGoodwill": "30651", "cashAndCashEquivalentsAtCarryingValue": "70020", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "607725", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "-1824706", "operatingCashflow": "1549107", "capitalExpenditures": "32995", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-346189", "cashflowFromInvestment": "-1354009", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105160", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:46.703749+00:00", "is_restated": false, "income_statement": { "revenue": 11125880, "cost_of_revenue": 9972707, "gross_profit": 1153171, "ebit": -2495247, "ebitda": -1405712, "pretax_income": -2939266, "tax_provision": -84741, "net_income": -2854525, "net_income_to_common": -2854525, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 908341, "total_current_assets": 17829206, "total_assets": 20496640, "short_term_debt": 4240947, "long_term_debt": null, "total_debt": 4240947, "total_liabilities": 13509336, "total_equity": 6987304, "shares_outstanding": 9368223, "goodwill_and_intangibles": 308553 }, "cash_flow": { "operating_cash_flow": -487472, "capital_expenditure": 334246, "free_cash_flow": -153226, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113105, "ticker_id": 6974, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:46.703749+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2495247", "ebitda": "-1405712", "netIncome": "-2854525", "grossProfit": "1153171", "depreciation": "None", "totalRevenue": "11125880", "costOfRevenue": "9972707", "interestIncome": "None", "incomeBeforeTax": "-2939266", "interestExpense": "278927", "operatingIncome": "-2902281", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-84741", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4055454", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2686241", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9972707", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1089535", "sellingGeneralAndAdministrative": "1016117", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "9698754", "commonStock": "12569", "currentDebt": "None", "investments": "None", "totalAssets": "20496640", "longTermDebt": "None", "shortTermDebt": "4240947", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "308553", "reportedCurrency": "None", "retainedEarnings": "-3795004", "totalLiabilities": "13509336", "otherCurrentAssets": "2855855", "totalCurrentAssets": "17829206", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "747709", "currentNetReceivables": "3618547", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2667434", "currentAccountsPayable": "1768339", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4746960", "totalShareholderEquity": "6987304", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3360773", "totalCurrentLiabilities": "12852015", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "657321", "cashAndShortTermInvestments": "908341", "commonStockSharesOutstanding": "9368223", "intangibleAssetsExcludingGoodwill": "308553", "cashAndCashEquivalentsAtCarryingValue": "908341", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2854525", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "1016792", "operatingCashflow": "-487472", "capitalExpenditures": "334246", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "747233", "cashflowFromInvestment": "-817264", "stockBasedCompensation": "-354950", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-74", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "774215", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11125880, "cost_of_revenue": 9972707, "gross_profit": 1153171, "research_and_development": 2686241, "selling_general_admin": 1016117, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2495247, "depreciation_amortisation": 1089535, "ebitda": -1405712, "interest_expense": 278927, "interest_income": null, "other_non_operating": null, "pretax_income": -2939266, "tax_provision": -84741, "effective_tax_rate": null, "net_income": -2854525, "net_income_continuing_ops": null, "net_income_to_common": -2854525, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 908341, "short_term_investments": 747709, "net_receivables": 3618547, "inventory": 9698754, "other_current_assets": null, "total_current_assets": 17829206, "net_ppe": null, "goodwill": null, "intangible_assets": 308553, "goodwill_and_intangibles": 308553, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2667434, "total_assets": 20496640, "short_term_debt": 4240947, "accounts_payable": 1768339, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12852015, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 657321, "total_liabilities": 13509336, "total_debt": 4240947, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3795004, "total_equity": 6987304, "shares_outstanding": 9368223, "operating_cash_flow": -487472, "stock_based_compensation": -354950, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 334246, "acquisitions": null, "other_investing": null, "investing_cash_flow": -817264, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 747233, "free_cash_flow": -153226, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2495247", "ebitda": "-1405712", "netIncome": "-2854525", "grossProfit": "1153171", "depreciation": "None", "totalRevenue": "11125880", "costOfRevenue": "9972707", "interestIncome": "None", "incomeBeforeTax": "-2939266", "interestExpense": "278927", "operatingIncome": "-2902281", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-84741", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4055454", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2686241", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9972707", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1089535", "sellingGeneralAndAdministrative": "1016117", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "9698754", "commonStock": "12569", "currentDebt": "None", "investments": "None", "totalAssets": "20496640", "longTermDebt": "None", "shortTermDebt": "4240947", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "308553", "reportedCurrency": "None", "retainedEarnings": "-3795004", "totalLiabilities": "13509336", "otherCurrentAssets": "2855855", "totalCurrentAssets": "17829206", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "747709", "currentNetReceivables": "3618547", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2667434", "currentAccountsPayable": "1768339", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4746960", "totalShareholderEquity": "6987304", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3360773", "totalCurrentLiabilities": "12852015", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "657321", "cashAndShortTermInvestments": "908341", "commonStockSharesOutstanding": "9368223", "intangibleAssetsExcludingGoodwill": "308553", "cashAndCashEquivalentsAtCarryingValue": "908341", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2854525", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "1016792", "operatingCashflow": "-487472", "capitalExpenditures": "334246", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "747233", "cashflowFromInvestment": "-817264", "stockBasedCompensation": "-354950", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-74", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "774215", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:46.703749+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 908341, "total_current_assets": 17829206, "total_assets": 20496640, "short_term_debt": null, "long_term_debt": 95441, "total_debt": 95441, "total_liabilities": 13509336, "total_equity": 6987304, "shares_outstanding": 12568514, "goodwill_and_intangibles": 308553 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113106, "ticker_id": 6974, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:46.703749+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "9698754", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "20496640", "longTermDebt": "95441", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "308553", "reportedCurrency": "USD", "retainedEarnings": "-3795004", "totalLiabilities": "13509336", "otherCurrentAssets": "4856", "totalCurrentAssets": "17829206", "currentLongTermDebt": "3007055", "longTermInvestments": "None", "shortTermInvestments": "747709", "currentNetReceivables": "3107520", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2667434", "currentAccountsPayable": "1768339", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6987304", "capitalLeaseObligations": "1644464", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "12852015", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "657321", "cashAndShortTermInvestments": "908341", "commonStockSharesOutstanding": "12568514", "intangibleAssetsExcludingGoodwill": "308553", "cashAndCashEquivalentsAtCarryingValue": "908341", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 908341, "short_term_investments": 747709, "net_receivables": 3107520, "inventory": 9698754, "other_current_assets": null, "total_current_assets": 17829206, "net_ppe": null, "goodwill": null, "intangible_assets": 308553, "goodwill_and_intangibles": 308553, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2667434, "total_assets": 20496640, "short_term_debt": null, "accounts_payable": 1768339, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12852015, "long_term_debt": 95441, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 657321, "total_liabilities": 13509336, "total_debt": 95441, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3795004, "total_equity": 6987304, "shares_outstanding": 12568514, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "9698754", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "20496640", "longTermDebt": "95441", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "308553", "reportedCurrency": "USD", "retainedEarnings": "-3795004", "totalLiabilities": "13509336", "otherCurrentAssets": "4856", "totalCurrentAssets": "17829206", "currentLongTermDebt": "3007055", "longTermInvestments": "None", "shortTermInvestments": "747709", "currentNetReceivables": "3107520", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2667434", "currentAccountsPayable": "1768339", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6987304", "capitalLeaseObligations": "1644464", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "12852015", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "657321", "cashAndShortTermInvestments": "908341", "commonStockSharesOutstanding": "12568514", "intangibleAssetsExcludingGoodwill": "308553", "cashAndCashEquivalentsAtCarryingValue": "908341", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:46.703749+00:00", "is_restated": false, "income_statement": { "revenue": 12091762, "cost_of_revenue": 10149306, "gross_profit": 1942458, "ebit": -1151002, "ebitda": -1101990, "pretax_income": -2451344, "tax_provision": 170826, "net_income": -2622170, "net_income_to_common": -2622170, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1424211, "total_current_assets": 18856305, "total_assets": 21281171, "short_term_debt": 2807063, "long_term_debt": 168718, "total_debt": 2975781, "total_liabilities": 12667797, "total_equity": 8613374, "shares_outstanding": 9368223, "goodwill_and_intangibles": 568307 }, "cash_flow": { "operating_cash_flow": -2427512, "capital_expenditure": 95216, "free_cash_flow": -2332296, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113107, "ticker_id": 6974, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:46.703749+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1151002", "ebitda": "-1101990", "netIncome": "-2622170", "grossProfit": "1942458", "depreciation": "None", "totalRevenue": "12091762", "costOfRevenue": "10149306", "interestIncome": "None", "incomeBeforeTax": "-2451344", "interestExpense": "1465434", "operatingIncome": "-1151002", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "170826", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3093458", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1053922", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10149306", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49012", "sellingGeneralAndAdministrative": "1701458", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "10503790", "commonStock": "11893", "currentDebt": "None", "investments": "None", "totalAssets": "21281171", "longTermDebt": "168718", "shortTermDebt": "2807063", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "568307", "reportedCurrency": "USD", "retainedEarnings": "-1055235", "totalLiabilities": "12667797", "otherCurrentAssets": "4428402", "totalCurrentAssets": "18856305", "currentLongTermDebt": "1878046", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2499902", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2424866", "currentAccountsPayable": "1603490", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3391602", "totalShareholderEquity": "8613374", "capitalLeaseObligations": "1344838", "otherCurrentLiabilities": "4875499", "totalCurrentLiabilities": "12083258", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "584539", "cashAndShortTermInvestments": "1424211", "commonStockSharesOutstanding": "9368223", "intangibleAssetsExcludingGoodwill": "568307", "cashAndCashEquivalentsAtCarryingValue": "1424211", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2622170", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "-1726798", "operatingCashflow": "-2427512", "capitalExpenditures": "95216", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1223396", "cashflowFromInvestment": "263440", "stockBasedCompensation": "354950", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "364332", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12091762, "cost_of_revenue": 10149306, "gross_profit": 1942458, "research_and_development": 1053922, "selling_general_admin": 1701458, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1151002, "depreciation_amortisation": 49012, "ebitda": -1101990, "interest_expense": 1465434, "interest_income": null, "other_non_operating": null, "pretax_income": -2451344, "tax_provision": 170826, "effective_tax_rate": null, "net_income": -2622170, "net_income_continuing_ops": null, "net_income_to_common": -2622170, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1424211, "short_term_investments": null, "net_receivables": 2499902, "inventory": 10503790, "other_current_assets": null, "total_current_assets": 18856305, "net_ppe": null, "goodwill": null, "intangible_assets": 568307, "goodwill_and_intangibles": 568307, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2424866, "total_assets": 21281171, "short_term_debt": 2807063, "accounts_payable": 1603490, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12083258, "long_term_debt": 168718, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 584539, "total_liabilities": 12667797, "total_debt": 2975781, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1055235, "total_equity": 8613374, "shares_outstanding": 9368223, "operating_cash_flow": -2427512, "stock_based_compensation": 354950, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 95216, "acquisitions": null, "other_investing": null, "investing_cash_flow": 263440, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1223396, "free_cash_flow": -2332296, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1151002", "ebitda": "-1101990", "netIncome": "-2622170", "grossProfit": "1942458", "depreciation": "None", "totalRevenue": "12091762", "costOfRevenue": "10149306", "interestIncome": "None", "incomeBeforeTax": "-2451344", "interestExpense": "1465434", "operatingIncome": "-1151002", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "170826", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3093458", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1053922", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10149306", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49012", "sellingGeneralAndAdministrative": "1701458", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "10503790", "commonStock": "11893", "currentDebt": "None", "investments": "None", "totalAssets": "21281171", "longTermDebt": "168718", "shortTermDebt": "2807063", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "568307", "reportedCurrency": "USD", "retainedEarnings": "-1055235", "totalLiabilities": "12667797", "otherCurrentAssets": "4428402", "totalCurrentAssets": "18856305", "currentLongTermDebt": "1878046", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2499902", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2424866", "currentAccountsPayable": "1603490", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3391602", "totalShareholderEquity": "8613374", "capitalLeaseObligations": "1344838", "otherCurrentLiabilities": "4875499", "totalCurrentLiabilities": "12083258", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "584539", "cashAndShortTermInvestments": "1424211", "commonStockSharesOutstanding": "9368223", "intangibleAssetsExcludingGoodwill": "568307", "cashAndCashEquivalentsAtCarryingValue": "1424211", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2622170", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "-1726798", "operatingCashflow": "-2427512", "capitalExpenditures": "95216", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1223396", "cashflowFromInvestment": "263440", "stockBasedCompensation": "354950", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "364332", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:46.703749+00:00", "is_restated": false, "income_statement": { "revenue": 6045881, "cost_of_revenue": 5074653, "gross_profit": 971229, "ebit": -575501, "ebitda": -550995, "pretax_income": -1225672, "tax_provision": 85413, "net_income": -1311085, "net_income_to_common": -1311085, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1424211, "total_current_assets": 18856305, "total_assets": 21281171, "short_term_debt": 2807063, "long_term_debt": null, "total_debt": 2807063, "total_liabilities": 12667797, "total_equity": 8613374, "shares_outstanding": 9368223, "goodwill_and_intangibles": 568307 }, "cash_flow": { "operating_cash_flow": -606878, "capital_expenditure": 47608, "free_cash_flow": -559270, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113109, "ticker_id": 6974, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:46.703749+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-575501", "ebitda": "-550995", "netIncome": "-1311085", "grossProfit": "971229", "depreciation": "None", "totalRevenue": "6045881", "costOfRevenue": "5074653", "interestIncome": "None", "incomeBeforeTax": "-1225672", "interestExpense": "None", "operatingIncome": "-575501", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "85413", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1546729", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "526961", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5074653", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24506", "sellingGeneralAndAdministrative": "850729", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "10503790", "commonStock": "11893", "currentDebt": "None", "investments": "None", "totalAssets": "21281171", "longTermDebt": "None", "shortTermDebt": "2807063", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "568307", "reportedCurrency": "None", "retainedEarnings": "-776035", "totalLiabilities": "12667797", "otherCurrentAssets": "4428402", "totalCurrentAssets": "18856305", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "101317", "currentNetReceivables": "2499902", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2424866", "currentAccountsPayable": "1603490", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3391602", "totalShareholderEquity": "8613374", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7672705", "totalCurrentLiabilities": "12083258", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "584539", "cashAndShortTermInvestments": "1424211", "commonStockSharesOutstanding": "9368223", "intangibleAssetsExcludingGoodwill": "568307", "cashAndCashEquivalentsAtCarryingValue": "1424211", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1311085", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "-863399", "operatingCashflow": "-606878", "capitalExpenditures": "47608", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "305849", "cashflowFromInvestment": "65860", "stockBasedCompensation": "177475", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "182166", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6045881, "cost_of_revenue": 5074653, "gross_profit": 971229, "research_and_development": 526961, "selling_general_admin": 850729, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -575501, "depreciation_amortisation": 24506, "ebitda": -550995, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1225672, "tax_provision": 85413, "effective_tax_rate": null, "net_income": -1311085, "net_income_continuing_ops": null, "net_income_to_common": -1311085, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1424211, "short_term_investments": 101317, "net_receivables": 2499902, "inventory": 10503790, "other_current_assets": null, "total_current_assets": 18856305, "net_ppe": null, "goodwill": null, "intangible_assets": 568307, "goodwill_and_intangibles": 568307, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2424866, "total_assets": 21281171, "short_term_debt": 2807063, "accounts_payable": 1603490, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12083258, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 584539, "total_liabilities": 12667797, "total_debt": 2807063, "preferred_stock": null, "minority_interest": null, "retained_earnings": -776035, "total_equity": 8613374, "shares_outstanding": 9368223, "operating_cash_flow": -606878, "stock_based_compensation": 177475, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47608, "acquisitions": null, "other_investing": null, "investing_cash_flow": 65860, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 305849, "free_cash_flow": -559270, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-575501", "ebitda": "-550995", "netIncome": "-1311085", "grossProfit": "971229", "depreciation": "None", "totalRevenue": "6045881", "costOfRevenue": "5074653", "interestIncome": "None", "incomeBeforeTax": "-1225672", "interestExpense": "None", "operatingIncome": "-575501", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "85413", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1546729", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "526961", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5074653", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24506", "sellingGeneralAndAdministrative": "850729", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "10503790", "commonStock": "11893", "currentDebt": "None", "investments": "None", "totalAssets": "21281171", "longTermDebt": "None", "shortTermDebt": "2807063", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "568307", "reportedCurrency": "None", "retainedEarnings": "-776035", "totalLiabilities": "12667797", "otherCurrentAssets": "4428402", "totalCurrentAssets": "18856305", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "101317", "currentNetReceivables": "2499902", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2424866", "currentAccountsPayable": "1603490", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3391602", "totalShareholderEquity": "8613374", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7672705", "totalCurrentLiabilities": "12083258", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "584539", "cashAndShortTermInvestments": "1424211", "commonStockSharesOutstanding": "9368223", "intangibleAssetsExcludingGoodwill": "568307", "cashAndCashEquivalentsAtCarryingValue": "1424211", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1311085", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "-863399", "operatingCashflow": "-606878", "capitalExpenditures": "47608", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "305849", "cashflowFromInvestment": "65860", "stockBasedCompensation": "177475", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "182166", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:46.703749+00:00", "is_restated": false, "income_statement": { "revenue": 9055938, "cost_of_revenue": 7963278, "gross_profit": 1092660, "ebit": -1853148, "ebitda": -1725898, "pretax_income": -701666, "tax_provision": 169072, "net_income": -510318, "net_income_to_common": -510318, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1379434, "total_current_assets": 21206263, "total_assets": 24019588, "short_term_debt": 1626551, "long_term_debt": 236513, "total_debt": 1863064, "total_liabilities": 14697880, "total_equity": 9321708, "shares_outstanding": 7813645, "goodwill_and_intangibles": 871044 }, "cash_flow": { "operating_cash_flow": -1822480, "capital_expenditure": 270542, "free_cash_flow": -1551938, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113110, "ticker_id": 6974, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:46.703749+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1853148", "ebitda": "-1725898", "netIncome": "-510318", "grossProfit": "1092660", "depreciation": "None", "totalRevenue": "9055938", "costOfRevenue": "7963278", "interestIncome": "None", "incomeBeforeTax": "-701666", "interestExpense": "19984", "operatingIncome": "-1853148", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "169072", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2945808", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1417804", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7963278", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "127250", "sellingGeneralAndAdministrative": "719436", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "8592767", "commonStock": "8630", "currentDebt": "None", "investments": "None", "totalAssets": "24019588", "longTermDebt": "236513", "shortTermDebt": "1626551", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "871044", "reportedCurrency": "USD", "retainedEarnings": "644930", "totalLiabilities": "14697880", "otherCurrentAssets": "9727168", "totalCurrentAssets": "21206263", "currentLongTermDebt": "858007", "longTermInvestments": "None", "shortTermInvestments": "101317", "currentNetReceivables": "1506894", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2813325", "currentAccountsPayable": "2217720", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2417430", "totalShareholderEquity": "9321708", "capitalLeaseObligations": "1322910", "otherCurrentLiabilities": "7284595", "totalCurrentLiabilities": "13907000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "790879", "cashAndShortTermInvestments": "1379434", "commonStockSharesOutstanding": "7813645", "intangibleAssetsExcludingGoodwill": "871044", "cashAndCashEquivalentsAtCarryingValue": "1379434", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-510318", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "-1353798", "operatingCashflow": "-1822480", "capitalExpenditures": "270542", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2096720", "cashflowFromInvestment": "481554", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "756694", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9055938, "cost_of_revenue": 7963278, "gross_profit": 1092660, "research_and_development": 1417804, "selling_general_admin": 719436, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1853148, "depreciation_amortisation": 127250, "ebitda": -1725898, "interest_expense": 19984, "interest_income": null, "other_non_operating": null, "pretax_income": -701666, "tax_provision": 169072, "effective_tax_rate": null, "net_income": -510318, "net_income_continuing_ops": null, "net_income_to_common": -510318, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1379434, "short_term_investments": 101317, "net_receivables": 1506894, "inventory": 8592767, "other_current_assets": null, "total_current_assets": 21206263, "net_ppe": null, "goodwill": null, "intangible_assets": 871044, "goodwill_and_intangibles": 871044, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2813325, "total_assets": 24019588, "short_term_debt": 1626551, "accounts_payable": 2217720, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13907000, "long_term_debt": 236513, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 790879, "total_liabilities": 14697880, "total_debt": 1863064, "preferred_stock": null, "minority_interest": null, "retained_earnings": 644930, "total_equity": 9321708, "shares_outstanding": 7813645, "operating_cash_flow": -1822480, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 270542, "acquisitions": null, "other_investing": null, "investing_cash_flow": 481554, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2096720, "free_cash_flow": -1551938, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1853148", "ebitda": "-1725898", "netIncome": "-510318", "grossProfit": "1092660", "depreciation": "None", "totalRevenue": "9055938", "costOfRevenue": "7963278", "interestIncome": "None", "incomeBeforeTax": "-701666", "interestExpense": "19984", "operatingIncome": "-1853148", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "169072", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2945808", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1417804", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7963278", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "127250", "sellingGeneralAndAdministrative": "719436", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "8592767", "commonStock": "8630", "currentDebt": "None", "investments": "None", "totalAssets": "24019588", "longTermDebt": "236513", "shortTermDebt": "1626551", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "871044", "reportedCurrency": "USD", "retainedEarnings": "644930", "totalLiabilities": "14697880", "otherCurrentAssets": "9727168", "totalCurrentAssets": "21206263", "currentLongTermDebt": "858007", "longTermInvestments": "None", "shortTermInvestments": "101317", "currentNetReceivables": "1506894", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2813325", "currentAccountsPayable": "2217720", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2417430", "totalShareholderEquity": "9321708", "capitalLeaseObligations": "1322910", "otherCurrentLiabilities": "7284595", "totalCurrentLiabilities": "13907000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "790879", "cashAndShortTermInvestments": "1379434", "commonStockSharesOutstanding": "7813645", "intangibleAssetsExcludingGoodwill": "871044", "cashAndCashEquivalentsAtCarryingValue": "1379434", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-510318", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "-1353798", "operatingCashflow": "-1822480", "capitalExpenditures": "270542", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2096720", "cashflowFromInvestment": "481554", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "756694", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:46.703749+00:00", "is_restated": false, "income_statement": { "revenue": 4527969, "cost_of_revenue": 3981639, "gross_profit": 546330, "ebit": -926574, "ebitda": -862949, "pretax_income": -350833, "tax_provision": 84536, "net_income": -255159, "net_income_to_common": -255159, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1379434, "total_current_assets": 21206263, "total_assets": 24019588, "short_term_debt": 1626551, "long_term_debt": null, "total_debt": 1626551, "total_liabilities": 14697880, "total_equity": 9321708, "shares_outstanding": 7813645, "goodwill_and_intangibles": 871044 }, "cash_flow": { "operating_cash_flow": -911240, "capital_expenditure": 135271, "free_cash_flow": -775969, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113111, "ticker_id": 6974, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:46.703749+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-926574", "ebitda": "-862949", "netIncome": "-255159", "grossProfit": "546330", "depreciation": "None", "totalRevenue": "4527969", "costOfRevenue": "3981639", "interestIncome": "None", "incomeBeforeTax": "-350833", "interestExpense": "None", "operatingIncome": "-926574", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "84536", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1472904", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "708902", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3981639", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63625", "sellingGeneralAndAdministrative": "359718", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "8592767", "commonStock": "8630", "currentDebt": "None", "investments": "None", "totalAssets": "24019588", "longTermDebt": "None", "shortTermDebt": "1626551", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "871044", "reportedCurrency": "None", "retainedEarnings": "1109567", "totalLiabilities": "14697880", "otherCurrentAssets": "9625851", "totalCurrentAssets": "21206263", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "101317", "currentNetReceivables": "1506894", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2813325", "currentAccountsPayable": "2217720", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2417430", "totalShareholderEquity": "9321708", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10062730", "totalCurrentLiabilities": "13907000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "790879", "cashAndShortTermInvestments": "1379434", "commonStockSharesOutstanding": "7813645", "intangibleAssetsExcludingGoodwill": "871044", "cashAndCashEquivalentsAtCarryingValue": "1379434", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-255159", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "-676899", "operatingCashflow": "-911240", "capitalExpenditures": "135271", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1048360", "cashflowFromInvestment": "240777", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "378347", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4527969, "cost_of_revenue": 3981639, "gross_profit": 546330, "research_and_development": 708902, "selling_general_admin": 359718, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -926574, "depreciation_amortisation": 63625, "ebitda": -862949, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -350833, "tax_provision": 84536, "effective_tax_rate": null, "net_income": -255159, "net_income_continuing_ops": null, "net_income_to_common": -255159, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1379434, "short_term_investments": 101317, "net_receivables": 1506894, "inventory": 8592767, "other_current_assets": null, "total_current_assets": 21206263, "net_ppe": null, "goodwill": null, "intangible_assets": 871044, "goodwill_and_intangibles": 871044, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2813325, "total_assets": 24019588, "short_term_debt": 1626551, "accounts_payable": 2217720, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13907000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 790879, "total_liabilities": 14697880, "total_debt": 1626551, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1109567, "total_equity": 9321708, "shares_outstanding": 7813645, "operating_cash_flow": -911240, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 135271, "acquisitions": null, "other_investing": null, "investing_cash_flow": 240777, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1048360, "free_cash_flow": -775969, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-926574", "ebitda": "-862949", "netIncome": "-255159", "grossProfit": "546330", "depreciation": "None", "totalRevenue": "4527969", "costOfRevenue": "3981639", "interestIncome": "None", "incomeBeforeTax": "-350833", "interestExpense": "None", "operatingIncome": "-926574", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "84536", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1472904", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "708902", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3981639", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63625", "sellingGeneralAndAdministrative": "359718", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "8592767", "commonStock": "8630", "currentDebt": "None", "investments": "None", "totalAssets": "24019588", "longTermDebt": "None", "shortTermDebt": "1626551", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "871044", "reportedCurrency": "None", "retainedEarnings": "1109567", "totalLiabilities": "14697880", "otherCurrentAssets": "9625851", "totalCurrentAssets": "21206263", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "101317", "currentNetReceivables": "1506894", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2813325", "currentAccountsPayable": "2217720", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2417430", "totalShareholderEquity": "9321708", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10062730", "totalCurrentLiabilities": "13907000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "790879", "cashAndShortTermInvestments": "1379434", "commonStockSharesOutstanding": "7813645", "intangibleAssetsExcludingGoodwill": "871044", "cashAndCashEquivalentsAtCarryingValue": "1379434", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-255159", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "-676899", "operatingCashflow": "-911240", "capitalExpenditures": "135271", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1048360", "cashflowFromInvestment": "240777", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "378347", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:46.703749+00:00", "is_restated": false, "income_statement": { "revenue": 12132668, "cost_of_revenue": 10768718, "gross_profit": 1363950, "ebit": -38074, "ebitda": 1197282, "pretax_income": -24208, "tax_provision": 289040, "net_income": -302518, "net_income_to_common": -302518, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1115181, "total_current_assets": 20353837, "total_assets": 24459446, "short_term_debt": 2187591, "long_term_debt": 137605, "total_debt": 2325196, "total_liabilities": 16366447, "total_equity": 7895259, "shares_outstanding": 7143077, "goodwill_and_intangibles": 1996823 }, "cash_flow": { "operating_cash_flow": -1112696, "capital_expenditure": 54716, "free_cash_flow": -1057980, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113112, "ticker_id": 6974, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:46.703749+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-38074", "ebitda": "1197282", "netIncome": "-302518", "grossProfit": "1363950", "depreciation": "None", "totalRevenue": "12132668", "costOfRevenue": "10768718", "interestIncome": "None", "incomeBeforeTax": "-24208", "interestExpense": "10336", "operatingIncome": "-89710", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "289040", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1453660", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "245642", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10768718", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1235356", "sellingGeneralAndAdministrative": "878548", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "8886337", "commonStock": "7780", "currentDebt": "None", "investments": "None", "totalAssets": "24459446", "longTermDebt": "137605", "shortTermDebt": "2187591", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1996823", "reportedCurrency": "USD", "retainedEarnings": "2709092", "totalLiabilities": "16366447", "otherCurrentAssets": "7828258", "totalCurrentAssets": "20353837", "currentLongTermDebt": "1486145", "longTermInvestments": "None", "shortTermInvestments": "184231", "currentNetReceivables": "2339830", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4105609", "currentAccountsPayable": "1281014", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2958585", "totalShareholderEquity": "7895259", "capitalLeaseObligations": "1334835", "otherCurrentLiabilities": "12126848", "totalCurrentLiabilities": "15595453", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "770994", "cashAndShortTermInvestments": "1115181", "commonStockSharesOutstanding": "7143077", "intangibleAssetsExcludingGoodwill": "1996823", "cashAndCashEquivalentsAtCarryingValue": "1115181", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-302518", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "-3304384", "operatingCashflow": "-1112696", "capitalExpenditures": "54716", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2516552", "cashflowFromInvestment": "-765378", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "617678", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12132668, "cost_of_revenue": 10768718, "gross_profit": 1363950, "research_and_development": 245642, "selling_general_admin": 878548, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38074, "depreciation_amortisation": 1235356, "ebitda": 1197282, "interest_expense": 10336, "interest_income": null, "other_non_operating": null, "pretax_income": -24208, "tax_provision": 289040, "effective_tax_rate": null, "net_income": -302518, "net_income_continuing_ops": null, "net_income_to_common": -302518, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1115181, "short_term_investments": 184231, "net_receivables": 2339830, "inventory": 8886337, "other_current_assets": null, "total_current_assets": 20353837, "net_ppe": null, "goodwill": null, "intangible_assets": 1996823, "goodwill_and_intangibles": 1996823, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4105609, "total_assets": 24459446, "short_term_debt": 2187591, "accounts_payable": 1281014, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15595453, "long_term_debt": 137605, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 770994, "total_liabilities": 16366447, "total_debt": 2325196, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2709092, "total_equity": 7895259, "shares_outstanding": 7143077, "operating_cash_flow": -1112696, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 54716, "acquisitions": null, "other_investing": null, "investing_cash_flow": -765378, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2516552, "free_cash_flow": -1057980, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-38074", "ebitda": "1197282", "netIncome": "-302518", "grossProfit": "1363950", "depreciation": "None", "totalRevenue": "12132668", "costOfRevenue": "10768718", "interestIncome": "None", "incomeBeforeTax": "-24208", "interestExpense": "10336", "operatingIncome": "-89710", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "289040", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1453660", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "245642", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10768718", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1235356", "sellingGeneralAndAdministrative": "878548", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "8886337", "commonStock": "7780", "currentDebt": "None", "investments": "None", "totalAssets": "24459446", "longTermDebt": "137605", "shortTermDebt": "2187591", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1996823", "reportedCurrency": "USD", "retainedEarnings": "2709092", "totalLiabilities": "16366447", "otherCurrentAssets": "7828258", "totalCurrentAssets": "20353837", "currentLongTermDebt": "1486145", "longTermInvestments": "None", "shortTermInvestments": "184231", "currentNetReceivables": "2339830", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4105609", "currentAccountsPayable": "1281014", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2958585", "totalShareholderEquity": "7895259", "capitalLeaseObligations": "1334835", "otherCurrentLiabilities": "12126848", "totalCurrentLiabilities": "15595453", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "770994", "cashAndShortTermInvestments": "1115181", "commonStockSharesOutstanding": "7143077", "intangibleAssetsExcludingGoodwill": "1996823", "cashAndCashEquivalentsAtCarryingValue": "1115181", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-302518", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "-3304384", "operatingCashflow": "-1112696", "capitalExpenditures": "54716", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2516552", "cashflowFromInvestment": "-765378", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "617678", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:46.703749+00:00", "is_restated": false, "income_statement": { "revenue": 6066334, "cost_of_revenue": 5384359, "gross_profit": 681975, "ebit": -44855, "ebitda": 17961, "pretax_income": -12104, "tax_provision": 144520, "net_income": -151259, "net_income_to_common": -151259, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1115181, "total_current_assets": 20353837, "total_assets": 24459446, "short_term_debt": 2187591, "long_term_debt": null, "total_debt": 2187591, "total_liabilities": 16366447, "total_equity": 7895259, "shares_outstanding": 7143077, "goodwill_and_intangibles": 1996823 }, "cash_flow": { "operating_cash_flow": -556348, "capital_expenditure": 27358, "free_cash_flow": -528990, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113114, "ticker_id": 6974, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:46.703749+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-44855", "ebitda": "17961", "netIncome": "-151259", "grossProfit": "681975", "depreciation": "None", "totalRevenue": "6066334", "costOfRevenue": "5384359", "interestIncome": "None", "incomeBeforeTax": "-12104", "interestExpense": "None", "operatingIncome": "-44855", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "144520", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "726830", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "122821", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5384359", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62816", "sellingGeneralAndAdministrative": "439274", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "8886337", "commonStock": "7780", "currentDebt": "None", "investments": "None", "totalAssets": "24459446", "longTermDebt": "None", "shortTermDebt": "2187591", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1996823", "reportedCurrency": "None", "retainedEarnings": "2709092", "totalLiabilities": "16366447", "otherCurrentAssets": "7828258", "totalCurrentAssets": "20353837", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "184231", "currentNetReceivables": "2339830", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4105609", "currentAccountsPayable": "1281014", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2958585", "totalShareholderEquity": "7895259", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4239193", "totalCurrentLiabilities": "15595453", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "770994", "cashAndShortTermInvestments": "1115181", "commonStockSharesOutstanding": "7143077", "intangibleAssetsExcludingGoodwill": "1996823", "cashAndCashEquivalentsAtCarryingValue": "1115181", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-151259", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "-1652192", "operatingCashflow": "-556348", "capitalExpenditures": "27358", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1258276", "cashflowFromInvestment": "-382689", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "308839", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6066334, "cost_of_revenue": 5384359, "gross_profit": 681975, "research_and_development": 122821, "selling_general_admin": 439274, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -44855, "depreciation_amortisation": 62816, "ebitda": 17961, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -12104, "tax_provision": 144520, "effective_tax_rate": null, "net_income": -151259, "net_income_continuing_ops": null, "net_income_to_common": -151259, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1115181, "short_term_investments": 184231, "net_receivables": 2339830, "inventory": 8886337, "other_current_assets": null, "total_current_assets": 20353837, "net_ppe": null, "goodwill": null, "intangible_assets": 1996823, "goodwill_and_intangibles": 1996823, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4105609, "total_assets": 24459446, "short_term_debt": 2187591, "accounts_payable": 1281014, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15595453, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 770994, "total_liabilities": 16366447, "total_debt": 2187591, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2709092, "total_equity": 7895259, "shares_outstanding": 7143077, "operating_cash_flow": -556348, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27358, "acquisitions": null, "other_investing": null, "investing_cash_flow": -382689, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1258276, "free_cash_flow": -528990, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-44855", "ebitda": "17961", "netIncome": "-151259", "grossProfit": "681975", "depreciation": "None", "totalRevenue": "6066334", "costOfRevenue": "5384359", "interestIncome": "None", "incomeBeforeTax": "-12104", "interestExpense": "None", "operatingIncome": "-44855", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "144520", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "726830", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "122821", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5384359", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62816", "sellingGeneralAndAdministrative": "439274", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "8886337", "commonStock": "7780", "currentDebt": "None", "investments": "None", "totalAssets": "24459446", "longTermDebt": "None", "shortTermDebt": "2187591", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1996823", "reportedCurrency": "None", "retainedEarnings": "2709092", "totalLiabilities": "16366447", "otherCurrentAssets": "7828258", "totalCurrentAssets": "20353837", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "184231", "currentNetReceivables": "2339830", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4105609", "currentAccountsPayable": "1281014", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2958585", "totalShareholderEquity": "7895259", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4239193", "totalCurrentLiabilities": "15595453", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "770994", "cashAndShortTermInvestments": "1115181", "commonStockSharesOutstanding": "7143077", "intangibleAssetsExcludingGoodwill": "1996823", "cashAndCashEquivalentsAtCarryingValue": "1115181", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-151259", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "-1652192", "operatingCashflow": "-556348", "capitalExpenditures": "27358", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1258276", "cashflowFromInvestment": "-382689", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "308839", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:46.703749+00:00", "is_restated": false, "income_statement": { "revenue": 7337098, "cost_of_revenue": 6312458, "gross_profit": 1024640, "ebit": 377700, "ebitda": 503330, "pretax_income": 410086, "tax_provision": 95654, "net_income": 311824, "net_income_to_common": 311824, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 470335, "total_current_assets": 16104913, "total_assets": 19671484, "short_term_debt": 2034091, "long_term_debt": 140847, "total_debt": 2174938, "total_liabilities": 13792864, "total_equity": 5653553, "shares_outstanding": 6400000, "goodwill_and_intangibles": 1916362 }, "cash_flow": { "operating_cash_flow": -1278352, "capital_expenditure": 303402, "free_cash_flow": -974950, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113115, "ticker_id": 6974, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:46.703749+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "377700", "ebitda": "503330", "netIncome": "311824", "grossProfit": "1024640", "depreciation": "None", "totalRevenue": "7337098", "costOfRevenue": "6312458", "interestIncome": "None", "incomeBeforeTax": "410086", "interestExpense": "None", "operatingIncome": "377700", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "95654", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "611704", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "130202", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6312458", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "125630", "sellingGeneralAndAdministrative": "25248", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "5737781", "commonStock": "6400", "currentDebt": "None", "investments": "None", "totalAssets": "19671484", "longTermDebt": "140847", "shortTermDebt": "2034091", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1916362", "reportedCurrency": "USD", "retainedEarnings": "2490044", "totalLiabilities": "13792864", "otherCurrentAssets": "7307478", "totalCurrentAssets": "16104913", "currentLongTermDebt": "1671371", "longTermInvestments": "None", "shortTermInvestments": "56768", "currentNetReceivables": "2532551", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3566571", "currentAccountsPayable": "929816", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2473899", "totalShareholderEquity": "5653553", "capitalLeaseObligations": "661681", "otherCurrentLiabilities": "370913", "totalCurrentLiabilities": "13341736", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "451128", "cashAndShortTermInvestments": "470335", "commonStockSharesOutstanding": "6400000", "intangibleAssetsExcludingGoodwill": "1916362", "cashAndCashEquivalentsAtCarryingValue": "470335", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "311824", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "-821724", "operatingCashflow": "-1278352", "capitalExpenditures": "303402", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "574320", "cashflowFromInvestment": "793560", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "307420", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7337098, "cost_of_revenue": 6312458, "gross_profit": 1024640, "research_and_development": 130202, "selling_general_admin": 25248, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 377700, "depreciation_amortisation": 125630, "ebitda": 503330, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 410086, "tax_provision": 95654, "effective_tax_rate": null, "net_income": 311824, "net_income_continuing_ops": null, "net_income_to_common": 311824, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 470335, "short_term_investments": 56768, "net_receivables": 2532551, "inventory": 5737781, "other_current_assets": null, "total_current_assets": 16104913, "net_ppe": null, "goodwill": null, "intangible_assets": 1916362, "goodwill_and_intangibles": 1916362, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3566571, "total_assets": 19671484, "short_term_debt": 2034091, "accounts_payable": 929816, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13341736, "long_term_debt": 140847, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 451128, "total_liabilities": 13792864, "total_debt": 2174938, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2490044, "total_equity": 5653553, "shares_outstanding": 6400000, "operating_cash_flow": -1278352, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 303402, "acquisitions": null, "other_investing": null, "investing_cash_flow": 793560, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 574320, "free_cash_flow": -974950, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "377700", "ebitda": "503330", "netIncome": "311824", "grossProfit": "1024640", "depreciation": "None", "totalRevenue": "7337098", "costOfRevenue": "6312458", "interestIncome": "None", "incomeBeforeTax": "410086", "interestExpense": "None", "operatingIncome": "377700", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "95654", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "611704", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "130202", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6312458", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "125630", "sellingGeneralAndAdministrative": "25248", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "5737781", "commonStock": "6400", "currentDebt": "None", "investments": "None", "totalAssets": "19671484", "longTermDebt": "140847", "shortTermDebt": "2034091", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1916362", "reportedCurrency": "USD", "retainedEarnings": "2490044", "totalLiabilities": "13792864", "otherCurrentAssets": "7307478", "totalCurrentAssets": "16104913", "currentLongTermDebt": "1671371", "longTermInvestments": "None", "shortTermInvestments": "56768", "currentNetReceivables": "2532551", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3566571", "currentAccountsPayable": "929816", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2473899", "totalShareholderEquity": "5653553", "capitalLeaseObligations": "661681", "otherCurrentLiabilities": "370913", "totalCurrentLiabilities": "13341736", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "451128", "cashAndShortTermInvestments": "470335", "commonStockSharesOutstanding": "6400000", "intangibleAssetsExcludingGoodwill": "1916362", "cashAndCashEquivalentsAtCarryingValue": "470335", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "311824", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "-821724", "operatingCashflow": "-1278352", "capitalExpenditures": "303402", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "574320", "cashflowFromInvestment": "793560", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "307420", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:46.703749+00:00", "is_restated": false, "income_statement": { "revenue": 3668549, "cost_of_revenue": 3156229, "gross_profit": 512320, "ebit": 188850, "ebitda": 251665, "pretax_income": 205043, "tax_provision": 47827, "net_income": 155912, "net_income_to_common": 155912, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 470335, "total_current_assets": 16104913, "total_assets": 19671484, "short_term_debt": 2034091, "long_term_debt": null, "total_debt": 2034091, "total_liabilities": 13792864, "total_equity": 5653553, "shares_outstanding": 6400000, "goodwill_and_intangibles": 1916362 }, "cash_flow": { "operating_cash_flow": -639176, "capital_expenditure": 151701, "free_cash_flow": -487475, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113116, "ticker_id": 6974, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:46.703749+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "188850", "ebitda": "251665", "netIncome": "155912", "grossProfit": "512320", "depreciation": "None", "totalRevenue": "3668549", "costOfRevenue": "3156229", "interestIncome": "None", "incomeBeforeTax": "205043", "interestExpense": "None", "operatingIncome": "188850", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "47827", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "305852", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65101", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3156229", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62815", "sellingGeneralAndAdministrative": "12624", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "5737781", "commonStock": "6400", "currentDebt": "None", "investments": "None", "totalAssets": "19671484", "longTermDebt": "None", "shortTermDebt": "2034091", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1916362", "reportedCurrency": "None", "retainedEarnings": "3011610", "totalLiabilities": "13792864", "otherCurrentAssets": "7271910", "totalCurrentAssets": "16104913", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "92336", "currentNetReceivables": "2532551", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3566571", "currentAccountsPayable": "929816", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2111179", "totalShareholderEquity": "5653553", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10377829", "totalCurrentLiabilities": "13341736", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "451128", "cashAndShortTermInvestments": "470335", "commonStockSharesOutstanding": "6400000", "intangibleAssetsExcludingGoodwill": "1916362", "cashAndCashEquivalentsAtCarryingValue": "470335", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "155912", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "-410862", "operatingCashflow": "-639176", "capitalExpenditures": "151701", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "287160", "cashflowFromInvestment": "396780", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "153710", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3668549, "cost_of_revenue": 3156229, "gross_profit": 512320, "research_and_development": 65101, "selling_general_admin": 12624, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 188850, "depreciation_amortisation": 62815, "ebitda": 251665, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 205043, "tax_provision": 47827, "effective_tax_rate": null, "net_income": 155912, "net_income_continuing_ops": null, "net_income_to_common": 155912, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 470335, "short_term_investments": 92336, "net_receivables": 2532551, "inventory": 5737781, "other_current_assets": null, "total_current_assets": 16104913, "net_ppe": null, "goodwill": null, "intangible_assets": 1916362, "goodwill_and_intangibles": 1916362, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3566571, "total_assets": 19671484, "short_term_debt": 2034091, "accounts_payable": 929816, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13341736, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 451128, "total_liabilities": 13792864, "total_debt": 2034091, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3011610, "total_equity": 5653553, "shares_outstanding": 6400000, "operating_cash_flow": -639176, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 151701, "acquisitions": null, "other_investing": null, "investing_cash_flow": 396780, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 287160, "free_cash_flow": -487475, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "188850", "ebitda": "251665", "netIncome": "155912", "grossProfit": "512320", "depreciation": "None", "totalRevenue": "3668549", "costOfRevenue": "3156229", "interestIncome": "None", "incomeBeforeTax": "205043", "interestExpense": "None", "operatingIncome": "188850", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "47827", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "305852", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65101", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3156229", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62815", "sellingGeneralAndAdministrative": "12624", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "5737781", "commonStock": "6400", "currentDebt": "None", "investments": "None", "totalAssets": "19671484", "longTermDebt": "None", "shortTermDebt": "2034091", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1916362", "reportedCurrency": "None", "retainedEarnings": "3011610", "totalLiabilities": "13792864", "otherCurrentAssets": "7271910", "totalCurrentAssets": "16104913", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "92336", "currentNetReceivables": "2532551", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3566571", "currentAccountsPayable": "929816", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2111179", "totalShareholderEquity": "5653553", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10377829", "totalCurrentLiabilities": "13341736", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "451128", "cashAndShortTermInvestments": "470335", "commonStockSharesOutstanding": "6400000", "intangibleAssetsExcludingGoodwill": "1916362", "cashAndCashEquivalentsAtCarryingValue": "470335", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "155912", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "-410862", "operatingCashflow": "-639176", "capitalExpenditures": "151701", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "287160", "cashflowFromInvestment": "396780", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "153710", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:46.703749+00:00", "is_restated": false, "income_statement": { "revenue": 8137820, "cost_of_revenue": 6954364, "gross_profit": 1183456, "ebit": 441348, "ebitda": 569716, "pretax_income": 921238, "tax_provision": 249200, "net_income": 657774, "net_income_to_common": 657774, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 370171, "total_current_assets": 14359424, "total_assets": 17430279, "short_term_debt": 1440178, "long_term_debt": null, "total_debt": 1440178, "total_liabilities": 12024753, "total_equity": 5186874, "shares_outstanding": 6400000, "goodwill_and_intangibles": 1504399 }, "cash_flow": { "operating_cash_flow": -138266, "capital_expenditure": 10796, "free_cash_flow": -127470, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113117, "ticker_id": 6974, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:46.703749+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "441348", "ebitda": "569716", "netIncome": "657774", "grossProfit": "1183456", "depreciation": "None", "totalRevenue": "8137820", "costOfRevenue": "6954364", "interestIncome": "None", "incomeBeforeTax": "921238", "interestExpense": "None", "operatingIncome": "441348", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "249200", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "257562", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "132174", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6954364", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "128368", "sellingGeneralAndAdministrative": "284134", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "4789969", "commonStock": "6400", "currentDebt": "None", "investments": "None", "totalAssets": "17430279", "longTermDebt": "None", "shortTermDebt": "1440178", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1504399", "reportedCurrency": "USD", "retainedEarnings": "2699786", "totalLiabilities": "12024753", "otherCurrentAssets": "6319465", "totalCurrentAssets": "14359424", "currentLongTermDebt": "1240544", "longTermInvestments": "None", "shortTermInvestments": "183195", "currentNetReceivables": "2696624", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3070855", "currentAccountsPayable": "762105", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1679447", "totalShareholderEquity": "5186874", "capitalLeaseObligations": "438903", "otherCurrentLiabilities": "1911105", "totalCurrentLiabilities": "11732918", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "291835", "cashAndShortTermInvestments": "370171", "commonStockSharesOutstanding": "6400000", "intangibleAssetsExcludingGoodwill": "1504399", "cashAndCashEquivalentsAtCarryingValue": "370171", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "657774", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1216372", "operatingCashflow": "-138266", "capitalExpenditures": "10796", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "521690", "cashflowFromInvestment": "-178886", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "128368", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8137820, "cost_of_revenue": 6954364, "gross_profit": 1183456, "research_and_development": 132174, "selling_general_admin": 284134, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 441348, "depreciation_amortisation": 128368, "ebitda": 569716, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 921238, "tax_provision": 249200, "effective_tax_rate": null, "net_income": 657774, "net_income_continuing_ops": null, "net_income_to_common": 657774, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 370171, "short_term_investments": 183195, "net_receivables": 2696624, "inventory": 4789969, "other_current_assets": null, "total_current_assets": 14359424, "net_ppe": null, "goodwill": null, "intangible_assets": 1504399, "goodwill_and_intangibles": 1504399, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3070855, "total_assets": 17430279, "short_term_debt": 1440178, "accounts_payable": 762105, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11732918, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 291835, "total_liabilities": 12024753, "total_debt": 1440178, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2699786, "total_equity": 5186874, "shares_outstanding": 6400000, "operating_cash_flow": -138266, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10796, "acquisitions": null, "other_investing": null, "investing_cash_flow": -178886, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 521690, "free_cash_flow": -127470, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "441348", "ebitda": "569716", "netIncome": "657774", "grossProfit": "1183456", "depreciation": "None", "totalRevenue": "8137820", "costOfRevenue": "6954364", "interestIncome": "None", "incomeBeforeTax": "921238", "interestExpense": "None", "operatingIncome": "441348", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "249200", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "257562", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "132174", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6954364", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "128368", "sellingGeneralAndAdministrative": "284134", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "4789969", "commonStock": "6400", "currentDebt": "None", "investments": "None", "totalAssets": "17430279", "longTermDebt": "None", "shortTermDebt": "1440178", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1504399", "reportedCurrency": "USD", "retainedEarnings": "2699786", "totalLiabilities": "12024753", "otherCurrentAssets": "6319465", "totalCurrentAssets": "14359424", "currentLongTermDebt": "1240544", "longTermInvestments": "None", "shortTermInvestments": "183195", "currentNetReceivables": "2696624", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3070855", "currentAccountsPayable": "762105", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1679447", "totalShareholderEquity": "5186874", "capitalLeaseObligations": "438903", "otherCurrentLiabilities": "1911105", "totalCurrentLiabilities": "11732918", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "291835", "cashAndShortTermInvestments": "370171", "commonStockSharesOutstanding": "6400000", "intangibleAssetsExcludingGoodwill": "1504399", "cashAndCashEquivalentsAtCarryingValue": "370171", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "657774", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1216372", "operatingCashflow": "-138266", "capitalExpenditures": "10796", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "521690", "cashflowFromInvestment": "-178886", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "128368", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:46.703749+00:00", "is_restated": false, "income_statement": { "revenue": 4068910, "cost_of_revenue": 3477182, "gross_profit": 591728, "ebit": 220674, "ebitda": 284858, "pretax_income": 460619, "tax_provision": 124600, "net_income": 328887, "net_income_to_common": 328887, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 370171, "total_current_assets": 14359424, "total_assets": 17430279, "short_term_debt": 1440178, "long_term_debt": null, "total_debt": 1440178, "total_liabilities": 12024753, "total_equity": 5186874, "shares_outstanding": 6400000, "goodwill_and_intangibles": 1504399 }, "cash_flow": { "operating_cash_flow": -69133, "capital_expenditure": 5398, "free_cash_flow": -63735, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113119, "ticker_id": 6974, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:46.703749+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "220674", "ebitda": "284858", "netIncome": "328887", "grossProfit": "591728", "depreciation": "None", "totalRevenue": "4068910", "costOfRevenue": "3477182", "interestIncome": "None", "incomeBeforeTax": "460619", "interestExpense": "None", "operatingIncome": "220674", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "124600", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "128781", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66087", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3477182", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64184", "sellingGeneralAndAdministrative": "142067", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "4789969", "commonStock": "6400", "currentDebt": "None", "investments": "None", "totalAssets": "17430279", "longTermDebt": "None", "shortTermDebt": "1440178", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "1504399", "reportedCurrency": "None", "retainedEarnings": "2699786", "totalLiabilities": "12024753", "otherCurrentAssets": "6319465", "totalCurrentAssets": "14359424", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "183195", "currentNetReceivables": "2696624", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3070855", "currentAccountsPayable": "762105", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1479813", "totalShareholderEquity": "5186874", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9530635", "totalCurrentLiabilities": "11732918", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "291835", "cashAndShortTermInvestments": "370171", "commonStockSharesOutstanding": "6400000", "intangibleAssetsExcludingGoodwill": "1504399", "cashAndCashEquivalentsAtCarryingValue": "370171", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "328887", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "-608186", "operatingCashflow": "-69133", "capitalExpenditures": "5398", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "260845", "cashflowFromInvestment": "-89443", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64184", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4068910, "cost_of_revenue": 3477182, "gross_profit": 591728, "research_and_development": 66087, "selling_general_admin": 142067, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 220674, "depreciation_amortisation": 64184, "ebitda": 284858, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 460619, "tax_provision": 124600, "effective_tax_rate": null, "net_income": 328887, "net_income_continuing_ops": null, "net_income_to_common": 328887, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 370171, "short_term_investments": 183195, "net_receivables": 2696624, "inventory": 4789969, "other_current_assets": null, "total_current_assets": 14359424, "net_ppe": null, "goodwill": null, "intangible_assets": 1504399, "goodwill_and_intangibles": 1504399, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3070855, "total_assets": 17430279, "short_term_debt": 1440178, "accounts_payable": 762105, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11732918, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 291835, "total_liabilities": 12024753, "total_debt": 1440178, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2699786, "total_equity": 5186874, "shares_outstanding": 6400000, "operating_cash_flow": -69133, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5398, "acquisitions": null, "other_investing": null, "investing_cash_flow": -89443, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 260845, "free_cash_flow": -63735, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "220674", "ebitda": "284858", "netIncome": "328887", "grossProfit": "591728", "depreciation": "None", "totalRevenue": "4068910", "costOfRevenue": "3477182", "interestIncome": "None", "incomeBeforeTax": "460619", "interestExpense": "None", "operatingIncome": "220674", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "124600", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "128781", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66087", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3477182", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64184", "sellingGeneralAndAdministrative": "142067", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "4789969", "commonStock": "6400", "currentDebt": "None", "investments": "None", "totalAssets": "17430279", "longTermDebt": "None", "shortTermDebt": "1440178", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "1504399", "reportedCurrency": "None", "retainedEarnings": "2699786", "totalLiabilities": "12024753", "otherCurrentAssets": "6319465", "totalCurrentAssets": "14359424", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "183195", "currentNetReceivables": "2696624", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3070855", "currentAccountsPayable": "762105", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1479813", "totalShareholderEquity": "5186874", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9530635", "totalCurrentLiabilities": "11732918", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "291835", "cashAndShortTermInvestments": "370171", "commonStockSharesOutstanding": "6400000", "intangibleAssetsExcludingGoodwill": "1504399", "cashAndCashEquivalentsAtCarryingValue": "370171", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "328887", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "-608186", "operatingCashflow": "-69133", "capitalExpenditures": "5398", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "260845", "cashflowFromInvestment": "-89443", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64184", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }