{ "ticker": { "uuid": "b258a275-a0c4-4eaa-9bbb-3c713e7c120a", "symbol": "ALV", "name": "Allianz SE", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Financial Services", "industry": "Insurance - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/b258a275-a0c4-4eaa-9bbb-3c713e7c120a/", "api_url": "https://sharemaestro.com/factors/api/tickers/b258a275-a0c4-4eaa-9bbb-3c713e7c120a/" }, "ticker_metadata": { "id": 14022, "uuid": "b258a275-a0c4-4eaa-9bbb-3c713e7c120a", "symbol": "ALV", "name": "Allianz SE", "asset_type": "equity", "market_cap": 144735649792, "stock_exchange_id": 8, "industry": "Insurance - Diversified", "sector": "Financial Services", "description": "Allianz SE, together with its subsidiaries, provides property-casualty insurance, life/health insurance, and asset management products and services worldwide. The company's Property-Casualty segment offers various insurance products, including motor liability, accident, fire and property, general liability, credit, and travel, and assistance services to private and corporate customers. Its Life/Health segment provides a range of life and health insurance products on an individual and a group basis, such as annuities, endowment and term insurance, and unit-linked and investment-oriented products, as well as private and supplemental health, and long-term care insurance products. The company's Asset Management segment offers institutional and retail asset management products and services to third-party investors comprising equity and fixed income funds, cash, and multi-assets; and alternative investment products that include real estate, infrastructure debt/equity, real assets, liquid alternatives, and solutions business. In addition, it provides banking services for retail clients; and digital investment services. Allianz SE was founded in 1890 and is headquartered in Munich, Germany.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b258a275-a0c4-4eaa-9bbb-3c713e7c120a", "symbol": "ALV", "name": "Allianz SE", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Financial Services", "industry": "Insurance - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/b258a275-a0c4-4eaa-9bbb-3c713e7c120a/", "api_url": "https://sharemaestro.com/factors/api/tickers/b258a275-a0c4-4eaa-9bbb-3c713e7c120a/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.93, "value": 0.82, "quality": 0.8, "momentum": 0.62, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 372.8, "market_cap": 141397916904.56, "pe_ratio": 11.7421, "earnings_yield": 0.0852, "ebitda_to_ev": 0.1233, "shareholder_yield": 0.0592, "roe": 0.1827, "piotroski_f_score": 6, "momentum_12_1": 0.0866, "volatility_252d": 0.2168 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:44.445080+00:00", "batch_id": "" }, "size": { "price_close": 372.8, "market_cap": 141397916904.5648, "market_cap_usd": 141397916904.5648, "enterprise_value": 149154916904.5648, "shares_outstanding": 379286270, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 11.7421, "pb_ratio": 2.1456, "ptbv_ratio": 2.1456, "ps_ratio": 0.9972, "pcf_ratio": 4.2578, "pfcf_ratio": 4.5695, "ev_ebitda": 8.108, "ev_ebit": 9.1969, "ev_sales": 1.0519, "ev_fcf": 4.8202, "earnings_yield": 0.0852, "fcf_yield": 0.2075, "price_to_sales": 0.9972, "price_to_book": 2.1456, "price_to_cashflow": 4.2578, "ebitda_to_ev": 0.1233, "sales_yield": 0.9507 }, "yield": { "dividend_yield": 0.0452, "buyback_yield": 0.0141, "shareholder_yield": 0.0592, "debt_paydown_yield": 0, "total_yield": 0.0592 }, "quality": { "gross_margin": null, "operating_margin": 0.1144, "net_margin": 0.0849, "ebitda_margin": 0.1297, "fcf_margin": 0.2182, "roe": 0.1827, "roa": 0.0117, "roic": 0.1651, "roc_greenblatt": null, "asset_turnover": 0.1381, "cash_conversion": 2.5697, "accruals_ratio": -0.0206, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.1652, "revenue_stability_5y": 0.2328, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": 0.004 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.4217, "debt_to_assets": 0.0343, "interest_coverage": 21.3958, "current_ratio": null, "quick_ratio": null, "net_debt": 7757000000, "local_beta": 0.9322, "volatility_252d": 0.2168, "volatility_60d": 0.4718, "max_drawdown_12m": -0.111, "risk_adjusted_momentum": 0.3996 }, "growth": { "revenue_growth_1y": -0.0178, "revenue_growth_3y_cagr": 0.1984, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1012, "eps_growth_3y_cagr": 0.1883, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0319, "book_value_growth_1y": 0.0559, "revenue_growth": -0.0178, "earnings_growth": 0.1012 }, "momentum": { "price_return_1m": 0.01, "price_return_3m": 0.1219, "price_return_6m": 0.0634, "price_return_9m": 0.1097, "price_return_12m": 0.0975, "price_return_12m_ex1m": 0.0866, "momentum_6m": 0.0634, "momentum_12m": 0.0975, "momentum_12_1": 0.0866, "distance_from_52w_high": -0.0332, "distance_from_52w_low": 0.1672, "relative_strength": 0.0788 }, "raw_ttm": { "revenue_ttm": 141795000000, "gross_profit_ttm": null, "ebit_ttm": 16218000000, "ebitda_ttm": 18396000000, "net_income_ttm": 12042000000, "eps_diluted_ttm": 31.7491, "operating_cash_flow_ttm": 33209000000, "capital_expenditure_ttm": -2265000000, "fcf_ttm": 30944000000, "dividends_paid_ttm": -6387000000, "share_repurchases_ttm": -3062000000, "shares_issued_ttm": 1073000000, "interest_expense_ttm": 758000000, "cash_and_equivalents": 27518000000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 1027101000000, "total_debt": 35275000000, "total_equity": 65900000000, "net_working_capital": null, "book_value_per_share": 173.7474, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 173.7474 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 27, "rank_pb": 53, "rank_ptbv": 53, "rank_ps": 38, "rank_pcf": 17, "rank_ev_ebitda": 37, "rank_ev_ebit": 30, "rank_earnings_yield": 26, "rank_fcf_yield": 4, "rank_dividend_yield": 16, "rank_shareholder_yield": 21, "rank_total_yield": 31, "rank_roe": 28, "rank_roc": 50, "rank_roic": 27, "rank_gross_margin": 50, "rank_fcf_margin": 18, "rank_piotroski": 36, "rank_accruals": 68, "rank_sue": 50, "rank_eps_growth_1y": 46, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 72, "rank_momentum_12m": 47, "rank_momentum_12m_ex1m": 47, "rank_relative_strength": 47 }, "composites": { "value_composite": 18, "quality_composite": 20, "momentum_composite": 38, "growth_composite": 69, "yield_composite": 15, "svqf_composite": 19, "vc1_composite": 24, "vc2_composite": 18, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 7, "quality_value_composite": 0.8099, "os_score": 0.93, "value_percentile": 0.82, "quality_percentile": 0.8, "momentum_percentile": 0.62, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 7607, "ticker_id": 14022, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:44.445080+00:00", "batch_id": "", "os_score_delta": null, "price_close": 372.8, "market_cap": 141397916904.5648, "market_cap_usd": 141397916904.5648, "enterprise_value": 149154916904.5648, "shares_outstanding": 379286270, "fx_rate_to_usd": null, "pe_ratio": 11.74206252, "pb_ratio": 2.14564366, "ptbv_ratio": 2.14564366, "ps_ratio": 0.9971996, "pcf_ratio": 4.25781917, "pfcf_ratio": 4.56947767, "ev_ebitda": 8.10800809, "ev_ebit": 9.19687489, "ev_sales": 1.05190533, "ev_fcf": 4.82015631, "earnings_yield": 0.08516391, "fcf_yield": 0.20746215, "dividend_yield": 0.0451704, "buyback_yield": 0.01406669, "shareholder_yield": 0.05923708, "debt_paydown_yield": 0, "total_yield": 0.05923708, "gross_margin": null, "operating_margin": 0.11437639, "net_margin": 0.08492542, "ebitda_margin": 0.12973659, "fcf_margin": 0.21823054, "roe": 0.18273141, "roa": 0.01172426, "roic": 0.16513705, "roc_greenblatt": null, "asset_turnover": 0.13805361, "cash_conversion": 2.56967281, "accruals_ratio": -0.02060849, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.42166775, "debt_to_assets": 0.03434424, "interest_coverage": 21.39577836, "current_ratio": null, "quick_ratio": null, "net_debt": 7757000000, "revenue_growth_1y": -0.01784247, "revenue_growth_3y_cagr": 0.19840923, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.10118589, "eps_growth_3y_cagr": 0.18833312, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.03187942, "book_value_growth_1y": 0.05592377, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.165175, "revenue_stability_5y": 0.2328, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01002433, "price_return_3m": 0.12185042, "price_return_6m": 0.06341753, "price_return_9m": 0.10971891, "price_return_12m": 0.09753793, "price_return_12m_ex1m": 0.08664504, "distance_from_52w_high": -0.03319507, "distance_from_52w_low": 0.1671811, "relative_strength": 0.07883397, "local_beta": 0.9322, "volatility_252d": 0.216845, "volatility_60d": 0.47179, "max_drawdown_12m": -0.1109974, "revenue_ttm": 141795000000, "gross_profit_ttm": null, "ebit_ttm": 16218000000, "ebitda_ttm": 18396000000, "net_income_ttm": 12042000000, "eps_diluted_ttm": 31.74910602, "operating_cash_flow_ttm": 33209000000, "capital_expenditure_ttm": -2265000000, "fcf_ttm": 30944000000, "dividends_paid_ttm": -6387000000, "share_repurchases_ttm": -3062000000, "shares_issued_ttm": 1073000000, "interest_expense_ttm": 758000000, "cash_and_equivalents": 27518000000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 1027101000000, "total_debt": 35275000000, "total_equity": 65900000000, "net_working_capital": null, "book_value_per_share": 173.74739138, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 173.74739138, "universe_ticker_count": 632, "sector": "Financial Services", "rank_pe": 27, "rank_pb": 53, "rank_ptbv": 53, "rank_ps": 38, "rank_pcf": 17, "rank_ev_ebitda": 37, "rank_ev_ebit": 30, "rank_earnings_yield": 26, "rank_fcf_yield": 4, "rank_dividend_yield": 16, "rank_shareholder_yield": 21, "rank_total_yield": 31, "rank_roe": 28, "rank_roc": 50, "rank_roic": 27, "rank_gross_margin": 50, "rank_fcf_margin": 18, "rank_piotroski": 36, "rank_accruals": 68, "rank_sue": 50, "rank_eps_growth_1y": 46, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 72, "rank_momentum_12m": 47, "rank_momentum_12m_ex1m": 47, "rank_relative_strength": 47, "value_composite": 18, "quality_composite": 20, "momentum_composite": 38, "growth_composite": 69, "yield_composite": 15, "svqf_composite": 19, "vc1_composite": 24, "vc2_composite": 18, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 7, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 372.8, "os": 0.93, "value": 0.82, "quality": 0.8, "momentum": 0.62, "confidence": 0.848, "coverage": 0.848, "pe_ratio": 11.7421, "earnings_yield": 0.0852, "shareholder_yield": 0.0592, "roe": 0.1827, "momentum_12_1": 0.0866, "complete_fields": { "id": 7607, "ticker_id": 14022, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:44.445080+00:00", "batch_id": "", "os_score_delta": null, "price_close": 372.8, "market_cap": 141397916904.5648, "market_cap_usd": 141397916904.5648, "enterprise_value": 149154916904.5648, "shares_outstanding": 379286270, "fx_rate_to_usd": null, "pe_ratio": 11.74206252, "pb_ratio": 2.14564366, "ptbv_ratio": 2.14564366, "ps_ratio": 0.9971996, "pcf_ratio": 4.25781917, "pfcf_ratio": 4.56947767, "ev_ebitda": 8.10800809, "ev_ebit": 9.19687489, "ev_sales": 1.05190533, "ev_fcf": 4.82015631, "earnings_yield": 0.08516391, "fcf_yield": 0.20746215, "dividend_yield": 0.0451704, "buyback_yield": 0.01406669, "shareholder_yield": 0.05923708, "debt_paydown_yield": 0, "total_yield": 0.05923708, "gross_margin": null, "operating_margin": 0.11437639, "net_margin": 0.08492542, "ebitda_margin": 0.12973659, "fcf_margin": 0.21823054, "roe": 0.18273141, "roa": 0.01172426, "roic": 0.16513705, "roc_greenblatt": null, "asset_turnover": 0.13805361, "cash_conversion": 2.56967281, "accruals_ratio": -0.02060849, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.42166775, "debt_to_assets": 0.03434424, "interest_coverage": 21.39577836, "current_ratio": null, "quick_ratio": null, "net_debt": 7757000000, "revenue_growth_1y": -0.01784247, "revenue_growth_3y_cagr": 0.19840923, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.10118589, "eps_growth_3y_cagr": 0.18833312, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.03187942, "book_value_growth_1y": 0.05592377, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.165175, "revenue_stability_5y": 0.2328, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01002433, "price_return_3m": 0.12185042, "price_return_6m": 0.06341753, "price_return_9m": 0.10971891, "price_return_12m": 0.09753793, "price_return_12m_ex1m": 0.08664504, "distance_from_52w_high": -0.03319507, "distance_from_52w_low": 0.1671811, "relative_strength": 0.07883397, "local_beta": 0.9322, "volatility_252d": 0.216845, "volatility_60d": 0.47179, "max_drawdown_12m": -0.1109974, "revenue_ttm": 141795000000, "gross_profit_ttm": null, "ebit_ttm": 16218000000, "ebitda_ttm": 18396000000, "net_income_ttm": 12042000000, "eps_diluted_ttm": 31.74910602, "operating_cash_flow_ttm": 33209000000, "capital_expenditure_ttm": -2265000000, "fcf_ttm": 30944000000, "dividends_paid_ttm": -6387000000, "share_repurchases_ttm": -3062000000, "shares_issued_ttm": 1073000000, "interest_expense_ttm": 758000000, "cash_and_equivalents": 27518000000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 1027101000000, "total_debt": 35275000000, "total_equity": 65900000000, "net_working_capital": null, "book_value_per_share": 173.74739138, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 173.74739138, "universe_ticker_count": 632, "sector": "Financial Services", "rank_pe": 27, "rank_pb": 53, "rank_ptbv": 53, "rank_ps": 38, "rank_pcf": 17, "rank_ev_ebitda": 37, "rank_ev_ebit": 30, "rank_earnings_yield": 26, "rank_fcf_yield": 4, "rank_dividend_yield": 16, "rank_shareholder_yield": 21, "rank_total_yield": 31, "rank_roe": 28, "rank_roc": 50, "rank_roic": 27, "rank_gross_margin": 50, "rank_fcf_margin": 18, "rank_piotroski": 36, "rank_accruals": 68, "rank_sue": 50, "rank_eps_growth_1y": 46, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 72, "rank_momentum_12m": 47, "rank_momentum_12m_ex1m": 47, "rank_relative_strength": 47, "value_composite": 18, "quality_composite": 20, "momentum_composite": 38, "growth_composite": 69, "yield_composite": 15, "svqf_composite": 19, "vc1_composite": 24, "vc2_composite": 18, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 7, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:55.460598+00:00", "is_restated": false, "income_statement": { "revenue": 137450000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 16218000000, "ebitda": 18396000000, "pretax_income": null, "tax_provision": null, "net_income": 10775000000, "net_income_to_common": 10775000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29855000000, "total_current_assets": null, "total_assets": 1024276000000, "short_term_debt": 375000000, "long_term_debt": 32822000000, "total_debt": 35275000000, "total_liabilities": null, "total_equity": 62722000000, "shares_outstanding": 380242198, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 33209000000, "capital_expenditure": -2265000000, "free_cash_flow": 30944000000, "dividends_paid": -6387000000, "share_repurchases": -3062000000, "shares_issued": 1073000000, "net_debt_issued": 1894000000 }, "complete_fields": { "id": 384117, "ticker_id": 14022, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:55.460598+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "10775000000", "grossProfit": null, "totalRevenue": "137450000000", "costOfRevenue": null, "interestExpense": "758000000", "operatingIncome": "16218000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2178000000" }, "balance": { "totalDebt": "35275000000", "totalAssets": "1024276000000", "longTermDebt": "32822000000", "shortTermDebt": "375000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "380242198", "totalCurrentAssets": null, "totalShareholderEquity": "62722000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "29855000000" }, "cashflow": { "freeCashFlow": "30944000000", "dividendsPaid": "-6387000000", "issuanceOfDebt": "8156000000", "issuanceOfStock": "1073000000", "repaymentOfDebt": "-6262000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "33209000000", "repurchaseOfStock": "-3062000000", "capitalExpenditures": "-2265000000" } }, "revenue": 137450000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16218000000, "depreciation_amortisation": 2178000000, "ebitda": 18396000000, "interest_expense": 758000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10775000000, "net_income_continuing_ops": null, "net_income_to_common": 10775000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29855000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1024276000000, "short_term_debt": 375000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 32822000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 35275000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 62722000000, "shares_outstanding": 380242198, "operating_cash_flow": 33209000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2265000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -6387000000, "share_repurchases": -3062000000, "shares_issued": 1073000000, "net_debt_issued": 1894000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 30944000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "10775000000", "grossProfit": null, "totalRevenue": "137450000000", "costOfRevenue": null, "interestExpense": "758000000", "operatingIncome": "16218000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2178000000" }, "balance": { "totalDebt": "35275000000", "totalAssets": "1024276000000", "longTermDebt": "32822000000", "shortTermDebt": "375000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "380242198", "totalCurrentAssets": null, "totalShareholderEquity": "62722000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "29855000000" }, "cashflow": { "freeCashFlow": "30944000000", "dividendsPaid": "-6387000000", "issuanceOfDebt": "8156000000", "issuanceOfStock": "1073000000", "repaymentOfDebt": "-6262000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "33209000000", "repurchaseOfStock": "-3062000000", "capitalExpenditures": "-2265000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:55.460598+00:00", "is_restated": false, "income_statement": { "revenue": 139947000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 14778000000, "ebitda": 16932000000, "pretax_income": null, "tax_provision": null, "net_income": 9931000000, "net_income_to_common": 9931000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31637000000, "total_current_assets": null, "total_assets": 1044578000000, "short_term_debt": 463000000, "long_term_debt": 32247000000, "total_debt": 34839000000, "total_liabilities": null, "total_equity": 60287000000, "shares_outstanding": 385919437, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 31903000000, "capital_expenditure": -1915000000, "free_cash_flow": 29988000000, "dividends_paid": -5751000000, "share_repurchases": -1500000000, "shares_issued": 0, "net_debt_issued": 3119000000 }, "complete_fields": { "id": 384122, "ticker_id": 14022, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:55.460598+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "9931000000", "grossProfit": null, "totalRevenue": "139947000000", "costOfRevenue": null, "interestExpense": "762000000", "operatingIncome": "14778000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2154000000" }, "balance": { "totalDebt": "34839000000", "totalAssets": "1044578000000", "longTermDebt": "32247000000", "shortTermDebt": "463000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "385919437", "totalCurrentAssets": null, "totalShareholderEquity": "60287000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "31637000000" }, "cashflow": { "freeCashFlow": "29988000000", "dividendsPaid": "-5751000000", "issuanceOfDebt": "9206000000", "issuanceOfStock": "0", "repaymentOfDebt": "-6087000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "31903000000", "repurchaseOfStock": "-1500000000", "capitalExpenditures": "-1915000000" } }, "revenue": 139947000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14778000000, "depreciation_amortisation": 2154000000, "ebitda": 16932000000, "interest_expense": 762000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 9931000000, "net_income_continuing_ops": null, "net_income_to_common": 9931000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31637000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1044578000000, "short_term_debt": 463000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 32247000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 34839000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 60287000000, "shares_outstanding": 385919437, "operating_cash_flow": 31903000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1915000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5751000000, "share_repurchases": -1500000000, "shares_issued": 0, "net_debt_issued": 3119000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 29988000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "9931000000", "grossProfit": null, "totalRevenue": "139947000000", "costOfRevenue": null, "interestExpense": "762000000", "operatingIncome": "14778000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2154000000" }, "balance": { "totalDebt": "34839000000", "totalAssets": "1044578000000", "longTermDebt": "32247000000", "shortTermDebt": "463000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "385919437", "totalCurrentAssets": null, "totalShareholderEquity": "60287000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "31637000000" }, "cashflow": { "freeCashFlow": "29988000000", "dividendsPaid": "-5751000000", "issuanceOfDebt": "9206000000", "issuanceOfStock": "0", "repaymentOfDebt": "-6087000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "31903000000", "repurchaseOfStock": "-1500000000", "capitalExpenditures": "-1915000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:55.460598+00:00", "is_restated": false, "income_statement": { "revenue": 119667000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 12213000000, "ebitda": 14485000000, "pretax_income": null, "tax_provision": null, "net_income": 8541000000, "net_income_to_common": 8541000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29209000000, "total_current_assets": null, "total_assets": 983174000000, "short_term_debt": null, "long_term_debt": 29983000000, "total_debt": 29983000000, "total_liabilities": null, "total_equity": 58239000000, "shares_outstanding": 391458589, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24462000000, "capital_expenditure": -2140000000, "free_cash_flow": 22322000000, "dividends_paid": -4931000000, "share_repurchases": -2202000000, "shares_issued": 0, "net_debt_issued": 1250000000 }, "complete_fields": { "id": 384123, "ticker_id": 14022, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:55.460598+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "8541000000", "grossProfit": null, "totalRevenue": "119667000000", "costOfRevenue": null, "interestExpense": "631000000", "operatingIncome": "12213000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2272000000" }, "balance": { "totalDebt": "29983000000", "totalAssets": "983174000000", "longTermDebt": "29983000000", "shortTermDebt": null, "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "391458589", "totalCurrentAssets": null, "totalShareholderEquity": "58239000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "29209000000" }, "cashflow": { "freeCashFlow": "22322000000", "dividendsPaid": "-4931000000", "issuanceOfDebt": "6869000000", "issuanceOfStock": "0", "repaymentOfDebt": "-5619000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "24462000000", "repurchaseOfStock": "-2202000000", "capitalExpenditures": "-2140000000" } }, "revenue": 119667000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12213000000, "depreciation_amortisation": 2272000000, "ebitda": 14485000000, "interest_expense": 631000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8541000000, "net_income_continuing_ops": null, "net_income_to_common": 8541000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29209000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 983174000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 29983000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 29983000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 58239000000, "shares_outstanding": 391458589, "operating_cash_flow": 24462000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2140000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4931000000, "share_repurchases": -2202000000, "shares_issued": 0, "net_debt_issued": 1250000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 22322000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "8541000000", "grossProfit": null, "totalRevenue": "119667000000", "costOfRevenue": null, "interestExpense": "631000000", "operatingIncome": "12213000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2272000000" }, "balance": { "totalDebt": "29983000000", "totalAssets": "983174000000", "longTermDebt": "29983000000", "shortTermDebt": null, "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "391458589", "totalCurrentAssets": null, "totalShareholderEquity": "58239000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "29209000000" }, "cashflow": { "freeCashFlow": "22322000000", "dividendsPaid": "-4931000000", "issuanceOfDebt": "6869000000", "issuanceOfStock": "0", "repaymentOfDebt": "-5619000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "24462000000", "repurchaseOfStock": "-2202000000", "capitalExpenditures": "-2140000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:55.460598+00:00", "is_restated": false, "income_statement": { "revenue": 79860000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 11087000000, "ebitda": 13266000000, "pretax_income": null, "tax_provision": null, "net_income": 6421000000, "net_income_to_common": 6421000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22896000000, "total_current_assets": null, "total_assets": 935897000000, "short_term_debt": null, "long_term_debt": 29498000000, "total_debt": 29498000000, "total_liabilities": null, "total_equity": 54415000000, "shares_outstanding": 401589162, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 17952000000, "capital_expenditure": -1618000000, "free_cash_flow": 16334000000, "dividends_paid": -4870000000, "share_repurchases": -1311000000, "shares_issued": 0, "net_debt_issued": 2368000000 }, "complete_fields": { "id": 384124, "ticker_id": 14022, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:55.460598+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "6421000000", "grossProfit": null, "totalRevenue": "79860000000", "costOfRevenue": null, "interestExpense": "1438000000", "operatingIncome": "11087000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2179000000" }, "balance": { "totalDebt": "29498000000", "totalAssets": "935897000000", "longTermDebt": "29498000000", "shortTermDebt": null, "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "401589162", "totalCurrentAssets": null, "totalShareholderEquity": "54415000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "22896000000" }, "cashflow": { "freeCashFlow": "16334000000", "dividendsPaid": "-4870000000", "issuanceOfDebt": "8823000000", "issuanceOfStock": "0", "repaymentOfDebt": "-6455000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "17952000000", "repurchaseOfStock": "-1311000000", "capitalExpenditures": "-1618000000" } }, "revenue": 79860000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11087000000, "depreciation_amortisation": 2179000000, "ebitda": 13266000000, "interest_expense": 1438000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6421000000, "net_income_continuing_ops": null, "net_income_to_common": 6421000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22896000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 935897000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 29498000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 29498000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 54415000000, "shares_outstanding": 401589162, "operating_cash_flow": 17952000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1618000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4870000000, "share_repurchases": -1311000000, "shares_issued": 0, "net_debt_issued": 2368000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 16334000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "6421000000", "grossProfit": null, "totalRevenue": "79860000000", "costOfRevenue": null, "interestExpense": "1438000000", "operatingIncome": "11087000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2179000000" }, "balance": { "totalDebt": "29498000000", "totalAssets": "935897000000", "longTermDebt": "29498000000", "shortTermDebt": null, "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "401589162", "totalCurrentAssets": null, "totalShareholderEquity": "54415000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "22896000000" }, "cashflow": { "freeCashFlow": "16334000000", "dividendsPaid": "-4870000000", "issuanceOfDebt": "8823000000", "issuanceOfStock": "0", "repaymentOfDebt": "-6455000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "17952000000", "repurchaseOfStock": "-1311000000", "capitalExpenditures": "-1618000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:55.460598+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 384125, "ticker_id": 14022, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:55.460598+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:55.460598+00:00", "is_restated": false, "income_statement": { "revenue": 31065000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 5305000000, "ebitda": 5371000000, "pretax_income": null, "tax_provision": null, "net_income": 3690000000, "net_income_to_common": 3690000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27518000000, "total_current_assets": null, "total_assets": 1027101000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 65900000000, "shares_outstanding": 379286270, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 384115, "ticker_id": 14022, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:55.460598+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "3690000000", "grossProfit": null, "totalRevenue": "31065000000", "costOfRevenue": null, "interestExpense": "181000000", "operatingIncome": "5305000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "66000000" }, "balance": { "totalDebt": null, "totalAssets": "1027101000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "379286270", "totalCurrentAssets": null, "totalShareholderEquity": "65900000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "27518000000" } }, "revenue": 31065000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5305000000, "depreciation_amortisation": 66000000, "ebitda": 5371000000, "interest_expense": 181000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3690000000, "net_income_continuing_ops": null, "net_income_to_common": 3690000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27518000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1027101000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 65900000000, "shares_outstanding": 379286270, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "3690000000", "grossProfit": null, "totalRevenue": "31065000000", "costOfRevenue": null, "interestExpense": "181000000", "operatingIncome": "5305000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "66000000" }, "balance": { "totalDebt": null, "totalAssets": "1027101000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "379286270", "totalCurrentAssets": null, "totalShareholderEquity": "65900000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "27518000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:55.460598+00:00", "is_restated": false, "income_statement": { "revenue": 37858000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 3984000000, "ebitda": 4051000000, "pretax_income": null, "tax_provision": null, "net_income": 2664000000, "net_income_to_common": 2664000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29855000000, "total_current_assets": null, "total_assets": 1024276000000, "short_term_debt": 375000000, "long_term_debt": 32822000000, "total_debt": 35275000000, "total_liabilities": null, "total_equity": 62722000000, "shares_outstanding": 380242198, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 384116, "ticker_id": 14022, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:55.460598+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "2664000000", "grossProfit": null, "totalRevenue": "37858000000", "costOfRevenue": null, "interestExpense": "184000000", "operatingIncome": "3984000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "67000000" }, "balance": { "totalDebt": "35275000000", "totalAssets": "1024276000000", "longTermDebt": "32822000000", "shortTermDebt": "375000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "380242198", "totalCurrentAssets": null, "totalShareholderEquity": "62722000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "29855000000" } }, "revenue": 37858000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3984000000, "depreciation_amortisation": 67000000, "ebitda": 4051000000, "interest_expense": 184000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2664000000, "net_income_continuing_ops": null, "net_income_to_common": 2664000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29855000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1024276000000, "short_term_debt": 375000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 32822000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 35275000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 62722000000, "shares_outstanding": 380242198, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "2664000000", "grossProfit": null, "totalRevenue": "37858000000", "costOfRevenue": null, "interestExpense": "184000000", "operatingIncome": "3984000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "67000000" }, "balance": { "totalDebt": "35275000000", "totalAssets": "1024276000000", "longTermDebt": "32822000000", "shortTermDebt": "375000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "380242198", "totalCurrentAssets": null, "totalShareholderEquity": "62722000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "29855000000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:55.460598+00:00", "is_restated": false, "income_statement": { "revenue": 39782000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 4188000000, "ebitda": 4254000000, "pretax_income": null, "tax_provision": null, "net_income": 2847000000, "net_income_to_common": 2847000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32079000000, "total_current_assets": null, "total_assets": 1012773000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 60208000000, "shares_outstanding": 380239760, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 384118, "ticker_id": 14022, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:55.460598+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "2847000000", "grossProfit": null, "totalRevenue": "39782000000", "costOfRevenue": null, "interestExpense": "186000000", "operatingIncome": "4188000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "66000000" }, "balance": { "totalDebt": null, "totalAssets": "1012773000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "380239760", "totalCurrentAssets": null, "totalShareholderEquity": "60208000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "32079000000" } }, "revenue": 39782000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4188000000, "depreciation_amortisation": 66000000, "ebitda": 4254000000, "interest_expense": 186000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2847000000, "net_income_continuing_ops": null, "net_income_to_common": 2847000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32079000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1012773000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 60208000000, "shares_outstanding": 380239760, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "2847000000", "grossProfit": null, "totalRevenue": "39782000000", "costOfRevenue": null, "interestExpense": "186000000", "operatingIncome": "4188000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "66000000" }, "balance": { "totalDebt": null, "totalAssets": "1012773000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "380239760", "totalCurrentAssets": null, "totalShareholderEquity": "60208000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "32079000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:55.460598+00:00", "is_restated": false, "income_statement": { "revenue": 33090000000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 2841000000, "net_income_to_common": 2841000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33886000000, "total_current_assets": null, "total_assets": 992884000000, "short_term_debt": null, "long_term_debt": 25806000000, "total_debt": 28188000000, "total_liabilities": null, "total_equity": 57195000000, "shares_outstanding": 385551332, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 384119, "ticker_id": 14022, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:55.460598+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "2841000000", "grossProfit": null, "totalRevenue": "33090000000", "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "77000000" }, "balance": { "totalDebt": "28188000000", "totalAssets": "992884000000", "longTermDebt": "25806000000", "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "385551332", "totalCurrentAssets": null, "totalShareholderEquity": "57195000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "33886000000" } }, "revenue": 33090000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 77000000, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2841000000, "net_income_continuing_ops": null, "net_income_to_common": 2841000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33886000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 992884000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 25806000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 28188000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 57195000000, "shares_outstanding": 385551332, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "2841000000", "grossProfit": null, "totalRevenue": "33090000000", "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "77000000" }, "balance": { "totalDebt": "28188000000", "totalAssets": "992884000000", "longTermDebt": "25806000000", "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "385551332", "totalCurrentAssets": null, "totalShareholderEquity": "57195000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "33886000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:55.460598+00:00", "is_restated": false, "income_statement": { "revenue": 26925000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 3745000000, "ebitda": 3813000000, "pretax_income": null, "tax_provision": null, "net_income": 2423000000, "net_income_to_common": 2423000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32620000000, "total_current_assets": null, "total_assets": 1026857000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 62386000000, "shares_outstanding": 385551332, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 384120, "ticker_id": 14022, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:55.460598+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "2423000000", "grossProfit": null, "totalRevenue": "26925000000", "costOfRevenue": null, "interestExpense": "190000000", "operatingIncome": "3745000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "68000000" }, "balance": { "totalDebt": null, "totalAssets": "1026857000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "385551332", "totalCurrentAssets": null, "totalShareholderEquity": "62386000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "32620000000" } }, "revenue": 26925000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3745000000, "depreciation_amortisation": 68000000, "ebitda": 3813000000, "interest_expense": 190000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2423000000, "net_income_continuing_ops": null, "net_income_to_common": 2423000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32620000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1026857000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 62386000000, "shares_outstanding": 385551332, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "2423000000", "grossProfit": null, "totalRevenue": "26925000000", "costOfRevenue": null, "interestExpense": "190000000", "operatingIncome": "3745000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "68000000" }, "balance": { "totalDebt": null, "totalAssets": "1026857000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "385551332", "totalCurrentAssets": null, "totalShareholderEquity": "62386000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "32620000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:55.460598+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": 3722000000, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 463000000, "long_term_debt": 23117000000, "total_debt": 34839000000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 384121, "ticker_id": 14022, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:55.460598+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "204000000", "operatingIncome": "3722000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "34839000000", "totalAssets": null, "longTermDebt": "23117000000", "shortTermDebt": "463000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3722000000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 204000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 463000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 23117000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 34839000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "204000000", "operatingIncome": "3722000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "34839000000", "totalAssets": null, "longTermDebt": "23117000000", "shortTermDebt": "463000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }