{ "ticker": { "uuid": "b2591259-7af9-44ef-8a99-cf90c2b88d2e", "symbol": "EDTK", "name": "Skillful Craftsman Education Tech", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Education & Training Services", "page_url": "https://sharemaestro.com/factors/ticker/b2591259-7af9-44ef-8a99-cf90c2b88d2e/", "api_url": "https://sharemaestro.com/factors/api/tickers/b2591259-7af9-44ef-8a99-cf90c2b88d2e/" }, "ticker_metadata": { "id": 5802, "uuid": "b2591259-7af9-44ef-8a99-cf90c2b88d2e", "symbol": "EDTK", "name": "Skillful Craftsman Education Tech", "asset_type": "equity", "market_cap": 15929500, "stock_exchange_id": 2, "industry": "Education & Training Services", "sector": "Consumer Defensive", "description": "Skillful Craftsman Education Technology Limited provides online vocational education and technology services to undergraduates and graduates in the People's Republic of China. The company is headquartered in Wuxi, China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b2591259-7af9-44ef-8a99-cf90c2b88d2e", "symbol": "EDTK", "name": "Skillful Craftsman Education Tech", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Education & Training Services", "page_url": "https://sharemaestro.com/factors/ticker/b2591259-7af9-44ef-8a99-cf90c2b88d2e/", "api_url": "https://sharemaestro.com/factors/api/tickers/b2591259-7af9-44ef-8a99-cf90c2b88d2e/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.61, "value": 0.54, "quality": 0.54, "momentum": 0.54, "coverage": 0.788, "confidence": 0.704, "delta": null }, "headline_factors": { "price": 0.98, "market_cap": 15609269.03, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.2319, "piotroski_f_score": 2, "momentum_12_1": 0.0428, "volatility_252d": 0.4191 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:36.808099+00:00", "batch_id": "" }, "size": { "price_close": 0.9799, "market_cap": 15609269.0349, "market_cap_usd": 15609269.0349, "enterprise_value": 16092999.0349, "shares_outstanding": 15929451, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.2148, "ptbv_ratio": 1.2148, "ps_ratio": 17.4661, "pcf_ratio": null, "pfcf_ratio": -3.8888, "ev_ebitda": null, "ev_ebit": -5.5227, "ev_sales": 18.0074, "ev_fcf": -4.0093, "earnings_yield": null, "fcf_yield": -0.2494, "price_to_sales": 17.4661, "price_to_book": 1.2148, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0555 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7823, "operating_margin": -3.2606, "net_margin": -3.3334, "ebitda_margin": -3.1307, "fcf_margin": -4.4914, "roe": -0.2319, "roa": -0.1993, "roic": -0.1639, "roc_greenblatt": null, "asset_turnover": 0.0598, "cash_conversion": 1.3474, "accruals_ratio": 0.0692, "sbc_to_revenue": 0.4888, "piotroski_f_score": 2, "altman_z_score": 3.2752, "earnings_stability_5y": null, "revenue_stability_5y": 0.8124, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0468, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1633, "net_debt_to_ebitda": -0.1729, "debt_to_assets": 0.0703, "interest_coverage": -242.8324, "current_ratio": 0.3251, "quick_ratio": 0.3251, "net_debt": 483730, "local_beta": -0.0007, "volatility_252d": 0.4191, "volatility_60d": 0.7297, "max_drawdown_12m": -0.2443, "risk_adjusted_momentum": 0.102 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.6615, "revenue_growth_5y_cagr": -0.5, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.3759, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0201, "price_return_3m": 0.125, "price_return_6m": -0.0298, "price_return_9m": -0.0578, "price_return_12m": 0.0218, "price_return_12m_ex1m": 0.0428, "momentum_6m": -0.0298, "momentum_12m": 0.0218, "momentum_12_1": 0.0428, "distance_from_52w_high": -0.1404, "distance_from_52w_low": 0.1461, "relative_strength": -0.1361 }, "raw_ttm": { "revenue_ttm": 893690, "gross_profit_ttm": 699108, "ebit_ttm": -2913989, "ebitda_ttm": -2797880, "net_income_ttm": -2979037, "eps_diluted_ttm": -0.187, "operating_cash_flow_ttm": -4013893, "capital_expenditure_ttm": 0, "fcf_ttm": -4013893, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 12000, "cash_and_equivalents": 567533, "total_current_assets": 682378, "total_current_liabilities": 2098710, "net_ppe": null, "total_assets": 14947654, "total_debt": 1051263, "total_equity": 12848944, "net_working_capital": -932602, "book_value_per_share": 0.8066, "retained_earnings": -5233000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.8066 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 46, "quality_composite": 46, "momentum_composite": 46, "growth_composite": 46, "yield_composite": 45, "svqf_composite": 46, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 39, "quality_value_composite": 0.54, "os_score": 0.61, "value_percentile": 0.54, "quality_percentile": 0.54, "momentum_percentile": 0.54, "factor_coverage": 0.788, "signal_confidence": 0.704, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2761, "ticker_id": 5802, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:36.808099+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.9799, "market_cap": 15609269.0349, "market_cap_usd": 15609269.0349, "enterprise_value": 16092999.0349, "shares_outstanding": 15929451, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.21482894, "ptbv_ratio": 1.21482894, "ps_ratio": 17.46608895, "pcf_ratio": null, "pfcf_ratio": -3.88881045, "ev_ebitda": null, "ev_ebit": -5.5226698, "ev_sales": 18.00736165, "ev_fcf": -4.00932437, "earnings_yield": null, "fcf_yield": -0.24941858, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.78227126, "operating_margin": -3.26062617, "net_margin": -3.33341203, "ebitda_margin": -3.13070528, "fcf_margin": -4.49137061, "roe": -0.23185073, "roa": -0.19929796, "roic": -0.16391999, "roc_greenblatt": null, "asset_turnover": 0.05978798, "cash_conversion": 1.34737937, "accruals_ratio": 0.069232, "sbc_to_revenue": 0.48876008, "debt_to_equity": 0.16333716, "net_debt_to_ebitda": -0.17289162, "debt_to_assets": 0.07032963, "interest_coverage": -242.83241667, "current_ratio": 0.32514163, "quick_ratio": 0.32514163, "net_debt": 483730, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.66154461, "revenue_growth_5y_cagr": -0.50001046, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.37594659, "piotroski_f_score": 2, "altman_z_score": 3.27517071, "earnings_stability_5y": null, "revenue_stability_5y": 0.812363, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0201, "price_return_3m": 0.1250287, "price_return_6m": -0.02980198, "price_return_9m": -0.05778846, "price_return_12m": 0.02179353, "price_return_12m_ex1m": 0.04275287, "distance_from_52w_high": -0.1404386, "distance_from_52w_low": 0.14608187, "relative_strength": -0.13614752, "local_beta": -0.0007, "volatility_252d": 0.419079, "volatility_60d": 0.72969, "max_drawdown_12m": -0.24429825, "revenue_ttm": 893690, "gross_profit_ttm": 699108, "ebit_ttm": -2913989, "ebitda_ttm": -2797880, "net_income_ttm": -2979037, "eps_diluted_ttm": -0.18701442, "operating_cash_flow_ttm": -4013893, "capital_expenditure_ttm": 0, "fcf_ttm": -4013893, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 12000, "cash_and_equivalents": 567533, "total_current_assets": 682378, "total_current_liabilities": 2098710, "net_ppe": null, "total_assets": 14947654, "total_debt": 1051263, "total_equity": 12848944, "net_working_capital": -932602, "book_value_per_share": 0.80661562, "retained_earnings": -5233000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.80661562, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 46, "quality_composite": 46, "momentum_composite": 46, "growth_composite": 46, "yield_composite": 45, "svqf_composite": 46, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 39, "factor_coverage": 0.788, "signal_confidence": 0.704, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.98, "os": 0.61, "value": 0.54, "quality": 0.54, "momentum": 0.54, "confidence": 0.704, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.2319, "momentum_12_1": 0.0428, "complete_fields": { "id": 2761, "ticker_id": 5802, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:36.808099+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.9799, "market_cap": 15609269.0349, "market_cap_usd": 15609269.0349, "enterprise_value": 16092999.0349, "shares_outstanding": 15929451, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.21482894, "ptbv_ratio": 1.21482894, "ps_ratio": 17.46608895, "pcf_ratio": null, "pfcf_ratio": -3.88881045, "ev_ebitda": null, "ev_ebit": -5.5226698, "ev_sales": 18.00736165, "ev_fcf": -4.00932437, "earnings_yield": null, "fcf_yield": -0.24941858, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.78227126, "operating_margin": -3.26062617, "net_margin": -3.33341203, "ebitda_margin": -3.13070528, "fcf_margin": -4.49137061, "roe": -0.23185073, "roa": -0.19929796, "roic": -0.16391999, "roc_greenblatt": null, "asset_turnover": 0.05978798, "cash_conversion": 1.34737937, "accruals_ratio": 0.069232, "sbc_to_revenue": 0.48876008, "debt_to_equity": 0.16333716, "net_debt_to_ebitda": -0.17289162, "debt_to_assets": 0.07032963, "interest_coverage": -242.83241667, "current_ratio": 0.32514163, "quick_ratio": 0.32514163, "net_debt": 483730, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.66154461, "revenue_growth_5y_cagr": -0.50001046, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.37594659, "piotroski_f_score": 2, "altman_z_score": 3.27517071, "earnings_stability_5y": null, "revenue_stability_5y": 0.812363, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0201, "price_return_3m": 0.1250287, "price_return_6m": -0.02980198, "price_return_9m": -0.05778846, "price_return_12m": 0.02179353, "price_return_12m_ex1m": 0.04275287, "distance_from_52w_high": -0.1404386, "distance_from_52w_low": 0.14608187, "relative_strength": -0.13614752, "local_beta": -0.0007, "volatility_252d": 0.419079, "volatility_60d": 0.72969, "max_drawdown_12m": -0.24429825, "revenue_ttm": 893690, "gross_profit_ttm": 699108, "ebit_ttm": -2913989, "ebitda_ttm": -2797880, "net_income_ttm": -2979037, "eps_diluted_ttm": -0.18701442, "operating_cash_flow_ttm": -4013893, "capital_expenditure_ttm": 0, "fcf_ttm": -4013893, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 12000, "cash_and_equivalents": 567533, "total_current_assets": 682378, "total_current_liabilities": 2098710, "net_ppe": null, "total_assets": 14947654, "total_debt": 1051263, "total_equity": 12848944, "net_working_capital": -932602, "book_value_per_share": 0.80661562, "retained_earnings": -5233000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.80661562, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 46, "quality_composite": 46, "momentum_composite": 46, "growth_composite": 46, "yield_composite": 45, "svqf_composite": 46, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 39, "factor_coverage": 0.788, "signal_confidence": 0.704, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:04.199197+00:00", "is_restated": false, "income_statement": { "revenue": 893690, "cost_of_revenue": 194582, "gross_profit": 699108, "ebit": -2913989, "ebitda": -2797880, "pretax_income": -2925989, "tax_provision": 53048, "net_income": -2979037, "net_income_to_common": -2979037, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1217968, "total_current_assets": 1396098, "total_assets": 15257761, "short_term_debt": 700621, "long_term_debt": null, "total_debt": 700621, "total_liabilities": 1511786, "total_equity": 13745975, "shares_outstanding": 15824533, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4013893, "capital_expenditure": 0, "free_cash_flow": -4013893, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61675, "ticker_id": 5802, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:04.199197+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2913989", "ebitda": "-2797880", "netIncome": "-2979037", "grossProfit": "699108", "depreciation": "None", "totalRevenue": "893690", "costOfRevenue": "194582", "interestIncome": "3312", "incomeBeforeTax": "-2925989", "interestExpense": "12000", "operatingIncome": "-1039990", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "53048", "reportedCurrency": "USD", "netInterestIncome": "-8688", "nonInterestIncome": "None", "operatingExpenses": "1739098", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "194582", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "116109", "sellingGeneralAndAdministrative": "1721453", "netIncomeFromContinuingOperations": "-2979037" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3186", "currentDebt": "None", "investments": "None", "totalAssets": "15257761", "longTermDebt": "None", "shortTermDebt": "700621", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4232288", "totalLiabilities": "1511786", "otherCurrentAssets": "53461", "totalCurrentAssets": "1396098", "currentLongTermDebt": "600000", "longTermInvestments": "13159074", "shortTermInvestments": "None", "currentNetReceivables": "124669", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13861663", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "700621", "totalShareholderEquity": "13745975", "capitalLeaseObligations": "100621", "otherCurrentLiabilities": "589772", "totalCurrentLiabilities": "1511786", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1217968", "commonStockSharesOutstanding": "15824533", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1217968", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2979037", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4013893", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "600000", "cashflowFromInvestment": "None", "stockBasedCompensation": "436800", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "116109", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 893690, "cost_of_revenue": 194582, "gross_profit": 699108, "research_and_development": null, "selling_general_admin": 1721453, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2913989, "depreciation_amortisation": 116109, "ebitda": -2797880, "interest_expense": 12000, "interest_income": null, "other_non_operating": null, "pretax_income": -2925989, "tax_provision": 53048, "effective_tax_rate": null, "net_income": -2979037, "net_income_continuing_ops": -2979037, "net_income_to_common": -2979037, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1217968, "short_term_investments": null, "net_receivables": 124669, "inventory": null, "other_current_assets": null, "total_current_assets": 1396098, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13861663, "total_assets": 15257761, "short_term_debt": 700621, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1511786, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1511786, "total_debt": 700621, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4232288, "total_equity": 13745975, "shares_outstanding": 15824533, "operating_cash_flow": -4013893, "stock_based_compensation": 436800, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 600000, "free_cash_flow": -4013893, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2913989", "ebitda": "-2797880", "netIncome": "-2979037", "grossProfit": "699108", "depreciation": "None", "totalRevenue": "893690", "costOfRevenue": "194582", "interestIncome": "3312", "incomeBeforeTax": "-2925989", "interestExpense": "12000", "operatingIncome": "-1039990", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "53048", "reportedCurrency": "USD", "netInterestIncome": "-8688", "nonInterestIncome": "None", "operatingExpenses": "1739098", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "194582", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "116109", "sellingGeneralAndAdministrative": "1721453", "netIncomeFromContinuingOperations": "-2979037" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3186", "currentDebt": "None", "investments": "None", "totalAssets": "15257761", "longTermDebt": "None", "shortTermDebt": "700621", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4232288", "totalLiabilities": "1511786", "otherCurrentAssets": "53461", "totalCurrentAssets": "1396098", "currentLongTermDebt": "600000", "longTermInvestments": "13159074", "shortTermInvestments": "None", "currentNetReceivables": "124669", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13861663", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "700621", "totalShareholderEquity": "13745975", "capitalLeaseObligations": "100621", "otherCurrentLiabilities": "589772", "totalCurrentLiabilities": "1511786", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1217968", "commonStockSharesOutstanding": "15824533", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1217968", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2979037", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4013893", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "600000", "cashflowFromInvestment": "None", "stockBasedCompensation": "436800", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "116109", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:04.199197+00:00", "is_restated": false, "income_statement": { "revenue": 1999056, "cost_of_revenue": 1829669, "gross_profit": 169387, "ebit": -3955071, "ebitda": -3697074, "pretax_income": -4749419, "tax_provision": -27273, "net_income": -4722146, "net_income_to_common": -4722146, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17832991, "total_current_assets": 18874823, "total_assets": 36323083, "short_term_debt": 39464, "long_term_debt": 13250516, "total_debt": 13289980, "total_liabilities": 14824526, "total_equity": 21498557, "shares_outstanding": 15444947, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -2660100, "capital_expenditure": 0, "free_cash_flow": -2660100, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61680, "ticker_id": 5802, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:04.199197+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3955071", "ebitda": "-3697074", "netIncome": "-4722146", "grossProfit": "169387", "depreciation": "None", "totalRevenue": "1999056", "costOfRevenue": "1829669", "interestIncome": "72555", "incomeBeforeTax": "-4749419", "interestExpense": "794352", "operatingIncome": "-2016800", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-27273", "reportedCurrency": "USD", "netInterestIncome": "-721797", "nonInterestIncome": "None", "operatingExpenses": "2186191", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1829669", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "257997", "sellingGeneralAndAdministrative": "1931166", "netIncomeFromContinuingOperations": "-4722146" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "3090", "currentDebt": "None", "investments": "None", "totalAssets": "36323083", "longTermDebt": "13250516", "shortTermDebt": "39464", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3389754", "totalLiabilities": "14824526", "otherCurrentAssets": "1000744", "totalCurrentAssets": "18874823", "currentLongTermDebt": "None", "longTermInvestments": "17393830", "shortTermInvestments": "None", "currentNetReceivables": "41088", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17448260", "currentAccountsPayable": "-39464", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13250516", "totalShareholderEquity": "21498557", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1267821", "totalCurrentLiabilities": "1574010", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13250516", "cashAndShortTermInvestments": "17832991", "commonStockSharesOutstanding": "15444947", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17832991", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4722146", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2660100", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "4788", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "257997", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1999056, "cost_of_revenue": 1829669, "gross_profit": 169387, "research_and_development": null, "selling_general_admin": 1931166, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3955071, "depreciation_amortisation": 257997, "ebitda": -3697074, "interest_expense": 794352, "interest_income": null, "other_non_operating": null, "pretax_income": -4749419, "tax_provision": -27273, "effective_tax_rate": null, "net_income": -4722146, "net_income_continuing_ops": -4722146, "net_income_to_common": -4722146, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17832991, "short_term_investments": null, "net_receivables": 41088, "inventory": null, "other_current_assets": null, "total_current_assets": 18874823, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17448260, "total_assets": 36323083, "short_term_debt": 39464, "accounts_payable": -39464, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1574010, "long_term_debt": 13250516, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13250516, "total_liabilities": 14824526, "total_debt": 13289980, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3389754, "total_equity": 21498557, "shares_outstanding": 15444947, "operating_cash_flow": -2660100, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4788, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -2660100, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3955071", "ebitda": "-3697074", "netIncome": "-4722146", "grossProfit": "169387", "depreciation": "None", "totalRevenue": "1999056", "costOfRevenue": "1829669", "interestIncome": "72555", "incomeBeforeTax": "-4749419", "interestExpense": "794352", "operatingIncome": "-2016800", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-27273", "reportedCurrency": "USD", "netInterestIncome": "-721797", "nonInterestIncome": "None", "operatingExpenses": "2186191", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1829669", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "257997", "sellingGeneralAndAdministrative": "1931166", "netIncomeFromContinuingOperations": "-4722146" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "3090", "currentDebt": "None", "investments": "None", "totalAssets": "36323083", "longTermDebt": "13250516", "shortTermDebt": "39464", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3389754", "totalLiabilities": "14824526", "otherCurrentAssets": "1000744", "totalCurrentAssets": "18874823", "currentLongTermDebt": "None", "longTermInvestments": "17393830", "shortTermInvestments": "None", "currentNetReceivables": "41088", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17448260", "currentAccountsPayable": "-39464", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13250516", "totalShareholderEquity": "21498557", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1267821", "totalCurrentLiabilities": "1574010", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13250516", "cashAndShortTermInvestments": "17832991", "commonStockSharesOutstanding": "15444947", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17832991", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4722146", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2660100", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "4788", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "257997", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:04.199197+00:00", "is_restated": false, "income_statement": { "revenue": 11323744, "cost_of_revenue": 27423961, "gross_profit": -16100217, "ebit": -19664854, "ebitda": -9659574, "pretax_income": -20484073, "tax_provision": 422912, "net_income": -20906985, "net_income_to_common": -20906985, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20998786, "total_current_assets": 24530478, "total_assets": 43642638, "short_term_debt": 224822, "long_term_debt": 13681099, "total_debt": 13905921, "total_liabilities": 16688396, "total_equity": 26954242, "shares_outstanding": 14900000, "goodwill_and_intangibles": 8867804 }, "cash_flow": { "operating_cash_flow": -2558438, "capital_expenditure": 0, "free_cash_flow": -2558438, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61685, "ticker_id": 5802, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:04.199197+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19664854", "ebitda": "-9659574", "netIncome": "-20906985", "grossProfit": "-16100217", "depreciation": "None", "totalRevenue": "11323744", "costOfRevenue": "27423961", "interestIncome": "70909", "incomeBeforeTax": "-20484073", "interestExpense": "819219", "operatingIncome": "-20100890", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "422912", "reportedCurrency": "USD", "netInterestIncome": "-748310", "nonInterestIncome": "None", "operatingExpenses": "4000671", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27423961", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10005280", "sellingGeneralAndAdministrative": "3729824", "netIncomeFromContinuingOperations": "-20906985" }, "balance": { "goodwill": "4306579", "inventory": "1", "commonStock": "2980", "currentDebt": "None", "investments": "None", "totalAssets": "43642638", "longTermDebt": "13681099", "shortTermDebt": "224822", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "4561225", "reportedCurrency": "USD", "retainedEarnings": "8111900", "totalLiabilities": "16688396", "otherCurrentAssets": "1136769", "totalCurrentAssets": "24530478", "currentLongTermDebt": "None", "longTermInvestments": "14296824", "shortTermInvestments": "None", "currentNetReceivables": "492919", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19112160", "currentAccountsPayable": "21894", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13905921", "totalShareholderEquity": "26954242", "capitalLeaseObligations": "224822", "otherCurrentLiabilities": "1113291", "totalCurrentLiabilities": "3003867", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13684529", "cashAndShortTermInvestments": "20998786", "commonStockSharesOutstanding": "14900000", "intangibleAssetsExcludingGoodwill": "4561225", "cashAndCashEquivalentsAtCarryingValue": "20998786", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20906985", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "737521", "operatingCashflow": "-2558438", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1000000", "cashflowFromInvestment": "-300631", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10005280", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11323744, "cost_of_revenue": 27423961, "gross_profit": -16100217, "research_and_development": null, "selling_general_admin": 3729824, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19664854, "depreciation_amortisation": 10005280, "ebitda": -9659574, "interest_expense": 819219, "interest_income": null, "other_non_operating": null, "pretax_income": -20484073, "tax_provision": 422912, "effective_tax_rate": null, "net_income": -20906985, "net_income_continuing_ops": -20906985, "net_income_to_common": -20906985, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20998786, "short_term_investments": null, "net_receivables": 492919, "inventory": 1, "other_current_assets": null, "total_current_assets": 24530478, "net_ppe": null, "goodwill": 4306579, "intangible_assets": 4561225, "goodwill_and_intangibles": 8867804, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19112160, "total_assets": 43642638, "short_term_debt": 224822, "accounts_payable": 21894, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3003867, "long_term_debt": 13681099, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13684529, "total_liabilities": 16688396, "total_debt": 13905921, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8111900, "total_equity": 26954242, "shares_outstanding": 14900000, "operating_cash_flow": -2558438, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -300631, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1000000, "free_cash_flow": -2558438, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19664854", "ebitda": "-9659574", "netIncome": "-20906985", "grossProfit": "-16100217", "depreciation": "None", "totalRevenue": "11323744", "costOfRevenue": "27423961", "interestIncome": "70909", "incomeBeforeTax": "-20484073", "interestExpense": "819219", "operatingIncome": "-20100890", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "422912", "reportedCurrency": "USD", "netInterestIncome": "-748310", "nonInterestIncome": "None", "operatingExpenses": "4000671", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27423961", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10005280", "sellingGeneralAndAdministrative": "3729824", "netIncomeFromContinuingOperations": "-20906985" }, "balance": { "goodwill": "4306579", "inventory": "1", "commonStock": "2980", "currentDebt": "None", "investments": "None", "totalAssets": "43642638", "longTermDebt": "13681099", "shortTermDebt": "224822", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "4561225", "reportedCurrency": "USD", "retainedEarnings": "8111900", "totalLiabilities": "16688396", "otherCurrentAssets": "1136769", "totalCurrentAssets": "24530478", "currentLongTermDebt": "None", "longTermInvestments": "14296824", "shortTermInvestments": "None", "currentNetReceivables": "492919", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19112160", "currentAccountsPayable": "21894", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13905921", "totalShareholderEquity": "26954242", "capitalLeaseObligations": "224822", "otherCurrentLiabilities": "1113291", "totalCurrentLiabilities": "3003867", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13684529", "cashAndShortTermInvestments": "20998786", "commonStockSharesOutstanding": "14900000", "intangibleAssetsExcludingGoodwill": "4561225", "cashAndCashEquivalentsAtCarryingValue": "20998786", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20906985", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "737521", "operatingCashflow": "-2558438", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1000000", "cashflowFromInvestment": "-300631", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10005280", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:04.199197+00:00", "is_restated": false, "income_statement": { "revenue": 23050619, "cost_of_revenue": 17706575, "gross_profit": 5344044, "ebit": -574630, "ebitda": 11382744, "pretax_income": -791672, "tax_provision": 608620, "net_income": -1400292, "net_income_to_common": -1400292, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23834125, "total_current_assets": 27523924, "total_assets": 73092885, "short_term_debt": 166389, "long_term_debt": 14809302, "total_debt": 14975691, "total_liabilities": 22829600, "total_equity": 50263285, "shares_outstanding": 13691667, "goodwill_and_intangibles": 24494620 }, "cash_flow": { "operating_cash_flow": 4828933, "capital_expenditure": 2363281, "free_cash_flow": 7192214, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61690, "ticker_id": 5802, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:04.199197+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-574630", "ebitda": "11382744", "netIncome": "-1400292", "grossProfit": "5344044", "depreciation": "None", "totalRevenue": "23050619", "costOfRevenue": "17706575", "interestIncome": "66251", "incomeBeforeTax": "-791672", "interestExpense": "217041", "operatingIncome": "-561390", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "608620", "reportedCurrency": "USD", "netInterestIncome": "-150790", "nonInterestIncome": "None", "operatingExpenses": "5905435", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17706575", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11957374", "sellingGeneralAndAdministrative": "4053553", "netIncomeFromContinuingOperations": "-1400292" }, "balance": { "goodwill": "4581112", "inventory": "None", "commonStock": "2980", "currentDebt": "None", "investments": "None", "totalAssets": "73092885", "longTermDebt": "14809302", "shortTermDebt": "166389", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "19913508", "reportedCurrency": "USD", "retainedEarnings": "29018885", "totalLiabilities": "22829600", "otherCurrentAssets": "1671750", "totalCurrentAssets": "27523924", "currentLongTermDebt": "None", "longTermInvestments": "14956443", "shortTermInvestments": "0", "currentNetReceivables": "285274", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45568960", "currentAccountsPayable": "77266", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10699010", "shortLongTermDebtTotal": "14809302", "totalShareholderEquity": "50263285", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "908198", "totalCurrentLiabilities": "8016584", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14813015", "cashAndShortTermInvestments": "23834125", "commonStockSharesOutstanding": "13691667", "intangibleAssetsExcludingGoodwill": "19913508", "cashAndCashEquivalentsAtCarryingValue": "23834125", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1400292", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4828933", "capitalExpenditures": "2363281", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14809302", "cashflowFromInvestment": "-13595605", "stockBasedCompensation": "-24119424", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11957374", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23050619, "cost_of_revenue": 17706575, "gross_profit": 5344044, "research_and_development": null, "selling_general_admin": 4053553, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -574630, "depreciation_amortisation": 11957374, "ebitda": 11382744, "interest_expense": 217041, "interest_income": null, "other_non_operating": null, "pretax_income": -791672, "tax_provision": 608620, "effective_tax_rate": null, "net_income": -1400292, "net_income_continuing_ops": -1400292, "net_income_to_common": -1400292, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23834125, "short_term_investments": 0, "net_receivables": 285274, "inventory": null, "other_current_assets": null, "total_current_assets": 27523924, "net_ppe": null, "goodwill": 4581112, "intangible_assets": 19913508, "goodwill_and_intangibles": 24494620, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45568960, "total_assets": 73092885, "short_term_debt": 166389, "accounts_payable": 77266, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8016584, "long_term_debt": 14809302, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14813015, "total_liabilities": 22829600, "total_debt": 14975691, "preferred_stock": null, "minority_interest": null, "retained_earnings": 29018885, "total_equity": 50263285, "shares_outstanding": 13691667, "operating_cash_flow": 4828933, "stock_based_compensation": -24119424, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2363281, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13595605, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14809302, "free_cash_flow": 7192214, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-574630", "ebitda": "11382744", "netIncome": "-1400292", "grossProfit": "5344044", "depreciation": "None", "totalRevenue": "23050619", "costOfRevenue": "17706575", "interestIncome": "66251", "incomeBeforeTax": "-791672", "interestExpense": "217041", "operatingIncome": "-561390", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "608620", "reportedCurrency": "USD", "netInterestIncome": "-150790", "nonInterestIncome": "None", "operatingExpenses": "5905435", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17706575", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11957374", "sellingGeneralAndAdministrative": "4053553", "netIncomeFromContinuingOperations": "-1400292" }, "balance": { "goodwill": "4581112", "inventory": "None", "commonStock": "2980", "currentDebt": "None", "investments": "None", "totalAssets": "73092885", "longTermDebt": "14809302", "shortTermDebt": "166389", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "19913508", "reportedCurrency": "USD", "retainedEarnings": "29018885", "totalLiabilities": "22829600", "otherCurrentAssets": "1671750", "totalCurrentAssets": "27523924", "currentLongTermDebt": "None", "longTermInvestments": "14956443", "shortTermInvestments": "0", "currentNetReceivables": "285274", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45568960", "currentAccountsPayable": "77266", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10699010", "shortLongTermDebtTotal": "14809302", "totalShareholderEquity": "50263285", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "908198", "totalCurrentLiabilities": "8016584", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14813015", "cashAndShortTermInvestments": "23834125", "commonStockSharesOutstanding": "13691667", "intangibleAssetsExcludingGoodwill": "19913508", "cashAndCashEquivalentsAtCarryingValue": "23834125", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1400292", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4828933", "capitalExpenditures": "2363281", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14809302", "cashflowFromInvestment": "-13595605", "stockBasedCompensation": "-24119424", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11957374", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:04.199197+00:00", "is_restated": false, "income_statement": { "revenue": 29168546, "cost_of_revenue": 14712411, "gross_profit": 14456135, "ebit": 6977308, "ebitda": 17318452, "pretax_income": 6977308, "tax_provision": 3479303, "net_income": 3498005, "net_income_to_common": 3498005, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17453360, "total_current_assets": 25035069, "total_assets": 59205893, "short_term_debt": 448486, "long_term_debt": null, "total_debt": 448486, "total_liabilities": 13640721, "total_equity": 45565172, "shares_outstanding": 11030137, "goodwill_and_intangibles": 20416461 }, "cash_flow": { "operating_cash_flow": 10754484, "capital_expenditure": 12864698, "free_cash_flow": 23619182, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61695, "ticker_id": 5802, "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:04.199197+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6977308", "ebitda": "17318452", "netIncome": "3498005", "grossProfit": "14456135", "depreciation": "None", "totalRevenue": "29168546", "costOfRevenue": "14712411", "interestIncome": "58946", "incomeBeforeTax": "6977308", "interestExpense": "4823225", "operatingIncome": "8994550", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "3479303", "reportedCurrency": "USD", "netInterestIncome": "58946", "nonInterestIncome": "None", "operatingExpenses": "5461581", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14712411", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10341144", "sellingGeneralAndAdministrative": "4286665", "netIncomeFromContinuingOperations": "3498005" }, "balance": { "goodwill": "0", "inventory": "-5713192", "commonStock": "2400", "currentDebt": "None", "investments": "None", "totalAssets": "59205893", "longTermDebt": "None", "shortTermDebt": "448486", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "20416461", "reportedCurrency": "USD", "retainedEarnings": "30419177", "totalLiabilities": "13640721", "otherCurrentAssets": "1784537", "totalCurrentAssets": "25035069", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "5563191", "currentNetReceivables": "5797172", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34170824", "currentAccountsPayable": "113707", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13725957", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "45565172", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1308966", "totalCurrentLiabilities": "13327825", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "312895", "cashAndShortTermInvestments": "17453360", "commonStockSharesOutstanding": "11030137", "intangibleAssetsExcludingGoodwill": "20416461", "cashAndCashEquivalentsAtCarryingValue": "17453360", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3498005", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "-363221", "operatingCashflow": "10754484", "capitalExpenditures": "12864698", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13243554", "cashflowFromInvestment": "-20864698", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10341144", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29168546, "cost_of_revenue": 14712411, "gross_profit": 14456135, "research_and_development": null, "selling_general_admin": 4286665, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6977308, "depreciation_amortisation": 10341144, "ebitda": 17318452, "interest_expense": 4823225, "interest_income": null, "other_non_operating": null, "pretax_income": 6977308, "tax_provision": 3479303, "effective_tax_rate": null, "net_income": 3498005, "net_income_continuing_ops": 3498005, "net_income_to_common": 3498005, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17453360, "short_term_investments": 5563191, "net_receivables": 5797172, "inventory": -5713192, "other_current_assets": null, "total_current_assets": 25035069, "net_ppe": null, "goodwill": 0, "intangible_assets": 20416461, "goodwill_and_intangibles": 20416461, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34170824, "total_assets": 59205893, "short_term_debt": 448486, "accounts_payable": 113707, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13327825, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 312895, "total_liabilities": 13640721, "total_debt": 448486, "preferred_stock": null, "minority_interest": null, "retained_earnings": 30419177, "total_equity": 45565172, "shares_outstanding": 11030137, "operating_cash_flow": 10754484, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12864698, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20864698, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13243554, "free_cash_flow": 23619182, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6977308", "ebitda": "17318452", "netIncome": "3498005", "grossProfit": "14456135", "depreciation": "None", "totalRevenue": "29168546", "costOfRevenue": "14712411", "interestIncome": "58946", "incomeBeforeTax": "6977308", "interestExpense": "4823225", "operatingIncome": "8994550", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "3479303", "reportedCurrency": "USD", "netInterestIncome": "58946", "nonInterestIncome": "None", "operatingExpenses": "5461581", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14712411", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10341144", "sellingGeneralAndAdministrative": "4286665", "netIncomeFromContinuingOperations": "3498005" }, "balance": { "goodwill": "0", "inventory": "-5713192", "commonStock": "2400", "currentDebt": "None", "investments": "None", "totalAssets": "59205893", "longTermDebt": "None", "shortTermDebt": "448486", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "20416461", "reportedCurrency": "USD", "retainedEarnings": "30419177", "totalLiabilities": "13640721", "otherCurrentAssets": "1784537", "totalCurrentAssets": "25035069", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "5563191", "currentNetReceivables": "5797172", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34170824", "currentAccountsPayable": "113707", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13725957", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "45565172", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1308966", "totalCurrentLiabilities": "13327825", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "312895", "cashAndShortTermInvestments": "17453360", "commonStockSharesOutstanding": "11030137", "intangibleAssetsExcludingGoodwill": "20416461", "cashAndCashEquivalentsAtCarryingValue": "17453360", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3498005", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "-363221", "operatingCashflow": "10754484", "capitalExpenditures": "12864698", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13243554", "cashflowFromInvestment": "-20864698", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10341144", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:04.199197+00:00", "is_restated": false, "income_statement": { "revenue": 28601071, "cost_of_revenue": 11797870, "gross_profit": 16803201, "ebit": 13243832, "ebitda": 22237931, "pretax_income": 13314111, "tax_provision": 3338886, "net_income": 9975225, "net_income_to_common": 9975225, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11931714, "total_current_assets": 13973601, "total_assets": 45689501, "short_term_debt": 16736365, "long_term_debt": null, "total_debt": 16736365, "total_liabilities": 17807453, "total_equity": 27882048, "shares_outstanding": 9000000, "goodwill_and_intangibles": 19294740 }, "cash_flow": { "operating_cash_flow": 11480117, "capital_expenditure": 1672529, "free_cash_flow": 13152646, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61700, "ticker_id": 5802, "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:04.199197+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13243832", "ebitda": "22237931", "netIncome": "9975225", "grossProfit": "16803201", "depreciation": "None", "totalRevenue": "28601071", "costOfRevenue": "11797870", "interestIncome": "73737", "incomeBeforeTax": "13314111", "interestExpense": "70279", "operatingIncome": "13243832", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "3338886", "reportedCurrency": "USD", "netInterestIncome": "73737", "nonInterestIncome": "None", "operatingExpenses": "3562827", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11797870", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8994099", "sellingGeneralAndAdministrative": "2410798", "netIncomeFromContinuingOperations": "9975225" }, "balance": { "goodwill": "None", "inventory": "1961350", "commonStock": "1800", "currentDebt": "None", "investments": "None", "totalAssets": "45689501", "longTermDebt": "None", "shortTermDebt": "16736365", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "19294740", "reportedCurrency": "USD", "retainedEarnings": "27666762", "totalLiabilities": "17807453", "otherCurrentAssets": "1963102", "totalCurrentAssets": "13973601", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "78785", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31618865", "currentAccountsPayable": "249086", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12324125", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "27882048", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17507490", "totalCurrentLiabilities": "17756576", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "50876", "cashAndShortTermInvestments": "11931714", "commonStockSharesOutstanding": "9000000", "intangibleAssetsExcludingGoodwill": "19294740", "cashAndCashEquivalentsAtCarryingValue": "11931714", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9975225", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "7868514", "operatingCashflow": "11480117", "capitalExpenditures": "1672529", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13243554", "cashflowFromInvestment": "-10401263", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8994099", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28601071, "cost_of_revenue": 11797870, "gross_profit": 16803201, "research_and_development": null, "selling_general_admin": 2410798, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13243832, "depreciation_amortisation": 8994099, "ebitda": 22237931, "interest_expense": 70279, "interest_income": null, "other_non_operating": null, "pretax_income": 13314111, "tax_provision": 3338886, "effective_tax_rate": null, "net_income": 9975225, "net_income_continuing_ops": 9975225, "net_income_to_common": 9975225, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11931714, "short_term_investments": null, "net_receivables": 78785, "inventory": 1961350, "other_current_assets": null, "total_current_assets": 13973601, "net_ppe": null, "goodwill": null, "intangible_assets": 19294740, "goodwill_and_intangibles": 19294740, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31618865, "total_assets": 45689501, "short_term_debt": 16736365, "accounts_payable": 249086, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17756576, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50876, "total_liabilities": 17807453, "total_debt": 16736365, "preferred_stock": null, "minority_interest": null, "retained_earnings": 27666762, "total_equity": 27882048, "shares_outstanding": 9000000, "operating_cash_flow": 11480117, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1672529, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10401263, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13243554, "free_cash_flow": 13152646, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13243832", "ebitda": "22237931", "netIncome": "9975225", "grossProfit": "16803201", "depreciation": "None", "totalRevenue": "28601071", "costOfRevenue": "11797870", "interestIncome": "73737", "incomeBeforeTax": "13314111", "interestExpense": "70279", "operatingIncome": "13243832", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "3338886", "reportedCurrency": "USD", "netInterestIncome": "73737", "nonInterestIncome": "None", "operatingExpenses": "3562827", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11797870", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8994099", "sellingGeneralAndAdministrative": "2410798", "netIncomeFromContinuingOperations": "9975225" }, "balance": { "goodwill": "None", "inventory": "1961350", "commonStock": "1800", "currentDebt": "None", "investments": "None", "totalAssets": "45689501", "longTermDebt": "None", "shortTermDebt": "16736365", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "19294740", "reportedCurrency": "USD", "retainedEarnings": "27666762", "totalLiabilities": "17807453", "otherCurrentAssets": "1963102", "totalCurrentAssets": "13973601", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "78785", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31618865", "currentAccountsPayable": "249086", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12324125", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "27882048", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17507490", "totalCurrentLiabilities": "17756576", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "50876", "cashAndShortTermInvestments": "11931714", "commonStockSharesOutstanding": "9000000", "intangibleAssetsExcludingGoodwill": "19294740", "cashAndCashEquivalentsAtCarryingValue": "11931714", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9975225", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "7868514", "operatingCashflow": "11480117", "capitalExpenditures": "1672529", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13243554", "cashflowFromInvestment": "-10401263", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8994099", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:04.199197+00:00", "is_restated": false, "income_statement": { "revenue": 24668840, "cost_of_revenue": 9480721, "gross_profit": 15188119, "ebit": 11479165, "ebitda": 18726059, "pretax_income": 11567558, "tax_provision": 2892500, "net_income": 8675058, "net_income_to_common": 8675058, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10362283, "total_current_assets": 11716226, "total_assets": 43537673, "short_term_debt": 15308898, "long_term_debt": null, "total_debt": 15308898, "total_liabilities": 24518641, "total_equity": 19019032, "shares_outstanding": 12450000, "goodwill_and_intangibles": 17799207 }, "cash_flow": { "operating_cash_flow": 20292760, "capital_expenditure": 15746284, "free_cash_flow": 36039044, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61705, "ticker_id": 5802, "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:04.199197+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11479165", "ebitda": "18726059", "netIncome": "8675058", "grossProfit": "15188119", "depreciation": "None", "totalRevenue": "24668840", "costOfRevenue": "9480721", "interestIncome": "88588", "incomeBeforeTax": "11567558", "interestExpense": "195", "operatingIncome": "11479170", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "2892500", "reportedCurrency": "USD", "netInterestIncome": "88393", "nonInterestIncome": "None", "operatingExpenses": "3708954", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9480721", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7246894", "sellingGeneralAndAdministrative": "1899110", "netIncomeFromContinuingOperations": "8675058" }, "balance": { "goodwill": "None", "inventory": "899125", "commonStock": "1800", "currentDebt": "None", "investments": "None", "totalAssets": "43537673", "longTermDebt": "None", "shortTermDebt": "15308898", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "17799207", "reportedCurrency": "USD", "retainedEarnings": "16945947", "totalLiabilities": "24518641", "otherCurrentAssets": "902811", "totalCurrentAssets": "11716226", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "451132", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31821447", "currentAccountsPayable": "10025", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14022240", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "19019032", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15835780", "totalCurrentLiabilities": "15845805", "otherNonCurrentLiabilities": "-1843", "totalNonCurrentLiabilities": "8672835", "cashAndShortTermInvestments": "10362283", "commonStockSharesOutstanding": "12450000", "intangibleAssetsExcludingGoodwill": "17799207", "cashAndCashEquivalentsAtCarryingValue": "10362283", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8675058", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "-4642757", "operatingCashflow": "20292760", "capitalExpenditures": "15746284", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13243554", "cashflowFromInvestment": "-15746284", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7246894", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24668840, "cost_of_revenue": 9480721, "gross_profit": 15188119, "research_and_development": 1300000, "selling_general_admin": 1899110, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11479165, "depreciation_amortisation": 7246894, "ebitda": 18726059, "interest_expense": 195, "interest_income": null, "other_non_operating": null, "pretax_income": 11567558, "tax_provision": 2892500, "effective_tax_rate": null, "net_income": 8675058, "net_income_continuing_ops": 8675058, "net_income_to_common": 8675058, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10362283, "short_term_investments": null, "net_receivables": 451132, "inventory": 899125, "other_current_assets": null, "total_current_assets": 11716226, "net_ppe": null, "goodwill": null, "intangible_assets": 17799207, "goodwill_and_intangibles": 17799207, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31821447, "total_assets": 43537673, "short_term_debt": 15308898, "accounts_payable": 10025, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15845805, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8672835, "total_liabilities": 24518641, "total_debt": 15308898, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16945947, "total_equity": 19019032, "shares_outstanding": 12450000, "operating_cash_flow": 20292760, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15746284, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15746284, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13243554, "free_cash_flow": 36039044, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11479165", "ebitda": "18726059", "netIncome": "8675058", "grossProfit": "15188119", "depreciation": "None", "totalRevenue": "24668840", "costOfRevenue": "9480721", "interestIncome": "88588", "incomeBeforeTax": "11567558", "interestExpense": "195", "operatingIncome": "11479170", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "2892500", "reportedCurrency": "USD", "netInterestIncome": "88393", "nonInterestIncome": "None", "operatingExpenses": "3708954", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9480721", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7246894", "sellingGeneralAndAdministrative": "1899110", "netIncomeFromContinuingOperations": "8675058" }, "balance": { "goodwill": "None", "inventory": "899125", "commonStock": "1800", "currentDebt": "None", "investments": "None", "totalAssets": "43537673", "longTermDebt": "None", "shortTermDebt": "15308898", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "17799207", "reportedCurrency": "USD", "retainedEarnings": "16945947", "totalLiabilities": "24518641", "otherCurrentAssets": "902811", "totalCurrentAssets": "11716226", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "451132", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31821447", "currentAccountsPayable": "10025", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14022240", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "19019032", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15835780", "totalCurrentLiabilities": "15845805", "otherNonCurrentLiabilities": "-1843", "totalNonCurrentLiabilities": "8672835", "cashAndShortTermInvestments": "10362283", "commonStockSharesOutstanding": "12450000", "intangibleAssetsExcludingGoodwill": "17799207", "cashAndCashEquivalentsAtCarryingValue": "10362283", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8675058", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "-4642757", "operatingCashflow": "20292760", "capitalExpenditures": "15746284", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13243554", "cashflowFromInvestment": "-15746284", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7246894", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-03-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:04.199197+00:00", "is_restated": false, "income_statement": { "revenue": 14910543, "cost_of_revenue": 4715419, "gross_profit": 10195124, "ebit": 7938469, "ebitda": 12322420, "pretax_income": 8014679, "tax_provision": 2004711, "net_income": 6009968, "net_income_to_common": 6009968, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4896067, "total_current_assets": 5069793, "total_assets": 30054212, "short_term_debt": 1590305, "long_term_debt": null, "total_debt": 1590305, "total_liabilities": 18975046, "total_equity": 11079166, "shares_outstanding": 12450000, "goodwill_and_intangibles": 23921846 }, "cash_flow": { "operating_cash_flow": 16952108, "capital_expenditure": 15073518, "free_cash_flow": 32025626, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61710, "ticker_id": 5802, "period_end_date": "2018-03-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:04.199197+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7938469", "ebitda": "12322420", "netIncome": "6009968", "grossProfit": "10195124", "depreciation": "None", "totalRevenue": "14910543", "costOfRevenue": "4715419", "interestIncome": "76324", "incomeBeforeTax": "8014679", "interestExpense": "114", "operatingIncome": "7938469", "fiscalDateEnding": "2018-03-31", "incomeTaxExpense": "2004711", "reportedCurrency": "USD", "netInterestIncome": "76210", "nonInterestIncome": "None", "operatingExpenses": "2256655", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4715419", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4383951", "sellingGeneralAndAdministrative": "1085684", "netIncomeFromContinuingOperations": "6009968" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "1800", "currentDebt": "None", "investments": "None", "totalAssets": "30054212", "longTermDebt": "None", "shortTermDebt": "1590305", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-03-31", "intangibleAssets": "23921846", "reportedCurrency": "USD", "retainedEarnings": "8270889", "totalLiabilities": "18975046", "otherCurrentAssets": "1973", "totalCurrentAssets": "5069793", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "171753", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24984419", "currentAccountsPayable": "6044274", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1062573", "shortLongTermDebtTotal": "1590305", "totalShareholderEquity": "11079166", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "85219", "totalCurrentLiabilities": "18975046", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4896067", "commonStockSharesOutstanding": "12450000", "intangibleAssetsExcludingGoodwill": "23921846", "cashAndCashEquivalentsAtCarryingValue": "4896067", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6009968", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-03-31", "reportedCurrency": "USD", "changeInInventory": "-2281079", "operatingCashflow": "16952108", "capitalExpenditures": "15073518", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13243554", "cashflowFromInvestment": "-15073518", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4383951", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14910543, "cost_of_revenue": 4715419, "gross_profit": 10195124, "research_and_development": 800000, "selling_general_admin": 1085684, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7938469, "depreciation_amortisation": 4383951, "ebitda": 12322420, "interest_expense": 114, "interest_income": null, "other_non_operating": null, "pretax_income": 8014679, "tax_provision": 2004711, "effective_tax_rate": null, "net_income": 6009968, "net_income_continuing_ops": 6009968, "net_income_to_common": 6009968, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4896067, "short_term_investments": null, "net_receivables": 171753, "inventory": 0, "other_current_assets": null, "total_current_assets": 5069793, "net_ppe": null, "goodwill": null, "intangible_assets": 23921846, "goodwill_and_intangibles": 23921846, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24984419, "total_assets": 30054212, "short_term_debt": 1590305, "accounts_payable": 6044274, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18975046, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 18975046, "total_debt": 1590305, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8270889, "total_equity": 11079166, "shares_outstanding": 12450000, "operating_cash_flow": 16952108, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15073518, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15073518, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13243554, "free_cash_flow": 32025626, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7938469", "ebitda": "12322420", "netIncome": "6009968", "grossProfit": "10195124", "depreciation": "None", "totalRevenue": "14910543", "costOfRevenue": "4715419", "interestIncome": "76324", "incomeBeforeTax": "8014679", "interestExpense": "114", "operatingIncome": "7938469", "fiscalDateEnding": "2018-03-31", "incomeTaxExpense": "2004711", "reportedCurrency": "USD", "netInterestIncome": "76210", "nonInterestIncome": "None", "operatingExpenses": "2256655", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4715419", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4383951", "sellingGeneralAndAdministrative": "1085684", "netIncomeFromContinuingOperations": "6009968" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "1800", "currentDebt": "None", "investments": "None", "totalAssets": "30054212", "longTermDebt": "None", "shortTermDebt": "1590305", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-03-31", "intangibleAssets": "23921846", "reportedCurrency": "USD", "retainedEarnings": "8270889", "totalLiabilities": "18975046", "otherCurrentAssets": "1973", "totalCurrentAssets": "5069793", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "171753", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24984419", "currentAccountsPayable": "6044274", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1062573", "shortLongTermDebtTotal": "1590305", "totalShareholderEquity": "11079166", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "85219", "totalCurrentLiabilities": "18975046", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4896067", "commonStockSharesOutstanding": "12450000", "intangibleAssetsExcludingGoodwill": "23921846", "cashAndCashEquivalentsAtCarryingValue": "4896067", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6009968", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-03-31", "reportedCurrency": "USD", "changeInInventory": "-2281079", "operatingCashflow": "16952108", "capitalExpenditures": "15073518", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13243554", "cashflowFromInvestment": "-15073518", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4383951", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:04.199197+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 60638, "gross_profit": -60638, "ebit": -982714, "ebitda": -922126, "pretax_income": -1000714, "tax_provision": null, "net_income": -1000714, "net_income_to_common": -1000714, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 567533, "total_current_assets": 682378, "total_assets": 14947654, "short_term_debt": 1051263, "long_term_debt": null, "total_debt": 1051263, "total_liabilities": 2098710, "total_equity": 12848944, "shares_outstanding": 15929451, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1011462, "capital_expenditure": 0, "free_cash_flow": -1011462, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61671, "ticker_id": 5802, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:04.199197+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-982714", "ebitda": "-922126", "netIncome": "-1000714", "grossProfit": "-60638", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "60638", "interestIncome": "None", "incomeBeforeTax": "-1000714", "interestExpense": "18000", "operatingIncome": "-1242868", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1182230", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60638", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60588", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3186", "currentDebt": "None", "investments": "None", "totalAssets": "14947654", "longTermDebt": "None", "shortTermDebt": "1051263", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-5233000", "totalLiabilities": "2098710", "otherCurrentAssets": "67128", "totalCurrentAssets": "682378", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "47717", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14265276", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1051263", "totalShareholderEquity": "12848944", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1047447", "totalCurrentLiabilities": "2098710", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "567533", "commonStockSharesOutstanding": "15929451", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "567533", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1000714", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1011462", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "400000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60588", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 60638, "gross_profit": -60638, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -982714, "depreciation_amortisation": 60588, "ebitda": -922126, "interest_expense": 18000, "interest_income": null, "other_non_operating": null, "pretax_income": -1000714, "tax_provision": null, "effective_tax_rate": null, "net_income": -1000714, "net_income_continuing_ops": null, "net_income_to_common": -1000714, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 567533, "short_term_investments": null, "net_receivables": 47717, "inventory": null, "other_current_assets": null, "total_current_assets": 682378, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14265276, "total_assets": 14947654, "short_term_debt": 1051263, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2098710, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 2098710, "total_debt": 1051263, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5233000, "total_equity": 12848944, "shares_outstanding": 15929451, "operating_cash_flow": -1011462, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 400000, "free_cash_flow": -1011462, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-982714", "ebitda": "-922126", "netIncome": "-1000714", "grossProfit": "-60638", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "60638", "interestIncome": "None", "incomeBeforeTax": "-1000714", "interestExpense": "18000", "operatingIncome": "-1242868", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1182230", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60638", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60588", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3186", "currentDebt": "None", "investments": "None", "totalAssets": "14947654", "longTermDebt": "None", "shortTermDebt": "1051263", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-5233000", "totalLiabilities": "2098710", "otherCurrentAssets": "67128", "totalCurrentAssets": "682378", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "47717", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14265276", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1051263", "totalShareholderEquity": "12848944", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1047447", "totalCurrentLiabilities": "2098710", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "567533", "commonStockSharesOutstanding": "15929451", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "567533", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1000714", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1011462", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "400000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60588", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:04.199197+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 567533, "total_current_assets": 682378, "total_assets": 14947654, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2088710, "total_equity": 12858944, "shares_outstanding": 15929451, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61672, "ticker_id": 5802, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:04.199197+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "14947654", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5223002", "totalLiabilities": "2088710", "otherCurrentAssets": "67128", "totalCurrentAssets": "682378", "currentLongTermDebt": "1000000", "longTermInvestments": "14187730", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14265276", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "12858944", "capitalLeaseObligations": "51263", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2098710", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-10000", "cashAndShortTermInvestments": "567533", "commonStockSharesOutstanding": "15929451", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "567533", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 567533, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 682378, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14265276, "total_assets": 14947654, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2098710, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": -10000, "total_liabilities": 2088710, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5223002, "total_equity": 12858944, "shares_outstanding": 15929451, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "14947654", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5223002", "totalLiabilities": "2088710", "otherCurrentAssets": "67128", "totalCurrentAssets": "682378", "currentLongTermDebt": "1000000", "longTermInvestments": "14187730", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14265276", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "12858944", "capitalLeaseObligations": "51263", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2098710", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-10000", "cashAndShortTermInvestments": "567533", "commonStockSharesOutstanding": "15929451", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "567533", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:04.199197+00:00", "is_restated": false, "income_statement": { "revenue": 774672, "cost_of_revenue": -538609, "gross_profit": 1313281, "ebit": -967554, "ebitda": -860644, "pretax_income": 10445, "tax_provision": 53048, "net_income": -1493930, "net_income_to_common": -1493930, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1217968, "total_current_assets": 1396098, "total_assets": 15257761, "short_term_debt": 700621, "long_term_debt": null, "total_debt": 700621, "total_liabilities": 1511786, "total_equity": 13745975, "shares_outstanding": 15929451, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3368167, "capital_expenditure": 0, "free_cash_flow": -3368167, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61673, "ticker_id": 5802, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:04.199197+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-967554", "ebitda": "-860644", "netIncome": "-1493930", "grossProfit": "1313281", "depreciation": "None", "totalRevenue": "774672", "costOfRevenue": "-538609", "interestIncome": "None", "incomeBeforeTax": "10445", "interestExpense": "385385", "operatingIncome": "367175", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "53048", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "406836", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-538609", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106910", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3186", "currentDebt": "None", "investments": "None", "totalAssets": "15257761", "longTermDebt": "None", "shortTermDebt": "700621", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-4232288", "totalLiabilities": "1511786", "otherCurrentAssets": "53461", "totalCurrentAssets": "1396098", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "124669", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13861663", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "700621", "totalShareholderEquity": "13745975", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "589772", "totalCurrentLiabilities": "1511786", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "1217968", "commonStockSharesOutstanding": "15929451", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1217968", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "None", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-3368167", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "500000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 774672, "cost_of_revenue": -538609, "gross_profit": 1313281, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -967554, "depreciation_amortisation": 106910, "ebitda": -860644, "interest_expense": 385385, "interest_income": null, "other_non_operating": null, "pretax_income": 10445, "tax_provision": 53048, "effective_tax_rate": null, "net_income": -1493930, "net_income_continuing_ops": null, "net_income_to_common": -1493930, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1217968, "short_term_investments": null, "net_receivables": 124669, "inventory": null, "other_current_assets": null, "total_current_assets": 1396098, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13861663, "total_assets": 15257761, "short_term_debt": 700621, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1511786, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 1511786, "total_debt": 700621, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4232288, "total_equity": 13745975, "shares_outstanding": 15929451, "operating_cash_flow": -3368167, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 500000, "free_cash_flow": -3368167, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-967554", "ebitda": "-860644", "netIncome": "-1493930", "grossProfit": "1313281", "depreciation": "None", "totalRevenue": "774672", "costOfRevenue": "-538609", "interestIncome": "None", "incomeBeforeTax": "10445", "interestExpense": "385385", "operatingIncome": "367175", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "53048", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "406836", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-538609", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106910", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3186", "currentDebt": "None", "investments": "None", "totalAssets": "15257761", "longTermDebt": "None", "shortTermDebt": "700621", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-4232288", "totalLiabilities": "1511786", "otherCurrentAssets": "53461", "totalCurrentAssets": "1396098", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "124669", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13861663", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "700621", "totalShareholderEquity": "13745975", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "589772", "totalCurrentLiabilities": "1511786", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "1217968", "commonStockSharesOutstanding": "15929451", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1217968", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "None", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-3368167", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "500000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:04.199197+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1217968, "total_current_assets": 1396098, "total_assets": 15257761, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1511786, "total_equity": 13745975, "shares_outstanding": 15929451, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61674, "ticker_id": 5802, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:04.199197+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "15257761", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4232288", "totalLiabilities": "1511786", "otherCurrentAssets": "None", "totalCurrentAssets": "1396098", "currentLongTermDebt": "600000", "longTermInvestments": "13159074", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13861663", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "13745975", "capitalLeaseObligations": "100621", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1511786", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1217968", "commonStockSharesOutstanding": "15929451", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1217968", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1217968, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1396098, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13861663, "total_assets": 15257761, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1511786, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1511786, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4232288, "total_equity": 13745975, "shares_outstanding": 15929451, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "15257761", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4232288", "totalLiabilities": "1511786", "otherCurrentAssets": "None", "totalCurrentAssets": "1396098", "currentLongTermDebt": "600000", "longTermInvestments": "13159074", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13861663", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "13745975", "capitalLeaseObligations": "100621", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1511786", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1217968", "commonStockSharesOutstanding": "15929451", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1217968", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:04.199197+00:00", "is_restated": false, "income_statement": { "revenue": 119018, "cost_of_revenue": 733191, "gross_profit": -614173, "ebit": -1946435, "ebitda": -1937236, "pretax_income": -2936434, "tax_provision": null, "net_income": -2936434, "net_income_to_common": -2936434, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17456245, "total_current_assets": 17707022, "total_assets": 34693595, "short_term_debt": 140073, "long_term_debt": null, "total_debt": 140073, "total_liabilities": 15499648, "total_equity": 19193947, "shares_outstanding": 15824533, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -645726, "capital_expenditure": 4, "free_cash_flow": -645722, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61676, "ticker_id": 5802, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:04.199197+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1946435", "ebitda": "-1937236", "netIncome": "-2936434", "grossProfit": "-614173", "depreciation": "None", "totalRevenue": "119018", "costOfRevenue": "733191", "interestIncome": "None", "incomeBeforeTax": "-2936434", "interestExpense": "397385", "operatingIncome": "-1946435", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1332262", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "733191", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9199", "sellingGeneralAndAdministrative": "1177045", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3186", "currentDebt": "None", "investments": "None", "totalAssets": "34693595", "longTermDebt": "None", "shortTermDebt": "140073", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "1198910", "totalLiabilities": "15499648", "otherCurrentAssets": "236492", "totalCurrentAssets": "17707022", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "48305", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16986573", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13556235", "totalShareholderEquity": "19193947", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1943413", "totalCurrentLiabilities": "2083486", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13416162", "cashAndShortTermInvestments": "17456245", "commonStockSharesOutstanding": "15824533", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17456245", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2936434", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-645726", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "100000", "cashflowFromInvestment": "None", "stockBasedCompensation": "436800", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9199", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 119018, "cost_of_revenue": 733191, "gross_profit": -614173, "research_and_development": null, "selling_general_admin": 1177045, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1946435, "depreciation_amortisation": 9199, "ebitda": -1937236, "interest_expense": 397385, "interest_income": null, "other_non_operating": null, "pretax_income": -2936434, "tax_provision": null, "effective_tax_rate": null, "net_income": -2936434, "net_income_continuing_ops": null, "net_income_to_common": -2936434, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17456245, "short_term_investments": null, "net_receivables": 48305, "inventory": null, "other_current_assets": null, "total_current_assets": 17707022, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16986573, "total_assets": 34693595, "short_term_debt": 140073, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2083486, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13416162, "total_liabilities": 15499648, "total_debt": 140073, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1198910, "total_equity": 19193947, "shares_outstanding": 15824533, "operating_cash_flow": -645726, "stock_based_compensation": 436800, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 100000, "free_cash_flow": -645722, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1946435", "ebitda": "-1937236", "netIncome": "-2936434", "grossProfit": "-614173", "depreciation": "None", "totalRevenue": "119018", "costOfRevenue": "733191", "interestIncome": "None", "incomeBeforeTax": "-2936434", "interestExpense": "397385", "operatingIncome": "-1946435", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1332262", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "733191", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9199", "sellingGeneralAndAdministrative": "1177045", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3186", "currentDebt": "None", "investments": "None", "totalAssets": "34693595", "longTermDebt": "None", "shortTermDebt": "140073", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "1198910", "totalLiabilities": "15499648", "otherCurrentAssets": "236492", "totalCurrentAssets": "17707022", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "48305", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16986573", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13556235", "totalShareholderEquity": "19193947", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1943413", "totalCurrentLiabilities": "2083486", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13416162", "cashAndShortTermInvestments": "17456245", "commonStockSharesOutstanding": "15824533", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17456245", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2936434", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-645726", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "100000", "cashflowFromInvestment": "None", "stockBasedCompensation": "436800", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9199", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:04.199197+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17456245, "total_current_assets": 17707022, "total_assets": 34693595, "short_term_debt": null, "long_term_debt": 13416162, "total_debt": 13416162, "total_liabilities": 15499648, "total_equity": 19193947, "shares_outstanding": 15929451, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61677, "ticker_id": 5802, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:04.199197+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "34693595", "longTermDebt": "13416162", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "453320", "totalLiabilities": "15499648", "otherCurrentAssets": "None", "totalCurrentAssets": "17707022", "currentLongTermDebt": "100115", "longTermInvestments": "16940782", "shortTermInvestments": "None", "currentNetReceivables": "14285", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16986573", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "19193947", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2083486", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13416162", "cashAndShortTermInvestments": "17456245", "commonStockSharesOutstanding": "15929451", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17456245", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17456245, "short_term_investments": null, "net_receivables": 14285, "inventory": null, "other_current_assets": null, "total_current_assets": 17707022, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16986573, "total_assets": 34693595, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2083486, "long_term_debt": 13416162, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13416162, "total_liabilities": 15499648, "total_debt": 13416162, "preferred_stock": null, "minority_interest": null, "retained_earnings": 453320, "total_equity": 19193947, "shares_outstanding": 15929451, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "34693595", "longTermDebt": "13416162", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "453320", "totalLiabilities": "15499648", "otherCurrentAssets": "None", "totalCurrentAssets": "17707022", "currentLongTermDebt": "100115", "longTermInvestments": "16940782", "shortTermInvestments": "None", "currentNetReceivables": "14285", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16986573", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "19193947", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2083486", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13416162", "cashAndShortTermInvestments": "17456245", "commonStockSharesOutstanding": "15929451", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17456245", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:04.199197+00:00", "is_restated": false, "income_statement": { "revenue": 505347, "cost_of_revenue": 885322, "gross_profit": -379975, "ebit": -1212087, "ebitda": -1167821, "pretax_income": -4378458, "tax_provision": -23285, "net_income": -4355173, "net_income_to_common": -4355173, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17832991, "total_current_assets": 18874823, "total_assets": 36323083, "short_term_debt": 39464, "long_term_debt": null, "total_debt": 39464, "total_liabilities": 14824526, "total_equity": 21498557, "shares_outstanding": 15449451, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2054701, "capital_expenditure": 0, "free_cash_flow": -2054701, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61678, "ticker_id": 5802, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:04.199197+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1212087", "ebitda": "-1167821", "netIncome": "-4355173", "grossProfit": "-379975", "depreciation": "None", "totalRevenue": "505347", "costOfRevenue": "885322", "interestIncome": "None", "incomeBeforeTax": "-4378458", "interestExpense": "397178", "operatingIncome": "804717", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-23285", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-1184692", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "885322", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44266", "sellingGeneralAndAdministrative": "585269", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3090", "currentDebt": "None", "investments": "None", "totalAssets": "36323083", "longTermDebt": "None", "shortTermDebt": "39464", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "3389754", "totalLiabilities": "14824526", "otherCurrentAssets": "1000744", "totalCurrentAssets": "18874823", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41088", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17448260", "currentAccountsPayable": "-39464", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13250516", "totalShareholderEquity": "21498557", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1267821", "totalCurrentLiabilities": "1574010", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13250516", "cashAndShortTermInvestments": "17832991", "commonStockSharesOutstanding": "15449451", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17832991", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4355173", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2054701", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "3", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "118057", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 505347, "cost_of_revenue": 885322, "gross_profit": -379975, "research_and_development": null, "selling_general_admin": 585269, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1212087, "depreciation_amortisation": 44266, "ebitda": -1167821, "interest_expense": 397178, "interest_income": null, "other_non_operating": null, "pretax_income": -4378458, "tax_provision": -23285, "effective_tax_rate": null, "net_income": -4355173, "net_income_continuing_ops": null, "net_income_to_common": -4355173, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17832991, "short_term_investments": null, "net_receivables": 41088, "inventory": null, "other_current_assets": null, "total_current_assets": 18874823, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17448260, "total_assets": 36323083, "short_term_debt": 39464, "accounts_payable": -39464, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1574010, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13250516, "total_liabilities": 14824526, "total_debt": 39464, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3389754, "total_equity": 21498557, "shares_outstanding": 15449451, "operating_cash_flow": -2054701, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2054701, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1212087", "ebitda": "-1167821", "netIncome": "-4355173", "grossProfit": "-379975", "depreciation": "None", "totalRevenue": "505347", "costOfRevenue": "885322", "interestIncome": "None", "incomeBeforeTax": "-4378458", "interestExpense": "397178", "operatingIncome": "804717", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-23285", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-1184692", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "885322", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44266", "sellingGeneralAndAdministrative": "585269", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3090", "currentDebt": "None", "investments": "None", "totalAssets": "36323083", "longTermDebt": "None", "shortTermDebt": "39464", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "3389754", "totalLiabilities": "14824526", "otherCurrentAssets": "1000744", "totalCurrentAssets": "18874823", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41088", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17448260", "currentAccountsPayable": "-39464", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13250516", "totalShareholderEquity": "21498557", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1267821", "totalCurrentLiabilities": "1574010", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13250516", "cashAndShortTermInvestments": "17832991", "commonStockSharesOutstanding": "15449451", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17832991", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4355173", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2054701", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "3", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "118057", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:04.199197+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 745572, "total_current_assets": 18874823, "total_assets": 36323083, "short_term_debt": null, "long_term_debt": 13250516, "total_debt": 13250516, "total_liabilities": 14824526, "total_equity": 21498557, "shares_outstanding": 15449451, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61679, "ticker_id": 5802, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:04.199197+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "0", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "36323083", "longTermDebt": "13250516", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3389754", "totalLiabilities": "14824526", "otherCurrentAssets": "None", "totalCurrentAssets": "18874823", "currentLongTermDebt": "None", "longTermInvestments": "1841055", "shortTermInvestments": "None", "currentNetReceivables": "7343", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17448260", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "21498557", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1221121", "totalCurrentLiabilities": "1574010", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13250516", "cashAndShortTermInvestments": "745572", "commonStockSharesOutstanding": "15449451", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "745572", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 745572, "short_term_investments": null, "net_receivables": 7343, "inventory": null, "other_current_assets": null, "total_current_assets": 18874823, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17448260, "total_assets": 36323083, "short_term_debt": null, "accounts_payable": 0, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1574010, "long_term_debt": 13250516, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13250516, "total_liabilities": 14824526, "total_debt": 13250516, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3389754, "total_equity": 21498557, "shares_outstanding": 15449451, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "0", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "36323083", "longTermDebt": "13250516", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3389754", "totalLiabilities": "14824526", "otherCurrentAssets": "None", "totalCurrentAssets": "18874823", "currentLongTermDebt": "None", "longTermInvestments": "1841055", "shortTermInvestments": "None", "currentNetReceivables": "7343", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17448260", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "21498557", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1221121", "totalCurrentLiabilities": "1574010", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13250516", "cashAndShortTermInvestments": "745572", "commonStockSharesOutstanding": "15449451", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "745572", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:04.199197+00:00", "is_restated": false, "income_statement": { "revenue": 1493709, "cost_of_revenue": 944347, "gross_profit": 549362, "ebit": -804717, "ebitda": -757858, "pretax_income": -370961, "tax_provision": -3988, "net_income": -366973, "net_income_to_common": -366973, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19724715, "total_current_assets": 21946955, "total_assets": 41027715, "short_term_debt": 108996, "long_term_debt": null, "total_debt": 108996, "total_liabilities": 15421488, "total_equity": 25606227, "shares_outstanding": 15440444, "goodwill_and_intangibles": 8452526 }, "cash_flow": { "operating_cash_flow": -605398, "capital_expenditure": 0, "free_cash_flow": -605398, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61681, "ticker_id": 5802, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:04.199197+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-804717", "ebitda": "-757858", "netIncome": "-366973", "grossProfit": "549362", "depreciation": "None", "totalRevenue": "1493709", "costOfRevenue": "944347", "interestIncome": "None", "incomeBeforeTax": "-370961", "interestExpense": "397174", "operatingIncome": "-804720", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-3988", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1354079", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "944347", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46859", "sellingGeneralAndAdministrative": "1105248", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "4121775", "inventory": "1", "commonStock": "3090", "currentDebt": "None", "investments": "None", "totalAssets": "41027715", "longTermDebt": "None", "shortTermDebt": "108996", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4330751", "reportedCurrency": "USD", "retainedEarnings": "7744927", "totalLiabilities": "15421488", "otherCurrentAssets": "202716", "totalCurrentAssets": "21946955", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "199139", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19080760", "currentAccountsPayable": "2444", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13203011", "totalShareholderEquity": "25606227", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1451288", "totalCurrentLiabilities": "2324190", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13097298", "cashAndShortTermInvestments": "19724715", "commonStockSharesOutstanding": "15440444", "intangibleAssetsExcludingGoodwill": "4330751", "cashAndCashEquivalentsAtCarryingValue": "19724715", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-366973", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-605398", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20998785", "cashflowFromInvestment": "4785", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46859", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1493709, "cost_of_revenue": 944347, "gross_profit": 549362, "research_and_development": null, "selling_general_admin": 1105248, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -804717, "depreciation_amortisation": 46859, "ebitda": -757858, "interest_expense": 397174, "interest_income": null, "other_non_operating": null, "pretax_income": -370961, "tax_provision": -3988, "effective_tax_rate": null, "net_income": -366973, "net_income_continuing_ops": null, "net_income_to_common": -366973, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19724715, "short_term_investments": null, "net_receivables": 199139, "inventory": 1, "other_current_assets": null, "total_current_assets": 21946955, "net_ppe": null, "goodwill": 4121775, "intangible_assets": 4330751, "goodwill_and_intangibles": 8452526, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19080760, "total_assets": 41027715, "short_term_debt": 108996, "accounts_payable": 2444, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2324190, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13097298, "total_liabilities": 15421488, "total_debt": 108996, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7744927, "total_equity": 25606227, "shares_outstanding": 15440444, "operating_cash_flow": -605398, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4785, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20998785, "free_cash_flow": -605398, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-804717", "ebitda": "-757858", "netIncome": "-366973", "grossProfit": "549362", "depreciation": "None", "totalRevenue": "1493709", "costOfRevenue": "944347", "interestIncome": "None", "incomeBeforeTax": "-370961", "interestExpense": "397174", "operatingIncome": "-804720", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-3988", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1354079", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "944347", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46859", "sellingGeneralAndAdministrative": "1105248", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "4121775", "inventory": "1", "commonStock": "3090", "currentDebt": "None", "investments": "None", "totalAssets": "41027715", "longTermDebt": "None", "shortTermDebt": "108996", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4330751", "reportedCurrency": "USD", "retainedEarnings": "7744927", "totalLiabilities": "15421488", "otherCurrentAssets": "202716", "totalCurrentAssets": "21946955", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "199139", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19080760", "currentAccountsPayable": "2444", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13203011", "totalShareholderEquity": "25606227", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1451288", "totalCurrentLiabilities": "2324190", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13097298", "cashAndShortTermInvestments": "19724715", "commonStockSharesOutstanding": "15440444", "intangibleAssetsExcludingGoodwill": "4330751", "cashAndCashEquivalentsAtCarryingValue": "19724715", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-366973", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-605398", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20998785", "cashflowFromInvestment": "4785", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46859", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:04.199197+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19724715, "total_current_assets": 21946955, "total_assets": 41027715, "short_term_debt": null, "long_term_debt": 13094015, "total_debt": 13094015, "total_liabilities": 15421488, "total_equity": 25606227, "shares_outstanding": 15449451, "goodwill_and_intangibles": 4330751 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61682, "ticker_id": 5802, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:04.199197+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "4121775", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "41027715", "longTermDebt": "13094015", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "208976", "reportedCurrency": "USD", "retainedEarnings": "7744927", "totalLiabilities": "15421488", "otherCurrentAssets": "None", "totalCurrentAssets": "21946955", "currentLongTermDebt": "None", "longTermInvestments": "14614058", "shortTermInvestments": "None", "currentNetReceivables": "165818", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19080760", "currentAccountsPayable": "2444", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "25606227", "capitalLeaseObligations": "108996", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2324190", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13097298", "cashAndShortTermInvestments": "19724715", "commonStockSharesOutstanding": "15449451", "intangibleAssetsExcludingGoodwill": "208976", "cashAndCashEquivalentsAtCarryingValue": "19724715", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-183487", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19724715, "short_term_investments": null, "net_receivables": 165818, "inventory": null, "other_current_assets": null, "total_current_assets": 21946955, "net_ppe": null, "goodwill": 4121775, "intangible_assets": 208976, "goodwill_and_intangibles": 4330751, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19080760, "total_assets": 41027715, "short_term_debt": null, "accounts_payable": 2444, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2324190, "long_term_debt": 13094015, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13097298, "total_liabilities": 15421488, "total_debt": 13094015, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7744927, "total_equity": 25606227, "shares_outstanding": 15449451, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "4121775", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "41027715", "longTermDebt": "13094015", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "208976", "reportedCurrency": "USD", "retainedEarnings": "7744927", "totalLiabilities": "15421488", "otherCurrentAssets": "None", "totalCurrentAssets": "21946955", "currentLongTermDebt": "None", "longTermInvestments": "14614058", "shortTermInvestments": "None", "currentNetReceivables": "165818", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19080760", "currentAccountsPayable": "2444", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "25606227", "capitalLeaseObligations": "108996", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2324190", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13097298", "cashAndShortTermInvestments": "19724715", "commonStockSharesOutstanding": "15449451", "intangibleAssetsExcludingGoodwill": "208976", "cashAndCashEquivalentsAtCarryingValue": "19724715", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-183487", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:04.199197+00:00", "is_restated": false, "income_statement": { "revenue": 4029044, "cost_of_revenue": 6163882, "gross_profit": -2134838, "ebit": -4117187, "ebitda": 376191, "pretax_income": -17491845, "tax_provision": 431024, "net_income": -17922869, "net_income_to_common": -17922869, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20998786, "total_current_assets": 24530478, "total_assets": 43642638, "short_term_debt": 224822, "long_term_debt": null, "total_debt": 224822, "total_liabilities": 16688396, "total_equity": 26954242, "shares_outstanding": 14984300, "goodwill_and_intangibles": 4561225 }, "cash_flow": { "operating_cash_flow": -3114720, "capital_expenditure": 0, "free_cash_flow": -3114720, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61683, "ticker_id": 5802, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:04.199197+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4117187", "ebitda": "376191", "netIncome": "-17922869", "grossProfit": "-2134838", "depreciation": "None", "totalRevenue": "4029044", "costOfRevenue": "6163882", "interestIncome": "None", "incomeBeforeTax": "-17491845", "interestExpense": "402680", "operatingIncome": "-17917771", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "431024", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "15782933", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6163882", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4493378", "sellingGeneralAndAdministrative": "1667582", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "4306579", "inventory": "1", "commonStock": "2980", "currentDebt": "None", "investments": "None", "totalAssets": "43642638", "longTermDebt": "None", "shortTermDebt": "224822", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "254646", "reportedCurrency": "USD", "retainedEarnings": "8111900", "totalLiabilities": "16688396", "otherCurrentAssets": "3038773", "totalCurrentAssets": "24530478", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "492919", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19112160", "currentAccountsPayable": "21894", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13905921", "totalShareholderEquity": "26954242", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1141532", "totalCurrentLiabilities": "3003867", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13684529", "cashAndShortTermInvestments": "20998786", "commonStockSharesOutstanding": "14984300", "intangibleAssetsExcludingGoodwill": "254646", "cashAndCashEquivalentsAtCarryingValue": "20998786", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17922869", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "-300820", "operatingCashflow": "-3114720", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1000000", "cashflowFromInvestment": "4350", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4576532", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4029044, "cost_of_revenue": 6163882, "gross_profit": -2134838, "research_and_development": null, "selling_general_admin": 1667582, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4117187, "depreciation_amortisation": 4493378, "ebitda": 376191, "interest_expense": 402680, "interest_income": null, "other_non_operating": null, "pretax_income": -17491845, "tax_provision": 431024, "effective_tax_rate": null, "net_income": -17922869, "net_income_continuing_ops": null, "net_income_to_common": -17922869, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20998786, "short_term_investments": null, "net_receivables": 492919, "inventory": 1, "other_current_assets": null, "total_current_assets": 24530478, "net_ppe": null, "goodwill": 4306579, "intangible_assets": 254646, "goodwill_and_intangibles": 4561225, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19112160, "total_assets": 43642638, "short_term_debt": 224822, "accounts_payable": 21894, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3003867, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13684529, "total_liabilities": 16688396, "total_debt": 224822, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8111900, "total_equity": 26954242, "shares_outstanding": 14984300, "operating_cash_flow": -3114720, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4350, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1000000, "free_cash_flow": -3114720, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4117187", "ebitda": "376191", "netIncome": "-17922869", "grossProfit": "-2134838", "depreciation": "None", "totalRevenue": "4029044", "costOfRevenue": "6163882", "interestIncome": "None", "incomeBeforeTax": "-17491845", "interestExpense": "402680", "operatingIncome": "-17917771", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "431024", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "15782933", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6163882", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4493378", "sellingGeneralAndAdministrative": "1667582", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "4306579", "inventory": "1", "commonStock": "2980", "currentDebt": "None", "investments": "None", "totalAssets": "43642638", "longTermDebt": "None", "shortTermDebt": "224822", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "254646", "reportedCurrency": "USD", "retainedEarnings": "8111900", "totalLiabilities": "16688396", "otherCurrentAssets": "3038773", "totalCurrentAssets": "24530478", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "492919", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19112160", "currentAccountsPayable": "21894", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13905921", "totalShareholderEquity": "26954242", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1141532", "totalCurrentLiabilities": "3003867", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13684529", "cashAndShortTermInvestments": "20998786", "commonStockSharesOutstanding": "14984300", "intangibleAssetsExcludingGoodwill": "254646", "cashAndCashEquivalentsAtCarryingValue": "20998786", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17922869", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "-300820", "operatingCashflow": "-3114720", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1000000", "cashflowFromInvestment": "4350", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4576532", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:04.199197+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -2058594, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20998786, "total_current_assets": 24530478, "total_assets": 43642638, "short_term_debt": 224822, "long_term_debt": 13681099, "total_debt": 13905921, "total_liabilities": 16688396, "total_equity": 26954242, "shares_outstanding": 14900000, "goodwill_and_intangibles": 4561225 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61684, "ticker_id": 5802, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:04.199197+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2058594", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "4306579", "inventory": "None", "commonStock": "2980", "currentDebt": "None", "investments": "None", "totalAssets": "43642638", "longTermDebt": "13681099", "shortTermDebt": "224822", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "254646", "reportedCurrency": "USD", "retainedEarnings": "8111900", "totalLiabilities": "16688396", "otherCurrentAssets": "1902004", "totalCurrentAssets": "24530478", "currentLongTermDebt": "None", "longTermInvestments": "14296824", "shortTermInvestments": "None", "currentNetReceivables": "492919", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19112160", "currentAccountsPayable": "21894", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13905921", "totalShareholderEquity": "26954242", "capitalLeaseObligations": "224822", "otherCurrentLiabilities": "1399915", "totalCurrentLiabilities": "3003867", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13684529", "cashAndShortTermInvestments": "20998786", "commonStockSharesOutstanding": "14900000", "intangibleAssetsExcludingGoodwill": "254646", "cashAndCashEquivalentsAtCarryingValue": "20998786", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8961435", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2058594, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20998786, "short_term_investments": null, "net_receivables": 492919, "inventory": null, "other_current_assets": null, "total_current_assets": 24530478, "net_ppe": null, "goodwill": 4306579, "intangible_assets": 254646, "goodwill_and_intangibles": 4561225, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19112160, "total_assets": 43642638, "short_term_debt": 224822, "accounts_payable": 21894, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3003867, "long_term_debt": 13681099, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13684529, "total_liabilities": 16688396, "total_debt": 13905921, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8111900, "total_equity": 26954242, "shares_outstanding": 14900000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2058594", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "4306579", "inventory": "None", "commonStock": "2980", "currentDebt": "None", "investments": "None", "totalAssets": "43642638", "longTermDebt": "13681099", "shortTermDebt": "224822", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "254646", "reportedCurrency": "USD", "retainedEarnings": "8111900", "totalLiabilities": "16688396", "otherCurrentAssets": "1902004", "totalCurrentAssets": "24530478", "currentLongTermDebt": "None", "longTermInvestments": "14296824", "shortTermInvestments": "None", "currentNetReceivables": "492919", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19112160", "currentAccountsPayable": "21894", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13905921", "totalShareholderEquity": "26954242", "capitalLeaseObligations": "224822", "otherCurrentLiabilities": "1399915", "totalCurrentLiabilities": "3003867", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13684529", "cashAndShortTermInvestments": "20998786", "commonStockSharesOutstanding": "14900000", "intangibleAssetsExcludingGoodwill": "254646", "cashAndCashEquivalentsAtCarryingValue": "20998786", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8961435", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }