{ "ticker": { "uuid": "b27ade39-234e-43e9-8be3-aaa434a57022", "symbol": "ARX", "name": "Aroa Biosurgery Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/b27ade39-234e-43e9-8be3-aaa434a57022/", "api_url": "https://sharemaestro.com/factors/api/tickers/b27ade39-234e-43e9-8be3-aaa434a57022/" }, "ticker_metadata": { "id": 22265, "uuid": "b27ade39-234e-43e9-8be3-aaa434a57022", "symbol": "ARX", "name": "Aroa Biosurgery Limited", "asset_type": "equity", "market_cap": 240993680, "stock_exchange_id": 9, "industry": "Medical Devices", "sector": "Healthcare", "description": "Aroa Biosurgery Limited develops, manufactures, and sells medical devices for wound and soft tissue repair using extracellular matrix (ECM) technology in the United States and internationally. Its products include Endoform Natural and Endoform Antimicrobial Restorative Bioscaffold for treating acute and chronic wounds; Myriad Matrix, an engineered ECM for soft tissue repair, reinforcement, and complex wounds; Myriad Morcells, a morcellized (powdered) format of Myriad Matrix for soft tissue repair and complex wounds; Myriad Morcells Fine that delivers a bolus of biologically important ECM proteins to help kick start and sustain healing; and Symphony, a combination cellular and tissue product, indicated for the regeneration of functional tissue in complex wounds. The company also develops products for abdominal wall reconstruction, hernia repair, and breast reconstruction in North America and Europe. Aroa Biosurgery Limited was incorporated in 2007 and is headquartered in Auckland, New Zealand.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b27ade39-234e-43e9-8be3-aaa434a57022", "symbol": "ARX", "name": "Aroa Biosurgery Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/b27ade39-234e-43e9-8be3-aaa434a57022/", "api_url": "https://sharemaestro.com/factors/api/tickers/b27ade39-234e-43e9-8be3-aaa434a57022/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.21, "value": 0.09, "quality": 0.1, "momentum": 0.88, "coverage": 0.758, "confidence": 0.353, "delta": null }, "headline_factors": { "price": 0.65, "market_cap": 222460665.12, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.012, "shareholder_yield": 0.006, "roe": -0.041, "piotroski_f_score": 4, "momentum_12_1": 0.2308, "volatility_252d": 0.4355 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:46.071271+00:00", "batch_id": "" }, "size": { "price_close": 0.645, "market_cap": 222460665.12, "market_cap_usd": 222460665.12, "enterprise_value": 221029367.4101, "shares_outstanding": 344900256, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.6298, "ptbv_ratio": 2.6298, "ps_ratio": 2.8903, "pcf_ratio": null, "pfcf_ratio": -39.0735, "ev_ebitda": 83.5236, "ev_ebit": null, "ev_sales": 2.8717, "ev_fcf": -38.8221, "earnings_yield": null, "fcf_yield": -0.0258, "price_to_sales": 2.8903, "price_to_book": 2.6298, "price_to_cashflow": null, "ebitda_to_ev": 0.012, "sales_yield": 0.3482 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.006, "shareholder_yield": 0.006, "debt_paydown_yield": null, "total_yield": 0.006 }, "quality": { "gross_margin": 0.8573, "operating_margin": -0.1056, "net_margin": -0.045, "ebitda_margin": 0.0344, "fcf_margin": -0.074, "roe": -0.041, "roa": -0.035, "roic": -0.0733, "roc_greenblatt": null, "asset_turnover": 0.778, "cash_conversion": 1.6431, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.2815, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.667, "external_financing": 0.0137 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.5409, "debt_to_assets": 0.0589, "interest_coverage": -7.3372, "current_ratio": 6.617, "quick_ratio": 6.617, "net_debt": -1431297.7099, "local_beta": 0.4746, "volatility_252d": 0.4355, "volatility_60d": 0.9265, "max_drawdown_12m": -0.3226, "risk_adjusted_momentum": 0.5299 }, "growth": { "revenue_growth_1y": 0.2148, "revenue_growth_3y_cagr": 0.2779, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0306, "revenue_growth": 0.2148, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0078, "price_return_3m": 0.0403, "price_return_6m": -0.0227, "price_return_9m": -0.0077, "price_return_12m": 0.2404, "price_return_12m_ex1m": 0.2308, "momentum_6m": -0.0227, "momentum_12m": 0.2404, "momentum_12_1": 0.2308, "distance_from_52w_high": -0.1677, "distance_from_52w_low": 0.3438, "relative_strength": 0.2275 }, "raw_ttm": { "revenue_ttm": 76969283.8967, "gross_profit_ttm": 65988731.3703, "ebit_ttm": -8127953.4715, "ebitda_ttm": 2646310.4326, "net_income_ttm": -3465103.5987, "eps_diluted_ttm": -0.01, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -3361504.9073, "fcf_ttm": -5693384.2239, "dividends_paid_ttm": null, "share_repurchases_ttm": -1347691.7485, "shares_issued_ttm": 9087.6045, "interest_expense_ttm": 1107778.9895, "cash_and_equivalents": 7261904.7619, "total_current_assets": 61954743.7293, "total_current_liabilities": 9362958.924, "net_ppe": null, "total_assets": 98938567.7932, "total_debt": 5830607.052, "total_equity": 84591966.5576, "net_working_capital": 46346782.9878, "book_value_per_share": 0.2453, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.2453 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 50, "rank_pb": 65, "rank_ptbv": 65, "rank_ps": 55, "rank_pcf": 50, "rank_ev_ebitda": 96, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 80, "rank_dividend_yield": 71, "rank_shareholder_yield": 61, "rank_total_yield": 68, "rank_roe": 80, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 29, "rank_fcf_margin": 78, "rank_piotroski": 29, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 23, "rank_momentum_12m": 33, "rank_momentum_12m_ex1m": 34, "rank_relative_strength": 33 }, "composites": { "value_composite": 91, "quality_composite": 90, "momentum_composite": 12, "growth_composite": 10, "yield_composite": 89, "svqf_composite": 24, "vc1_composite": 92, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 79, "quality_value_composite": 0.0949, "os_score": 0.21, "value_percentile": 0.09, "quality_percentile": 0.1, "momentum_percentile": 0.88, "factor_coverage": 0.758, "signal_confidence": 0.353, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9550, "ticker_id": 22265, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:46.071271+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.645, "market_cap": 222460665.12, "market_cap_usd": 222460665.12, "enterprise_value": 221029367.4101, "shares_outstanding": 344900256, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.62980841, "ptbv_ratio": 2.62980841, "ps_ratio": 2.8902525, "pcf_ratio": null, "pfcf_ratio": -39.07353805, "ev_ebitda": 83.52359749, "ev_ebit": null, "ev_sales": 2.8716568, "ev_fcf": -38.8221414, "earnings_yield": null, "fcf_yield": -0.0257585, "dividend_yield": 0, "buyback_yield": 0.00601726, "shareholder_yield": 0.00601726, "debt_paydown_yield": null, "total_yield": 0.00601726, "gross_margin": 0.85733851, "operating_margin": -0.10559996, "net_margin": -0.0450193, "ebitda_margin": 0.03438138, "fcf_margin": -0.07396956, "roe": -0.04096256, "roa": -0.03502278, "roic": -0.07330346, "roc_greenblatt": null, "asset_turnover": 0.77795025, "cash_conversion": 1.6430632, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.54086538, "debt_to_assets": 0.05893159, "interest_coverage": -7.33716161, "current_ratio": 6.61700476, "quick_ratio": 6.61700476, "net_debt": -1431297.7099, "revenue_growth_1y": 0.21484111, "revenue_growth_3y_cagr": 0.27792656, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.03064553, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.281503, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0078125, "price_return_3m": 0.04032258, "price_return_6m": -0.02272727, "price_return_9m": -0.00769231, "price_return_12m": 0.24038462, "price_return_12m_ex1m": 0.23076923, "distance_from_52w_high": -0.16774194, "distance_from_52w_low": 0.34375, "relative_strength": 0.22753783, "local_beta": 0.4746, "volatility_252d": 0.435491, "volatility_60d": 0.92649, "max_drawdown_12m": -0.32258065, "revenue_ttm": 76969283.8967, "gross_profit_ttm": 65988731.3703, "ebit_ttm": -8127953.4715, "ebitda_ttm": 2646310.4326, "net_income_ttm": -3465103.5987, "eps_diluted_ttm": -0.01004668, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -3361504.9073, "fcf_ttm": -5693384.2239, "dividends_paid_ttm": null, "share_repurchases_ttm": -1347691.7485, "shares_issued_ttm": 9087.6045, "interest_expense_ttm": 1107778.9895, "cash_and_equivalents": 7261904.7619, "total_current_assets": 61954743.7293, "total_current_liabilities": 9362958.924, "net_ppe": null, "total_assets": 98938567.7932, "total_debt": 5830607.052, "total_equity": 84591966.5576, "net_working_capital": 46346782.9878, "book_value_per_share": 0.24526502, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.24526502, "universe_ticker_count": 570, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 65, "rank_ptbv": 65, "rank_ps": 55, "rank_pcf": 50, "rank_ev_ebitda": 96, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 80, "rank_dividend_yield": 71, "rank_shareholder_yield": 61, "rank_total_yield": 68, "rank_roe": 80, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 29, "rank_fcf_margin": 78, "rank_piotroski": 29, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 23, "rank_momentum_12m": 33, "rank_momentum_12m_ex1m": 34, "rank_relative_strength": 33, "value_composite": 91, "quality_composite": 90, "momentum_composite": 12, "growth_composite": 10, "yield_composite": 89, "svqf_composite": 24, "vc1_composite": 92, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 79, "factor_coverage": 0.758, "signal_confidence": 0.353, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.65, "os": 0.21, "value": 0.09, "quality": 0.1, "momentum": 0.88, "confidence": 0.353, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.006, "roe": -0.041, "momentum_12_1": 0.2308, "complete_fields": { "id": 9550, "ticker_id": 22265, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:46.071271+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.645, "market_cap": 222460665.12, "market_cap_usd": 222460665.12, "enterprise_value": 221029367.4101, "shares_outstanding": 344900256, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.62980841, "ptbv_ratio": 2.62980841, "ps_ratio": 2.8902525, "pcf_ratio": null, "pfcf_ratio": -39.07353805, "ev_ebitda": 83.52359749, "ev_ebit": null, "ev_sales": 2.8716568, "ev_fcf": -38.8221414, "earnings_yield": null, "fcf_yield": -0.0257585, "dividend_yield": 0, "buyback_yield": 0.00601726, "shareholder_yield": 0.00601726, "debt_paydown_yield": null, "total_yield": 0.00601726, "gross_margin": 0.85733851, "operating_margin": -0.10559996, "net_margin": -0.0450193, "ebitda_margin": 0.03438138, "fcf_margin": -0.07396956, "roe": -0.04096256, "roa": -0.03502278, "roic": -0.07330346, "roc_greenblatt": null, "asset_turnover": 0.77795025, "cash_conversion": 1.6430632, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.54086538, "debt_to_assets": 0.05893159, "interest_coverage": -7.33716161, "current_ratio": 6.61700476, "quick_ratio": 6.61700476, "net_debt": -1431297.7099, "revenue_growth_1y": 0.21484111, "revenue_growth_3y_cagr": 0.27792656, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.03064553, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.281503, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0078125, "price_return_3m": 0.04032258, "price_return_6m": -0.02272727, "price_return_9m": -0.00769231, "price_return_12m": 0.24038462, "price_return_12m_ex1m": 0.23076923, "distance_from_52w_high": -0.16774194, "distance_from_52w_low": 0.34375, "relative_strength": 0.22753783, "local_beta": 0.4746, "volatility_252d": 0.435491, "volatility_60d": 0.92649, "max_drawdown_12m": -0.32258065, "revenue_ttm": 76969283.8967, "gross_profit_ttm": 65988731.3703, "ebit_ttm": -8127953.4715, "ebitda_ttm": 2646310.4326, "net_income_ttm": -3465103.5987, "eps_diluted_ttm": -0.01004668, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -3361504.9073, "fcf_ttm": -5693384.2239, "dividends_paid_ttm": null, "share_repurchases_ttm": -1347691.7485, "shares_issued_ttm": 9087.6045, "interest_expense_ttm": 1107778.9895, "cash_and_equivalents": 7261904.7619, "total_current_assets": 61954743.7293, "total_current_liabilities": 9362958.924, "net_ppe": null, "total_assets": 98938567.7932, "total_debt": 5830607.052, "total_equity": 84591966.5576, "net_working_capital": 46346782.9878, "book_value_per_share": 0.24526502, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.24526502, "universe_ticker_count": 570, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 65, "rank_ptbv": 65, "rank_ps": 55, "rank_pcf": 50, "rank_ev_ebitda": 96, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 80, "rank_dividend_yield": 71, "rank_shareholder_yield": 61, "rank_total_yield": 68, "rank_roe": 80, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 29, "rank_fcf_margin": 78, "rank_piotroski": 29, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 23, "rank_momentum_12m": 33, "rank_momentum_12m_ex1m": 34, "rank_relative_strength": 33, "value_composite": 91, "quality_composite": 90, "momentum_composite": 12, "growth_composite": 10, "yield_composite": 89, "svqf_composite": 24, "vc1_composite": 92, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 79, "factor_coverage": 0.758, "signal_confidence": 0.353, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:52:13.438254+00:00", "is_restated": false, "income_statement": { "revenue": 76969283.9, "cost_of_revenue": 10980552.53, "gross_profit": 65988731.37, "ebit": -8127953.47, "ebitda": 2646310.43, "pretax_income": null, "tax_provision": null, "net_income": -3465103.6, "net_income_to_common": -3465103.6, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7261904.76, "total_current_assets": 61954743.73, "total_assets": 98938567.79, "short_term_debt": 1016902.94, "long_term_debt": 4813704.11, "total_debt": 5830607.05, "total_liabilities": null, "total_equity": 84591966.56, "shares_outstanding": 344900256, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -3361504.91, "free_cash_flow": -5693384.22, "dividends_paid": null, "share_repurchases": -1347691.75, "shares_issued": 9087.6, "net_debt_issued": null }, "complete_fields": { "id": 409698, "ticker_id": 22265, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:52:13.438254+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2646310.4326", "netIncome": "-3465103.5987", "grossProfit": "65988731.3703", "totalRevenue": "76969283.8967", "costOfRevenue": "10980552.5264", "interestExpense": "1107778.9895", "operatingIncome": "-8127953.4715", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "8693202.4718", "depreciationAndAmortization": "4492002.908" }, "balance": { "totalDebt": "5830607.052", "totalAssets": "98938567.7932", "longTermDebt": "4813704.1076", "shortTermDebt": "1016902.9444", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "344900256", "totalCurrentAssets": "61954743.7293", "totalShareholderEquity": "84591966.5576", "totalCurrentLiabilities": "9362958.924", "propertyPlantEquipmentNet": "19543802.2537", "cashAndShortTermInvestments": "7261904.7619" }, "cashflow": { "freeCashFlow": "-5693384.2239", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "9087.6045", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": null, "repurchaseOfStock": "-1347691.7485", "capitalExpenditures": "-3361504.9073" } }, "revenue": 76969283.8967, "cost_of_revenue": 10980552.5264, "gross_profit": 65988731.3703, "research_and_development": 8693202.4718, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8127953.4715, "depreciation_amortisation": 4492002.908, "ebitda": 2646310.4326, "interest_expense": 1107778.9895, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3465103.5987, "net_income_continuing_ops": null, "net_income_to_common": -3465103.5987, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7261904.7619, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 61954743.7293, "net_ppe": 19543802.2537, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 98938567.7932, "short_term_debt": 1016902.9444, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9362958.924, "long_term_debt": 4813704.1076, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5830607.052, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 84591966.5576, "shares_outstanding": 344900256, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3361504.9073, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -1347691.7485, "shares_issued": 9087.6045, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5693384.2239, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2646310.4326", "netIncome": "-3465103.5987", "grossProfit": "65988731.3703", "totalRevenue": "76969283.8967", "costOfRevenue": "10980552.5264", "interestExpense": "1107778.9895", "operatingIncome": "-8127953.4715", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "8693202.4718", "depreciationAndAmortization": "4492002.908" }, "balance": { "totalDebt": "5830607.052", "totalAssets": "98938567.7932", "longTermDebt": "4813704.1076", "shortTermDebt": "1016902.9444", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "344900256", "totalCurrentAssets": "61954743.7293", "totalShareholderEquity": "84591966.5576", "totalCurrentLiabilities": "9362958.924", "propertyPlantEquipmentNet": "19543802.2537", "cashAndShortTermInvestments": "7261904.7619" }, "cashflow": { "freeCashFlow": "-5693384.2239", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "9087.6045", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": null, "repurchaseOfStock": "-1347691.7485", "capitalExpenditures": "-3361504.9073" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:52:13.438254+00:00", "is_restated": false, "income_statement": { "revenue": 63357490.14, "cost_of_revenue": 9258783.6, "gross_profit": 54098706.54, "ebit": -15347215.85, "ebitda": -4370241.26, "pretax_income": null, "tax_provision": null, "net_income": -9749564.26, "net_income_to_common": -9749564.26, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10569672.51, "total_current_assets": 63329052.38, "total_assets": 101877809.38, "short_term_debt": 921016.42, "long_term_debt": 5899458.77, "total_debt": 6820475.19, "total_liabilities": null, "total_equity": 87091092.56, "shares_outstanding": 344207834, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -6407669.02, "free_cash_flow": -13173103.39, "dividends_paid": null, "share_repurchases": -1128336.85, "shares_issued": 179800.02, "net_debt_issued": null }, "complete_fields": { "id": 409699, "ticker_id": 22265, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:52:13.438254+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-4370241.2623", "netIncome": "-9749564.2602", "grossProfit": "54098706.5407", "totalRevenue": "63357490.1385", "costOfRevenue": "9258783.5978", "interestExpense": "1163196.0371", "operatingIncome": "-15347215.8517", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "8401981.4696", "depreciationAndAmortization": "4031740.2073" }, "balance": { "totalDebt": "6820475.1858", "totalAssets": "101877809.3753", "longTermDebt": "5899458.7653", "shortTermDebt": "921016.4205", "preferredStock": null, "fiscalDateEnding": "2024-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "344207834", "totalCurrentAssets": "63329052.3805", "totalShareholderEquity": "87091092.5604", "totalCurrentLiabilities": "8727639.6661", "propertyPlantEquipmentNet": "20379781.6714", "cashAndShortTermInvestments": "10569672.5071" }, "cashflow": { "freeCashFlow": "-13173103.3851", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "179800.0183", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": null, "repurchaseOfStock": "-1128336.8498", "capitalExpenditures": "-6407669.0213" } }, "revenue": 63357490.1385, "cost_of_revenue": 9258783.5978, "gross_profit": 54098706.5407, "research_and_development": 8401981.4696, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15347215.8517, "depreciation_amortisation": 4031740.2073, "ebitda": -4370241.2623, "interest_expense": 1163196.0371, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -9749564.2602, "net_income_continuing_ops": null, "net_income_to_common": -9749564.2602, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10569672.5071, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 63329052.3805, "net_ppe": 20379781.6714, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 101877809.3753, "short_term_debt": 921016.4205, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8727639.6661, "long_term_debt": 5899458.7653, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6820475.1858, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 87091092.5604, "shares_outstanding": 344207834, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6407669.0213, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -1128336.8498, "shares_issued": 179800.0183, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -13173103.3851, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-4370241.2623", "netIncome": "-9749564.2602", "grossProfit": "54098706.5407", "totalRevenue": "63357490.1385", "costOfRevenue": "9258783.5978", "interestExpense": "1163196.0371", "operatingIncome": "-15347215.8517", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "8401981.4696", "depreciationAndAmortization": "4031740.2073" }, "balance": { "totalDebt": "6820475.1858", "totalAssets": "101877809.3753", "longTermDebt": "5899458.7653", "shortTermDebt": "921016.4205", "preferredStock": null, "fiscalDateEnding": "2024-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "344207834", "totalCurrentAssets": "63329052.3805", "totalShareholderEquity": "87091092.5604", "totalCurrentLiabilities": "8727639.6661", "propertyPlantEquipmentNet": "20379781.6714", "cashAndShortTermInvestments": "10569672.5071" }, "cashflow": { "freeCashFlow": "-13173103.3851", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "179800.0183", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": null, "repurchaseOfStock": "-1128336.8498", "capitalExpenditures": "-6407669.0213" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:52:13.438254+00:00", "is_restated": false, "income_statement": { "revenue": 59309182.81, "cost_of_revenue": 9252082.75, "gross_profit": 50057100.07, "ebit": -8129738.84, "ebitda": 3240662.74, "pretax_income": null, "tax_provision": null, "net_income": -370682.39, "net_income_to_common": -370682.39, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8930075.82, "total_current_assets": 73139567.54, "total_assets": 109071421.89, "short_term_debt": 523261.26, "long_term_debt": 6129364.41, "total_debt": 6652625.67, "total_liabilities": null, "total_equity": 95376766.83, "shares_outstanding": 343109468, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -7124403.26, "free_cash_flow": -10655246.65, "dividends_paid": null, "share_repurchases": -958532.25, "shares_issued": 486754.66, "net_debt_issued": null }, "complete_fields": { "id": 409700, "ticker_id": 22265, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:52:13.438254+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3240662.7352", "netIncome": "-370682.3926", "grossProfit": "50057100.0656", "totalRevenue": "59309182.8139", "costOfRevenue": "9252082.7483", "interestExpense": "5616.3999", "operatingIncome": "-8129738.8373", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "9933539.268", "depreciationAndAmortization": "3594495.9281" }, "balance": { "totalDebt": "6652625.6669", "totalAssets": "109071421.8852", "longTermDebt": "6129364.4107", "shortTermDebt": "523261.2562", "preferredStock": null, "fiscalDateEnding": "2023-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "343109468", "totalCurrentAssets": "73139567.5372", "totalShareholderEquity": "95376766.8259", "totalCurrentLiabilities": "7405223.2519", "propertyPlantEquipmentNet": "19317607.4137", "cashAndShortTermInvestments": "8930075.8214" }, "cashflow": { "freeCashFlow": "-10655246.6536", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "486754.6569", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": null, "repurchaseOfStock": "-958532.2475", "capitalExpenditures": "-7124403.2576" } }, "revenue": 59309182.8139, "cost_of_revenue": 9252082.7483, "gross_profit": 50057100.0656, "research_and_development": 9933539.268, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8129738.8373, "depreciation_amortisation": 3594495.9281, "ebitda": 3240662.7352, "interest_expense": 5616.3999, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -370682.3926, "net_income_continuing_ops": null, "net_income_to_common": -370682.3926, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8930075.8214, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 73139567.5372, "net_ppe": 19317607.4137, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 109071421.8852, "short_term_debt": 523261.2562, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7405223.2519, "long_term_debt": 6129364.4107, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6652625.6669, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 95376766.8259, "shares_outstanding": 343109468, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7124403.2576, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -958532.2475, "shares_issued": 486754.6569, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -10655246.6536, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3240662.7352", "netIncome": "-370682.3926", "grossProfit": "50057100.0656", "totalRevenue": "59309182.8139", "costOfRevenue": "9252082.7483", "interestExpense": "5616.3999", "operatingIncome": "-8129738.8373", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "9933539.268", "depreciationAndAmortization": "3594495.9281" }, "balance": { "totalDebt": "6652625.6669", "totalAssets": "109071421.8852", "longTermDebt": "6129364.4107", "shortTermDebt": "523261.2562", "preferredStock": null, "fiscalDateEnding": "2023-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "343109468", "totalCurrentAssets": "73139567.5372", "totalShareholderEquity": "95376766.8259", "totalCurrentLiabilities": "7405223.2519", "propertyPlantEquipmentNet": "19317607.4137", "cashAndShortTermInvestments": "8930075.8214" }, "cashflow": { "freeCashFlow": "-10655246.6536", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "486754.6569", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": null, "repurchaseOfStock": "-958532.2475", "capitalExpenditures": "-7124403.2576" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:52:13.438254+00:00", "is_restated": false, "income_statement": { "revenue": 36880751.0, "cost_of_revenue": 8715494.01, "gross_profit": 28165256.99, "ebit": -11051212.94, "ebitda": -4071010.32, "pretax_income": null, "tax_provision": null, "net_income": -7794404.68, "net_income_to_common": -7794404.68, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5730086.44, "total_current_assets": 74243888.84, "total_assets": 104705827.68, "short_term_debt": 547448.65, "long_term_debt": 4914025.47, "total_debt": 5461474.11, "total_liabilities": null, "total_equity": 93401803.14, "shares_outstanding": 342461133, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -4527372.43, "free_cash_flow": -15236546.15, "dividends_paid": null, "share_repurchases": -2057812.06, "shares_issued": 46773863.74, "net_debt_issued": -8842829.26 }, "complete_fields": { "id": 409701, "ticker_id": 22265, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:52:13.438254+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-4071010.317", "netIncome": "-7794404.6845", "grossProfit": "28165256.9942", "totalRevenue": "36880750.9992", "costOfRevenue": "8715494.005", "interestExpense": "697090.8077", "operatingIncome": "-11051212.9379", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "7764662.1433", "depreciationAndAmortization": "2910121.7585" }, "balance": { "totalDebt": "5461474.1147", "totalAssets": "104705827.6792", "longTermDebt": "4914025.4671", "shortTermDebt": "547448.6476", "preferredStock": null, "fiscalDateEnding": "2022-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "342461133", "totalCurrentAssets": "74243888.8373", "totalShareholderEquity": "93401803.1416", "totalCurrentLiabilities": "6237568.5472", "propertyPlantEquipmentNet": "14272701.924", "cashAndShortTermInvestments": "5730086.4393" }, "cashflow": { "freeCashFlow": "-15236546.1474", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "46773863.742", "repaymentOfDebt": "-8842829.2592", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "-2057812.0643", "capitalExpenditures": "-4527372.4324" } }, "revenue": 36880750.9992, "cost_of_revenue": 8715494.005, "gross_profit": 28165256.9942, "research_and_development": 7764662.1433, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11051212.9379, "depreciation_amortisation": 2910121.7585, "ebitda": -4071010.317, "interest_expense": 697090.8077, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -7794404.6845, "net_income_continuing_ops": null, "net_income_to_common": -7794404.6845, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5730086.4393, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 74243888.8373, "net_ppe": 14272701.924, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 104705827.6792, "short_term_debt": 547448.6476, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6237568.5472, "long_term_debt": 4914025.4671, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5461474.1147, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 93401803.1416, "shares_outstanding": 342461133, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4527372.4324, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -2057812.0643, "shares_issued": 46773863.742, "net_debt_issued": -8842829.2592, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -15236546.1474, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-4071010.317", "netIncome": "-7794404.6845", "grossProfit": "28165256.9942", "totalRevenue": "36880750.9992", "costOfRevenue": "8715494.005", "interestExpense": "697090.8077", "operatingIncome": "-11051212.9379", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "7764662.1433", "depreciationAndAmortization": "2910121.7585" }, "balance": { "totalDebt": "5461474.1147", "totalAssets": "104705827.6792", "longTermDebt": "4914025.4671", "shortTermDebt": "547448.6476", "preferredStock": null, "fiscalDateEnding": "2022-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "342461133", "totalCurrentAssets": "74243888.8373", "totalShareholderEquity": "93401803.1416", "totalCurrentLiabilities": "6237568.5472", "propertyPlantEquipmentNet": "14272701.924", "cashAndShortTermInvestments": "5730086.4393" }, "cashflow": { "freeCashFlow": "-15236546.1474", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "46773863.742", "repaymentOfDebt": "-8842829.2592", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "-2057812.0643", "capitalExpenditures": "-4527372.4324" } } } ], "quarterly": [ { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:52:13.438254+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7261904.76, "total_current_assets": 61954743.73, "total_assets": 98938567.79, "short_term_debt": 1016902.94, "long_term_debt": 4813704.11, "total_debt": 5830607.05, "total_liabilities": null, "total_equity": 84591966.56, "shares_outstanding": 344900256, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 409697, "ticker_id": 22265, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:52:13.438254+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "5830607.052", "totalAssets": "98938567.7932", "longTermDebt": "4813704.1076", "shortTermDebt": "1016902.9444", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "344900256", "totalCurrentAssets": "61954743.7293", "totalShareholderEquity": "84591966.5576", "totalCurrentLiabilities": "9362958.924", "propertyPlantEquipmentNet": "19543802.2537", "cashAndShortTermInvestments": "7261904.7619" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7261904.7619, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 61954743.7293, "net_ppe": 19543802.2537, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 98938567.7932, "short_term_debt": 1016902.9444, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9362958.924, "long_term_debt": 4813704.1076, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5830607.052, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 84591966.5576, "shares_outstanding": 344900256, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "5830607.052", "totalAssets": "98938567.7932", "longTermDebt": "4813704.1076", "shortTermDebt": "1016902.9444", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "344900256", "totalCurrentAssets": "61954743.7293", "totalShareholderEquity": "84591966.5576", "totalCurrentLiabilities": "9362958.924", "propertyPlantEquipmentNet": "19543802.2537", "cashAndShortTermInvestments": "7261904.7619" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }