{ "ticker": { "uuid": "b2885e9f-53c2-4c63-b8a0-319c1913a3ae", "symbol": "WM", "name": "Waste Management Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Waste Management", "page_url": "https://sharemaestro.com/factors/ticker/b2885e9f-53c2-4c63-b8a0-319c1913a3ae/", "api_url": "https://sharemaestro.com/factors/api/tickers/b2885e9f-53c2-4c63-b8a0-319c1913a3ae/" }, "ticker_metadata": { "id": 4363, "uuid": "b2885e9f-53c2-4c63-b8a0-319c1913a3ae", "symbol": "WM", "name": "Waste Management Inc", "asset_type": "equity", "market_cap": 86575710000, "stock_exchange_id": 3, "industry": "Waste Management", "sector": "Industrials", "description": "Waste Management, Inc. is an American waste management, comprehensive waste, and environmental services company in North America. Founded in 1968, the company is headquartered 800 Capitol in Houston, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b2885e9f-53c2-4c63-b8a0-319c1913a3ae", "symbol": "WM", "name": "Waste Management Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Waste Management", "page_url": "https://sharemaestro.com/factors/ticker/b2885e9f-53c2-4c63-b8a0-319c1913a3ae/", "api_url": "https://sharemaestro.com/factors/api/tickers/b2885e9f-53c2-4c63-b8a0-319c1913a3ae/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.2, "value": 0.13, "quality": 0.92, "momentum": 0.2, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 220.4, "market_cap": 89129760000, "pe_ratio": 31.9004, "earnings_yield": 0.0313, "ebitda_to_ev": 0.0662, "shareholder_yield": 0.0155, "roe": 0.2788, "piotroski_f_score": 7, "momentum_12_1": -0.082, "volatility_252d": 0.1835 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:09.261214+00:00", "batch_id": "" }, "size": { "price_close": 220.4, "market_cap": 89129760000, "market_cap_usd": 89129760000, "enterprise_value": 111862760000, "shares_outstanding": 404400000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 31.9004, "pb_ratio": 8.8934, "ptbv_ratio": null, "ps_ratio": 3.5073, "pcf_ratio": 14.0672, "pfcf_ratio": 9.5001, "ev_ebitda": 15.1043, "ev_ebit": 25.2626, "ev_sales": 4.4018, "ev_fcf": 11.9231, "earnings_yield": 0.0313, "fcf_yield": 0.0839, "price_to_sales": 3.5073, "price_to_book": 8.8934, "price_to_cashflow": 14.0672, "ebitda_to_ev": 0.0662, "sales_yield": 0.2272 }, "yield": { "dividend_yield": 0.0155, "buyback_yield": 0, "shareholder_yield": 0.0155, "debt_paydown_yield": null, "total_yield": 0.0155 }, "quality": { "gross_margin": 0.3206, "operating_margin": 0.1742, "net_margin": 0.1099, "ebitda_margin": 0.2914, "fcf_margin": 0.3692, "roe": 0.2788, "roa": 0.0611, "roic": 0.1071, "roc_greenblatt": null, "asset_turnover": 0.5561, "cash_conversion": 3.3579, "accruals_ratio": -0.0775, "sbc_to_revenue": -0.0006, "piotroski_f_score": 7, "altman_z_score": 2.9041, "earnings_stability_5y": 0.0935, "revenue_stability_5y": 0.1845, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1783, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 3.56, "net_debt_to_ebitda": 3.0695, "debt_to_assets": 0.5009, "interest_coverage": 4.8928, "current_ratio": 0.9343, "quick_ratio": 0.8887, "net_debt": 22733000000, "local_beta": 0.0004, "volatility_252d": 0.1835, "volatility_60d": 0.4426, "max_drawdown_12m": -0.1521, "risk_adjusted_momentum": -0.447 }, "growth": { "revenue_growth_1y": 0.1087, "revenue_growth_3y_cagr": 0.0856, "revenue_growth_5y_cagr": 0.1062, "eps_growth_1y": 0.0445, "eps_growth_3y_cagr": 0.0656, "eps_growth_5y_cagr": 0.126, "fcf_growth_1y": 0.0878, "book_value_growth_1y": 0.2082, "revenue_growth": 0.1087, "earnings_growth": 0.0445 }, "momentum": { "price_return_1m": 0.0277, "price_return_3m": -0.1007, "price_return_6m": 0.036, "price_return_9m": 0.0132, "price_return_12m": -0.0565, "price_return_12m_ex1m": -0.082, "momentum_6m": 0.036, "momentum_12m": -0.0565, "momentum_12_1": -0.082, "distance_from_52w_high": -0.1007, "distance_from_52w_low": 0.1119, "relative_strength": -0.1565 }, "raw_ttm": { "revenue_ttm": 25413000000, "gross_profit_ttm": 8147000000, "ebit_ttm": 4428000000, "ebitda_ttm": 7406000000, "net_income_ttm": 2794000000, "eps_diluted_ttm": 6.909, "operating_cash_flow_ttm": 6336000000, "capital_expenditure_ttm": 3046000000, "fcf_ttm": 9382000000, "dividends_paid_ttm": 1383000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 905000000, "cash_and_equivalents": 158000000, "total_current_assets": 4808000000, "total_current_liabilities": 5146000000, "net_ppe": null, "total_assets": 45700000000, "total_debt": 22891000000, "total_equity": 10022000000, "net_working_capital": 145000000, "book_value_per_share": 24.7824, "retained_earnings": 17571000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -7515000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 72, "rank_pb": 88, "rank_ptbv": 50, "rank_ps": 69, "rank_pcf": 61, "rank_ev_ebitda": 64, "rank_ev_ebit": 78, "rank_earnings_yield": 72, "rank_fcf_yield": 48, "rank_dividend_yield": 39, "rank_shareholder_yield": 40, "rank_total_yield": 40, "rank_roe": 12, "rank_roc": 50, "rank_roic": 35, "rank_gross_margin": 68, "rank_fcf_margin": 22, "rank_piotroski": 21, "rank_accruals": 29, "rank_sue": 50, "rank_eps_growth_1y": 59, "rank_eps_growth_5y": 44, "rank_revenue_growth_1y": 38, "rank_momentum_12m": 69, "rank_momentum_12m_ex1m": 72, "rank_relative_strength": 67 }, "composites": { "value_composite": 87, "quality_composite": 8, "momentum_composite": 80, "growth_composite": 30, "yield_composite": 27, "svqf_composite": 86, "vc1_composite": 89, "vc2_composite": 85, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 80, "quality_value_composite": 0.3458, "os_score": 0.2, "value_percentile": 0.13, "quality_percentile": 0.92, "momentum_percentile": 0.2, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5242, "ticker_id": 4363, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:09.261214+00:00", "batch_id": "", "os_score_delta": null, "price_close": 220.4, "market_cap": 89129760000, "market_cap_usd": 89129760000, "enterprise_value": 111862760000, "shares_outstanding": 404400000, "fx_rate_to_usd": null, "pe_ratio": 31.90041518, "pb_ratio": 8.8934105, "ptbv_ratio": null, "ps_ratio": 3.50725062, "pcf_ratio": 14.06719697, "pfcf_ratio": 9.50008101, "ev_ebitda": 15.10434243, "ev_ebit": 25.26259259, "ev_sales": 4.40179278, "ev_fcf": 11.92312513, "earnings_yield": 0.03134755, "fcf_yield": 0.08387063, "dividend_yield": 0.0155167, "buyback_yield": 0, "shareholder_yield": 0.0155167, "debt_paydown_yield": null, "total_yield": 0.0155167, "gross_margin": 0.32058395, "operating_margin": 0.17424153, "net_margin": 0.10994373, "ebitda_margin": 0.29142565, "fcf_margin": 0.36918113, "roe": 0.27878667, "roa": 0.06113786, "roic": 0.10706812, "roc_greenblatt": null, "asset_turnover": 0.55608315, "cash_conversion": 3.35790981, "accruals_ratio": -0.07750547, "sbc_to_revenue": -0.00059025, "debt_to_equity": 3.55996807, "net_debt_to_ebitda": 3.06953821, "debt_to_assets": 0.50089716, "interest_coverage": 4.89281768, "current_ratio": 0.93431792, "quick_ratio": 0.88865138, "net_debt": 22733000000, "revenue_growth_1y": 0.10867289, "revenue_growth_3y_cagr": 0.08563152, "revenue_growth_5y_cagr": 0.10617128, "eps_growth_1y": 0.04448598, "eps_growth_3y_cagr": 0.06560486, "eps_growth_5y_cagr": 0.12601302, "fcf_growth_1y": 0.08776812, "book_value_growth_1y": 0.20821954, "piotroski_f_score": 7, "altman_z_score": 2.90413699, "earnings_stability_5y": 0.093511, "revenue_stability_5y": 0.184542, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.027743, "price_return_3m": -0.10069851, "price_return_6m": 0.03602003, "price_return_9m": 0.01321408, "price_return_12m": -0.05653997, "price_return_12m_ex1m": -0.08200782, "distance_from_52w_high": -0.10069851, "distance_from_52w_low": 0.11191831, "relative_strength": -0.15650355, "local_beta": 0.0004, "volatility_252d": 0.183476, "volatility_60d": 0.442589, "max_drawdown_12m": -0.15211251, "revenue_ttm": 25413000000, "gross_profit_ttm": 8147000000, "ebit_ttm": 4428000000, "ebitda_ttm": 7406000000, "net_income_ttm": 2794000000, "eps_diluted_ttm": 6.90900099, "operating_cash_flow_ttm": 6336000000, "capital_expenditure_ttm": 3046000000, "fcf_ttm": 9382000000, "dividends_paid_ttm": 1383000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 905000000, "cash_and_equivalents": 158000000, "total_current_assets": 4808000000, "total_current_liabilities": 5146000000, "net_ppe": null, "total_assets": 45700000000, "total_debt": 22891000000, "total_equity": 10022000000, "net_working_capital": 145000000, "book_value_per_share": 24.78239367, "retained_earnings": 17571000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -7515000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 72, "rank_pb": 88, "rank_ptbv": 50, "rank_ps": 69, "rank_pcf": 61, "rank_ev_ebitda": 64, "rank_ev_ebit": 78, "rank_earnings_yield": 72, "rank_fcf_yield": 48, "rank_dividend_yield": 39, "rank_shareholder_yield": 40, "rank_total_yield": 40, "rank_roe": 12, "rank_roc": 50, "rank_roic": 35, "rank_gross_margin": 68, "rank_fcf_margin": 22, "rank_piotroski": 21, "rank_accruals": 29, "rank_sue": 50, "rank_eps_growth_1y": 59, "rank_eps_growth_5y": 44, "rank_revenue_growth_1y": 38, "rank_momentum_12m": 69, "rank_momentum_12m_ex1m": 72, "rank_relative_strength": 67, "value_composite": 87, "quality_composite": 8, "momentum_composite": 80, "growth_composite": 30, "yield_composite": 27, "svqf_composite": 86, "vc1_composite": 89, "vc2_composite": 85, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 80, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 220.4, "os": 0.2, "value": 0.13, "quality": 0.92, "momentum": 0.2, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 31.9004, "earnings_yield": 0.0313, "shareholder_yield": 0.0155, "roe": 0.2788, "momentum_12_1": -0.082, "complete_fields": { "id": 5242, "ticker_id": 4363, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:09.261214+00:00", "batch_id": "", "os_score_delta": null, "price_close": 220.4, "market_cap": 89129760000, "market_cap_usd": 89129760000, "enterprise_value": 111862760000, "shares_outstanding": 404400000, "fx_rate_to_usd": null, "pe_ratio": 31.90041518, "pb_ratio": 8.8934105, "ptbv_ratio": null, "ps_ratio": 3.50725062, "pcf_ratio": 14.06719697, "pfcf_ratio": 9.50008101, "ev_ebitda": 15.10434243, "ev_ebit": 25.26259259, "ev_sales": 4.40179278, "ev_fcf": 11.92312513, "earnings_yield": 0.03134755, "fcf_yield": 0.08387063, "dividend_yield": 0.0155167, "buyback_yield": 0, "shareholder_yield": 0.0155167, "debt_paydown_yield": null, "total_yield": 0.0155167, "gross_margin": 0.32058395, "operating_margin": 0.17424153, "net_margin": 0.10994373, "ebitda_margin": 0.29142565, "fcf_margin": 0.36918113, "roe": 0.27878667, "roa": 0.06113786, "roic": 0.10706812, "roc_greenblatt": null, "asset_turnover": 0.55608315, "cash_conversion": 3.35790981, "accruals_ratio": -0.07750547, "sbc_to_revenue": -0.00059025, "debt_to_equity": 3.55996807, "net_debt_to_ebitda": 3.06953821, "debt_to_assets": 0.50089716, "interest_coverage": 4.89281768, "current_ratio": 0.93431792, "quick_ratio": 0.88865138, "net_debt": 22733000000, "revenue_growth_1y": 0.10867289, "revenue_growth_3y_cagr": 0.08563152, "revenue_growth_5y_cagr": 0.10617128, "eps_growth_1y": 0.04448598, "eps_growth_3y_cagr": 0.06560486, "eps_growth_5y_cagr": 0.12601302, "fcf_growth_1y": 0.08776812, "book_value_growth_1y": 0.20821954, "piotroski_f_score": 7, "altman_z_score": 2.90413699, "earnings_stability_5y": 0.093511, "revenue_stability_5y": 0.184542, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.027743, "price_return_3m": -0.10069851, "price_return_6m": 0.03602003, "price_return_9m": 0.01321408, "price_return_12m": -0.05653997, "price_return_12m_ex1m": -0.08200782, "distance_from_52w_high": -0.10069851, "distance_from_52w_low": 0.11191831, "relative_strength": -0.15650355, "local_beta": 0.0004, "volatility_252d": 0.183476, "volatility_60d": 0.442589, "max_drawdown_12m": -0.15211251, "revenue_ttm": 25413000000, "gross_profit_ttm": 8147000000, "ebit_ttm": 4428000000, "ebitda_ttm": 7406000000, "net_income_ttm": 2794000000, "eps_diluted_ttm": 6.90900099, "operating_cash_flow_ttm": 6336000000, "capital_expenditure_ttm": 3046000000, "fcf_ttm": 9382000000, "dividends_paid_ttm": 1383000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 905000000, "cash_and_equivalents": 158000000, "total_current_assets": 4808000000, "total_current_liabilities": 5146000000, "net_ppe": null, "total_assets": 45700000000, "total_debt": 22891000000, "total_equity": 10022000000, "net_working_capital": 145000000, "book_value_per_share": 24.78239367, "retained_earnings": 17571000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -7515000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 72, "rank_pb": 88, "rank_ptbv": 50, "rank_ps": 69, "rank_pcf": 61, "rank_ev_ebitda": 64, "rank_ev_ebit": 78, "rank_earnings_yield": 72, "rank_fcf_yield": 48, "rank_dividend_yield": 39, "rank_shareholder_yield": 40, "rank_total_yield": 40, "rank_roe": 12, "rank_roc": 50, "rank_roic": 35, "rank_gross_margin": 68, "rank_fcf_margin": 22, "rank_piotroski": 21, "rank_accruals": 29, "rank_sue": 50, "rank_eps_growth_1y": 59, "rank_eps_growth_5y": 44, "rank_revenue_growth_1y": 38, "rank_momentum_12m": 69, "rank_momentum_12m_ex1m": 72, "rank_relative_strength": 67, "value_composite": 87, "quality_composite": 8, "momentum_composite": 80, "growth_composite": 30, "yield_composite": 27, "svqf_composite": 86, "vc1_composite": 89, "vc2_composite": 85, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 80, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:18.716084+00:00", "is_restated": false, "income_statement": { "revenue": 25204000000, "cost_of_revenue": 17875000000, "gross_profit": 7329000000, "ebit": 4338000000, "ebitda": 7201000000, "pretax_income": 3426000000, "tax_provision": 717000000, "net_income": 2708000000, "net_income_to_common": 2708000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201000000, "total_current_assets": 4910000000, "total_assets": 45835000000, "short_term_debt": 711000000, "long_term_debt": 22196000000, "total_debt": 22907000000, "total_liabilities": 35844000000, "total_equity": 9990000000, "shares_outstanding": 404200000, "goodwill_and_intangibles": 17647000000 }, "cash_flow": { "operating_cash_flow": 6043000000, "capital_expenditure": 3227000000, "free_cash_flow": 9270000000, "dividends_paid": 1334000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 354850, "ticker_id": 4363, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:18.716084+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4338000000", "ebitda": "7201000000", "netIncome": "2708000000", "grossProfit": "7329000000", "depreciation": "None", "totalRevenue": "25204000000", "costOfRevenue": "17875000000", "interestIncome": "902000000", "incomeBeforeTax": "3426000000", "interestExpense": "912000000", "operatingIncome": "4607000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "717000000", "reportedCurrency": "USD", "netInterestIncome": "-912000000", "nonInterestIncome": "None", "operatingExpenses": "2722000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17875000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2863000000", "sellingGeneralAndAdministrative": "2722000000", "netIncomeFromContinuingOperations": "2709000000" }, "balance": { "goodwill": "13880000000", "inventory": "225000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "45835000000", "longTermDebt": "22196000000", "shortTermDebt": "711000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3767000000", "reportedCurrency": "USD", "retainedEarnings": "17232000000", "totalLiabilities": "35844000000", "otherCurrentAssets": "654000000", "totalCurrentAssets": "4910000000", "currentLongTermDebt": "711000000", "longTermInvestments": "779000000", "shortTermInvestments": "None", "currentNetReceivables": "4055000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40925000000", "currentAccountsPayable": "1867000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20378000000", "shortLongTermDebtTotal": "22907000000", "totalShareholderEquity": "9990000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4813000000", "totalCurrentLiabilities": "5524000000", "otherNonCurrentLiabilities": "1686000000", "totalNonCurrentLiabilities": "30320000000", "cashAndShortTermInvestments": "201000000", "commonStockSharesOutstanding": "404200000", "intangibleAssetsExcludingGoodwill": "3767000000", "cashAndCashEquivalentsAtCarryingValue": "201000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2708000000", "profitLoss": "None", "dividendPayout": "1334000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6043000000", "capitalExpenditures": "3227000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2673000000", "cashflowFromInvestment": "-3566000000", "stockBasedCompensation": "169000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1334000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "61000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3005000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25204000000, "cost_of_revenue": 17875000000, "gross_profit": 7329000000, "research_and_development": null, "selling_general_admin": 2722000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4338000000, "depreciation_amortisation": 2863000000, "ebitda": 7201000000, "interest_expense": 912000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3426000000, "tax_provision": 717000000, "effective_tax_rate": null, "net_income": 2708000000, "net_income_continuing_ops": 2709000000, "net_income_to_common": 2708000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 201000000, "short_term_investments": null, "net_receivables": 4055000000, "inventory": 225000000, "other_current_assets": null, "total_current_assets": 4910000000, "net_ppe": null, "goodwill": 13880000000, "intangible_assets": 3767000000, "goodwill_and_intangibles": 17647000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40925000000, "total_assets": 45835000000, "short_term_debt": 711000000, "accounts_payable": 1867000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5524000000, "long_term_debt": 22196000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30320000000, "total_liabilities": 35844000000, "total_debt": 22907000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17232000000, "total_equity": 9990000000, "shares_outstanding": 404200000, "operating_cash_flow": 6043000000, "stock_based_compensation": 169000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3227000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3566000000, "dividends_paid": 1334000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2673000000, "free_cash_flow": 9270000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4338000000", "ebitda": "7201000000", "netIncome": "2708000000", "grossProfit": "7329000000", "depreciation": "None", "totalRevenue": "25204000000", "costOfRevenue": "17875000000", "interestIncome": "902000000", "incomeBeforeTax": "3426000000", "interestExpense": "912000000", "operatingIncome": "4607000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "717000000", "reportedCurrency": "USD", "netInterestIncome": "-912000000", "nonInterestIncome": "None", "operatingExpenses": "2722000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17875000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2863000000", "sellingGeneralAndAdministrative": "2722000000", "netIncomeFromContinuingOperations": "2709000000" }, "balance": { "goodwill": "13880000000", "inventory": "225000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "45835000000", "longTermDebt": "22196000000", "shortTermDebt": "711000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3767000000", "reportedCurrency": "USD", "retainedEarnings": "17232000000", "totalLiabilities": "35844000000", "otherCurrentAssets": "654000000", "totalCurrentAssets": "4910000000", "currentLongTermDebt": "711000000", "longTermInvestments": "779000000", "shortTermInvestments": "None", "currentNetReceivables": "4055000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40925000000", "currentAccountsPayable": "1867000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20378000000", "shortLongTermDebtTotal": "22907000000", "totalShareholderEquity": "9990000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4813000000", "totalCurrentLiabilities": "5524000000", "otherNonCurrentLiabilities": "1686000000", "totalNonCurrentLiabilities": "30320000000", "cashAndShortTermInvestments": "201000000", "commonStockSharesOutstanding": "404200000", "intangibleAssetsExcludingGoodwill": "3767000000", "cashAndCashEquivalentsAtCarryingValue": "201000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2708000000", "profitLoss": "None", "dividendPayout": "1334000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6043000000", "capitalExpenditures": "3227000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2673000000", "cashflowFromInvestment": "-3566000000", "stockBasedCompensation": "169000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1334000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "61000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3005000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:18.716084+00:00", "is_restated": false, "income_statement": { "revenue": 22063000000, "cost_of_revenue": 15650000000, "gross_profit": 6413000000, "ebit": 4056000000, "ebitda": 6456000000, "pretax_income": 3458000000, "tax_provision": 713000000, "net_income": 2746000000, "net_income_to_common": 2746000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 414000000, "total_current_assets": 4774000000, "total_assets": 44567000000, "short_term_debt": 1359000000, "long_term_debt": 22541000000, "total_debt": 23900000000, "total_liabilities": 36313000000, "total_equity": 8252000000, "shares_outstanding": 403400000, "goodwill_and_intangibles": 17626000000 }, "cash_flow": { "operating_cash_flow": 5390000000, "capital_expenditure": 3231000000, "free_cash_flow": 8621000000, "dividends_paid": 1210000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 354855, "ticker_id": 4363, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:18.716084+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4056000000", "ebitda": "6456000000", "netIncome": "2746000000", "grossProfit": "6413000000", "depreciation": "None", "totalRevenue": "22063000000", "costOfRevenue": "15650000000", "interestIncome": "594000000", "incomeBeforeTax": "3458000000", "interestExpense": "598000000", "operatingIncome": "4149000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "713000000", "reportedCurrency": "USD", "netInterestIncome": "-598000000", "nonInterestIncome": "None", "operatingExpenses": "2264000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15650000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2400000000", "sellingGeneralAndAdministrative": "2213000000", "netIncomeFromContinuingOperations": "2745000000" }, "balance": { "goodwill": "13438000000", "inventory": "206000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "44567000000", "longTermDebt": "22541000000", "shortTermDebt": "1359000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4188000000", "reportedCurrency": "USD", "retainedEarnings": "15858000000", "totalLiabilities": "36313000000", "otherCurrentAssets": "467000000", "totalCurrentAssets": "4774000000", "currentLongTermDebt": "1359000000", "longTermInvestments": "846000000", "shortTermInvestments": "200000000", "currentNetReceivables": "3687000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39793000000", "currentAccountsPayable": "2046000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20336000000", "shortLongTermDebtTotal": "23900000000", "totalShareholderEquity": "8252000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2180000000", "totalCurrentLiabilities": "6258000000", "otherNonCurrentLiabilities": "1651000000", "totalNonCurrentLiabilities": "30055000000", "cashAndShortTermInvestments": "414000000", "commonStockSharesOutstanding": "403400000", "intangibleAssetsExcludingGoodwill": "4188000000", "cashAndCashEquivalentsAtCarryingValue": "414000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2745000000", "profitLoss": "None", "dividendPayout": "1210000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5390000000", "capitalExpenditures": "3231000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5155000000", "cashflowFromInvestment": "-10601000000", "stockBasedCompensation": "118000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1210000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-262000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1472000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22063000000, "cost_of_revenue": 15650000000, "gross_profit": 6413000000, "research_and_development": null, "selling_general_admin": 2213000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4056000000, "depreciation_amortisation": 2400000000, "ebitda": 6456000000, "interest_expense": 598000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3458000000, "tax_provision": 713000000, "effective_tax_rate": null, "net_income": 2746000000, "net_income_continuing_ops": 2745000000, "net_income_to_common": 2746000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 414000000, "short_term_investments": 200000000, "net_receivables": 3687000000, "inventory": 206000000, "other_current_assets": null, "total_current_assets": 4774000000, "net_ppe": null, "goodwill": 13438000000, "intangible_assets": 4188000000, "goodwill_and_intangibles": 17626000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39793000000, "total_assets": 44567000000, "short_term_debt": 1359000000, "accounts_payable": 2046000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6258000000, "long_term_debt": 22541000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30055000000, "total_liabilities": 36313000000, "total_debt": 23900000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15858000000, "total_equity": 8252000000, "shares_outstanding": 403400000, "operating_cash_flow": 5390000000, "stock_based_compensation": 118000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3231000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10601000000, "dividends_paid": 1210000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5155000000, "free_cash_flow": 8621000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4056000000", "ebitda": "6456000000", "netIncome": "2746000000", "grossProfit": "6413000000", "depreciation": "None", "totalRevenue": "22063000000", "costOfRevenue": "15650000000", "interestIncome": "594000000", "incomeBeforeTax": "3458000000", "interestExpense": "598000000", "operatingIncome": "4149000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "713000000", "reportedCurrency": "USD", "netInterestIncome": "-598000000", "nonInterestIncome": "None", "operatingExpenses": "2264000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15650000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2400000000", "sellingGeneralAndAdministrative": "2213000000", "netIncomeFromContinuingOperations": "2745000000" }, "balance": { "goodwill": "13438000000", "inventory": "206000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "44567000000", "longTermDebt": "22541000000", "shortTermDebt": "1359000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4188000000", "reportedCurrency": "USD", "retainedEarnings": "15858000000", "totalLiabilities": "36313000000", "otherCurrentAssets": "467000000", "totalCurrentAssets": "4774000000", "currentLongTermDebt": "1359000000", "longTermInvestments": "846000000", "shortTermInvestments": "200000000", "currentNetReceivables": "3687000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39793000000", "currentAccountsPayable": "2046000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20336000000", "shortLongTermDebtTotal": "23900000000", "totalShareholderEquity": "8252000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2180000000", "totalCurrentLiabilities": "6258000000", "otherNonCurrentLiabilities": "1651000000", "totalNonCurrentLiabilities": "30055000000", "cashAndShortTermInvestments": "414000000", "commonStockSharesOutstanding": "403400000", "intangibleAssetsExcludingGoodwill": "4188000000", "cashAndCashEquivalentsAtCarryingValue": "414000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2745000000", "profitLoss": "None", "dividendPayout": "1210000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5390000000", "capitalExpenditures": "3231000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5155000000", "cashflowFromInvestment": "-10601000000", "stockBasedCompensation": "118000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1210000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-262000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1472000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:18.716084+00:00", "is_restated": false, "income_statement": { "revenue": 20426000000, "cost_of_revenue": 14677000000, "gross_profit": 5749000000, "ebit": 3521000000, "ebitda": 5722000000, "pretax_income": 3021000000, "tax_provision": 745000000, "net_income": 2304000000, "net_income_to_common": 2304000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 458000000, "total_current_assets": 3804000000, "total_assets": 32823000000, "short_term_debt": 334000000, "long_term_debt": 15895000000, "total_debt": 16229000000, "total_liabilities": 25927000000, "total_equity": 6903000000, "shares_outstanding": 406900000, "goodwill_and_intangibles": 10013000000 }, "cash_flow": { "operating_cash_flow": 4719000000, "capital_expenditure": 2895000000, "free_cash_flow": 7614000000, "dividends_paid": 1136000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 354860, "ticker_id": 4363, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:18.716084+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3521000000", "ebitda": "5722000000", "netIncome": "2304000000", "grossProfit": "5749000000", "depreciation": "None", "totalRevenue": "20426000000", "costOfRevenue": "14677000000", "interestIncome": "560000000", "incomeBeforeTax": "3021000000", "interestExpense": "500000000", "operatingIncome": "3823000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "745000000", "reportedCurrency": "USD", "netInterestIncome": "-481000000", "nonInterestIncome": "None", "operatingExpenses": "1926000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14677000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2201000000", "sellingGeneralAndAdministrative": "1870000000", "netIncomeFromContinuingOperations": "2307000000" }, "balance": { "goodwill": "9254000000", "inventory": "173000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "32823000000", "longTermDebt": "15895000000", "shortTermDebt": "334000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "759000000", "reportedCurrency": "USD", "retainedEarnings": "14334000000", "totalLiabilities": "25927000000", "otherCurrentAssets": "303000000", "totalCurrentAssets": "3804000000", "currentLongTermDebt": "334000000", "longTermInvestments": "606000000", "shortTermInvestments": "None", "currentNetReceivables": "2870000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29019000000", "currentAccountsPayable": "1709000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17421000000", "shortLongTermDebtTotal": "16229000000", "totalShareholderEquity": "6903000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1605000000", "totalCurrentLiabilities": "4226000000", "otherNonCurrentLiabilities": "1092000000", "totalNonCurrentLiabilities": "21701000000", "cashAndShortTermInvestments": "458000000", "commonStockSharesOutstanding": "406900000", "intangibleAssetsExcludingGoodwill": "759000000", "cashAndCashEquivalentsAtCarryingValue": "458000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2276000000", "profitLoss": "None", "dividendPayout": "1136000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "59000000", "operatingCashflow": "4719000000", "capitalExpenditures": "2895000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1524000000", "cashflowFromInvestment": "-3091000000", "stockBasedCompensation": "93000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1136000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1302000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1326000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20426000000, "cost_of_revenue": 14677000000, "gross_profit": 5749000000, "research_and_development": null, "selling_general_admin": 1870000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3521000000, "depreciation_amortisation": 2201000000, "ebitda": 5722000000, "interest_expense": 500000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3021000000, "tax_provision": 745000000, "effective_tax_rate": null, "net_income": 2304000000, "net_income_continuing_ops": 2307000000, "net_income_to_common": 2304000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 458000000, "short_term_investments": null, "net_receivables": 2870000000, "inventory": 173000000, "other_current_assets": null, "total_current_assets": 3804000000, "net_ppe": null, "goodwill": 9254000000, "intangible_assets": 759000000, "goodwill_and_intangibles": 10013000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29019000000, "total_assets": 32823000000, "short_term_debt": 334000000, "accounts_payable": 1709000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4226000000, "long_term_debt": 15895000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21701000000, "total_liabilities": 25927000000, "total_debt": 16229000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14334000000, "total_equity": 6903000000, "shares_outstanding": 406900000, "operating_cash_flow": 4719000000, "stock_based_compensation": 93000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2895000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3091000000, "dividends_paid": 1136000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1524000000, "free_cash_flow": 7614000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3521000000", "ebitda": "5722000000", "netIncome": "2304000000", "grossProfit": "5749000000", "depreciation": "None", "totalRevenue": "20426000000", "costOfRevenue": "14677000000", "interestIncome": "560000000", "incomeBeforeTax": "3021000000", "interestExpense": "500000000", "operatingIncome": "3823000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "745000000", "reportedCurrency": "USD", "netInterestIncome": "-481000000", "nonInterestIncome": "None", "operatingExpenses": "1926000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14677000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2201000000", "sellingGeneralAndAdministrative": "1870000000", "netIncomeFromContinuingOperations": "2307000000" }, "balance": { "goodwill": "9254000000", "inventory": "173000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "32823000000", "longTermDebt": "15895000000", "shortTermDebt": "334000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "759000000", "reportedCurrency": "USD", "retainedEarnings": "14334000000", "totalLiabilities": "25927000000", "otherCurrentAssets": "303000000", "totalCurrentAssets": "3804000000", "currentLongTermDebt": "334000000", "longTermInvestments": "606000000", "shortTermInvestments": "None", "currentNetReceivables": "2870000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29019000000", "currentAccountsPayable": "1709000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17421000000", "shortLongTermDebtTotal": "16229000000", "totalShareholderEquity": "6903000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1605000000", "totalCurrentLiabilities": "4226000000", "otherNonCurrentLiabilities": "1092000000", "totalNonCurrentLiabilities": "21701000000", "cashAndShortTermInvestments": "458000000", "commonStockSharesOutstanding": "406900000", "intangibleAssetsExcludingGoodwill": "759000000", "cashAndCashEquivalentsAtCarryingValue": "458000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2276000000", "profitLoss": "None", "dividendPayout": "1136000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "59000000", "operatingCashflow": "4719000000", "capitalExpenditures": "2895000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1524000000", "cashflowFromInvestment": "-3091000000", "stockBasedCompensation": "93000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1136000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1302000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1326000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:18.716084+00:00", "is_restated": false, "income_statement": { "revenue": 19698000000, "cost_of_revenue": 14332000000, "gross_profit": 5366000000, "ebit": 3296000000, "ebitda": 5446000000, "pretax_income": 2918000000, "tax_provision": 678000000, "net_income": 2238000000, "net_income_to_common": 2238000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 351000000, "total_current_assets": 3551000000, "total_assets": 31367000000, "short_term_debt": 414000000, "long_term_debt": 14570000000, "total_debt": 14984000000, "total_liabilities": 24503000000, "total_equity": 6849000000, "shares_outstanding": 415000000, "goodwill_and_intangibles": 10150000000 }, "cash_flow": { "operating_cash_flow": 4536000000, "capital_expenditure": 2587000000, "free_cash_flow": 7123000000, "dividends_paid": 1077000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 354865, "ticker_id": 4363, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:18.716084+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3296000000", "ebitda": "5446000000", "netIncome": "2238000000", "grossProfit": "5366000000", "depreciation": "None", "totalRevenue": "19698000000", "costOfRevenue": "14332000000", "interestIncome": "445000000", "incomeBeforeTax": "2918000000", "interestExpense": "378000000", "operatingIncome": "3438000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "678000000", "reportedCurrency": "USD", "netInterestIncome": "-378000000", "nonInterestIncome": "None", "operatingExpenses": "1928000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-447000000", "costofGoodsAndServicesSold": "14332000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2150000000", "sellingGeneralAndAdministrative": "1888000000", "netIncomeFromContinuingOperations": "2240000000" }, "balance": { "goodwill": "9323000000", "inventory": "164000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "31367000000", "longTermDebt": "14570000000", "shortTermDebt": "414000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "827000000", "reportedCurrency": "USD", "retainedEarnings": "13167000000", "totalLiabilities": "24503000000", "otherCurrentAssets": "284000000", "totalCurrentAssets": "3551000000", "currentLongTermDebt": "414000000", "longTermInvestments": "578000000", "shortTermInvestments": "None", "currentNetReceivables": "2752000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27816000000", "currentAccountsPayable": "1766000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15719000000", "shortLongTermDebtTotal": "14984000000", "totalShareholderEquity": "6849000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1625000000", "totalCurrentLiabilities": "4394000000", "otherNonCurrentLiabilities": "5539000000", "totalNonCurrentLiabilities": "20109000000", "cashAndShortTermInvestments": "351000000", "commonStockSharesOutstanding": "415000000", "intangibleAssetsExcludingGoodwill": "827000000", "cashAndCashEquivalentsAtCarryingValue": "351000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2240000000", "profitLoss": "None", "dividendPayout": "1077000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4536000000", "capitalExpenditures": "2587000000", "changeInReceivables": "-329000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1216000000", "cashflowFromInvestment": "-3063000000", "stockBasedCompensation": "84000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1077000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "257000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1284000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19698000000, "cost_of_revenue": 14332000000, "gross_profit": 5366000000, "research_and_development": null, "selling_general_admin": 1888000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3296000000, "depreciation_amortisation": 2150000000, "ebitda": 5446000000, "interest_expense": 378000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2918000000, "tax_provision": 678000000, "effective_tax_rate": null, "net_income": 2238000000, "net_income_continuing_ops": 2240000000, "net_income_to_common": 2238000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 351000000, "short_term_investments": null, "net_receivables": 2752000000, "inventory": 164000000, "other_current_assets": null, "total_current_assets": 3551000000, "net_ppe": null, "goodwill": 9323000000, "intangible_assets": 827000000, "goodwill_and_intangibles": 10150000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27816000000, "total_assets": 31367000000, "short_term_debt": 414000000, "accounts_payable": 1766000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4394000000, "long_term_debt": 14570000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20109000000, "total_liabilities": 24503000000, "total_debt": 14984000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13167000000, "total_equity": 6849000000, "shares_outstanding": 415000000, "operating_cash_flow": 4536000000, "stock_based_compensation": 84000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2587000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3063000000, "dividends_paid": 1077000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1216000000, "free_cash_flow": 7123000000, "net_change_in_cash": 257000000 }, "raw_data": { "income": { "ebit": "3296000000", "ebitda": "5446000000", "netIncome": "2238000000", "grossProfit": "5366000000", "depreciation": "None", "totalRevenue": "19698000000", "costOfRevenue": "14332000000", "interestIncome": "445000000", "incomeBeforeTax": "2918000000", "interestExpense": "378000000", "operatingIncome": "3438000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "678000000", "reportedCurrency": "USD", "netInterestIncome": "-378000000", "nonInterestIncome": "None", "operatingExpenses": "1928000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-447000000", "costofGoodsAndServicesSold": "14332000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2150000000", "sellingGeneralAndAdministrative": "1888000000", "netIncomeFromContinuingOperations": "2240000000" }, "balance": { "goodwill": "9323000000", "inventory": "164000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "31367000000", "longTermDebt": "14570000000", "shortTermDebt": "414000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "827000000", "reportedCurrency": "USD", "retainedEarnings": "13167000000", "totalLiabilities": "24503000000", "otherCurrentAssets": "284000000", "totalCurrentAssets": "3551000000", "currentLongTermDebt": "414000000", "longTermInvestments": "578000000", "shortTermInvestments": "None", "currentNetReceivables": "2752000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27816000000", "currentAccountsPayable": "1766000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15719000000", "shortLongTermDebtTotal": "14984000000", "totalShareholderEquity": "6849000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1625000000", "totalCurrentLiabilities": "4394000000", "otherNonCurrentLiabilities": "5539000000", "totalNonCurrentLiabilities": "20109000000", "cashAndShortTermInvestments": "351000000", "commonStockSharesOutstanding": "415000000", "intangibleAssetsExcludingGoodwill": "827000000", "cashAndCashEquivalentsAtCarryingValue": "351000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2240000000", "profitLoss": "None", "dividendPayout": "1077000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4536000000", "capitalExpenditures": "2587000000", "changeInReceivables": "-329000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1216000000", "cashflowFromInvestment": "-3063000000", "stockBasedCompensation": "84000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1077000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "257000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1284000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:18.716084+00:00", "is_restated": false, "income_statement": { "revenue": 17931000000, "cost_of_revenue": 13110000000, "gross_profit": 4821000000, "ebit": 2714000000, "ebitda": 4824000000, "pretax_income": 2349000000, "tax_provision": 532000000, "net_income": 1816000000, "net_income_to_common": 1816000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118000000, "total_current_assets": 3069000000, "total_assets": 29097000000, "short_term_debt": 708000000, "long_term_debt": 12697000000, "total_debt": 13405000000, "total_liabilities": 21971000000, "total_equity": 7124000000, "shares_outstanding": 422900000, "goodwill_and_intangibles": 9926000000 }, "cash_flow": { "operating_cash_flow": 4338000000, "capital_expenditure": 1904000000, "free_cash_flow": 6242000000, "dividends_paid": 970000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 354870, "ticker_id": 4363, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:18.716084+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2714000000", "ebitda": "4824000000", "netIncome": "1816000000", "grossProfit": "4821000000", "depreciation": "None", "totalRevenue": "17931000000", "costOfRevenue": "13110000000", "interestIncome": "401000000", "incomeBeforeTax": "2349000000", "interestExpense": "365000000", "operatingIncome": "3008000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "532000000", "reportedCurrency": "USD", "netInterestIncome": "-365000000", "nonInterestIncome": "None", "operatingExpenses": "1813000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-616000000", "costofGoodsAndServicesSold": "13110000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2110000000", "sellingGeneralAndAdministrative": "1827000000", "netIncomeFromContinuingOperations": "1817000000" }, "balance": { "goodwill": "9028000000", "inventory": "135000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "29097000000", "longTermDebt": "12697000000", "shortTermDebt": "708000000", "treasuryStock": "-10072000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "898000000", "reportedCurrency": "USD", "retainedEarnings": "12004000000", "totalLiabilities": "21971000000", "otherCurrentAssets": "270000000", "totalCurrentAssets": "3069000000", "currentLongTermDebt": "708000000", "longTermInvestments": "432000000", "shortTermInvestments": "None", "currentNetReceivables": "2546000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26028000000", "currentAccountsPayable": "1375000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14419000000", "shortLongTermDebtTotal": "13405000000", "totalShareholderEquity": "7124000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1428000000", "totalCurrentLiabilities": "4082000000", "otherNonCurrentLiabilities": "5192000000", "totalNonCurrentLiabilities": "17889000000", "cashAndShortTermInvestments": "118000000", "commonStockSharesOutstanding": "422900000", "intangibleAssetsExcludingGoodwill": "898000000", "cashAndCashEquivalentsAtCarryingValue": "118000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1817000000", "profitLoss": "None", "dividendPayout": "970000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-234000000", "operatingCashflow": "4338000000", "capitalExpenditures": "1904000000", "changeInReceivables": "28000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2900000000", "cashflowFromInvestment": "-1894000000", "stockBasedCompensation": "108000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "970000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-456000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1350000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1999000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17931000000, "cost_of_revenue": 13110000000, "gross_profit": 4821000000, "research_and_development": null, "selling_general_admin": 1827000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2714000000, "depreciation_amortisation": 2110000000, "ebitda": 4824000000, "interest_expense": 365000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2349000000, "tax_provision": 532000000, "effective_tax_rate": null, "net_income": 1816000000, "net_income_continuing_ops": 1817000000, "net_income_to_common": 1816000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 118000000, "short_term_investments": null, "net_receivables": 2546000000, "inventory": 135000000, "other_current_assets": null, "total_current_assets": 3069000000, "net_ppe": null, "goodwill": 9028000000, "intangible_assets": 898000000, "goodwill_and_intangibles": 9926000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26028000000, "total_assets": 29097000000, "short_term_debt": 708000000, "accounts_payable": 1375000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4082000000, "long_term_debt": 12697000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17889000000, "total_liabilities": 21971000000, "total_debt": 13405000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12004000000, "total_equity": 7124000000, "shares_outstanding": 422900000, "operating_cash_flow": 4338000000, "stock_based_compensation": 108000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1904000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1894000000, "dividends_paid": 970000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2900000000, "free_cash_flow": 6242000000, "net_change_in_cash": -456000000 }, "raw_data": { "income": { "ebit": "2714000000", "ebitda": "4824000000", "netIncome": "1816000000", "grossProfit": "4821000000", "depreciation": "None", "totalRevenue": "17931000000", "costOfRevenue": "13110000000", "interestIncome": "401000000", "incomeBeforeTax": "2349000000", "interestExpense": "365000000", "operatingIncome": "3008000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "532000000", "reportedCurrency": "USD", "netInterestIncome": "-365000000", "nonInterestIncome": "None", "operatingExpenses": "1813000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-616000000", "costofGoodsAndServicesSold": "13110000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2110000000", "sellingGeneralAndAdministrative": "1827000000", "netIncomeFromContinuingOperations": "1817000000" }, "balance": { "goodwill": "9028000000", "inventory": "135000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "29097000000", "longTermDebt": "12697000000", "shortTermDebt": "708000000", "treasuryStock": "-10072000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "898000000", "reportedCurrency": "USD", "retainedEarnings": "12004000000", "totalLiabilities": "21971000000", "otherCurrentAssets": "270000000", "totalCurrentAssets": "3069000000", "currentLongTermDebt": "708000000", "longTermInvestments": "432000000", "shortTermInvestments": "None", "currentNetReceivables": "2546000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26028000000", "currentAccountsPayable": "1375000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14419000000", "shortLongTermDebtTotal": "13405000000", "totalShareholderEquity": "7124000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1428000000", "totalCurrentLiabilities": "4082000000", "otherNonCurrentLiabilities": "5192000000", "totalNonCurrentLiabilities": "17889000000", "cashAndShortTermInvestments": "118000000", "commonStockSharesOutstanding": "422900000", "intangibleAssetsExcludingGoodwill": "898000000", "cashAndCashEquivalentsAtCarryingValue": "118000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1817000000", "profitLoss": "None", "dividendPayout": "970000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-234000000", "operatingCashflow": "4338000000", "capitalExpenditures": "1904000000", "changeInReceivables": "28000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2900000000", "cashflowFromInvestment": "-1894000000", "stockBasedCompensation": "108000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "970000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-456000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1350000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1999000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:18.716084+00:00", "is_restated": false, "income_statement": { "revenue": 15218000000, "cost_of_revenue": 11012000000, "gross_profit": 4206000000, "ebit": 2318000000, "ebitda": 4092000000, "pretax_income": 1893000000, "tax_provision": 397000000, "net_income": 1496000000, "net_income_to_common": 1496000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 553000000, "total_current_assets": 3540000000, "total_assets": 29345000000, "short_term_debt": 551000000, "long_term_debt": 12945000000, "total_debt": 13496000000, "total_liabilities": 21891000000, "total_equity": 7452000000, "shares_outstanding": 425100000, "goodwill_and_intangibles": 10018000000 }, "cash_flow": { "operating_cash_flow": 3403000000, "capital_expenditure": 1632000000, "free_cash_flow": 5035000000, "dividends_paid": 927000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 354875, "ticker_id": 4363, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:18.716084+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2318000000", "ebitda": "4092000000", "netIncome": "1496000000", "grossProfit": "4206000000", "depreciation": "None", "totalRevenue": "15218000000", "costOfRevenue": "11012000000", "interestIncome": "486000000", "incomeBeforeTax": "1893000000", "interestExpense": "425000000", "operatingIncome": "2478000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "397000000", "reportedCurrency": "USD", "netInterestIncome": "-425000000", "nonInterestIncome": "None", "operatingExpenses": "1728000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-541000000", "costofGoodsAndServicesSold": "11012000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1774000000", "sellingGeneralAndAdministrative": "1674000000", "netIncomeFromContinuingOperations": "1496000000" }, "balance": { "goodwill": "8994000000", "inventory": "124000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "29345000000", "longTermDebt": "12945000000", "shortTermDebt": "551000000", "treasuryStock": "-8881000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1024000000", "reportedCurrency": "USD", "retainedEarnings": "11159000000", "totalLiabilities": "21891000000", "otherCurrentAssets": "239000000", "totalCurrentAssets": "3540000000", "currentLongTermDebt": "551000000", "longTermInvestments": "426000000", "shortTermInvestments": "426000000", "currentNetReceivables": "2624000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25805000000", "currentAccountsPayable": "1121000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14148000000", "shortLongTermDebtTotal": "13810000000", "totalShareholderEquity": "7452000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1342000000", "totalCurrentLiabilities": "3553000000", "otherNonCurrentLiabilities": "3273000000", "totalNonCurrentLiabilities": "18338000000", "cashAndShortTermInvestments": "553000000", "commonStockSharesOutstanding": "425100000", "intangibleAssetsExcludingGoodwill": "1024000000", "cashAndCashEquivalentsAtCarryingValue": "553000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1496000000", "profitLoss": "None", "dividendPayout": "927000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "216000000", "operatingCashflow": "3403000000", "capitalExpenditures": "1632000000", "changeInReceivables": "-179000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1559000000", "cashflowFromInvestment": "-4847000000", "stockBasedCompensation": "94000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "927000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3003000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-402000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1671000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15218000000, "cost_of_revenue": 11012000000, "gross_profit": 4206000000, "research_and_development": null, "selling_general_admin": 1674000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2318000000, "depreciation_amortisation": 1774000000, "ebitda": 4092000000, "interest_expense": 425000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1893000000, "tax_provision": 397000000, "effective_tax_rate": null, "net_income": 1496000000, "net_income_continuing_ops": 1496000000, "net_income_to_common": 1496000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 553000000, "short_term_investments": 426000000, "net_receivables": 2624000000, "inventory": 124000000, "other_current_assets": null, "total_current_assets": 3540000000, "net_ppe": null, "goodwill": 8994000000, "intangible_assets": 1024000000, "goodwill_and_intangibles": 10018000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25805000000, "total_assets": 29345000000, "short_term_debt": 551000000, "accounts_payable": 1121000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3553000000, "long_term_debt": 12945000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18338000000, "total_liabilities": 21891000000, "total_debt": 13496000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11159000000, "total_equity": 7452000000, "shares_outstanding": 425100000, "operating_cash_flow": 3403000000, "stock_based_compensation": 94000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1632000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4847000000, "dividends_paid": 927000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1559000000, "free_cash_flow": 5035000000, "net_change_in_cash": -3003000000 }, "raw_data": { "income": { "ebit": "2318000000", "ebitda": "4092000000", "netIncome": "1496000000", "grossProfit": "4206000000", "depreciation": "None", "totalRevenue": "15218000000", "costOfRevenue": "11012000000", "interestIncome": "486000000", "incomeBeforeTax": "1893000000", "interestExpense": "425000000", "operatingIncome": "2478000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "397000000", "reportedCurrency": "USD", "netInterestIncome": "-425000000", "nonInterestIncome": "None", "operatingExpenses": "1728000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-541000000", "costofGoodsAndServicesSold": "11012000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1774000000", "sellingGeneralAndAdministrative": "1674000000", "netIncomeFromContinuingOperations": "1496000000" }, "balance": { "goodwill": "8994000000", "inventory": "124000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "29345000000", "longTermDebt": "12945000000", "shortTermDebt": "551000000", "treasuryStock": "-8881000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1024000000", "reportedCurrency": "USD", "retainedEarnings": "11159000000", "totalLiabilities": "21891000000", "otherCurrentAssets": "239000000", "totalCurrentAssets": "3540000000", "currentLongTermDebt": "551000000", "longTermInvestments": "426000000", "shortTermInvestments": "426000000", "currentNetReceivables": "2624000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25805000000", "currentAccountsPayable": "1121000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14148000000", "shortLongTermDebtTotal": "13810000000", "totalShareholderEquity": "7452000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1342000000", "totalCurrentLiabilities": "3553000000", "otherNonCurrentLiabilities": "3273000000", "totalNonCurrentLiabilities": "18338000000", "cashAndShortTermInvestments": "553000000", "commonStockSharesOutstanding": "425100000", "intangibleAssetsExcludingGoodwill": "1024000000", "cashAndCashEquivalentsAtCarryingValue": "553000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1496000000", "profitLoss": "None", "dividendPayout": "927000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "216000000", "operatingCashflow": "3403000000", "capitalExpenditures": "1632000000", "changeInReceivables": "-179000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1559000000", "cashflowFromInvestment": "-4847000000", "stockBasedCompensation": "94000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "927000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3003000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-402000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1671000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:18.716084+00:00", "is_restated": false, "income_statement": { "revenue": 15455000000, "cost_of_revenue": 11070000000, "gross_profit": 4385000000, "ebit": 2516000000, "ebitda": 4188000000, "pretax_income": 2105000000, "tax_provision": 434000000, "net_income": 1670000000, "net_income_to_common": 1670000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3561000000, "total_current_assets": 6209000000, "total_assets": 27743000000, "short_term_debt": 218000000, "long_term_debt": 13280000000, "total_debt": 13498000000, "total_liabilities": 20673000000, "total_equity": 7068000000, "shares_outstanding": 427500000, "goodwill_and_intangibles": 7053000000 }, "cash_flow": { "operating_cash_flow": 3874000000, "capital_expenditure": 1818000000, "free_cash_flow": 5692000000, "dividends_paid": 876000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 354880, "ticker_id": 4363, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:18.716084+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2516000000", "ebitda": "4188000000", "netIncome": "1670000000", "grossProfit": "4385000000", "depreciation": "None", "totalRevenue": "15455000000", "costOfRevenue": "11070000000", "interestIncome": "466000000", "incomeBeforeTax": "2105000000", "interestExpense": "411000000", "operatingIncome": "2754000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "434000000", "reportedCurrency": "USD", "netInterestIncome": "-411000000", "nonInterestIncome": "None", "operatingExpenses": "1631000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-601000000", "costofGoodsAndServicesSold": "11070000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1672000000", "sellingGeneralAndAdministrative": "1593000000", "netIncomeFromContinuingOperations": "1671000000" }, "balance": { "goodwill": "6532000000", "inventory": "106000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "27743000000", "longTermDebt": "13280000000", "shortTermDebt": "218000000", "treasuryStock": "-8571000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "521000000", "reportedCurrency": "USD", "retainedEarnings": "10592000000", "totalLiabilities": "20673000000", "otherCurrentAssets": "223000000", "totalCurrentAssets": "6209000000", "currentLongTermDebt": "218000000", "longTermInvestments": "483000000", "shortTermInvestments": "None", "currentNetReceivables": "2319000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21534000000", "currentAccountsPayable": "1065000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12893000000", "shortLongTermDebtTotal": "13498000000", "totalShareholderEquity": "7068000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1327000000", "totalCurrentLiabilities": "3144000000", "otherNonCurrentLiabilities": "2842000000", "totalNonCurrentLiabilities": "17529000000", "cashAndShortTermInvestments": "3561000000", "commonStockSharesOutstanding": "427500000", "intangibleAssetsExcludingGoodwill": "521000000", "cashAndCashEquivalentsAtCarryingValue": "3561000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1671000000", "profitLoss": "None", "dividendPayout": "876000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-243000000", "operatingCashflow": "3874000000", "capitalExpenditures": "1818000000", "changeInReceivables": "-53000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1964000000", "cashflowFromInvestment": "-2376000000", "stockBasedCompensation": "86000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "876000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3462000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-248000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1574000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15455000000, "cost_of_revenue": 11070000000, "gross_profit": 4385000000, "research_and_development": null, "selling_general_admin": 1593000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2516000000, "depreciation_amortisation": 1672000000, "ebitda": 4188000000, "interest_expense": 411000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2105000000, "tax_provision": 434000000, "effective_tax_rate": null, "net_income": 1670000000, "net_income_continuing_ops": 1671000000, "net_income_to_common": 1670000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3561000000, "short_term_investments": null, "net_receivables": 2319000000, "inventory": 106000000, "other_current_assets": null, "total_current_assets": 6209000000, "net_ppe": null, "goodwill": 6532000000, "intangible_assets": 521000000, "goodwill_and_intangibles": 7053000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21534000000, "total_assets": 27743000000, "short_term_debt": 218000000, "accounts_payable": 1065000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3144000000, "long_term_debt": 13280000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17529000000, "total_liabilities": 20673000000, "total_debt": 13498000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10592000000, "total_equity": 7068000000, "shares_outstanding": 427500000, "operating_cash_flow": 3874000000, "stock_based_compensation": 86000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1818000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2376000000, "dividends_paid": 876000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1964000000, "free_cash_flow": 5692000000, "net_change_in_cash": 3462000000 }, "raw_data": { "income": { "ebit": "2516000000", "ebitda": "4188000000", "netIncome": "1670000000", "grossProfit": "4385000000", "depreciation": "None", "totalRevenue": "15455000000", "costOfRevenue": "11070000000", "interestIncome": "466000000", "incomeBeforeTax": "2105000000", "interestExpense": "411000000", "operatingIncome": "2754000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "434000000", "reportedCurrency": "USD", "netInterestIncome": "-411000000", "nonInterestIncome": "None", "operatingExpenses": "1631000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-601000000", "costofGoodsAndServicesSold": "11070000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1672000000", "sellingGeneralAndAdministrative": "1593000000", "netIncomeFromContinuingOperations": "1671000000" }, "balance": { "goodwill": "6532000000", "inventory": "106000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "27743000000", "longTermDebt": "13280000000", "shortTermDebt": "218000000", "treasuryStock": "-8571000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "521000000", "reportedCurrency": "USD", "retainedEarnings": "10592000000", "totalLiabilities": "20673000000", "otherCurrentAssets": "223000000", "totalCurrentAssets": "6209000000", "currentLongTermDebt": "218000000", "longTermInvestments": "483000000", "shortTermInvestments": "None", "currentNetReceivables": "2319000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21534000000", "currentAccountsPayable": "1065000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12893000000", "shortLongTermDebtTotal": "13498000000", "totalShareholderEquity": "7068000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1327000000", "totalCurrentLiabilities": "3144000000", "otherNonCurrentLiabilities": "2842000000", "totalNonCurrentLiabilities": "17529000000", "cashAndShortTermInvestments": "3561000000", "commonStockSharesOutstanding": "427500000", "intangibleAssetsExcludingGoodwill": "521000000", "cashAndCashEquivalentsAtCarryingValue": "3561000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1671000000", "profitLoss": "None", "dividendPayout": "876000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-243000000", "operatingCashflow": "3874000000", "capitalExpenditures": "1818000000", "changeInReceivables": "-53000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1964000000", "cashflowFromInvestment": "-2376000000", "stockBasedCompensation": "86000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "876000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3462000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-248000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1574000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:18.716084+00:00", "is_restated": false, "income_statement": { "revenue": 14914000000, "cost_of_revenue": 10726000000, "gross_profit": 4188000000, "ebit": 2739000000, "ebitda": 4311000000, "pretax_income": 2376000000, "tax_provision": 453000000, "net_income": 1925000000, "net_income_to_common": 1925000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61000000, "total_current_assets": 2645000000, "total_assets": 22650000000, "short_term_debt": 432000000, "long_term_debt": 9594000000, "total_debt": 10026000000, "total_liabilities": 16374000000, "total_equity": 6275000000, "shares_outstanding": 432200000, "goodwill_and_intangibles": 7002000000 }, "cash_flow": { "operating_cash_flow": 3570000000, "capital_expenditure": 1694000000, "free_cash_flow": 5264000000, "dividends_paid": 802000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 354885, "ticker_id": 4363, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:18.716084+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2739000000", "ebitda": "4311000000", "netIncome": "1925000000", "grossProfit": "4188000000", "depreciation": "None", "totalRevenue": "14914000000", "costOfRevenue": "10726000000", "interestIncome": "415000000", "incomeBeforeTax": "2376000000", "interestExpense": "363000000", "operatingIncome": "2735000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "453000000", "reportedCurrency": "USD", "netInterestIncome": "-374000000", "nonInterestIncome": "None", "operatingExpenses": "1453000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-413000000", "costofGoodsAndServicesSold": "10726000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1572000000", "sellingGeneralAndAdministrative": "1400000000", "netIncomeFromContinuingOperations": "1923000000" }, "balance": { "goodwill": "6430000000", "inventory": "102000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "22650000000", "longTermDebt": "9594000000", "shortTermDebt": "432000000", "treasuryStock": "-8434000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "572000000", "reportedCurrency": "USD", "retainedEarnings": "9797000000", "totalLiabilities": "16374000000", "otherCurrentAssets": "207000000", "totalCurrentAssets": "2645000000", "currentLongTermDebt": "432000000", "longTermInvestments": "406000000", "shortTermInvestments": "None", "currentNetReceivables": "2275000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20005000000", "currentAccountsPayable": "1037000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11942000000", "shortLongTermDebtTotal": "10026000000", "totalShareholderEquity": "6275000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1117000000", "totalCurrentLiabilities": "3108000000", "otherNonCurrentLiabilities": "2381000000", "totalNonCurrentLiabilities": "13266000000", "cashAndShortTermInvestments": "61000000", "commonStockSharesOutstanding": "432200000", "intangibleAssetsExcludingGoodwill": "572000000", "cashAndCashEquivalentsAtCarryingValue": "61000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1923000000", "profitLoss": "None", "dividendPayout": "802000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-30000000", "operatingCashflow": "3570000000", "capitalExpenditures": "1694000000", "changeInReceivables": "-16000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1508000000", "cashflowFromInvestment": "-2169000000", "stockBasedCompensation": "89000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "802000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-107000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1004000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1477000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14914000000, "cost_of_revenue": 10726000000, "gross_profit": 4188000000, "research_and_development": 0, "selling_general_admin": 1400000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2739000000, "depreciation_amortisation": 1572000000, "ebitda": 4311000000, "interest_expense": 363000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2376000000, "tax_provision": 453000000, "effective_tax_rate": null, "net_income": 1925000000, "net_income_continuing_ops": 1923000000, "net_income_to_common": 1925000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61000000, "short_term_investments": null, "net_receivables": 2275000000, "inventory": 102000000, "other_current_assets": null, "total_current_assets": 2645000000, "net_ppe": null, "goodwill": 6430000000, "intangible_assets": 572000000, "goodwill_and_intangibles": 7002000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20005000000, "total_assets": 22650000000, "short_term_debt": 432000000, "accounts_payable": 1037000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3108000000, "long_term_debt": 9594000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13266000000, "total_liabilities": 16374000000, "total_debt": 10026000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9797000000, "total_equity": 6275000000, "shares_outstanding": 432200000, "operating_cash_flow": 3570000000, "stock_based_compensation": 89000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1694000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2169000000, "dividends_paid": 802000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1508000000, "free_cash_flow": 5264000000, "net_change_in_cash": -107000000 }, "raw_data": { "income": { "ebit": "2739000000", "ebitda": "4311000000", "netIncome": "1925000000", "grossProfit": "4188000000", "depreciation": "None", "totalRevenue": "14914000000", "costOfRevenue": "10726000000", "interestIncome": "415000000", "incomeBeforeTax": "2376000000", "interestExpense": "363000000", "operatingIncome": "2735000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "453000000", "reportedCurrency": "USD", "netInterestIncome": "-374000000", "nonInterestIncome": "None", "operatingExpenses": "1453000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-413000000", "costofGoodsAndServicesSold": "10726000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1572000000", "sellingGeneralAndAdministrative": "1400000000", "netIncomeFromContinuingOperations": "1923000000" }, "balance": { "goodwill": "6430000000", "inventory": "102000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "22650000000", "longTermDebt": "9594000000", "shortTermDebt": "432000000", "treasuryStock": "-8434000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "572000000", "reportedCurrency": "USD", "retainedEarnings": "9797000000", "totalLiabilities": "16374000000", "otherCurrentAssets": "207000000", "totalCurrentAssets": "2645000000", "currentLongTermDebt": "432000000", "longTermInvestments": "406000000", "shortTermInvestments": "None", "currentNetReceivables": "2275000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20005000000", "currentAccountsPayable": "1037000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11942000000", "shortLongTermDebtTotal": "10026000000", "totalShareholderEquity": "6275000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1117000000", "totalCurrentLiabilities": "3108000000", "otherNonCurrentLiabilities": "2381000000", "totalNonCurrentLiabilities": "13266000000", "cashAndShortTermInvestments": "61000000", "commonStockSharesOutstanding": "432200000", "intangibleAssetsExcludingGoodwill": "572000000", "cashAndCashEquivalentsAtCarryingValue": "61000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1923000000", "profitLoss": "None", "dividendPayout": "802000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-30000000", "operatingCashflow": "3570000000", "capitalExpenditures": "1694000000", "changeInReceivables": "-16000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1508000000", "cashflowFromInvestment": "-2169000000", "stockBasedCompensation": "89000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "802000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-107000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1004000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1477000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:18.716084+00:00", "is_restated": false, "income_statement": { "revenue": 6227000000, "cost_of_revenue": 3694000000, "gross_profit": 2533000000, "ebit": 1110000000, "ebitda": 1845000000, "pretax_income": 891000000, "tax_provision": 168000000, "net_income": 723000000, "net_income_to_common": 723000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 158000000, "total_current_assets": 4808000000, "total_assets": 45700000000, "short_term_debt": 641000000, "long_term_debt": 22250000000, "total_debt": 22891000000, "total_liabilities": 35678000000, "total_equity": 10022000000, "shares_outstanding": 404400000, "goodwill_and_intangibles": 17537000000 }, "cash_flow": { "operating_cash_flow": 1501000000, "capital_expenditure": 650000000, "free_cash_flow": 2151000000, "dividends_paid": 385000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 354848, "ticker_id": 4363, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:18.716084+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1110000000", "ebitda": "1845000000", "netIncome": "723000000", "grossProfit": "2533000000", "depreciation": "None", "totalRevenue": "6227000000", "costOfRevenue": "3694000000", "interestIncome": "None", "incomeBeforeTax": "891000000", "interestExpense": "225000000", "operatingIncome": "1113000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "168000000", "reportedCurrency": "USD", "netInterestIncome": "-225000000", "nonInterestIncome": "None", "operatingExpenses": "1420000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3694000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "735000000", "sellingGeneralAndAdministrative": "707000000", "netIncomeFromContinuingOperations": "723000000" }, "balance": { "goodwill": "13873000000", "inventory": "235000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "45700000000", "longTermDebt": "22250000000", "shortTermDebt": "641000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3664000000", "reportedCurrency": "USD", "retainedEarnings": "17571000000", "totalLiabilities": "35678000000", "otherCurrentAssets": "686000000", "totalCurrentAssets": "4808000000", "currentLongTermDebt": "641000000", "longTermInvestments": "756000000", "shortTermInvestments": "None", "currentNetReceivables": "3964000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40892000000", "currentAccountsPayable": "1803000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22891000000", "totalShareholderEquity": "10022000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1803000000", "totalCurrentLiabilities": "5146000000", "otherNonCurrentLiabilities": "1706000000", "totalNonCurrentLiabilities": "30532000000", "cashAndShortTermInvestments": "158000000", "commonStockSharesOutstanding": "404400000", "intangibleAssetsExcludingGoodwill": "3664000000", "cashAndCashEquivalentsAtCarryingValue": "158000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "723000000", "profitLoss": "None", "dividendPayout": "385000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1501000000", "capitalExpenditures": "650000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-821000000", "cashflowFromInvestment": "-731000000", "stockBasedCompensation": "52000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "385000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-344000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "735000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6227000000, "cost_of_revenue": 3694000000, "gross_profit": 2533000000, "research_and_development": null, "selling_general_admin": 707000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1110000000, "depreciation_amortisation": 735000000, "ebitda": 1845000000, "interest_expense": 225000000, "interest_income": null, "other_non_operating": null, "pretax_income": 891000000, "tax_provision": 168000000, "effective_tax_rate": null, "net_income": 723000000, "net_income_continuing_ops": 723000000, "net_income_to_common": 723000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 158000000, "short_term_investments": null, "net_receivables": 3964000000, "inventory": 235000000, "other_current_assets": null, "total_current_assets": 4808000000, "net_ppe": null, "goodwill": 13873000000, "intangible_assets": 3664000000, "goodwill_and_intangibles": 17537000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40892000000, "total_assets": 45700000000, "short_term_debt": 641000000, "accounts_payable": 1803000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5146000000, "long_term_debt": 22250000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30532000000, "total_liabilities": 35678000000, "total_debt": 22891000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17571000000, "total_equity": 10022000000, "shares_outstanding": 404400000, "operating_cash_flow": 1501000000, "stock_based_compensation": 52000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 650000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -731000000, "dividends_paid": 385000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -821000000, "free_cash_flow": 2151000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1110000000", "ebitda": "1845000000", "netIncome": "723000000", "grossProfit": "2533000000", "depreciation": "None", "totalRevenue": "6227000000", "costOfRevenue": "3694000000", "interestIncome": "None", "incomeBeforeTax": "891000000", "interestExpense": "225000000", "operatingIncome": "1113000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "168000000", "reportedCurrency": "USD", "netInterestIncome": "-225000000", "nonInterestIncome": "None", "operatingExpenses": "1420000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3694000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "735000000", "sellingGeneralAndAdministrative": "707000000", "netIncomeFromContinuingOperations": "723000000" }, "balance": { "goodwill": "13873000000", "inventory": "235000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "45700000000", "longTermDebt": "22250000000", "shortTermDebt": "641000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3664000000", "reportedCurrency": "USD", "retainedEarnings": "17571000000", "totalLiabilities": "35678000000", "otherCurrentAssets": "686000000", "totalCurrentAssets": "4808000000", "currentLongTermDebt": "641000000", "longTermInvestments": "756000000", "shortTermInvestments": "None", "currentNetReceivables": "3964000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40892000000", "currentAccountsPayable": "1803000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22891000000", "totalShareholderEquity": "10022000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1803000000", "totalCurrentLiabilities": "5146000000", "otherNonCurrentLiabilities": "1706000000", "totalNonCurrentLiabilities": "30532000000", "cashAndShortTermInvestments": "158000000", "commonStockSharesOutstanding": "404400000", "intangibleAssetsExcludingGoodwill": "3664000000", "cashAndCashEquivalentsAtCarryingValue": "158000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "723000000", "profitLoss": "None", "dividendPayout": "385000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1501000000", "capitalExpenditures": "650000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-821000000", "cashflowFromInvestment": "-731000000", "stockBasedCompensation": "52000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "385000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-344000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "735000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:18.716084+00:00", "is_restated": false, "income_statement": { "revenue": 6313000000, "cost_of_revenue": 4463000000, "gross_profit": 1850000000, "ebit": 1158000000, "ebitda": 1928000000, "pretax_income": 935000000, "tax_provision": 193000000, "net_income": 742000000, "net_income_to_common": 742000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201000000, "total_current_assets": 4910000000, "total_assets": 45835000000, "short_term_debt": 711000000, "long_term_debt": 22196000000, "total_debt": 22907000000, "total_liabilities": 35844000000, "total_equity": 9990000000, "shares_outstanding": 404500000, "goodwill_and_intangibles": 17647000000 }, "cash_flow": { "operating_cash_flow": 1698000000, "capital_expenditure": 888000000, "free_cash_flow": 2586000000, "dividends_paid": 333000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 354849, "ticker_id": 4363, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:18.716084+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1158000000", "ebitda": "1928000000", "netIncome": "742000000", "grossProfit": "1850000000", "depreciation": "None", "totalRevenue": "6313000000", "costOfRevenue": "4463000000", "interestIncome": "224000000", "incomeBeforeTax": "935000000", "interestExpense": "223000000", "operatingIncome": "1176000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "193000000", "reportedCurrency": "USD", "netInterestIncome": "-223000000", "nonInterestIncome": "None", "operatingExpenses": "674000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4463000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "770000000", "sellingGeneralAndAdministrative": "674000000", "netIncomeFromContinuingOperations": "742000000" }, "balance": { "goodwill": "13880000000", "inventory": "225000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "45835000000", "longTermDebt": "22196000000", "shortTermDebt": "711000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3767000000", "reportedCurrency": "USD", "retainedEarnings": "17232000000", "totalLiabilities": "35844000000", "otherCurrentAssets": "654000000", "totalCurrentAssets": "4910000000", "currentLongTermDebt": "711000000", "longTermInvestments": "779000000", "shortTermInvestments": "None", "currentNetReceivables": "4055000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40925000000", "currentAccountsPayable": "1867000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20378000000", "shortLongTermDebtTotal": "22907000000", "totalShareholderEquity": "9990000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "5524000000", "otherNonCurrentLiabilities": "1686000000", "totalNonCurrentLiabilities": "30320000000", "cashAndShortTermInvestments": "201000000", "commonStockSharesOutstanding": "404500000", "intangibleAssetsExcludingGoodwill": "3767000000", "cashAndCashEquivalentsAtCarryingValue": "201000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "742000000", "profitLoss": "None", "dividendPayout": "333000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1698000000", "capitalExpenditures": "888000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-843000000", "cashflowFromInvestment": "-867000000", "stockBasedCompensation": "34000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "333000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "61000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "806000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6313000000, "cost_of_revenue": 4463000000, "gross_profit": 1850000000, "research_and_development": null, "selling_general_admin": 674000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1158000000, "depreciation_amortisation": 770000000, "ebitda": 1928000000, "interest_expense": 223000000, "interest_income": null, "other_non_operating": null, "pretax_income": 935000000, "tax_provision": 193000000, "effective_tax_rate": null, "net_income": 742000000, "net_income_continuing_ops": 742000000, "net_income_to_common": 742000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 201000000, "short_term_investments": null, "net_receivables": 4055000000, "inventory": 225000000, "other_current_assets": null, "total_current_assets": 4910000000, "net_ppe": null, "goodwill": 13880000000, "intangible_assets": 3767000000, "goodwill_and_intangibles": 17647000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40925000000, "total_assets": 45835000000, "short_term_debt": 711000000, "accounts_payable": 1867000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5524000000, "long_term_debt": 22196000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30320000000, "total_liabilities": 35844000000, "total_debt": 22907000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17232000000, "total_equity": 9990000000, "shares_outstanding": 404500000, "operating_cash_flow": 1698000000, "stock_based_compensation": 34000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 888000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -867000000, "dividends_paid": 333000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -843000000, "free_cash_flow": 2586000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1158000000", "ebitda": "1928000000", "netIncome": "742000000", "grossProfit": "1850000000", "depreciation": "None", "totalRevenue": "6313000000", "costOfRevenue": "4463000000", "interestIncome": "224000000", "incomeBeforeTax": "935000000", "interestExpense": "223000000", "operatingIncome": "1176000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "193000000", "reportedCurrency": "USD", "netInterestIncome": "-223000000", "nonInterestIncome": "None", "operatingExpenses": "674000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4463000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "770000000", "sellingGeneralAndAdministrative": "674000000", "netIncomeFromContinuingOperations": "742000000" }, "balance": { "goodwill": "13880000000", "inventory": "225000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "45835000000", "longTermDebt": "22196000000", "shortTermDebt": "711000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3767000000", "reportedCurrency": "USD", "retainedEarnings": "17232000000", "totalLiabilities": "35844000000", "otherCurrentAssets": "654000000", "totalCurrentAssets": "4910000000", "currentLongTermDebt": "711000000", "longTermInvestments": "779000000", "shortTermInvestments": "None", "currentNetReceivables": "4055000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40925000000", "currentAccountsPayable": "1867000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20378000000", "shortLongTermDebtTotal": "22907000000", "totalShareholderEquity": "9990000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "5524000000", "otherNonCurrentLiabilities": "1686000000", "totalNonCurrentLiabilities": "30320000000", "cashAndShortTermInvestments": "201000000", "commonStockSharesOutstanding": "404500000", "intangibleAssetsExcludingGoodwill": "3767000000", "cashAndCashEquivalentsAtCarryingValue": "201000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "742000000", "profitLoss": "None", "dividendPayout": "333000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1698000000", "capitalExpenditures": "888000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-843000000", "cashflowFromInvestment": "-867000000", "stockBasedCompensation": "34000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "333000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "61000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "806000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:18.716084+00:00", "is_restated": false, "income_statement": { "revenue": 6443000000, "cost_of_revenue": 4562000000, "gross_profit": 1881000000, "ebit": 1000000000, "ebitda": 1729000000, "pretax_income": 775000000, "tax_provision": 172000000, "net_income": 603000000, "net_income_to_common": 603000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 175000000, "total_current_assets": 4839000000, "total_assets": 45608000000, "short_term_debt": 880000000, "long_term_debt": 22482000000, "total_debt": 23362000000, "total_liabilities": 36088000000, "total_equity": 9519000000, "shares_outstanding": 404300000, "goodwill_and_intangibles": 17767000000 }, "cash_flow": { "operating_cash_flow": 1592000000, "capital_expenditure": 776000000, "free_cash_flow": 2368000000, "dividends_paid": 332000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 354851, "ticker_id": 4363, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:18.716084+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1000000000", "ebitda": "1729000000", "netIncome": "603000000", "grossProfit": "1881000000", "depreciation": "None", "totalRevenue": "6443000000", "costOfRevenue": "4562000000", "interestIncome": "221000000", "incomeBeforeTax": "775000000", "interestExpense": "225000000", "operatingIncome": "1216000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "172000000", "reportedCurrency": "USD", "netInterestIncome": "-225000000", "nonInterestIncome": "None", "operatingExpenses": "665000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4562000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "729000000", "sellingGeneralAndAdministrative": "647000000", "netIncomeFromContinuingOperations": "603000000" }, "balance": { "goodwill": "13894000000", "inventory": "223000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "45608000000", "longTermDebt": "22482000000", "shortTermDebt": "880000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3873000000", "reportedCurrency": "USD", "retainedEarnings": "16823000000", "totalLiabilities": "36088000000", "otherCurrentAssets": "424000000", "totalCurrentAssets": "4839000000", "currentLongTermDebt": "880000000", "longTermInvestments": "791000000", "shortTermInvestments": "None", "currentNetReceivables": "4017000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40769000000", "currentAccountsPayable": "2082000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20069000000", "shortLongTermDebtTotal": "23362000000", "totalShareholderEquity": "9519000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2077000000", "totalCurrentLiabilities": "5737000000", "otherNonCurrentLiabilities": "1712000000", "totalNonCurrentLiabilities": "30351000000", "cashAndShortTermInvestments": "175000000", "commonStockSharesOutstanding": "404300000", "intangibleAssetsExcludingGoodwill": "3873000000", "cashAndCashEquivalentsAtCarryingValue": "175000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "603000000", "profitLoss": "None", "dividendPayout": "332000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1592000000", "capitalExpenditures": "776000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1049000000", "cashflowFromInvestment": "-784000000", "stockBasedCompensation": "-1000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "332000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "54000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "764000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6443000000, "cost_of_revenue": 4562000000, "gross_profit": 1881000000, "research_and_development": null, "selling_general_admin": 647000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1000000000, "depreciation_amortisation": 729000000, "ebitda": 1729000000, "interest_expense": 225000000, "interest_income": null, "other_non_operating": null, "pretax_income": 775000000, "tax_provision": 172000000, "effective_tax_rate": null, "net_income": 603000000, "net_income_continuing_ops": 603000000, "net_income_to_common": 603000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 175000000, "short_term_investments": null, "net_receivables": 4017000000, "inventory": 223000000, "other_current_assets": null, "total_current_assets": 4839000000, "net_ppe": null, "goodwill": 13894000000, "intangible_assets": 3873000000, "goodwill_and_intangibles": 17767000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40769000000, "total_assets": 45608000000, "short_term_debt": 880000000, "accounts_payable": 2082000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5737000000, "long_term_debt": 22482000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30351000000, "total_liabilities": 36088000000, "total_debt": 23362000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16823000000, "total_equity": 9519000000, "shares_outstanding": 404300000, "operating_cash_flow": 1592000000, "stock_based_compensation": -1000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 776000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -784000000, "dividends_paid": 332000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1049000000, "free_cash_flow": 2368000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1000000000", "ebitda": "1729000000", "netIncome": "603000000", "grossProfit": "1881000000", "depreciation": "None", "totalRevenue": "6443000000", "costOfRevenue": "4562000000", "interestIncome": "221000000", "incomeBeforeTax": "775000000", "interestExpense": "225000000", "operatingIncome": "1216000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "172000000", "reportedCurrency": "USD", "netInterestIncome": "-225000000", "nonInterestIncome": "None", "operatingExpenses": "665000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4562000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "729000000", "sellingGeneralAndAdministrative": "647000000", "netIncomeFromContinuingOperations": "603000000" }, "balance": { "goodwill": "13894000000", "inventory": "223000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "45608000000", "longTermDebt": "22482000000", "shortTermDebt": "880000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3873000000", "reportedCurrency": "USD", "retainedEarnings": "16823000000", "totalLiabilities": "36088000000", "otherCurrentAssets": "424000000", "totalCurrentAssets": "4839000000", "currentLongTermDebt": "880000000", "longTermInvestments": "791000000", "shortTermInvestments": "None", "currentNetReceivables": "4017000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40769000000", "currentAccountsPayable": "2082000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20069000000", "shortLongTermDebtTotal": "23362000000", "totalShareholderEquity": "9519000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2077000000", "totalCurrentLiabilities": "5737000000", "otherNonCurrentLiabilities": "1712000000", "totalNonCurrentLiabilities": "30351000000", "cashAndShortTermInvestments": "175000000", "commonStockSharesOutstanding": "404300000", "intangibleAssetsExcludingGoodwill": "3873000000", "cashAndCashEquivalentsAtCarryingValue": "175000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "603000000", "profitLoss": "None", "dividendPayout": "332000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1592000000", "capitalExpenditures": "776000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1049000000", "cashflowFromInvestment": "-784000000", "stockBasedCompensation": "-1000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "332000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "54000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "764000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:18.716084+00:00", "is_restated": false, "income_statement": { "revenue": 6430000000, "cost_of_revenue": 4547000000, "gross_profit": 1883000000, "ebit": 1160000000, "ebitda": 1904000000, "pretax_income": 928000000, "tax_provision": 201000000, "net_income": 726000000, "net_income_to_common": 726000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 440000000, "total_current_assets": 4984000000, "total_assets": 45722000000, "short_term_debt": 964000000, "long_term_debt": 23056000000, "total_debt": 24020000000, "total_liabilities": 36520000000, "total_equity": 9201000000, "shares_outstanding": 404300000, "goodwill_and_intangibles": 17850000000 }, "cash_flow": { "operating_cash_flow": 1545000000, "capital_expenditure": 732000000, "free_cash_flow": 2277000000, "dividends_paid": 333000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 354852, "ticker_id": 4363, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:18.716084+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1160000000", "ebitda": "1904000000", "netIncome": "726000000", "grossProfit": "1883000000", "depreciation": "None", "totalRevenue": "6430000000", "costOfRevenue": "4547000000", "interestIncome": "230000000", "incomeBeforeTax": "928000000", "interestExpense": "232000000", "operatingIncome": "1187000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "201000000", "reportedCurrency": "USD", "netInterestIncome": "-232000000", "nonInterestIncome": "None", "operatingExpenses": "696000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4547000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "744000000", "sellingGeneralAndAdministrative": "672000000", "netIncomeFromContinuingOperations": "727000000" }, "balance": { "goodwill": "13886000000", "inventory": "224000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "45722000000", "longTermDebt": "23056000000", "shortTermDebt": "964000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3964000000", "reportedCurrency": "USD", "retainedEarnings": "16553000000", "totalLiabilities": "36520000000", "otherCurrentAssets": "389000000", "totalCurrentAssets": "4984000000", "currentLongTermDebt": "964000000", "longTermInvestments": "810000000", "shortTermInvestments": "None", "currentNetReceivables": "3931000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40738000000", "currentAccountsPayable": "2025000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19963000000", "shortLongTermDebtTotal": "24020000000", "totalShareholderEquity": "9201000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2138000000", "totalCurrentLiabilities": "5816000000", "otherNonCurrentLiabilities": "1697000000", "totalNonCurrentLiabilities": "30704000000", "cashAndShortTermInvestments": "440000000", "commonStockSharesOutstanding": "404300000", "intangibleAssetsExcludingGoodwill": "3964000000", "cashAndCashEquivalentsAtCarryingValue": "440000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "727000000", "profitLoss": "None", "dividendPayout": "333000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1545000000", "capitalExpenditures": "732000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-245000000", "cashflowFromInvestment": "-1086000000", "stockBasedCompensation": "-100000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "333000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "891000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6430000000, "cost_of_revenue": 4547000000, "gross_profit": 1883000000, "research_and_development": null, "selling_general_admin": 672000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1160000000, "depreciation_amortisation": 744000000, "ebitda": 1904000000, "interest_expense": 232000000, "interest_income": null, "other_non_operating": null, "pretax_income": 928000000, "tax_provision": 201000000, "effective_tax_rate": null, "net_income": 726000000, "net_income_continuing_ops": 727000000, "net_income_to_common": 726000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 440000000, "short_term_investments": null, "net_receivables": 3931000000, "inventory": 224000000, "other_current_assets": null, "total_current_assets": 4984000000, "net_ppe": null, "goodwill": 13886000000, "intangible_assets": 3964000000, "goodwill_and_intangibles": 17850000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40738000000, "total_assets": 45722000000, "short_term_debt": 964000000, "accounts_payable": 2025000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5816000000, "long_term_debt": 23056000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30704000000, "total_liabilities": 36520000000, "total_debt": 24020000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16553000000, "total_equity": 9201000000, "shares_outstanding": 404300000, "operating_cash_flow": 1545000000, "stock_based_compensation": -100000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 732000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1086000000, "dividends_paid": 333000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -245000000, "free_cash_flow": 2277000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1160000000", "ebitda": "1904000000", "netIncome": "726000000", "grossProfit": "1883000000", "depreciation": "None", "totalRevenue": "6430000000", "costOfRevenue": "4547000000", "interestIncome": "230000000", "incomeBeforeTax": "928000000", "interestExpense": "232000000", "operatingIncome": "1187000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "201000000", "reportedCurrency": "USD", "netInterestIncome": "-232000000", "nonInterestIncome": "None", "operatingExpenses": "696000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4547000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "744000000", "sellingGeneralAndAdministrative": "672000000", "netIncomeFromContinuingOperations": "727000000" }, "balance": { "goodwill": "13886000000", "inventory": "224000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "45722000000", "longTermDebt": "23056000000", "shortTermDebt": "964000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3964000000", "reportedCurrency": "USD", "retainedEarnings": "16553000000", "totalLiabilities": "36520000000", "otherCurrentAssets": "389000000", "totalCurrentAssets": "4984000000", "currentLongTermDebt": "964000000", "longTermInvestments": "810000000", "shortTermInvestments": "None", "currentNetReceivables": "3931000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40738000000", "currentAccountsPayable": "2025000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19963000000", "shortLongTermDebtTotal": "24020000000", "totalShareholderEquity": "9201000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2138000000", "totalCurrentLiabilities": "5816000000", "otherNonCurrentLiabilities": "1697000000", "totalNonCurrentLiabilities": "30704000000", "cashAndShortTermInvestments": "440000000", "commonStockSharesOutstanding": "404300000", "intangibleAssetsExcludingGoodwill": "3964000000", "cashAndCashEquivalentsAtCarryingValue": "440000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "727000000", "profitLoss": "None", "dividendPayout": "333000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1545000000", "capitalExpenditures": "732000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-245000000", "cashflowFromInvestment": "-1086000000", "stockBasedCompensation": "-100000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "333000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "891000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:18.716084+00:00", "is_restated": false, "income_statement": { "revenue": 6018000000, "cost_of_revenue": 4303000000, "gross_profit": 1715000000, "ebit": 1020000000, "ebitda": 1711000000, "pretax_income": 788000000, "tax_provision": 151000000, "net_income": 637000000, "net_income_to_common": 637000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 216000000, "total_current_assets": 4455000000, "total_assets": 44486000000, "short_term_debt": 954000000, "long_term_debt": 22883000000, "total_debt": 23837000000, "total_liabilities": 35835000000, "total_equity": 8650000000, "shares_outstanding": 403900000, "goodwill_and_intangibles": 17544000000 }, "cash_flow": { "operating_cash_flow": 1208000000, "capital_expenditure": 831000000, "free_cash_flow": 2039000000, "dividends_paid": 336000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 354853, "ticker_id": 4363, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:18.716084+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1020000000", "ebitda": "1711000000", "netIncome": "637000000", "grossProfit": "1715000000", "depreciation": "None", "totalRevenue": "6018000000", "costOfRevenue": "4303000000", "interestIncome": "227000000", "incomeBeforeTax": "788000000", "interestExpense": "232000000", "operatingIncome": "1028000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "151000000", "reportedCurrency": "USD", "netInterestIncome": "-232000000", "nonInterestIncome": "None", "operatingExpenses": "687000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4303000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "691000000", "sellingGeneralAndAdministrative": "668000000", "netIncomeFromContinuingOperations": "637000000" }, "balance": { "goodwill": "13529000000", "inventory": "218000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "44486000000", "longTermDebt": "22883000000", "shortTermDebt": "954000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "4015000000", "reportedCurrency": "USD", "retainedEarnings": "16160000000", "totalLiabilities": "35835000000", "otherCurrentAssets": "433000000", "totalCurrentAssets": "4455000000", "currentLongTermDebt": "954000000", "longTermInvestments": "824000000", "shortTermInvestments": "None", "currentNetReceivables": "3588000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40031000000", "currentAccountsPayable": "1901000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19553000000", "shortLongTermDebtTotal": "23837000000", "totalShareholderEquity": "8650000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1807000000", "totalCurrentLiabilities": "5347000000", "otherNonCurrentLiabilities": "1683000000", "totalNonCurrentLiabilities": "30488000000", "cashAndShortTermInvestments": "216000000", "commonStockSharesOutstanding": "403900000", "intangibleAssetsExcludingGoodwill": "4015000000", "cashAndCashEquivalentsAtCarryingValue": "216000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "637000000", "profitLoss": "None", "dividendPayout": "336000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1208000000", "capitalExpenditures": "831000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-536000000", "cashflowFromInvestment": "-829000000", "stockBasedCompensation": "51000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "336000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "473000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6018000000, "cost_of_revenue": 4303000000, "gross_profit": 1715000000, "research_and_development": null, "selling_general_admin": 668000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1020000000, "depreciation_amortisation": 691000000, "ebitda": 1711000000, "interest_expense": 232000000, "interest_income": null, "other_non_operating": null, "pretax_income": 788000000, "tax_provision": 151000000, "effective_tax_rate": null, "net_income": 637000000, "net_income_continuing_ops": 637000000, "net_income_to_common": 637000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 216000000, "short_term_investments": null, "net_receivables": 3588000000, "inventory": 218000000, "other_current_assets": null, "total_current_assets": 4455000000, "net_ppe": null, "goodwill": 13529000000, "intangible_assets": 4015000000, "goodwill_and_intangibles": 17544000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40031000000, "total_assets": 44486000000, "short_term_debt": 954000000, "accounts_payable": 1901000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5347000000, "long_term_debt": 22883000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30488000000, "total_liabilities": 35835000000, "total_debt": 23837000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16160000000, "total_equity": 8650000000, "shares_outstanding": 403900000, "operating_cash_flow": 1208000000, "stock_based_compensation": 51000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 831000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -829000000, "dividends_paid": 336000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -536000000, "free_cash_flow": 2039000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1020000000", "ebitda": "1711000000", "netIncome": "637000000", "grossProfit": "1715000000", "depreciation": "None", "totalRevenue": "6018000000", "costOfRevenue": "4303000000", "interestIncome": "227000000", "incomeBeforeTax": "788000000", "interestExpense": "232000000", "operatingIncome": "1028000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "151000000", "reportedCurrency": "USD", "netInterestIncome": "-232000000", "nonInterestIncome": "None", "operatingExpenses": "687000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4303000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "691000000", "sellingGeneralAndAdministrative": "668000000", "netIncomeFromContinuingOperations": "637000000" }, "balance": { "goodwill": "13529000000", "inventory": "218000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "44486000000", "longTermDebt": "22883000000", "shortTermDebt": "954000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "4015000000", "reportedCurrency": "USD", "retainedEarnings": "16160000000", "totalLiabilities": "35835000000", "otherCurrentAssets": "433000000", "totalCurrentAssets": "4455000000", "currentLongTermDebt": "954000000", "longTermInvestments": "824000000", "shortTermInvestments": "None", "currentNetReceivables": "3588000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40031000000", "currentAccountsPayable": "1901000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19553000000", "shortLongTermDebtTotal": "23837000000", "totalShareholderEquity": "8650000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1807000000", "totalCurrentLiabilities": "5347000000", "otherNonCurrentLiabilities": "1683000000", "totalNonCurrentLiabilities": "30488000000", "cashAndShortTermInvestments": "216000000", "commonStockSharesOutstanding": "403900000", "intangibleAssetsExcludingGoodwill": "4015000000", "cashAndCashEquivalentsAtCarryingValue": "216000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "637000000", "profitLoss": "None", "dividendPayout": "336000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1208000000", "capitalExpenditures": "831000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-536000000", "cashflowFromInvestment": "-829000000", "stockBasedCompensation": "51000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "336000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "473000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:18.716084+00:00", "is_restated": false, "income_statement": { "revenue": 5893000000, "cost_of_revenue": 4205000000, "gross_profit": 1688000000, "ebit": 901000000, "ebitda": 1587000000, "pretax_income": 700000000, "tax_provision": 102000000, "net_income": 598000000, "net_income_to_common": 598000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 414000000, "total_current_assets": 4774000000, "total_assets": 44567000000, "short_term_debt": 1359000000, "long_term_debt": 22541000000, "total_debt": 23900000000, "total_liabilities": 36313000000, "total_equity": 8252000000, "shares_outstanding": 403600000, "goodwill_and_intangibles": 17626000000 }, "cash_flow": { "operating_cash_flow": 1511000000, "capital_expenditure": 1115000000, "free_cash_flow": 2626000000, "dividends_paid": 301000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 354854, "ticker_id": 4363, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:18.716084+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "901000000", "ebitda": "1587000000", "netIncome": "598000000", "grossProfit": "1688000000", "depreciation": "None", "totalRevenue": "5893000000", "costOfRevenue": "4205000000", "interestIncome": "201000000", "incomeBeforeTax": "700000000", "interestExpense": "201000000", "operatingIncome": "941000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "102000000", "reportedCurrency": "USD", "netInterestIncome": "-201000000", "nonInterestIncome": "None", "operatingExpenses": "747000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4205000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "686000000", "sellingGeneralAndAdministrative": "733000000", "netIncomeFromContinuingOperations": "598000000" }, "balance": { "goodwill": "13438000000", "inventory": "206000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "44567000000", "longTermDebt": "22541000000", "shortTermDebt": "1359000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4188000000", "reportedCurrency": "USD", "retainedEarnings": "15858000000", "totalLiabilities": "36313000000", "otherCurrentAssets": "467000000", "totalCurrentAssets": "4774000000", "currentLongTermDebt": "1359000000", "longTermInvestments": "846000000", "shortTermInvestments": "None", "currentNetReceivables": "3687000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39793000000", "currentAccountsPayable": "2046000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19340000000", "shortLongTermDebtTotal": "23900000000", "totalShareholderEquity": "8252000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2180000000", "totalCurrentLiabilities": "6258000000", "otherNonCurrentLiabilities": "1651000000", "totalNonCurrentLiabilities": "30055000000", "cashAndShortTermInvestments": "414000000", "commonStockSharesOutstanding": "403600000", "intangibleAssetsExcludingGoodwill": "4188000000", "cashAndCashEquivalentsAtCarryingValue": "414000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "597000000", "profitLoss": "None", "dividendPayout": "301000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1511000000", "capitalExpenditures": "1115000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6058000000", "cashflowFromInvestment": "-7762000000", "stockBasedCompensation": "34000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "301000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-209000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "437000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5893000000, "cost_of_revenue": 4205000000, "gross_profit": 1688000000, "research_and_development": null, "selling_general_admin": 733000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 901000000, "depreciation_amortisation": 686000000, "ebitda": 1587000000, "interest_expense": 201000000, "interest_income": null, "other_non_operating": null, "pretax_income": 700000000, "tax_provision": 102000000, "effective_tax_rate": null, "net_income": 598000000, "net_income_continuing_ops": 598000000, "net_income_to_common": 598000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 414000000, "short_term_investments": null, "net_receivables": 3687000000, "inventory": 206000000, "other_current_assets": null, "total_current_assets": 4774000000, "net_ppe": null, "goodwill": 13438000000, "intangible_assets": 4188000000, "goodwill_and_intangibles": 17626000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39793000000, "total_assets": 44567000000, "short_term_debt": 1359000000, "accounts_payable": 2046000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6258000000, "long_term_debt": 22541000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30055000000, "total_liabilities": 36313000000, "total_debt": 23900000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15858000000, "total_equity": 8252000000, "shares_outstanding": 403600000, "operating_cash_flow": 1511000000, "stock_based_compensation": 34000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1115000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7762000000, "dividends_paid": 301000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6058000000, "free_cash_flow": 2626000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "901000000", "ebitda": "1587000000", "netIncome": "598000000", "grossProfit": "1688000000", "depreciation": "None", "totalRevenue": "5893000000", "costOfRevenue": "4205000000", "interestIncome": "201000000", "incomeBeforeTax": "700000000", "interestExpense": "201000000", "operatingIncome": "941000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "102000000", "reportedCurrency": "USD", "netInterestIncome": "-201000000", "nonInterestIncome": "None", "operatingExpenses": "747000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4205000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "686000000", "sellingGeneralAndAdministrative": "733000000", "netIncomeFromContinuingOperations": "598000000" }, "balance": { "goodwill": "13438000000", "inventory": "206000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "44567000000", "longTermDebt": "22541000000", "shortTermDebt": "1359000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4188000000", "reportedCurrency": "USD", "retainedEarnings": "15858000000", "totalLiabilities": "36313000000", "otherCurrentAssets": "467000000", "totalCurrentAssets": "4774000000", "currentLongTermDebt": "1359000000", "longTermInvestments": "846000000", "shortTermInvestments": "None", "currentNetReceivables": "3687000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39793000000", "currentAccountsPayable": "2046000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19340000000", "shortLongTermDebtTotal": "23900000000", "totalShareholderEquity": "8252000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2180000000", "totalCurrentLiabilities": "6258000000", "otherNonCurrentLiabilities": "1651000000", "totalNonCurrentLiabilities": "30055000000", "cashAndShortTermInvestments": "414000000", "commonStockSharesOutstanding": "403600000", "intangibleAssetsExcludingGoodwill": "4188000000", "cashAndCashEquivalentsAtCarryingValue": "414000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "597000000", "profitLoss": "None", "dividendPayout": "301000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1511000000", "capitalExpenditures": "1115000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6058000000", "cashflowFromInvestment": "-7762000000", "stockBasedCompensation": "34000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "301000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-209000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "437000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:18.716084+00:00", "is_restated": false, "income_statement": { "revenue": 5609000000, "cost_of_revenue": 3957000000, "gross_profit": 1652000000, "ebit": 1126000000, "ebitda": 1717000000, "pretax_income": 995000000, "tax_provision": 235000000, "net_income": 760000000, "net_income_to_common": 760000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 614000000, "total_current_assets": 4259000000, "total_assets": 34730000000, "short_term_debt": 676000000, "long_term_debt": 15977000000, "total_debt": 16653000000, "total_liabilities": 26758000000, "total_equity": 7979000000, "shares_outstanding": 403200000, "goodwill_and_intangibles": 10564000000 }, "cash_flow": { "operating_cash_flow": 1358000000, "capital_expenditure": 781000000, "free_cash_flow": 2139000000, "dividends_paid": 301000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 354856, "ticker_id": 4363, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:18.716084+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1126000000", "ebitda": "1717000000", "netIncome": "760000000", "grossProfit": "1652000000", "depreciation": "None", "totalRevenue": "5609000000", "costOfRevenue": "3957000000", "interestIncome": "130000000", "incomeBeforeTax": "995000000", "interestExpense": "131000000", "operatingIncome": "1127000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "235000000", "reportedCurrency": "USD", "netInterestIncome": "-131000000", "nonInterestIncome": "None", "operatingExpenses": "525000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3957000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "591000000", "sellingGeneralAndAdministrative": "514000000", "netIncomeFromContinuingOperations": "760000000" }, "balance": { "goodwill": "9822000000", "inventory": "184000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "34730000000", "longTermDebt": "15977000000", "shortTermDebt": "676000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "742000000", "reportedCurrency": "USD", "retainedEarnings": "15563000000", "totalLiabilities": "26758000000", "otherCurrentAssets": "336000000", "totalCurrentAssets": "4259000000", "currentLongTermDebt": "676000000", "longTermInvestments": "524000000", "shortTermInvestments": "None", "currentNetReceivables": "3125000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30471000000", "currentAccountsPayable": "1853000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17931000000", "shortLongTermDebtTotal": "16653000000", "totalShareholderEquity": "7979000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1651000000", "totalCurrentLiabilities": "4779000000", "otherNonCurrentLiabilities": "1154000000", "totalNonCurrentLiabilities": "21979000000", "cashAndShortTermInvestments": "614000000", "commonStockSharesOutstanding": "403200000", "intangibleAssetsExcludingGoodwill": "742000000", "cashAndCashEquivalentsAtCarryingValue": "614000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "760000000", "profitLoss": "None", "dividendPayout": "301000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1358000000", "capitalExpenditures": "781000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-439000000", "cashflowFromInvestment": "-480000000", "stockBasedCompensation": "27000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "301000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-220000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "591000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5609000000, "cost_of_revenue": 3957000000, "gross_profit": 1652000000, "research_and_development": null, "selling_general_admin": 514000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1126000000, "depreciation_amortisation": 591000000, "ebitda": 1717000000, "interest_expense": 131000000, "interest_income": null, "other_non_operating": null, "pretax_income": 995000000, "tax_provision": 235000000, "effective_tax_rate": null, "net_income": 760000000, "net_income_continuing_ops": 760000000, "net_income_to_common": 760000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 614000000, "short_term_investments": null, "net_receivables": 3125000000, "inventory": 184000000, "other_current_assets": null, "total_current_assets": 4259000000, "net_ppe": null, "goodwill": 9822000000, "intangible_assets": 742000000, "goodwill_and_intangibles": 10564000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30471000000, "total_assets": 34730000000, "short_term_debt": 676000000, "accounts_payable": 1853000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4779000000, "long_term_debt": 15977000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21979000000, "total_liabilities": 26758000000, "total_debt": 16653000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15563000000, "total_equity": 7979000000, "shares_outstanding": 403200000, "operating_cash_flow": 1358000000, "stock_based_compensation": 27000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 781000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -480000000, "dividends_paid": 301000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -439000000, "free_cash_flow": 2139000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1126000000", "ebitda": "1717000000", "netIncome": "760000000", "grossProfit": "1652000000", "depreciation": "None", "totalRevenue": "5609000000", "costOfRevenue": "3957000000", "interestIncome": "130000000", "incomeBeforeTax": "995000000", "interestExpense": "131000000", "operatingIncome": "1127000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "235000000", "reportedCurrency": "USD", "netInterestIncome": "-131000000", "nonInterestIncome": "None", "operatingExpenses": "525000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3957000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "591000000", "sellingGeneralAndAdministrative": "514000000", "netIncomeFromContinuingOperations": "760000000" }, "balance": { "goodwill": "9822000000", "inventory": "184000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "34730000000", "longTermDebt": "15977000000", "shortTermDebt": "676000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "742000000", "reportedCurrency": "USD", "retainedEarnings": "15563000000", "totalLiabilities": "26758000000", "otherCurrentAssets": "336000000", "totalCurrentAssets": "4259000000", "currentLongTermDebt": "676000000", "longTermInvestments": "524000000", "shortTermInvestments": "None", "currentNetReceivables": "3125000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30471000000", "currentAccountsPayable": "1853000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17931000000", "shortLongTermDebtTotal": "16653000000", "totalShareholderEquity": "7979000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1651000000", "totalCurrentLiabilities": "4779000000", "otherNonCurrentLiabilities": "1154000000", "totalNonCurrentLiabilities": "21979000000", "cashAndShortTermInvestments": "614000000", "commonStockSharesOutstanding": "403200000", "intangibleAssetsExcludingGoodwill": "742000000", "cashAndCashEquivalentsAtCarryingValue": "614000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "760000000", "profitLoss": "None", "dividendPayout": "301000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1358000000", "capitalExpenditures": "781000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-439000000", "cashflowFromInvestment": "-480000000", "stockBasedCompensation": "27000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "301000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-220000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "591000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:18.716084+00:00", "is_restated": false, "income_statement": { "revenue": 5402000000, "cost_of_revenue": 3834000000, "gross_profit": 1568000000, "ebit": 1030000000, "ebitda": 1606000000, "pretax_income": 894000000, "tax_provision": 214000000, "net_income": 680000000, "net_income_to_common": 680000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172000000, "total_current_assets": 4439000000, "total_assets": 33999000000, "short_term_debt": 242000000, "long_term_debt": 16501000000, "total_debt": 16743000000, "total_liabilities": 26548000000, "total_equity": 7457000000, "shares_outstanding": 403200000, "goodwill_and_intangibles": 10116000000 }, "cash_flow": { "operating_cash_flow": 1154000000, "capital_expenditure": 667000000, "free_cash_flow": 1821000000, "dividends_paid": 301000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 354857, "ticker_id": 4363, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:18.716084+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1030000000", "ebitda": "1606000000", "netIncome": "680000000", "grossProfit": "1568000000", "depreciation": "None", "totalRevenue": "5402000000", "costOfRevenue": "3834000000", "interestIncome": "None", "incomeBeforeTax": "894000000", "interestExpense": "136000000", "operatingIncome": "1067000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "214000000", "reportedCurrency": "USD", "netInterestIncome": "-136000000", "nonInterestIncome": "None", "operatingExpenses": "501000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3834000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "576000000", "sellingGeneralAndAdministrative": "485000000", "netIncomeFromContinuingOperations": "680000000" }, "balance": { "goodwill": "9363000000", "inventory": "183000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "33999000000", "longTermDebt": "16501000000", "shortTermDebt": "242000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "753000000", "reportedCurrency": "USD", "retainedEarnings": "15104000000", "totalLiabilities": "26548000000", "otherCurrentAssets": "326000000", "totalCurrentAssets": "4439000000", "currentLongTermDebt": "242000000", "longTermInvestments": "552000000", "shortTermInvestments": "778000000", "currentNetReceivables": "2980000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29560000000", "currentAccountsPayable": "1785000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16743000000", "totalShareholderEquity": "7457000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1525000000", "totalCurrentLiabilities": "4136000000", "otherNonCurrentLiabilities": "1149000000", "totalNonCurrentLiabilities": "22412000000", "cashAndShortTermInvestments": "172000000", "commonStockSharesOutstanding": "403200000", "intangibleAssetsExcludingGoodwill": "753000000", "cashAndCashEquivalentsAtCarryingValue": "172000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "680000000", "profitLoss": "None", "dividendPayout": "301000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1154000000", "capitalExpenditures": "667000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "273000000", "cashflowFromInvestment": "-1604000000", "stockBasedCompensation": "27000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "301000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "576000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5402000000, "cost_of_revenue": 3834000000, "gross_profit": 1568000000, "research_and_development": null, "selling_general_admin": 485000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1030000000, "depreciation_amortisation": 576000000, "ebitda": 1606000000, "interest_expense": 136000000, "interest_income": null, "other_non_operating": null, "pretax_income": 894000000, "tax_provision": 214000000, "effective_tax_rate": null, "net_income": 680000000, "net_income_continuing_ops": 680000000, "net_income_to_common": 680000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 172000000, "short_term_investments": 778000000, "net_receivables": 2980000000, "inventory": 183000000, "other_current_assets": null, "total_current_assets": 4439000000, "net_ppe": null, "goodwill": 9363000000, "intangible_assets": 753000000, "goodwill_and_intangibles": 10116000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29560000000, "total_assets": 33999000000, "short_term_debt": 242000000, "accounts_payable": 1785000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4136000000, "long_term_debt": 16501000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22412000000, "total_liabilities": 26548000000, "total_debt": 16743000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15104000000, "total_equity": 7457000000, "shares_outstanding": 403200000, "operating_cash_flow": 1154000000, "stock_based_compensation": 27000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 667000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1604000000, "dividends_paid": 301000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 273000000, "free_cash_flow": 1821000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1030000000", "ebitda": "1606000000", "netIncome": "680000000", "grossProfit": "1568000000", "depreciation": "None", "totalRevenue": "5402000000", "costOfRevenue": "3834000000", "interestIncome": "None", "incomeBeforeTax": "894000000", "interestExpense": "136000000", "operatingIncome": "1067000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "214000000", "reportedCurrency": "USD", "netInterestIncome": "-136000000", "nonInterestIncome": "None", "operatingExpenses": "501000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3834000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "576000000", "sellingGeneralAndAdministrative": "485000000", "netIncomeFromContinuingOperations": "680000000" }, "balance": { "goodwill": "9363000000", "inventory": "183000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "33999000000", "longTermDebt": "16501000000", "shortTermDebt": "242000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "753000000", "reportedCurrency": "USD", "retainedEarnings": "15104000000", "totalLiabilities": "26548000000", "otherCurrentAssets": "326000000", "totalCurrentAssets": "4439000000", "currentLongTermDebt": "242000000", "longTermInvestments": "552000000", "shortTermInvestments": "778000000", "currentNetReceivables": "2980000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29560000000", "currentAccountsPayable": "1785000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16743000000", "totalShareholderEquity": "7457000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1525000000", "totalCurrentLiabilities": "4136000000", "otherNonCurrentLiabilities": "1149000000", "totalNonCurrentLiabilities": "22412000000", "cashAndShortTermInvestments": "172000000", "commonStockSharesOutstanding": "403200000", "intangibleAssetsExcludingGoodwill": "753000000", "cashAndCashEquivalentsAtCarryingValue": "172000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "680000000", "profitLoss": "None", "dividendPayout": "301000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1154000000", "capitalExpenditures": "667000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "273000000", "cashflowFromInvestment": "-1604000000", "stockBasedCompensation": "27000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "301000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "576000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:18.716084+00:00", "is_restated": false, "income_statement": { "revenue": 5159000000, "cost_of_revenue": 3654000000, "gross_profit": 1505000000, "ebit": 999000000, "ebitda": 1546000000, "pretax_income": 869000000, "tax_provision": 162000000, "net_income": 708000000, "net_income_to_common": 708000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 322000000, "total_current_assets": 3529000000, "total_assets": 32666000000, "short_term_debt": 336000000, "long_term_debt": 15762000000, "total_debt": 16098000000, "total_liabilities": 25588000000, "total_equity": 7082000000, "shares_outstanding": 403500000, "goodwill_and_intangibles": 9974000000 }, "cash_flow": { "operating_cash_flow": 1367000000, "capital_expenditure": 668000000, "free_cash_flow": 2035000000, "dividends_paid": 307000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 354858, "ticker_id": 4363, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:18.716084+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "999000000", "ebitda": "1546000000", "netIncome": "708000000", "grossProfit": "1505000000", "depreciation": "None", "totalRevenue": "5159000000", "costOfRevenue": "3654000000", "interestIncome": "None", "incomeBeforeTax": "869000000", "interestExpense": "130000000", "operatingIncome": "1014000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "162000000", "reportedCurrency": "USD", "netInterestIncome": "-130000000", "nonInterestIncome": "None", "operatingExpenses": "491000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3654000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "547000000", "sellingGeneralAndAdministrative": "481000000", "netIncomeFromContinuingOperations": "707000000" }, "balance": { "goodwill": "9246000000", "inventory": "189000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "32666000000", "longTermDebt": "15762000000", "shortTermDebt": "336000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "728000000", "reportedCurrency": "USD", "retainedEarnings": "14738000000", "totalLiabilities": "25588000000", "otherCurrentAssets": "333000000", "totalCurrentAssets": "3529000000", "currentLongTermDebt": "336000000", "longTermInvestments": "589000000", "shortTermInvestments": "None", "currentNetReceivables": "2685000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29137000000", "currentAccountsPayable": "1617000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16098000000", "totalShareholderEquity": "7082000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1410000000", "totalCurrentLiabilities": "3949000000", "otherNonCurrentLiabilities": "1085000000", "totalNonCurrentLiabilities": "21639000000", "cashAndShortTermInvestments": "322000000", "commonStockSharesOutstanding": "403500000", "intangibleAssetsExcludingGoodwill": "728000000", "cashAndCashEquivalentsAtCarryingValue": "322000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "708000000", "profitLoss": "None", "dividendPayout": "307000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1367000000", "capitalExpenditures": "668000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-737000000", "cashflowFromInvestment": "-755000000", "stockBasedCompensation": "30000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "307000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "547000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5159000000, "cost_of_revenue": 3654000000, "gross_profit": 1505000000, "research_and_development": null, "selling_general_admin": 481000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 999000000, "depreciation_amortisation": 547000000, "ebitda": 1546000000, "interest_expense": 130000000, "interest_income": null, "other_non_operating": null, "pretax_income": 869000000, "tax_provision": 162000000, "effective_tax_rate": null, "net_income": 708000000, "net_income_continuing_ops": 707000000, "net_income_to_common": 708000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 322000000, "short_term_investments": null, "net_receivables": 2685000000, "inventory": 189000000, "other_current_assets": null, "total_current_assets": 3529000000, "net_ppe": null, "goodwill": 9246000000, "intangible_assets": 728000000, "goodwill_and_intangibles": 9974000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29137000000, "total_assets": 32666000000, "short_term_debt": 336000000, "accounts_payable": 1617000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3949000000, "long_term_debt": 15762000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21639000000, "total_liabilities": 25588000000, "total_debt": 16098000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14738000000, "total_equity": 7082000000, "shares_outstanding": 403500000, "operating_cash_flow": 1367000000, "stock_based_compensation": 30000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 668000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -755000000, "dividends_paid": 307000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -737000000, "free_cash_flow": 2035000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "999000000", "ebitda": "1546000000", "netIncome": "708000000", "grossProfit": "1505000000", "depreciation": "None", "totalRevenue": "5159000000", "costOfRevenue": "3654000000", "interestIncome": "None", "incomeBeforeTax": "869000000", "interestExpense": "130000000", "operatingIncome": "1014000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "162000000", "reportedCurrency": "USD", "netInterestIncome": "-130000000", "nonInterestIncome": "None", "operatingExpenses": "491000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3654000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "547000000", "sellingGeneralAndAdministrative": "481000000", "netIncomeFromContinuingOperations": "707000000" }, "balance": { "goodwill": "9246000000", "inventory": "189000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "32666000000", "longTermDebt": "15762000000", "shortTermDebt": "336000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "728000000", "reportedCurrency": "USD", "retainedEarnings": "14738000000", "totalLiabilities": "25588000000", "otherCurrentAssets": "333000000", "totalCurrentAssets": "3529000000", "currentLongTermDebt": "336000000", "longTermInvestments": "589000000", "shortTermInvestments": "None", "currentNetReceivables": "2685000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29137000000", "currentAccountsPayable": "1617000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16098000000", "totalShareholderEquity": "7082000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1410000000", "totalCurrentLiabilities": "3949000000", "otherNonCurrentLiabilities": "1085000000", "totalNonCurrentLiabilities": "21639000000", "cashAndShortTermInvestments": "322000000", "commonStockSharesOutstanding": "403500000", "intangibleAssetsExcludingGoodwill": "728000000", "cashAndCashEquivalentsAtCarryingValue": "322000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "708000000", "profitLoss": "None", "dividendPayout": "307000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1367000000", "capitalExpenditures": "668000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-737000000", "cashflowFromInvestment": "-755000000", "stockBasedCompensation": "30000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "307000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "547000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:18.716084+00:00", "is_restated": false, "income_statement": { "revenue": 5217000000, "cost_of_revenue": 3672000000, "gross_profit": 1545000000, "ebit": 772000000, "ebitda": 1331000000, "pretax_income": 644000000, "tax_provision": 175000000, "net_income": 493000000, "net_income_to_common": 493000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 458000000, "total_current_assets": 3804000000, "total_assets": 32823000000, "short_term_debt": 334000000, "long_term_debt": 15895000000, "total_debt": 16229000000, "total_liabilities": 25927000000, "total_equity": 6903000000, "shares_outstanding": 404200000, "goodwill_and_intangibles": 10013000000 }, "cash_flow": { "operating_cash_flow": 1382000000, "capital_expenditure": 1042000000, "free_cash_flow": 2424000000, "dividends_paid": 281000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 354859, "ticker_id": 4363, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:18.716084+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "772000000", "ebitda": "1331000000", "netIncome": "493000000", "grossProfit": "1545000000", "depreciation": "None", "totalRevenue": "5217000000", "costOfRevenue": "3672000000", "interestIncome": "None", "incomeBeforeTax": "644000000", "interestExpense": "128000000", "operatingIncome": "1032000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "175000000", "reportedCurrency": "USD", "netInterestIncome": "-128000000", "nonInterestIncome": "None", "operatingExpenses": "513000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3672000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "559000000", "sellingGeneralAndAdministrative": "493000000", "netIncomeFromContinuingOperations": "469000000" }, "balance": { "goodwill": "9254000000", "inventory": "173000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "32823000000", "longTermDebt": "15895000000", "shortTermDebt": "334000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "759000000", "reportedCurrency": "USD", "retainedEarnings": "14334000000", "totalLiabilities": "25927000000", "otherCurrentAssets": "303000000", "totalCurrentAssets": "3804000000", "currentLongTermDebt": "334000000", "longTermInvestments": "606000000", "shortTermInvestments": "None", "currentNetReceivables": "2870000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29019000000", "currentAccountsPayable": "1709000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16229000000", "totalShareholderEquity": "6903000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1605000000", "totalCurrentLiabilities": "4226000000", "otherNonCurrentLiabilities": "1092000000", "totalNonCurrentLiabilities": "21701000000", "cashAndShortTermInvestments": "458000000", "commonStockSharesOutstanding": "404200000", "intangibleAssetsExcludingGoodwill": "759000000", "cashAndCashEquivalentsAtCarryingValue": "458000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "469000000", "profitLoss": "None", "dividendPayout": "281000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-63000000", "operatingCashflow": "1382000000", "capitalExpenditures": "1042000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1000000", "cashflowFromInvestment": "-1084000000", "stockBasedCompensation": "22000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "281000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-312000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "335000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5217000000, "cost_of_revenue": 3672000000, "gross_profit": 1545000000, "research_and_development": null, "selling_general_admin": 493000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 772000000, "depreciation_amortisation": 559000000, "ebitda": 1331000000, "interest_expense": 128000000, "interest_income": null, "other_non_operating": null, "pretax_income": 644000000, "tax_provision": 175000000, "effective_tax_rate": null, "net_income": 493000000, "net_income_continuing_ops": 469000000, "net_income_to_common": 493000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 458000000, "short_term_investments": null, "net_receivables": 2870000000, "inventory": 173000000, "other_current_assets": null, "total_current_assets": 3804000000, "net_ppe": null, "goodwill": 9254000000, "intangible_assets": 759000000, "goodwill_and_intangibles": 10013000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29019000000, "total_assets": 32823000000, "short_term_debt": 334000000, "accounts_payable": 1709000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4226000000, "long_term_debt": 15895000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21701000000, "total_liabilities": 25927000000, "total_debt": 16229000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14334000000, "total_equity": 6903000000, "shares_outstanding": 404200000, "operating_cash_flow": 1382000000, "stock_based_compensation": 22000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1042000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1084000000, "dividends_paid": 281000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1000000, "free_cash_flow": 2424000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "772000000", "ebitda": "1331000000", "netIncome": "493000000", "grossProfit": "1545000000", "depreciation": "None", "totalRevenue": "5217000000", "costOfRevenue": "3672000000", "interestIncome": "None", "incomeBeforeTax": "644000000", "interestExpense": "128000000", "operatingIncome": "1032000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "175000000", "reportedCurrency": "USD", "netInterestIncome": "-128000000", "nonInterestIncome": "None", "operatingExpenses": "513000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3672000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "559000000", "sellingGeneralAndAdministrative": "493000000", "netIncomeFromContinuingOperations": "469000000" }, "balance": { "goodwill": "9254000000", "inventory": "173000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "32823000000", "longTermDebt": "15895000000", "shortTermDebt": "334000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "759000000", "reportedCurrency": "USD", "retainedEarnings": "14334000000", "totalLiabilities": "25927000000", "otherCurrentAssets": "303000000", "totalCurrentAssets": "3804000000", "currentLongTermDebt": "334000000", "longTermInvestments": "606000000", "shortTermInvestments": "None", "currentNetReceivables": "2870000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29019000000", "currentAccountsPayable": "1709000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16229000000", "totalShareholderEquity": "6903000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1605000000", "totalCurrentLiabilities": "4226000000", "otherNonCurrentLiabilities": "1092000000", "totalNonCurrentLiabilities": "21701000000", "cashAndShortTermInvestments": "458000000", "commonStockSharesOutstanding": "404200000", "intangibleAssetsExcludingGoodwill": "759000000", "cashAndCashEquivalentsAtCarryingValue": "458000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "469000000", "profitLoss": "None", "dividendPayout": "281000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-63000000", "operatingCashflow": "1382000000", "capitalExpenditures": "1042000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1000000", "cashflowFromInvestment": "-1084000000", "stockBasedCompensation": "22000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "281000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-312000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "335000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:18.716084+00:00", "is_restated": false, "income_statement": { "revenue": 5198000000, "cost_of_revenue": 3707000000, "gross_profit": 1491000000, "ebit": 999000000, "ebitda": 1550000000, "pretax_income": 872000000, "tax_provision": 210000000, "net_income": 663000000, "net_income_to_common": 663000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 150000000, "total_current_assets": 3562000000, "total_assets": 31935000000, "short_term_debt": 297000000, "long_term_debt": 15133000000, "total_debt": 15430000000, "total_liabilities": 24969000000, "total_equity": 6950000000, "shares_outstanding": 405900000, "goodwill_and_intangibles": 10177000000 }, "cash_flow": { "operating_cash_flow": 1263000000, "capital_expenditure": 673000000, "free_cash_flow": 1936000000, "dividends_paid": 283000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 354861, "ticker_id": 4363, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:18.716084+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "999000000", "ebitda": "1550000000", "netIncome": "663000000", "grossProfit": "1491000000", "depreciation": "None", "totalRevenue": "5198000000", "costOfRevenue": "3707000000", "interestIncome": "145000000", "incomeBeforeTax": "872000000", "interestExpense": "127000000", "operatingIncome": "1021000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "210000000", "reportedCurrency": "USD", "netInterestIncome": "-127000000", "nonInterestIncome": "None", "operatingExpenses": "470000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3707000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "551000000", "sellingGeneralAndAdministrative": "454000000", "netIncomeFromContinuingOperations": "662000000" }, "balance": { "goodwill": "9398000000", "inventory": "175000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "31935000000", "longTermDebt": "15133000000", "shortTermDebt": "297000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "779000000", "reportedCurrency": "USD", "retainedEarnings": "14124000000", "totalLiabilities": "24969000000", "otherCurrentAssets": "320000000", "totalCurrentAssets": "3562000000", "currentLongTermDebt": "297000000", "longTermInvestments": "542000000", "shortTermInvestments": "None", "currentNetReceivables": "2917000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28373000000", "currentAccountsPayable": "1738000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16229000000", "shortLongTermDebtTotal": "15430000000", "totalShareholderEquity": "6950000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1596000000", "totalCurrentLiabilities": "4218000000", "otherNonCurrentLiabilities": "5618000000", "totalNonCurrentLiabilities": "20751000000", "cashAndShortTermInvestments": "150000000", "commonStockSharesOutstanding": "405900000", "intangibleAssetsExcludingGoodwill": "779000000", "cashAndCashEquivalentsAtCarryingValue": "150000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "662000000", "profitLoss": "None", "dividendPayout": "283000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "7000000", "operatingCashflow": "1263000000", "capitalExpenditures": "673000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-606000000", "cashflowFromInvestment": "-2007000000", "stockBasedCompensation": "24000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "283000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-370000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "331000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5198000000, "cost_of_revenue": 3707000000, "gross_profit": 1491000000, "research_and_development": null, "selling_general_admin": 454000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 999000000, "depreciation_amortisation": 551000000, "ebitda": 1550000000, "interest_expense": 127000000, "interest_income": null, "other_non_operating": null, "pretax_income": 872000000, "tax_provision": 210000000, "effective_tax_rate": null, "net_income": 663000000, "net_income_continuing_ops": 662000000, "net_income_to_common": 663000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 150000000, "short_term_investments": null, "net_receivables": 2917000000, "inventory": 175000000, "other_current_assets": null, "total_current_assets": 3562000000, "net_ppe": null, "goodwill": 9398000000, "intangible_assets": 779000000, "goodwill_and_intangibles": 10177000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28373000000, "total_assets": 31935000000, "short_term_debt": 297000000, "accounts_payable": 1738000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4218000000, "long_term_debt": 15133000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20751000000, "total_liabilities": 24969000000, "total_debt": 15430000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14124000000, "total_equity": 6950000000, "shares_outstanding": 405900000, "operating_cash_flow": 1263000000, "stock_based_compensation": 24000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 673000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2007000000, "dividends_paid": 283000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -606000000, "free_cash_flow": 1936000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "999000000", "ebitda": "1550000000", "netIncome": "663000000", "grossProfit": "1491000000", "depreciation": "None", "totalRevenue": "5198000000", "costOfRevenue": "3707000000", "interestIncome": "145000000", "incomeBeforeTax": "872000000", "interestExpense": "127000000", "operatingIncome": "1021000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "210000000", "reportedCurrency": "USD", "netInterestIncome": "-127000000", "nonInterestIncome": "None", "operatingExpenses": "470000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3707000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "551000000", "sellingGeneralAndAdministrative": "454000000", "netIncomeFromContinuingOperations": "662000000" }, "balance": { "goodwill": "9398000000", "inventory": "175000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "31935000000", "longTermDebt": "15133000000", "shortTermDebt": "297000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "779000000", "reportedCurrency": "USD", "retainedEarnings": "14124000000", "totalLiabilities": "24969000000", "otherCurrentAssets": "320000000", "totalCurrentAssets": "3562000000", "currentLongTermDebt": "297000000", "longTermInvestments": "542000000", "shortTermInvestments": "None", "currentNetReceivables": "2917000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28373000000", "currentAccountsPayable": "1738000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16229000000", "shortLongTermDebtTotal": "15430000000", "totalShareholderEquity": "6950000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1596000000", "totalCurrentLiabilities": "4218000000", "otherNonCurrentLiabilities": "5618000000", "totalNonCurrentLiabilities": "20751000000", "cashAndShortTermInvestments": "150000000", "commonStockSharesOutstanding": "405900000", "intangibleAssetsExcludingGoodwill": "779000000", "cashAndCashEquivalentsAtCarryingValue": "150000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "662000000", "profitLoss": "None", "dividendPayout": "283000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "7000000", "operatingCashflow": "1263000000", "capitalExpenditures": "673000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-606000000", "cashflowFromInvestment": "-2007000000", "stockBasedCompensation": "24000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "283000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-370000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "331000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:18.716084+00:00", "is_restated": false, "income_statement": { "revenue": 5119000000, "cost_of_revenue": 3707000000, "gross_profit": 1412000000, "ebit": 934000000, "ebitda": 1488000000, "pretax_income": 809000000, "tax_provision": 196000000, "net_income": 615000000, "net_income_to_common": 615000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144000000, "total_current_assets": 3480000000, "total_assets": 31614000000, "short_term_debt": 513000000, "long_term_debt": 14855000000, "total_debt": 15368000000, "total_liabilities": 24686000000, "total_equity": 6909000000, "shares_outstanding": 407700000, "goodwill_and_intangibles": 10208000000 }, "cash_flow": { "operating_cash_flow": 1030000000, "capital_expenditure": 520000000, "free_cash_flow": 1550000000, "dividends_paid": 283000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 354862, "ticker_id": 4363, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:18.716084+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "934000000", "ebitda": "1488000000", "netIncome": "615000000", "grossProfit": "1412000000", "depreciation": "None", "totalRevenue": "5119000000", "costOfRevenue": "3707000000", "interestIncome": "137000000", "incomeBeforeTax": "809000000", "interestExpense": "125000000", "operatingIncome": "945000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "196000000", "reportedCurrency": "USD", "netInterestIncome": "-125000000", "nonInterestIncome": "None", "operatingExpenses": "467000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-135000000", "costofGoodsAndServicesSold": "3707000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "554000000", "sellingGeneralAndAdministrative": "456000000", "netIncomeFromContinuingOperations": "613000000" }, "balance": { "goodwill": "9399000000", "inventory": "170000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "31614000000", "longTermDebt": "14855000000", "shortTermDebt": "513000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "809000000", "reportedCurrency": "USD", "retainedEarnings": "13744000000", "totalLiabilities": "24686000000", "otherCurrentAssets": "320000000", "totalCurrentAssets": "3480000000", "currentLongTermDebt": "513000000", "longTermInvestments": "564000000", "shortTermInvestments": "None", "currentNetReceivables": "2846000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28134000000", "currentAccountsPayable": "1626000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15917000000", "shortLongTermDebtTotal": "15368000000", "totalShareholderEquity": "6909000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1544000000", "totalCurrentLiabilities": "4251000000", "otherNonCurrentLiabilities": "3802000000", "totalNonCurrentLiabilities": "20435000000", "cashAndShortTermInvestments": "144000000", "commonStockSharesOutstanding": "407700000", "intangibleAssetsExcludingGoodwill": "809000000", "cashAndCashEquivalentsAtCarryingValue": "144000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "613000000", "profitLoss": "None", "dividendPayout": "283000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "120000000", "operatingCashflow": "1030000000", "capitalExpenditures": "520000000", "changeInReceivables": "-243000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-600000000", "cashflowFromInvestment": "-561000000", "stockBasedCompensation": "21000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "283000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-131000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-270000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "333000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5119000000, "cost_of_revenue": 3707000000, "gross_profit": 1412000000, "research_and_development": null, "selling_general_admin": 456000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 934000000, "depreciation_amortisation": 554000000, "ebitda": 1488000000, "interest_expense": 125000000, "interest_income": null, "other_non_operating": null, "pretax_income": 809000000, "tax_provision": 196000000, "effective_tax_rate": null, "net_income": 615000000, "net_income_continuing_ops": 613000000, "net_income_to_common": 615000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 144000000, "short_term_investments": null, "net_receivables": 2846000000, "inventory": 170000000, "other_current_assets": null, "total_current_assets": 3480000000, "net_ppe": null, "goodwill": 9399000000, "intangible_assets": 809000000, "goodwill_and_intangibles": 10208000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28134000000, "total_assets": 31614000000, "short_term_debt": 513000000, "accounts_payable": 1626000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4251000000, "long_term_debt": 14855000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20435000000, "total_liabilities": 24686000000, "total_debt": 15368000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13744000000, "total_equity": 6909000000, "shares_outstanding": 407700000, "operating_cash_flow": 1030000000, "stock_based_compensation": 21000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 520000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -561000000, "dividends_paid": 283000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -600000000, "free_cash_flow": 1550000000, "net_change_in_cash": -131000000 }, "raw_data": { "income": { "ebit": "934000000", "ebitda": "1488000000", "netIncome": "615000000", "grossProfit": "1412000000", "depreciation": "None", "totalRevenue": "5119000000", "costOfRevenue": "3707000000", "interestIncome": "137000000", "incomeBeforeTax": "809000000", "interestExpense": "125000000", "operatingIncome": "945000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "196000000", "reportedCurrency": "USD", "netInterestIncome": "-125000000", "nonInterestIncome": "None", "operatingExpenses": "467000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-135000000", "costofGoodsAndServicesSold": "3707000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "554000000", "sellingGeneralAndAdministrative": "456000000", "netIncomeFromContinuingOperations": "613000000" }, "balance": { "goodwill": "9399000000", "inventory": "170000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "31614000000", "longTermDebt": "14855000000", "shortTermDebt": "513000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "809000000", "reportedCurrency": "USD", "retainedEarnings": "13744000000", "totalLiabilities": "24686000000", "otherCurrentAssets": "320000000", "totalCurrentAssets": "3480000000", "currentLongTermDebt": "513000000", "longTermInvestments": "564000000", "shortTermInvestments": "None", "currentNetReceivables": "2846000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28134000000", "currentAccountsPayable": "1626000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15917000000", "shortLongTermDebtTotal": "15368000000", "totalShareholderEquity": "6909000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1544000000", "totalCurrentLiabilities": "4251000000", "otherNonCurrentLiabilities": "3802000000", "totalNonCurrentLiabilities": "20435000000", "cashAndShortTermInvestments": "144000000", "commonStockSharesOutstanding": "407700000", "intangibleAssetsExcludingGoodwill": "809000000", "cashAndCashEquivalentsAtCarryingValue": "144000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "613000000", "profitLoss": "None", "dividendPayout": "283000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "120000000", "operatingCashflow": "1030000000", "capitalExpenditures": "520000000", "changeInReceivables": "-243000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-600000000", "cashflowFromInvestment": "-561000000", "stockBasedCompensation": "21000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "283000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-131000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-270000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "333000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }