{ "ticker": { "uuid": "b2888e3d-08ba-461b-9bec-7fd494ab55e0", "symbol": "LYTS", "name": "LSI Industries Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Electronic Components", "page_url": "https://sharemaestro.com/factors/ticker/b2888e3d-08ba-461b-9bec-7fd494ab55e0/", "api_url": "https://sharemaestro.com/factors/api/tickers/b2888e3d-08ba-461b-9bec-7fd494ab55e0/" }, "ticker_metadata": { "id": 7032, "uuid": "b2888e3d-08ba-461b-9bec-7fd494ab55e0", "symbol": "LYTS", "name": "LSI Industries Inc", "asset_type": "equity", "market_cap": 889542000, "stock_exchange_id": 2, "industry": "Electronic Components", "sector": "Technology", "description": "LSI Industries Inc. offers corporate image solutions in the United States, Canada, Mexico, Australia, and Latin America. The company is headquartered in Cincinnati, Ohio.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b2888e3d-08ba-461b-9bec-7fd494ab55e0", "symbol": "LYTS", "name": "LSI Industries Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Electronic Components", "page_url": "https://sharemaestro.com/factors/ticker/b2888e3d-08ba-461b-9bec-7fd494ab55e0/", "api_url": "https://sharemaestro.com/factors/api/tickers/b2888e3d-08ba-461b-9bec-7fd494ab55e0/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.14, "value": 0.17, "quality": 0.12, "momentum": 0.82, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 22.55, "market_cap": 730326850, "pe_ratio": 37.2293, "earnings_yield": 0.0269, "ebitda_to_ev": 0.0596, "shareholder_yield": 0.0084, "roe": 0.0556, "piotroski_f_score": 5, "momentum_12_1": 0.5247, "volatility_252d": 0.4132 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:43.737782+00:00", "batch_id": "" }, "size": { "price_close": 22.55, "market_cap": 730326850, "market_cap_usd": 730326850, "enterprise_value": 980999850, "shares_outstanding": 32387000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 37.2293, "pb_ratio": 2.07, "ptbv_ratio": null, "ps_ratio": 1.1907, "pcf_ratio": 17.3524, "pfcf_ratio": 15.7412, "ev_ebitda": 16.7689, "ev_ebit": 21.8204, "ev_sales": 1.5994, "ev_fcf": 21.1441, "earnings_yield": 0.0269, "fcf_yield": 0.0473, "price_to_sales": 1.1907, "price_to_book": 2.07, "price_to_cashflow": 17.3524, "ebitda_to_ev": 0.0596, "sales_yield": 0.6252 }, "yield": { "dividend_yield": 0.0084, "buyback_yield": 0, "shareholder_yield": 0.0084, "debt_paydown_yield": null, "total_yield": 0.0084 }, "quality": { "gross_margin": 0.2517, "operating_margin": 0.0733, "net_margin": 0.032, "ebitda_margin": 0.0954, "fcf_margin": 0.0756, "roe": 0.0556, "roa": 0.0245, "roic": 0.0518, "roc_greenblatt": null, "asset_turnover": 0.7662, "cash_conversion": 2.3651, "accruals_ratio": -0.0281, "sbc_to_revenue": 0.0039, "piotroski_f_score": 5, "altman_z_score": 2.2016, "earnings_stability_5y": 0.4418, "revenue_stability_5y": 0.2482, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1929, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.2691, "net_debt_to_ebitda": 4.2849, "debt_to_assets": 0.326, "interest_coverage": 17.5617, "current_ratio": 1.4828, "quick_ratio": 0.8635, "net_debt": 250673000, "local_beta": 0.0007, "volatility_252d": 0.4132, "volatility_60d": 0.8178, "max_drawdown_12m": -0.2321, "risk_adjusted_momentum": 1.2699 }, "growth": { "revenue_growth_1y": 0.1207, "revenue_growth_3y_cagr": 0.08, "revenue_growth_5y_cagr": 0.1341, "eps_growth_1y": -0.1034, "eps_growth_3y_cagr": 0.175, "eps_growth_5y_cagr": 0.2051, "fcf_growth_1y": 0.0792, "book_value_growth_1y": 0.101, "revenue_growth": 0.1207, "earnings_growth": -0.1034 }, "momentum": { "price_return_1m": -0.0818, "price_return_3m": 0.1396, "price_return_6m": 0.2086, "price_return_9m": -0.0248, "price_return_12m": 0.4, "price_return_12m_ex1m": 0.5247, "momentum_6m": 0.2086, "momentum_12m": 0.4, "momentum_12_1": 0.5247, "distance_from_52w_high": -0.0818, "distance_from_52w_low": 0.413, "relative_strength": 0.242 }, "raw_ttm": { "revenue_ttm": 613366000, "gross_profit_ttm": 154406000, "ebit_ttm": 44958000, "ebitda_ttm": 58501000, "net_income_ttm": 19617000, "eps_diluted_ttm": 0.6057, "operating_cash_flow_ttm": 42088000, "capital_expenditure_ttm": 4308000, "fcf_ttm": 46396000, "dividends_paid_ttm": 6131000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2560000, "cash_and_equivalents": 10333000, "total_current_assets": 279171000, "total_current_liabilities": 188278000, "net_ppe": null, "total_assets": 800549000, "total_debt": 261006000, "total_equity": 352811000, "net_working_capital": 138560000, "book_value_per_share": 10.8936, "retained_earnings": 77274000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -55848000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 77, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 32, "rank_pcf": 71, "rank_ev_ebitda": 69, "rank_ev_ebit": 72, "rank_earnings_yield": 77, "rank_fcf_yield": 69, "rank_dividend_yield": 47, "rank_shareholder_yield": 48, "rank_total_yield": 48, "rank_roe": 59, "rank_roc": 50, "rank_roic": 60, "rank_gross_margin": 77, "rank_fcf_margin": 75, "rank_piotroski": 67, "rank_accruals": 60, "rank_sue": 50, "rank_eps_growth_1y": 74, "rank_eps_growth_5y": 27, "rank_revenue_growth_1y": 35, "rank_momentum_12m": 29, "rank_momentum_12m_ex1m": 23, "rank_relative_strength": 31 }, "composites": { "value_composite": 83, "quality_composite": 88, "momentum_composite": 18, "growth_composite": 28, "yield_composite": 32, "svqf_composite": 89, "vc1_composite": 77, "vc2_composite": 75, "vc3_composite": 75, "trending_value_composite": null, "overall_composite": 86, "quality_value_composite": 0.1428, "os_score": 0.14, "value_percentile": 0.17, "quality_percentile": 0.12, "momentum_percentile": 0.82, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": 74, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1726, "ticker_id": 7032, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:43.737782+00:00", "batch_id": "", "os_score_delta": null, "price_close": 22.55, "market_cap": 730326850, "market_cap_usd": 730326850, "enterprise_value": 980999850, "shares_outstanding": 32387000, "fx_rate_to_usd": null, "pe_ratio": 37.22928327, "pb_ratio": 2.0700229, "ptbv_ratio": null, "ps_ratio": 1.19068688, "pcf_ratio": 17.35237716, "pfcf_ratio": 15.7411598, "ev_ebitda": 16.76894156, "ev_ebit": 21.82036234, "ev_sales": 1.59937109, "ev_fcf": 21.14406091, "earnings_yield": 0.02686058, "fcf_yield": 0.0472946, "dividend_yield": 0.00839487, "buyback_yield": 0, "shareholder_yield": 0.00839487, "debt_paydown_yield": null, "total_yield": 0.00839487, "gross_margin": 0.25173551, "operating_margin": 0.07329718, "net_margin": 0.03198254, "ebitda_margin": 0.09537699, "fcf_margin": 0.07564162, "roe": 0.05560201, "roa": 0.02450443, "roic": 0.05184532, "roc_greenblatt": null, "asset_turnover": 0.76618171, "cash_conversion": 2.3650915, "accruals_ratio": -0.02806949, "sbc_to_revenue": 0.00391447, "debt_to_equity": 1.26905907, "net_debt_to_ebitda": 4.2849353, "debt_to_assets": 0.32603376, "interest_coverage": 17.56171875, "current_ratio": 1.48275954, "quick_ratio": 0.86352096, "net_debt": 250673000, "revenue_growth_1y": 0.12067983, "revenue_growth_3y_cagr": 0.08003571, "revenue_growth_5y_cagr": 0.13414693, "eps_growth_1y": -0.10342779, "eps_growth_3y_cagr": 0.17496102, "eps_growth_5y_cagr": 0.20513471, "fcf_growth_1y": 0.07920262, "book_value_growth_1y": 0.10104884, "piotroski_f_score": 5, "altman_z_score": 2.20157772, "earnings_stability_5y": 0.441828, "revenue_stability_5y": 0.248232, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08184039, "price_return_3m": 0.13960834, "price_return_6m": 0.20859685, "price_return_9m": -0.02475522, "price_return_12m": 0.39995158, "price_return_12m_ex1m": 0.52473662, "distance_from_52w_high": -0.08184039, "distance_from_52w_low": 0.41298695, "relative_strength": 0.24201053, "local_beta": 0.0007, "volatility_252d": 0.413222, "volatility_60d": 0.817761, "max_drawdown_12m": -0.23210429, "revenue_ttm": 613366000, "gross_profit_ttm": 154406000, "ebit_ttm": 44958000, "ebitda_ttm": 58501000, "net_income_ttm": 19617000, "eps_diluted_ttm": 0.60570599, "operating_cash_flow_ttm": 42088000, "capital_expenditure_ttm": 4308000, "fcf_ttm": 46396000, "dividends_paid_ttm": 6131000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2560000, "cash_and_equivalents": 10333000, "total_current_assets": 279171000, "total_current_liabilities": 188278000, "net_ppe": null, "total_assets": 800549000, "total_debt": 261006000, "total_equity": 352811000, "net_working_capital": 138560000, "book_value_per_share": 10.89359928, "retained_earnings": 77274000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -55848000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 77, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 32, "rank_pcf": 71, "rank_ev_ebitda": 69, "rank_ev_ebit": 72, "rank_earnings_yield": 77, "rank_fcf_yield": 69, "rank_dividend_yield": 47, "rank_shareholder_yield": 48, "rank_total_yield": 48, "rank_roe": 59, "rank_roc": 50, "rank_roic": 60, "rank_gross_margin": 77, "rank_fcf_margin": 75, "rank_piotroski": 67, "rank_accruals": 60, "rank_sue": 50, "rank_eps_growth_1y": 74, "rank_eps_growth_5y": 27, "rank_revenue_growth_1y": 35, "rank_momentum_12m": 29, "rank_momentum_12m_ex1m": 23, "rank_relative_strength": 31, "value_composite": 83, "quality_composite": 88, "momentum_composite": 18, "growth_composite": 28, "yield_composite": 32, "svqf_composite": 89, "vc1_composite": 77, "vc2_composite": 75, "vc3_composite": 75, "trending_value_composite": null, "overall_composite": 86, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": 74, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 22.55, "os": 0.14, "value": 0.17, "quality": 0.12, "momentum": 0.82, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 37.2293, "earnings_yield": 0.0269, "shareholder_yield": 0.0084, "roe": 0.0556, "momentum_12_1": 0.5247, "complete_fields": { "id": 1726, "ticker_id": 7032, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:43.737782+00:00", "batch_id": "", "os_score_delta": null, "price_close": 22.55, "market_cap": 730326850, "market_cap_usd": 730326850, "enterprise_value": 980999850, "shares_outstanding": 32387000, "fx_rate_to_usd": null, "pe_ratio": 37.22928327, "pb_ratio": 2.0700229, "ptbv_ratio": null, "ps_ratio": 1.19068688, "pcf_ratio": 17.35237716, "pfcf_ratio": 15.7411598, "ev_ebitda": 16.76894156, "ev_ebit": 21.82036234, "ev_sales": 1.59937109, "ev_fcf": 21.14406091, "earnings_yield": 0.02686058, "fcf_yield": 0.0472946, "dividend_yield": 0.00839487, "buyback_yield": 0, "shareholder_yield": 0.00839487, "debt_paydown_yield": null, "total_yield": 0.00839487, "gross_margin": 0.25173551, "operating_margin": 0.07329718, "net_margin": 0.03198254, "ebitda_margin": 0.09537699, "fcf_margin": 0.07564162, "roe": 0.05560201, "roa": 0.02450443, "roic": 0.05184532, "roc_greenblatt": null, "asset_turnover": 0.76618171, "cash_conversion": 2.3650915, "accruals_ratio": -0.02806949, "sbc_to_revenue": 0.00391447, "debt_to_equity": 1.26905907, "net_debt_to_ebitda": 4.2849353, "debt_to_assets": 0.32603376, "interest_coverage": 17.56171875, "current_ratio": 1.48275954, "quick_ratio": 0.86352096, "net_debt": 250673000, "revenue_growth_1y": 0.12067983, "revenue_growth_3y_cagr": 0.08003571, "revenue_growth_5y_cagr": 0.13414693, "eps_growth_1y": -0.10342779, "eps_growth_3y_cagr": 0.17496102, "eps_growth_5y_cagr": 0.20513471, "fcf_growth_1y": 0.07920262, "book_value_growth_1y": 0.10104884, "piotroski_f_score": 5, "altman_z_score": 2.20157772, "earnings_stability_5y": 0.441828, "revenue_stability_5y": 0.248232, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08184039, "price_return_3m": 0.13960834, "price_return_6m": 0.20859685, "price_return_9m": -0.02475522, "price_return_12m": 0.39995158, "price_return_12m_ex1m": 0.52473662, "distance_from_52w_high": -0.08184039, "distance_from_52w_low": 0.41298695, "relative_strength": 0.24201053, "local_beta": 0.0007, "volatility_252d": 0.413222, "volatility_60d": 0.817761, "max_drawdown_12m": -0.23210429, "revenue_ttm": 613366000, "gross_profit_ttm": 154406000, "ebit_ttm": 44958000, "ebitda_ttm": 58501000, "net_income_ttm": 19617000, "eps_diluted_ttm": 0.60570599, "operating_cash_flow_ttm": 42088000, "capital_expenditure_ttm": 4308000, "fcf_ttm": 46396000, "dividends_paid_ttm": 6131000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2560000, "cash_and_equivalents": 10333000, "total_current_assets": 279171000, "total_current_liabilities": 188278000, "net_ppe": null, "total_assets": 800549000, "total_debt": 261006000, "total_equity": 352811000, "net_working_capital": 138560000, "book_value_per_share": 10.89359928, "retained_earnings": 77274000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -55848000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 77, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 32, "rank_pcf": 71, "rank_ev_ebitda": 69, "rank_ev_ebit": 72, "rank_earnings_yield": 77, "rank_fcf_yield": 69, "rank_dividend_yield": 47, "rank_shareholder_yield": 48, "rank_total_yield": 48, "rank_roe": 59, "rank_roc": 50, "rank_roic": 60, "rank_gross_margin": 77, "rank_fcf_margin": 75, "rank_piotroski": 67, "rank_accruals": 60, "rank_sue": 50, "rank_eps_growth_1y": 74, "rank_eps_growth_5y": 27, "rank_revenue_growth_1y": 35, "rank_momentum_12m": 29, "rank_momentum_12m_ex1m": 23, "rank_relative_strength": 31, "value_composite": 83, "quality_composite": 88, "momentum_composite": 18, "growth_composite": 28, "yield_composite": 32, "svqf_composite": 89, "vc1_composite": 77, "vc2_composite": 75, "vc3_composite": 75, "trending_value_composite": null, "overall_composite": 86, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": 74, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:13.228467+00:00", "is_restated": false, "income_statement": { "revenue": 573377000, "cost_of_revenue": 431597000, "gross_profit": 141780000, "ebit": 36167000, "ebitda": 48742000, "pretax_income": 33038000, "tax_provision": 8655000, "net_income": 24383000, "net_income_to_common": 24383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3457000, "total_current_assets": 194166000, "total_assets": 396362000, "short_term_debt": 9608000, "long_term_debt": 44986000, "total_debt": 54594000, "total_liabilities": 165640000, "total_equity": 230722000, "shares_outstanding": 30832000, "goodwill_and_intangibles": 142806000 }, "cash_flow": { "operating_cash_flow": 38118000, "capital_expenditure": 3465000, "free_cash_flow": 41583000, "dividends_paid": 5970000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116040, "ticker_id": 7032, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:13.228467+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36167000", "ebitda": "48742000", "netIncome": "24383000", "grossProfit": "141780000", "depreciation": "None", "totalRevenue": "573377000", "costOfRevenue": "431597000", "interestIncome": "None", "incomeBeforeTax": "33038000", "interestExpense": "3129000", "operatingIncome": "35769000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "8655000", "reportedCurrency": "USD", "netInterestIncome": "-3129000", "nonInterestIncome": "None", "operatingExpenses": "106011000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "431597000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12575000", "sellingGeneralAndAdministrative": "81000", "netIncomeFromContinuingOperations": "24383000" }, "balance": { "goodwill": "64548000", "inventory": "79818000", "commonStock": "163692000", "currentDebt": "None", "investments": "None", "totalAssets": "396362000", "longTermDebt": "44986000", "shortTermDebt": "9608000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "78258000", "reportedCurrency": "USD", "retainedEarnings": "66201000", "totalLiabilities": "165640000", "otherCurrentAssets": "86362000", "totalCurrentAssets": "194166000", "currentLongTermDebt": "3571000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "104347000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "202196000", "currentAccountsPayable": "48526000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "66641000", "totalShareholderEquity": "230722000", "capitalLeaseObligations": "18084000", "otherCurrentLiabilities": "39215000", "totalCurrentLiabilities": "97349000", "otherNonCurrentLiabilities": "8049000", "totalNonCurrentLiabilities": "68291000", "cashAndShortTermInvestments": "3457000", "commonStockSharesOutstanding": "30832000", "intangibleAssetsExcludingGoodwill": "78258000", "cashAndCashEquivalentsAtCarryingValue": "3457000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24383000", "profitLoss": "None", "dividendPayout": "5970000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-5250000", "operatingCashflow": "38118000", "capitalExpenditures": "3465000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11431000", "cashflowFromInvestment": "-27967000", "stockBasedCompensation": "4939000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5970000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12575000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 573377000, "cost_of_revenue": 431597000, "gross_profit": 141780000, "research_and_development": 3300000, "selling_general_admin": 81000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36167000, "depreciation_amortisation": 12575000, "ebitda": 48742000, "interest_expense": 3129000, "interest_income": null, "other_non_operating": null, "pretax_income": 33038000, "tax_provision": 8655000, "effective_tax_rate": null, "net_income": 24383000, "net_income_continuing_ops": 24383000, "net_income_to_common": 24383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3457000, "short_term_investments": null, "net_receivables": 104347000, "inventory": 79818000, "other_current_assets": null, "total_current_assets": 194166000, "net_ppe": null, "goodwill": 64548000, "intangible_assets": 78258000, "goodwill_and_intangibles": 142806000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 202196000, "total_assets": 396362000, "short_term_debt": 9608000, "accounts_payable": 48526000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 97349000, "long_term_debt": 44986000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 68291000, "total_liabilities": 165640000, "total_debt": 54594000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 66201000, "total_equity": 230722000, "shares_outstanding": 30832000, "operating_cash_flow": 38118000, "stock_based_compensation": 4939000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3465000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27967000, "dividends_paid": 5970000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11431000, "free_cash_flow": 41583000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "36167000", "ebitda": "48742000", "netIncome": "24383000", "grossProfit": "141780000", "depreciation": "None", "totalRevenue": "573377000", "costOfRevenue": "431597000", "interestIncome": "None", "incomeBeforeTax": "33038000", "interestExpense": "3129000", "operatingIncome": "35769000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "8655000", "reportedCurrency": "USD", "netInterestIncome": "-3129000", "nonInterestIncome": "None", "operatingExpenses": "106011000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "431597000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12575000", "sellingGeneralAndAdministrative": "81000", "netIncomeFromContinuingOperations": "24383000" }, "balance": { "goodwill": "64548000", "inventory": "79818000", "commonStock": "163692000", "currentDebt": "None", "investments": "None", "totalAssets": "396362000", "longTermDebt": "44986000", "shortTermDebt": "9608000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "78258000", "reportedCurrency": "USD", "retainedEarnings": "66201000", "totalLiabilities": "165640000", "otherCurrentAssets": "86362000", "totalCurrentAssets": "194166000", "currentLongTermDebt": "3571000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "104347000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "202196000", "currentAccountsPayable": "48526000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "66641000", "totalShareholderEquity": "230722000", "capitalLeaseObligations": "18084000", "otherCurrentLiabilities": "39215000", "totalCurrentLiabilities": "97349000", "otherNonCurrentLiabilities": "8049000", "totalNonCurrentLiabilities": "68291000", "cashAndShortTermInvestments": "3457000", "commonStockSharesOutstanding": "30832000", "intangibleAssetsExcludingGoodwill": "78258000", "cashAndCashEquivalentsAtCarryingValue": "3457000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24383000", "profitLoss": "None", "dividendPayout": "5970000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-5250000", "operatingCashflow": "38118000", "capitalExpenditures": "3465000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11431000", "cashflowFromInvestment": "-27967000", "stockBasedCompensation": "4939000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5970000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12575000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:13.228467+00:00", "is_restated": false, "income_statement": { "revenue": 469638000, "cost_of_revenue": 336470000, "gross_profit": 133168000, "ebit": 35255000, "ebitda": 45254000, "pretax_income": 33099000, "tax_provision": 8122000, "net_income": 24977000, "net_income_to_common": 24977000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4110000, "total_current_assets": 162499000, "total_assets": 348800000, "short_term_debt": 9455000, "long_term_debt": 50658000, "total_debt": 60113000, "total_liabilities": 144445000, "total_equity": 204355000, "shares_outstanding": 30068000, "goodwill_and_intangibles": 131313000 }, "cash_flow": { "operating_cash_flow": 43392000, "capital_expenditure": 5388000, "free_cash_flow": 48780000, "dividends_paid": 5737000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116045, "ticker_id": 7032, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:13.228467+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35255000", "ebitda": "45254000", "netIncome": "24977000", "grossProfit": "133168000", "depreciation": "None", "totalRevenue": "469638000", "costOfRevenue": "336470000", "interestIncome": "None", "incomeBeforeTax": "33099000", "interestExpense": "2156000", "operatingIncome": "35517000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "8122000", "reportedCurrency": "USD", "netInterestIncome": "-2156000", "nonInterestIncome": "None", "operatingExpenses": "97651000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "336470000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9999000", "sellingGeneralAndAdministrative": "97619000", "netIncomeFromContinuingOperations": "24977000" }, "balance": { "goodwill": "57397000", "inventory": "70913000", "commonStock": "156365000", "currentDebt": "None", "investments": "None", "totalAssets": "348800000", "longTermDebt": "50658000", "shortTermDebt": "9455000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "73916000", "reportedCurrency": "USD", "retainedEarnings": "47788000", "totalLiabilities": "144445000", "otherCurrentAssets": "5653000", "totalCurrentAssets": "162499000", "currentLongTermDebt": "3571000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "81823000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "186301000", "currentAccountsPayable": "32192000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "72016000", "totalShareholderEquity": "204355000", "capitalLeaseObligations": "17787000", "otherCurrentLiabilities": "29085000", "totalCurrentLiabilities": "79207000", "otherNonCurrentLiabilities": "2677000", "totalNonCurrentLiabilities": "65238000", "cashAndShortTermInvestments": "4110000", "commonStockSharesOutstanding": "30068000", "intangibleAssetsExcludingGoodwill": "73916000", "cashAndCashEquivalentsAtCarryingValue": "4110000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24977000", "profitLoss": "None", "dividendPayout": "5737000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "6310000", "operatingCashflow": "43392000", "capitalExpenditures": "5388000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14308000", "cashflowFromInvestment": "-55253000", "stockBasedCompensation": "4008000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5737000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9999000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 469638000, "cost_of_revenue": 336470000, "gross_profit": 133168000, "research_and_development": 3500000, "selling_general_admin": 97619000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35255000, "depreciation_amortisation": 9999000, "ebitda": 45254000, "interest_expense": 2156000, "interest_income": null, "other_non_operating": null, "pretax_income": 33099000, "tax_provision": 8122000, "effective_tax_rate": null, "net_income": 24977000, "net_income_continuing_ops": 24977000, "net_income_to_common": 24977000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4110000, "short_term_investments": null, "net_receivables": 81823000, "inventory": 70913000, "other_current_assets": null, "total_current_assets": 162499000, "net_ppe": null, "goodwill": 57397000, "intangible_assets": 73916000, "goodwill_and_intangibles": 131313000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 186301000, "total_assets": 348800000, "short_term_debt": 9455000, "accounts_payable": 32192000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 79207000, "long_term_debt": 50658000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 65238000, "total_liabilities": 144445000, "total_debt": 60113000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 47788000, "total_equity": 204355000, "shares_outstanding": 30068000, "operating_cash_flow": 43392000, "stock_based_compensation": 4008000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5388000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -55253000, "dividends_paid": 5737000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14308000, "free_cash_flow": 48780000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "35255000", "ebitda": "45254000", "netIncome": "24977000", "grossProfit": "133168000", "depreciation": "None", "totalRevenue": "469638000", "costOfRevenue": "336470000", "interestIncome": "None", "incomeBeforeTax": "33099000", "interestExpense": "2156000", "operatingIncome": "35517000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "8122000", "reportedCurrency": "USD", "netInterestIncome": "-2156000", "nonInterestIncome": "None", "operatingExpenses": "97651000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "336470000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9999000", "sellingGeneralAndAdministrative": "97619000", "netIncomeFromContinuingOperations": "24977000" }, "balance": { "goodwill": "57397000", "inventory": "70913000", "commonStock": "156365000", "currentDebt": "None", "investments": "None", "totalAssets": "348800000", "longTermDebt": "50658000", "shortTermDebt": "9455000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "73916000", "reportedCurrency": "USD", "retainedEarnings": "47788000", "totalLiabilities": "144445000", "otherCurrentAssets": "5653000", "totalCurrentAssets": "162499000", "currentLongTermDebt": "3571000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "81823000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "186301000", "currentAccountsPayable": "32192000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "72016000", "totalShareholderEquity": "204355000", "capitalLeaseObligations": "17787000", "otherCurrentLiabilities": "29085000", "totalCurrentLiabilities": "79207000", "otherNonCurrentLiabilities": "2677000", "totalNonCurrentLiabilities": "65238000", "cashAndShortTermInvestments": "4110000", "commonStockSharesOutstanding": "30068000", "intangibleAssetsExcludingGoodwill": "73916000", "cashAndCashEquivalentsAtCarryingValue": "4110000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24977000", "profitLoss": "None", "dividendPayout": "5737000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "6310000", "operatingCashflow": "43392000", "capitalExpenditures": "5388000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14308000", "cashflowFromInvestment": "-55253000", "stockBasedCompensation": "4008000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5737000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9999000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:13.228467+00:00", "is_restated": false, "income_statement": { "revenue": 496979000, "cost_of_revenue": 360034000, "gross_profit": 136945000, "ebit": 37013000, "ebitda": 46677000, "pretax_income": 33326000, "tax_provision": 7564000, "net_income": 25762000, "net_income_to_common": 25762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1828000, "total_current_assets": 149876000, "total_assets": 296149000, "short_term_debt": 7421000, "long_term_debt": 31629000, "total_debt": 39050000, "total_liabilities": 118571000, "total_equity": 177578000, "shares_outstanding": 29316000, "goodwill_and_intangibles": 108233000 }, "cash_flow": { "operating_cash_flow": 49588000, "capital_expenditure": 3208000, "free_cash_flow": 52796000, "dividends_paid": 5438000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116050, "ticker_id": 7032, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:13.228467+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37013000", "ebitda": "46677000", "netIncome": "25762000", "grossProfit": "136945000", "depreciation": "None", "totalRevenue": "496979000", "costOfRevenue": "360034000", "interestIncome": "None", "incomeBeforeTax": "33326000", "interestExpense": "3687000", "operatingIncome": "37028000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "7564000", "reportedCurrency": "USD", "netInterestIncome": "-3687000", "nonInterestIncome": "None", "operatingExpenses": "99917000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "360034000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9664000", "sellingGeneralAndAdministrative": "864000", "netIncomeFromContinuingOperations": "25762000" }, "balance": { "goodwill": "45030000", "inventory": "63718000", "commonStock": "148691000", "currentDebt": "None", "investments": "None", "totalAssets": "296149000", "longTermDebt": "31629000", "shortTermDebt": "7421000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "63203000", "reportedCurrency": "USD", "retainedEarnings": "28548000", "totalLiabilities": "118571000", "otherCurrentAssets": "3529000", "totalCurrentAssets": "149876000", "currentLongTermDebt": "3571000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "80801000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "146273000", "currentAccountsPayable": "29206000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34352000", "shortLongTermDebtTotal": "45964000", "totalShareholderEquity": "177578000", "capitalLeaseObligations": "10764000", "otherCurrentLiabilities": "34510000", "totalCurrentLiabilities": "76562000", "otherNonCurrentLiabilities": "12610000", "totalNonCurrentLiabilities": "42009000", "cashAndShortTermInvestments": "1828000", "commonStockSharesOutstanding": "29316000", "intangibleAssetsExcludingGoodwill": "63203000", "cashAndCashEquivalentsAtCarryingValue": "1828000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25762000", "profitLoss": "None", "dividendPayout": "5438000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "8207000", "operatingCashflow": "49588000", "capitalExpenditures": "3208000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47149000", "cashflowFromInvestment": "-3203000", "stockBasedCompensation": "5857000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5438000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-896000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9664000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 496979000, "cost_of_revenue": 360034000, "gross_profit": 136945000, "research_and_development": 3400000, "selling_general_admin": 864000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37013000, "depreciation_amortisation": 9664000, "ebitda": 46677000, "interest_expense": 3687000, "interest_income": null, "other_non_operating": null, "pretax_income": 33326000, "tax_provision": 7564000, "effective_tax_rate": null, "net_income": 25762000, "net_income_continuing_ops": 25762000, "net_income_to_common": 25762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1828000, "short_term_investments": null, "net_receivables": 80801000, "inventory": 63718000, "other_current_assets": null, "total_current_assets": 149876000, "net_ppe": null, "goodwill": 45030000, "intangible_assets": 63203000, "goodwill_and_intangibles": 108233000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 146273000, "total_assets": 296149000, "short_term_debt": 7421000, "accounts_payable": 29206000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 76562000, "long_term_debt": 31629000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42009000, "total_liabilities": 118571000, "total_debt": 39050000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 28548000, "total_equity": 177578000, "shares_outstanding": 29316000, "operating_cash_flow": 49588000, "stock_based_compensation": 5857000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3208000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3203000, "dividends_paid": 5438000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -47149000, "free_cash_flow": 52796000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "37013000", "ebitda": "46677000", "netIncome": "25762000", "grossProfit": "136945000", "depreciation": "None", "totalRevenue": "496979000", "costOfRevenue": "360034000", "interestIncome": "None", "incomeBeforeTax": "33326000", "interestExpense": "3687000", "operatingIncome": "37028000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "7564000", "reportedCurrency": "USD", "netInterestIncome": "-3687000", "nonInterestIncome": "None", "operatingExpenses": "99917000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "360034000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9664000", "sellingGeneralAndAdministrative": "864000", "netIncomeFromContinuingOperations": "25762000" }, "balance": { "goodwill": "45030000", "inventory": "63718000", "commonStock": "148691000", "currentDebt": "None", "investments": "None", "totalAssets": "296149000", "longTermDebt": "31629000", "shortTermDebt": "7421000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "63203000", "reportedCurrency": "USD", "retainedEarnings": "28548000", "totalLiabilities": "118571000", "otherCurrentAssets": "3529000", "totalCurrentAssets": "149876000", "currentLongTermDebt": "3571000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "80801000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "146273000", "currentAccountsPayable": "29206000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34352000", "shortLongTermDebtTotal": "45964000", "totalShareholderEquity": "177578000", "capitalLeaseObligations": "10764000", "otherCurrentLiabilities": "34510000", "totalCurrentLiabilities": "76562000", "otherNonCurrentLiabilities": "12610000", "totalNonCurrentLiabilities": "42009000", "cashAndShortTermInvestments": "1828000", "commonStockSharesOutstanding": "29316000", "intangibleAssetsExcludingGoodwill": "63203000", "cashAndCashEquivalentsAtCarryingValue": "1828000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25762000", "profitLoss": "None", "dividendPayout": "5438000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "8207000", "operatingCashflow": "49588000", "capitalExpenditures": "3208000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47149000", "cashflowFromInvestment": "-3203000", "stockBasedCompensation": "5857000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5438000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-896000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9664000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:13.228467+00:00", "is_restated": false, "income_statement": { "revenue": 455120000, "cost_of_revenue": 345912000, "gross_profit": 109208000, "ebit": 21053000, "ebitda": 31171000, "pretax_income": 19085000, "tax_provision": 4053000, "net_income": 15032000, "net_income_to_common": 15032000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2462000, "total_current_assets": 158917000, "total_assets": 311080000, "short_term_debt": 7584000, "long_term_debt": 76025000, "total_debt": 83609000, "total_liabilities": 163311000, "total_equity": 147769000, "shares_outstanding": 27993000, "goodwill_and_intangibles": 112994000 }, "cash_flow": { "operating_cash_flow": -3863000, "capital_expenditure": 2122000, "free_cash_flow": -1741000, "dividends_paid": 5322000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116055, "ticker_id": 7032, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:13.228467+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21053000", "ebitda": "31171000", "netIncome": "15032000", "grossProfit": "109208000", "depreciation": "None", "totalRevenue": "455120000", "costOfRevenue": "345912000", "interestIncome": "17000", "incomeBeforeTax": "19085000", "interestExpense": "1968000", "operatingIncome": "21201000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "4053000", "reportedCurrency": "USD", "netInterestIncome": "-1968000", "nonInterestIncome": "None", "operatingExpenses": "88007000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3600000", "otherNonOperatingIncome": "-148000", "costofGoodsAndServicesSold": "345912000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10118000", "sellingGeneralAndAdministrative": "87995000", "netIncomeFromContinuingOperations": "15032000" }, "balance": { "goodwill": "45030000", "inventory": "74421000", "commonStock": "139500000", "currentDebt": "None", "investments": "None", "totalAssets": "311080000", "longTermDebt": "76025000", "shortTermDebt": "7584000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "67964000", "reportedCurrency": "USD", "retainedEarnings": "8224000", "totalLiabilities": "163311000", "otherCurrentAssets": "3243000", "totalCurrentAssets": "158917000", "currentLongTermDebt": "3571000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "78791000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "152163000", "currentAccountsPayable": "34783000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27158000", "shortLongTermDebtTotal": "90631000", "totalShareholderEquity": "147769000", "capitalLeaseObligations": "11035000", "otherCurrentLiabilities": "28190000", "totalCurrentLiabilities": "77082000", "otherNonCurrentLiabilities": "12667000", "totalNonCurrentLiabilities": "86229000", "cashAndShortTermInvestments": "2462000", "commonStockSharesOutstanding": "27993000", "intangibleAssetsExcludingGoodwill": "67964000", "cashAndCashEquivalentsAtCarryingValue": "2462000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15032000", "profitLoss": "None", "dividendPayout": "5322000", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-17586000", "operatingCashflow": "-3863000", "capitalExpenditures": "2122000", "changeInReceivables": "-20311000", "changeInExchangeRate": "None", "cashflowFromFinancing": "5633000", "cashflowFromInvestment": "-1573000", "stockBasedCompensation": "6898000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5322000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "197000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "26000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10118000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 455120000, "cost_of_revenue": 345912000, "gross_profit": 109208000, "research_and_development": 3600000, "selling_general_admin": 87995000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21053000, "depreciation_amortisation": 10118000, "ebitda": 31171000, "interest_expense": 1968000, "interest_income": null, "other_non_operating": null, "pretax_income": 19085000, "tax_provision": 4053000, "effective_tax_rate": null, "net_income": 15032000, "net_income_continuing_ops": 15032000, "net_income_to_common": 15032000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2462000, "short_term_investments": null, "net_receivables": 78791000, "inventory": 74421000, "other_current_assets": null, "total_current_assets": 158917000, "net_ppe": null, "goodwill": 45030000, "intangible_assets": 67964000, "goodwill_and_intangibles": 112994000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 152163000, "total_assets": 311080000, "short_term_debt": 7584000, "accounts_payable": 34783000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 77082000, "long_term_debt": 76025000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 86229000, "total_liabilities": 163311000, "total_debt": 83609000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8224000, "total_equity": 147769000, "shares_outstanding": 27993000, "operating_cash_flow": -3863000, "stock_based_compensation": 6898000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2122000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1573000, "dividends_paid": 5322000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5633000, "free_cash_flow": -1741000, "net_change_in_cash": 197000 }, "raw_data": { "income": { "ebit": "21053000", "ebitda": "31171000", "netIncome": "15032000", "grossProfit": "109208000", "depreciation": "None", "totalRevenue": "455120000", "costOfRevenue": "345912000", "interestIncome": "17000", "incomeBeforeTax": "19085000", "interestExpense": "1968000", "operatingIncome": "21201000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "4053000", "reportedCurrency": "USD", "netInterestIncome": "-1968000", "nonInterestIncome": "None", "operatingExpenses": "88007000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3600000", "otherNonOperatingIncome": "-148000", "costofGoodsAndServicesSold": "345912000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10118000", "sellingGeneralAndAdministrative": "87995000", "netIncomeFromContinuingOperations": "15032000" }, "balance": { "goodwill": "45030000", "inventory": "74421000", "commonStock": "139500000", "currentDebt": "None", "investments": "None", "totalAssets": "311080000", "longTermDebt": "76025000", "shortTermDebt": "7584000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "67964000", "reportedCurrency": "USD", "retainedEarnings": "8224000", "totalLiabilities": "163311000", "otherCurrentAssets": "3243000", "totalCurrentAssets": "158917000", "currentLongTermDebt": "3571000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "78791000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "152163000", "currentAccountsPayable": "34783000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27158000", "shortLongTermDebtTotal": "90631000", "totalShareholderEquity": "147769000", "capitalLeaseObligations": "11035000", "otherCurrentLiabilities": "28190000", "totalCurrentLiabilities": "77082000", "otherNonCurrentLiabilities": "12667000", "totalNonCurrentLiabilities": "86229000", "cashAndShortTermInvestments": "2462000", "commonStockSharesOutstanding": "27993000", "intangibleAssetsExcludingGoodwill": "67964000", "cashAndCashEquivalentsAtCarryingValue": "2462000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15032000", "profitLoss": "None", "dividendPayout": "5322000", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-17586000", "operatingCashflow": "-3863000", "capitalExpenditures": "2122000", "changeInReceivables": "-20311000", "changeInExchangeRate": "None", "cashflowFromFinancing": "5633000", "cashflowFromInvestment": "-1573000", "stockBasedCompensation": "6898000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5322000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "197000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "26000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10118000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:13.228467+00:00", "is_restated": false, "income_statement": { "revenue": 315612000, "cost_of_revenue": 236638000, "gross_profit": 78974000, "ebit": 8203000, "ebitda": 16317000, "pretax_income": 7916000, "tax_provision": 2048000, "net_income": 5868000, "net_income_to_common": 5868000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2282000, "total_current_assets": 125008000, "total_assets": 286821000, "short_term_debt": 1687000, "long_term_debt": 68178000, "total_debt": 69865000, "total_liabilities": 155651000, "total_equity": 131170000, "shares_outstanding": 27440000, "goodwill_and_intangibles": 116561000 }, "cash_flow": { "operating_cash_flow": 28009000, "capital_expenditure": 2233000, "free_cash_flow": 30242000, "dividends_paid": 5288000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116060, "ticker_id": 7032, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:13.228467+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8203000", "ebitda": "16317000", "netIncome": "5868000", "grossProfit": "78974000", "depreciation": "None", "totalRevenue": "315612000", "costOfRevenue": "236638000", "interestIncome": "19000", "incomeBeforeTax": "7916000", "interestExpense": "287000", "operatingIncome": "8030000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "2048000", "reportedCurrency": "USD", "netInterestIncome": "-267000", "nonInterestIncome": "None", "operatingExpenses": "70944000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3700000", "otherNonOperatingIncome": "173000", "costofGoodsAndServicesSold": "236638000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8114000", "sellingGeneralAndAdministrative": "70918000", "netIncomeFromContinuingOperations": "5868000" }, "balance": { "goodwill": "43788000", "inventory": "58941000", "commonStock": "132526000", "currentDebt": "None", "investments": "None", "totalAssets": "286821000", "longTermDebt": "68178000", "shortTermDebt": "1687000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "72773000", "reportedCurrency": "USD", "retainedEarnings": "-1405000", "totalLiabilities": "155651000", "otherCurrentAssets": "4825000", "totalCurrentAssets": "125008000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "58960000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "161813000", "currentAccountsPayable": "32977000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30552000", "shortLongTermDebtTotal": "69865000", "totalShareholderEquity": "131170000", "capitalLeaseObligations": "14098000", "otherCurrentLiabilities": "24879000", "totalCurrentLiabilities": "70895000", "otherNonCurrentLiabilities": "16578000", "totalNonCurrentLiabilities": "84756000", "cashAndShortTermInvestments": "2282000", "commonStockSharesOutstanding": "27440000", "intangibleAssetsExcludingGoodwill": "72773000", "cashAndCashEquivalentsAtCarryingValue": "2282000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5868000", "profitLoss": "None", "dividendPayout": "5288000", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "-11983000", "operatingCashflow": "28009000", "capitalExpenditures": "2233000", "changeInReceivables": "-10570000", "changeInExchangeRate": "None", "cashflowFromFinancing": "63578000", "cashflowFromInvestment": "-92958000", "stockBasedCompensation": "3511000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5288000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1371000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "987000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8114000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 315612000, "cost_of_revenue": 236638000, "gross_profit": 78974000, "research_and_development": 3700000, "selling_general_admin": 70918000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8203000, "depreciation_amortisation": 8114000, "ebitda": 16317000, "interest_expense": 287000, "interest_income": null, "other_non_operating": null, "pretax_income": 7916000, "tax_provision": 2048000, "effective_tax_rate": null, "net_income": 5868000, "net_income_continuing_ops": 5868000, "net_income_to_common": 5868000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2282000, "short_term_investments": null, "net_receivables": 58960000, "inventory": 58941000, "other_current_assets": null, "total_current_assets": 125008000, "net_ppe": null, "goodwill": 43788000, "intangible_assets": 72773000, "goodwill_and_intangibles": 116561000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 161813000, "total_assets": 286821000, "short_term_debt": 1687000, "accounts_payable": 32977000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70895000, "long_term_debt": 68178000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 84756000, "total_liabilities": 155651000, "total_debt": 69865000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1405000, "total_equity": 131170000, "shares_outstanding": 27440000, "operating_cash_flow": 28009000, "stock_based_compensation": 3511000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2233000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -92958000, "dividends_paid": 5288000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 63578000, "free_cash_flow": 30242000, "net_change_in_cash": -1371000 }, "raw_data": { "income": { "ebit": "8203000", "ebitda": "16317000", "netIncome": "5868000", "grossProfit": "78974000", "depreciation": "None", "totalRevenue": "315612000", "costOfRevenue": "236638000", "interestIncome": "19000", "incomeBeforeTax": "7916000", "interestExpense": "287000", "operatingIncome": "8030000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "2048000", "reportedCurrency": "USD", "netInterestIncome": "-267000", "nonInterestIncome": "None", "operatingExpenses": "70944000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3700000", "otherNonOperatingIncome": "173000", "costofGoodsAndServicesSold": "236638000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8114000", "sellingGeneralAndAdministrative": "70918000", "netIncomeFromContinuingOperations": "5868000" }, "balance": { "goodwill": "43788000", "inventory": "58941000", "commonStock": "132526000", "currentDebt": "None", "investments": "None", "totalAssets": "286821000", "longTermDebt": "68178000", "shortTermDebt": "1687000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "72773000", "reportedCurrency": "USD", "retainedEarnings": "-1405000", "totalLiabilities": "155651000", "otherCurrentAssets": "4825000", "totalCurrentAssets": "125008000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "58960000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "161813000", "currentAccountsPayable": "32977000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30552000", "shortLongTermDebtTotal": "69865000", "totalShareholderEquity": "131170000", "capitalLeaseObligations": "14098000", "otherCurrentLiabilities": "24879000", "totalCurrentLiabilities": "70895000", "otherNonCurrentLiabilities": "16578000", "totalNonCurrentLiabilities": "84756000", "cashAndShortTermInvestments": "2282000", "commonStockSharesOutstanding": "27440000", "intangibleAssetsExcludingGoodwill": "72773000", "cashAndCashEquivalentsAtCarryingValue": "2282000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5868000", "profitLoss": "None", "dividendPayout": "5288000", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "-11983000", "operatingCashflow": "28009000", "capitalExpenditures": "2233000", "changeInReceivables": "-10570000", "changeInExchangeRate": "None", "cashflowFromFinancing": "63578000", "cashflowFromInvestment": "-92958000", "stockBasedCompensation": "3511000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5288000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1371000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "987000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8114000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:13.228467+00:00", "is_restated": false, "income_statement": { "revenue": 305558000, "cost_of_revenue": 232028000, "gross_profit": 73530000, "ebit": 12566000, "ebitda": 21220000, "pretax_income": 11693000, "tax_provision": 2101000, "net_income": 9592000, "net_income_to_common": 9592000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3517000, "total_current_assets": 85858000, "total_assets": 172263000, "short_term_debt": 615000, "long_term_debt": null, "total_debt": 615000, "total_liabilities": 46563000, "total_equity": 125700000, "shares_outstanding": 26473000, "goodwill_and_intangibles": 40333000 }, "cash_flow": { "operating_cash_flow": 29712000, "capital_expenditure": 2739000, "free_cash_flow": 32451000, "dividends_paid": 5276000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116065, "ticker_id": 7032, "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:13.228467+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12566000", "ebitda": "21220000", "netIncome": "9592000", "grossProfit": "73530000", "depreciation": "None", "totalRevenue": "305558000", "costOfRevenue": "232028000", "interestIncome": "3000", "incomeBeforeTax": "11693000", "interestExpense": "873000", "operatingIncome": "13076000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "2101000", "reportedCurrency": "USD", "netInterestIncome": "-870000", "nonInterestIncome": "None", "operatingExpenses": "60454000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3600000", "otherNonOperatingIncome": "-510000", "costofGoodsAndServicesSold": "232028000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8654000", "sellingGeneralAndAdministrative": "68783000", "netIncomeFromContinuingOperations": "9592000" }, "balance": { "goodwill": "10373000", "inventory": "38752000", "commonStock": "127713000", "currentDebt": "None", "investments": "None", "totalAssets": "172263000", "longTermDebt": "None", "shortTermDebt": "615000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "29960000", "reportedCurrency": "USD", "retainedEarnings": "-1920000", "totalLiabilities": "46563000", "otherCurrentAssets": "2977000", "totalCurrentAssets": "85858000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "40612000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86405000", "currentAccountsPayable": "14216000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35198000", "shortLongTermDebtTotal": "11391000", "totalShareholderEquity": "125700000", "capitalLeaseObligations": "11391000", "otherCurrentLiabilities": "18120000", "totalCurrentLiabilities": "34649000", "otherNonCurrentLiabilities": "1138000", "totalNonCurrentLiabilities": "11914000", "cashAndShortTermInvestments": "3517000", "commonStockSharesOutstanding": "26473000", "intangibleAssetsExcludingGoodwill": "29960000", "cashAndCashEquivalentsAtCarryingValue": "3517000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9592000", "profitLoss": "None", "dividendPayout": "5276000", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "2246000", "operatingCashflow": "29712000", "capitalExpenditures": "2739000", "changeInReceivables": "16340000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44396000", "cashflowFromInvestment": "17411000", "stockBasedCompensation": "1072000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5276000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2727000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "612000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8654000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 305558000, "cost_of_revenue": 232028000, "gross_profit": 73530000, "research_and_development": 3600000, "selling_general_admin": 68783000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12566000, "depreciation_amortisation": 8654000, "ebitda": 21220000, "interest_expense": 873000, "interest_income": null, "other_non_operating": null, "pretax_income": 11693000, "tax_provision": 2101000, "effective_tax_rate": null, "net_income": 9592000, "net_income_continuing_ops": 9592000, "net_income_to_common": 9592000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3517000, "short_term_investments": null, "net_receivables": 40612000, "inventory": 38752000, "other_current_assets": null, "total_current_assets": 85858000, "net_ppe": null, "goodwill": 10373000, "intangible_assets": 29960000, "goodwill_and_intangibles": 40333000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 86405000, "total_assets": 172263000, "short_term_debt": 615000, "accounts_payable": 14216000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34649000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11914000, "total_liabilities": 46563000, "total_debt": 615000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1920000, "total_equity": 125700000, "shares_outstanding": 26473000, "operating_cash_flow": 29712000, "stock_based_compensation": 1072000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2739000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 17411000, "dividends_paid": 5276000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -44396000, "free_cash_flow": 32451000, "net_change_in_cash": 2727000 }, "raw_data": { "income": { "ebit": "12566000", "ebitda": "21220000", "netIncome": "9592000", "grossProfit": "73530000", "depreciation": "None", "totalRevenue": "305558000", "costOfRevenue": "232028000", "interestIncome": "3000", "incomeBeforeTax": "11693000", "interestExpense": "873000", "operatingIncome": "13076000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "2101000", "reportedCurrency": "USD", "netInterestIncome": "-870000", "nonInterestIncome": "None", "operatingExpenses": "60454000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3600000", "otherNonOperatingIncome": "-510000", "costofGoodsAndServicesSold": "232028000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8654000", "sellingGeneralAndAdministrative": "68783000", "netIncomeFromContinuingOperations": "9592000" }, "balance": { "goodwill": "10373000", "inventory": "38752000", "commonStock": "127713000", "currentDebt": "None", "investments": "None", "totalAssets": "172263000", "longTermDebt": "None", "shortTermDebt": "615000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "29960000", "reportedCurrency": "USD", "retainedEarnings": "-1920000", "totalLiabilities": "46563000", "otherCurrentAssets": "2977000", "totalCurrentAssets": "85858000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "40612000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86405000", "currentAccountsPayable": "14216000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35198000", "shortLongTermDebtTotal": "11391000", "totalShareholderEquity": "125700000", "capitalLeaseObligations": "11391000", "otherCurrentLiabilities": "18120000", "totalCurrentLiabilities": "34649000", "otherNonCurrentLiabilities": "1138000", "totalNonCurrentLiabilities": "11914000", "cashAndShortTermInvestments": "3517000", "commonStockSharesOutstanding": "26473000", "intangibleAssetsExcludingGoodwill": "29960000", "cashAndCashEquivalentsAtCarryingValue": "3517000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9592000", "profitLoss": "None", "dividendPayout": "5276000", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "2246000", "operatingCashflow": "29712000", "capitalExpenditures": "2739000", "changeInReceivables": "16340000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44396000", "cashflowFromInvestment": "17411000", "stockBasedCompensation": "1072000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5276000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2727000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "612000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8654000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:13.228467+00:00", "is_restated": false, "income_statement": { "revenue": 328852000, "cost_of_revenue": 255139000, "gross_profit": 73713000, "ebit": -19990000, "ebitda": -9768000, "pretax_income": -22268000, "tax_provision": -5929000, "net_income": -16339000, "net_income_to_common": -16339000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 966000, "total_current_assets": 110980000, "total_assets": 201100000, "short_term_debt": null, "long_term_debt": 39541000, "total_debt": 39541000, "total_liabilities": 81163000, "total_equity": 119937000, "shares_outstanding": 26109000, "goodwill_and_intangibles": 43020000 }, "cash_flow": { "operating_cash_flow": 11491000, "capital_expenditure": 2618000, "free_cash_flow": 14109000, "dividends_paid": 5184000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116070, "ticker_id": 7032, "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:13.228467+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19990000", "ebitda": "-9768000", "netIncome": "-16339000", "grossProfit": "73713000", "depreciation": "None", "totalRevenue": "328852000", "costOfRevenue": "255139000", "interestIncome": "38000", "incomeBeforeTax": "-22268000", "interestExpense": "2278000", "operatingIncome": "-9116000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "-5929000", "reportedCurrency": "USD", "netInterestIncome": "-2240000", "nonInterestIncome": "None", "operatingExpenses": "72470000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5266000", "otherNonOperatingIncome": "-100000", "costofGoodsAndServicesSold": "255139000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10222000", "sellingGeneralAndAdministrative": "483000", "netIncomeFromContinuingOperations": "-16339000" }, "balance": { "goodwill": "10373000", "inventory": "43512000", "commonStock": "125729000", "currentDebt": "None", "investments": "None", "totalAssets": "201100000", "longTermDebt": "39541000", "shortTermDebt": "None", "treasuryStock": "-1468000", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "32647000", "reportedCurrency": "USD", "retainedEarnings": "-5808000", "totalLiabilities": "81163000", "otherCurrentAssets": "10892000", "totalCurrentAssets": "110980000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "55610000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90120000", "currentAccountsPayable": "18664000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31976000", "shortLongTermDebtTotal": "39541000", "totalShareholderEquity": "119937000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19443000", "totalCurrentLiabilities": "39875000", "otherNonCurrentLiabilities": "1747000", "totalNonCurrentLiabilities": "41288000", "cashAndShortTermInvestments": "966000", "commonStockSharesOutstanding": "26109000", "intangibleAssetsExcludingGoodwill": "32647000", "cashAndCashEquivalentsAtCarryingValue": "966000", "accumulatedDepreciationAmortizationPPE": "-73255000" }, "cashflow": { "netIncome": "-16339000", "profitLoss": "None", "dividendPayout": "5184000", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "-326000", "operatingCashflow": "11491000", "capitalExpenditures": "2618000", "changeInReceivables": "74000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11117000", "cashflowFromInvestment": "-2586000", "stockBasedCompensation": "981000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5184000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2212000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-114000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10221000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 328852000, "cost_of_revenue": 255139000, "gross_profit": 73713000, "research_and_development": 5266000, "selling_general_admin": 483000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19990000, "depreciation_amortisation": 10222000, "ebitda": -9768000, "interest_expense": 2278000, "interest_income": null, "other_non_operating": null, "pretax_income": -22268000, "tax_provision": -5929000, "effective_tax_rate": null, "net_income": -16339000, "net_income_continuing_ops": -16339000, "net_income_to_common": -16339000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 966000, "short_term_investments": null, "net_receivables": 55610000, "inventory": 43512000, "other_current_assets": null, "total_current_assets": 110980000, "net_ppe": null, "goodwill": 10373000, "intangible_assets": 32647000, "goodwill_and_intangibles": 43020000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 90120000, "total_assets": 201100000, "short_term_debt": null, "accounts_payable": 18664000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39875000, "long_term_debt": 39541000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41288000, "total_liabilities": 81163000, "total_debt": 39541000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5808000, "total_equity": 119937000, "shares_outstanding": 26109000, "operating_cash_flow": 11491000, "stock_based_compensation": 981000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2618000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2586000, "dividends_paid": 5184000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11117000, "free_cash_flow": 14109000, "net_change_in_cash": -2212000 }, "raw_data": { "income": { "ebit": "-19990000", "ebitda": "-9768000", "netIncome": "-16339000", "grossProfit": "73713000", "depreciation": "None", "totalRevenue": "328852000", "costOfRevenue": "255139000", "interestIncome": "38000", "incomeBeforeTax": "-22268000", "interestExpense": "2278000", "operatingIncome": "-9116000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "-5929000", "reportedCurrency": "USD", "netInterestIncome": "-2240000", "nonInterestIncome": "None", "operatingExpenses": "72470000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5266000", "otherNonOperatingIncome": "-100000", "costofGoodsAndServicesSold": "255139000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10222000", "sellingGeneralAndAdministrative": "483000", "netIncomeFromContinuingOperations": "-16339000" }, "balance": { "goodwill": "10373000", "inventory": "43512000", "commonStock": "125729000", "currentDebt": "None", "investments": "None", "totalAssets": "201100000", "longTermDebt": "39541000", "shortTermDebt": "None", "treasuryStock": "-1468000", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "32647000", "reportedCurrency": "USD", "retainedEarnings": "-5808000", "totalLiabilities": "81163000", "otherCurrentAssets": "10892000", "totalCurrentAssets": "110980000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "55610000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90120000", "currentAccountsPayable": "18664000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31976000", "shortLongTermDebtTotal": "39541000", "totalShareholderEquity": "119937000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19443000", "totalCurrentLiabilities": "39875000", "otherNonCurrentLiabilities": "1747000", "totalNonCurrentLiabilities": "41288000", "cashAndShortTermInvestments": "966000", "commonStockSharesOutstanding": "26109000", "intangibleAssetsExcludingGoodwill": "32647000", "cashAndCashEquivalentsAtCarryingValue": "966000", "accumulatedDepreciationAmortizationPPE": "-73255000" }, "cashflow": { "netIncome": "-16339000", "profitLoss": "None", "dividendPayout": "5184000", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "-326000", "operatingCashflow": "11491000", "capitalExpenditures": "2618000", "changeInReceivables": "74000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11117000", "cashflowFromInvestment": "-2586000", "stockBasedCompensation": "981000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5184000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2212000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-114000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10221000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:13.228467+00:00", "is_restated": false, "income_statement": { "revenue": 342023000, "cost_of_revenue": 252789000, "gross_profit": 89234000, "ebit": -21613000, "ebitda": -11391000, "pretax_income": -23332000, "tax_provision": -3791000, "net_income": -19541000, "net_income_to_common": -19541000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3178000, "total_current_assets": 110081000, "total_assets": 229517000, "short_term_debt": 45360000, "long_term_debt": 45360000, "total_debt": 90720000, "total_liabilities": 90266000, "total_equity": 139251000, "shares_outstanding": 25866000, "goodwill_and_intangibles": 65947000 }, "cash_flow": { "operating_cash_flow": 11500000, "capital_expenditure": 3406000, "free_cash_flow": 14906000, "dividends_paid": 5154000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116075, "ticker_id": 7032, "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:13.228467+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21613000", "ebitda": "-11391000", "netIncome": "-19541000", "grossProfit": "89234000", "depreciation": "None", "totalRevenue": "342023000", "costOfRevenue": "252789000", "interestIncome": "39000", "incomeBeforeTax": "-23332000", "interestExpense": "1719000", "operatingIncome": "-21652000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "-3791000", "reportedCurrency": "USD", "netInterestIncome": "-1680000", "nonInterestIncome": "None", "operatingExpenses": "79750000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5952000", "otherNonOperatingIncome": "39000", "costofGoodsAndServicesSold": "252789000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10222000", "sellingGeneralAndAdministrative": "3136000", "netIncomeFromContinuingOperations": "-19541000" }, "balance": { "goodwill": "30538000", "inventory": "50994000", "commonStock": "124104000", "currentDebt": "None", "investments": "None", "totalAssets": "229517000", "longTermDebt": "45360000", "shortTermDebt": "45360000", "treasuryStock": "-2110000", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "35409000", "reportedCurrency": "USD", "retainedEarnings": "15124000", "totalLiabilities": "90266000", "otherCurrentAssets": "3516000", "totalCurrentAssets": "110081000", "currentLongTermDebt": "45360000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "52393000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "119436000", "currentAccountsPayable": "17927000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "43703000", "shortLongTermDebtTotal": "45360000", "totalShareholderEquity": "139251000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "23202000", "totalCurrentLiabilities": "42199000", "otherNonCurrentLiabilities": "2707000", "totalNonCurrentLiabilities": "48067000", "cashAndShortTermInvestments": "3178000", "commonStockSharesOutstanding": "25866000", "intangibleAssetsExcludingGoodwill": "35409000", "cashAndCashEquivalentsAtCarryingValue": "3178000", "accumulatedDepreciationAmortizationPPE": "-77176000" }, "cashflow": { "netIncome": "-19541000", "profitLoss": "None", "dividendPayout": "5154000", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "-3591000", "operatingCashflow": "11500000", "capitalExpenditures": "3406000", "changeInReceivables": "-1943000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9493000", "cashflowFromInvestment": "-1868000", "stockBasedCompensation": "3012000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5154000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "139000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-107000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10222000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 342023000, "cost_of_revenue": 252789000, "gross_profit": 89234000, "research_and_development": 5952000, "selling_general_admin": 3136000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21613000, "depreciation_amortisation": 10222000, "ebitda": -11391000, "interest_expense": 1719000, "interest_income": null, "other_non_operating": null, "pretax_income": -23332000, "tax_provision": -3791000, "effective_tax_rate": null, "net_income": -19541000, "net_income_continuing_ops": -19541000, "net_income_to_common": -19541000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3178000, "short_term_investments": 0, "net_receivables": 52393000, "inventory": 50994000, "other_current_assets": null, "total_current_assets": 110081000, "net_ppe": null, "goodwill": 30538000, "intangible_assets": 35409000, "goodwill_and_intangibles": 65947000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 119436000, "total_assets": 229517000, "short_term_debt": 45360000, "accounts_payable": 17927000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42199000, "long_term_debt": 45360000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48067000, "total_liabilities": 90266000, "total_debt": 90720000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15124000, "total_equity": 139251000, "shares_outstanding": 25866000, "operating_cash_flow": 11500000, "stock_based_compensation": 3012000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3406000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1868000, "dividends_paid": 5154000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9493000, "free_cash_flow": 14906000, "net_change_in_cash": 139000 }, "raw_data": { "income": { "ebit": "-21613000", "ebitda": "-11391000", "netIncome": "-19541000", "grossProfit": "89234000", "depreciation": "None", "totalRevenue": "342023000", "costOfRevenue": "252789000", "interestIncome": "39000", "incomeBeforeTax": "-23332000", "interestExpense": "1719000", "operatingIncome": "-21652000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "-3791000", "reportedCurrency": "USD", "netInterestIncome": "-1680000", "nonInterestIncome": "None", "operatingExpenses": "79750000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5952000", "otherNonOperatingIncome": "39000", "costofGoodsAndServicesSold": "252789000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10222000", "sellingGeneralAndAdministrative": "3136000", "netIncomeFromContinuingOperations": "-19541000" }, "balance": { "goodwill": "30538000", "inventory": "50994000", "commonStock": "124104000", "currentDebt": "None", "investments": "None", "totalAssets": "229517000", "longTermDebt": "45360000", "shortTermDebt": "45360000", "treasuryStock": "-2110000", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "35409000", "reportedCurrency": "USD", "retainedEarnings": "15124000", "totalLiabilities": "90266000", "otherCurrentAssets": "3516000", "totalCurrentAssets": "110081000", "currentLongTermDebt": "45360000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "52393000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "119436000", "currentAccountsPayable": "17927000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "43703000", "shortLongTermDebtTotal": "45360000", "totalShareholderEquity": "139251000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "23202000", "totalCurrentLiabilities": "42199000", "otherNonCurrentLiabilities": "2707000", "totalNonCurrentLiabilities": "48067000", "cashAndShortTermInvestments": "3178000", "commonStockSharesOutstanding": "25866000", "intangibleAssetsExcludingGoodwill": "35409000", "cashAndCashEquivalentsAtCarryingValue": "3178000", "accumulatedDepreciationAmortizationPPE": "-77176000" }, "cashflow": { "netIncome": "-19541000", "profitLoss": "None", "dividendPayout": "5154000", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "-3591000", "operatingCashflow": "11500000", "capitalExpenditures": "3406000", "changeInReceivables": "-1943000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9493000", "cashflowFromInvestment": "-1868000", "stockBasedCompensation": "3012000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5154000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "139000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-107000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10222000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:13.228467+00:00", "is_restated": false, "income_statement": { "revenue": 150525000, "cost_of_revenue": 113675000, "gross_profit": 36850000, "ebit": 10937000, "ebitda": 14331000, "pretax_income": 3358000, "tax_provision": 1267000, "net_income": 2091000, "net_income_to_common": 2091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10333000, "total_current_assets": 279171000, "total_assets": 800549000, "short_term_debt": 58000000, "long_term_debt": 203006000, "total_debt": 261006000, "total_liabilities": 447738000, "total_equity": 352811000, "shares_outstanding": 32387000, "goodwill_and_intangibles": 408659000 }, "cash_flow": { "operating_cash_flow": 6930000, "capital_expenditure": 707000, "free_cash_flow": 7637000, "dividends_paid": 1550000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116036, "ticker_id": 7032, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:13.228467+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10937000", "ebitda": "14331000", "netIncome": "2091000", "grossProfit": "36850000", "depreciation": "None", "totalRevenue": "150525000", "costOfRevenue": "113675000", "interestIncome": "None", "incomeBeforeTax": "3358000", "interestExpense": "474000", "operatingIncome": "10937000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1267000", "reportedCurrency": "USD", "netInterestIncome": "-474000", "nonInterestIncome": "None", "operatingExpenses": "25913000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "113675000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3394000", "sellingGeneralAndAdministrative": "34163000", "netIncomeFromContinuingOperations": "2091000" }, "balance": { "goodwill": "208444000", "inventory": "116589000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "800549000", "longTermDebt": "203006000", "shortTermDebt": "58000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "200215000", "reportedCurrency": "USD", "retainedEarnings": "77274000", "totalLiabilities": "447738000", "otherCurrentAssets": "279171000", "totalCurrentAssets": "279171000", "currentLongTermDebt": "58000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "135794000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "521377999", "currentAccountsPayable": "68813000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "261006000", "totalShareholderEquity": "352811000", "capitalLeaseObligations": "53152000", "otherCurrentLiabilities": "130278000", "totalCurrentLiabilities": "188278000", "otherNonCurrentLiabilities": "6609000", "totalNonCurrentLiabilities": "259460000", "cashAndShortTermInvestments": "10333000", "commonStockSharesOutstanding": "32387000", "intangibleAssetsExcludingGoodwill": "200215000", "cashAndCashEquivalentsAtCarryingValue": "10333000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2091000", "profitLoss": "None", "dividendPayout": "1550000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-2166000", "operatingCashflow": "6930000", "capitalExpenditures": "707000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "329671000", "cashflowFromInvestment": "-332437000", "stockBasedCompensation": "438000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1550000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3394000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 150525000, "cost_of_revenue": 113675000, "gross_profit": 36850000, "research_and_development": null, "selling_general_admin": 34163000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10937000, "depreciation_amortisation": 3394000, "ebitda": 14331000, "interest_expense": 474000, "interest_income": null, "other_non_operating": null, "pretax_income": 3358000, "tax_provision": 1267000, "effective_tax_rate": null, "net_income": 2091000, "net_income_continuing_ops": 2091000, "net_income_to_common": 2091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10333000, "short_term_investments": null, "net_receivables": 135794000, "inventory": 116589000, "other_current_assets": null, "total_current_assets": 279171000, "net_ppe": null, "goodwill": 208444000, "intangible_assets": 200215000, "goodwill_and_intangibles": 408659000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 521377999, "total_assets": 800549000, "short_term_debt": 58000000, "accounts_payable": 68813000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 188278000, "long_term_debt": 203006000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 259460000, "total_liabilities": 447738000, "total_debt": 261006000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 77274000, "total_equity": 352811000, "shares_outstanding": 32387000, "operating_cash_flow": 6930000, "stock_based_compensation": 438000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 707000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -332437000, "dividends_paid": 1550000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 329671000, "free_cash_flow": 7637000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10937000", "ebitda": "14331000", "netIncome": "2091000", "grossProfit": "36850000", "depreciation": "None", "totalRevenue": "150525000", "costOfRevenue": "113675000", "interestIncome": "None", "incomeBeforeTax": "3358000", "interestExpense": "474000", "operatingIncome": "10937000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1267000", "reportedCurrency": "USD", "netInterestIncome": "-474000", "nonInterestIncome": "None", "operatingExpenses": "25913000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "113675000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3394000", "sellingGeneralAndAdministrative": "34163000", "netIncomeFromContinuingOperations": "2091000" }, "balance": { "goodwill": "208444000", "inventory": "116589000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "800549000", "longTermDebt": "203006000", "shortTermDebt": "58000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "200215000", "reportedCurrency": "USD", "retainedEarnings": "77274000", "totalLiabilities": "447738000", "otherCurrentAssets": "279171000", "totalCurrentAssets": "279171000", "currentLongTermDebt": "58000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "135794000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "521377999", "currentAccountsPayable": "68813000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "261006000", "totalShareholderEquity": "352811000", "capitalLeaseObligations": "53152000", "otherCurrentLiabilities": "130278000", "totalCurrentLiabilities": "188278000", "otherNonCurrentLiabilities": "6609000", "totalNonCurrentLiabilities": "259460000", "cashAndShortTermInvestments": "10333000", "commonStockSharesOutstanding": "32387000", "intangibleAssetsExcludingGoodwill": "200215000", "cashAndCashEquivalentsAtCarryingValue": "10333000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2091000", "profitLoss": "None", "dividendPayout": "1550000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-2166000", "operatingCashflow": "6930000", "capitalExpenditures": "707000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "329671000", "cashflowFromInvestment": "-332437000", "stockBasedCompensation": "438000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1550000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3394000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:13.228467+00:00", "is_restated": false, "income_statement": { "revenue": 150525000, "cost_of_revenue": 113675000, "gross_profit": 36850000, "ebit": 10937000, "ebitda": 14331000, "pretax_income": 3358000, "tax_provision": 1267000, "net_income": 2091000, "net_income_to_common": 2091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10333000, "total_current_assets": 279171000, "total_assets": 800549000, "short_term_debt": 70157000, "long_term_debt": 27939000, "total_debt": 98096000, "total_liabilities": 447738000, "total_equity": 352811000, "shares_outstanding": 32387000, "goodwill_and_intangibles": 408659000 }, "cash_flow": { "operating_cash_flow": 24983000, "capital_expenditure": 1684000, "free_cash_flow": 26667000, "dividends_paid": 1555000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116037, "ticker_id": 7032, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:13.228467+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10937000", "ebitda": "14331000", "netIncome": "2091000", "grossProfit": "36850000", "depreciation": "None", "totalRevenue": "150525000", "costOfRevenue": "113675000", "interestIncome": "None", "incomeBeforeTax": "3358000", "interestExpense": "474000", "operatingIncome": "10937000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1267000", "reportedCurrency": "USD", "netInterestIncome": "-573000", "nonInterestIncome": "None", "operatingExpenses": "25913000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "113675000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3394000", "sellingGeneralAndAdministrative": "28569000", "netIncomeFromContinuingOperations": "6348000" }, "balance": { "goodwill": "208444000", "inventory": "116589000", "commonStock": "274900000", "currentDebt": "None", "investments": "None", "totalAssets": "800549000", "longTermDebt": "27939000", "shortTermDebt": "70157000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "200215000", "reportedCurrency": "USD", "retainedEarnings": "77274000", "totalLiabilities": "447738000", "otherCurrentAssets": "13876000", "totalCurrentAssets": "279171000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "138373000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "521377999", "currentAccountsPayable": "68813000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "314158000", "totalShareholderEquity": "352811000", "capitalLeaseObligations": "30897000", "otherCurrentLiabilities": "41889000", "totalCurrentLiabilities": "188278000", "otherNonCurrentLiabilities": "9848000", "totalNonCurrentLiabilities": "259460000", "cashAndShortTermInvestments": "10333000", "commonStockSharesOutstanding": "32387000", "intangibleAssetsExcludingGoodwill": "200215000", "cashAndCashEquivalentsAtCarryingValue": "10333000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6348000", "profitLoss": "None", "dividendPayout": "1555000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-2915000", "operatingCashflow": "24983000", "capitalExpenditures": "1684000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24280000", "cashflowFromInvestment": "-1682000", "stockBasedCompensation": "-229000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1555000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3227000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 150525000, "cost_of_revenue": 113675000, "gross_profit": 36850000, "research_and_development": null, "selling_general_admin": 28569000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10937000, "depreciation_amortisation": 3394000, "ebitda": 14331000, "interest_expense": 474000, "interest_income": null, "other_non_operating": null, "pretax_income": 3358000, "tax_provision": 1267000, "effective_tax_rate": null, "net_income": 2091000, "net_income_continuing_ops": 6348000, "net_income_to_common": 2091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10333000, "short_term_investments": null, "net_receivables": 138373000, "inventory": 116589000, "other_current_assets": null, "total_current_assets": 279171000, "net_ppe": null, "goodwill": 208444000, "intangible_assets": 200215000, "goodwill_and_intangibles": 408659000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 521377999, "total_assets": 800549000, "short_term_debt": 70157000, "accounts_payable": 68813000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 188278000, "long_term_debt": 27939000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 259460000, "total_liabilities": 447738000, "total_debt": 98096000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 77274000, "total_equity": 352811000, "shares_outstanding": 32387000, "operating_cash_flow": 24983000, "stock_based_compensation": -229000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1684000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1682000, "dividends_paid": 1555000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24280000, "free_cash_flow": 26667000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10937000", "ebitda": "14331000", "netIncome": "2091000", "grossProfit": "36850000", "depreciation": "None", "totalRevenue": "150525000", "costOfRevenue": "113675000", "interestIncome": "None", "incomeBeforeTax": "3358000", "interestExpense": "474000", "operatingIncome": "10937000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1267000", "reportedCurrency": "USD", "netInterestIncome": "-573000", "nonInterestIncome": "None", "operatingExpenses": "25913000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "113675000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3394000", "sellingGeneralAndAdministrative": "28569000", "netIncomeFromContinuingOperations": "6348000" }, "balance": { "goodwill": "208444000", "inventory": "116589000", "commonStock": "274900000", "currentDebt": "None", "investments": "None", "totalAssets": "800549000", "longTermDebt": "27939000", "shortTermDebt": "70157000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "200215000", "reportedCurrency": "USD", "retainedEarnings": "77274000", "totalLiabilities": "447738000", "otherCurrentAssets": "13876000", "totalCurrentAssets": "279171000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "138373000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "521377999", "currentAccountsPayable": "68813000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "314158000", "totalShareholderEquity": "352811000", "capitalLeaseObligations": "30897000", "otherCurrentLiabilities": "41889000", "totalCurrentLiabilities": "188278000", "otherNonCurrentLiabilities": "9848000", "totalNonCurrentLiabilities": "259460000", "cashAndShortTermInvestments": "10333000", "commonStockSharesOutstanding": "32387000", "intangibleAssetsExcludingGoodwill": "200215000", "cashAndCashEquivalentsAtCarryingValue": "10333000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6348000", "profitLoss": "None", "dividendPayout": "1555000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-2915000", "operatingCashflow": "24983000", "capitalExpenditures": "1684000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24280000", "cashflowFromInvestment": "-1682000", "stockBasedCompensation": "-229000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1555000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3227000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:13.228467+00:00", "is_restated": false, "income_statement": { "revenue": 157249000, "cost_of_revenue": 116972000, "gross_profit": 40277000, "ebit": 10442000, "ebitda": 13642000, "pretax_income": 9695000, "tax_provision": 2431000, "net_income": 7264000, "net_income_to_common": 7264000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7143000, "total_current_assets": 207740000, "total_assets": 404873000, "short_term_debt": 9266000, "long_term_debt": 47105000, "total_debt": 56371000, "total_liabilities": 163547000, "total_equity": 241326000, "shares_outstanding": 31381000, "goodwill_and_intangibles": 140580000 }, "cash_flow": { "operating_cash_flow": 676000, "capital_expenditure": 967000, "free_cash_flow": 1643000, "dividends_paid": 1525000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116038, "ticker_id": 7032, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:13.228467+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10442000", "ebitda": "13642000", "netIncome": "7264000", "grossProfit": "40277000", "depreciation": "None", "totalRevenue": "157249000", "costOfRevenue": "116972000", "interestIncome": "None", "incomeBeforeTax": "9695000", "interestExpense": "747000", "operatingIncome": "10972000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2431000", "reportedCurrency": "USD", "netInterestIncome": "-747000", "nonInterestIncome": "None", "operatingExpenses": "29305000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "116972000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3200000", "sellingGeneralAndAdministrative": "29305000", "netIncomeFromContinuingOperations": "7264000" }, "balance": { "goodwill": "64068000", "inventory": "78910000", "commonStock": "168754000", "currentDebt": "None", "investments": "None", "totalAssets": "404873000", "longTermDebt": "47105000", "shortTermDebt": "9266000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "76512000", "reportedCurrency": "USD", "retainedEarnings": "71940000", "totalLiabilities": "163547000", "otherCurrentAssets": "6887000", "totalCurrentAssets": "207740000", "currentLongTermDebt": "3571000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "114800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "197133000", "currentAccountsPayable": "47314000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "68058000", "totalShareholderEquity": "241326000", "capitalLeaseObligations": "17382000", "otherCurrentLiabilities": "33505000", "totalCurrentLiabilities": "94981000", "otherNonCurrentLiabilities": "9774000", "totalNonCurrentLiabilities": "68566000", "cashAndShortTermInvestments": "7143000", "commonStockSharesOutstanding": "31381000", "intangibleAssetsExcludingGoodwill": "76512000", "cashAndCashEquivalentsAtCarryingValue": "7143000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7264000", "profitLoss": "None", "dividendPayout": "1525000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "1397000", "operatingCashflow": "676000", "capitalExpenditures": "967000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3914000", "cashflowFromInvestment": "-707000", "stockBasedCompensation": "1164000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1525000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 157249000, "cost_of_revenue": 116972000, "gross_profit": 40277000, "research_and_development": null, "selling_general_admin": 29305000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10442000, "depreciation_amortisation": 3200000, "ebitda": 13642000, "interest_expense": 747000, "interest_income": null, "other_non_operating": null, "pretax_income": 9695000, "tax_provision": 2431000, "effective_tax_rate": null, "net_income": 7264000, "net_income_continuing_ops": 7264000, "net_income_to_common": 7264000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7143000, "short_term_investments": null, "net_receivables": 114800000, "inventory": 78910000, "other_current_assets": null, "total_current_assets": 207740000, "net_ppe": null, "goodwill": 64068000, "intangible_assets": 76512000, "goodwill_and_intangibles": 140580000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 197133000, "total_assets": 404873000, "short_term_debt": 9266000, "accounts_payable": 47314000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 94981000, "long_term_debt": 47105000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 68566000, "total_liabilities": 163547000, "total_debt": 56371000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 71940000, "total_equity": 241326000, "shares_outstanding": 31381000, "operating_cash_flow": 676000, "stock_based_compensation": 1164000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 967000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -707000, "dividends_paid": 1525000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3914000, "free_cash_flow": 1643000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10442000", "ebitda": "13642000", "netIncome": "7264000", "grossProfit": "40277000", "depreciation": "None", "totalRevenue": "157249000", "costOfRevenue": "116972000", "interestIncome": "None", "incomeBeforeTax": "9695000", "interestExpense": "747000", "operatingIncome": "10972000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2431000", "reportedCurrency": "USD", "netInterestIncome": "-747000", "nonInterestIncome": "None", "operatingExpenses": "29305000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "116972000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3200000", "sellingGeneralAndAdministrative": "29305000", "netIncomeFromContinuingOperations": "7264000" }, "balance": { "goodwill": "64068000", "inventory": "78910000", "commonStock": "168754000", "currentDebt": "None", "investments": "None", "totalAssets": "404873000", "longTermDebt": "47105000", "shortTermDebt": "9266000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "76512000", "reportedCurrency": "USD", "retainedEarnings": "71940000", "totalLiabilities": "163547000", "otherCurrentAssets": "6887000", "totalCurrentAssets": "207740000", "currentLongTermDebt": "3571000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "114800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "197133000", "currentAccountsPayable": "47314000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "68058000", "totalShareholderEquity": "241326000", "capitalLeaseObligations": "17382000", "otherCurrentLiabilities": "33505000", "totalCurrentLiabilities": "94981000", "otherNonCurrentLiabilities": "9774000", "totalNonCurrentLiabilities": "68566000", "cashAndShortTermInvestments": "7143000", "commonStockSharesOutstanding": "31381000", "intangibleAssetsExcludingGoodwill": "76512000", "cashAndCashEquivalentsAtCarryingValue": "7143000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7264000", "profitLoss": "None", "dividendPayout": "1525000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "1397000", "operatingCashflow": "676000", "capitalExpenditures": "967000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3914000", "cashflowFromInvestment": "-707000", "stockBasedCompensation": "1164000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1525000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:13.228467+00:00", "is_restated": false, "income_statement": { "revenue": 155067000, "cost_of_revenue": 114638000, "gross_profit": 40429000, "ebit": 12642000, "ebitda": 16197000, "pretax_income": 11777000, "tax_provision": 3606000, "net_income": 8171000, "net_income_to_common": 8171000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3457000, "total_current_assets": 194166000, "total_assets": 396362000, "short_term_debt": 9608000, "long_term_debt": 44986000, "total_debt": 54594000, "total_liabilities": 165640000, "total_equity": 230722000, "shares_outstanding": 30968000, "goodwill_and_intangibles": 142806000 }, "cash_flow": { "operating_cash_flow": 9499000, "capital_expenditure": 950000, "free_cash_flow": 10449000, "dividends_paid": 1501000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116039, "ticker_id": 7032, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:13.228467+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12642000", "ebitda": "16197000", "netIncome": "8171000", "grossProfit": "40429000", "depreciation": "None", "totalRevenue": "155067000", "costOfRevenue": "114638000", "interestIncome": "None", "incomeBeforeTax": "11777000", "interestExpense": "865000", "operatingIncome": "11944000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3606000", "reportedCurrency": "USD", "netInterestIncome": "-865000", "nonInterestIncome": "None", "operatingExpenses": "28485000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114638000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3555000", "sellingGeneralAndAdministrative": "28410000", "netIncomeFromContinuingOperations": "8171000" }, "balance": { "goodwill": "64548000", "inventory": "79818000", "commonStock": "163692000", "currentDebt": "None", "investments": "None", "totalAssets": "396362000", "longTermDebt": "44986000", "shortTermDebt": "9608000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "78258000", "reportedCurrency": "USD", "retainedEarnings": "66201000", "totalLiabilities": "165640000", "otherCurrentAssets": "86362000", "totalCurrentAssets": "194166000", "currentLongTermDebt": "3571000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "104347000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "202196000", "currentAccountsPayable": "48526000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "66641000", "totalShareholderEquity": "230722000", "capitalLeaseObligations": "18084000", "otherCurrentLiabilities": "39215000", "totalCurrentLiabilities": "97349000", "otherNonCurrentLiabilities": "8049000", "totalNonCurrentLiabilities": "68291000", "cashAndShortTermInvestments": "3457000", "commonStockSharesOutstanding": "30968000", "intangibleAssetsExcludingGoodwill": "78258000", "cashAndCashEquivalentsAtCarryingValue": "3457000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8171000", "profitLoss": "None", "dividendPayout": "1501000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-5381000", "operatingCashflow": "9499000", "capitalExpenditures": "950000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8219000", "cashflowFromInvestment": "-2646000", "stockBasedCompensation": "1028000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1501000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3555000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 155067000, "cost_of_revenue": 114638000, "gross_profit": 40429000, "research_and_development": 3300000, "selling_general_admin": 28410000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12642000, "depreciation_amortisation": 3555000, "ebitda": 16197000, "interest_expense": 865000, "interest_income": null, "other_non_operating": null, "pretax_income": 11777000, "tax_provision": 3606000, "effective_tax_rate": null, "net_income": 8171000, "net_income_continuing_ops": 8171000, "net_income_to_common": 8171000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3457000, "short_term_investments": null, "net_receivables": 104347000, "inventory": 79818000, "other_current_assets": null, "total_current_assets": 194166000, "net_ppe": null, "goodwill": 64548000, "intangible_assets": 78258000, "goodwill_and_intangibles": 142806000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 202196000, "total_assets": 396362000, "short_term_debt": 9608000, "accounts_payable": 48526000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 97349000, "long_term_debt": 44986000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 68291000, "total_liabilities": 165640000, "total_debt": 54594000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 66201000, "total_equity": 230722000, "shares_outstanding": 30968000, "operating_cash_flow": 9499000, "stock_based_compensation": 1028000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 950000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2646000, "dividends_paid": 1501000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8219000, "free_cash_flow": 10449000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12642000", "ebitda": "16197000", "netIncome": "8171000", "grossProfit": "40429000", "depreciation": "None", "totalRevenue": "155067000", "costOfRevenue": "114638000", "interestIncome": "None", "incomeBeforeTax": "11777000", "interestExpense": "865000", "operatingIncome": "11944000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3606000", "reportedCurrency": "USD", "netInterestIncome": "-865000", "nonInterestIncome": "None", "operatingExpenses": "28485000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114638000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3555000", "sellingGeneralAndAdministrative": "28410000", "netIncomeFromContinuingOperations": "8171000" }, "balance": { "goodwill": "64548000", "inventory": "79818000", "commonStock": "163692000", "currentDebt": "None", "investments": "None", "totalAssets": "396362000", "longTermDebt": "44986000", "shortTermDebt": "9608000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "78258000", "reportedCurrency": "USD", "retainedEarnings": "66201000", "totalLiabilities": "165640000", "otherCurrentAssets": "86362000", "totalCurrentAssets": "194166000", "currentLongTermDebt": "3571000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "104347000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "202196000", "currentAccountsPayable": "48526000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "66641000", "totalShareholderEquity": "230722000", "capitalLeaseObligations": "18084000", "otherCurrentLiabilities": "39215000", "totalCurrentLiabilities": "97349000", "otherNonCurrentLiabilities": "8049000", "totalNonCurrentLiabilities": "68291000", "cashAndShortTermInvestments": "3457000", "commonStockSharesOutstanding": "30968000", "intangibleAssetsExcludingGoodwill": "78258000", "cashAndCashEquivalentsAtCarryingValue": "3457000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8171000", "profitLoss": "None", "dividendPayout": "1501000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-5381000", "operatingCashflow": "9499000", "capitalExpenditures": "950000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8219000", "cashflowFromInvestment": "-2646000", "stockBasedCompensation": "1028000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1501000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3555000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:13.228467+00:00", "is_restated": false, "income_statement": { "revenue": 132481000, "cost_of_revenue": 99638000, "gross_profit": 32843000, "ebit": 6257000, "ebitda": 9319000, "pretax_income": 5596000, "tax_provision": 1713000, "net_income": 3883000, "net_income_to_common": 3883000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4301000, "total_current_assets": 185511000, "total_assets": 384565000, "short_term_debt": 9237000, "long_term_debt": 51789000, "total_debt": 61026000, "total_liabilities": 162852000, "total_equity": 221713000, "shares_outstanding": 30966000, "goodwill_and_intangibles": 142811000 }, "cash_flow": { "operating_cash_flow": 6882000, "capital_expenditure": 690000, "free_cash_flow": 7572000, "dividends_paid": 1496000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116041, "ticker_id": 7032, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:13.228467+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6257000", "ebitda": "9319000", "netIncome": "3883000", "grossProfit": "32843000", "depreciation": "None", "totalRevenue": "132481000", "costOfRevenue": "99638000", "interestIncome": "None", "incomeBeforeTax": "5596000", "interestExpense": "661000", "operatingIncome": "6235000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1713000", "reportedCurrency": "USD", "netInterestIncome": "-661000", "nonInterestIncome": "None", "operatingExpenses": "26608000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "99638000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3062000", "sellingGeneralAndAdministrative": "26608000", "netIncomeFromContinuingOperations": "3883000" }, "balance": { "goodwill": "63204000", "inventory": "74462000", "commonStock": "161875000", "currentDebt": "None", "investments": "None", "totalAssets": "384565000", "longTermDebt": "51789000", "shortTermDebt": "9237000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "79607000", "reportedCurrency": "USD", "retainedEarnings": "59531000", "totalLiabilities": "162852000", "otherCurrentAssets": "5809000", "totalCurrentAssets": "185511000", "currentLongTermDebt": "3571000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "100939000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "199054000", "currentAccountsPayable": "43751000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74571000", "totalShareholderEquity": "221713000", "capitalLeaseObligations": "19211000", "otherCurrentLiabilities": "29565000", "totalCurrentLiabilities": "89192000", "otherNonCurrentLiabilities": "8326000", "totalNonCurrentLiabilities": "73660000", "cashAndShortTermInvestments": "4301000", "commonStockSharesOutstanding": "30966000", "intangibleAssetsExcludingGoodwill": "79607000", "cashAndCashEquivalentsAtCarryingValue": "4301000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3883000", "profitLoss": "None", "dividendPayout": "1496000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1225000", "operatingCashflow": "6882000", "capitalExpenditures": "690000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15928000", "cashflowFromInvestment": "-23483000", "stockBasedCompensation": "1056000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1496000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3062000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 132481000, "cost_of_revenue": 99638000, "gross_profit": 32843000, "research_and_development": null, "selling_general_admin": 26608000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6257000, "depreciation_amortisation": 3062000, "ebitda": 9319000, "interest_expense": 661000, "interest_income": null, "other_non_operating": null, "pretax_income": 5596000, "tax_provision": 1713000, "effective_tax_rate": null, "net_income": 3883000, "net_income_continuing_ops": 3883000, "net_income_to_common": 3883000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4301000, "short_term_investments": null, "net_receivables": 100939000, "inventory": 74462000, "other_current_assets": null, "total_current_assets": 185511000, "net_ppe": null, "goodwill": 63204000, "intangible_assets": 79607000, "goodwill_and_intangibles": 142811000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 199054000, "total_assets": 384565000, "short_term_debt": 9237000, "accounts_payable": 43751000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 89192000, "long_term_debt": 51789000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 73660000, "total_liabilities": 162852000, "total_debt": 61026000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 59531000, "total_equity": 221713000, "shares_outstanding": 30966000, "operating_cash_flow": 6882000, "stock_based_compensation": 1056000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 690000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23483000, "dividends_paid": 1496000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15928000, "free_cash_flow": 7572000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6257000", "ebitda": "9319000", "netIncome": "3883000", "grossProfit": "32843000", "depreciation": "None", "totalRevenue": "132481000", "costOfRevenue": "99638000", "interestIncome": "None", "incomeBeforeTax": "5596000", "interestExpense": "661000", "operatingIncome": "6235000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1713000", "reportedCurrency": "USD", "netInterestIncome": "-661000", "nonInterestIncome": "None", "operatingExpenses": "26608000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "99638000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3062000", "sellingGeneralAndAdministrative": "26608000", "netIncomeFromContinuingOperations": "3883000" }, "balance": { "goodwill": "63204000", "inventory": "74462000", "commonStock": "161875000", "currentDebt": "None", "investments": "None", "totalAssets": "384565000", "longTermDebt": "51789000", "shortTermDebt": "9237000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "79607000", "reportedCurrency": "USD", "retainedEarnings": "59531000", "totalLiabilities": "162852000", "otherCurrentAssets": "5809000", "totalCurrentAssets": "185511000", "currentLongTermDebt": "3571000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "100939000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "199054000", "currentAccountsPayable": "43751000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74571000", "totalShareholderEquity": "221713000", "capitalLeaseObligations": "19211000", "otherCurrentLiabilities": "29565000", "totalCurrentLiabilities": "89192000", "otherNonCurrentLiabilities": "8326000", "totalNonCurrentLiabilities": "73660000", "cashAndShortTermInvestments": "4301000", "commonStockSharesOutstanding": "30966000", "intangibleAssetsExcludingGoodwill": "79607000", "cashAndCashEquivalentsAtCarryingValue": "4301000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3883000", "profitLoss": "None", "dividendPayout": "1496000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1225000", "operatingCashflow": "6882000", "capitalExpenditures": "690000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15928000", "cashflowFromInvestment": "-23483000", "stockBasedCompensation": "1056000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1496000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3062000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:13.228467+00:00", "is_restated": false, "income_statement": { "revenue": 147734000, "cost_of_revenue": 112873000, "gross_profit": 34861000, "ebit": 8077000, "ebitda": 11095000, "pretax_income": 7349000, "tax_provision": 1702000, "net_income": 5647000, "net_income_to_common": 5647000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4712000, "total_current_assets": 163405000, "total_assets": 344545000, "short_term_debt": 9517000, "long_term_debt": 34615000, "total_debt": 44132000, "total_liabilities": 127430000, "total_equity": 217115000, "shares_outstanding": 30876000, "goodwill_and_intangibles": 128556000 }, "cash_flow": { "operating_cash_flow": 9891000, "capital_expenditure": 1066000, "free_cash_flow": 10957000, "dividends_paid": 1492000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116042, "ticker_id": 7032, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:13.228467+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8077000", "ebitda": "11095000", "netIncome": "5647000", "grossProfit": "34861000", "depreciation": "None", "totalRevenue": "147734000", "costOfRevenue": "112873000", "interestIncome": "None", "incomeBeforeTax": "7349000", "interestExpense": "728000", "operatingIncome": "8459000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1702000", "reportedCurrency": "USD", "netInterestIncome": "-728000", "nonInterestIncome": "None", "operatingExpenses": "26402000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112873000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3018000", "sellingGeneralAndAdministrative": "26402000", "netIncomeFromContinuingOperations": "5647000" }, "balance": { "goodwill": "57456000", "inventory": "69426000", "commonStock": "159926000", "currentDebt": "None", "investments": "None", "totalAssets": "344545000", "longTermDebt": "34615000", "shortTermDebt": "9517000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "71100000", "reportedCurrency": "USD", "retainedEarnings": "57144000", "totalLiabilities": "127430000", "otherCurrentAssets": "5324000", "totalCurrentAssets": "163405000", "currentLongTermDebt": "3571000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "83943000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "181140000", "currentAccountsPayable": "32322000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "55294000", "totalShareholderEquity": "217115000", "capitalLeaseObligations": "17108000", "otherCurrentLiabilities": "27995000", "totalCurrentLiabilities": "78548000", "otherNonCurrentLiabilities": "3105000", "totalNonCurrentLiabilities": "48882000", "cashAndShortTermInvestments": "4712000", "commonStockSharesOutstanding": "30876000", "intangibleAssetsExcludingGoodwill": "71100000", "cashAndCashEquivalentsAtCarryingValue": "4712000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5647000", "profitLoss": "None", "dividendPayout": "1492000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2041000", "operatingCashflow": "9891000", "capitalExpenditures": "1066000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11080000", "cashflowFromInvestment": "-1020000", "stockBasedCompensation": "1206000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1492000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3018000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 147734000, "cost_of_revenue": 112873000, "gross_profit": 34861000, "research_and_development": null, "selling_general_admin": 26402000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8077000, "depreciation_amortisation": 3018000, "ebitda": 11095000, "interest_expense": 728000, "interest_income": null, "other_non_operating": null, "pretax_income": 7349000, "tax_provision": 1702000, "effective_tax_rate": null, "net_income": 5647000, "net_income_continuing_ops": 5647000, "net_income_to_common": 5647000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4712000, "short_term_investments": null, "net_receivables": 83943000, "inventory": 69426000, "other_current_assets": null, "total_current_assets": 163405000, "net_ppe": null, "goodwill": 57456000, "intangible_assets": 71100000, "goodwill_and_intangibles": 128556000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 181140000, "total_assets": 344545000, "short_term_debt": 9517000, "accounts_payable": 32322000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78548000, "long_term_debt": 34615000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48882000, "total_liabilities": 127430000, "total_debt": 44132000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 57144000, "total_equity": 217115000, "shares_outstanding": 30876000, "operating_cash_flow": 9891000, "stock_based_compensation": 1206000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1066000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1020000, "dividends_paid": 1492000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11080000, "free_cash_flow": 10957000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8077000", "ebitda": "11095000", "netIncome": "5647000", "grossProfit": "34861000", "depreciation": "None", "totalRevenue": "147734000", "costOfRevenue": "112873000", "interestIncome": "None", "incomeBeforeTax": "7349000", "interestExpense": "728000", "operatingIncome": "8459000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1702000", "reportedCurrency": "USD", "netInterestIncome": "-728000", "nonInterestIncome": "None", "operatingExpenses": "26402000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112873000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3018000", "sellingGeneralAndAdministrative": "26402000", "netIncomeFromContinuingOperations": "5647000" }, "balance": { "goodwill": "57456000", "inventory": "69426000", "commonStock": "159926000", "currentDebt": "None", "investments": "None", "totalAssets": "344545000", "longTermDebt": "34615000", "shortTermDebt": "9517000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "71100000", "reportedCurrency": "USD", "retainedEarnings": "57144000", "totalLiabilities": "127430000", "otherCurrentAssets": "5324000", "totalCurrentAssets": "163405000", "currentLongTermDebt": "3571000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "83943000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "181140000", "currentAccountsPayable": "32322000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "55294000", "totalShareholderEquity": "217115000", "capitalLeaseObligations": "17108000", "otherCurrentLiabilities": "27995000", "totalCurrentLiabilities": "78548000", "otherNonCurrentLiabilities": "3105000", "totalNonCurrentLiabilities": "48882000", "cashAndShortTermInvestments": "4712000", "commonStockSharesOutstanding": "30876000", "intangibleAssetsExcludingGoodwill": "71100000", "cashAndCashEquivalentsAtCarryingValue": "4712000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5647000", "profitLoss": "None", "dividendPayout": "1492000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2041000", "operatingCashflow": "9891000", "capitalExpenditures": "1066000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11080000", "cashflowFromInvestment": "-1020000", "stockBasedCompensation": "1206000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1492000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3018000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:13.228467+00:00", "is_restated": false, "income_statement": { "revenue": 138095000, "cost_of_revenue": 104448000, "gross_profit": 33647000, "ebit": 9192000, "ebitda": 12132000, "pretax_income": 8317000, "tax_provision": 1635000, "net_income": 6682000, "net_income_to_common": 6682000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6969000, "total_current_assets": 166890000, "total_assets": 349502000, "short_term_debt": 9077000, "long_term_debt": 44118000, "total_debt": 53195000, "total_liabilities": 138319000, "total_equity": 211183000, "shares_outstanding": 30530000, "goodwill_and_intangibles": 129964000 }, "cash_flow": { "operating_cash_flow": 11846000, "capital_expenditure": 759000, "free_cash_flow": 12605000, "dividends_paid": 1481000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116043, "ticker_id": 7032, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:13.228467+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9192000", "ebitda": "12132000", "netIncome": "6682000", "grossProfit": "33647000", "depreciation": "None", "totalRevenue": "138095000", "costOfRevenue": "104448000", "interestIncome": "None", "incomeBeforeTax": "8317000", "interestExpense": "875000", "operatingIncome": "9131000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1635000", "reportedCurrency": "USD", "netInterestIncome": "-875000", "nonInterestIncome": "None", "operatingExpenses": "24516000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "104448000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2940000", "sellingGeneralAndAdministrative": "24516000", "netIncomeFromContinuingOperations": "6682000" }, "balance": { "goodwill": "57456000", "inventory": "71262000", "commonStock": "158101000", "currentDebt": "None", "investments": "None", "totalAssets": "349502000", "longTermDebt": "44118000", "shortTermDebt": "9077000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "72508000", "reportedCurrency": "USD", "retainedEarnings": "52989000", "totalLiabilities": "138319000", "otherCurrentAssets": "5517000", "totalCurrentAssets": "166890000", "currentLongTermDebt": "3571000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "83142000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "182612000", "currentAccountsPayable": "33845000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64530000", "totalShareholderEquity": "211183000", "capitalLeaseObligations": "16841000", "otherCurrentLiabilities": "26855000", "totalCurrentLiabilities": "80068000", "otherNonCurrentLiabilities": "2798000", "totalNonCurrentLiabilities": "58251000", "cashAndShortTermInvestments": "6969000", "commonStockSharesOutstanding": "30530000", "intangibleAssetsExcludingGoodwill": "72508000", "cashAndCashEquivalentsAtCarryingValue": "6969000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6682000", "profitLoss": "None", "dividendPayout": "1481000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-685000", "operatingCashflow": "11846000", "capitalExpenditures": "759000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8060000", "cashflowFromInvestment": "-818000", "stockBasedCompensation": "1092000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1481000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2940000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 138095000, "cost_of_revenue": 104448000, "gross_profit": 33647000, "research_and_development": null, "selling_general_admin": 24516000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9192000, "depreciation_amortisation": 2940000, "ebitda": 12132000, "interest_expense": 875000, "interest_income": null, "other_non_operating": null, "pretax_income": 8317000, "tax_provision": 1635000, "effective_tax_rate": null, "net_income": 6682000, "net_income_continuing_ops": 6682000, "net_income_to_common": 6682000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6969000, "short_term_investments": null, "net_receivables": 83142000, "inventory": 71262000, "other_current_assets": null, "total_current_assets": 166890000, "net_ppe": null, "goodwill": 57456000, "intangible_assets": 72508000, "goodwill_and_intangibles": 129964000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 182612000, "total_assets": 349502000, "short_term_debt": 9077000, "accounts_payable": 33845000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 80068000, "long_term_debt": 44118000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58251000, "total_liabilities": 138319000, "total_debt": 53195000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 52989000, "total_equity": 211183000, "shares_outstanding": 30530000, "operating_cash_flow": 11846000, "stock_based_compensation": 1092000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 759000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -818000, "dividends_paid": 1481000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8060000, "free_cash_flow": 12605000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9192000", "ebitda": "12132000", "netIncome": "6682000", "grossProfit": "33647000", "depreciation": "None", "totalRevenue": "138095000", "costOfRevenue": "104448000", "interestIncome": "None", "incomeBeforeTax": "8317000", "interestExpense": "875000", "operatingIncome": "9131000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1635000", "reportedCurrency": "USD", "netInterestIncome": "-875000", "nonInterestIncome": "None", "operatingExpenses": "24516000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "104448000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2940000", "sellingGeneralAndAdministrative": "24516000", "netIncomeFromContinuingOperations": "6682000" }, "balance": { "goodwill": "57456000", "inventory": "71262000", "commonStock": "158101000", "currentDebt": "None", "investments": "None", "totalAssets": "349502000", "longTermDebt": "44118000", "shortTermDebt": "9077000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "72508000", "reportedCurrency": "USD", "retainedEarnings": "52989000", "totalLiabilities": "138319000", "otherCurrentAssets": "5517000", "totalCurrentAssets": "166890000", "currentLongTermDebt": "3571000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "83142000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "182612000", "currentAccountsPayable": "33845000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64530000", "totalShareholderEquity": "211183000", "capitalLeaseObligations": "16841000", "otherCurrentLiabilities": "26855000", "totalCurrentLiabilities": "80068000", "otherNonCurrentLiabilities": "2798000", "totalNonCurrentLiabilities": "58251000", "cashAndShortTermInvestments": "6969000", "commonStockSharesOutstanding": "30530000", "intangibleAssetsExcludingGoodwill": "72508000", "cashAndCashEquivalentsAtCarryingValue": "6969000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6682000", "profitLoss": "None", "dividendPayout": "1481000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-685000", "operatingCashflow": "11846000", "capitalExpenditures": "759000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8060000", "cashflowFromInvestment": "-818000", "stockBasedCompensation": "1092000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1481000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2940000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:13.228467+00:00", "is_restated": false, "income_statement": { "revenue": 129006000, "cost_of_revenue": 95173000, "gross_profit": 33833000, "ebit": 8890000, "ebitda": 11746000, "pretax_income": 7887000, "tax_provision": 2219000, "net_income": 5668000, "net_income_to_common": 5668000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4110000, "total_current_assets": 162499000, "total_assets": 348800000, "short_term_debt": 9455000, "long_term_debt": 50658000, "total_debt": 60113000, "total_liabilities": 144445000, "total_equity": 204355000, "shares_outstanding": 30245000, "goodwill_and_intangibles": 131313000 }, "cash_flow": { "operating_cash_flow": 11095000, "capital_expenditure": 762000, "free_cash_flow": 11857000, "dividends_paid": 1457000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116044, "ticker_id": 7032, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:13.228467+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8890000", "ebitda": "11746000", "netIncome": "5668000", "grossProfit": "33833000", "depreciation": "None", "totalRevenue": "129006000", "costOfRevenue": "95173000", "interestIncome": "None", "incomeBeforeTax": "7887000", "interestExpense": "1003000", "operatingIncome": "9010000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2219000", "reportedCurrency": "USD", "netInterestIncome": "-1003000", "nonInterestIncome": "None", "operatingExpenses": "24823000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95173000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2856000", "sellingGeneralAndAdministrative": "19000", "netIncomeFromContinuingOperations": "5668000" }, "balance": { "goodwill": "57397000", "inventory": "70913000", "commonStock": "156365000", "currentDebt": "None", "investments": "None", "totalAssets": "348800000", "longTermDebt": "50658000", "shortTermDebt": "9455000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "73916000", "reportedCurrency": "USD", "retainedEarnings": "47788000", "totalLiabilities": "144445000", "otherCurrentAssets": "5653000", "totalCurrentAssets": "162499000", "currentLongTermDebt": "3571000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "81823000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "186301000", "currentAccountsPayable": "32192000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "72016000", "totalShareholderEquity": "204355000", "capitalLeaseObligations": "17787000", "otherCurrentLiabilities": "29085000", "totalCurrentLiabilities": "79207000", "otherNonCurrentLiabilities": "2677000", "totalNonCurrentLiabilities": "65238000", "cashAndShortTermInvestments": "4110000", "commonStockSharesOutstanding": "30245000", "intangibleAssetsExcludingGoodwill": "73916000", "cashAndCashEquivalentsAtCarryingValue": "4110000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5668000", "profitLoss": "None", "dividendPayout": "1457000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "1664000", "operatingCashflow": "11095000", "capitalExpenditures": "762000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36709000", "cashflowFromInvestment": "-50659000", "stockBasedCompensation": "902000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1457000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2856000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 129006000, "cost_of_revenue": 95173000, "gross_profit": 33833000, "research_and_development": 3500000, "selling_general_admin": 19000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8890000, "depreciation_amortisation": 2856000, "ebitda": 11746000, "interest_expense": 1003000, "interest_income": null, "other_non_operating": null, "pretax_income": 7887000, "tax_provision": 2219000, "effective_tax_rate": null, "net_income": 5668000, "net_income_continuing_ops": 5668000, "net_income_to_common": 5668000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4110000, "short_term_investments": null, "net_receivables": 81823000, "inventory": 70913000, "other_current_assets": null, "total_current_assets": 162499000, "net_ppe": null, "goodwill": 57397000, "intangible_assets": 73916000, "goodwill_and_intangibles": 131313000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 186301000, "total_assets": 348800000, "short_term_debt": 9455000, "accounts_payable": 32192000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 79207000, "long_term_debt": 50658000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 65238000, "total_liabilities": 144445000, "total_debt": 60113000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 47788000, "total_equity": 204355000, "shares_outstanding": 30245000, "operating_cash_flow": 11095000, "stock_based_compensation": 902000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 762000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50659000, "dividends_paid": 1457000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 36709000, "free_cash_flow": 11857000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8890000", "ebitda": "11746000", "netIncome": "5668000", "grossProfit": "33833000", "depreciation": "None", "totalRevenue": "129006000", "costOfRevenue": "95173000", "interestIncome": "None", "incomeBeforeTax": "7887000", "interestExpense": "1003000", "operatingIncome": "9010000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2219000", "reportedCurrency": "USD", "netInterestIncome": "-1003000", "nonInterestIncome": "None", "operatingExpenses": "24823000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95173000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2856000", "sellingGeneralAndAdministrative": "19000", "netIncomeFromContinuingOperations": "5668000" }, "balance": { "goodwill": "57397000", "inventory": "70913000", "commonStock": "156365000", "currentDebt": "None", "investments": "None", "totalAssets": "348800000", "longTermDebt": "50658000", "shortTermDebt": "9455000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "73916000", "reportedCurrency": "USD", "retainedEarnings": "47788000", "totalLiabilities": "144445000", "otherCurrentAssets": "5653000", "totalCurrentAssets": "162499000", "currentLongTermDebt": "3571000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "81823000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "186301000", "currentAccountsPayable": "32192000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "72016000", "totalShareholderEquity": "204355000", "capitalLeaseObligations": "17787000", "otherCurrentLiabilities": "29085000", "totalCurrentLiabilities": "79207000", "otherNonCurrentLiabilities": "2677000", "totalNonCurrentLiabilities": "65238000", "cashAndShortTermInvestments": "4110000", "commonStockSharesOutstanding": "30245000", "intangibleAssetsExcludingGoodwill": "73916000", "cashAndCashEquivalentsAtCarryingValue": "4110000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5668000", "profitLoss": "None", "dividendPayout": "1457000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "1664000", "operatingCashflow": "11095000", "capitalExpenditures": "762000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36709000", "cashflowFromInvestment": "-50659000", "stockBasedCompensation": "902000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1457000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2856000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:13.228467+00:00", "is_restated": false, "income_statement": { "revenue": 108186000, "cost_of_revenue": 76976000, "gross_profit": 31210000, "ebit": 7585000, "ebitda": 10000000, "pretax_income": 7451000, "tax_provision": 2076000, "net_income": 5375000, "net_income_to_common": 5375000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7175000, "total_current_assets": 143485000, "total_assets": 287969000, "short_term_debt": 7445000, "long_term_debt": 12782000, "total_debt": 20227000, "total_liabilities": 89532000, "total_equity": 198437000, "shares_outstanding": 30122000, "goodwill_and_intangibles": 104663000 }, "cash_flow": { "operating_cash_flow": 12429000, "capital_expenditure": 1277000, "free_cash_flow": 13706000, "dividends_paid": 1454000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116046, "ticker_id": 7032, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:13.228467+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7585000", "ebitda": "10000000", "netIncome": "5375000", "grossProfit": "31210000", "depreciation": "None", "totalRevenue": "108186000", "costOfRevenue": "76976000", "interestIncome": "None", "incomeBeforeTax": "7451000", "interestExpense": "134000", "operatingIncome": "7660000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2076000", "reportedCurrency": "USD", "netInterestIncome": "-134000", "nonInterestIncome": "None", "operatingExpenses": "23550000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76976000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2415000", "sellingGeneralAndAdministrative": "23538000", "netIncomeFromContinuingOperations": "5375000" }, "balance": { "goodwill": "45030000", "inventory": "60331000", "commonStock": "154475000", "currentDebt": "None", "investments": "None", "totalAssets": "287969000", "longTermDebt": "12782000", "shortTermDebt": "7445000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "59633000", "reportedCurrency": "USD", "retainedEarnings": "43577000", "totalLiabilities": "89532000", "otherCurrentAssets": "4595000", "totalCurrentAssets": "143485000", "currentLongTermDebt": "3571000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "71384000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "144484000", "currentAccountsPayable": "26114000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27168000", "totalShareholderEquity": "198437000", "capitalLeaseObligations": "10815000", "otherCurrentLiabilities": "28127000", "totalCurrentLiabilities": "66261000", "otherNonCurrentLiabilities": "3548000", "totalNonCurrentLiabilities": "23271000", "cashAndShortTermInvestments": "7175000", "commonStockSharesOutstanding": "30122000", "intangibleAssetsExcludingGoodwill": "59633000", "cashAndCashEquivalentsAtCarryingValue": "7175000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5375000", "profitLoss": "None", "dividendPayout": "1454000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "1316000", "operatingCashflow": "12429000", "capitalExpenditures": "1277000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6673000", "cashflowFromInvestment": "-1271000", "stockBasedCompensation": "974000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1454000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2415000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 108186000, "cost_of_revenue": 76976000, "gross_profit": 31210000, "research_and_development": null, "selling_general_admin": 23538000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7585000, "depreciation_amortisation": 2415000, "ebitda": 10000000, "interest_expense": 134000, "interest_income": null, "other_non_operating": null, "pretax_income": 7451000, "tax_provision": 2076000, "effective_tax_rate": null, "net_income": 5375000, "net_income_continuing_ops": 5375000, "net_income_to_common": 5375000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7175000, "short_term_investments": null, "net_receivables": 71384000, "inventory": 60331000, "other_current_assets": null, "total_current_assets": 143485000, "net_ppe": null, "goodwill": 45030000, "intangible_assets": 59633000, "goodwill_and_intangibles": 104663000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 144484000, "total_assets": 287969000, "short_term_debt": 7445000, "accounts_payable": 26114000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 66261000, "long_term_debt": 12782000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23271000, "total_liabilities": 89532000, "total_debt": 20227000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 43577000, "total_equity": 198437000, "shares_outstanding": 30122000, "operating_cash_flow": 12429000, "stock_based_compensation": 974000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1277000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1271000, "dividends_paid": 1454000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6673000, "free_cash_flow": 13706000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7585000", "ebitda": "10000000", "netIncome": "5375000", "grossProfit": "31210000", "depreciation": "None", "totalRevenue": "108186000", "costOfRevenue": "76976000", "interestIncome": "None", "incomeBeforeTax": "7451000", "interestExpense": "134000", "operatingIncome": "7660000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2076000", "reportedCurrency": "USD", "netInterestIncome": "-134000", "nonInterestIncome": "None", "operatingExpenses": "23550000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76976000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2415000", "sellingGeneralAndAdministrative": "23538000", "netIncomeFromContinuingOperations": "5375000" }, "balance": { "goodwill": "45030000", "inventory": "60331000", "commonStock": "154475000", "currentDebt": "None", "investments": "None", "totalAssets": "287969000", "longTermDebt": "12782000", "shortTermDebt": "7445000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "59633000", "reportedCurrency": "USD", "retainedEarnings": "43577000", "totalLiabilities": "89532000", "otherCurrentAssets": "4595000", "totalCurrentAssets": "143485000", "currentLongTermDebt": "3571000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "71384000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "144484000", "currentAccountsPayable": "26114000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27168000", "totalShareholderEquity": "198437000", "capitalLeaseObligations": "10815000", "otherCurrentLiabilities": "28127000", "totalCurrentLiabilities": "66261000", "otherNonCurrentLiabilities": "3548000", "totalNonCurrentLiabilities": "23271000", "cashAndShortTermInvestments": "7175000", "commonStockSharesOutstanding": "30122000", "intangibleAssetsExcludingGoodwill": "59633000", "cashAndCashEquivalentsAtCarryingValue": "7175000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5375000", "profitLoss": "None", "dividendPayout": "1454000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "1316000", "operatingCashflow": "12429000", "capitalExpenditures": "1277000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6673000", "cashflowFromInvestment": "-1271000", "stockBasedCompensation": "974000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1454000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2415000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:13.228467+00:00", "is_restated": false, "income_statement": { "revenue": 109005000, "cost_of_revenue": 77469000, "gross_profit": 31536000, "ebit": 7848000, "ebitda": 10205000, "pretax_income": 7395000, "tax_provision": 1489000, "net_income": 5906000, "net_income_to_common": 5906000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2660000, "total_current_assets": 141393000, "total_assets": 287548000, "short_term_debt": 7630000, "long_term_debt": 17950000, "total_debt": 25580000, "total_liabilities": 94614000, "total_equity": 192934000, "shares_outstanding": 30043000, "goodwill_and_intangibles": 105853000 }, "cash_flow": { "operating_cash_flow": 9276000, "capital_expenditure": 1956000, "free_cash_flow": 11232000, "dividends_paid": 1446000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116047, "ticker_id": 7032, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:13.228467+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7848000", "ebitda": "10205000", "netIncome": "5906000", "grossProfit": "31536000", "depreciation": "None", "totalRevenue": "109005000", "costOfRevenue": "77469000", "interestIncome": "None", "incomeBeforeTax": "7395000", "interestExpense": "453000", "operatingIncome": "7819000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1489000", "reportedCurrency": "USD", "netInterestIncome": "-453000", "nonInterestIncome": "None", "operatingExpenses": "23717000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77469000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2357000", "sellingGeneralAndAdministrative": "23713000", "netIncomeFromContinuingOperations": "5906000" }, "balance": { "goodwill": "45030000", "inventory": "60154000", "commonStock": "152924000", "currentDebt": "None", "investments": "None", "totalAssets": "287548000", "longTermDebt": "17950000", "shortTermDebt": "7630000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "60823000", "reportedCurrency": "USD", "retainedEarnings": "39656000", "totalLiabilities": "94614000", "otherCurrentAssets": "4386000", "totalCurrentAssets": "141393000", "currentLongTermDebt": "3571000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "74193000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "146155000", "currentAccountsPayable": "23136000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33231000", "totalShareholderEquity": "192934000", "capitalLeaseObligations": "11710000", "otherCurrentLiabilities": "28579000", "totalCurrentLiabilities": "65554000", "otherNonCurrentLiabilities": "3459000", "totalNonCurrentLiabilities": "29060000", "cashAndShortTermInvestments": "2660000", "commonStockSharesOutstanding": "30043000", "intangibleAssetsExcludingGoodwill": "60823000", "cashAndCashEquivalentsAtCarryingValue": "2660000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5906000", "profitLoss": "None", "dividendPayout": "1446000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "2963000", "operatingCashflow": "9276000", "capitalExpenditures": "1956000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8289000", "cashflowFromInvestment": "-1930000", "stockBasedCompensation": "855000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1446000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-628000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2357000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 109005000, "cost_of_revenue": 77469000, "gross_profit": 31536000, "research_and_development": null, "selling_general_admin": 23713000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7848000, "depreciation_amortisation": 2357000, "ebitda": 10205000, "interest_expense": 453000, "interest_income": null, "other_non_operating": null, "pretax_income": 7395000, "tax_provision": 1489000, "effective_tax_rate": null, "net_income": 5906000, "net_income_continuing_ops": 5906000, "net_income_to_common": 5906000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2660000, "short_term_investments": null, "net_receivables": 74193000, "inventory": 60154000, "other_current_assets": null, "total_current_assets": 141393000, "net_ppe": null, "goodwill": 45030000, "intangible_assets": 60823000, "goodwill_and_intangibles": 105853000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 146155000, "total_assets": 287548000, "short_term_debt": 7630000, "accounts_payable": 23136000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65554000, "long_term_debt": 17950000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29060000, "total_liabilities": 94614000, "total_debt": 25580000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 39656000, "total_equity": 192934000, "shares_outstanding": 30043000, "operating_cash_flow": 9276000, "stock_based_compensation": 855000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1956000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1930000, "dividends_paid": 1446000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8289000, "free_cash_flow": 11232000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7848000", "ebitda": "10205000", "netIncome": "5906000", "grossProfit": "31536000", "depreciation": "None", "totalRevenue": "109005000", "costOfRevenue": "77469000", "interestIncome": "None", "incomeBeforeTax": "7395000", "interestExpense": "453000", "operatingIncome": "7819000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1489000", "reportedCurrency": "USD", "netInterestIncome": "-453000", "nonInterestIncome": "None", "operatingExpenses": "23717000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77469000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2357000", "sellingGeneralAndAdministrative": "23713000", "netIncomeFromContinuingOperations": "5906000" }, "balance": { "goodwill": "45030000", "inventory": "60154000", "commonStock": "152924000", "currentDebt": "None", "investments": "None", "totalAssets": "287548000", "longTermDebt": "17950000", "shortTermDebt": "7630000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "60823000", "reportedCurrency": "USD", "retainedEarnings": "39656000", "totalLiabilities": "94614000", "otherCurrentAssets": "4386000", "totalCurrentAssets": "141393000", "currentLongTermDebt": "3571000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "74193000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "146155000", "currentAccountsPayable": "23136000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33231000", "totalShareholderEquity": "192934000", "capitalLeaseObligations": "11710000", "otherCurrentLiabilities": "28579000", "totalCurrentLiabilities": "65554000", "otherNonCurrentLiabilities": "3459000", "totalNonCurrentLiabilities": "29060000", "cashAndShortTermInvestments": "2660000", "commonStockSharesOutstanding": "30043000", "intangibleAssetsExcludingGoodwill": "60823000", "cashAndCashEquivalentsAtCarryingValue": "2660000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5906000", "profitLoss": "None", "dividendPayout": "1446000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "2963000", "operatingCashflow": "9276000", "capitalExpenditures": "1956000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8289000", "cashflowFromInvestment": "-1930000", "stockBasedCompensation": "855000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1446000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-628000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2357000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:13.228467+00:00", "is_restated": false, "income_statement": { "revenue": 123441000, "cost_of_revenue": 86852000, "gross_profit": 36589000, "ebit": 10932000, "ebitda": 13303000, "pretax_income": 10366000, "tax_provision": 2338000, "net_income": 8028000, "net_income_to_common": 8028000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3533000, "total_current_assets": 154192000, "total_assets": 301768000, "short_term_debt": 7671000, "long_term_debt": 25098000, "total_debt": 32769000, "total_liabilities": 115222000, "total_equity": 186546000, "shares_outstanding": 29955000, "goodwill_and_intangibles": 107043000 }, "cash_flow": { "operating_cash_flow": 10592000, "capital_expenditure": 1393000, "free_cash_flow": 11985000, "dividends_paid": 1380000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116048, "ticker_id": 7032, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:13.228467+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10932000", "ebitda": "13303000", "netIncome": "8028000", "grossProfit": "36589000", "depreciation": "None", "totalRevenue": "123441000", "costOfRevenue": "86852000", "interestIncome": "None", "incomeBeforeTax": "10366000", "interestExpense": "566000", "operatingIncome": "11028000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2338000", "reportedCurrency": "USD", "netInterestIncome": "-566000", "nonInterestIncome": "None", "operatingExpenses": "25561000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86852000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2371000", "sellingGeneralAndAdministrative": "19000", "netIncomeFromContinuingOperations": "8028000" }, "balance": { "goodwill": "45030000", "inventory": "63089000", "commonStock": "151067000", "currentDebt": "None", "investments": "None", "totalAssets": "301768000", "longTermDebt": "25098000", "shortTermDebt": "7671000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "62013000", "reportedCurrency": "USD", "retainedEarnings": "35196000", "totalLiabilities": "115222000", "otherCurrentAssets": "3956000", "totalCurrentAssets": "154192000", "currentLongTermDebt": "3571000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "83614000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "147576000", "currentAccountsPayable": "33552000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41276000", "totalShareholderEquity": "186546000", "capitalLeaseObligations": "12607000", "otherCurrentLiabilities": "29848000", "totalCurrentLiabilities": "77973000", "otherNonCurrentLiabilities": "12151000", "totalNonCurrentLiabilities": "37249000", "cashAndShortTermInvestments": "3533000", "commonStockSharesOutstanding": "29955000", "intangibleAssetsExcludingGoodwill": "62013000", "cashAndCashEquivalentsAtCarryingValue": "3533000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8028000", "profitLoss": "None", "dividendPayout": "1380000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "262000", "operatingCashflow": "10592000", "capitalExpenditures": "1393000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7439000", "cashflowFromInvestment": "-1393000", "stockBasedCompensation": "437000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1380000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-549000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2371000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 123441000, "cost_of_revenue": 86852000, "gross_profit": 36589000, "research_and_development": null, "selling_general_admin": 19000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10932000, "depreciation_amortisation": 2371000, "ebitda": 13303000, "interest_expense": 566000, "interest_income": null, "other_non_operating": null, "pretax_income": 10366000, "tax_provision": 2338000, "effective_tax_rate": null, "net_income": 8028000, "net_income_continuing_ops": 8028000, "net_income_to_common": 8028000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3533000, "short_term_investments": null, "net_receivables": 83614000, "inventory": 63089000, "other_current_assets": null, "total_current_assets": 154192000, "net_ppe": null, "goodwill": 45030000, "intangible_assets": 62013000, "goodwill_and_intangibles": 107043000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 147576000, "total_assets": 301768000, "short_term_debt": 7671000, "accounts_payable": 33552000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 77973000, "long_term_debt": 25098000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37249000, "total_liabilities": 115222000, "total_debt": 32769000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 35196000, "total_equity": 186546000, "shares_outstanding": 29955000, "operating_cash_flow": 10592000, "stock_based_compensation": 437000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1393000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1393000, "dividends_paid": 1380000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7439000, "free_cash_flow": 11985000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10932000", "ebitda": "13303000", "netIncome": "8028000", "grossProfit": "36589000", "depreciation": "None", "totalRevenue": "123441000", "costOfRevenue": "86852000", "interestIncome": "None", "incomeBeforeTax": "10366000", "interestExpense": "566000", "operatingIncome": "11028000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2338000", "reportedCurrency": "USD", "netInterestIncome": "-566000", "nonInterestIncome": "None", "operatingExpenses": "25561000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86852000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2371000", "sellingGeneralAndAdministrative": "19000", "netIncomeFromContinuingOperations": "8028000" }, "balance": { "goodwill": "45030000", "inventory": "63089000", "commonStock": "151067000", "currentDebt": "None", "investments": "None", "totalAssets": "301768000", "longTermDebt": "25098000", "shortTermDebt": "7671000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "62013000", "reportedCurrency": "USD", "retainedEarnings": "35196000", "totalLiabilities": "115222000", "otherCurrentAssets": "3956000", "totalCurrentAssets": "154192000", "currentLongTermDebt": "3571000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "83614000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "147576000", "currentAccountsPayable": "33552000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41276000", "totalShareholderEquity": "186546000", "capitalLeaseObligations": "12607000", "otherCurrentLiabilities": "29848000", "totalCurrentLiabilities": "77973000", "otherNonCurrentLiabilities": "12151000", "totalNonCurrentLiabilities": "37249000", "cashAndShortTermInvestments": "3533000", "commonStockSharesOutstanding": "29955000", "intangibleAssetsExcludingGoodwill": "62013000", "cashAndCashEquivalentsAtCarryingValue": "3533000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8028000", "profitLoss": "None", "dividendPayout": "1380000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "262000", "operatingCashflow": "10592000", "capitalExpenditures": "1393000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7439000", "cashflowFromInvestment": "-1393000", "stockBasedCompensation": "437000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1380000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-549000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2371000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:13.228467+00:00", "is_restated": false, "income_statement": { "revenue": 123636000, "cost_of_revenue": 87773000, "gross_profit": 35863000, "ebit": 10308000, "ebitda": 12677000, "pretax_income": 9545000, "tax_provision": 1130000, "net_income": 8415000, "net_income_to_common": 8415000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1828000, "total_current_assets": 149876000, "total_assets": 296149000, "short_term_debt": 7421000, "long_term_debt": 31629000, "total_debt": 39050000, "total_liabilities": 118571000, "total_equity": 177578000, "shares_outstanding": 29680000, "goodwill_and_intangibles": 108233000 }, "cash_flow": { "operating_cash_flow": 17040000, "capital_expenditure": 1454000, "free_cash_flow": 18494000, "dividends_paid": 1373000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116049, "ticker_id": 7032, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:13.228467+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10308000", "ebitda": "12677000", "netIncome": "8415000", "grossProfit": "35863000", "depreciation": "None", "totalRevenue": "123636000", "costOfRevenue": "87773000", "interestIncome": "None", "incomeBeforeTax": "9545000", "interestExpense": "764000", "operatingIncome": "10237000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1130000", "reportedCurrency": "USD", "netInterestIncome": "-764000", "nonInterestIncome": "None", "operatingExpenses": "25626000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87773000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2369000", "sellingGeneralAndAdministrative": "561000", "netIncomeFromContinuingOperations": "8415000" }, "balance": { "goodwill": "45030000", "inventory": "63718000", "commonStock": "148691000", "currentDebt": "None", "investments": "None", "totalAssets": "296149000", "longTermDebt": "31629000", "shortTermDebt": "7421000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "63203000", "reportedCurrency": "USD", "retainedEarnings": "28548000", "totalLiabilities": "118571000", "otherCurrentAssets": "3529000", "totalCurrentAssets": "149876000", "currentLongTermDebt": "3571000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "80801000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "146273000", "currentAccountsPayable": "29206000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34352000", "shortLongTermDebtTotal": "45964000", "totalShareholderEquity": "177578000", "capitalLeaseObligations": "10764000", "otherCurrentLiabilities": "34510000", "totalCurrentLiabilities": "76562000", "otherNonCurrentLiabilities": "12610000", "totalNonCurrentLiabilities": "42009000", "cashAndShortTermInvestments": "1828000", "commonStockSharesOutstanding": "29680000", "intangibleAssetsExcludingGoodwill": "63203000", "cashAndCashEquivalentsAtCarryingValue": "1828000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8415000", "profitLoss": "None", "dividendPayout": "1373000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "2187000", "operatingCashflow": "17040000", "capitalExpenditures": "1454000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15164000", "cashflowFromInvestment": "-1450000", "stockBasedCompensation": "1922000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1373000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2369000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 123636000, "cost_of_revenue": 87773000, "gross_profit": 35863000, "research_and_development": 3400000, "selling_general_admin": 561000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10308000, "depreciation_amortisation": 2369000, "ebitda": 12677000, "interest_expense": 764000, "interest_income": null, "other_non_operating": null, "pretax_income": 9545000, "tax_provision": 1130000, "effective_tax_rate": null, "net_income": 8415000, "net_income_continuing_ops": 8415000, "net_income_to_common": 8415000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1828000, "short_term_investments": null, "net_receivables": 80801000, "inventory": 63718000, "other_current_assets": null, "total_current_assets": 149876000, "net_ppe": null, "goodwill": 45030000, "intangible_assets": 63203000, "goodwill_and_intangibles": 108233000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 146273000, "total_assets": 296149000, "short_term_debt": 7421000, "accounts_payable": 29206000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 76562000, "long_term_debt": 31629000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42009000, "total_liabilities": 118571000, "total_debt": 39050000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 28548000, "total_equity": 177578000, "shares_outstanding": 29680000, "operating_cash_flow": 17040000, "stock_based_compensation": 1922000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1454000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1450000, "dividends_paid": 1373000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15164000, "free_cash_flow": 18494000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10308000", "ebitda": "12677000", "netIncome": "8415000", "grossProfit": "35863000", "depreciation": "None", "totalRevenue": "123636000", "costOfRevenue": "87773000", "interestIncome": "None", "incomeBeforeTax": "9545000", "interestExpense": "764000", "operatingIncome": "10237000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1130000", "reportedCurrency": "USD", "netInterestIncome": "-764000", "nonInterestIncome": "None", "operatingExpenses": "25626000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87773000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2369000", "sellingGeneralAndAdministrative": "561000", "netIncomeFromContinuingOperations": "8415000" }, "balance": { "goodwill": "45030000", "inventory": "63718000", "commonStock": "148691000", "currentDebt": "None", "investments": "None", "totalAssets": "296149000", "longTermDebt": "31629000", "shortTermDebt": "7421000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "63203000", "reportedCurrency": "USD", "retainedEarnings": "28548000", "totalLiabilities": "118571000", "otherCurrentAssets": "3529000", "totalCurrentAssets": "149876000", "currentLongTermDebt": "3571000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "80801000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "146273000", "currentAccountsPayable": "29206000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34352000", "shortLongTermDebtTotal": "45964000", "totalShareholderEquity": "177578000", "capitalLeaseObligations": "10764000", "otherCurrentLiabilities": "34510000", "totalCurrentLiabilities": "76562000", "otherNonCurrentLiabilities": "12610000", "totalNonCurrentLiabilities": "42009000", "cashAndShortTermInvestments": "1828000", "commonStockSharesOutstanding": "29680000", "intangibleAssetsExcludingGoodwill": "63203000", "cashAndCashEquivalentsAtCarryingValue": "1828000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8415000", "profitLoss": "None", "dividendPayout": "1373000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "2187000", "operatingCashflow": "17040000", "capitalExpenditures": "1454000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15164000", "cashflowFromInvestment": "-1450000", "stockBasedCompensation": "1922000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1373000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2369000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }