{ "ticker": { "uuid": "b28eccc3-8097-4c66-ad0e-6aa5c5eda64e", "symbol": "CGEN", "name": "Compugen", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/b28eccc3-8097-4c66-ad0e-6aa5c5eda64e/", "api_url": "https://sharemaestro.com/factors/api/tickers/b28eccc3-8097-4c66-ad0e-6aa5c5eda64e/" }, "latest_snapshot": { "ticker": { "uuid": "b28eccc3-8097-4c66-ad0e-6aa5c5eda64e", "symbol": "CGEN", "name": "Compugen", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/b28eccc3-8097-4c66-ad0e-6aa5c5eda64e/", "api_url": "https://sharemaestro.com/factors/api/tickers/b28eccc3-8097-4c66-ad0e-6aa5c5eda64e/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.98, "value": 0.89, "quality": 0.96, "momentum": 0.82, "coverage": 0.939, "confidence": 0.91, "delta": 0 }, "headline_factors": { "price": 2.37, "market_cap": 224165587.32, "pe_ratio": 6.4314, "earnings_yield": 0.143, "ebitda_to_ev": 0.1625, "shareholder_yield": -0.047, "roe": 0.3655, "piotroski_f_score": 7, "momentum_12_1": 0.3052, "volatility_252d": 0.6328 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 6.4314, "ev_ebitda": 6.1538, "earnings_yield": 0.143, "fcf_yield": 0.1488, "shareholder_yield": -0.047 }, "quality": { "roe": 0.3655, "roic": 0.3571, "gross_margin": 0.8806, "fcf_margin": 0.4396, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 1.6335, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.539, "momentum_12_1": 0.3052, "relative_strength": 0.3429 }, "scores": { "value_percentile": 0.89, "quality_percentile": 0.96, "momentum_percentile": 0.82, "growth_composite": 12, "yield_composite": 93, "overall_composite": 2, "os_score": 0.98, "factor_coverage": 0.939, "signal_confidence": 0.91 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.1, "os": 0.97, "value": 0.91, "quality": 0.95, "momentum": 0.74, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 5.6987, "earnings_yield": 0.1623, "shareholder_yield": -0.053, "roe": 0.3655, "momentum_12_1": 0.6667 }, { "week_end_date": "2026-06-14", "price": 2.04, "os": 0.97, "value": 0.92, "quality": 0.96, "momentum": 0.69, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 5.5359, "earnings_yield": 0.1674, "shareholder_yield": -0.0546, "roe": 0.3655, "momentum_12_1": 0.6768 }, { "week_end_date": "2026-06-21", "price": 2.01, "os": 0.98, "value": 0.92, "quality": 0.96, "momentum": 0.75, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 5.4545, "earnings_yield": 0.17, "shareholder_yield": -0.0554, "roe": 0.3655, "momentum_12_1": 0.7073 }, { "week_end_date": "2026-06-28", "price": 2.09, "os": 0.97, "value": 0.91, "quality": 0.96, "momentum": 0.69, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 5.6716, "earnings_yield": 0.1632, "shareholder_yield": -0.0533, "roe": 0.3655, "momentum_12_1": 0.5843 }, { "week_end_date": "2026-07-05", "price": 2.28, "os": 0.97, "value": 0.9, "quality": 0.95, "momentum": 0.73, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 6.1871, "earnings_yield": 0.1489, "shareholder_yield": -0.0489, "roe": 0.3655, "momentum_12_1": 0.1932 }, { "week_end_date": "2026-07-12", "price": 2.39, "os": 0.98, "value": 0.89, "quality": 0.96, "momentum": 0.85, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 6.4856, "earnings_yield": 0.1418, "shareholder_yield": -0.0466, "roe": 0.3655, "momentum_12_1": 0.283 }, { "week_end_date": "2026-07-19", "price": 2.37, "os": 0.98, "value": 0.89, "quality": 0.96, "momentum": 0.82, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 6.4314, "earnings_yield": 0.143, "shareholder_yield": -0.047, "roe": 0.3655, "momentum_12_1": 0.3052 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 72764000, "cost_of_revenue": 9251000, "gross_profit": 63513000, "ebit": 35397000, "ebitda": 35872000, "pretax_income": 35397000, "tax_provision": 54000, "net_income": 35343000, "net_income_to_common": 35343000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90597000, "total_current_assets": 148022000, "total_assets": 156873000, "short_term_debt": 521000, "long_term_debt": 2439000, "total_debt": 2960000, "total_liabilities": 54142000, "total_equity": 102731000, "shares_outstanding": 93815083, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 31634000, "capital_expenditure": 306000, "free_cash_flow": 31940000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10535000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 72764000, "cost_of_revenue": 9251000, "gross_profit": 63513000, "ebit": 35397000, "ebitda": 35872000, "pretax_income": 35397000, "tax_provision": 54000, "net_income": 35343000, "net_income_to_common": 35343000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90597000, "total_current_assets": 148022000, "total_assets": 156873000, "short_term_debt": 521000, "long_term_debt": 2439000, "total_debt": 2960000, "total_liabilities": 54142000, "total_equity": 102731000, "shares_outstanding": 93815083, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 31634000, "capital_expenditure": 306000, "free_cash_flow": 31940000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10535000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 72764000, "cost_of_revenue": 9251000, "gross_profit": 63513000, "ebit": 35397000, "ebitda": 35872000, "pretax_income": 35397000, "tax_provision": 54000, "net_income": 35343000, "net_income_to_common": 35343000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90597000, "total_current_assets": 148022000, "total_assets": 156873000, "short_term_debt": 521000, "long_term_debt": 2439000, "total_debt": 2960000, "total_liabilities": 54142000, "total_equity": 102731000, "shares_outstanding": 93815083, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 31634000, "capital_expenditure": 306000, "free_cash_flow": 31940000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10535000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 72764000, "cost_of_revenue": 9251000, "gross_profit": 63513000, "ebit": 35397000, "ebitda": 35872000, "pretax_income": 35397000, "tax_provision": 54000, "net_income": 35343000, "net_income_to_common": 35343000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90597000, "total_current_assets": 148022000, "total_assets": 156873000, "short_term_debt": 521000, "long_term_debt": 2439000, "total_debt": 2960000, "total_liabilities": 54142000, "total_equity": 102731000, "shares_outstanding": 93815083, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 31634000, "capital_expenditure": 306000, "free_cash_flow": 31940000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10535000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 72764000, "cost_of_revenue": 9251000, "gross_profit": 63513000, "ebit": 35397000, "ebitda": 35872000, "pretax_income": 35397000, "tax_provision": 54000, "net_income": 35343000, "net_income_to_common": 35343000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90597000, "total_current_assets": 148022000, "total_assets": 156873000, "short_term_debt": 521000, "long_term_debt": 2439000, "total_debt": 2960000, "total_liabilities": 54142000, "total_equity": 102731000, "shares_outstanding": 93815083, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 31634000, "capital_expenditure": 306000, "free_cash_flow": 31940000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10535000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 72764000, "cost_of_revenue": 9251000, "gross_profit": 63513000, "ebit": 31326000, "ebitda": 31801000, "pretax_income": 35397000, "tax_provision": 54000, "net_income": 35343000, "net_income_to_common": 35343000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90597000, "total_current_assets": 148022000, "total_assets": 156873000, "short_term_debt": 521000, "long_term_debt": 2439000, "total_debt": 2960000, "total_liabilities": 54142000, "total_equity": 102731000, "shares_outstanding": 93815083, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 31634000, "capital_expenditure": 306000, "free_cash_flow": 31940000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10535000, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 27864000, "cost_of_revenue": 7930000, "gross_profit": 19934000, "ebit": -9675000, "ebitda": -9189000, "pretax_income": -9709000, "tax_provision": 4522000, "net_income": -14231000, "net_income_to_common": -14231000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18229000, "total_current_assets": 105997000, "total_assets": 114995000, "short_term_debt": 448000, "long_term_debt": 2464000, "total_debt": 2912000, "total_liabilities": 60081000, "total_equity": 54914000, "shares_outstanding": 89528031, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 49604000, "capital_expenditure": 118000, "free_cash_flow": 49722000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 544000, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 27864000, "cost_of_revenue": 7930000, "gross_profit": 19934000, "ebit": -9675000, "ebitda": -9189000, "pretax_income": -9709000, "tax_provision": 4522000, "net_income": -14231000, "net_income_to_common": -14231000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18229000, "total_current_assets": 105997000, "total_assets": 114995000, "short_term_debt": 448000, "long_term_debt": 2464000, "total_debt": 2912000, "total_liabilities": 60081000, "total_equity": 54914000, "shares_outstanding": 89528031, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 49604000, "capital_expenditure": 118000, "free_cash_flow": 49722000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 544000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2176000, "cost_of_revenue": 1824000, "gross_profit": 352000, "ebit": -9017000, "ebitda": -7664000, "pretax_income": -7664000, "tax_provision": 5000, "net_income": -7669000, "net_income_to_common": -7669000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12435000, "total_current_assets": 137284000, "total_assets": 145861000, "short_term_debt": 559000, "long_term_debt": 2373000, "total_debt": 2932000, "total_liabilities": 50508000, "total_equity": 95353000, "shares_outstanding": 94556230, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2176000, "cost_of_revenue": 1824000, "gross_profit": 352000, "ebit": -9017000, "ebitda": -7664000, "pretax_income": -7664000, "tax_provision": 5000, "net_income": -7669000, "net_income_to_common": -7669000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12435000, "total_current_assets": 137284000, "total_assets": 145861000, "short_term_debt": 559000, "long_term_debt": 2373000, "total_debt": 2932000, "total_liabilities": 50508000, "total_equity": 95353000, "shares_outstanding": 94556230, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2176000, "cost_of_revenue": 1824000, "gross_profit": 352000, "ebit": -9017000, "ebitda": -7664000, "pretax_income": -7664000, "tax_provision": 5000, "net_income": -7669000, "net_income_to_common": -7669000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12435000, "total_current_assets": 137284000, "total_assets": 145861000, "short_term_debt": 559000, "long_term_debt": 2373000, "total_debt": 2932000, "total_liabilities": 50508000, "total_equity": 95353000, "shares_outstanding": 94556230, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2176000, "cost_of_revenue": 1824000, "gross_profit": 352000, "ebit": -9017000, "ebitda": -7664000, "pretax_income": -7664000, "tax_provision": 5000, "net_income": -7669000, "net_income_to_common": -7669000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12435000, "total_current_assets": 137284000, "total_assets": 145861000, "short_term_debt": 559000, "long_term_debt": 2373000, "total_debt": 2932000, "total_liabilities": 50508000, "total_equity": 95353000, "shares_outstanding": 94556230, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2176000, "cost_of_revenue": 1824000, "gross_profit": 352000, "ebit": -9017000, "ebitda": -7664000, "pretax_income": -7664000, "tax_provision": 5000, "net_income": -7669000, "net_income_to_common": -7669000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12435000, "total_current_assets": 137284000, "total_assets": 145861000, "short_term_debt": 559000, "long_term_debt": 2373000, "total_debt": 2932000, "total_liabilities": 50508000, "total_equity": 95353000, "shares_outstanding": 94556230, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2176000, "cost_of_revenue": 1824000, "gross_profit": 352000, "ebit": -9017000, "ebitda": -7664000, "pretax_income": -7664000, "tax_provision": 5000, "net_income": -7669000, "net_income_to_common": -7669000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12435000, "total_current_assets": 137284000, "total_assets": 145861000, "short_term_debt": 559000, "long_term_debt": 2373000, "total_debt": 2932000, "total_liabilities": 50508000, "total_equity": 95353000, "shares_outstanding": 94556230, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 67332000, "cost_of_revenue": 3536000, "gross_profit": 63796000, "ebit": 56043000, "ebitda": 56845000, "pretax_income": 56845000, "tax_provision": null, "net_income": 56845000, "net_income_to_common": 56845000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90597000, "total_current_assets": 148022000, "total_assets": 156570000, "short_term_debt": 521000, "long_term_debt": 2439000, "total_debt": 2960000, "total_liabilities": 53839000, "total_equity": 102731000, "shares_outstanding": 94712039, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 31634000, "capital_expenditure": 306000, "free_cash_flow": 31940000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 67332000, "cost_of_revenue": 3536000, "gross_profit": 63796000, "ebit": 56043000, "ebitda": 56845000, "pretax_income": 56845000, "tax_provision": null, "net_income": 56845000, "net_income_to_common": 56845000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90597000, "total_current_assets": 148022000, "total_assets": 156570000, "short_term_debt": 521000, "long_term_debt": 2439000, "total_debt": 2960000, "total_liabilities": 53839000, "total_equity": 102731000, "shares_outstanding": 94712039, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 31634000, "capital_expenditure": 306000, "free_cash_flow": 31940000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 67332000, "cost_of_revenue": 3536000, "gross_profit": 63796000, "ebit": 56043000, "ebitda": 56845000, "pretax_income": 56845000, "tax_provision": null, "net_income": 56845000, "net_income_to_common": 56845000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90597000, "total_current_assets": 148022000, "total_assets": 156570000, "short_term_debt": 521000, "long_term_debt": 2439000, "total_debt": 2960000, "total_liabilities": 53839000, "total_equity": 102731000, "shares_outstanding": 94712039, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 31634000, "capital_expenditure": 306000, "free_cash_flow": 31940000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 67332000, "cost_of_revenue": 3536000, "gross_profit": 63796000, "ebit": 56043000, "ebitda": 56845000, "pretax_income": 56845000, "tax_provision": null, "net_income": 56845000, "net_income_to_common": 56845000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90597000, "total_current_assets": 148022000, "total_assets": 156570000, "short_term_debt": 521000, "long_term_debt": 2439000, "total_debt": 2960000, "total_liabilities": 53839000, "total_equity": 102731000, "shares_outstanding": 94712039, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 31634000, "capital_expenditure": 306000, "free_cash_flow": 31940000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 67332000, "cost_of_revenue": 3536000, "gross_profit": 63796000, "ebit": 56043000, "ebitda": 56845000, "pretax_income": 56845000, "tax_provision": null, "net_income": 56845000, "net_income_to_common": 56845000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90597000, "total_current_assets": 148022000, "total_assets": 156873000, "short_term_debt": 1042000, "long_term_debt": 2439000, "total_debt": 2960000, "total_liabilities": 54142000, "total_equity": 102731000, "shares_outstanding": 94712039, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 31634000, "capital_expenditure": 306000, "free_cash_flow": 31940000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 67332000, "cost_of_revenue": 3536000, "gross_profit": 63796000, "ebit": 56043000, "ebitda": 56043000, "pretax_income": 56845000, "tax_provision": null, "net_income": 56845000, "net_income_to_common": 56845000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90597000, "total_current_assets": 148022000, "total_assets": 156873000, "short_term_debt": 521000, "long_term_debt": 2439000, "total_debt": 2960000, "total_liabilities": 54142000, "total_equity": 102731000, "shares_outstanding": 94712039, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 31634000, "capital_expenditure": 306000, "free_cash_flow": 31940000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }