{ "ticker": { "uuid": "b29c3c6e-448b-4e7c-9b6c-aaaa9347d8f6", "symbol": "OCUL", "name": "Ocular Therapeutix Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/b29c3c6e-448b-4e7c-9b6c-aaaa9347d8f6/", "api_url": "https://sharemaestro.com/factors/api/tickers/b29c3c6e-448b-4e7c-9b6c-aaaa9347d8f6/" }, "ticker_metadata": { "id": 7466, "uuid": "b29c3c6e-448b-4e7c-9b6c-aaaa9347d8f6", "symbol": "OCUL", "name": "Ocular Therapeutix Inc", "asset_type": "equity", "market_cap": 1869921000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Ocular Therapeutix, Inc., a biopharmaceutical company, focuses on the formulation, development, and commercialization of therapies for diseases and conditions of the eye using its bioresorbable hydrogel platform technology. The company is headquartered in Bedford, Massachusetts.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b29c3c6e-448b-4e7c-9b6c-aaaa9347d8f6", "symbol": "OCUL", "name": "Ocular Therapeutix Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/b29c3c6e-448b-4e7c-9b6c-aaaa9347d8f6/", "api_url": "https://sharemaestro.com/factors/api/tickers/b29c3c6e-448b-4e7c-9b6c-aaaa9347d8f6/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.05, "value": 0.22, "quality": 0.22, "momentum": 0.21, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 8.25, "market_cap": 1848820132.5, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.4995, "piotroski_f_score": 4, "momentum_12_1": 0.0698, "volatility_252d": 0.5808 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:35.614083+00:00", "batch_id": "" }, "size": { "price_close": 8.25, "market_cap": 1848820132.5, "market_cap_usd": 1848820132.5, "enterprise_value": 1257353132.5, "shares_outstanding": 224099410, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 3.179, "ptbv_ratio": 3.179, "ps_ratio": 35.5283, "pcf_ratio": null, "pfcf_ratio": -8.7429, "ev_ebitda": null, "ev_ebit": -4.3906, "ev_sales": 24.1622, "ev_fcf": -5.9459, "earnings_yield": null, "fcf_yield": -0.1682, "price_to_sales": 35.5283, "price_to_book": 3.179, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0414 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.8724, "operating_margin": -5.5032, "net_margin": -5.5824, "ebitda_margin": -5.4143, "fcf_margin": -4.0637, "roe": -0.4995, "roa": -0.3966, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.071, "cash_conversion": 0.7279, "accruals_ratio": -0.0878, "sbc_to_revenue": 0.9284, "piotroski_f_score": 4, "altman_z_score": 4.8272, "earnings_stability_5y": 0.2767, "revenue_stability_5y": 0.5351, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.062, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2596, "net_debt_to_ebitda": 2.0993, "debt_to_assets": 0.1027, "interest_coverage": -24.6303, "current_ratio": 14.806, "quick_ratio": 14.7276, "net_debt": -591467000, "local_beta": 0.002, "volatility_252d": 0.5808, "volatility_60d": 1.3043, "max_drawdown_12m": -0.4815, "risk_adjusted_momentum": 0.1203 }, "growth": { "revenue_growth_1y": -0.1276, "revenue_growth_3y_cagr": 0.0021, "revenue_growth_5y_cagr": 0.2439, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.7538, "revenue_growth": -0.1276, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1451, "price_return_3m": -0.1967, "price_return_6m": -0.3442, "price_return_9m": -0.3934, "price_return_12m": -0.0854, "price_return_12m_ex1m": 0.0698, "momentum_6m": -0.3442, "momentum_12m": -0.0854, "momentum_12_1": 0.0698, "distance_from_52w_high": -0.4334, "distance_from_52w_low": 0.0927, "relative_strength": -0.2433 }, "raw_ttm": { "revenue_ttm": 52038000, "gross_profit_ttm": 45397000, "ebit_ttm": -286376000, "ebitda_ttm": -281748000, "net_income_ttm": -290498000, "eps_diluted_ttm": -1.2963, "operating_cash_flow_ttm": -226205000, "capital_expenditure_ttm": 14739000, "fcf_ttm": -211466000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 11627000, "cash_and_equivalents": 666699000, "total_current_assets": 705995000, "total_current_liabilities": 47683000, "net_ppe": null, "total_assets": 732529000, "total_debt": 75232000, "total_equity": 581574000, "net_working_capital": -5217000, "book_value_per_share": 2.5952, "retained_earnings": -1245635000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.5952 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 66, "rank_ptbv": 57, "rank_ps": 96, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 17, "rank_earnings_yield": 50, "rank_fcf_yield": 96, "rank_dividend_yield": 75, "rank_shareholder_yield": 75, "rank_total_yield": 75, "rank_roe": 91, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 7, "rank_fcf_margin": 97, "rank_piotroski": 74, "rank_accruals": 25, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 92, "rank_momentum_12m": 72, "rank_momentum_12m_ex1m": 59, "rank_relative_strength": 74 }, "composites": { "value_composite": 78, "quality_composite": 78, "momentum_composite": 79, "growth_composite": 86, "yield_composite": 83, "svqf_composite": 61, "vc1_composite": 80, "vc2_composite": 83, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 95, "quality_value_composite": 0.22, "os_score": 0.05, "value_percentile": 0.22, "quality_percentile": 0.22, "momentum_percentile": 0.21, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2188, "ticker_id": 7466, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:35.614083+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.25, "market_cap": 1848820132.5, "market_cap_usd": 1848820132.5, "enterprise_value": 1257353132.5, "shares_outstanding": 224099410, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.17899379, "ptbv_ratio": 3.17899379, "ps_ratio": 35.52827035, "pcf_ratio": null, "pfcf_ratio": -8.74287182, "ev_ebitda": null, "ev_ebit": -4.39056741, "ev_sales": 24.16221093, "ev_fcf": -5.94588791, "earnings_yield": null, "fcf_yield": -0.16818346, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.87238172, "operating_margin": -5.50320919, "net_margin": -5.58242054, "ebitda_margin": -5.41427418, "fcf_margin": -4.06368423, "roe": -0.49950307, "roa": -0.3965686, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.07103883, "cash_conversion": 0.72794305, "accruals_ratio": -0.08776854, "sbc_to_revenue": 0.92836004, "debt_to_equity": 0.25956284, "net_debt_to_ebitda": 2.09927666, "debt_to_assets": 0.10270174, "interest_coverage": -24.63025716, "current_ratio": 14.80601053, "quick_ratio": 14.72763878, "net_debt": -591467000, "revenue_growth_1y": -0.12755256, "revenue_growth_3y_cagr": 0.00212518, "revenue_growth_5y_cagr": 0.24388344, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.75380699, "piotroski_f_score": 4, "altman_z_score": 4.82720599, "earnings_stability_5y": 0.276738, "revenue_stability_5y": 0.535085, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.14507772, "price_return_3m": -0.19668939, "price_return_6m": -0.34419714, "price_return_9m": -0.39338235, "price_return_12m": -0.08536585, "price_return_12m_ex1m": 0.06984479, "distance_from_52w_high": -0.43337912, "distance_from_52w_low": 0.09271523, "relative_strength": -0.2433069, "local_beta": 0.002, "volatility_252d": 0.580752, "volatility_60d": 1.304292, "max_drawdown_12m": -0.48145604, "revenue_ttm": 52038000, "gross_profit_ttm": 45397000, "ebit_ttm": -286376000, "ebitda_ttm": -281748000, "net_income_ttm": -290498000, "eps_diluted_ttm": -1.29629078, "operating_cash_flow_ttm": -226205000, "capital_expenditure_ttm": 14739000, "fcf_ttm": -211466000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 11627000, "cash_and_equivalents": 666699000, "total_current_assets": 705995000, "total_current_liabilities": 47683000, "net_ppe": null, "total_assets": 732529000, "total_debt": 75232000, "total_equity": 581574000, "net_working_capital": -5217000, "book_value_per_share": 2.59516078, "retained_earnings": -1245635000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.59516078, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 66, "rank_ptbv": 57, "rank_ps": 96, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 17, "rank_earnings_yield": 50, "rank_fcf_yield": 96, "rank_dividend_yield": 75, "rank_shareholder_yield": 75, "rank_total_yield": 75, "rank_roe": 91, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 7, "rank_fcf_margin": 97, "rank_piotroski": 74, "rank_accruals": 25, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 92, "rank_momentum_12m": 72, "rank_momentum_12m_ex1m": 59, "rank_relative_strength": 74, "value_composite": 78, "quality_composite": 78, "momentum_composite": 79, "growth_composite": 86, "yield_composite": 83, "svqf_composite": 61, "vc1_composite": 80, "vc2_composite": 83, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 95, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 8.25, "os": 0.05, "value": 0.22, "quality": 0.22, "momentum": 0.21, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.4995, "momentum_12_1": 0.0698, "complete_fields": { "id": 2188, "ticker_id": 7466, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:35.614083+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.25, "market_cap": 1848820132.5, "market_cap_usd": 1848820132.5, "enterprise_value": 1257353132.5, "shares_outstanding": 224099410, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.17899379, "ptbv_ratio": 3.17899379, "ps_ratio": 35.52827035, "pcf_ratio": null, "pfcf_ratio": -8.74287182, "ev_ebitda": null, "ev_ebit": -4.39056741, "ev_sales": 24.16221093, "ev_fcf": -5.94588791, "earnings_yield": null, "fcf_yield": -0.16818346, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.87238172, "operating_margin": -5.50320919, "net_margin": -5.58242054, "ebitda_margin": -5.41427418, "fcf_margin": -4.06368423, "roe": -0.49950307, "roa": -0.3965686, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.07103883, "cash_conversion": 0.72794305, "accruals_ratio": -0.08776854, "sbc_to_revenue": 0.92836004, "debt_to_equity": 0.25956284, "net_debt_to_ebitda": 2.09927666, "debt_to_assets": 0.10270174, "interest_coverage": -24.63025716, "current_ratio": 14.80601053, "quick_ratio": 14.72763878, "net_debt": -591467000, "revenue_growth_1y": -0.12755256, "revenue_growth_3y_cagr": 0.00212518, "revenue_growth_5y_cagr": 0.24388344, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.75380699, "piotroski_f_score": 4, "altman_z_score": 4.82720599, "earnings_stability_5y": 0.276738, "revenue_stability_5y": 0.535085, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.14507772, "price_return_3m": -0.19668939, "price_return_6m": -0.34419714, "price_return_9m": -0.39338235, "price_return_12m": -0.08536585, "price_return_12m_ex1m": 0.06984479, "distance_from_52w_high": -0.43337912, "distance_from_52w_low": 0.09271523, "relative_strength": -0.2433069, "local_beta": 0.002, "volatility_252d": 0.580752, "volatility_60d": 1.304292, "max_drawdown_12m": -0.48145604, "revenue_ttm": 52038000, "gross_profit_ttm": 45397000, "ebit_ttm": -286376000, "ebitda_ttm": -281748000, "net_income_ttm": -290498000, "eps_diluted_ttm": -1.29629078, "operating_cash_flow_ttm": -226205000, "capital_expenditure_ttm": 14739000, "fcf_ttm": -211466000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 11627000, "cash_and_equivalents": 666699000, "total_current_assets": 705995000, "total_current_liabilities": 47683000, "net_ppe": null, "total_assets": 732529000, "total_debt": 75232000, "total_equity": 581574000, "net_working_capital": -5217000, "book_value_per_share": 2.59516078, "retained_earnings": -1245635000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.59516078, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 66, "rank_ptbv": 57, "rank_ps": 96, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 17, "rank_earnings_yield": 50, "rank_fcf_yield": 96, "rank_dividend_yield": 75, "rank_shareholder_yield": 75, "rank_total_yield": 75, "rank_roe": 91, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 7, "rank_fcf_margin": 97, "rank_piotroski": 74, "rank_accruals": 25, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 92, "rank_momentum_12m": 72, "rank_momentum_12m_ex1m": 59, "rank_relative_strength": 74, "value_composite": 78, "quality_composite": 78, "momentum_composite": 79, "growth_composite": 86, "yield_composite": 83, "svqf_composite": 61, "vc1_composite": 80, "vc2_composite": 83, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 95, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:51.580546+00:00", "is_restated": false, "income_statement": { "revenue": 51823000, "cost_of_revenue": 6574000, "gross_profit": 45249000, "ebit": -254104000, "ebitda": -249781000, "pretax_income": -265939000, "tax_provision": null, "net_income": -265939000, "net_income_to_common": -265939000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 737060000, "total_current_assets": 782129000, "total_assets": 808057000, "short_term_debt": 2817000, "long_term_debt": 71336000, "total_debt": 74153000, "total_liabilities": 153747000, "total_equity": 654310000, "shares_outstanding": 187241483, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -204883000, "capital_expenditure": 12010000, "free_cash_flow": -192873000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137197, "ticker_id": 7466, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:51.580546+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-254104000", "ebitda": "-249781000", "netIncome": "-265939000", "grossProfit": "45249000", "depreciation": "None", "totalRevenue": "51823000", "costOfRevenue": "6574000", "interestIncome": "18355000", "incomeBeforeTax": "-265939000", "interestExpense": "11835000", "operatingIncome": "-270017000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "6520000", "nonInterestIncome": "None", "operatingExpenses": "315394000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "197096000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6574000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4323000", "sellingGeneralAndAdministrative": "64376000", "netIncomeFromContinuingOperations": "-265939000" }, "balance": { "goodwill": "None", "inventory": "3564000", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "808057000", "longTermDebt": "71336000", "shortTermDebt": "2817000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1157023000", "totalLiabilities": "153747000", "otherCurrentAssets": "10855000", "totalCurrentAssets": "782129000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30650000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25928000", "currentAccountsPayable": "4154000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79783000", "totalShareholderEquity": "654310000", "capitalLeaseObligations": "5632000", "otherCurrentLiabilities": "43835000", "totalCurrentLiabilities": "50806000", "otherNonCurrentLiabilities": "887000", "totalNonCurrentLiabilities": "102941000", "cashAndShortTermInvestments": "737060000", "commonStockSharesOutstanding": "187241483", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "737060000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-265939000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-524000", "operatingCashflow": "-204883000", "capitalExpenditures": "12010000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "561721000", "cashflowFromInvestment": "-11880000", "stockBasedCompensation": "43184000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1592000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4323000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51823000, "cost_of_revenue": 6574000, "gross_profit": 45249000, "research_and_development": 197096000, "selling_general_admin": 64376000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -254104000, "depreciation_amortisation": 4323000, "ebitda": -249781000, "interest_expense": 11835000, "interest_income": null, "other_non_operating": null, "pretax_income": -265939000, "tax_provision": null, "effective_tax_rate": null, "net_income": -265939000, "net_income_continuing_ops": -265939000, "net_income_to_common": -265939000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 737060000, "short_term_investments": null, "net_receivables": 30650000, "inventory": 3564000, "other_current_assets": null, "total_current_assets": 782129000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25928000, "total_assets": 808057000, "short_term_debt": 2817000, "accounts_payable": 4154000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50806000, "long_term_debt": 71336000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 102941000, "total_liabilities": 153747000, "total_debt": 74153000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1157023000, "total_equity": 654310000, "shares_outstanding": 187241483, "operating_cash_flow": -204883000, "stock_based_compensation": 43184000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12010000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11880000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 561721000, "free_cash_flow": -192873000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-254104000", "ebitda": "-249781000", "netIncome": "-265939000", "grossProfit": "45249000", "depreciation": "None", "totalRevenue": "51823000", "costOfRevenue": "6574000", "interestIncome": "18355000", "incomeBeforeTax": "-265939000", "interestExpense": "11835000", "operatingIncome": "-270017000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "6520000", "nonInterestIncome": "None", "operatingExpenses": "315394000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "197096000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6574000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4323000", "sellingGeneralAndAdministrative": "64376000", "netIncomeFromContinuingOperations": "-265939000" }, "balance": { "goodwill": "None", "inventory": "3564000", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "808057000", "longTermDebt": "71336000", "shortTermDebt": "2817000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1157023000", "totalLiabilities": "153747000", "otherCurrentAssets": "10855000", "totalCurrentAssets": "782129000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30650000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25928000", "currentAccountsPayable": "4154000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79783000", "totalShareholderEquity": "654310000", "capitalLeaseObligations": "5632000", "otherCurrentLiabilities": "43835000", "totalCurrentLiabilities": "50806000", "otherNonCurrentLiabilities": "887000", "totalNonCurrentLiabilities": "102941000", "cashAndShortTermInvestments": "737060000", "commonStockSharesOutstanding": "187241483", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "737060000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-265939000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-524000", "operatingCashflow": "-204883000", "capitalExpenditures": "12010000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "561721000", "cashflowFromInvestment": "-11880000", "stockBasedCompensation": "43184000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1592000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4323000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:51.580546+00:00", "is_restated": false, "income_statement": { "revenue": 63723000, "cost_of_revenue": 5626000, "gross_profit": 58097000, "ebit": -179929000, "ebitda": -176143000, "pretax_income": -193506000, "tax_provision": null, "net_income": -193506000, "net_income_to_common": -193506000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 392102000, "total_current_assets": 440987000, "total_assets": 457935000, "short_term_debt": 1933000, "long_term_debt": 68505000, "total_debt": 70438000, "total_liabilities": 142591000, "total_equity": 315344000, "shares_outstanding": 158265000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -134677000, "capital_expenditure": 1288000, "free_cash_flow": -133389000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137202, "ticker_id": 7466, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:51.580546+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-179929000", "ebitda": "-176143000", "netIncome": "-193506000", "grossProfit": "58097000", "depreciation": "None", "totalRevenue": "63723000", "costOfRevenue": "5626000", "interestIncome": "20282000", "incomeBeforeTax": "-193506000", "interestExpense": "13577000", "operatingIncome": "-171781000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "6705000", "nonInterestIncome": "None", "operatingExpenses": "229878000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "127635000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5626000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3786000", "sellingGeneralAndAdministrative": "60653000", "netIncomeFromContinuingOperations": "-193506000" }, "balance": { "goodwill": "None", "inventory": "3040000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "457935000", "longTermDebt": "68505000", "shortTermDebt": "1933000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-891084000", "totalLiabilities": "142591000", "otherCurrentAssets": "13457000", "totalCurrentAssets": "440987000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32388000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16948000", "currentAccountsPayable": "4176000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "75783000", "totalShareholderEquity": "315344000", "capitalLeaseObligations": "7278000", "otherCurrentLiabilities": "35117000", "totalCurrentLiabilities": "41354000", "otherNonCurrentLiabilities": "141000", "totalNonCurrentLiabilities": "101237000", "cashAndShortTermInvestments": "392102000", "commonStockSharesOutstanding": "158265000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "392102000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-193506000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-735000", "operatingCashflow": "-134677000", "capitalExpenditures": "1288000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "332110000", "cashflowFromInvestment": "-1288000", "stockBasedCompensation": "33109000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1016000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3786000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 63723000, "cost_of_revenue": 5626000, "gross_profit": 58097000, "research_and_development": 127635000, "selling_general_admin": 60653000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -179929000, "depreciation_amortisation": 3786000, "ebitda": -176143000, "interest_expense": 13577000, "interest_income": null, "other_non_operating": null, "pretax_income": -193506000, "tax_provision": null, "effective_tax_rate": null, "net_income": -193506000, "net_income_continuing_ops": -193506000, "net_income_to_common": -193506000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 392102000, "short_term_investments": null, "net_receivables": 32388000, "inventory": 3040000, "other_current_assets": null, "total_current_assets": 440987000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16948000, "total_assets": 457935000, "short_term_debt": 1933000, "accounts_payable": 4176000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41354000, "long_term_debt": 68505000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 101237000, "total_liabilities": 142591000, "total_debt": 70438000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -891084000, "total_equity": 315344000, "shares_outstanding": 158265000, "operating_cash_flow": -134677000, "stock_based_compensation": 33109000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1288000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1288000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 332110000, "free_cash_flow": -133389000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-179929000", "ebitda": "-176143000", "netIncome": "-193506000", "grossProfit": "58097000", "depreciation": "None", "totalRevenue": "63723000", "costOfRevenue": "5626000", "interestIncome": "20282000", "incomeBeforeTax": "-193506000", "interestExpense": "13577000", "operatingIncome": "-171781000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "6705000", "nonInterestIncome": "None", "operatingExpenses": "229878000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "127635000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5626000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3786000", "sellingGeneralAndAdministrative": "60653000", "netIncomeFromContinuingOperations": "-193506000" }, "balance": { "goodwill": "None", "inventory": "3040000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "457935000", "longTermDebt": "68505000", "shortTermDebt": "1933000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-891084000", "totalLiabilities": "142591000", "otherCurrentAssets": "13457000", "totalCurrentAssets": "440987000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32388000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16948000", "currentAccountsPayable": "4176000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "75783000", "totalShareholderEquity": "315344000", "capitalLeaseObligations": "7278000", "otherCurrentLiabilities": "35117000", "totalCurrentLiabilities": "41354000", "otherNonCurrentLiabilities": "141000", "totalNonCurrentLiabilities": "101237000", "cashAndShortTermInvestments": "392102000", "commonStockSharesOutstanding": "158265000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "392102000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-193506000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-735000", "operatingCashflow": "-134677000", "capitalExpenditures": "1288000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "332110000", "cashflowFromInvestment": "-1288000", "stockBasedCompensation": "33109000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1016000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3786000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:51.580546+00:00", "is_restated": false, "income_statement": { "revenue": 58443000, "cost_of_revenue": 5281000, "gross_profit": 53162000, "ebit": -69398000, "ebitda": -66415000, "pretax_income": -80736000, "tax_provision": 2815105, "net_income": -80736000, "net_income_to_common": -80736000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 195807000, "total_current_assets": 232235000, "total_assets": 252060000, "short_term_debt": 1586000, "long_term_debt": 74925000, "total_debt": 76511000, "total_liabilities": 160929000, "total_equity": 91131000, "shares_outstanding": 85596594, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -70234000, "capital_expenditure": 6087000, "free_cash_flow": -64147000, "dividends_paid": 52567000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137207, "ticker_id": 7466, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:51.580546+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-69398000", "ebitda": "-66415000", "netIncome": "-80736000", "grossProfit": "53162000", "depreciation": "None", "totalRevenue": "58443000", "costOfRevenue": "5281000", "interestIncome": "2947000", "incomeBeforeTax": "-80736000", "interestExpense": "11338000", "operatingIncome": "-82382000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2815105", "reportedCurrency": "USD", "netInterestIncome": "-6087000", "nonInterestIncome": "None", "operatingExpenses": "135544000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61055000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5281000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2983000", "sellingGeneralAndAdministrative": "33940000", "netIncomeFromContinuingOperations": "-67058000" }, "balance": { "goodwill": "None", "inventory": "2305000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "252060000", "longTermDebt": "74925000", "shortTermDebt": "1586000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-697578000", "totalLiabilities": "160929000", "otherCurrentAssets": "7944000", "totalCurrentAssets": "232235000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26179000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19825000", "currentAccountsPayable": "4389000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "83389000", "totalShareholderEquity": "91131000", "capitalLeaseObligations": "8464000", "otherCurrentLiabilities": "28666000", "totalCurrentLiabilities": "34896000", "otherNonCurrentLiabilities": "108000", "totalNonCurrentLiabilities": "126033000", "cashAndShortTermInvestments": "195807000", "commonStockSharesOutstanding": "85596594", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "195807000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-80736000", "profitLoss": "None", "dividendPayout": "52567000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-331000", "operatingCashflow": "-70234000", "capitalExpenditures": "6087000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "169828000", "cashflowFromInvestment": "-6087000", "stockBasedCompensation": "17825000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52567000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "851000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2983000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58443000, "cost_of_revenue": 5281000, "gross_profit": 53162000, "research_and_development": 61055000, "selling_general_admin": 33940000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -69398000, "depreciation_amortisation": 2983000, "ebitda": -66415000, "interest_expense": 11338000, "interest_income": null, "other_non_operating": null, "pretax_income": -80736000, "tax_provision": 2815105, "effective_tax_rate": null, "net_income": -80736000, "net_income_continuing_ops": -67058000, "net_income_to_common": -80736000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 195807000, "short_term_investments": null, "net_receivables": 26179000, "inventory": 2305000, "other_current_assets": null, "total_current_assets": 232235000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19825000, "total_assets": 252060000, "short_term_debt": 1586000, "accounts_payable": 4389000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34896000, "long_term_debt": 74925000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 126033000, "total_liabilities": 160929000, "total_debt": 76511000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -697578000, "total_equity": 91131000, "shares_outstanding": 85596594, "operating_cash_flow": -70234000, "stock_based_compensation": 17825000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6087000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6087000, "dividends_paid": 52567000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 169828000, "free_cash_flow": -64147000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-69398000", "ebitda": "-66415000", "netIncome": "-80736000", "grossProfit": "53162000", "depreciation": "None", "totalRevenue": "58443000", "costOfRevenue": "5281000", "interestIncome": "2947000", "incomeBeforeTax": "-80736000", "interestExpense": "11338000", "operatingIncome": "-82382000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2815105", "reportedCurrency": "USD", "netInterestIncome": "-6087000", "nonInterestIncome": "None", "operatingExpenses": "135544000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61055000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5281000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2983000", "sellingGeneralAndAdministrative": "33940000", "netIncomeFromContinuingOperations": "-67058000" }, "balance": { "goodwill": "None", "inventory": "2305000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "252060000", "longTermDebt": "74925000", "shortTermDebt": "1586000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-697578000", "totalLiabilities": "160929000", "otherCurrentAssets": "7944000", "totalCurrentAssets": "232235000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26179000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19825000", "currentAccountsPayable": "4389000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "83389000", "totalShareholderEquity": "91131000", "capitalLeaseObligations": "8464000", "otherCurrentLiabilities": "28666000", "totalCurrentLiabilities": "34896000", "otherNonCurrentLiabilities": "108000", "totalNonCurrentLiabilities": "126033000", "cashAndShortTermInvestments": "195807000", "commonStockSharesOutstanding": "85596594", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "195807000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-80736000", "profitLoss": "None", "dividendPayout": "52567000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-331000", "operatingCashflow": "-70234000", "capitalExpenditures": "6087000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "169828000", "cashflowFromInvestment": "-6087000", "stockBasedCompensation": "17825000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52567000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "851000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2983000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:51.580546+00:00", "is_restated": false, "income_statement": { "revenue": 51494000, "cost_of_revenue": 4540000, "gross_profit": 46954000, "ebit": -64016000, "ebitda": -61907000, "pretax_income": -71038000, "tax_provision": -7616000, "net_income": -71038000, "net_income_to_common": -71038000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102300000, "total_current_assets": 129627000, "total_assets": 149289000, "short_term_debt": 1599000, "long_term_debt": 54006000, "total_debt": 55605000, "total_liabilities": 113910000, "total_equity": 35379000, "shares_outstanding": 82644267, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -59603000, "capital_expenditure": 3715000, "free_cash_flow": -55888000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137212, "ticker_id": 7466, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:51.580546+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-64016000", "ebitda": "-61907000", "netIncome": "-71038000", "grossProfit": "46954000", "depreciation": "None", "totalRevenue": "51494000", "costOfRevenue": "4540000", "interestIncome": "798000", "incomeBeforeTax": "-71038000", "interestExpense": "7022000", "operatingIncome": "-78654000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-7616000", "reportedCurrency": "USD", "netInterestIncome": "-6224000", "nonInterestIncome": "None", "operatingExpenses": "125608000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53462000", "otherNonOperatingIncome": "14638000", "costofGoodsAndServicesSold": "4540000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2109000", "sellingGeneralAndAdministrative": "67980000", "netIncomeFromContinuingOperations": "-71038000" }, "balance": { "goodwill": "None", "inventory": "1974000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "149289000", "longTermDebt": "54006000", "shortTermDebt": "1599000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-616842000", "totalLiabilities": "113910000", "otherCurrentAssets": "4028000", "totalCurrentAssets": "129627000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21325000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19662000", "currentAccountsPayable": "5123000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9856000", "shortLongTermDebtTotal": "64283000", "totalShareholderEquity": "35379000", "capitalLeaseObligations": "10277000", "otherCurrentLiabilities": "24097000", "totalCurrentLiabilities": "31395000", "otherNonCurrentLiabilities": "22158000", "totalNonCurrentLiabilities": "82515000", "cashAndShortTermInvestments": "102300000", "commonStockSharesOutstanding": "82644267", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "102300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-71038000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-724000", "operatingCashflow": "-59603000", "capitalExpenditures": "3715000", "changeInReceivables": "-190000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1454000", "cashflowFromInvestment": "-3715000", "stockBasedCompensation": "16964000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-61864000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "940000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2109000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51494000, "cost_of_revenue": 4540000, "gross_profit": 46954000, "research_and_development": 53462000, "selling_general_admin": 67980000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -64016000, "depreciation_amortisation": 2109000, "ebitda": -61907000, "interest_expense": 7022000, "interest_income": null, "other_non_operating": null, "pretax_income": -71038000, "tax_provision": -7616000, "effective_tax_rate": null, "net_income": -71038000, "net_income_continuing_ops": -71038000, "net_income_to_common": -71038000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102300000, "short_term_investments": null, "net_receivables": 21325000, "inventory": 1974000, "other_current_assets": null, "total_current_assets": 129627000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19662000, "total_assets": 149289000, "short_term_debt": 1599000, "accounts_payable": 5123000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31395000, "long_term_debt": 54006000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 82515000, "total_liabilities": 113910000, "total_debt": 55605000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -616842000, "total_equity": 35379000, "shares_outstanding": 82644267, "operating_cash_flow": -59603000, "stock_based_compensation": 16964000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3715000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3715000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1454000, "free_cash_flow": -55888000, "net_change_in_cash": -61864000 }, "raw_data": { "income": { "ebit": "-64016000", "ebitda": "-61907000", "netIncome": "-71038000", "grossProfit": "46954000", "depreciation": "None", "totalRevenue": "51494000", "costOfRevenue": "4540000", "interestIncome": "798000", "incomeBeforeTax": "-71038000", "interestExpense": "7022000", "operatingIncome": "-78654000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-7616000", "reportedCurrency": "USD", "netInterestIncome": "-6224000", "nonInterestIncome": "None", "operatingExpenses": "125608000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53462000", "otherNonOperatingIncome": "14638000", "costofGoodsAndServicesSold": "4540000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2109000", "sellingGeneralAndAdministrative": "67980000", "netIncomeFromContinuingOperations": "-71038000" }, "balance": { "goodwill": "None", "inventory": "1974000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "149289000", "longTermDebt": "54006000", "shortTermDebt": "1599000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-616842000", "totalLiabilities": "113910000", "otherCurrentAssets": "4028000", "totalCurrentAssets": "129627000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21325000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19662000", "currentAccountsPayable": "5123000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9856000", "shortLongTermDebtTotal": "64283000", "totalShareholderEquity": "35379000", "capitalLeaseObligations": "10277000", "otherCurrentLiabilities": "24097000", "totalCurrentLiabilities": "31395000", "otherNonCurrentLiabilities": "22158000", "totalNonCurrentLiabilities": "82515000", "cashAndShortTermInvestments": "102300000", "commonStockSharesOutstanding": "82644267", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "102300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-71038000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-724000", "operatingCashflow": "-59603000", "capitalExpenditures": "3715000", "changeInReceivables": "-190000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1454000", "cashflowFromInvestment": "-3715000", "stockBasedCompensation": "16964000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-61864000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "940000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2109000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:51.580546+00:00", "is_restated": false, "income_statement": { "revenue": 43522000, "cost_of_revenue": 4406000, "gross_profit": 39116000, "ebit": 118000, "ebitda": 2539000, "pretax_income": -6553000, "tax_provision": 4251000, "net_income": -6553000, "net_income_to_common": -6553000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 164164000, "total_current_assets": 191300000, "total_assets": 204887000, "short_term_debt": 1624000, "long_term_debt": 51435000, "total_debt": 53059000, "total_liabilities": 116888000, "total_equity": 87999000, "shares_outstanding": 82162102, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -65550000, "capital_expenditure": 1194000, "free_cash_flow": -64356000, "dividends_paid": 710000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137217, "ticker_id": 7466, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:51.580546+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "118000", "ebitda": "2539000", "netIncome": "-6553000", "grossProfit": "39116000", "depreciation": "None", "totalRevenue": "43522000", "costOfRevenue": "4406000", "interestIncome": "33000", "incomeBeforeTax": "-6553000", "interestExpense": "6671000", "operatingIncome": "-78037000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "4251000", "reportedCurrency": "USD", "netInterestIncome": "-6638000", "nonInterestIncome": "None", "operatingExpenses": "117153000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50083000", "otherNonOperatingIncome": "78155000", "costofGoodsAndServicesSold": "4406000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2421000", "sellingGeneralAndAdministrative": "31880000", "netIncomeFromContinuingOperations": "-6553000" }, "balance": { "goodwill": "None", "inventory": "1250000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "204887000", "longTermDebt": "51435000", "shortTermDebt": "1624000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-545804000", "totalLiabilities": "116888000", "otherCurrentAssets": "4751000", "totalCurrentAssets": "191300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21135000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13587000", "currentAccountsPayable": "4592000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11823000", "shortLongTermDebtTotal": "58983000", "totalShareholderEquity": "87999000", "capitalLeaseObligations": "7548000", "otherCurrentLiabilities": "20121000", "totalCurrentLiabilities": "26337000", "otherNonCurrentLiabilities": "18924000", "totalNonCurrentLiabilities": "90551000", "cashAndShortTermInvestments": "164164000", "commonStockSharesOutstanding": "82162102", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "164164000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6553000", "profitLoss": "None", "dividendPayout": "710000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-49000", "operatingCashflow": "-65550000", "capitalExpenditures": "1194000", "changeInReceivables": "-8883000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2851000", "cashflowFromInvestment": "-1194000", "stockBasedCompensation": "14977000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "710000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-63893000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "985000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2421000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43522000, "cost_of_revenue": 4406000, "gross_profit": 39116000, "research_and_development": 50083000, "selling_general_admin": 31880000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 118000, "depreciation_amortisation": 2421000, "ebitda": 2539000, "interest_expense": 6671000, "interest_income": null, "other_non_operating": null, "pretax_income": -6553000, "tax_provision": 4251000, "effective_tax_rate": null, "net_income": -6553000, "net_income_continuing_ops": -6553000, "net_income_to_common": -6553000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 164164000, "short_term_investments": null, "net_receivables": 21135000, "inventory": 1250000, "other_current_assets": null, "total_current_assets": 191300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13587000, "total_assets": 204887000, "short_term_debt": 1624000, "accounts_payable": 4592000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26337000, "long_term_debt": 51435000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 90551000, "total_liabilities": 116888000, "total_debt": 53059000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -545804000, "total_equity": 87999000, "shares_outstanding": 82162102, "operating_cash_flow": -65550000, "stock_based_compensation": 14977000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1194000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1194000, "dividends_paid": 710000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2851000, "free_cash_flow": -64356000, "net_change_in_cash": -63893000 }, "raw_data": { "income": { "ebit": "118000", "ebitda": "2539000", "netIncome": "-6553000", "grossProfit": "39116000", "depreciation": "None", "totalRevenue": "43522000", "costOfRevenue": "4406000", "interestIncome": "33000", "incomeBeforeTax": "-6553000", "interestExpense": "6671000", "operatingIncome": "-78037000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "4251000", "reportedCurrency": "USD", "netInterestIncome": "-6638000", "nonInterestIncome": "None", "operatingExpenses": "117153000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50083000", "otherNonOperatingIncome": "78155000", "costofGoodsAndServicesSold": "4406000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2421000", "sellingGeneralAndAdministrative": "31880000", "netIncomeFromContinuingOperations": "-6553000" }, "balance": { "goodwill": "None", "inventory": "1250000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "204887000", "longTermDebt": "51435000", "shortTermDebt": "1624000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-545804000", "totalLiabilities": "116888000", "otherCurrentAssets": "4751000", "totalCurrentAssets": "191300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21135000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13587000", "currentAccountsPayable": "4592000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11823000", "shortLongTermDebtTotal": "58983000", "totalShareholderEquity": "87999000", "capitalLeaseObligations": "7548000", "otherCurrentLiabilities": "20121000", "totalCurrentLiabilities": "26337000", "otherNonCurrentLiabilities": "18924000", "totalNonCurrentLiabilities": "90551000", "cashAndShortTermInvestments": "164164000", "commonStockSharesOutstanding": "82162102", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "164164000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6553000", "profitLoss": "None", "dividendPayout": "710000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-49000", "operatingCashflow": "-65550000", "capitalExpenditures": "1194000", "changeInReceivables": "-8883000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2851000", "cashflowFromInvestment": "-1194000", "stockBasedCompensation": "14977000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "710000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-63893000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "985000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2421000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:51.580546+00:00", "is_restated": false, "income_statement": { "revenue": 17403000, "cost_of_revenue": 2083000, "gross_profit": 15320000, "ebit": -148868000, "ebitda": -146095000, "pretax_income": -155636000, "tax_provision": 3995000, "net_income": -155636000, "net_income_to_common": -155636000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 228057000, "total_current_assets": 246160000, "total_assets": 261863000, "short_term_debt": 9648000, "long_term_debt": 41243000, "total_debt": 50891000, "total_liabilities": 185768000, "total_equity": 76095000, "shares_outstanding": 60752225, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -53554000, "capital_expenditure": 841000, "free_cash_flow": -52713000, "dividends_paid": 747000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137222, "ticker_id": 7466, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:51.580546+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-148868000", "ebitda": "-146095000", "netIncome": "-155636000", "grossProfit": "15320000", "depreciation": "None", "totalRevenue": "17403000", "costOfRevenue": "2083000", "interestIncome": "168000", "incomeBeforeTax": "-155636000", "interestExpense": "6768000", "operatingIncome": "-62847000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "3995000", "reportedCurrency": "USD", "netInterestIncome": "-6600000", "nonInterestIncome": "None", "operatingExpenses": "78167000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28694000", "otherNonOperatingIncome": "-86021000", "costofGoodsAndServicesSold": "2083000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2773000", "sellingGeneralAndAdministrative": "22859000", "netIncomeFromContinuingOperations": "-155636000" }, "balance": { "goodwill": "None", "inventory": "1201000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "261863000", "longTermDebt": "41243000", "shortTermDebt": "9648000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-539251000", "totalLiabilities": "185768000", "otherCurrentAssets": "4650000", "totalCurrentAssets": "246160000", "currentLongTermDebt": "8290000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12252000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15703000", "currentAccountsPayable": "2709000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8095000", "shortLongTermDebtTotal": "58439000", "totalShareholderEquity": "76095000", "capitalLeaseObligations": "8906000", "otherCurrentLiabilities": "14307000", "totalCurrentLiabilities": "26664000", "otherNonCurrentLiabilities": "19548000", "totalNonCurrentLiabilities": "159104000", "cashAndShortTermInvestments": "228057000", "commonStockSharesOutstanding": "60752225", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "228057000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-155636000", "profitLoss": "None", "dividendPayout": "747000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-247000", "operatingCashflow": "-53554000", "capitalExpenditures": "841000", "changeInReceivables": "-9704000", "changeInExchangeRate": "None", "cashflowFromFinancing": "228014000", "cashflowFromInvestment": "-841000", "stockBasedCompensation": "7531000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "747000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "173619000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "747000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2773000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17403000, "cost_of_revenue": 2083000, "gross_profit": 15320000, "research_and_development": 28694000, "selling_general_admin": 22859000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -148868000, "depreciation_amortisation": 2773000, "ebitda": -146095000, "interest_expense": 6768000, "interest_income": null, "other_non_operating": null, "pretax_income": -155636000, "tax_provision": 3995000, "effective_tax_rate": null, "net_income": -155636000, "net_income_continuing_ops": -155636000, "net_income_to_common": -155636000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 228057000, "short_term_investments": null, "net_receivables": 12252000, "inventory": 1201000, "other_current_assets": null, "total_current_assets": 246160000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15703000, "total_assets": 261863000, "short_term_debt": 9648000, "accounts_payable": 2709000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26664000, "long_term_debt": 41243000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 159104000, "total_liabilities": 185768000, "total_debt": 50891000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -539251000, "total_equity": 76095000, "shares_outstanding": 60752225, "operating_cash_flow": -53554000, "stock_based_compensation": 7531000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 841000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -841000, "dividends_paid": 747000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 228014000, "free_cash_flow": -52713000, "net_change_in_cash": 173619000 }, "raw_data": { "income": { "ebit": "-148868000", "ebitda": "-146095000", "netIncome": "-155636000", "grossProfit": "15320000", "depreciation": "None", "totalRevenue": "17403000", "costOfRevenue": "2083000", "interestIncome": "168000", "incomeBeforeTax": "-155636000", "interestExpense": "6768000", "operatingIncome": "-62847000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "3995000", "reportedCurrency": "USD", "netInterestIncome": "-6600000", "nonInterestIncome": "None", "operatingExpenses": "78167000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28694000", "otherNonOperatingIncome": "-86021000", "costofGoodsAndServicesSold": "2083000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2773000", "sellingGeneralAndAdministrative": "22859000", "netIncomeFromContinuingOperations": "-155636000" }, "balance": { "goodwill": "None", "inventory": "1201000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "261863000", "longTermDebt": "41243000", "shortTermDebt": "9648000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-539251000", "totalLiabilities": "185768000", "otherCurrentAssets": "4650000", "totalCurrentAssets": "246160000", "currentLongTermDebt": "8290000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12252000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15703000", "currentAccountsPayable": "2709000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8095000", "shortLongTermDebtTotal": "58439000", "totalShareholderEquity": "76095000", "capitalLeaseObligations": "8906000", "otherCurrentLiabilities": "14307000", "totalCurrentLiabilities": "26664000", "otherNonCurrentLiabilities": "19548000", "totalNonCurrentLiabilities": "159104000", "cashAndShortTermInvestments": "228057000", "commonStockSharesOutstanding": "60752225", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "228057000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-155636000", "profitLoss": "None", "dividendPayout": "747000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-247000", "operatingCashflow": "-53554000", "capitalExpenditures": "841000", "changeInReceivables": "-9704000", "changeInExchangeRate": "None", "cashflowFromFinancing": "228014000", "cashflowFromInvestment": "-841000", "stockBasedCompensation": "7531000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "747000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "173619000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "747000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2773000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:51.580546+00:00", "is_restated": false, "income_statement": { "revenue": 4227000, "cost_of_revenue": 2325000, "gross_profit": 1902000, "ebit": -80271000, "ebitda": -77741000, "pretax_income": -86372000, "tax_provision": 3563000, "net_income": -86372000, "net_income_to_common": -86372000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54437000, "total_current_assets": 60170000, "total_assets": 78740000, "short_term_debt": 1126000, "long_term_debt": 49312000, "total_debt": 50438000, "total_liabilities": 82370000, "total_equity": -3630000, "shares_outstanding": 45273231, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -77578000, "capital_expenditure": 2238000, "free_cash_flow": -75340000, "dividends_paid": 37275000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137227, "ticker_id": 7466, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:51.580546+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-80271000", "ebitda": "-77741000", "netIncome": "-86372000", "grossProfit": "1902000", "depreciation": "None", "totalRevenue": "4227000", "costOfRevenue": "2325000", "interestIncome": "1229000", "incomeBeforeTax": "-86372000", "interestExpense": "6101000", "operatingIncome": "-85802000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3563000", "reportedCurrency": "USD", "netInterestIncome": "-4872000", "nonInterestIncome": "None", "operatingExpenses": "87704000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41091000", "otherNonOperatingIncome": "5531000", "costofGoodsAndServicesSold": "2325000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2530000", "sellingGeneralAndAdministrative": "22122000", "netIncomeFromContinuingOperations": "-86372000" }, "balance": { "goodwill": "None", "inventory": "954000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "78740000", "longTermDebt": "49312000", "shortTermDebt": "1126000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-383615000", "totalLiabilities": "82370000", "otherCurrentAssets": "2231000", "totalCurrentAssets": "60170000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2548000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18570000", "currentAccountsPayable": "3268000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10151000", "shortLongTermDebtTotal": "59343000", "totalShareholderEquity": "-3630000", "capitalLeaseObligations": "10031000", "otherCurrentLiabilities": "7635000", "totalCurrentLiabilities": "12029000", "otherNonCurrentLiabilities": "8905000", "totalNonCurrentLiabilities": "70341000", "cashAndShortTermInvestments": "54437000", "commonStockSharesOutstanding": "45273231", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "54437000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-86372000", "profitLoss": "None", "dividendPayout": "37275000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-737000", "operatingCashflow": "-77578000", "capitalExpenditures": "2238000", "changeInReceivables": "-2347000", "changeInExchangeRate": "None", "cashflowFromFinancing": "75341000", "cashflowFromInvestment": "-2238000", "stockBasedCompensation": "8759000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37275000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4475000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "451000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2530000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4227000, "cost_of_revenue": 2325000, "gross_profit": 1902000, "research_and_development": 41091000, "selling_general_admin": 22122000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -80271000, "depreciation_amortisation": 2530000, "ebitda": -77741000, "interest_expense": 6101000, "interest_income": null, "other_non_operating": null, "pretax_income": -86372000, "tax_provision": 3563000, "effective_tax_rate": null, "net_income": -86372000, "net_income_continuing_ops": -86372000, "net_income_to_common": -86372000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54437000, "short_term_investments": null, "net_receivables": 2548000, "inventory": 954000, "other_current_assets": null, "total_current_assets": 60170000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18570000, "total_assets": 78740000, "short_term_debt": 1126000, "accounts_payable": 3268000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12029000, "long_term_debt": 49312000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 70341000, "total_liabilities": 82370000, "total_debt": 50438000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -383615000, "total_equity": -3630000, "shares_outstanding": 45273231, "operating_cash_flow": -77578000, "stock_based_compensation": 8759000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2238000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2238000, "dividends_paid": 37275000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 75341000, "free_cash_flow": -75340000, "net_change_in_cash": -4475000 }, "raw_data": { "income": { "ebit": "-80271000", "ebitda": "-77741000", "netIncome": "-86372000", "grossProfit": "1902000", "depreciation": "None", "totalRevenue": "4227000", "costOfRevenue": "2325000", "interestIncome": "1229000", "incomeBeforeTax": "-86372000", "interestExpense": "6101000", "operatingIncome": "-85802000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3563000", "reportedCurrency": "USD", "netInterestIncome": "-4872000", "nonInterestIncome": "None", "operatingExpenses": "87704000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41091000", "otherNonOperatingIncome": "5531000", "costofGoodsAndServicesSold": "2325000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2530000", "sellingGeneralAndAdministrative": "22122000", "netIncomeFromContinuingOperations": "-86372000" }, "balance": { "goodwill": "None", "inventory": "954000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "78740000", "longTermDebt": "49312000", "shortTermDebt": "1126000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-383615000", "totalLiabilities": "82370000", "otherCurrentAssets": "2231000", "totalCurrentAssets": "60170000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2548000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18570000", "currentAccountsPayable": "3268000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10151000", "shortLongTermDebtTotal": "59343000", "totalShareholderEquity": "-3630000", "capitalLeaseObligations": "10031000", "otherCurrentLiabilities": "7635000", "totalCurrentLiabilities": "12029000", "otherNonCurrentLiabilities": "8905000", "totalNonCurrentLiabilities": "70341000", "cashAndShortTermInvestments": "54437000", "commonStockSharesOutstanding": "45273231", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "54437000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-86372000", "profitLoss": "None", "dividendPayout": "37275000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-737000", "operatingCashflow": "-77578000", "capitalExpenditures": "2238000", "changeInReceivables": "-2347000", "changeInExchangeRate": "None", "cashflowFromFinancing": "75341000", "cashflowFromInvestment": "-2238000", "stockBasedCompensation": "8759000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37275000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4475000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "451000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2530000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:51.580546+00:00", "is_restated": false, "income_statement": { "revenue": 1990000, "cost_of_revenue": 465000, "gross_profit": 1525000, "ebit": -58239000, "ebitda": -55953000, "pretax_income": -59978000, "tax_provision": -2286000, "net_income": -57692000, "net_income_to_common": -57692000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54062000, "total_current_assets": 56193000, "total_assets": 73043000, "short_term_debt": null, "long_term_debt": 24788000, "total_debt": 24788000, "total_liabilities": 37168000, "total_equity": 35875000, "shares_outstanding": 38115142, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -49227000, "capital_expenditure": 1889000, "free_cash_flow": -47338000, "dividends_paid": 297000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137232, "ticker_id": 7466, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:51.580546+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-58239000", "ebitda": "-55953000", "netIncome": "-57692000", "grossProfit": "1525000", "depreciation": "None", "totalRevenue": "1990000", "costOfRevenue": "465000", "interestIncome": "879000", "incomeBeforeTax": "-59978000", "interestExpense": "1739000", "operatingIncome": "-59118000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-2286000", "reportedCurrency": "USD", "netInterestIncome": "-860000", "nonInterestIncome": "None", "operatingExpenses": "60643000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36915000", "otherNonOperatingIncome": "879000", "costofGoodsAndServicesSold": "465000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2286000", "sellingGeneralAndAdministrative": "18786000", "netIncomeFromContinuingOperations": "-59978000" }, "balance": { "goodwill": "None", "inventory": "217000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "73043000", "longTermDebt": "24788000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-297243000", "totalLiabilities": "37168000", "otherCurrentAssets": "3426000", "totalCurrentAssets": "56193000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "201000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16850000", "currentAccountsPayable": "2965000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10236000", "shortLongTermDebtTotal": "24788000", "totalShareholderEquity": "35875000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6194000", "totalCurrentLiabilities": "9159000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28009000", "cashAndShortTermInvestments": "54062000", "commonStockSharesOutstanding": "38115142", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "54062000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59978000", "profitLoss": "None", "dividendPayout": "297000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-95000", "operatingCashflow": "-49227000", "capitalExpenditures": "1889000", "changeInReceivables": "25000", "changeInExchangeRate": "None", "cashflowFromFinancing": "68640000", "cashflowFromInvestment": "-1889000", "stockBasedCompensation": "7483000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "297000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "17524000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "297000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2286000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1990000, "cost_of_revenue": 465000, "gross_profit": 1525000, "research_and_development": 36915000, "selling_general_admin": 18786000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -58239000, "depreciation_amortisation": 2286000, "ebitda": -55953000, "interest_expense": 1739000, "interest_income": null, "other_non_operating": null, "pretax_income": -59978000, "tax_provision": -2286000, "effective_tax_rate": null, "net_income": -57692000, "net_income_continuing_ops": -59978000, "net_income_to_common": -57692000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54062000, "short_term_investments": null, "net_receivables": 201000, "inventory": 217000, "other_current_assets": null, "total_current_assets": 56193000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16850000, "total_assets": 73043000, "short_term_debt": null, "accounts_payable": 2965000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9159000, "long_term_debt": 24788000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28009000, "total_liabilities": 37168000, "total_debt": 24788000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -297243000, "total_equity": 35875000, "shares_outstanding": 38115142, "operating_cash_flow": -49227000, "stock_based_compensation": 7483000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1889000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1889000, "dividends_paid": 297000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 68640000, "free_cash_flow": -47338000, "net_change_in_cash": 17524000 }, "raw_data": { "income": { "ebit": "-58239000", "ebitda": "-55953000", "netIncome": "-57692000", "grossProfit": "1525000", "depreciation": "None", "totalRevenue": "1990000", "costOfRevenue": "465000", "interestIncome": "879000", "incomeBeforeTax": "-59978000", "interestExpense": "1739000", "operatingIncome": "-59118000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-2286000", "reportedCurrency": "USD", "netInterestIncome": "-860000", "nonInterestIncome": "None", "operatingExpenses": "60643000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36915000", "otherNonOperatingIncome": "879000", "costofGoodsAndServicesSold": "465000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2286000", "sellingGeneralAndAdministrative": "18786000", "netIncomeFromContinuingOperations": "-59978000" }, "balance": { "goodwill": "None", "inventory": "217000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "73043000", "longTermDebt": "24788000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-297243000", "totalLiabilities": "37168000", "otherCurrentAssets": "3426000", "totalCurrentAssets": "56193000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "201000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16850000", "currentAccountsPayable": "2965000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10236000", "shortLongTermDebtTotal": "24788000", "totalShareholderEquity": "35875000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6194000", "totalCurrentLiabilities": "9159000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28009000", "cashAndShortTermInvestments": "54062000", "commonStockSharesOutstanding": "38115142", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "54062000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59978000", "profitLoss": "None", "dividendPayout": "297000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-95000", "operatingCashflow": "-49227000", "capitalExpenditures": "1889000", "changeInReceivables": "25000", "changeInExchangeRate": "None", "cashflowFromFinancing": "68640000", "cashflowFromInvestment": "-1889000", "stockBasedCompensation": "7483000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "297000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "17524000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "297000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2286000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:51.580546+00:00", "is_restated": false, "income_statement": { "revenue": 10785000, "cost_of_revenue": 1329000, "gross_profit": 9456000, "ebit": -93340000, "ebitda": -92057000, "pretax_income": -88612000, "tax_provision": null, "net_income": -88612000, "net_income_to_common": -88612000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 666699000, "total_current_assets": 705995000, "total_assets": 732529000, "short_term_debt": 3170000, "long_term_debt": 72062000, "total_debt": 75232000, "total_liabilities": 150955000, "total_equity": 581574000, "shares_outstanding": 224099410, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -65993000, "capital_expenditure": 4662000, "free_cash_flow": -61331000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137195, "ticker_id": 7466, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:51.580546+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-93340000", "ebitda": "-92057000", "netIncome": "-88612000", "grossProfit": "9456000", "depreciation": "None", "totalRevenue": "10785000", "costOfRevenue": "1329000", "interestIncome": "6050000", "incomeBeforeTax": "-88612000", "interestExpense": "2777000", "operatingIncome": "-93340000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3273000", "nonInterestIncome": "None", "operatingExpenses": "102796000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66213000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1329000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1283000", "sellingGeneralAndAdministrative": "20006000", "netIncomeFromContinuingOperations": "-88612000" }, "balance": { "goodwill": "None", "inventory": "3737000", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "732529000", "longTermDebt": "72062000", "shortTermDebt": "3170000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1245635000", "totalLiabilities": "150955000", "otherCurrentAssets": "11212000", "totalCurrentAssets": "705995000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24347000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26533999", "currentAccountsPayable": "8026000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79462000", "totalShareholderEquity": "581574000", "capitalLeaseObligations": "7400000", "otherCurrentLiabilities": "36486999", "totalCurrentLiabilities": "47683000", "otherNonCurrentLiabilities": "909000", "totalNonCurrentLiabilities": "103272000", "cashAndShortTermInvestments": "666699000", "commonStockSharesOutstanding": "224099410", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "666699000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-88612000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-173000", "operatingCashflow": "-65993000", "capitalExpenditures": "4662000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "294000", "cashflowFromInvestment": "-4662000", "stockBasedCompensation": "15582000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1283000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10785000, "cost_of_revenue": 1329000, "gross_profit": 9456000, "research_and_development": 66213000, "selling_general_admin": 20006000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -93340000, "depreciation_amortisation": 1283000, "ebitda": -92057000, "interest_expense": 2777000, "interest_income": null, "other_non_operating": null, "pretax_income": -88612000, "tax_provision": null, "effective_tax_rate": null, "net_income": -88612000, "net_income_continuing_ops": -88612000, "net_income_to_common": -88612000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 666699000, "short_term_investments": null, "net_receivables": 24347000, "inventory": 3737000, "other_current_assets": null, "total_current_assets": 705995000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26533999, "total_assets": 732529000, "short_term_debt": 3170000, "accounts_payable": 8026000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47683000, "long_term_debt": 72062000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 103272000, "total_liabilities": 150955000, "total_debt": 75232000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1245635000, "total_equity": 581574000, "shares_outstanding": 224099410, "operating_cash_flow": -65993000, "stock_based_compensation": 15582000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4662000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4662000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 294000, "free_cash_flow": -61331000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-93340000", "ebitda": "-92057000", "netIncome": "-88612000", "grossProfit": "9456000", "depreciation": "None", "totalRevenue": "10785000", "costOfRevenue": "1329000", "interestIncome": "6050000", "incomeBeforeTax": "-88612000", "interestExpense": "2777000", "operatingIncome": "-93340000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3273000", "nonInterestIncome": "None", "operatingExpenses": "102796000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66213000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1329000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1283000", "sellingGeneralAndAdministrative": "20006000", "netIncomeFromContinuingOperations": "-88612000" }, "balance": { "goodwill": "None", "inventory": "3737000", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "732529000", "longTermDebt": "72062000", "shortTermDebt": "3170000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1245635000", "totalLiabilities": "150955000", "otherCurrentAssets": "11212000", "totalCurrentAssets": "705995000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24347000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26533999", "currentAccountsPayable": "8026000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79462000", "totalShareholderEquity": "581574000", "capitalLeaseObligations": "7400000", "otherCurrentLiabilities": "36486999", "totalCurrentLiabilities": "47683000", "otherNonCurrentLiabilities": "909000", "totalNonCurrentLiabilities": "103272000", "cashAndShortTermInvestments": "666699000", "commonStockSharesOutstanding": "224099410", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "666699000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-88612000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-173000", "operatingCashflow": "-65993000", "capitalExpenditures": "4662000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "294000", "cashflowFromInvestment": "-4662000", "stockBasedCompensation": "15582000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1283000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:51.580546+00:00", "is_restated": false, "income_statement": { "revenue": 13250000, "cost_of_revenue": 1594000, "gross_profit": 11656000, "ebit": -61822000, "ebitda": -60575000, "pretax_income": -64654000, "tax_provision": null, "net_income": -64654000, "net_income_to_common": -64654000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 737060000, "total_current_assets": 782129000, "total_assets": 808057000, "short_term_debt": 2817000, "long_term_debt": 71336000, "total_debt": 74153000, "total_liabilities": 153747000, "total_equity": 654310000, "shares_outstanding": 222921325, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -54249000, "capital_expenditure": 2839000, "free_cash_flow": -51410000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137196, "ticker_id": 7466, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:51.580546+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-61822000", "ebitda": "-60575000", "netIncome": "-64654000", "grossProfit": "11656000", "depreciation": "None", "totalRevenue": "13250000", "costOfRevenue": "1594000", "interestIncome": "7343000", "incomeBeforeTax": "-64654000", "interestExpense": "2832000", "operatingIncome": "-69760000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4511000", "nonInterestIncome": "None", "operatingExpenses": "81416000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1594000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1247000", "sellingGeneralAndAdministrative": "17659000", "netIncomeFromContinuingOperations": "-64654000" }, "balance": { "goodwill": "None", "inventory": "3564000", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "808057000", "longTermDebt": "71336000", "shortTermDebt": "2817000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1157023000", "totalLiabilities": "153747000", "otherCurrentAssets": "10855000", "totalCurrentAssets": "782129000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30650000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25928000", "currentAccountsPayable": "4154000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76968000", "totalShareholderEquity": "654310000", "capitalLeaseObligations": "5632000", "otherCurrentLiabilities": "43835000", "totalCurrentLiabilities": "50806000", "otherNonCurrentLiabilities": "887000", "totalNonCurrentLiabilities": "102941000", "cashAndShortTermInvestments": "737060000", "commonStockSharesOutstanding": "222921325", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "737060000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-64654000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-76000", "operatingCashflow": "-54249000", "capitalExpenditures": "2839000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "449376000", "cashflowFromInvestment": "-2839000", "stockBasedCompensation": "11359000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1247000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13250000, "cost_of_revenue": 1594000, "gross_profit": 11656000, "research_and_development": 50800000, "selling_general_admin": 17659000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -61822000, "depreciation_amortisation": 1247000, "ebitda": -60575000, "interest_expense": 2832000, "interest_income": null, "other_non_operating": null, "pretax_income": -64654000, "tax_provision": null, "effective_tax_rate": null, "net_income": -64654000, "net_income_continuing_ops": -64654000, "net_income_to_common": -64654000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 737060000, "short_term_investments": null, "net_receivables": 30650000, "inventory": 3564000, "other_current_assets": null, "total_current_assets": 782129000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25928000, "total_assets": 808057000, "short_term_debt": 2817000, "accounts_payable": 4154000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50806000, "long_term_debt": 71336000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 102941000, "total_liabilities": 153747000, "total_debt": 74153000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1157023000, "total_equity": 654310000, "shares_outstanding": 222921325, "operating_cash_flow": -54249000, "stock_based_compensation": 11359000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2839000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2839000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 449376000, "free_cash_flow": -51410000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-61822000", "ebitda": "-60575000", "netIncome": "-64654000", "grossProfit": "11656000", "depreciation": "None", "totalRevenue": "13250000", "costOfRevenue": "1594000", "interestIncome": "7343000", "incomeBeforeTax": "-64654000", "interestExpense": "2832000", "operatingIncome": "-69760000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4511000", "nonInterestIncome": "None", "operatingExpenses": "81416000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1594000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1247000", "sellingGeneralAndAdministrative": "17659000", "netIncomeFromContinuingOperations": "-64654000" }, "balance": { "goodwill": "None", "inventory": "3564000", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "808057000", "longTermDebt": "71336000", "shortTermDebt": "2817000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1157023000", "totalLiabilities": "153747000", "otherCurrentAssets": "10855000", "totalCurrentAssets": "782129000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30650000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25928000", "currentAccountsPayable": "4154000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76968000", "totalShareholderEquity": "654310000", "capitalLeaseObligations": "5632000", "otherCurrentLiabilities": "43835000", "totalCurrentLiabilities": "50806000", "otherNonCurrentLiabilities": "887000", "totalNonCurrentLiabilities": "102941000", "cashAndShortTermInvestments": "737060000", "commonStockSharesOutstanding": "222921325", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "737060000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-64654000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-76000", "operatingCashflow": "-54249000", "capitalExpenditures": "2839000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "449376000", "cashflowFromInvestment": "-2839000", "stockBasedCompensation": "11359000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1247000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:51.580546+00:00", "is_restated": false, "income_statement": { "revenue": 14544000, "cost_of_revenue": 1774000, "gross_profit": 12770000, "ebit": -66416000, "ebitda": -65344000, "pretax_income": -69418000, "tax_provision": null, "net_income": -69418000, "net_income_to_common": -69418000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 344772000, "total_current_assets": 386980000, "total_assets": 410882000, "short_term_debt": 2762000, "long_term_debt": 70617000, "total_debt": 73379000, "total_liabilities": 152653000, "total_equity": 258228999, "shares_outstanding": 183919808, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -50725000, "capital_expenditure": 5993000, "free_cash_flow": -44732000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137198, "ticker_id": 7466, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:51.580546+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-66416000", "ebitda": "-65344000", "netIncome": "-69418000", "grossProfit": "12770000", "depreciation": "None", "totalRevenue": "14544000", "costOfRevenue": "1774000", "interestIncome": "3729000", "incomeBeforeTax": "-69418000", "interestExpense": "3002000", "operatingIncome": "-68698000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "727000", "nonInterestIncome": "None", "operatingExpenses": "81468000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52358000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1774000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1072000", "sellingGeneralAndAdministrative": "16022000", "netIncomeFromContinuingOperations": "-69418000" }, "balance": { "goodwill": "None", "inventory": "3488000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "410882000", "longTermDebt": "70617000", "shortTermDebt": "2762000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1092369000", "totalLiabilities": "152653000", "otherCurrentAssets": "7952000", "totalCurrentAssets": "386980000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30768000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23902000", "currentAccountsPayable": "6260000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "77008000", "totalShareholderEquity": "258228999", "capitalLeaseObligations": "6391000", "otherCurrentLiabilities": "40272000", "totalCurrentLiabilities": "49294000", "otherNonCurrentLiabilities": "151000", "totalNonCurrentLiabilities": "103359000", "cashAndShortTermInvestments": "344772000", "commonStockSharesOutstanding": "183919808", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "344772000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-69418000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-449000", "operatingCashflow": "-50725000", "capitalExpenditures": "5993000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10356000", "cashflowFromInvestment": "-5993000", "stockBasedCompensation": "11691000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1072000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14544000, "cost_of_revenue": 1774000, "gross_profit": 12770000, "research_and_development": 52358000, "selling_general_admin": 16022000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -66416000, "depreciation_amortisation": 1072000, "ebitda": -65344000, "interest_expense": 3002000, "interest_income": null, "other_non_operating": null, "pretax_income": -69418000, "tax_provision": null, "effective_tax_rate": null, "net_income": -69418000, "net_income_continuing_ops": -69418000, "net_income_to_common": -69418000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 344772000, "short_term_investments": null, "net_receivables": 30768000, "inventory": 3488000, "other_current_assets": null, "total_current_assets": 386980000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23902000, "total_assets": 410882000, "short_term_debt": 2762000, "accounts_payable": 6260000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49294000, "long_term_debt": 70617000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 103359000, "total_liabilities": 152653000, "total_debt": 73379000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1092369000, "total_equity": 258228999, "shares_outstanding": 183919808, "operating_cash_flow": -50725000, "stock_based_compensation": 11691000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5993000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5993000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10356000, "free_cash_flow": -44732000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-66416000", "ebitda": "-65344000", "netIncome": "-69418000", "grossProfit": "12770000", "depreciation": "None", "totalRevenue": "14544000", "costOfRevenue": "1774000", "interestIncome": "3729000", "incomeBeforeTax": "-69418000", "interestExpense": "3002000", "operatingIncome": "-68698000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "727000", "nonInterestIncome": "None", "operatingExpenses": "81468000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52358000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1774000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1072000", "sellingGeneralAndAdministrative": "16022000", "netIncomeFromContinuingOperations": "-69418000" }, "balance": { "goodwill": "None", "inventory": "3488000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "410882000", "longTermDebt": "70617000", "shortTermDebt": "2762000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1092369000", "totalLiabilities": "152653000", "otherCurrentAssets": "7952000", "totalCurrentAssets": "386980000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30768000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23902000", "currentAccountsPayable": "6260000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "77008000", "totalShareholderEquity": "258228999", "capitalLeaseObligations": "6391000", "otherCurrentLiabilities": "40272000", "totalCurrentLiabilities": "49294000", "otherNonCurrentLiabilities": "151000", "totalNonCurrentLiabilities": "103359000", "cashAndShortTermInvestments": "344772000", "commonStockSharesOutstanding": "183919808", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "344772000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-69418000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-449000", "operatingCashflow": "-50725000", "capitalExpenditures": "5993000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10356000", "cashflowFromInvestment": "-5993000", "stockBasedCompensation": "11691000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1072000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:51.580546+00:00", "is_restated": false, "income_statement": { "revenue": 13459000, "cost_of_revenue": 1944000, "gross_profit": 11515000, "ebit": -64798000, "ebitda": -63772000, "pretax_income": -67814000, "tax_provision": null, "net_income": -67814000, "net_income_to_common": -67814000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 391134000, "total_current_assets": 433375000, "total_assets": 451333000, "short_term_debt": 2625000, "long_term_debt": 69906000, "total_debt": 72531000, "total_liabilities": 145417000, "total_equity": 305916000, "shares_outstanding": 172594662, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -55238000, "capital_expenditure": 1245000, "free_cash_flow": -53993000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137199, "ticker_id": 7466, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:51.580546+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-64798000", "ebitda": "-63772000", "netIncome": "-67814000", "grossProfit": "11515000", "depreciation": "None", "totalRevenue": "13459000", "costOfRevenue": "1944000", "interestIncome": "3455000", "incomeBeforeTax": "-67814000", "interestExpense": "3016000", "operatingIncome": "-67641000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "439000", "nonInterestIncome": "None", "operatingExpenses": "79156000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51081000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1944000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1026000", "sellingGeneralAndAdministrative": "26556000", "netIncomeFromContinuingOperations": "-67814000" }, "balance": { "goodwill": "None", "inventory": "3039000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "451333000", "longTermDebt": "69906000", "shortTermDebt": "2625000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1022951000", "totalLiabilities": "145417000", "otherCurrentAssets": "8790000", "totalCurrentAssets": "433375000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30412000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17958000", "currentAccountsPayable": "5889000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76939000", "totalShareholderEquity": "305916000", "capitalLeaseObligations": "7033000", "otherCurrentLiabilities": "34417000", "totalCurrentLiabilities": "42931000", "otherNonCurrentLiabilities": "148000", "totalNonCurrentLiabilities": "102486000", "cashAndShortTermInvestments": "391134000", "commonStockSharesOutstanding": "172594662", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "391134000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-67814000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "230000", "operatingCashflow": "-55238000", "capitalExpenditures": "1245000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "97806000", "cashflowFromInvestment": "-1115000", "stockBasedCompensation": "9678000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "713000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1026000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13459000, "cost_of_revenue": 1944000, "gross_profit": 11515000, "research_and_development": 51081000, "selling_general_admin": 26556000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -64798000, "depreciation_amortisation": 1026000, "ebitda": -63772000, "interest_expense": 3016000, "interest_income": null, "other_non_operating": null, "pretax_income": -67814000, "tax_provision": null, "effective_tax_rate": null, "net_income": -67814000, "net_income_continuing_ops": -67814000, "net_income_to_common": -67814000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 391134000, "short_term_investments": null, "net_receivables": 30412000, "inventory": 3039000, "other_current_assets": null, "total_current_assets": 433375000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17958000, "total_assets": 451333000, "short_term_debt": 2625000, "accounts_payable": 5889000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42931000, "long_term_debt": 69906000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 102486000, "total_liabilities": 145417000, "total_debt": 72531000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1022951000, "total_equity": 305916000, "shares_outstanding": 172594662, "operating_cash_flow": -55238000, "stock_based_compensation": 9678000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1245000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1115000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 97806000, "free_cash_flow": -53993000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-64798000", "ebitda": "-63772000", "netIncome": "-67814000", "grossProfit": "11515000", "depreciation": "None", "totalRevenue": "13459000", "costOfRevenue": "1944000", "interestIncome": "3455000", "incomeBeforeTax": "-67814000", "interestExpense": "3016000", "operatingIncome": "-67641000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "439000", "nonInterestIncome": "None", "operatingExpenses": "79156000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51081000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1944000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1026000", "sellingGeneralAndAdministrative": "26556000", "netIncomeFromContinuingOperations": "-67814000" }, "balance": { "goodwill": "None", "inventory": "3039000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "451333000", "longTermDebt": "69906000", "shortTermDebt": "2625000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1022951000", "totalLiabilities": "145417000", "otherCurrentAssets": "8790000", "totalCurrentAssets": "433375000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30412000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17958000", "currentAccountsPayable": "5889000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76939000", "totalShareholderEquity": "305916000", "capitalLeaseObligations": "7033000", "otherCurrentLiabilities": "34417000", "totalCurrentLiabilities": "42931000", "otherNonCurrentLiabilities": "148000", "totalNonCurrentLiabilities": "102486000", "cashAndShortTermInvestments": "391134000", "commonStockSharesOutstanding": "172594662", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "391134000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-67814000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "230000", "operatingCashflow": "-55238000", "capitalExpenditures": "1245000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "97806000", "cashflowFromInvestment": "-1115000", "stockBasedCompensation": "9678000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "713000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1026000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:51.580546+00:00", "is_restated": false, "income_statement": { "revenue": 10698000, "cost_of_revenue": 1262000, "gross_profit": 9436000, "ebit": -61069000, "ebitda": -60088000, "pretax_income": -64053000, "tax_provision": null, "net_income": -64053000, "net_income_to_common": -64053000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 349681000, "total_current_assets": 387694000, "total_assets": 405920000, "short_term_debt": 2156000, "long_term_debt": 69202000, "total_debt": 71358000, "total_liabilities": 139990000, "total_equity": 265930000, "shares_outstanding": 169396989, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -44671000, "capital_expenditure": 1933000, "free_cash_flow": -42738000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137200, "ticker_id": 7466, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:51.580546+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-61069000", "ebitda": "-60088000", "netIncome": "-64053000", "grossProfit": "9436000", "depreciation": "None", "totalRevenue": "10698000", "costOfRevenue": "1262000", "interestIncome": "3826000", "incomeBeforeTax": "-64053000", "interestExpense": "2984000", "operatingIncome": "-63917000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "842000", "nonInterestIncome": "None", "operatingExpenses": "73353000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42857000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1262000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "981000", "sellingGeneralAndAdministrative": "28934000", "netIncomeFromContinuingOperations": "-64053000" }, "balance": { "goodwill": "None", "inventory": "3269000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "405920000", "longTermDebt": "69202000", "shortTermDebt": "2156000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-955137000", "totalLiabilities": "139990000", "otherCurrentAssets": "9523000", "totalCurrentAssets": "387694000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25221000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18226000", "currentAccountsPayable": "4626000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76224000", "totalShareholderEquity": "265930000", "capitalLeaseObligations": "7022000", "otherCurrentLiabilities": "31080000", "totalCurrentLiabilities": "37926000", "otherNonCurrentLiabilities": "144000", "totalNonCurrentLiabilities": "102064000", "cashAndShortTermInvestments": "349681000", "commonStockSharesOutstanding": "169396989", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "349681000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-64053000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-229000", "operatingCashflow": "-44671000", "capitalExpenditures": "1933000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4183000", "cashflowFromInvestment": "-1933000", "stockBasedCompensation": "10456000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "981000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10698000, "cost_of_revenue": 1262000, "gross_profit": 9436000, "research_and_development": 42857000, "selling_general_admin": 28934000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -61069000, "depreciation_amortisation": 981000, "ebitda": -60088000, "interest_expense": 2984000, "interest_income": null, "other_non_operating": null, "pretax_income": -64053000, "tax_provision": null, "effective_tax_rate": null, "net_income": -64053000, "net_income_continuing_ops": -64053000, "net_income_to_common": -64053000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 349681000, "short_term_investments": null, "net_receivables": 25221000, "inventory": 3269000, "other_current_assets": null, "total_current_assets": 387694000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18226000, "total_assets": 405920000, "short_term_debt": 2156000, "accounts_payable": 4626000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37926000, "long_term_debt": 69202000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 102064000, "total_liabilities": 139990000, "total_debt": 71358000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -955137000, "total_equity": 265930000, "shares_outstanding": 169396989, "operating_cash_flow": -44671000, "stock_based_compensation": 10456000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1933000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1933000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4183000, "free_cash_flow": -42738000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-61069000", "ebitda": "-60088000", "netIncome": "-64053000", "grossProfit": "9436000", "depreciation": "None", "totalRevenue": "10698000", "costOfRevenue": "1262000", "interestIncome": "3826000", "incomeBeforeTax": "-64053000", "interestExpense": "2984000", "operatingIncome": "-63917000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "842000", "nonInterestIncome": "None", "operatingExpenses": "73353000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42857000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1262000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "981000", "sellingGeneralAndAdministrative": "28934000", "netIncomeFromContinuingOperations": "-64053000" }, "balance": { "goodwill": "None", "inventory": "3269000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "405920000", "longTermDebt": "69202000", "shortTermDebt": "2156000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-955137000", "totalLiabilities": "139990000", "otherCurrentAssets": "9523000", "totalCurrentAssets": "387694000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25221000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18226000", "currentAccountsPayable": "4626000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76224000", "totalShareholderEquity": "265930000", "capitalLeaseObligations": "7022000", "otherCurrentLiabilities": "31080000", "totalCurrentLiabilities": "37926000", "otherNonCurrentLiabilities": "144000", "totalNonCurrentLiabilities": "102064000", "cashAndShortTermInvestments": "349681000", "commonStockSharesOutstanding": "169396989", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "349681000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-64053000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-229000", "operatingCashflow": "-44671000", "capitalExpenditures": "1933000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4183000", "cashflowFromInvestment": "-1933000", "stockBasedCompensation": "10456000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "981000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:51.580546+00:00", "is_restated": false, "income_statement": { "revenue": 17082000, "cost_of_revenue": 1230000, "gross_profit": 15852000, "ebit": -45282000, "ebitda": -44331000, "pretax_income": -48388000, "tax_provision": null, "net_income": -48388000, "net_income_to_common": -48388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 392102000, "total_current_assets": 440987000, "total_assets": 457935000, "short_term_debt": 1933000, "long_term_debt": 68505000, "total_debt": 70438000, "total_liabilities": 142591000, "total_equity": 315344000, "shares_outstanding": 168019285, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -39429000, "capital_expenditure": 202000, "free_cash_flow": -39227000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137201, "ticker_id": 7466, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:51.580546+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-45282000", "ebitda": "-44331000", "netIncome": "-48388000", "grossProfit": "15852000", "depreciation": "None", "totalRevenue": "17082000", "costOfRevenue": "1230000", "interestIncome": "4671000", "incomeBeforeTax": "-48388000", "interestExpense": "3106000", "operatingIncome": "-50576000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1565000", "nonInterestIncome": "None", "operatingExpenses": "66428000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40989000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1230000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "951000", "sellingGeneralAndAdministrative": "24120000", "netIncomeFromContinuingOperations": "-48388000" }, "balance": { "goodwill": "None", "inventory": "3040000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "457935000", "longTermDebt": "68505000", "shortTermDebt": "1933000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-891084000", "totalLiabilities": "142591000", "otherCurrentAssets": "13457000", "totalCurrentAssets": "440987000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32388000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16948000", "currentAccountsPayable": "4176000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "75783000", "totalShareholderEquity": "315344000", "capitalLeaseObligations": "7278000", "otherCurrentLiabilities": "35117000", "totalCurrentLiabilities": "41354000", "otherNonCurrentLiabilities": "141000", "totalNonCurrentLiabilities": "101237000", "cashAndShortTermInvestments": "392102000", "commonStockSharesOutstanding": "168019285", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "392102000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48388000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-635000", "operatingCashflow": "-39429000", "capitalExpenditures": "202000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4513000", "cashflowFromInvestment": "-202000", "stockBasedCompensation": "7197000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "951000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17082000, "cost_of_revenue": 1230000, "gross_profit": 15852000, "research_and_development": 40989000, "selling_general_admin": 24120000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -45282000, "depreciation_amortisation": 951000, "ebitda": -44331000, "interest_expense": 3106000, "interest_income": null, "other_non_operating": null, "pretax_income": -48388000, "tax_provision": null, "effective_tax_rate": null, "net_income": -48388000, "net_income_continuing_ops": -48388000, "net_income_to_common": -48388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 392102000, "short_term_investments": null, "net_receivables": 32388000, "inventory": 3040000, "other_current_assets": null, "total_current_assets": 440987000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16948000, "total_assets": 457935000, "short_term_debt": 1933000, "accounts_payable": 4176000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41354000, "long_term_debt": 68505000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 101237000, "total_liabilities": 142591000, "total_debt": 70438000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -891084000, "total_equity": 315344000, "shares_outstanding": 168019285, "operating_cash_flow": -39429000, "stock_based_compensation": 7197000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 202000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -202000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4513000, "free_cash_flow": -39227000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-45282000", "ebitda": "-44331000", "netIncome": "-48388000", "grossProfit": "15852000", "depreciation": "None", "totalRevenue": "17082000", "costOfRevenue": "1230000", "interestIncome": "4671000", "incomeBeforeTax": "-48388000", "interestExpense": "3106000", "operatingIncome": "-50576000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1565000", "nonInterestIncome": "None", "operatingExpenses": "66428000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40989000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1230000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "951000", "sellingGeneralAndAdministrative": "24120000", "netIncomeFromContinuingOperations": "-48388000" }, "balance": { "goodwill": "None", "inventory": "3040000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "457935000", "longTermDebt": "68505000", "shortTermDebt": "1933000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-891084000", "totalLiabilities": "142591000", "otherCurrentAssets": "13457000", "totalCurrentAssets": "440987000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32388000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16948000", "currentAccountsPayable": "4176000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "75783000", "totalShareholderEquity": "315344000", "capitalLeaseObligations": "7278000", "otherCurrentLiabilities": "35117000", "totalCurrentLiabilities": "41354000", "otherNonCurrentLiabilities": "141000", "totalNonCurrentLiabilities": "101237000", "cashAndShortTermInvestments": "392102000", "commonStockSharesOutstanding": "168019285", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "392102000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48388000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-635000", "operatingCashflow": "-39429000", "capitalExpenditures": "202000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4513000", "cashflowFromInvestment": "-202000", "stockBasedCompensation": "7197000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "951000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:51.580546+00:00", "is_restated": false, "income_statement": { "revenue": 15425000, "cost_of_revenue": 1561000, "gross_profit": 13864000, "ebit": -33269000, "ebitda": -32310000, "pretax_income": -36493000, "tax_provision": null, "net_income": -36493000, "net_income_to_common": -36493000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 427220000, "total_current_assets": 473011000, "total_assets": 490369000, "short_term_debt": 1717000, "long_term_debt": 67815000, "total_debt": 69532000, "total_liabilities": 138348000, "total_equity": 352021000, "shares_outstanding": 166993000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -36559000, "capital_expenditure": 89000, "free_cash_flow": -36470000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137203, "ticker_id": 7466, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:51.580546+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33269000", "ebitda": "-32310000", "netIncome": "-36493000", "grossProfit": "13864000", "depreciation": "None", "totalRevenue": "15425000", "costOfRevenue": "1561000", "interestIncome": "5653000", "incomeBeforeTax": "-36493000", "interestExpense": "3224000", "operatingIncome": "-45998000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2429000", "nonInterestIncome": "None", "operatingExpenses": "59862000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37054000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1561000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "959000", "sellingGeneralAndAdministrative": "12235000", "netIncomeFromContinuingOperations": "-36493000" }, "balance": { "goodwill": "None", "inventory": "2405000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "490369000", "longTermDebt": "67815000", "shortTermDebt": "1717000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-842696000", "totalLiabilities": "138348000", "otherCurrentAssets": "13151000", "totalCurrentAssets": "473011000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30235000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17358000", "currentAccountsPayable": "4001000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "75124000", "totalShareholderEquity": "352021000", "capitalLeaseObligations": "7309000", "otherCurrentLiabilities": "30451000", "totalCurrentLiabilities": "36359000", "otherNonCurrentLiabilities": "117000", "totalNonCurrentLiabilities": "101989000", "cashAndShortTermInvestments": "427220000", "commonStockSharesOutstanding": "166993000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "427220000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36493000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "142000", "operatingCashflow": "-36559000", "capitalExpenditures": "89000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4178000", "cashflowFromInvestment": "-89000", "stockBasedCompensation": "6641000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "492000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "959000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15425000, "cost_of_revenue": 1561000, "gross_profit": 13864000, "research_and_development": 37054000, "selling_general_admin": 12235000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33269000, "depreciation_amortisation": 959000, "ebitda": -32310000, "interest_expense": 3224000, "interest_income": null, "other_non_operating": null, "pretax_income": -36493000, "tax_provision": null, "effective_tax_rate": null, "net_income": -36493000, "net_income_continuing_ops": -36493000, "net_income_to_common": -36493000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 427220000, "short_term_investments": null, "net_receivables": 30235000, "inventory": 2405000, "other_current_assets": null, "total_current_assets": 473011000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17358000, "total_assets": 490369000, "short_term_debt": 1717000, "accounts_payable": 4001000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36359000, "long_term_debt": 67815000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 101989000, "total_liabilities": 138348000, "total_debt": 69532000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -842696000, "total_equity": 352021000, "shares_outstanding": 166993000, "operating_cash_flow": -36559000, "stock_based_compensation": 6641000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 89000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -89000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4178000, "free_cash_flow": -36470000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33269000", "ebitda": "-32310000", "netIncome": "-36493000", "grossProfit": "13864000", "depreciation": "None", "totalRevenue": "15425000", "costOfRevenue": "1561000", "interestIncome": "5653000", "incomeBeforeTax": "-36493000", "interestExpense": "3224000", "operatingIncome": "-45998000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2429000", "nonInterestIncome": "None", "operatingExpenses": "59862000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37054000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1561000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "959000", "sellingGeneralAndAdministrative": "12235000", "netIncomeFromContinuingOperations": "-36493000" }, "balance": { "goodwill": "None", "inventory": "2405000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "490369000", "longTermDebt": "67815000", "shortTermDebt": "1717000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-842696000", "totalLiabilities": "138348000", "otherCurrentAssets": "13151000", "totalCurrentAssets": "473011000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30235000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17358000", "currentAccountsPayable": "4001000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "75124000", "totalShareholderEquity": "352021000", "capitalLeaseObligations": "7309000", "otherCurrentLiabilities": "30451000", "totalCurrentLiabilities": "36359000", "otherNonCurrentLiabilities": "117000", "totalNonCurrentLiabilities": "101989000", "cashAndShortTermInvestments": "427220000", "commonStockSharesOutstanding": "166993000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "427220000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36493000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "142000", "operatingCashflow": "-36559000", "capitalExpenditures": "89000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4178000", "cashflowFromInvestment": "-89000", "stockBasedCompensation": "6641000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "492000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "959000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:51.580546+00:00", "is_restated": false, "income_statement": { "revenue": 16441000, "cost_of_revenue": 1509000, "gross_profit": 14932000, "ebit": -40581000, "ebitda": -39625000, "pretax_income": -43777000, "tax_provision": null, "net_income": -43777000, "net_income_to_common": -43777000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 459690000, "total_current_assets": 498585000, "total_assets": 517091000, "short_term_debt": 1656000, "long_term_debt": 67132000, "total_debt": 68788000, "total_liabilities": 139396000, "total_equity": 377695000, "shares_outstanding": 165824778, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -24802000, "capital_expenditure": 742000, "free_cash_flow": -24060000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137204, "ticker_id": 7466, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:51.580546+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-40581000", "ebitda": "-39625000", "netIncome": "-43777000", "grossProfit": "14932000", "depreciation": "None", "totalRevenue": "16441000", "costOfRevenue": "1509000", "interestIncome": "6036000", "incomeBeforeTax": "-43777000", "interestExpense": "3196000", "operatingIncome": "-43590000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2840000", "nonInterestIncome": "None", "operatingExpenses": "58522000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28857000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1509000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "956000", "sellingGeneralAndAdministrative": "19671000", "netIncomeFromContinuingOperations": "-43777000" }, "balance": { "goodwill": "None", "inventory": "2547000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "517091000", "longTermDebt": "67132000", "shortTermDebt": "1656000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-806203000", "totalLiabilities": "139396000", "otherCurrentAssets": "6116000", "totalCurrentAssets": "498585000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30232000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18506000", "currentAccountsPayable": "3689000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74888000", "totalShareholderEquity": "377695000", "capitalLeaseObligations": "7756000", "otherCurrentLiabilities": "24358000", "totalCurrentLiabilities": "29972000", "otherNonCurrentLiabilities": "114000", "totalNonCurrentLiabilities": "109424000", "cashAndShortTermInvestments": "459690000", "commonStockSharesOutstanding": "165824778", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "459690000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43777000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "27000", "operatingCashflow": "-24802000", "capitalExpenditures": "742000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2196000", "cashflowFromInvestment": "-742000", "stockBasedCompensation": "11293000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "956000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16441000, "cost_of_revenue": 1509000, "gross_profit": 14932000, "research_and_development": 28857000, "selling_general_admin": 19671000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -40581000, "depreciation_amortisation": 956000, "ebitda": -39625000, "interest_expense": 3196000, "interest_income": null, "other_non_operating": null, "pretax_income": -43777000, "tax_provision": null, "effective_tax_rate": null, "net_income": -43777000, "net_income_continuing_ops": -43777000, "net_income_to_common": -43777000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 459690000, "short_term_investments": null, "net_receivables": 30232000, "inventory": 2547000, "other_current_assets": null, "total_current_assets": 498585000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18506000, "total_assets": 517091000, "short_term_debt": 1656000, "accounts_payable": 3689000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29972000, "long_term_debt": 67132000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 109424000, "total_liabilities": 139396000, "total_debt": 68788000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -806203000, "total_equity": 377695000, "shares_outstanding": 165824778, "operating_cash_flow": -24802000, "stock_based_compensation": 11293000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 742000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -742000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2196000, "free_cash_flow": -24060000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-40581000", "ebitda": "-39625000", "netIncome": "-43777000", "grossProfit": "14932000", "depreciation": "None", "totalRevenue": "16441000", "costOfRevenue": "1509000", "interestIncome": "6036000", "incomeBeforeTax": "-43777000", "interestExpense": "3196000", "operatingIncome": "-43590000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2840000", "nonInterestIncome": "None", "operatingExpenses": "58522000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28857000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1509000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "956000", "sellingGeneralAndAdministrative": "19671000", "netIncomeFromContinuingOperations": "-43777000" }, "balance": { "goodwill": "None", "inventory": "2547000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "517091000", "longTermDebt": "67132000", "shortTermDebt": "1656000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-806203000", "totalLiabilities": "139396000", "otherCurrentAssets": "6116000", "totalCurrentAssets": "498585000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30232000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18506000", "currentAccountsPayable": "3689000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74888000", "totalShareholderEquity": "377695000", "capitalLeaseObligations": "7756000", "otherCurrentLiabilities": "24358000", "totalCurrentLiabilities": "29972000", "otherNonCurrentLiabilities": "114000", "totalNonCurrentLiabilities": "109424000", "cashAndShortTermInvestments": "459690000", "commonStockSharesOutstanding": "165824778", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "459690000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43777000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "27000", "operatingCashflow": "-24802000", "capitalExpenditures": "742000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2196000", "cashflowFromInvestment": "-742000", "stockBasedCompensation": "11293000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "956000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:51.580546+00:00", "is_restated": false, "income_statement": { "revenue": 14774000, "cost_of_revenue": 1326000, "gross_profit": 13448000, "ebit": -60797000, "ebitda": -59877000, "pretax_income": -64848000, "tax_provision": -920000, "net_income": -64848000, "net_income_to_common": -64848000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 482888000, "total_current_assets": 519824000, "total_assets": 538947000, "short_term_debt": 1542000, "long_term_debt": 66456000, "total_debt": 67998000, "total_liabilities": 130964000, "total_equity": 407983000, "shares_outstanding": 132021945, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -33887000, "capital_expenditure": 255000, "free_cash_flow": -33632000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137205, "ticker_id": 7466, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:51.580546+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-60797000", "ebitda": "-59877000", "netIncome": "-64848000", "grossProfit": "13448000", "depreciation": "None", "totalRevenue": "14774000", "costOfRevenue": "1326000", "interestIncome": "3922000", "incomeBeforeTax": "-64848000", "interestExpense": "4051000", "operatingIncome": "-31617000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-920000", "reportedCurrency": "USD", "netInterestIncome": "-129000", "nonInterestIncome": "None", "operatingExpenses": "45065000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20735000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1326000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "920000", "sellingGeneralAndAdministrative": "23063000", "netIncomeFromContinuingOperations": "-64848000" }, "balance": { "goodwill": "None", "inventory": "2574000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "538947000", "longTermDebt": "66456000", "shortTermDebt": "1542000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-762426000", "totalLiabilities": "130964000", "otherCurrentAssets": "7816000", "totalCurrentAssets": "519824000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26546000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19123000", "currentAccountsPayable": "6453000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74405000", "totalShareholderEquity": "407983000", "capitalLeaseObligations": "7949000", "otherCurrentLiabilities": "16040000", "totalCurrentLiabilities": "24298000", "otherNonCurrentLiabilities": "111000", "totalNonCurrentLiabilities": "106666000", "cashAndShortTermInvestments": "482888000", "commonStockSharesOutstanding": "132021945", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "482888000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-64848000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-269000", "operatingCashflow": "-33887000", "capitalExpenditures": "255000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "321223000", "cashflowFromInvestment": "-255000", "stockBasedCompensation": "7978000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "920000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14774000, "cost_of_revenue": 1326000, "gross_profit": 13448000, "research_and_development": 20735000, "selling_general_admin": 23063000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -60797000, "depreciation_amortisation": 920000, "ebitda": -59877000, "interest_expense": 4051000, "interest_income": null, "other_non_operating": null, "pretax_income": -64848000, "tax_provision": -920000, "effective_tax_rate": null, "net_income": -64848000, "net_income_continuing_ops": -64848000, "net_income_to_common": -64848000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 482888000, "short_term_investments": null, "net_receivables": 26546000, "inventory": 2574000, "other_current_assets": null, "total_current_assets": 519824000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19123000, "total_assets": 538947000, "short_term_debt": 1542000, "accounts_payable": 6453000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24298000, "long_term_debt": 66456000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 106666000, "total_liabilities": 130964000, "total_debt": 67998000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -762426000, "total_equity": 407983000, "shares_outstanding": 132021945, "operating_cash_flow": -33887000, "stock_based_compensation": 7978000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 255000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -255000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 321223000, "free_cash_flow": -33632000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-60797000", "ebitda": "-59877000", "netIncome": "-64848000", "grossProfit": "13448000", "depreciation": "None", "totalRevenue": "14774000", "costOfRevenue": "1326000", "interestIncome": "3922000", "incomeBeforeTax": "-64848000", "interestExpense": "4051000", "operatingIncome": "-31617000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-920000", "reportedCurrency": "USD", "netInterestIncome": "-129000", "nonInterestIncome": "None", "operatingExpenses": "45065000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20735000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1326000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "920000", "sellingGeneralAndAdministrative": "23063000", "netIncomeFromContinuingOperations": "-64848000" }, "balance": { "goodwill": "None", "inventory": "2574000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "538947000", "longTermDebt": "66456000", "shortTermDebt": "1542000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-762426000", "totalLiabilities": "130964000", "otherCurrentAssets": "7816000", "totalCurrentAssets": "519824000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26546000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19123000", "currentAccountsPayable": "6453000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74405000", "totalShareholderEquity": "407983000", "capitalLeaseObligations": "7949000", "otherCurrentLiabilities": "16040000", "totalCurrentLiabilities": "24298000", "otherNonCurrentLiabilities": "111000", "totalNonCurrentLiabilities": "106666000", "cashAndShortTermInvestments": "482888000", "commonStockSharesOutstanding": "132021945", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "482888000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-64848000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-269000", "operatingCashflow": "-33887000", "capitalExpenditures": "255000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "321223000", "cashflowFromInvestment": "-255000", "stockBasedCompensation": "7978000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "920000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:51.580546+00:00", "is_restated": false, "income_statement": { "revenue": 14801000, "cost_of_revenue": 1386000, "gross_profit": 13415000, "ebit": -25069000, "ebitda": -24111000, "pretax_income": -29220000, "tax_provision": -7181000, "net_income": -29220000, "net_income_to_common": -29220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 195807000, "total_current_assets": 232235000, "total_assets": 252060000, "short_term_debt": 1586000, "long_term_debt": 74925000, "total_debt": 76511000, "total_liabilities": 160929000, "total_equity": 91131000, "shares_outstanding": 108809270, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22454000, "capital_expenditure": 459000, "free_cash_flow": -21995000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137206, "ticker_id": 7466, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:51.580546+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25069000", "ebitda": "-24111000", "netIncome": "-29220000", "grossProfit": "13415000", "depreciation": "None", "totalRevenue": "14801000", "costOfRevenue": "1386000", "interestIncome": "1459000", "incomeBeforeTax": "-29220000", "interestExpense": "4151000", "operatingIncome": "-20050000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-7181000", "reportedCurrency": "USD", "netInterestIncome": "-2692000", "nonInterestIncome": "None", "operatingExpenses": "33465000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16195000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1386000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "958000", "sellingGeneralAndAdministrative": "43746000", "netIncomeFromContinuingOperations": "-29220000" }, "balance": { "goodwill": "None", "inventory": "2305000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "252060000", "longTermDebt": "74925000", "shortTermDebt": "1586000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-697578000", "totalLiabilities": "160929000", "otherCurrentAssets": "7944000", "totalCurrentAssets": "232235000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26179000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19825000", "currentAccountsPayable": "4389000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "83389000", "totalShareholderEquity": "91131000", "capitalLeaseObligations": "8464000", "otherCurrentLiabilities": "28666000", "totalCurrentLiabilities": "34896000", "otherNonCurrentLiabilities": "108000", "totalNonCurrentLiabilities": "126033000", "cashAndShortTermInvestments": "195807000", "commonStockSharesOutstanding": "108809270", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "195807000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29220000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-48000", "operatingCashflow": "-22454000", "capitalExpenditures": "459000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "108170000", "cashflowFromInvestment": "-459000", "stockBasedCompensation": "4328000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "851000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "958000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14801000, "cost_of_revenue": 1386000, "gross_profit": 13415000, "research_and_development": 16195000, "selling_general_admin": 43746000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25069000, "depreciation_amortisation": 958000, "ebitda": -24111000, "interest_expense": 4151000, "interest_income": null, "other_non_operating": null, "pretax_income": -29220000, "tax_provision": -7181000, "effective_tax_rate": null, "net_income": -29220000, "net_income_continuing_ops": -29220000, "net_income_to_common": -29220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 195807000, "short_term_investments": null, "net_receivables": 26179000, "inventory": 2305000, "other_current_assets": null, "total_current_assets": 232235000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19825000, "total_assets": 252060000, "short_term_debt": 1586000, "accounts_payable": 4389000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34896000, "long_term_debt": 74925000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 126033000, "total_liabilities": 160929000, "total_debt": 76511000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -697578000, "total_equity": 91131000, "shares_outstanding": 108809270, "operating_cash_flow": -22454000, "stock_based_compensation": 4328000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 459000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -459000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 108170000, "free_cash_flow": -21995000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25069000", "ebitda": "-24111000", "netIncome": "-29220000", "grossProfit": "13415000", "depreciation": "None", "totalRevenue": "14801000", "costOfRevenue": "1386000", "interestIncome": "1459000", "incomeBeforeTax": "-29220000", "interestExpense": "4151000", "operatingIncome": "-20050000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-7181000", "reportedCurrency": "USD", "netInterestIncome": "-2692000", "nonInterestIncome": "None", "operatingExpenses": "33465000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16195000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1386000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "958000", "sellingGeneralAndAdministrative": "43746000", "netIncomeFromContinuingOperations": "-29220000" }, "balance": { "goodwill": "None", "inventory": "2305000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "252060000", "longTermDebt": "74925000", "shortTermDebt": "1586000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-697578000", "totalLiabilities": "160929000", "otherCurrentAssets": "7944000", "totalCurrentAssets": "232235000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26179000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19825000", "currentAccountsPayable": "4389000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "83389000", "totalShareholderEquity": "91131000", "capitalLeaseObligations": "8464000", "otherCurrentLiabilities": "28666000", "totalCurrentLiabilities": "34896000", "otherNonCurrentLiabilities": "108000", "totalNonCurrentLiabilities": "126033000", "cashAndShortTermInvestments": "195807000", "commonStockSharesOutstanding": "108809270", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "195807000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29220000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-48000", "operatingCashflow": "-22454000", "capitalExpenditures": "459000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "108170000", "cashflowFromInvestment": "-459000", "stockBasedCompensation": "4328000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "851000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "958000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:51.580546+00:00", "is_restated": false, "income_statement": { "revenue": 15081000, "cost_of_revenue": 1377000, "gross_profit": 13704000, "ebit": 2910000, "ebitda": 3800000, "pretax_income": -516000, "tax_provision": -890000, "net_income": -516000, "net_income_to_common": -516000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110550000, "total_current_assets": 141258000, "total_assets": 162384000, "short_term_debt": 1878000, "long_term_debt": 73889000, "total_debt": 75767000, "total_liabilities": 154531000, "total_equity": 7853000, "shares_outstanding": 85142504, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12916000, "capital_expenditure": 259000, "free_cash_flow": -12657000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137208, "ticker_id": 7466, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:51.580546+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2910000", "ebitda": "3800000", "netIncome": "-516000", "grossProfit": "13704000", "depreciation": "None", "totalRevenue": "15081000", "costOfRevenue": "1377000", "interestIncome": "1212000", "incomeBeforeTax": "-516000", "interestExpense": "3426000", "operatingIncome": "-19214000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-890000", "reportedCurrency": "USD", "netInterestIncome": "-2214000", "nonInterestIncome": "None", "operatingExpenses": "32918000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15019000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1377000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "890000", "sellingGeneralAndAdministrative": "16890000", "netIncomeFromContinuingOperations": "-516000" }, "balance": { "goodwill": "None", "inventory": "2257000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "162384000", "longTermDebt": "73889000", "shortTermDebt": "1878000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-668358000", "totalLiabilities": "154531000", "otherCurrentAssets": "4862000", "totalCurrentAssets": "141258000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23589000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21126000", "currentAccountsPayable": "3984000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "83018000", "totalShareholderEquity": "7853000", "capitalLeaseObligations": "9129000", "otherCurrentLiabilities": "28887000", "totalCurrentLiabilities": "35066000", "otherNonCurrentLiabilities": "106000", "totalNonCurrentLiabilities": "119465000", "cashAndShortTermInvestments": "110550000", "commonStockSharesOutstanding": "85142504", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "110550000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-516000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-53000", "operatingCashflow": "-12916000", "capitalExpenditures": "259000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "57119000", "cashflowFromInvestment": "-259000", "stockBasedCompensation": "4512000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "890000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15081000, "cost_of_revenue": 1377000, "gross_profit": 13704000, "research_and_development": 15019000, "selling_general_admin": 16890000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2910000, "depreciation_amortisation": 890000, "ebitda": 3800000, "interest_expense": 3426000, "interest_income": null, "other_non_operating": null, "pretax_income": -516000, "tax_provision": -890000, "effective_tax_rate": null, "net_income": -516000, "net_income_continuing_ops": -516000, "net_income_to_common": -516000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 110550000, "short_term_investments": null, "net_receivables": 23589000, "inventory": 2257000, "other_current_assets": null, "total_current_assets": 141258000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21126000, "total_assets": 162384000, "short_term_debt": 1878000, "accounts_payable": 3984000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35066000, "long_term_debt": 73889000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 119465000, "total_liabilities": 154531000, "total_debt": 75767000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -668358000, "total_equity": 7853000, "shares_outstanding": 85142504, "operating_cash_flow": -12916000, "stock_based_compensation": 4512000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 259000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -259000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 57119000, "free_cash_flow": -12657000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2910000", "ebitda": "3800000", "netIncome": "-516000", "grossProfit": "13704000", "depreciation": "None", "totalRevenue": "15081000", "costOfRevenue": "1377000", "interestIncome": "1212000", "incomeBeforeTax": "-516000", "interestExpense": "3426000", "operatingIncome": "-19214000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-890000", "reportedCurrency": "USD", "netInterestIncome": "-2214000", "nonInterestIncome": "None", "operatingExpenses": "32918000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15019000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1377000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "890000", "sellingGeneralAndAdministrative": "16890000", "netIncomeFromContinuingOperations": "-516000" }, "balance": { "goodwill": "None", "inventory": "2257000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "162384000", "longTermDebt": "73889000", "shortTermDebt": "1878000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-668358000", "totalLiabilities": "154531000", "otherCurrentAssets": "4862000", "totalCurrentAssets": "141258000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23589000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21126000", "currentAccountsPayable": "3984000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "83018000", "totalShareholderEquity": "7853000", "capitalLeaseObligations": "9129000", "otherCurrentLiabilities": "28887000", "totalCurrentLiabilities": "35066000", "otherNonCurrentLiabilities": "106000", "totalNonCurrentLiabilities": "119465000", "cashAndShortTermInvestments": "110550000", "commonStockSharesOutstanding": "85142504", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "110550000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-516000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-53000", "operatingCashflow": "-12916000", "capitalExpenditures": "259000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "57119000", "cashflowFromInvestment": "-259000", "stockBasedCompensation": "4512000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "890000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:51.580546+00:00", "is_restated": false, "income_statement": { "revenue": 15186000, "cost_of_revenue": 1304000, "gross_profit": 13882000, "ebit": -18691000, "ebitda": -18039000, "pretax_income": -20682000, "tax_provision": 1991000, "net_income": -20682000, "net_income_to_common": -20682000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66606000, "total_current_assets": 100712000, "total_assets": 122558000, "short_term_debt": 3796000, "long_term_debt": 53284000, "total_debt": 57080000, "total_liabilities": 119471000, "total_equity": 3087000, "shares_outstanding": 78047705, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20075000, "capital_expenditure": 1990000, "free_cash_flow": -18085000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137209, "ticker_id": 7466, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:51.580546+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18691000", "ebitda": "-18039000", "netIncome": "-20682000", "grossProfit": "13882000", "depreciation": "None", "totalRevenue": "15186000", "costOfRevenue": "1304000", "interestIncome": "748000", "incomeBeforeTax": "-20682000", "interestExpense": "1991000", "operatingIncome": "-20570000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1991000", "reportedCurrency": "USD", "netInterestIncome": "-1243000", "nonInterestIncome": "None", "operatingExpenses": "34452000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15094000", "otherNonOperatingIncome": "1879000", "costofGoodsAndServicesSold": "1304000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "652000", "sellingGeneralAndAdministrative": "8205000", "netIncomeFromContinuingOperations": "-20682000" }, "balance": { "goodwill": "None", "inventory": "2204000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "122558000", "longTermDebt": "53284000", "shortTermDebt": "3796000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-667842000", "totalLiabilities": "119471000", "otherCurrentAssets": "4593000", "totalCurrentAssets": "100712000", "currentLongTermDebt": "2083000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "27309000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21846000", "currentAccountsPayable": "3572000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12830000", "shortLongTermDebtTotal": "64769000", "totalShareholderEquity": "3087000", "capitalLeaseObligations": "9402000", "otherCurrentLiabilities": "24598000", "totalCurrentLiabilities": "32357000", "otherNonCurrentLiabilities": "104000", "totalNonCurrentLiabilities": "87114000", "cashAndShortTermInvestments": "66606000", "commonStockSharesOutstanding": "78047705", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "66606000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20682000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "62000", "operatingCashflow": "-20075000", "capitalExpenditures": "1990000", "changeInReceivables": "-6185000", "changeInExchangeRate": "None", "cashflowFromFinancing": "9645000", "cashflowFromInvestment": "-1990000", "stockBasedCompensation": "4413000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-12420000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9645000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "652000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15186000, "cost_of_revenue": 1304000, "gross_profit": 13882000, "research_and_development": 15094000, "selling_general_admin": 8205000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18691000, "depreciation_amortisation": 652000, "ebitda": -18039000, "interest_expense": 1991000, "interest_income": null, "other_non_operating": null, "pretax_income": -20682000, "tax_provision": 1991000, "effective_tax_rate": null, "net_income": -20682000, "net_income_continuing_ops": -20682000, "net_income_to_common": -20682000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66606000, "short_term_investments": null, "net_receivables": 27309000, "inventory": 2204000, "other_current_assets": null, "total_current_assets": 100712000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21846000, "total_assets": 122558000, "short_term_debt": 3796000, "accounts_payable": 3572000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32357000, "long_term_debt": 53284000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 87114000, "total_liabilities": 119471000, "total_debt": 57080000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -667842000, "total_equity": 3087000, "shares_outstanding": 78047705, "operating_cash_flow": -20075000, "stock_based_compensation": 4413000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1990000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1990000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9645000, "free_cash_flow": -18085000, "net_change_in_cash": -12420000 }, "raw_data": { "income": { "ebit": "-18691000", "ebitda": "-18039000", "netIncome": "-20682000", "grossProfit": "13882000", "depreciation": "None", "totalRevenue": "15186000", "costOfRevenue": "1304000", "interestIncome": "748000", "incomeBeforeTax": "-20682000", "interestExpense": "1991000", "operatingIncome": "-20570000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1991000", "reportedCurrency": "USD", "netInterestIncome": "-1243000", "nonInterestIncome": "None", "operatingExpenses": "34452000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15094000", "otherNonOperatingIncome": "1879000", "costofGoodsAndServicesSold": "1304000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "652000", "sellingGeneralAndAdministrative": "8205000", "netIncomeFromContinuingOperations": "-20682000" }, "balance": { "goodwill": "None", "inventory": "2204000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "122558000", "longTermDebt": "53284000", "shortTermDebt": "3796000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-667842000", "totalLiabilities": "119471000", "otherCurrentAssets": "4593000", "totalCurrentAssets": "100712000", "currentLongTermDebt": "2083000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "27309000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21846000", "currentAccountsPayable": "3572000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12830000", "shortLongTermDebtTotal": "64769000", "totalShareholderEquity": "3087000", "capitalLeaseObligations": "9402000", "otherCurrentLiabilities": "24598000", "totalCurrentLiabilities": "32357000", "otherNonCurrentLiabilities": "104000", "totalNonCurrentLiabilities": "87114000", "cashAndShortTermInvestments": "66606000", "commonStockSharesOutstanding": "78047705", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "66606000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20682000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "62000", "operatingCashflow": "-20075000", "capitalExpenditures": "1990000", "changeInReceivables": "-6185000", "changeInExchangeRate": "None", "cashflowFromFinancing": "9645000", "cashflowFromInvestment": "-1990000", "stockBasedCompensation": "4413000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-12420000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9645000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "652000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }