{ "ticker": { "uuid": "b29d03c1-e255-4634-9cc1-a83a68d532eb", "symbol": "SPARC", "name": "Sun Pharma Advanced Research Company Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/b29d03c1-e255-4634-9cc1-a83a68d532eb/", "api_url": "https://sharemaestro.com/factors/api/tickers/b29d03c1-e255-4634-9cc1-a83a68d532eb/" }, "ticker_metadata": { "id": 17567, "uuid": "b29d03c1-e255-4634-9cc1-a83a68d532eb", "symbol": "SPARC", "name": "Sun Pharma Advanced Research Company Limited", "asset_type": "equity", "market_cap": 68834279424, "stock_exchange_id": 7, "industry": "Drug Manufacturers - Specialty & Generic", "sector": "Healthcare", "description": "Sun Pharma Advanced Research Company Limited, a clinical-stage biopharmaceutical company, engages in the research and development of pharmaceutical products in India and internationally. It develops products with a therapeutic focus on oncology and immunology. The company is also developing Vodobatinib (SCO-088), a BCR-ABL inhibitor, for the treatment of refractory chronic myelogenous leukemia that is in phase 2 clinical trial; and Vibozilimod (SCD-044), a selective sphingosine-1-phosphate receptor 1 (S1PR1) agonist, for the treatment of psoriasis and atopic dermatitis that is in phase 2 clinical trial. In addition, it develops SCD-153 for the treatment of alopecia areata; and SBO-154, an anti-MUC-1 ADC, for the treatment of multiple tumors that is in preclinical trials. The company was incorporated in 2006 and is based in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b29d03c1-e255-4634-9cc1-a83a68d532eb", "symbol": "SPARC", "name": "Sun Pharma Advanced Research Company Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/b29d03c1-e255-4634-9cc1-a83a68d532eb/", "api_url": "https://sharemaestro.com/factors/api/tickers/b29d03c1-e255-4634-9cc1-a83a68d532eb/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.93, "value": 0.72, "quality": 0.86, "momentum": 0.83, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 212.82, "market_cap": 69064686629.81, "pe_ratio": 4.4466, "earnings_yield": 0.2249, "ebitda_to_ev": 0.214, "shareholder_yield": 0, "roe": 1.1601, "piotroski_f_score": 7, "momentum_12_1": 0.0455, "volatility_252d": 0.5152 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:59.167596+00:00", "batch_id": "" }, "size": { "price_close": 212.82, "market_cap": 69064686629.8111, "market_cap_usd": 69064686629.8111, "enterprise_value": 74646186629.8111, "shares_outstanding": 324521588, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 4.4466, "pb_ratio": 5.1586, "ptbv_ratio": 5.1586, "ps_ratio": 3.6753, "pcf_ratio": null, "pfcf_ratio": -26.3003, "ev_ebitda": 4.6731, "ev_ebit": 4.699, "ev_sales": 3.9723, "ev_fcf": -28.4258, "earnings_yield": 0.2249, "fcf_yield": -0.0352, "price_to_sales": 3.6753, "price_to_book": 5.1586, "price_to_cashflow": null, "ebitda_to_ev": 0.214, "sales_yield": 0.2517 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0 }, "quality": { "gross_margin": 0.9754, "operating_margin": 0.8453, "net_margin": 0.8265, "ebitda_margin": 0.85, "fcf_margin": -0.1397, "roe": 1.1601, "roa": 0.7155, "roic": 0.6281, "roc_greenblatt": null, "asset_turnover": 0.8656, "cash_conversion": -0.1691, "accruals_ratio": 0.8255, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 2.7378, "revenue_stability_5y": 1.5516, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.8443, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.3494, "debt_to_assets": 0.2576, "interest_coverage": 46.5441, "current_ratio": 2.4698, "quick_ratio": 2.4698, "net_debt": 5581500000, "local_beta": 1.9331, "volatility_252d": 0.5152, "volatility_60d": 1.2675, "max_drawdown_12m": -0.3043, "risk_adjusted_momentum": 0.0884 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.9891, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.2295, "price_return_3m": 0.7168, "price_return_6m": 0.3915, "price_return_9m": 0.4681, "price_return_12m": 0.2855, "price_return_12m_ex1m": 0.0455, "momentum_6m": 0.3915, "momentum_12m": 0.2855, "momentum_12_1": 0.0455, "distance_from_52w_high": 0, "distance_from_52w_low": 0.8439, "relative_strength": 0.3932 }, "raw_ttm": { "revenue_ttm": 18791700000, "gross_profit_ttm": 18329100000, "ebit_ttm": 15885500000, "ebitda_ttm": 15973500000, "net_income_ttm": 15532000000, "eps_diluted_ttm": 47.8612, "operating_cash_flow_ttm": -2387700000, "capital_expenditure_ttm": -238300000, "fcf_ttm": -2626000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 341300000, "cash_and_equivalents": 11600000, "total_current_assets": 18624200000, "total_current_liabilities": 7540900000, "net_ppe": null, "total_assets": 21708600000, "total_debt": 5593100000, "total_equity": 13388200000, "net_working_capital": 16633100000, "book_value_per_share": 41.2552, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 41.2552 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 2, "rank_pb": 75, "rank_ptbv": 75, "rank_ps": 66, "rank_pcf": 50, "rank_ev_ebitda": 4, "rank_ev_ebit": 10, "rank_earnings_yield": 2, "rank_fcf_yield": 78, "rank_dividend_yield": 69, "rank_shareholder_yield": 55, "rank_total_yield": 62, "rank_roe": 1, "rank_roc": 50, "rank_roic": 2, "rank_gross_margin": 2, "rank_fcf_margin": 83, "rank_piotroski": 15, "rank_accruals": 100, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 17, "rank_momentum_12m_ex1m": 34, "rank_relative_strength": 17 }, "composites": { "value_composite": 28, "quality_composite": 14, "momentum_composite": 17, "growth_composite": 57, "yield_composite": 68, "svqf_composite": 2, "vc1_composite": 28, "vc2_composite": 29, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 7, "quality_value_composite": 0.7869, "os_score": 0.93, "value_percentile": 0.72, "quality_percentile": 0.86, "momentum_percentile": 0.83, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 53, "small_cap_core_rank": 39, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7210, "ticker_id": 17567, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:59.167596+00:00", "batch_id": "", "os_score_delta": null, "price_close": 212.82, "market_cap": 69064686629.8111, "market_cap_usd": 69064686629.8111, "enterprise_value": 74646186629.8111, "shares_outstanding": 324521588, "fx_rate_to_usd": null, "pe_ratio": 4.44660614, "pb_ratio": 5.15862376, "ptbv_ratio": 5.15862376, "ps_ratio": 3.67527614, "pcf_ratio": null, "pfcf_ratio": -26.30033764, "ev_ebitda": 4.67312653, "ev_ebit": 4.69901398, "ev_sales": 3.97229557, "ev_fcf": -28.42581364, "earnings_yield": 0.22489062, "fcf_yield": -0.03517929, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.97538275, "operating_margin": 0.84534662, "net_margin": 0.82653512, "ebitda_margin": 0.85002953, "fcf_margin": -0.13974255, "roe": 1.16012608, "roa": 0.71547682, "roic": 0.6280608, "roc_greenblatt": null, "asset_turnover": 0.8656339, "cash_conversion": -0.16907031, "accruals_ratio": 0.82546548, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.34942248, "debt_to_assets": 0.25764444, "interest_coverage": 46.5440961, "current_ratio": 2.46975825, "quick_ratio": 2.46975825, "net_debt": 5581500000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.98909708, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 2.737761, "revenue_stability_5y": 1.551592, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.22953384, "price_return_3m": 0.71684421, "price_return_6m": 0.39152612, "price_return_9m": 0.46812912, "price_return_12m": 0.28553309, "price_return_12m_ex1m": 0.04554511, "distance_from_52w_high": 0, "distance_from_52w_low": 0.84387464, "relative_strength": 0.39321283, "local_beta": 1.9331, "volatility_252d": 0.51525, "volatility_60d": 1.267455, "max_drawdown_12m": -0.30427967, "revenue_ttm": 18791700000, "gross_profit_ttm": 18329100000, "ebit_ttm": 15885500000, "ebitda_ttm": 15973500000, "net_income_ttm": 15532000000, "eps_diluted_ttm": 47.86122272, "operating_cash_flow_ttm": -2387700000, "capital_expenditure_ttm": -238300000, "fcf_ttm": -2626000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 341300000, "cash_and_equivalents": 11600000, "total_current_assets": 18624200000, "total_current_liabilities": 7540900000, "net_ppe": null, "total_assets": 21708600000, "total_debt": 5593100000, "total_equity": 13388200000, "net_working_capital": 16633100000, "book_value_per_share": 41.2551907, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 41.2551907, "universe_ticker_count": 1806, "sector": "Healthcare", "rank_pe": 2, "rank_pb": 75, "rank_ptbv": 75, "rank_ps": 66, "rank_pcf": 50, "rank_ev_ebitda": 4, "rank_ev_ebit": 10, "rank_earnings_yield": 2, "rank_fcf_yield": 78, "rank_dividend_yield": 69, "rank_shareholder_yield": 55, "rank_total_yield": 62, "rank_roe": 1, "rank_roc": 50, "rank_roic": 2, "rank_gross_margin": 2, "rank_fcf_margin": 83, "rank_piotroski": 15, "rank_accruals": 100, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 17, "rank_momentum_12m_ex1m": 34, "rank_relative_strength": 17, "value_composite": 28, "quality_composite": 14, "momentum_composite": 17, "growth_composite": 57, "yield_composite": 68, "svqf_composite": 2, "vc1_composite": 28, "vc2_composite": 29, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 7, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 53, "small_cap_core_rank": 39, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 212.82, "os": 0.93, "value": 0.72, "quality": 0.86, "momentum": 0.83, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 4.4466, "earnings_yield": 0.2249, "shareholder_yield": 0, "roe": 1.1601, "momentum_12_1": 0.0455, "complete_fields": { "id": 7210, "ticker_id": 17567, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:59.167596+00:00", "batch_id": "", "os_score_delta": null, "price_close": 212.82, "market_cap": 69064686629.8111, "market_cap_usd": 69064686629.8111, "enterprise_value": 74646186629.8111, "shares_outstanding": 324521588, "fx_rate_to_usd": null, "pe_ratio": 4.44660614, "pb_ratio": 5.15862376, "ptbv_ratio": 5.15862376, "ps_ratio": 3.67527614, "pcf_ratio": null, "pfcf_ratio": -26.30033764, "ev_ebitda": 4.67312653, "ev_ebit": 4.69901398, "ev_sales": 3.97229557, "ev_fcf": -28.42581364, "earnings_yield": 0.22489062, "fcf_yield": -0.03517929, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.97538275, "operating_margin": 0.84534662, "net_margin": 0.82653512, "ebitda_margin": 0.85002953, "fcf_margin": -0.13974255, "roe": 1.16012608, "roa": 0.71547682, "roic": 0.6280608, "roc_greenblatt": null, "asset_turnover": 0.8656339, "cash_conversion": -0.16907031, "accruals_ratio": 0.82546548, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.34942248, "debt_to_assets": 0.25764444, "interest_coverage": 46.5440961, "current_ratio": 2.46975825, "quick_ratio": 2.46975825, "net_debt": 5581500000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.98909708, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 2.737761, "revenue_stability_5y": 1.551592, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.22953384, "price_return_3m": 0.71684421, "price_return_6m": 0.39152612, "price_return_9m": 0.46812912, "price_return_12m": 0.28553309, "price_return_12m_ex1m": 0.04554511, "distance_from_52w_high": 0, "distance_from_52w_low": 0.84387464, "relative_strength": 0.39321283, "local_beta": 1.9331, "volatility_252d": 0.51525, "volatility_60d": 1.267455, "max_drawdown_12m": -0.30427967, "revenue_ttm": 18791700000, "gross_profit_ttm": 18329100000, "ebit_ttm": 15885500000, "ebitda_ttm": 15973500000, "net_income_ttm": 15532000000, "eps_diluted_ttm": 47.86122272, "operating_cash_flow_ttm": -2387700000, "capital_expenditure_ttm": -238300000, "fcf_ttm": -2626000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 341300000, "cash_and_equivalents": 11600000, "total_current_assets": 18624200000, "total_current_liabilities": 7540900000, "net_ppe": null, "total_assets": 21708600000, "total_debt": 5593100000, "total_equity": 13388200000, "net_working_capital": 16633100000, "book_value_per_share": 41.2551907, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 41.2551907, "universe_ticker_count": 1806, "sector": "Healthcare", "rank_pe": 2, "rank_pb": 75, "rank_ptbv": 75, "rank_ps": 66, "rank_pcf": 50, "rank_ev_ebitda": 4, "rank_ev_ebit": 10, "rank_earnings_yield": 2, "rank_fcf_yield": 78, "rank_dividend_yield": 69, "rank_shareholder_yield": 55, "rank_total_yield": 62, "rank_roe": 1, "rank_roc": 50, "rank_roic": 2, "rank_gross_margin": 2, "rank_fcf_margin": 83, "rank_piotroski": 15, "rank_accruals": 100, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 17, "rank_momentum_12m_ex1m": 34, "rank_relative_strength": 17, "value_composite": 28, "quality_composite": 14, "momentum_composite": 17, "growth_composite": 57, "yield_composite": 68, "svqf_composite": 2, "vc1_composite": 28, "vc2_composite": 29, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 7, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 53, "small_cap_core_rank": 39, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:25.330647+00:00", "is_restated": false, "income_statement": { "revenue": 18791700000, "cost_of_revenue": 462600000, "gross_profit": 18329100000, "ebit": 15885500000, "ebitda": 15973500000, "pretax_income": null, "tax_provision": null, "net_income": 15532000000, "net_income_to_common": 15532000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11600000, "total_current_assets": 18624200000, "total_assets": 21708600000, "short_term_debt": 5561400000, "long_term_debt": 0, "total_debt": 5593100000, "total_liabilities": null, "total_equity": 13388200000, "shares_outstanding": 324521588, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2387700000, "capital_expenditure": -238300000, "free_cash_flow": -2626000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2979600000 }, "complete_fields": { "id": 379542, "ticker_id": 17567, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:25.330647+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "15973500000", "netIncome": "15532000000", "grossProfit": "18329100000", "totalRevenue": "18791700000", "costOfRevenue": "462600000", "interestExpense": "341300000", "operatingIncome": "15885500000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "102100000" }, "balance": { "totalDebt": "5593100000", "totalAssets": "21708600000", "longTermDebt": "0", "shortTermDebt": "5561400000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "324521588", "totalCurrentAssets": "18624200000", "totalShareholderEquity": "13388200000", "totalCurrentLiabilities": "7540900000", "cashAndShortTermInvestments": "11600000" }, "cashflow": { "freeCashFlow": "-2626000000", "dividendsPaid": null, "issuanceOfDebt": "21158100000", "issuanceOfStock": null, "repaymentOfDebt": "-18178500000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-2387700000", "repurchaseOfStock": null, "capitalExpenditures": "-238300000" } }, "revenue": 18791700000, "cost_of_revenue": 462600000, "gross_profit": 18329100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15885500000, "depreciation_amortisation": 102100000, "ebitda": 15973500000, "interest_expense": 341300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 15532000000, "net_income_continuing_ops": null, "net_income_to_common": 15532000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18624200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21708600000, "short_term_debt": 5561400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7540900000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5593100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13388200000, "shares_outstanding": 324521588, "operating_cash_flow": -2387700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -238300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2979600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2626000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "15973500000", "netIncome": "15532000000", "grossProfit": "18329100000", "totalRevenue": "18791700000", "costOfRevenue": "462600000", "interestExpense": "341300000", "operatingIncome": "15885500000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "102100000" }, "balance": { "totalDebt": "5593100000", "totalAssets": "21708600000", "longTermDebt": "0", "shortTermDebt": "5561400000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "324521588", "totalCurrentAssets": "18624200000", "totalShareholderEquity": "13388200000", "totalCurrentLiabilities": "7540900000", "cashAndShortTermInvestments": "11600000" }, "cashflow": { "freeCashFlow": "-2626000000", "dividendsPaid": null, "issuanceOfDebt": "21158100000", "issuanceOfStock": null, "repaymentOfDebt": "-18178500000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-2387700000", "repurchaseOfStock": null, "capitalExpenditures": "-238300000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:25.330647+00:00", "is_restated": false, "income_statement": { "revenue": 717700000, "cost_of_revenue": 1044500000, "gross_profit": -326800000, "ebit": -3355300000, "ebitda": -3213500000, "pretax_income": null, "tax_provision": null, "net_income": -3425100000, "net_income_to_common": -3425100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19639000, "total_current_assets": 261969000, "total_assets": 3355335000, "short_term_debt": 1581853000, "long_term_debt": 1000000000, "total_debt": 2651347000, "total_liabilities": null, "total_equity": -2169480000, "shares_outstanding": 324521588, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3602900000, "capital_expenditure": -103400000, "free_cash_flow": -3706300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2111800000 }, "complete_fields": { "id": 379547, "ticker_id": 17567, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:25.330647+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3213500000", "netIncome": "-3425100000", "grossProfit": "-326800000", "totalRevenue": "717700000", "costOfRevenue": "1044500000", "interestExpense": "90400000", "operatingIncome": "-3355300000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "123900000" }, "balance": { "totalDebt": "2651347000", "totalAssets": "3355335000", "longTermDebt": "1000000000", "shortTermDebt": "1581853000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "324521588", "totalCurrentAssets": "261969000", "totalShareholderEquity": "-2169480000", "totalCurrentLiabilities": "3742403000", "cashAndShortTermInvestments": "19639000" }, "cashflow": { "freeCashFlow": "-3706300000", "dividendsPaid": null, "issuanceOfDebt": "5802100000", "issuanceOfStock": null, "repaymentOfDebt": "-3690300000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-3602900000", "repurchaseOfStock": null, "capitalExpenditures": "-103400000" } }, "revenue": 717700000, "cost_of_revenue": 1044500000, "gross_profit": -326800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3355300000, "depreciation_amortisation": 123900000, "ebitda": -3213500000, "interest_expense": 90400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3425100000, "net_income_continuing_ops": null, "net_income_to_common": -3425100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19639000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 261969000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3355335000, "short_term_debt": 1581853000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3742403000, "long_term_debt": 1000000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2651347000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -2169480000, "shares_outstanding": 324521588, "operating_cash_flow": -3602900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -103400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2111800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3706300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3213500000", "netIncome": "-3425100000", "grossProfit": "-326800000", "totalRevenue": "717700000", "costOfRevenue": "1044500000", "interestExpense": "90400000", "operatingIncome": "-3355300000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "123900000" }, "balance": { "totalDebt": "2651347000", "totalAssets": "3355335000", "longTermDebt": "1000000000", "shortTermDebt": "1581853000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "324521588", "totalCurrentAssets": "261969000", "totalShareholderEquity": "-2169480000", "totalCurrentLiabilities": "3742403000", "cashAndShortTermInvestments": "19639000" }, "cashflow": { "freeCashFlow": "-3706300000", "dividendsPaid": null, "issuanceOfDebt": "5802100000", "issuanceOfStock": null, "repaymentOfDebt": "-3690300000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-3602900000", "repurchaseOfStock": null, "capitalExpenditures": "-103400000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:25.330647+00:00", "is_restated": false, "income_statement": { "revenue": 755453000, "cost_of_revenue": 1357859000, "gross_profit": -602406000, "ebit": -4115041000, "ebitda": -3731268000, "pretax_income": null, "tax_provision": null, "net_income": -3872139000, "net_income_to_common": -3872139000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53295000, "total_current_assets": 2693856000, "total_assets": 5150422000, "short_term_debt": 470000000, "long_term_debt": 0, "total_debt": 576609000, "total_liabilities": null, "total_equity": 1257554000, "shares_outstanding": 324521588, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4291883000, "capital_expenditure": -265079000, "free_cash_flow": -4556962000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 469490000 }, "complete_fields": { "id": 379549, "ticker_id": 17567, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:25.330647+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3731268000", "netIncome": "-3872139000", "grossProfit": "-602406000", "totalRevenue": "755453000", "costOfRevenue": "1357859000", "interestExpense": "11946000", "operatingIncome": "-4115041000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "125105000" }, "balance": { "totalDebt": "576609000", "totalAssets": "5150422000", "longTermDebt": "0", "shortTermDebt": "470000000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "324521588", "totalCurrentAssets": "2693856000", "totalShareholderEquity": "1257554000", "totalCurrentLiabilities": "2650578000", "cashAndShortTermInvestments": "53295000" }, "cashflow": { "freeCashFlow": "-4556962000", "dividendsPaid": null, "issuanceOfDebt": "644122000", "issuanceOfStock": "0", "repaymentOfDebt": "-174632000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-4291883000", "repurchaseOfStock": null, "capitalExpenditures": "-265079000" } }, "revenue": 755453000, "cost_of_revenue": 1357859000, "gross_profit": -602406000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4115041000, "depreciation_amortisation": 125105000, "ebitda": -3731268000, "interest_expense": 11946000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3872139000, "net_income_continuing_ops": null, "net_income_to_common": -3872139000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53295000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2693856000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5150422000, "short_term_debt": 470000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2650578000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 576609000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1257554000, "shares_outstanding": 324521588, "operating_cash_flow": -4291883000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -265079000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 469490000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4556962000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3731268000", "netIncome": "-3872139000", "grossProfit": "-602406000", "totalRevenue": "755453000", "costOfRevenue": "1357859000", "interestExpense": "11946000", "operatingIncome": "-4115041000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "125105000" }, "balance": { "totalDebt": "576609000", "totalAssets": "5150422000", "longTermDebt": "0", "shortTermDebt": "470000000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "324521588", "totalCurrentAssets": "2693856000", "totalShareholderEquity": "1257554000", "totalCurrentLiabilities": "2650578000", "cashAndShortTermInvestments": "53295000" }, "cashflow": { "freeCashFlow": "-4556962000", "dividendsPaid": null, "issuanceOfDebt": "644122000", "issuanceOfStock": "0", "repaymentOfDebt": "-174632000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-4291883000", "repurchaseOfStock": null, "capitalExpenditures": "-265079000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:25.330647+00:00", "is_restated": false, "income_statement": { "revenue": 2387801000, "cost_of_revenue": 1767365000, "gross_profit": 620436000, "ebit": -2236443000, "ebitda": -2031780000, "pretax_income": null, "tax_provision": null, "net_income": -2225835000, "net_income_to_common": -2225835000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5836000, "total_current_assets": 4549627000, "total_assets": 8301261000, "short_term_debt": 510000, "long_term_debt": null, "total_debt": 156753000, "total_liabilities": null, "total_equity": 5127751000, "shares_outstanding": 324521588, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -691179000, "capital_expenditure": -153867000, "free_cash_flow": -845046000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 7027790000, "net_debt_issued": -749490000 }, "complete_fields": { "id": 379550, "ticker_id": 17567, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:25.330647+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2031780000", "netIncome": "-2225835000", "grossProfit": "620436000", "totalRevenue": "2387801000", "costOfRevenue": "1767365000", "interestExpense": "76347000", "operatingIncome": "-2236443000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "117708000" }, "balance": { "totalDebt": "156753000", "totalAssets": "8301261000", "longTermDebt": null, "shortTermDebt": "510000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "324521588", "totalCurrentAssets": "4549627000", "totalShareholderEquity": "5127751000", "totalCurrentLiabilities": "1789457000", "cashAndShortTermInvestments": "5836000" }, "cashflow": { "freeCashFlow": "-845046000", "dividendsPaid": null, "issuanceOfDebt": "2245367000", "issuanceOfStock": "7027790000", "repaymentOfDebt": "-2994857000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-691179000", "repurchaseOfStock": null, "capitalExpenditures": "-153867000" } }, "revenue": 2387801000, "cost_of_revenue": 1767365000, "gross_profit": 620436000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2236443000, "depreciation_amortisation": 117708000, "ebitda": -2031780000, "interest_expense": 76347000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2225835000, "net_income_continuing_ops": null, "net_income_to_common": -2225835000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5836000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4549627000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8301261000, "short_term_debt": 510000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1789457000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 156753000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5127751000, "shares_outstanding": 324521588, "operating_cash_flow": -691179000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -153867000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 7027790000, "net_debt_issued": -749490000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -845046000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2031780000", "netIncome": "-2225835000", "grossProfit": "620436000", "totalRevenue": "2387801000", "costOfRevenue": "1767365000", "interestExpense": "76347000", "operatingIncome": "-2236443000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "117708000" }, "balance": { "totalDebt": "156753000", "totalAssets": "8301261000", "longTermDebt": null, "shortTermDebt": "510000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "324521588", "totalCurrentAssets": "4549627000", "totalShareholderEquity": "5127751000", "totalCurrentLiabilities": "1789457000", "cashAndShortTermInvestments": "5836000" }, "cashflow": { "freeCashFlow": "-845046000", "dividendsPaid": null, "issuanceOfDebt": "2245367000", "issuanceOfStock": "7027790000", "repaymentOfDebt": "-2994857000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-691179000", "repurchaseOfStock": null, "capitalExpenditures": "-153867000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:25.330647+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 0, "total_debt": 0, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4092597000, "net_debt_issued": null }, "complete_fields": { "id": 379551, "ticker_id": 17567, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:25.330647+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "0", "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "4092597000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4092597000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "0", "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "4092597000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:25.330647+00:00", "is_restated": false, "income_statement": { "revenue": 18532200000, "cost_of_revenue": 80000000, "gross_profit": 18452200000, "ebit": 17708000000, "ebitda": 17750000000, "pretax_income": null, "tax_provision": null, "net_income": 17613400000, "net_income_to_common": 17613400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11600000, "total_current_assets": 18624200000, "total_assets": 21708600000, "short_term_debt": 5561400000, "long_term_debt": 0, "total_debt": 5593100000, "total_liabilities": null, "total_equity": 13388200000, "shares_outstanding": 324521588, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379541, "ticker_id": 17567, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:25.330647+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "17750000000", "netIncome": "17613400000", "grossProfit": "18452200000", "totalRevenue": "18532200000", "costOfRevenue": "80000000", "interestExpense": "116400000", "operatingIncome": "17708000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "24000000" }, "balance": { "totalDebt": "5593100000", "totalAssets": "21708600000", "longTermDebt": "0", "shortTermDebt": "5561400000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "324521588", "totalCurrentAssets": "18624200000", "totalShareholderEquity": "13388200000", "totalCurrentLiabilities": "7540900000", "cashAndShortTermInvestments": "11600000" } }, "revenue": 18532200000, "cost_of_revenue": 80000000, "gross_profit": 18452200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17708000000, "depreciation_amortisation": 24000000, "ebitda": 17750000000, "interest_expense": 116400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 17613400000, "net_income_continuing_ops": null, "net_income_to_common": 17613400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18624200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21708600000, "short_term_debt": 5561400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7540900000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5593100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13388200000, "shares_outstanding": 324521588, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "17750000000", "netIncome": "17613400000", "grossProfit": "18452200000", "totalRevenue": "18532200000", "costOfRevenue": "80000000", "interestExpense": "116400000", "operatingIncome": "17708000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "24000000" }, "balance": { "totalDebt": "5593100000", "totalAssets": "21708600000", "longTermDebt": "0", "shortTermDebt": "5561400000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "324521588", "totalCurrentAssets": "18624200000", "totalShareholderEquity": "13388200000", "totalCurrentLiabilities": "7540900000", "cashAndShortTermInvestments": "11600000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:25.330647+00:00", "is_restated": false, "income_statement": { "revenue": 84500000, "cost_of_revenue": 134800000, "gross_profit": -50300000, "ebit": -592100000, "ebitda": -690000000, "pretax_income": null, "tax_provision": null, "net_income": -804200000, "net_income_to_common": -804200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379543, "ticker_id": 17567, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:25.330647+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-690000000", "netIncome": "-804200000", "grossProfit": "-50300000", "totalRevenue": "84500000", "costOfRevenue": "134800000", "interestExpense": "87800000", "operatingIncome": "-592100000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "25700000" } }, "revenue": 84500000, "cost_of_revenue": 134800000, "gross_profit": -50300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -592100000, "depreciation_amortisation": 25700000, "ebitda": -690000000, "interest_expense": 87800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -804200000, "net_income_continuing_ops": null, "net_income_to_common": -804200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-690000000", "netIncome": "-804200000", "grossProfit": "-50300000", "totalRevenue": "84500000", "costOfRevenue": "134800000", "interestExpense": "87800000", "operatingIncome": "-592100000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "25700000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:25.330647+00:00", "is_restated": false, "income_statement": { "revenue": 78600000, "cost_of_revenue": 141100000, "gross_profit": -62500000, "ebit": -682800000, "ebitda": -657100000, "pretax_income": null, "tax_provision": null, "net_income": -758500000, "net_income_to_common": -758500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9400000, "total_current_assets": 144900000, "total_assets": 3224400000, "short_term_debt": 3104800000, "long_term_debt": 1000000000, "total_debt": 4166100000, "total_liabilities": null, "total_equity": -3446400000, "shares_outstanding": 324521588, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379544, "ticker_id": 17567, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:25.330647+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-657100000", "netIncome": "-758500000", "grossProfit": "-62500000", "totalRevenue": "78600000", "costOfRevenue": "141100000", "interestExpense": "75200000", "operatingIncome": "-682800000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "25600000" }, "balance": { "totalDebt": "4166100000", "totalAssets": "3224400000", "longTermDebt": "1000000000", "shortTermDebt": "3104800000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "324521588", "totalCurrentAssets": "144900000", "totalShareholderEquity": "-3446400000", "totalCurrentLiabilities": "4918300000", "cashAndShortTermInvestments": "9400000" } }, "revenue": 78600000, "cost_of_revenue": 141100000, "gross_profit": -62500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -682800000, "depreciation_amortisation": 25600000, "ebitda": -657100000, "interest_expense": 75200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -758500000, "net_income_continuing_ops": null, "net_income_to_common": -758500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 144900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3224400000, "short_term_debt": 3104800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4918300000, "long_term_debt": 1000000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4166100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -3446400000, "shares_outstanding": 324521588, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-657100000", "netIncome": "-758500000", "grossProfit": "-62500000", "totalRevenue": "78600000", "costOfRevenue": "141100000", "interestExpense": "75200000", "operatingIncome": "-682800000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "25600000" }, "balance": { "totalDebt": "4166100000", "totalAssets": "3224400000", "longTermDebt": "1000000000", "shortTermDebt": "3104800000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "324521588", "totalCurrentAssets": "144900000", "totalShareholderEquity": "-3446400000", "totalCurrentLiabilities": "4918300000", "cashAndShortTermInvestments": "9400000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:25.330647+00:00", "is_restated": false, "income_statement": { "revenue": 96400000, "cost_of_revenue": 106700000, "gross_profit": -10300000, "ebit": -547600000, "ebitda": -429400000, "pretax_income": null, "tax_provision": null, "net_income": -518700000, "net_income_to_common": -518700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379545, "ticker_id": 17567, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:25.330647+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-429400000", "netIncome": "-518700000", "grossProfit": "-10300000", "totalRevenue": "96400000", "costOfRevenue": "106700000", "interestExpense": "61900000", "operatingIncome": "-547600000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "26800000" } }, "revenue": 96400000, "cost_of_revenue": 106700000, "gross_profit": -10300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -547600000, "depreciation_amortisation": 26800000, "ebitda": -429400000, "interest_expense": 61900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -518700000, "net_income_continuing_ops": null, "net_income_to_common": -518700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-429400000", "netIncome": "-518700000", "grossProfit": "-10300000", "totalRevenue": "96400000", "costOfRevenue": "106700000", "interestExpense": "61900000", "operatingIncome": "-547600000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "26800000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:25.330647+00:00", "is_restated": false, "income_statement": { "revenue": 271900000, "cost_of_revenue": 171800000, "gross_profit": 100100000, "ebit": -561300000, "ebitda": -531800000, "pretax_income": null, "tax_provision": null, "net_income": -597700000, "net_income_to_common": -597700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19639000, "total_current_assets": 261969000, "total_assets": 3355335000, "short_term_debt": 1581853000, "long_term_debt": 1000000000, "total_debt": 2651347000, "total_liabilities": null, "total_equity": -2169480000, "shares_outstanding": 324521588, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379546, "ticker_id": 17567, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:25.330647+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-531800000", "netIncome": "-597700000", "grossProfit": "100100000", "totalRevenue": "271900000", "costOfRevenue": "171800000", "interestExpense": "45400000", "operatingIncome": "-561300000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "29500000" }, "balance": { "totalDebt": "2651347000", "totalAssets": "3355335000", "longTermDebt": "1000000000", "shortTermDebt": "1581853000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "324521588", "totalCurrentAssets": "261969000", "totalShareholderEquity": "-2169480000", "totalCurrentLiabilities": "3742403000", "cashAndShortTermInvestments": "19639000" } }, "revenue": 271900000, "cost_of_revenue": 171800000, "gross_profit": 100100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -561300000, "depreciation_amortisation": 29500000, "ebitda": -531800000, "interest_expense": 45400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -597700000, "net_income_continuing_ops": null, "net_income_to_common": -597700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19639000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 261969000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3355335000, "short_term_debt": 1581853000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3742403000, "long_term_debt": 1000000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2651347000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -2169480000, "shares_outstanding": 324521588, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-531800000", "netIncome": "-597700000", "grossProfit": "100100000", "totalRevenue": "271900000", "costOfRevenue": "171800000", "interestExpense": "45400000", "operatingIncome": "-561300000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "29500000" }, "balance": { "totalDebt": "2651347000", "totalAssets": "3355335000", "longTermDebt": "1000000000", "shortTermDebt": "1581853000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "324521588", "totalCurrentAssets": "261969000", "totalShareholderEquity": "-2169480000", "totalCurrentLiabilities": "3742403000", "cashAndShortTermInvestments": "19639000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:25.330647+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379548, "ticker_id": 17567, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:25.330647+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }