{ "ticker": { "uuid": "b2b4aec0-a4ed-4ea7-ada0-78673964d25d", "symbol": "ATLCP", "name": "Atlanticus Holdings Corp Preferred", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/b2b4aec0-a4ed-4ea7-ada0-78673964d25d/", "api_url": "https://sharemaestro.com/factors/api/tickers/b2b4aec0-a4ed-4ea7-ada0-78673964d25d/" }, "ticker_metadata": { "id": 4896, "uuid": "b2b4aec0-a4ed-4ea7-ada0-78673964d25d", "symbol": "ATLCP", "name": "Atlanticus Holdings Corp Preferred", "asset_type": "equity", "market_cap": 619018000, "stock_exchange_id": 2, "industry": "Credit Services", "sector": "Financial Services", "description": "Atlanticus Holdings Corp Preferred (ATLCP) is a prominent provider of innovative credit solutions and consumer finance services, operating under the broader umbrella of Atlanticus Holdings Corporation. Leveraging advanced technology and data analytics, the company aims to enhance credit access for underserved populations, effectively addressing the challenges posed by conventional lending practices. ATLCP's robust portfolio of diversified lending platforms and strategic partnerships not only solidifies its competitive position within the alternative finance industry but also reflects its commitment to responsible lending and financial inclusivity. By focusing on sustainable value creation for investors, Atlanticus enhances consumer empowerment with essential financial resources.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b2b4aec0-a4ed-4ea7-ada0-78673964d25d", "symbol": "ATLCP", "name": "Atlanticus Holdings Corp Preferred", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/b2b4aec0-a4ed-4ea7-ada0-78673964d25d/", "api_url": "https://sharemaestro.com/factors/api/tickers/b2b4aec0-a4ed-4ea7-ada0-78673964d25d/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.9, "value": 0.94, "quality": 0.85, "momentum": 0.31, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 24.31, "market_cap": 466399514.7, "pe_ratio": 3.4584, "earnings_yield": 0.2891, "ebitda_to_ev": 0.0515, "shareholder_yield": 0.0196, "roe": 0.1959, "piotroski_f_score": 3, "momentum_12_1": 0.1091, "volatility_252d": 0.1245 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:13.428921+00:00", "batch_id": "" }, "size": { "price_close": 24.3081, "market_cap": 466399514.7, "market_cap_usd": 466399514.7, "enterprise_value": 6070576514.7, "shares_outstanding": 19187000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 3.4584, "pb_ratio": 0.6775, "ptbv_ratio": 0.7059, "ps_ratio": 0.3733, "pcf_ratio": 0.5883, "pfcf_ratio": 0.5864, "ev_ebitda": 19.436, "ev_ebit": 20.2047, "ev_sales": 4.8587, "ev_fcf": 7.6328, "earnings_yield": 0.2891, "fcf_yield": 0.131, "price_to_sales": 0.3733, "price_to_book": 0.6775, "price_to_cashflow": 0.5883, "ebitda_to_ev": 0.0515, "sales_yield": 0.2058 }, "yield": { "dividend_yield": 0.0196, "buyback_yield": 0, "shareholder_yield": 0.0196, "debt_paydown_yield": null, "total_yield": 0.0196 }, "quality": { "gross_margin": 0.7506, "operating_margin": 0.2405, "net_margin": 0.1079, "ebitda_margin": 0.25, "fcf_margin": 0.6366, "roe": 0.1959, "roa": 0.0181, "roic": 0.036, "roc_greenblatt": null, "asset_turnover": 0.1674, "cash_conversion": 5.8975, "accruals_ratio": -0.0881, "sbc_to_revenue": 0.0039, "piotroski_f_score": 3, "altman_z_score": 0.5609, "earnings_stability_5y": 0.1987, "revenue_stability_5y": 0.2605, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1256, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 9.85, "net_debt_to_ebitda": 17.9428, "debt_to_assets": 0.8584, "interest_coverage": 0.7967, "current_ratio": 10.2525, "quick_ratio": 10.2525, "net_debt": 5604177000, "local_beta": 0, "volatility_252d": 0.1245, "volatility_60d": 0.2803, "max_drawdown_12m": -0.1315, "risk_adjusted_momentum": 0.876 }, "growth": { "revenue_growth_1y": 1.5523, "revenue_growth_3y_cagr": 0.2345, "revenue_growth_5y_cagr": 0.1245, "eps_growth_1y": 0.1561, "eps_growth_3y_cagr": -0.0341, "eps_growth_5y_cagr": 0.0536, "fcf_growth_1y": 0.6343, "book_value_growth_1y": 0.2101, "revenue_growth": 1.5523, "earnings_growth": 0.1561 }, "momentum": { "price_return_1m": 0.0377, "price_return_3m": -0.0123, "price_return_6m": 0.0446, "price_return_9m": 0.0659, "price_return_12m": 0.151, "price_return_12m_ex1m": 0.1091, "momentum_6m": 0.0446, "momentum_12m": 0.151, "momentum_12_1": 0.1091, "distance_from_52w_high": -0.0123, "distance_from_52w_low": 0.1745, "relative_strength": -0.007 }, "raw_ttm": { "revenue_ttm": 1249418000, "gross_profit_ttm": 937788000, "ebit_ttm": 300454000, "ebitda_ttm": 312336000, "net_income_ttm": 134859000, "eps_diluted_ttm": 7.0287, "operating_cash_flow_ttm": 792736000, "capital_expenditure_ttm": 2595000, "fcf_ttm": 795331000, "dividends_paid_ttm": 9120000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 377134000, "cash_and_equivalents": 804059000, "total_current_assets": 804059000, "total_current_liabilities": 78426000, "net_ppe": null, "total_assets": 7465034000, "total_debt": 6408236000, "total_equity": 688435000, "net_working_capital": 0, "book_value_per_share": 35.8803, "retained_earnings": 548291000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 660736000, "tangible_book_per_share": 34.4366 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 6, "rank_pb": 11, "rank_ptbv": 9, "rank_ps": 10, "rank_pcf": 2, "rank_ev_ebitda": 76, "rank_ev_ebit": 70, "rank_earnings_yield": 5, "rank_fcf_yield": 29, "rank_dividend_yield": 36, "rank_shareholder_yield": 36, "rank_total_yield": 36, "rank_roe": 20, "rank_roc": 50, "rank_roic": 67, "rank_gross_margin": 16, "rank_fcf_margin": 11, "rank_piotroski": 86, "rank_accruals": 25, "rank_sue": 50, "rank_eps_growth_1y": 47, "rank_eps_growth_5y": 64, "rank_revenue_growth_1y": 3, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 54, "rank_relative_strength": 53 }, "composites": { "value_composite": 6, "quality_composite": 15, "momentum_composite": 69, "growth_composite": 17, "yield_composite": 25, "svqf_composite": 3, "vc1_composite": 6, "vc2_composite": 6, "vc3_composite": 6, "trending_value_composite": 41, "overall_composite": 10, "quality_value_composite": 0.8939, "os_score": 0.9, "value_percentile": 0.94, "quality_percentile": 0.85, "momentum_percentile": 0.31, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": 43, "tiny_titans_rank": null, "all_cap_buyback_rank": 43, "small_cap_core_rank": 6, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 41, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 319, "ticker_id": 4896, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:13.428921+00:00", "batch_id": "", "os_score_delta": null, "price_close": 24.3081, "market_cap": 466399514.7, "market_cap_usd": 466399514.7, "enterprise_value": 6070576514.7, "shares_outstanding": 19187000, "fx_rate_to_usd": null, "pe_ratio": 3.45842335, "pb_ratio": 0.67747792, "ptbv_ratio": 0.70587877, "ps_ratio": 0.37329342, "pcf_ratio": 0.58834153, "pfcf_ratio": 0.5864219, "ev_ebitda": 19.43604488, "ev_ebit": 20.20467864, "ev_sales": 4.85872343, "ev_fcf": 7.63276738, "earnings_yield": 0.2891491, "fcf_yield": 0.13101408, "dividend_yield": 0.01955405, "buyback_yield": 0, "shareholder_yield": 0.01955405, "debt_paydown_yield": null, "total_yield": 0.01955405, "gross_margin": 0.75057987, "operating_margin": 0.24047517, "net_margin": 0.10793746, "ebitda_margin": 0.24998519, "fcf_margin": 0.63656118, "roe": 0.19589213, "roa": 0.01806542, "roic": 0.03602375, "roc_greenblatt": null, "asset_turnover": 0.16736936, "cash_conversion": 5.89750035, "accruals_ratio": -0.0881278, "sbc_to_revenue": 0.0038562, "debt_to_equity": 9.84996986, "net_debt_to_ebitda": 17.94278277, "debt_to_assets": 0.8584336, "interest_coverage": 0.79667704, "current_ratio": 10.25245454, "quick_ratio": 10.25245454, "net_debt": 5604177000, "revenue_growth_1y": 1.55228597, "revenue_growth_3y_cagr": 0.23454935, "revenue_growth_5y_cagr": 0.12450073, "eps_growth_1y": 0.15613909, "eps_growth_3y_cagr": -0.0340712, "eps_growth_5y_cagr": 0.05361198, "fcf_growth_1y": 0.63428432, "book_value_growth_1y": 0.21007718, "piotroski_f_score": 3, "altman_z_score": 0.5609283, "earnings_stability_5y": 0.19873, "revenue_stability_5y": 0.260499, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03773891, "price_return_3m": -0.01226737, "price_return_6m": 0.044647, "price_return_9m": 0.06588761, "price_return_12m": 0.1509517, "price_return_12m_ex1m": 0.10909564, "distance_from_52w_high": -0.01226737, "distance_from_52w_low": 0.17453131, "relative_strength": -0.00698935, "local_beta": 0, "volatility_252d": 0.124532, "volatility_60d": 0.280254, "max_drawdown_12m": -0.13145469, "revenue_ttm": 1249418000, "gross_profit_ttm": 937788000, "ebit_ttm": 300454000, "ebitda_ttm": 312336000, "net_income_ttm": 134859000, "eps_diluted_ttm": 7.02866524, "operating_cash_flow_ttm": 792736000, "capital_expenditure_ttm": 2595000, "fcf_ttm": 795331000, "dividends_paid_ttm": 9120000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 377134000, "cash_and_equivalents": 804059000, "total_current_assets": 804059000, "total_current_liabilities": 78426000, "net_ppe": null, "total_assets": 7465034000, "total_debt": 6408236000, "total_equity": 688435000, "net_working_capital": 0, "book_value_per_share": 35.88028353, "retained_earnings": 548291000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 660736000, "tangible_book_per_share": 34.43664981, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 6, "rank_pb": 11, "rank_ptbv": 9, "rank_ps": 10, "rank_pcf": 2, "rank_ev_ebitda": 76, "rank_ev_ebit": 70, "rank_earnings_yield": 5, "rank_fcf_yield": 29, "rank_dividend_yield": 36, "rank_shareholder_yield": 36, "rank_total_yield": 36, "rank_roe": 20, "rank_roc": 50, "rank_roic": 67, "rank_gross_margin": 16, "rank_fcf_margin": 11, "rank_piotroski": 86, "rank_accruals": 25, "rank_sue": 50, "rank_eps_growth_1y": 47, "rank_eps_growth_5y": 64, "rank_revenue_growth_1y": 3, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 54, "rank_relative_strength": 53, "value_composite": 6, "quality_composite": 15, "momentum_composite": 69, "growth_composite": 17, "yield_composite": 25, "svqf_composite": 3, "vc1_composite": 6, "vc2_composite": 6, "vc3_composite": 6, "trending_value_composite": 41, "overall_composite": 10, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 43, "tiny_titans_rank": null, "all_cap_buyback_rank": 43, "small_cap_core_rank": 6, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 24.31, "os": 0.9, "value": 0.94, "quality": 0.85, "momentum": 0.31, "confidence": 1, "coverage": 1, "pe_ratio": 3.4584, "earnings_yield": 0.2891, "shareholder_yield": 0.0196, "roe": 0.1959, "momentum_12_1": 0.1091, "complete_fields": { "id": 319, "ticker_id": 4896, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:13.428921+00:00", "batch_id": "", "os_score_delta": null, "price_close": 24.3081, "market_cap": 466399514.7, "market_cap_usd": 466399514.7, "enterprise_value": 6070576514.7, "shares_outstanding": 19187000, "fx_rate_to_usd": null, "pe_ratio": 3.45842335, "pb_ratio": 0.67747792, "ptbv_ratio": 0.70587877, "ps_ratio": 0.37329342, "pcf_ratio": 0.58834153, "pfcf_ratio": 0.5864219, "ev_ebitda": 19.43604488, "ev_ebit": 20.20467864, "ev_sales": 4.85872343, "ev_fcf": 7.63276738, "earnings_yield": 0.2891491, "fcf_yield": 0.13101408, "dividend_yield": 0.01955405, "buyback_yield": 0, "shareholder_yield": 0.01955405, "debt_paydown_yield": null, "total_yield": 0.01955405, "gross_margin": 0.75057987, "operating_margin": 0.24047517, "net_margin": 0.10793746, "ebitda_margin": 0.24998519, "fcf_margin": 0.63656118, "roe": 0.19589213, "roa": 0.01806542, "roic": 0.03602375, "roc_greenblatt": null, "asset_turnover": 0.16736936, "cash_conversion": 5.89750035, "accruals_ratio": -0.0881278, "sbc_to_revenue": 0.0038562, "debt_to_equity": 9.84996986, "net_debt_to_ebitda": 17.94278277, "debt_to_assets": 0.8584336, "interest_coverage": 0.79667704, "current_ratio": 10.25245454, "quick_ratio": 10.25245454, "net_debt": 5604177000, "revenue_growth_1y": 1.55228597, "revenue_growth_3y_cagr": 0.23454935, "revenue_growth_5y_cagr": 0.12450073, "eps_growth_1y": 0.15613909, "eps_growth_3y_cagr": -0.0340712, "eps_growth_5y_cagr": 0.05361198, "fcf_growth_1y": 0.63428432, "book_value_growth_1y": 0.21007718, "piotroski_f_score": 3, "altman_z_score": 0.5609283, "earnings_stability_5y": 0.19873, "revenue_stability_5y": 0.260499, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03773891, "price_return_3m": -0.01226737, "price_return_6m": 0.044647, "price_return_9m": 0.06588761, "price_return_12m": 0.1509517, "price_return_12m_ex1m": 0.10909564, "distance_from_52w_high": -0.01226737, "distance_from_52w_low": 0.17453131, "relative_strength": -0.00698935, "local_beta": 0, "volatility_252d": 0.124532, "volatility_60d": 0.280254, "max_drawdown_12m": -0.13145469, "revenue_ttm": 1249418000, "gross_profit_ttm": 937788000, "ebit_ttm": 300454000, "ebitda_ttm": 312336000, "net_income_ttm": 134859000, "eps_diluted_ttm": 7.02866524, "operating_cash_flow_ttm": 792736000, "capital_expenditure_ttm": 2595000, "fcf_ttm": 795331000, "dividends_paid_ttm": 9120000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 377134000, "cash_and_equivalents": 804059000, "total_current_assets": 804059000, "total_current_liabilities": 78426000, "net_ppe": null, "total_assets": 7465034000, "total_debt": 6408236000, "total_equity": 688435000, "net_working_capital": 0, "book_value_per_share": 35.88028353, "retained_earnings": 548291000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 660736000, "tangible_book_per_share": 34.43664981, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 6, "rank_pb": 11, "rank_ptbv": 9, "rank_ps": 10, "rank_pcf": 2, "rank_ev_ebitda": 76, "rank_ev_ebit": 70, "rank_earnings_yield": 5, "rank_fcf_yield": 29, "rank_dividend_yield": 36, "rank_shareholder_yield": 36, "rank_total_yield": 36, "rank_roe": 20, "rank_roc": 50, "rank_roic": 67, "rank_gross_margin": 16, "rank_fcf_margin": 11, "rank_piotroski": 86, "rank_accruals": 25, "rank_sue": 50, "rank_eps_growth_1y": 47, "rank_eps_growth_5y": 64, "rank_revenue_growth_1y": 3, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 54, "rank_relative_strength": 53, "value_composite": 6, "quality_composite": 15, "momentum_composite": 69, "growth_composite": 17, "yield_composite": 25, "svqf_composite": 3, "vc1_composite": 6, "vc2_composite": 6, "vc3_composite": 6, "trending_value_composite": 41, "overall_composite": 10, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 43, "tiny_titans_rank": null, "all_cap_buyback_rank": 43, "small_cap_core_rank": 6, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:33.257775+00:00", "is_restated": false, "income_statement": { "revenue": 704498000, "cost_of_revenue": 308138000, "gross_profit": 396360000, "ebit": 159713000, "ebitda": 169609000, "pretax_income": 159713000, "tax_provision": 39104000, "net_income": 122204000, "net_income_to_common": 122204000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 621093000, "total_current_assets": 767407000, "total_assets": 7623088000, "short_term_debt": 79712000, "long_term_debt": 6517323000, "total_debt": 6597035000, "total_liabilities": 7019258000, "total_equity": 608700000, "shares_outstanding": 19187000, "goodwill_and_intangibles": 30268000 }, "cash_flow": { "operating_cash_flow": 637963000, "capital_expenditure": 5024000, "free_cash_flow": 642987000, "dividends_paid": 12433000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22159, "ticker_id": 4896, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:33.257775+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "159713000", "ebitda": "169609000", "netIncome": "122204000", "grossProfit": "396360000", "depreciation": "None", "totalRevenue": "704498000", "costOfRevenue": "308138000", "interestIncome": "1403646000", "incomeBeforeTax": "159713000", "interestExpense": "301903000", "operatingIncome": "159713000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "39104000", "reportedCurrency": "USD", "netInterestIncome": "1101743000", "nonInterestIncome": "None", "operatingExpenses": "236647000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "308138000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9896000", "sellingGeneralAndAdministrative": "69572000", "netIncomeFromContinuingOperations": "120609000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7623088000", "longTermDebt": "6517323000", "shortTermDebt": "79712000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "30268000", "reportedCurrency": "USD", "retainedEarnings": "506424000", "totalLiabilities": "7019258000", "otherCurrentAssets": "146314000", "totalCurrentAssets": "767407000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6855681000", "currentAccountsPayable": "284514000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6542606000", "totalShareholderEquity": "608700000", "capitalLeaseObligations": "25283000", "otherCurrentLiabilities": "5479818000", "totalCurrentLiabilities": "436652000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6582606000", "cashAndShortTermInvestments": "621093000", "commonStockSharesOutstanding": "19187000", "intangibleAssetsExcludingGoodwill": "30268000", "cashAndCashEquivalentsAtCarryingValue": "621093000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "120609000", "profitLoss": "None", "dividendPayout": "12433000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "637963000", "capitalExpenditures": "5024000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1141672000", "cashflowFromInvestment": "-1511864000", "stockBasedCompensation": "4295000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12433000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-69567000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9896000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 704498000, "cost_of_revenue": 308138000, "gross_profit": 396360000, "research_and_development": null, "selling_general_admin": 69572000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 159713000, "depreciation_amortisation": 9896000, "ebitda": 169609000, "interest_expense": 301903000, "interest_income": null, "other_non_operating": null, "pretax_income": 159713000, "tax_provision": 39104000, "effective_tax_rate": null, "net_income": 122204000, "net_income_continuing_ops": 120609000, "net_income_to_common": 122204000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 621093000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 767407000, "net_ppe": null, "goodwill": null, "intangible_assets": 30268000, "goodwill_and_intangibles": 30268000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6855681000, "total_assets": 7623088000, "short_term_debt": 79712000, "accounts_payable": 284514000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 436652000, "long_term_debt": 6517323000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6582606000, "total_liabilities": 7019258000, "total_debt": 6597035000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 506424000, "total_equity": 608700000, "shares_outstanding": 19187000, "operating_cash_flow": 637963000, "stock_based_compensation": 4295000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5024000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1511864000, "dividends_paid": 12433000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1141672000, "free_cash_flow": 642987000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "159713000", "ebitda": "169609000", "netIncome": "122204000", "grossProfit": "396360000", "depreciation": "None", "totalRevenue": "704498000", "costOfRevenue": "308138000", "interestIncome": "1403646000", "incomeBeforeTax": "159713000", "interestExpense": "301903000", "operatingIncome": "159713000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "39104000", "reportedCurrency": "USD", "netInterestIncome": "1101743000", "nonInterestIncome": "None", "operatingExpenses": "236647000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "308138000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9896000", "sellingGeneralAndAdministrative": "69572000", "netIncomeFromContinuingOperations": "120609000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7623088000", "longTermDebt": "6517323000", "shortTermDebt": "79712000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "30268000", "reportedCurrency": "USD", "retainedEarnings": "506424000", "totalLiabilities": "7019258000", "otherCurrentAssets": "146314000", "totalCurrentAssets": "767407000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6855681000", "currentAccountsPayable": "284514000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6542606000", "totalShareholderEquity": "608700000", "capitalLeaseObligations": "25283000", "otherCurrentLiabilities": "5479818000", "totalCurrentLiabilities": "436652000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6582606000", "cashAndShortTermInvestments": "621093000", "commonStockSharesOutstanding": "19187000", "intangibleAssetsExcludingGoodwill": "30268000", "cashAndCashEquivalentsAtCarryingValue": "621093000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "120609000", "profitLoss": "None", "dividendPayout": "12433000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "637963000", "capitalExpenditures": "5024000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1141672000", "cashflowFromInvestment": "-1511864000", "stockBasedCompensation": "4295000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12433000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-69567000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9896000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:33.257775+00:00", "is_restated": false, "income_statement": { "revenue": 459573000, "cost_of_revenue": 176541000, "gross_profit": 283032000, "ebit": 138577000, "ebitda": 143764000, "pretax_income": 138577000, "tax_provision": 28471000, "net_income": 111296000, "net_income_to_common": 111296000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 375416000, "total_current_assets": 375416000, "total_assets": 3270707000, "short_term_debt": 92146000, "long_term_debt": 2481000000, "total_debt": 2573146000, "total_liabilities": 2781344000, "total_equity": 492906000, "shares_outstanding": 18801000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 469405000, "capital_expenditure": 1789000, "free_cash_flow": 471194000, "dividends_paid": 25741000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22164, "ticker_id": 4896, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:33.257775+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "138577000", "ebitda": "143764000", "netIncome": "111296000", "grossProfit": "283032000", "depreciation": "None", "totalRevenue": "459573000", "costOfRevenue": "176541000", "interestIncome": "979814000", "incomeBeforeTax": "138577000", "interestExpense": "160173000", "operatingIncome": "138577000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "28471000", "reportedCurrency": "USD", "netInterestIncome": "819641000", "nonInterestIncome": "None", "operatingExpenses": "144455000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "176541000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5187000", "sellingGeneralAndAdministrative": "50143000", "netIncomeFromContinuingOperations": "110106000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3270707000", "longTermDebt": "2481000000", "shortTermDebt": "92146000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "394628000", "totalLiabilities": "2781344000", "otherCurrentAssets": "None", "totalCurrentAssets": "375416000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2895291000", "currentAccountsPayable": "72088000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2505188000", "totalShareholderEquity": "492906000", "capitalLeaseObligations": "24188000", "otherCurrentLiabilities": "-114068000", "totalCurrentLiabilities": "72088000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2709256000", "cashAndShortTermInvestments": "375416000", "commonStockSharesOutstanding": "18801000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "375416000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "111296000", "profitLoss": "None", "dividendPayout": "25741000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "469405000", "capitalExpenditures": "1789000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "393609000", "cashflowFromInvestment": "-747031000", "stockBasedCompensation": "3897000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25741000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52674000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17015000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 459573000, "cost_of_revenue": 176541000, "gross_profit": 283032000, "research_and_development": null, "selling_general_admin": 50143000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 138577000, "depreciation_amortisation": 5187000, "ebitda": 143764000, "interest_expense": 160173000, "interest_income": null, "other_non_operating": null, "pretax_income": 138577000, "tax_provision": 28471000, "effective_tax_rate": null, "net_income": 111296000, "net_income_continuing_ops": 110106000, "net_income_to_common": 111296000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 375416000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 375416000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2895291000, "total_assets": 3270707000, "short_term_debt": 92146000, "accounts_payable": 72088000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 72088000, "long_term_debt": 2481000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2709256000, "total_liabilities": 2781344000, "total_debt": 2573146000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 394628000, "total_equity": 492906000, "shares_outstanding": 18801000, "operating_cash_flow": 469405000, "stock_based_compensation": 3897000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1789000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -747031000, "dividends_paid": 25741000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 393609000, "free_cash_flow": 471194000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "138577000", "ebitda": "143764000", "netIncome": "111296000", "grossProfit": "283032000", "depreciation": "None", "totalRevenue": "459573000", "costOfRevenue": "176541000", "interestIncome": "979814000", "incomeBeforeTax": "138577000", "interestExpense": "160173000", "operatingIncome": "138577000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "28471000", "reportedCurrency": "USD", "netInterestIncome": "819641000", "nonInterestIncome": "None", "operatingExpenses": "144455000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "176541000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5187000", "sellingGeneralAndAdministrative": "50143000", "netIncomeFromContinuingOperations": "110106000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3270707000", "longTermDebt": "2481000000", "shortTermDebt": "92146000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "394628000", "totalLiabilities": "2781344000", "otherCurrentAssets": "None", "totalCurrentAssets": "375416000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2895291000", "currentAccountsPayable": "72088000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2505188000", "totalShareholderEquity": "492906000", "capitalLeaseObligations": "24188000", "otherCurrentLiabilities": "-114068000", "totalCurrentLiabilities": "72088000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2709256000", "cashAndShortTermInvestments": "375416000", "commonStockSharesOutstanding": "18801000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "375416000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "111296000", "profitLoss": "None", "dividendPayout": "25741000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "469405000", "capitalExpenditures": "1789000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "393609000", "cashflowFromInvestment": "-747031000", "stockBasedCompensation": "3897000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25741000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52674000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17015000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:33.257775+00:00", "is_restated": false, "income_statement": { "revenue": 365679000, "cost_of_revenue": 111494000, "gross_profit": 254185000, "ebit": 128558000, "ebitda": 132601000, "pretax_income": 128558000, "tax_provision": 26604000, "net_income": 102845000, "net_income_to_common": 102845000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 339338000, "total_current_assets": 339338000, "total_assets": 2706445000, "short_term_debt": 64748000, "long_term_debt": 2006138000, "total_debt": 2070886000, "total_liabilities": 2314028000, "total_equity": 394675000, "shares_outstanding": 18882000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 459317000, "capital_expenditure": 3992000, "free_cash_flow": 463309000, "dividends_paid": 24910000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22169, "ticker_id": 4896, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:33.257775+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "128558000", "ebitda": "132601000", "netIncome": "102845000", "grossProfit": "254185000", "depreciation": "None", "totalRevenue": "365679000", "costOfRevenue": "111494000", "interestIncome": "866291000", "incomeBeforeTax": "128558000", "interestExpense": "109342000", "operatingIncome": "128558000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "26604000", "reportedCurrency": "USD", "netInterestIncome": "765566000", "nonInterestIncome": "None", "operatingExpenses": "125627000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.14", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "111494000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4043000", "sellingGeneralAndAdministrative": "43906000", "netIncomeFromContinuingOperations": "99371000" }, "balance": { "goodwill": "None", "inventory": "383653000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2706445000", "longTermDebt": "2006138000", "shortTermDebt": "64748000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "307260000", "totalLiabilities": "2314028000", "otherCurrentAssets": "27417000", "totalCurrentAssets": "339338000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2272184000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2367107000", "currentAccountsPayable": "61634000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2026318000", "totalShareholderEquity": "394675000", "capitalLeaseObligations": "20180000", "otherCurrentLiabilities": "-85826000", "totalCurrentLiabilities": "61634000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2252394000", "cashAndShortTermInvestments": "339338000", "commonStockSharesOutstanding": "18882000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "339338000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "102845000", "profitLoss": "None", "dividendPayout": "24910000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "459317000", "capitalExpenditures": "3992000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "163345000", "cashflowFromInvestment": "-672203000", "stockBasedCompensation": "3783000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24910000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17673000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4043000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 365679000, "cost_of_revenue": 111494000, "gross_profit": 254185000, "research_and_development": 0.14, "selling_general_admin": 43906000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 128558000, "depreciation_amortisation": 4043000, "ebitda": 132601000, "interest_expense": 109342000, "interest_income": null, "other_non_operating": null, "pretax_income": 128558000, "tax_provision": 26604000, "effective_tax_rate": null, "net_income": 102845000, "net_income_continuing_ops": 99371000, "net_income_to_common": 102845000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 339338000, "short_term_investments": null, "net_receivables": 2272184000, "inventory": 383653000, "other_current_assets": null, "total_current_assets": 339338000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2367107000, "total_assets": 2706445000, "short_term_debt": 64748000, "accounts_payable": 61634000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61634000, "long_term_debt": 2006138000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2252394000, "total_liabilities": 2314028000, "total_debt": 2070886000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 307260000, "total_equity": 394675000, "shares_outstanding": 18882000, "operating_cash_flow": 459317000, "stock_based_compensation": 3783000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3992000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -672203000, "dividends_paid": 24910000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 163345000, "free_cash_flow": 463309000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "128558000", "ebitda": "132601000", "netIncome": "102845000", "grossProfit": "254185000", "depreciation": "None", "totalRevenue": "365679000", "costOfRevenue": "111494000", "interestIncome": "866291000", "incomeBeforeTax": "128558000", "interestExpense": "109342000", "operatingIncome": "128558000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "26604000", "reportedCurrency": "USD", "netInterestIncome": "765566000", "nonInterestIncome": "None", "operatingExpenses": "125627000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.14", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "111494000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4043000", "sellingGeneralAndAdministrative": "43906000", "netIncomeFromContinuingOperations": "99371000" }, "balance": { "goodwill": "None", "inventory": "383653000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2706445000", "longTermDebt": "2006138000", "shortTermDebt": "64748000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "307260000", "totalLiabilities": "2314028000", "otherCurrentAssets": "27417000", "totalCurrentAssets": "339338000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2272184000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2367107000", "currentAccountsPayable": "61634000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2026318000", "totalShareholderEquity": "394675000", "capitalLeaseObligations": "20180000", "otherCurrentLiabilities": "-85826000", "totalCurrentLiabilities": "61634000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2252394000", "cashAndShortTermInvestments": "339338000", "commonStockSharesOutstanding": "18882000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "339338000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "102845000", "profitLoss": "None", "dividendPayout": "24910000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "459317000", "capitalExpenditures": "3992000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "163345000", "cashflowFromInvestment": "-672203000", "stockBasedCompensation": "3783000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24910000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17673000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4043000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:33.257775+00:00", "is_restated": false, "income_statement": { "revenue": 374416000, "cost_of_revenue": 83103000, "gross_profit": 291313000, "ebit": 149272000, "ebitda": 154120000, "pretax_income": 149272000, "tax_provision": 14660000, "net_income": 135597000, "net_income_to_common": 135597000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 384984000, "total_current_assets": 4106727000, "total_assets": 2387814000, "short_term_debt": 1673418000, "long_term_debt": 1797691000, "total_debt": 3471109000, "total_liabilities": 2022774000, "total_equity": 365040000, "shares_outstanding": 19376000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 346130000, "capital_expenditure": 4852000, "free_cash_flow": 350982000, "dividends_paid": 24793000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22174, "ticker_id": 4896, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:33.257775+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "149272000", "ebitda": "154120000", "netIncome": "135597000", "grossProfit": "291313000", "depreciation": "None", "totalRevenue": "374416000", "costOfRevenue": "83103000", "interestIncome": "786235000", "incomeBeforeTax": "149272000", "interestExpense": "81851000", "operatingIncome": "149272000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "14660000", "reportedCurrency": "USD", "netInterestIncome": "704384000", "nonInterestIncome": "None", "operatingExpenses": "142041000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.14", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83103000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4848000", "sellingGeneralAndAdministrative": "43063000", "netIncomeFromContinuingOperations": "134612000" }, "balance": { "goodwill": "None", "inventory": "433192000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2387814000", "longTermDebt": "1797691000", "shortTermDebt": "1673418000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "204415000", "totalLiabilities": "2022774000", "otherCurrentAssets": "-433192000", "totalCurrentAssets": "4106727000", "currentLongTermDebt": "None", "longTermInvestments": "1905410000", "shortTermInvestments": "None", "currentNetReceivables": "3721743000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11782000", "currentAccountsPayable": "44332000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10013000", "shortLongTermDebtTotal": "3471109000", "totalShareholderEquity": "365040000", "capitalLeaseObligations": "20112000", "otherCurrentLiabilities": "60689000", "totalCurrentLiabilities": "1762249000", "otherNonCurrentLiabilities": "20112000", "totalNonCurrentLiabilities": "160575000", "cashAndShortTermInvestments": "384984000", "commonStockSharesOutstanding": "19376000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "384984000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "134612000", "profitLoss": "None", "dividendPayout": "24793000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "346130000", "capitalExpenditures": "4852000", "changeInReceivables": "-252704000", "changeInExchangeRate": "None", "cashflowFromFinancing": "261255000", "cashflowFromInvestment": "-680785000", "stockBasedCompensation": "4167000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24793000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-73400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-89008000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4848000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 374416000, "cost_of_revenue": 83103000, "gross_profit": 291313000, "research_and_development": 0.14, "selling_general_admin": 43063000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 149272000, "depreciation_amortisation": 4848000, "ebitda": 154120000, "interest_expense": 81851000, "interest_income": null, "other_non_operating": null, "pretax_income": 149272000, "tax_provision": 14660000, "effective_tax_rate": null, "net_income": 135597000, "net_income_continuing_ops": 134612000, "net_income_to_common": 135597000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 384984000, "short_term_investments": null, "net_receivables": 3721743000, "inventory": 433192000, "other_current_assets": null, "total_current_assets": 4106727000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11782000, "total_assets": 2387814000, "short_term_debt": 1673418000, "accounts_payable": 44332000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1762249000, "long_term_debt": 1797691000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 160575000, "total_liabilities": 2022774000, "total_debt": 3471109000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 204415000, "total_equity": 365040000, "shares_outstanding": 19376000, "operating_cash_flow": 346130000, "stock_based_compensation": 4167000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4852000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -680785000, "dividends_paid": 24793000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 261255000, "free_cash_flow": 350982000, "net_change_in_cash": -73400000 }, "raw_data": { "income": { "ebit": "149272000", "ebitda": "154120000", "netIncome": "135597000", "grossProfit": "291313000", "depreciation": "None", "totalRevenue": "374416000", "costOfRevenue": "83103000", "interestIncome": "786235000", "incomeBeforeTax": "149272000", "interestExpense": "81851000", "operatingIncome": "149272000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "14660000", "reportedCurrency": "USD", "netInterestIncome": "704384000", "nonInterestIncome": "None", "operatingExpenses": "142041000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.14", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83103000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4848000", "sellingGeneralAndAdministrative": "43063000", "netIncomeFromContinuingOperations": "134612000" }, "balance": { "goodwill": "None", "inventory": "433192000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2387814000", "longTermDebt": "1797691000", "shortTermDebt": "1673418000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "204415000", "totalLiabilities": "2022774000", "otherCurrentAssets": "-433192000", "totalCurrentAssets": "4106727000", "currentLongTermDebt": "None", "longTermInvestments": "1905410000", "shortTermInvestments": "None", "currentNetReceivables": "3721743000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11782000", "currentAccountsPayable": "44332000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10013000", "shortLongTermDebtTotal": "3471109000", "totalShareholderEquity": "365040000", "capitalLeaseObligations": "20112000", "otherCurrentLiabilities": "60689000", "totalCurrentLiabilities": "1762249000", "otherNonCurrentLiabilities": "20112000", "totalNonCurrentLiabilities": "160575000", "cashAndShortTermInvestments": "384984000", "commonStockSharesOutstanding": "19376000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "384984000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "134612000", "profitLoss": "None", "dividendPayout": "24793000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "346130000", "capitalExpenditures": "4852000", "changeInReceivables": "-252704000", "changeInExchangeRate": "None", "cashflowFromFinancing": "261255000", "cashflowFromInvestment": "-680785000", "stockBasedCompensation": "4167000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24793000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-73400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-89008000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4848000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:33.257775+00:00", "is_restated": false, "income_statement": { "revenue": 453926000, "cost_of_revenue": 90582000, "gross_profit": 363344000, "ebit": 219573000, "ebitda": 222067000, "pretax_income": 219573000, "tax_provision": 41784000, "net_income": 177902000, "net_income_to_common": 177902000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 409660000, "total_current_assets": 409660000, "total_assets": 1943863000, "short_term_debt": 1283706000, "long_term_debt": 1421815000, "total_debt": 2705521000, "total_liabilities": 1616364000, "total_equity": 327499000, "shares_outstanding": 20898000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 212366000, "capital_expenditure": 7089000, "free_cash_flow": 219455000, "dividends_paid": 21809000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22179, "ticker_id": 4896, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:33.257775+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "219573000", "ebitda": "222067000", "netIncome": "177902000", "grossProfit": "363344000", "depreciation": "None", "totalRevenue": "453926000", "costOfRevenue": "90582000", "interestIncome": "518783000", "incomeBeforeTax": "219573000", "interestExpense": "54127000", "operatingIncome": "219573000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "41784000", "reportedCurrency": "USD", "netInterestIncome": "464656000", "nonInterestIncome": "None", "operatingExpenses": "143771000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.29", "otherNonOperatingIncome": "-29439000", "costofGoodsAndServicesSold": "90582000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2494000", "sellingGeneralAndAdministrative": "34024000", "netIncomeFromContinuingOperations": "177789000" }, "balance": { "goodwill": "None", "inventory": "-2343123000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1943863000", "longTermDebt": "1421815000", "shortTermDebt": "1283706000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "60236000", "totalLiabilities": "1616364000", "otherCurrentAssets": "-506628000", "totalCurrentAssets": "409660000", "currentLongTermDebt": "None", "longTermInvestments": "1410235000", "shortTermInvestments": "None", "currentNetReceivables": "2849751000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11351000", "currentAccountsPayable": "42287000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7335000", "shortLongTermDebtTotal": "2705521000", "totalShareholderEquity": "327499000", "capitalLeaseObligations": "4842000", "otherCurrentLiabilities": "-1254425000", "totalCurrentLiabilities": "42287000", "otherNonCurrentLiabilities": "4842000", "totalNonCurrentLiabilities": "1426657000", "cashAndShortTermInvestments": "409660000", "commonStockSharesOutstanding": "20898000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "409660000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "177789000", "profitLoss": "None", "dividendPayout": "21809000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "212366000", "capitalExpenditures": "7089000", "changeInReceivables": "-111807000", "changeInExchangeRate": "-5000", "cashflowFromFinancing": "510328000", "cashflowFromInvestment": "-475022000", "stockBasedCompensation": "3240000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21809000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "247667000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25219000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2494000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 453926000, "cost_of_revenue": 90582000, "gross_profit": 363344000, "research_and_development": 0.29, "selling_general_admin": 34024000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 219573000, "depreciation_amortisation": 2494000, "ebitda": 222067000, "interest_expense": 54127000, "interest_income": null, "other_non_operating": null, "pretax_income": 219573000, "tax_provision": 41784000, "effective_tax_rate": null, "net_income": 177902000, "net_income_continuing_ops": 177789000, "net_income_to_common": 177902000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 409660000, "short_term_investments": null, "net_receivables": 2849751000, "inventory": -2343123000, "other_current_assets": null, "total_current_assets": 409660000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11351000, "total_assets": 1943863000, "short_term_debt": 1283706000, "accounts_payable": 42287000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42287000, "long_term_debt": 1421815000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1426657000, "total_liabilities": 1616364000, "total_debt": 2705521000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 60236000, "total_equity": 327499000, "shares_outstanding": 20898000, "operating_cash_flow": 212366000, "stock_based_compensation": 3240000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7089000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -475022000, "dividends_paid": 21809000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 510328000, "free_cash_flow": 219455000, "net_change_in_cash": 247667000 }, "raw_data": { "income": { "ebit": "219573000", "ebitda": "222067000", "netIncome": "177902000", "grossProfit": "363344000", "depreciation": "None", "totalRevenue": "453926000", "costOfRevenue": "90582000", "interestIncome": "518783000", "incomeBeforeTax": "219573000", "interestExpense": "54127000", "operatingIncome": "219573000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "41784000", "reportedCurrency": "USD", "netInterestIncome": "464656000", "nonInterestIncome": "None", "operatingExpenses": "143771000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.29", "otherNonOperatingIncome": "-29439000", "costofGoodsAndServicesSold": "90582000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2494000", "sellingGeneralAndAdministrative": "34024000", "netIncomeFromContinuingOperations": "177789000" }, "balance": { "goodwill": "None", "inventory": "-2343123000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1943863000", "longTermDebt": "1421815000", "shortTermDebt": "1283706000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "60236000", "totalLiabilities": "1616364000", "otherCurrentAssets": "-506628000", "totalCurrentAssets": "409660000", "currentLongTermDebt": "None", "longTermInvestments": "1410235000", "shortTermInvestments": "None", "currentNetReceivables": "2849751000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11351000", "currentAccountsPayable": "42287000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7335000", "shortLongTermDebtTotal": "2705521000", "totalShareholderEquity": "327499000", "capitalLeaseObligations": "4842000", "otherCurrentLiabilities": "-1254425000", "totalCurrentLiabilities": "42287000", "otherNonCurrentLiabilities": "4842000", "totalNonCurrentLiabilities": "1426657000", "cashAndShortTermInvestments": "409660000", "commonStockSharesOutstanding": "20898000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "409660000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "177789000", "profitLoss": "None", "dividendPayout": "21809000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "212366000", "capitalExpenditures": "7089000", "changeInReceivables": "-111807000", "changeInExchangeRate": "-5000", "cashflowFromFinancing": "510328000", "cashflowFromInvestment": "-475022000", "stockBasedCompensation": "3240000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21809000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "247667000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25219000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2494000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:33.257775+00:00", "is_restated": false, "income_statement": { "revenue": 391815000, "cost_of_revenue": 194267000, "gross_profit": 197548000, "ebit": 114391000, "ebitda": 122343000, "pretax_income": 114391000, "tax_provision": 20474000, "net_income": 94120000, "net_income_to_common": 94120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 178102000, "total_current_assets": 178102000, "total_assets": 1207214000, "short_term_debt": 899305000, "long_term_debt": 909915000, "total_debt": 1809220000, "total_liabilities": 1090704000, "total_equity": 116510000, "shares_outstanding": 20102000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 212734000, "capital_expenditure": 749000, "free_cash_flow": 213483000, "dividends_paid": 13561000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22184, "ticker_id": 4896, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:33.257775+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "114391000", "ebitda": "122343000", "netIncome": "94120000", "grossProfit": "197548000", "depreciation": "None", "totalRevenue": "391815000", "costOfRevenue": "194267000", "interestIncome": "410616000", "incomeBeforeTax": "114391000", "interestExpense": "51548000", "operatingIncome": "114391000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "20474000", "reportedCurrency": "USD", "netInterestIncome": "359068000", "nonInterestIncome": "None", "operatingExpenses": "83157000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.20", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "194267000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7952000", "sellingGeneralAndAdministrative": "29079000", "netIncomeFromContinuingOperations": "93917000" }, "balance": { "goodwill": "None", "inventory": "-1620969000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1207214000", "longTermDebt": "909915000", "shortTermDebt": "899305000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-117666000", "totalLiabilities": "1090704000", "otherCurrentAssets": "-258961000", "totalCurrentAssets": "178102000", "currentLongTermDebt": "None", "longTermInvestments": "1415000", "shortTermInvestments": "None", "currentNetReceivables": "1879930000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12836000", "currentAccountsPayable": "41731000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11421000", "shortLongTermDebtTotal": "1806301000", "totalShareholderEquity": "116510000", "capitalLeaseObligations": "13776000", "otherCurrentLiabilities": "-859849000", "totalCurrentLiabilities": "41731000", "otherNonCurrentLiabilities": "16695000", "totalNonCurrentLiabilities": "923691000", "cashAndShortTermInvestments": "178102000", "commonStockSharesOutstanding": "20102000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "178102000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "93917000", "profitLoss": "None", "dividendPayout": "13561000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "20147000", "operatingCashflow": "212734000", "capitalExpenditures": "749000", "changeInReceivables": "-43319000", "changeInExchangeRate": "23000", "cashflowFromFinancing": "162385000", "cashflowFromInvestment": "-292575000", "stockBasedCompensation": "1355000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13561000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "82567000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3353000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7952000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 391815000, "cost_of_revenue": 194267000, "gross_profit": 197548000, "research_and_development": 0.2, "selling_general_admin": 29079000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 114391000, "depreciation_amortisation": 7952000, "ebitda": 122343000, "interest_expense": 51548000, "interest_income": null, "other_non_operating": null, "pretax_income": 114391000, "tax_provision": 20474000, "effective_tax_rate": null, "net_income": 94120000, "net_income_continuing_ops": 93917000, "net_income_to_common": 94120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 178102000, "short_term_investments": null, "net_receivables": 1879930000, "inventory": -1620969000, "other_current_assets": null, "total_current_assets": 178102000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12836000, "total_assets": 1207214000, "short_term_debt": 899305000, "accounts_payable": 41731000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41731000, "long_term_debt": 909915000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 923691000, "total_liabilities": 1090704000, "total_debt": 1809220000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -117666000, "total_equity": 116510000, "shares_outstanding": 20102000, "operating_cash_flow": 212734000, "stock_based_compensation": 1355000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 749000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -292575000, "dividends_paid": 13561000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 162385000, "free_cash_flow": 213483000, "net_change_in_cash": 82567000 }, "raw_data": { "income": { "ebit": "114391000", "ebitda": "122343000", "netIncome": "94120000", "grossProfit": "197548000", "depreciation": "None", "totalRevenue": "391815000", "costOfRevenue": "194267000", "interestIncome": "410616000", "incomeBeforeTax": "114391000", "interestExpense": "51548000", "operatingIncome": "114391000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "20474000", "reportedCurrency": "USD", "netInterestIncome": "359068000", "nonInterestIncome": "None", "operatingExpenses": "83157000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.20", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "194267000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7952000", "sellingGeneralAndAdministrative": "29079000", "netIncomeFromContinuingOperations": "93917000" }, "balance": { "goodwill": "None", "inventory": "-1620969000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1207214000", "longTermDebt": "909915000", "shortTermDebt": "899305000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-117666000", "totalLiabilities": "1090704000", "otherCurrentAssets": "-258961000", "totalCurrentAssets": "178102000", "currentLongTermDebt": "None", "longTermInvestments": "1415000", "shortTermInvestments": "None", "currentNetReceivables": "1879930000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12836000", "currentAccountsPayable": "41731000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11421000", "shortLongTermDebtTotal": "1806301000", "totalShareholderEquity": "116510000", "capitalLeaseObligations": "13776000", "otherCurrentLiabilities": "-859849000", "totalCurrentLiabilities": "41731000", "otherNonCurrentLiabilities": "16695000", "totalNonCurrentLiabilities": "923691000", "cashAndShortTermInvestments": "178102000", "commonStockSharesOutstanding": "20102000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "178102000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "93917000", "profitLoss": "None", "dividendPayout": "13561000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "20147000", "operatingCashflow": "212734000", "capitalExpenditures": "749000", "changeInReceivables": "-43319000", "changeInExchangeRate": "23000", "cashflowFromFinancing": "162385000", "cashflowFromInvestment": "-292575000", "stockBasedCompensation": "1355000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13561000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "82567000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3353000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7952000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:33.257775+00:00", "is_restated": false, "income_statement": { "revenue": 407826000, "cost_of_revenue": 299113000, "gross_profit": 108713000, "ebit": 31763000, "ebitda": 39456000, "pretax_income": 31763000, "tax_provision": 5553000, "net_income": 26443000, "net_income_to_common": 26443000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135379000, "total_current_assets": 150506000, "total_assets": 936266000, "short_term_debt": 753129000, "long_term_debt": 777220000, "total_debt": 1530349000, "total_liabilities": 935931000, "total_equity": 906000, "shares_outstanding": 15273000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 99963000, "capital_expenditure": 250000, "free_cash_flow": 100213000, "dividends_paid": 40000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22189, "ticker_id": 4896, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:33.257775+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31763000", "ebitda": "39456000", "netIncome": "26443000", "grossProfit": "108713000", "depreciation": "None", "totalRevenue": "407826000", "costOfRevenue": "299113000", "interestIncome": "261218000", "incomeBeforeTax": "31763000", "interestExpense": "50730000", "operatingIncome": "31763000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "5553000", "reportedCurrency": "USD", "netInterestIncome": "210488000", "nonInterestIncome": "None", "operatingExpenses": "76950000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.07", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "299113000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7693000", "sellingGeneralAndAdministrative": "26229000", "netIncomeFromContinuingOperations": "26210000" }, "balance": { "goodwill": "None", "inventory": "-1365831000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "936266000", "longTermDebt": "777220000", "shortTermDebt": "753129000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-211786000", "totalLiabilities": "935931000", "otherCurrentAssets": "15127000", "totalCurrentAssets": "150506000", "currentLongTermDebt": "None", "longTermInvestments": "1957000", "shortTermInvestments": "None", "currentNetReceivables": "725959000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "785760000", "currentAccountsPayable": "41617000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16829000", "shortLongTermDebtTotal": "799479000", "totalShareholderEquity": "906000", "capitalLeaseObligations": "22259000", "otherCurrentLiabilities": "-5785000", "totalCurrentLiabilities": "41617000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "894314000", "cashAndShortTermInvestments": "135379000", "commonStockSharesOutstanding": "15273000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "135379000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26210000", "profitLoss": "None", "dividendPayout": "40000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "5533000", "operatingCashflow": "99963000", "capitalExpenditures": "250000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "368720000", "cashflowFromInvestment": "-433689000", "stockBasedCompensation": "1712000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2517000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7693000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 407826000, "cost_of_revenue": 299113000, "gross_profit": 108713000, "research_and_development": 0.07, "selling_general_admin": 26229000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31763000, "depreciation_amortisation": 7693000, "ebitda": 39456000, "interest_expense": 50730000, "interest_income": null, "other_non_operating": null, "pretax_income": 31763000, "tax_provision": 5553000, "effective_tax_rate": null, "net_income": 26443000, "net_income_continuing_ops": 26210000, "net_income_to_common": 26443000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 135379000, "short_term_investments": null, "net_receivables": 725959000, "inventory": -1365831000, "other_current_assets": null, "total_current_assets": 150506000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 785760000, "total_assets": 936266000, "short_term_debt": 753129000, "accounts_payable": 41617000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41617000, "long_term_debt": 777220000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 894314000, "total_liabilities": 935931000, "total_debt": 1530349000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -211786000, "total_equity": 906000, "shares_outstanding": 15273000, "operating_cash_flow": 99963000, "stock_based_compensation": 1712000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 250000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -433689000, "dividends_paid": 40000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 368720000, "free_cash_flow": 100213000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "31763000", "ebitda": "39456000", "netIncome": "26443000", "grossProfit": "108713000", "depreciation": "None", "totalRevenue": "407826000", "costOfRevenue": "299113000", "interestIncome": "261218000", "incomeBeforeTax": "31763000", "interestExpense": "50730000", "operatingIncome": "31763000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "5553000", "reportedCurrency": "USD", "netInterestIncome": "210488000", "nonInterestIncome": "None", "operatingExpenses": "76950000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.07", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "299113000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7693000", "sellingGeneralAndAdministrative": "26229000", "netIncomeFromContinuingOperations": "26210000" }, "balance": { "goodwill": "None", "inventory": "-1365831000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "936266000", "longTermDebt": "777220000", "shortTermDebt": "753129000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-211786000", "totalLiabilities": "935931000", "otherCurrentAssets": "15127000", "totalCurrentAssets": "150506000", "currentLongTermDebt": "None", "longTermInvestments": "1957000", "shortTermInvestments": "None", "currentNetReceivables": "725959000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "785760000", "currentAccountsPayable": "41617000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16829000", "shortLongTermDebtTotal": "799479000", "totalShareholderEquity": "906000", "capitalLeaseObligations": "22259000", "otherCurrentLiabilities": "-5785000", "totalCurrentLiabilities": "41617000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "894314000", "cashAndShortTermInvestments": "135379000", "commonStockSharesOutstanding": "15273000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "135379000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26210000", "profitLoss": "None", "dividendPayout": "40000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "5533000", "operatingCashflow": "99963000", "capitalExpenditures": "250000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "368720000", "cashflowFromInvestment": "-433689000", "stockBasedCompensation": "1712000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2517000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7693000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:33.257775+00:00", "is_restated": false, "income_statement": { "revenue": 192215000, "cost_of_revenue": 137783000, "gross_profit": 54432000, "ebit": 3482000, "ebitda": 4469000, "pretax_income": 3482000, "tax_provision": -4130000, "net_income": 7856000, "net_income_to_common": 7856000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61092000, "total_current_assets": 495721000, "total_assets": 582608000, "short_term_debt": 436578000, "long_term_debt": 498720000, "total_debt": 935298000, "total_liabilities": 604737000, "total_equity": -21791000, "shares_outstanding": 14002000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 42856000, "capital_expenditure": 1383000, "free_cash_flow": 44239000, "dividends_paid": 13561000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22194, "ticker_id": 4896, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:33.257775+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3482000", "ebitda": "4469000", "netIncome": "7856000", "grossProfit": "54432000", "depreciation": "None", "totalRevenue": "192215000", "costOfRevenue": "137783000", "interestIncome": "161168000", "incomeBeforeTax": "3482000", "interestExpense": "36896000", "operatingIncome": "3482000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-4130000", "reportedCurrency": "USD", "netInterestIncome": "124272000", "nonInterestIncome": "None", "operatingExpenses": "50950000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.02", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "137783000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "987000", "sellingGeneralAndAdministrative": "23430000", "netIncomeFromContinuingOperations": "7612000" }, "balance": { "goodwill": "None", "inventory": "141754000", "commonStock": "3558000", "currentDebt": "None", "investments": "None", "totalAssets": "582608000", "longTermDebt": "498720000", "shortTermDebt": "436578000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-238784000", "totalLiabilities": "604737000", "otherCurrentAssets": "10087000", "totalCurrentAssets": "495721000", "currentLongTermDebt": "None", "longTermInvestments": "2476000", "shortTermInvestments": "None", "currentNetReceivables": "424542000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86887000", "currentAccountsPayable": "105765000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3625000", "shortLongTermDebtTotal": "498720000", "totalShareholderEquity": "-21791000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-252000", "totalCurrentLiabilities": "105765000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "498972000", "cashAndShortTermInvestments": "61092000", "commonStockSharesOutstanding": "14002000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "61092000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7612000", "profitLoss": "None", "dividendPayout": "13561000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-8880000", "operatingCashflow": "42856000", "capitalExpenditures": "1383000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "161747000", "cashflowFromInvestment": "-134518000", "stockBasedCompensation": "1323000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13561000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-723000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "987000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 192215000, "cost_of_revenue": 137783000, "gross_profit": 54432000, "research_and_development": 0.02, "selling_general_admin": 23430000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3482000, "depreciation_amortisation": 987000, "ebitda": 4469000, "interest_expense": 36896000, "interest_income": null, "other_non_operating": null, "pretax_income": 3482000, "tax_provision": -4130000, "effective_tax_rate": null, "net_income": 7856000, "net_income_continuing_ops": 7612000, "net_income_to_common": 7856000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61092000, "short_term_investments": null, "net_receivables": 424542000, "inventory": 141754000, "other_current_assets": null, "total_current_assets": 495721000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 86887000, "total_assets": 582608000, "short_term_debt": 436578000, "accounts_payable": 105765000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 105765000, "long_term_debt": 498720000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 498972000, "total_liabilities": 604737000, "total_debt": 935298000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -238784000, "total_equity": -21791000, "shares_outstanding": 14002000, "operating_cash_flow": 42856000, "stock_based_compensation": 1323000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1383000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -134518000, "dividends_paid": 13561000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 161747000, "free_cash_flow": 44239000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3482000", "ebitda": "4469000", "netIncome": "7856000", "grossProfit": "54432000", "depreciation": "None", "totalRevenue": "192215000", "costOfRevenue": "137783000", "interestIncome": "161168000", "incomeBeforeTax": "3482000", "interestExpense": "36896000", "operatingIncome": "3482000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-4130000", "reportedCurrency": "USD", "netInterestIncome": "124272000", "nonInterestIncome": "None", "operatingExpenses": "50950000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.02", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "137783000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "987000", "sellingGeneralAndAdministrative": "23430000", "netIncomeFromContinuingOperations": "7612000" }, "balance": { "goodwill": "None", "inventory": "141754000", "commonStock": "3558000", "currentDebt": "None", "investments": "None", "totalAssets": "582608000", "longTermDebt": "498720000", "shortTermDebt": "436578000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-238784000", "totalLiabilities": "604737000", "otherCurrentAssets": "10087000", "totalCurrentAssets": "495721000", "currentLongTermDebt": "None", "longTermInvestments": "2476000", "shortTermInvestments": "None", "currentNetReceivables": "424542000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86887000", "currentAccountsPayable": "105765000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3625000", "shortLongTermDebtTotal": "498720000", "totalShareholderEquity": "-21791000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-252000", "totalCurrentLiabilities": "105765000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "498972000", "cashAndShortTermInvestments": "61092000", "commonStockSharesOutstanding": "14002000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "61092000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7612000", "profitLoss": "None", "dividendPayout": "13561000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-8880000", "operatingCashflow": "42856000", "capitalExpenditures": "1383000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "161747000", "cashflowFromInvestment": "-134518000", "stockBasedCompensation": "1323000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13561000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-723000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "987000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:33.257775+00:00", "is_restated": false, "income_statement": { "revenue": 679589000, "cost_of_revenue": 52090000, "gross_profit": 627499000, "ebit": 181609000, "ebitda": 185195000, "pretax_income": 58848000, "tax_provision": 14271000, "net_income": 44175000, "net_income_to_common": 44175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 804059000, "total_current_assets": 804059000, "total_assets": 7465034000, "short_term_debt": 78426000, "long_term_debt": 6329810000, "total_debt": 6408236000, "total_liabilities": 6781064000, "total_equity": 688435000, "shares_outstanding": 19187000, "goodwill_and_intangibles": 27699000 }, "cash_flow": { "operating_cash_flow": 286345000, "capital_expenditure": 250000, "free_cash_flow": 286595000, "dividends_paid": 2308000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22157, "ticker_id": 4896, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:33.257775+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "181609000", "ebitda": "185195000", "netIncome": "44175000", "grossProfit": "627499000", "depreciation": "None", "totalRevenue": "679589000", "costOfRevenue": "52090000", "interestIncome": "529445000", "incomeBeforeTax": "58848000", "interestExpense": "122761000", "operatingIncome": "181609000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "14271000", "reportedCurrency": "USD", "netInterestIncome": "406684000", "nonInterestIncome": "None", "operatingExpenses": "445890000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52090000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3586000", "sellingGeneralAndAdministrative": "65119000", "netIncomeFromContinuingOperations": "44577000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7465034000", "longTermDebt": "6329810000", "shortTermDebt": "78426000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "27699000", "reportedCurrency": "USD", "retainedEarnings": "548291000", "totalLiabilities": "6781064000", "otherCurrentAssets": "None", "totalCurrentAssets": "804059000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6660975000", "currentAccountsPayable": "258338000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6354263000", "totalShareholderEquity": "688435000", "capitalLeaseObligations": "24453000", "otherCurrentLiabilities": "-168463000", "totalCurrentLiabilities": "78426000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6702638000", "cashAndShortTermInvestments": "804059000", "commonStockSharesOutstanding": "19187000", "intangibleAssetsExcludingGoodwill": "27699000", "cashAndCashEquivalentsAtCarryingValue": "804059000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44175000", "profitLoss": "None", "dividendPayout": "2308000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "286345000", "capitalExpenditures": "250000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-198482000", "cashflowFromInvestment": "-51211000", "stockBasedCompensation": "1393000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2308000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3831000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3586000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 679589000, "cost_of_revenue": 52090000, "gross_profit": 627499000, "research_and_development": null, "selling_general_admin": 65119000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 181609000, "depreciation_amortisation": 3586000, "ebitda": 185195000, "interest_expense": 122761000, "interest_income": null, "other_non_operating": null, "pretax_income": 58848000, "tax_provision": 14271000, "effective_tax_rate": null, "net_income": 44175000, "net_income_continuing_ops": 44577000, "net_income_to_common": 44175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 804059000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 804059000, "net_ppe": null, "goodwill": null, "intangible_assets": 27699000, "goodwill_and_intangibles": 27699000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6660975000, "total_assets": 7465034000, "short_term_debt": 78426000, "accounts_payable": 258338000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78426000, "long_term_debt": 6329810000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6702638000, "total_liabilities": 6781064000, "total_debt": 6408236000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 548291000, "total_equity": 688435000, "shares_outstanding": 19187000, "operating_cash_flow": 286345000, "stock_based_compensation": 1393000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 250000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51211000, "dividends_paid": 2308000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -198482000, "free_cash_flow": 286595000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "181609000", "ebitda": "185195000", "netIncome": "44175000", "grossProfit": "627499000", "depreciation": "None", "totalRevenue": "679589000", "costOfRevenue": "52090000", "interestIncome": "529445000", "incomeBeforeTax": "58848000", "interestExpense": "122761000", "operatingIncome": "181609000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "14271000", "reportedCurrency": "USD", "netInterestIncome": "406684000", "nonInterestIncome": "None", "operatingExpenses": "445890000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52090000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3586000", "sellingGeneralAndAdministrative": "65119000", "netIncomeFromContinuingOperations": "44577000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7465034000", "longTermDebt": "6329810000", "shortTermDebt": "78426000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "27699000", "reportedCurrency": "USD", "retainedEarnings": "548291000", "totalLiabilities": "6781064000", "otherCurrentAssets": "None", "totalCurrentAssets": "804059000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6660975000", "currentAccountsPayable": "258338000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6354263000", "totalShareholderEquity": "688435000", "capitalLeaseObligations": "24453000", "otherCurrentLiabilities": "-168463000", "totalCurrentLiabilities": "78426000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6702638000", "cashAndShortTermInvestments": "804059000", "commonStockSharesOutstanding": "19187000", "intangibleAssetsExcludingGoodwill": "27699000", "cashAndCashEquivalentsAtCarryingValue": "804059000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44175000", "profitLoss": "None", "dividendPayout": "2308000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "286345000", "capitalExpenditures": "250000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-198482000", "cashflowFromInvestment": "-51211000", "stockBasedCompensation": "1393000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2308000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3831000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3586000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:33.257775+00:00", "is_restated": false, "income_statement": { "revenue": 247727000, "cost_of_revenue": 127461000, "gross_profit": 120266000, "ebit": 46220000, "ebitda": 50339000, "pretax_income": 46220000, "tax_provision": 11611000, "net_income": 35134000, "net_income_to_common": 35134000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 621093000, "total_current_assets": 767407000, "total_assets": 7623088000, "short_term_debt": 79712000, "long_term_debt": 6517323000, "total_debt": 6597035000, "total_liabilities": 7019258000, "total_equity": 608700000, "shares_outstanding": 19187000, "goodwill_and_intangibles": 30268000 }, "cash_flow": { "operating_cash_flow": 266251000, "capital_expenditure": 144000, "free_cash_flow": 266395000, "dividends_paid": 2303000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22158, "ticker_id": 4896, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:33.257775+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "46220000", "ebitda": "50339000", "netIncome": "35134000", "grossProfit": "120266000", "depreciation": "None", "totalRevenue": "247727000", "costOfRevenue": "127461000", "interestIncome": "538478000", "incomeBeforeTax": "46220000", "interestExpense": "125225000", "operatingIncome": "46220000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "11611000", "reportedCurrency": "USD", "netInterestIncome": "413253000", "nonInterestIncome": "None", "operatingExpenses": "74046000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "127461000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4119000", "sellingGeneralAndAdministrative": "22492000", "netIncomeFromContinuingOperations": "34609000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7623088000", "longTermDebt": "6517323000", "shortTermDebt": "79712000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "30268000", "reportedCurrency": "USD", "retainedEarnings": "506424000", "totalLiabilities": "7019258000", "otherCurrentAssets": "146314000", "totalCurrentAssets": "767407000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6855681000", "currentAccountsPayable": "284514000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6542606000", "totalShareholderEquity": "608700000", "capitalLeaseObligations": "25283000", "otherCurrentLiabilities": "5479818000", "totalCurrentLiabilities": "436652000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6582606000", "cashAndShortTermInvestments": "621093000", "commonStockSharesOutstanding": "19187000", "intangibleAssetsExcludingGoodwill": "30268000", "cashAndCashEquivalentsAtCarryingValue": "621093000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34609000", "profitLoss": "None", "dividendPayout": "2303000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "266251000", "capitalExpenditures": "144000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "459756000", "cashflowFromInvestment": "-484537000", "stockBasedCompensation": "1557000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2303000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16381000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4119000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 247727000, "cost_of_revenue": 127461000, "gross_profit": 120266000, "research_and_development": null, "selling_general_admin": 22492000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 46220000, "depreciation_amortisation": 4119000, "ebitda": 50339000, "interest_expense": 125225000, "interest_income": null, "other_non_operating": null, "pretax_income": 46220000, "tax_provision": 11611000, "effective_tax_rate": null, "net_income": 35134000, "net_income_continuing_ops": 34609000, "net_income_to_common": 35134000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 621093000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 767407000, "net_ppe": null, "goodwill": null, "intangible_assets": 30268000, "goodwill_and_intangibles": 30268000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6855681000, "total_assets": 7623088000, "short_term_debt": 79712000, "accounts_payable": 284514000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 436652000, "long_term_debt": 6517323000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6582606000, "total_liabilities": 7019258000, "total_debt": 6597035000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 506424000, "total_equity": 608700000, "shares_outstanding": 19187000, "operating_cash_flow": 266251000, "stock_based_compensation": 1557000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 144000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -484537000, "dividends_paid": 2303000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 459756000, "free_cash_flow": 266395000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "46220000", "ebitda": "50339000", "netIncome": "35134000", "grossProfit": "120266000", "depreciation": "None", "totalRevenue": "247727000", "costOfRevenue": "127461000", "interestIncome": "538478000", "incomeBeforeTax": "46220000", "interestExpense": "125225000", "operatingIncome": "46220000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "11611000", "reportedCurrency": "USD", "netInterestIncome": "413253000", "nonInterestIncome": "None", "operatingExpenses": "74046000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "127461000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4119000", "sellingGeneralAndAdministrative": "22492000", "netIncomeFromContinuingOperations": "34609000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7623088000", "longTermDebt": "6517323000", "shortTermDebt": "79712000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "30268000", "reportedCurrency": "USD", "retainedEarnings": "506424000", "totalLiabilities": "7019258000", "otherCurrentAssets": "146314000", "totalCurrentAssets": "767407000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6855681000", "currentAccountsPayable": "284514000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6542606000", "totalShareholderEquity": "608700000", "capitalLeaseObligations": "25283000", "otherCurrentLiabilities": "5479818000", "totalCurrentLiabilities": "436652000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6582606000", "cashAndShortTermInvestments": "621093000", "commonStockSharesOutstanding": "19187000", "intangibleAssetsExcludingGoodwill": "30268000", "cashAndCashEquivalentsAtCarryingValue": "621093000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34609000", "profitLoss": "None", "dividendPayout": "2303000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "266251000", "capitalExpenditures": "144000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "459756000", "cashflowFromInvestment": "-484537000", "stockBasedCompensation": "1557000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2303000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16381000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4119000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:33.257775+00:00", "is_restated": false, "income_statement": { "revenue": 178801000, "cost_of_revenue": 77013000, "gross_profit": 101788000, "ebit": 32479000, "ebitda": 34969000, "pretax_income": 32479000, "tax_provision": 7891000, "net_income": 24977000, "net_income_to_common": 24977000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 425023000, "total_current_assets": 425023000, "total_assets": 7079732000, "short_term_debt": 68649000, "long_term_debt": 6035056000, "total_debt": 6103705000, "total_liabilities": 6454923000, "total_equity": 629343999, "shares_outstanding": 19187000, "goodwill_and_intangibles": 31889000 }, "cash_flow": { "operating_cash_flow": 107452000, "capital_expenditure": 58000, "free_cash_flow": 107510000, "dividends_paid": 2299000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22160, "ticker_id": 4896, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:33.257775+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32479000", "ebitda": "34969000", "netIncome": "24977000", "grossProfit": "101788000", "depreciation": "None", "totalRevenue": "178801000", "costOfRevenue": "77013000", "interestIncome": "341163000", "incomeBeforeTax": "32479000", "interestExpense": "75464000", "operatingIncome": "32479000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "7891000", "reportedCurrency": "USD", "netInterestIncome": "265699000", "nonInterestIncome": "None", "operatingExpenses": "69309000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77013000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2490000", "sellingGeneralAndAdministrative": "18196000", "netIncomeFromContinuingOperations": "24588000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7079732000", "longTermDebt": "6035056000", "shortTermDebt": "68649000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "31889000", "reportedCurrency": "USD", "retainedEarnings": "473595000", "totalLiabilities": "6454923000", "otherCurrentAssets": "None", "totalCurrentAssets": "425023000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6654709000", "currentAccountsPayable": "253081000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6060980000", "totalShareholderEquity": "629343999", "capitalLeaseObligations": "25924000", "otherCurrentLiabilities": "-393943000", "totalCurrentLiabilities": "68649000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6386274000", "cashAndShortTermInvestments": "425023000", "commonStockSharesOutstanding": "19187000", "intangibleAssetsExcludingGoodwill": "31889000", "cashAndCashEquivalentsAtCarryingValue": "425023000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24588000", "profitLoss": "None", "dividendPayout": "2299000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "107452000", "capitalExpenditures": "58000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "442158000", "cashflowFromInvestment": "-506908000", "stockBasedCompensation": "920000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2299000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2490000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 178801000, "cost_of_revenue": 77013000, "gross_profit": 101788000, "research_and_development": null, "selling_general_admin": 18196000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32479000, "depreciation_amortisation": 2490000, "ebitda": 34969000, "interest_expense": 75464000, "interest_income": null, "other_non_operating": null, "pretax_income": 32479000, "tax_provision": 7891000, "effective_tax_rate": null, "net_income": 24977000, "net_income_continuing_ops": 24588000, "net_income_to_common": 24977000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 425023000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 425023000, "net_ppe": null, "goodwill": null, "intangible_assets": 31889000, "goodwill_and_intangibles": 31889000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6654709000, "total_assets": 7079732000, "short_term_debt": 68649000, "accounts_payable": 253081000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68649000, "long_term_debt": 6035056000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6386274000, "total_liabilities": 6454923000, "total_debt": 6103705000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 473595000, "total_equity": 629343999, "shares_outstanding": 19187000, "operating_cash_flow": 107452000, "stock_based_compensation": 920000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 58000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -506908000, "dividends_paid": 2299000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 442158000, "free_cash_flow": 107510000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32479000", "ebitda": "34969000", "netIncome": "24977000", "grossProfit": "101788000", "depreciation": "None", "totalRevenue": "178801000", "costOfRevenue": "77013000", "interestIncome": "341163000", "incomeBeforeTax": "32479000", "interestExpense": "75464000", "operatingIncome": "32479000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "7891000", "reportedCurrency": "USD", "netInterestIncome": "265699000", "nonInterestIncome": "None", "operatingExpenses": "69309000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77013000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2490000", "sellingGeneralAndAdministrative": "18196000", "netIncomeFromContinuingOperations": "24588000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7079732000", "longTermDebt": "6035056000", "shortTermDebt": "68649000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "31889000", "reportedCurrency": "USD", "retainedEarnings": "473595000", "totalLiabilities": "6454923000", "otherCurrentAssets": "None", "totalCurrentAssets": "425023000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6654709000", "currentAccountsPayable": "253081000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6060980000", "totalShareholderEquity": "629343999", "capitalLeaseObligations": "25924000", "otherCurrentLiabilities": "-393943000", "totalCurrentLiabilities": "68649000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6386274000", "cashAndShortTermInvestments": "425023000", "commonStockSharesOutstanding": "19187000", "intangibleAssetsExcludingGoodwill": "31889000", "cashAndCashEquivalentsAtCarryingValue": "425023000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24588000", "profitLoss": "None", "dividendPayout": "2299000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "107452000", "capitalExpenditures": "58000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "442158000", "cashflowFromInvestment": "-506908000", "stockBasedCompensation": "920000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2299000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2490000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:33.257775+00:00", "is_restated": false, "income_statement": { "revenue": 143301000, "cost_of_revenue": 55066000, "gross_profit": 88235000, "ebit": 40146000, "ebitda": 41833000, "pretax_income": 40146000, "tax_provision": 9856000, "net_income": 30573000, "net_income_to_common": 30573000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 329421000, "total_current_assets": 329421000, "total_assets": 3643175000, "short_term_debt": 78686000, "long_term_debt": 2774398000, "total_debt": 2853084000, "total_liabilities": 3083997000, "total_equity": 563324000, "shares_outstanding": 19187000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 132688000, "capital_expenditure": 2143000, "free_cash_flow": 134831000, "dividends_paid": 2210000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22161, "ticker_id": 4896, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:33.257775+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40146000", "ebitda": "41833000", "netIncome": "30573000", "grossProfit": "88235000", "depreciation": "None", "totalRevenue": "143301000", "costOfRevenue": "55066000", "interestIncome": "276350000", "incomeBeforeTax": "40146000", "interestExpense": "53684000", "operatingIncome": "40146000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "9856000", "reportedCurrency": "USD", "netInterestIncome": "222666000", "nonInterestIncome": "None", "operatingExpenses": "48089000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55066000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1687000", "sellingGeneralAndAdministrative": "13381000", "netIncomeFromContinuingOperations": "30290000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3643175000", "longTermDebt": "2774398000", "shortTermDebt": "78686000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "450925000", "totalLiabilities": "3083997000", "otherCurrentAssets": "None", "totalCurrentAssets": "329421000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3313754000", "currentAccountsPayable": "112791000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2798379000", "totalShareholderEquity": "563324000", "capitalLeaseObligations": "23981000", "otherCurrentLiabilities": "-132827000", "totalCurrentLiabilities": "112791000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2971206000", "cashAndShortTermInvestments": "329421000", "commonStockSharesOutstanding": "19187000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "329421000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30290000", "profitLoss": "None", "dividendPayout": "2210000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "132688000", "capitalExpenditures": "2143000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "294624000", "cashflowFromInvestment": "-405526000", "stockBasedCompensation": "948000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2210000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1915000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1687000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 143301000, "cost_of_revenue": 55066000, "gross_profit": 88235000, "research_and_development": null, "selling_general_admin": 13381000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40146000, "depreciation_amortisation": 1687000, "ebitda": 41833000, "interest_expense": 53684000, "interest_income": null, "other_non_operating": null, "pretax_income": 40146000, "tax_provision": 9856000, "effective_tax_rate": null, "net_income": 30573000, "net_income_continuing_ops": 30290000, "net_income_to_common": 30573000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 329421000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 329421000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3313754000, "total_assets": 3643175000, "short_term_debt": 78686000, "accounts_payable": 112791000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 112791000, "long_term_debt": 2774398000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2971206000, "total_liabilities": 3083997000, "total_debt": 2853084000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 450925000, "total_equity": 563324000, "shares_outstanding": 19187000, "operating_cash_flow": 132688000, "stock_based_compensation": 948000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2143000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -405526000, "dividends_paid": 2210000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 294624000, "free_cash_flow": 134831000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "40146000", "ebitda": "41833000", "netIncome": "30573000", "grossProfit": "88235000", "depreciation": "None", "totalRevenue": "143301000", "costOfRevenue": "55066000", "interestIncome": "276350000", "incomeBeforeTax": "40146000", "interestExpense": "53684000", "operatingIncome": "40146000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "9856000", "reportedCurrency": "USD", "netInterestIncome": "222666000", "nonInterestIncome": "None", "operatingExpenses": "48089000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55066000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1687000", "sellingGeneralAndAdministrative": "13381000", "netIncomeFromContinuingOperations": "30290000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3643175000", "longTermDebt": "2774398000", "shortTermDebt": "78686000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "450925000", "totalLiabilities": "3083997000", "otherCurrentAssets": "None", "totalCurrentAssets": "329421000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3313754000", "currentAccountsPayable": "112791000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2798379000", "totalShareholderEquity": "563324000", "capitalLeaseObligations": "23981000", "otherCurrentLiabilities": "-132827000", "totalCurrentLiabilities": "112791000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2971206000", "cashAndShortTermInvestments": "329421000", "commonStockSharesOutstanding": "19187000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "329421000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30290000", "profitLoss": "None", "dividendPayout": "2210000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "132688000", "capitalExpenditures": "2143000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "294624000", "cashflowFromInvestment": "-405526000", "stockBasedCompensation": "948000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2210000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1915000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1687000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:33.257775+00:00", "is_restated": false, "income_statement": { "revenue": 134669000, "cost_of_revenue": 48598000, "gross_profit": 86071000, "ebit": 40868000, "ebitda": 42468000, "pretax_income": 40868000, "tax_provision": 9746000, "net_income": 31520000, "net_income_to_common": 31520000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 350390000, "total_current_assets": 350390000, "total_assets": 3272165000, "short_term_debt": null, "long_term_debt": 2474288000, "total_debt": 2474288000, "total_liabilities": 2743316000, "total_equity": 532712000, "shares_outstanding": 18939436, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 131572000, "capital_expenditure": 2679000, "free_cash_flow": 134251000, "dividends_paid": 5621000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22162, "ticker_id": 4896, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:33.257775+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40868000", "ebitda": "42468000", "netIncome": "31520000", "grossProfit": "86071000", "depreciation": "None", "totalRevenue": "134669000", "costOfRevenue": "48598000", "interestIncome": "247655000", "incomeBeforeTax": "40868000", "interestExpense": "47530000", "operatingIncome": "40868000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "9746000", "reportedCurrency": "USD", "netInterestIncome": "200125000", "nonInterestIncome": "None", "operatingExpenses": "45203000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48598000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1600000", "sellingGeneralAndAdministrative": "15503000", "netIncomeFromContinuingOperations": "31122000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3272165000", "longTermDebt": "2474288000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "422574000", "totalLiabilities": "2743316000", "otherCurrentAssets": "111059000", "totalCurrentAssets": "350390000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2921775000", "currentAccountsPayable": "81108000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2498433000", "totalShareholderEquity": "532712000", "capitalLeaseObligations": "24145000", "otherCurrentLiabilities": "-123775000", "totalCurrentLiabilities": "81108000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2662208000", "cashAndShortTermInvestments": "350390000", "commonStockSharesOutstanding": "18939436", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "350390000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31122000", "profitLoss": "None", "dividendPayout": "5621000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "131572000", "capitalExpenditures": "2679000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54866000", "cashflowFromInvestment": "-114893000", "stockBasedCompensation": "870000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5621000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51246000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 134669000, "cost_of_revenue": 48598000, "gross_profit": 86071000, "research_and_development": null, "selling_general_admin": 15503000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40868000, "depreciation_amortisation": 1600000, "ebitda": 42468000, "interest_expense": 47530000, "interest_income": null, "other_non_operating": null, "pretax_income": 40868000, "tax_provision": 9746000, "effective_tax_rate": null, "net_income": 31520000, "net_income_continuing_ops": 31122000, "net_income_to_common": 31520000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 350390000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 350390000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2921775000, "total_assets": 3272165000, "short_term_debt": null, "accounts_payable": 81108000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 81108000, "long_term_debt": 2474288000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2662208000, "total_liabilities": 2743316000, "total_debt": 2474288000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 422574000, "total_equity": 532712000, "shares_outstanding": 18939436, "operating_cash_flow": 131572000, "stock_based_compensation": 870000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2679000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -114893000, "dividends_paid": 5621000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -54866000, "free_cash_flow": 134251000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "40868000", "ebitda": "42468000", "netIncome": "31520000", "grossProfit": "86071000", "depreciation": "None", "totalRevenue": "134669000", "costOfRevenue": "48598000", "interestIncome": "247655000", "incomeBeforeTax": "40868000", "interestExpense": "47530000", "operatingIncome": "40868000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "9746000", "reportedCurrency": "USD", "netInterestIncome": "200125000", "nonInterestIncome": "None", "operatingExpenses": "45203000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48598000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1600000", "sellingGeneralAndAdministrative": "15503000", "netIncomeFromContinuingOperations": "31122000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3272165000", "longTermDebt": "2474288000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "422574000", "totalLiabilities": "2743316000", "otherCurrentAssets": "111059000", "totalCurrentAssets": "350390000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2921775000", "currentAccountsPayable": "81108000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2498433000", "totalShareholderEquity": "532712000", "capitalLeaseObligations": "24145000", "otherCurrentLiabilities": "-123775000", "totalCurrentLiabilities": "81108000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2662208000", "cashAndShortTermInvestments": "350390000", "commonStockSharesOutstanding": "18939436", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "350390000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31122000", "profitLoss": "None", "dividendPayout": "5621000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "131572000", "capitalExpenditures": "2679000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54866000", "cashflowFromInvestment": "-114893000", "stockBasedCompensation": "870000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5621000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51246000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:33.257775+00:00", "is_restated": false, "income_statement": { "revenue": 133370000, "cost_of_revenue": 51715000, "gross_profit": 81655000, "ebit": 39867000, "ebitda": 41269000, "pretax_income": 39867000, "tax_provision": 8896000, "net_income": 31303000, "net_income_to_common": 31303000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 375416000, "total_current_assets": 375416000, "total_assets": 3270707000, "short_term_debt": 92146000, "long_term_debt": 2481000000, "total_debt": 2573146000, "total_liabilities": 2781344000, "total_equity": 492906000, "shares_outstanding": 18939436, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 122602000, "capital_expenditure": 1596000, "free_cash_flow": 124198000, "dividends_paid": 6003000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22163, "ticker_id": 4896, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:33.257775+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "39867000", "ebitda": "41269000", "netIncome": "31303000", "grossProfit": "81655000", "depreciation": "None", "totalRevenue": "133370000", "costOfRevenue": "51715000", "interestIncome": "251702000", "incomeBeforeTax": "39867000", "interestExpense": "44670000", "operatingIncome": "39867000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "8896000", "reportedCurrency": "USD", "netInterestIncome": "207032000", "nonInterestIncome": "None", "operatingExpenses": "41788000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51715000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1402000", "sellingGeneralAndAdministrative": "12559000", "netIncomeFromContinuingOperations": "30971000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3270707000", "longTermDebt": "2481000000", "shortTermDebt": "92146000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "394628000", "totalLiabilities": "2781344000", "otherCurrentAssets": "124220000", "totalCurrentAssets": "375416000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2895291000", "currentAccountsPayable": "72088000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2505188000", "totalShareholderEquity": "492906000", "capitalLeaseObligations": "24188000", "otherCurrentLiabilities": "-114068000", "totalCurrentLiabilities": "72088000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2709256000", "cashAndShortTermInvestments": "375416000", "commonStockSharesOutstanding": "18939436", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "375416000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31303000", "profitLoss": "None", "dividendPayout": "6003000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "122602000", "capitalExpenditures": "1596000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "168320000", "cashflowFromInvestment": "-175995000", "stockBasedCompensation": "928000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6003000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25034000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "752000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 133370000, "cost_of_revenue": 51715000, "gross_profit": 81655000, "research_and_development": null, "selling_general_admin": 12559000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39867000, "depreciation_amortisation": 1402000, "ebitda": 41269000, "interest_expense": 44670000, "interest_income": null, "other_non_operating": null, "pretax_income": 39867000, "tax_provision": 8896000, "effective_tax_rate": null, "net_income": 31303000, "net_income_continuing_ops": 30971000, "net_income_to_common": 31303000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 375416000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 375416000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2895291000, "total_assets": 3270707000, "short_term_debt": 92146000, "accounts_payable": 72088000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 72088000, "long_term_debt": 2481000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2709256000, "total_liabilities": 2781344000, "total_debt": 2573146000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 394628000, "total_equity": 492906000, "shares_outstanding": 18939436, "operating_cash_flow": 122602000, "stock_based_compensation": 928000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1596000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -175995000, "dividends_paid": 6003000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 168320000, "free_cash_flow": 124198000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "39867000", "ebitda": "41269000", "netIncome": "31303000", "grossProfit": "81655000", "depreciation": "None", "totalRevenue": "133370000", "costOfRevenue": "51715000", "interestIncome": "251702000", "incomeBeforeTax": "39867000", "interestExpense": "44670000", "operatingIncome": "39867000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "8896000", "reportedCurrency": "USD", "netInterestIncome": "207032000", "nonInterestIncome": "None", "operatingExpenses": "41788000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51715000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1402000", "sellingGeneralAndAdministrative": "12559000", "netIncomeFromContinuingOperations": "30971000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3270707000", "longTermDebt": "2481000000", "shortTermDebt": "92146000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "394628000", "totalLiabilities": "2781344000", "otherCurrentAssets": "124220000", "totalCurrentAssets": "375416000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2895291000", "currentAccountsPayable": "72088000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2505188000", "totalShareholderEquity": "492906000", "capitalLeaseObligations": "24188000", "otherCurrentLiabilities": "-114068000", "totalCurrentLiabilities": "72088000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2709256000", "cashAndShortTermInvestments": "375416000", "commonStockSharesOutstanding": "18939436", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "375416000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31303000", "profitLoss": "None", "dividendPayout": "6003000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "122602000", "capitalExpenditures": "1596000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "168320000", "cashflowFromInvestment": "-175995000", "stockBasedCompensation": "928000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6003000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25034000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "752000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:33.257775+00:00", "is_restated": false, "income_statement": { "revenue": 119416000, "cost_of_revenue": 47125000, "gross_profit": 72291000, "ebit": 37286000, "ebitda": 38567000, "pretax_income": 37286000, "tax_provision": 8097000, "net_income": 29543000, "net_income_to_common": 29543000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 308651000, "total_current_assets": 308651000, "total_assets": 3039964000, "short_term_debt": 163260000, "long_term_debt": 2286304000, "total_debt": 2449564000, "total_liabilities": 2585502000, "total_equity": 457723000, "shares_outstanding": 18808000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 112364000, "capital_expenditure": 131000, "free_cash_flow": 112495000, "dividends_paid": 7238000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22165, "ticker_id": 4896, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:33.257775+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37286000", "ebitda": "38567000", "netIncome": "29543000", "grossProfit": "72291000", "depreciation": "None", "totalRevenue": "119416000", "costOfRevenue": "47125000", "interestIncome": "255389000", "incomeBeforeTax": "37286000", "interestExpense": "42492000", "operatingIncome": "37286000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "8097000", "reportedCurrency": "USD", "netInterestIncome": "212897000", "nonInterestIncome": "None", "operatingExpenses": "35005000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47125000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1281000", "sellingGeneralAndAdministrative": "12299000", "netIncomeFromContinuingOperations": "29189000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3039964000", "longTermDebt": "2286304000", "shortTermDebt": "163260000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "368337000", "totalLiabilities": "2585502000", "otherCurrentAssets": "None", "totalCurrentAssets": "308651000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "76058000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2731313000", "currentAccountsPayable": "59563000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2305750000", "totalShareholderEquity": "457723000", "capitalLeaseObligations": "19446000", "otherCurrentLiabilities": "-105214000", "totalCurrentLiabilities": "59563000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2525939000", "cashAndShortTermInvestments": "308651000", "commonStockSharesOutstanding": "18808000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "308651000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28685000", "profitLoss": "None", "dividendPayout": "7238000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "112364000", "capitalExpenditures": "131000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "171469000", "cashflowFromInvestment": "-306287000", "stockBasedCompensation": "979000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7238000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25824000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1281000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 119416000, "cost_of_revenue": 47125000, "gross_profit": 72291000, "research_and_development": null, "selling_general_admin": 12299000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37286000, "depreciation_amortisation": 1281000, "ebitda": 38567000, "interest_expense": 42492000, "interest_income": null, "other_non_operating": null, "pretax_income": 37286000, "tax_provision": 8097000, "effective_tax_rate": null, "net_income": 29543000, "net_income_continuing_ops": 29189000, "net_income_to_common": 29543000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 308651000, "short_term_investments": 76058000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 308651000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2731313000, "total_assets": 3039964000, "short_term_debt": 163260000, "accounts_payable": 59563000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59563000, "long_term_debt": 2286304000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2525939000, "total_liabilities": 2585502000, "total_debt": 2449564000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 368337000, "total_equity": 457723000, "shares_outstanding": 18808000, "operating_cash_flow": 112364000, "stock_based_compensation": 979000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 131000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -306287000, "dividends_paid": 7238000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 171469000, "free_cash_flow": 112495000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "37286000", "ebitda": "38567000", "netIncome": "29543000", "grossProfit": "72291000", "depreciation": "None", "totalRevenue": "119416000", "costOfRevenue": "47125000", "interestIncome": "255389000", "incomeBeforeTax": "37286000", "interestExpense": "42492000", "operatingIncome": "37286000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "8097000", "reportedCurrency": "USD", "netInterestIncome": "212897000", "nonInterestIncome": "None", "operatingExpenses": "35005000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47125000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1281000", "sellingGeneralAndAdministrative": "12299000", "netIncomeFromContinuingOperations": "29189000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3039964000", "longTermDebt": "2286304000", "shortTermDebt": "163260000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "368337000", "totalLiabilities": "2585502000", "otherCurrentAssets": "None", "totalCurrentAssets": "308651000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "76058000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2731313000", "currentAccountsPayable": "59563000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2305750000", "totalShareholderEquity": "457723000", "capitalLeaseObligations": "19446000", "otherCurrentLiabilities": "-105214000", "totalCurrentLiabilities": "59563000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2525939000", "cashAndShortTermInvestments": "308651000", "commonStockSharesOutstanding": "18808000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "308651000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28685000", "profitLoss": "None", "dividendPayout": "7238000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "112364000", "capitalExpenditures": "131000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "171469000", "cashflowFromInvestment": "-306287000", "stockBasedCompensation": "979000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7238000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25824000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1281000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:33.257775+00:00", "is_restated": false, "income_statement": { "revenue": 102074000, "cost_of_revenue": 39694000, "gross_profit": 62380000, "ebit": 28603000, "ebitda": 29856000, "pretax_income": 28603000, "tax_provision": 4476000, "net_income": 24280000, "net_income_to_common": 24280000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 407163000, "total_current_assets": 407163000, "total_assets": 2837261000, "short_term_debt": 38904000, "long_term_debt": 2078567000, "total_debt": 2117471000, "total_liabilities": 2265953000, "total_equity": 473815000, "shares_outstanding": 18808000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 115643000, "capital_expenditure": 67000, "free_cash_flow": 115710000, "dividends_paid": 6241000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22166, "ticker_id": 4896, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:33.257775+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28603000", "ebitda": "29856000", "netIncome": "24280000", "grossProfit": "62380000", "depreciation": "None", "totalRevenue": "102074000", "costOfRevenue": "39694000", "interestIncome": "242349000", "incomeBeforeTax": "28603000", "interestExpense": "37948000", "operatingIncome": "28603000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "4476000", "reportedCurrency": "USD", "netInterestIncome": "204401000", "nonInterestIncome": "None", "operatingExpenses": "33777000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39694000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1253000", "sellingGeneralAndAdministrative": "11973000", "netIncomeFromContinuingOperations": "24127000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2837261000", "longTermDebt": "2078567000", "shortTermDebt": "38904000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "345110000", "totalLiabilities": "2265953000", "otherCurrentAssets": "-407163000", "totalCurrentAssets": "407163000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11111000", "currentAccountsPayable": "70579000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2098246000", "totalShareholderEquity": "473815000", "capitalLeaseObligations": "19679000", "otherCurrentLiabilities": "1859846000", "totalCurrentLiabilities": "1995878000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "270075000", "cashAndShortTermInvestments": "407163000", "commonStockSharesOutstanding": "18808000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "407163000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24280000", "profitLoss": "None", "dividendPayout": "6241000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "115643000", "capitalExpenditures": "67000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6434000", "cashflowFromInvestment": "-197217000", "stockBasedCompensation": "1100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6241000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1273000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4371000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 102074000, "cost_of_revenue": 39694000, "gross_profit": 62380000, "research_and_development": null, "selling_general_admin": 11973000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28603000, "depreciation_amortisation": 1253000, "ebitda": 29856000, "interest_expense": 37948000, "interest_income": null, "other_non_operating": null, "pretax_income": 28603000, "tax_provision": 4476000, "effective_tax_rate": null, "net_income": 24280000, "net_income_continuing_ops": 24127000, "net_income_to_common": 24280000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 407163000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 407163000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11111000, "total_assets": 2837261000, "short_term_debt": 38904000, "accounts_payable": 70579000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1995878000, "long_term_debt": 2078567000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 270075000, "total_liabilities": 2265953000, "total_debt": 2117471000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 345110000, "total_equity": 473815000, "shares_outstanding": 18808000, "operating_cash_flow": 115643000, "stock_based_compensation": 1100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 67000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -197217000, "dividends_paid": 6241000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6434000, "free_cash_flow": 115710000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28603000", "ebitda": "29856000", "netIncome": "24280000", "grossProfit": "62380000", "depreciation": "None", "totalRevenue": "102074000", "costOfRevenue": "39694000", "interestIncome": "242349000", "incomeBeforeTax": "28603000", "interestExpense": "37948000", "operatingIncome": "28603000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "4476000", "reportedCurrency": "USD", "netInterestIncome": "204401000", "nonInterestIncome": "None", "operatingExpenses": "33777000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39694000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1253000", "sellingGeneralAndAdministrative": "11973000", "netIncomeFromContinuingOperations": "24127000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2837261000", "longTermDebt": "2078567000", "shortTermDebt": "38904000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "345110000", "totalLiabilities": "2265953000", "otherCurrentAssets": "-407163000", "totalCurrentAssets": "407163000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11111000", "currentAccountsPayable": "70579000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2098246000", "totalShareholderEquity": "473815000", "capitalLeaseObligations": "19679000", "otherCurrentLiabilities": "1859846000", "totalCurrentLiabilities": "1995878000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "270075000", "cashAndShortTermInvestments": "407163000", "commonStockSharesOutstanding": "18808000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "407163000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24280000", "profitLoss": "None", "dividendPayout": "6241000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "115643000", "capitalExpenditures": "67000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6434000", "cashflowFromInvestment": "-197217000", "stockBasedCompensation": "1100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6241000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1273000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4371000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:33.257775+00:00", "is_restated": false, "income_statement": { "revenue": 104713000, "cost_of_revenue": 38007000, "gross_profit": 66706000, "ebit": 32821000, "ebitda": 34072000, "pretax_income": 32821000, "tax_provision": 7002000, "net_income": 26170000, "net_income_to_common": 26170000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 444809000, "total_current_assets": 444809000, "total_assets": 2787215000, "short_term_debt": 30546000, "long_term_debt": 2061546000, "total_debt": 2092092000, "total_liabilities": 2373948000, "total_equity": 416021000, "shares_outstanding": 18724000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 118796000, "capital_expenditure": 64000, "free_cash_flow": 118860000, "dividends_paid": 6259000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22167, "ticker_id": 4896, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:33.257775+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32821000", "ebitda": "34072000", "netIncome": "26170000", "grossProfit": "66706000", "depreciation": "None", "totalRevenue": "104713000", "costOfRevenue": "38007000", "interestIncome": "230374000", "incomeBeforeTax": "32821000", "interestExpense": "35063000", "operatingIncome": "32821000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "7002000", "reportedCurrency": "USD", "netInterestIncome": "195311000", "nonInterestIncome": "None", "operatingExpenses": "33885000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38007000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1251000", "sellingGeneralAndAdministrative": "13312000", "netIncomeFromContinuingOperations": "25819000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1", "currentDebt": "None", "investments": "None", "totalAssets": "2787215000", "longTermDebt": "2061546000", "shortTermDebt": "30546000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "327138000", "totalLiabilities": "2373948000", "otherCurrentAssets": "-482303000", "totalCurrentAssets": "444809000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2342406000", "currentAccountsPayable": "59173000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2081580000", "totalShareholderEquity": "416021000", "capitalLeaseObligations": "20034000", "otherCurrentLiabilities": "-92870000", "totalCurrentLiabilities": "59173000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2314775000", "cashAndShortTermInvestments": "444809000", "commonStockSharesOutstanding": "18724000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "444809000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26170000", "profitLoss": "None", "dividendPayout": "6259000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "118796000", "capitalExpenditures": "64000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47386000", "cashflowFromInvestment": "-67532000", "stockBasedCompensation": "940000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6259000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-543000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3422000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 104713000, "cost_of_revenue": 38007000, "gross_profit": 66706000, "research_and_development": null, "selling_general_admin": 13312000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32821000, "depreciation_amortisation": 1251000, "ebitda": 34072000, "interest_expense": 35063000, "interest_income": null, "other_non_operating": null, "pretax_income": 32821000, "tax_provision": 7002000, "effective_tax_rate": null, "net_income": 26170000, "net_income_continuing_ops": 25819000, "net_income_to_common": 26170000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 444809000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 444809000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2342406000, "total_assets": 2787215000, "short_term_debt": 30546000, "accounts_payable": 59173000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59173000, "long_term_debt": 2061546000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2314775000, "total_liabilities": 2373948000, "total_debt": 2092092000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 327138000, "total_equity": 416021000, "shares_outstanding": 18724000, "operating_cash_flow": 118796000, "stock_based_compensation": 940000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 64000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -67532000, "dividends_paid": 6259000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 47386000, "free_cash_flow": 118860000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32821000", "ebitda": "34072000", "netIncome": "26170000", "grossProfit": "66706000", "depreciation": "None", "totalRevenue": "104713000", "costOfRevenue": "38007000", "interestIncome": "230374000", "incomeBeforeTax": "32821000", "interestExpense": "35063000", "operatingIncome": "32821000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "7002000", "reportedCurrency": "USD", "netInterestIncome": "195311000", "nonInterestIncome": "None", "operatingExpenses": "33885000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38007000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1251000", "sellingGeneralAndAdministrative": "13312000", "netIncomeFromContinuingOperations": "25819000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1", "currentDebt": "None", "investments": "None", "totalAssets": "2787215000", "longTermDebt": "2061546000", "shortTermDebt": "30546000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "327138000", "totalLiabilities": "2373948000", "otherCurrentAssets": "-482303000", "totalCurrentAssets": "444809000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2342406000", "currentAccountsPayable": "59173000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2081580000", "totalShareholderEquity": "416021000", "capitalLeaseObligations": "20034000", "otherCurrentLiabilities": "-92870000", "totalCurrentLiabilities": "59173000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2314775000", "cashAndShortTermInvestments": "444809000", "commonStockSharesOutstanding": "18724000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "444809000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26170000", "profitLoss": "None", "dividendPayout": "6259000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "118796000", "capitalExpenditures": "64000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47386000", "cashflowFromInvestment": "-67532000", "stockBasedCompensation": "940000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6259000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-543000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3422000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:33.257775+00:00", "is_restated": false, "income_statement": { "revenue": 98411000, "cost_of_revenue": 33220000, "gross_profit": 65191000, "ebit": 30705000, "ebitda": 31963000, "pretax_income": 30705000, "tax_provision": 4432000, "net_income": 26304000, "net_income_to_common": 26304000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 339338000, "total_current_assets": 339338000, "total_assets": 2706445000, "short_term_debt": 64748000, "long_term_debt": 2006138000, "total_debt": 2070886000, "total_liabilities": 2314028000, "total_equity": 394675000, "shares_outstanding": 18698181, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 132667000, "capital_expenditure": 83000, "free_cash_flow": 132750000, "dividends_paid": 6260000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22168, "ticker_id": 4896, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:33.257775+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30705000", "ebitda": "31963000", "netIncome": "26304000", "grossProfit": "65191000", "depreciation": "None", "totalRevenue": "98411000", "costOfRevenue": "33220000", "interestIncome": "224698000", "incomeBeforeTax": "30705000", "interestExpense": "32619000", "operatingIncome": "30705000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4432000", "reportedCurrency": "USD", "netInterestIncome": "192079000", "nonInterestIncome": "None", "operatingExpenses": "34486000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33220000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1258000", "sellingGeneralAndAdministrative": "11313000", "netIncomeFromContinuingOperations": "26273000" }, "balance": { "goodwill": "None", "inventory": "383653000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2706445000", "longTermDebt": "2006138000", "shortTermDebt": "64748000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "307260000", "totalLiabilities": "2314028000", "otherCurrentAssets": "-383653000", "totalCurrentAssets": "339338000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2272184000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2367107000", "currentAccountsPayable": "61634000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2026318000", "totalShareholderEquity": "394675000", "capitalLeaseObligations": "20180000", "otherCurrentLiabilities": "-85826000", "totalCurrentLiabilities": "61634000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2252394000", "cashAndShortTermInvestments": "339338000", "commonStockSharesOutstanding": "18698181", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "339338000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26304000", "profitLoss": "None", "dividendPayout": "6260000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "132667000", "capitalExpenditures": "83000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "62159000", "cashflowFromInvestment": "-211194000", "stockBasedCompensation": "913000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6260000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3310000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "652000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 98411000, "cost_of_revenue": 33220000, "gross_profit": 65191000, "research_and_development": null, "selling_general_admin": 11313000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30705000, "depreciation_amortisation": 1258000, "ebitda": 31963000, "interest_expense": 32619000, "interest_income": null, "other_non_operating": null, "pretax_income": 30705000, "tax_provision": 4432000, "effective_tax_rate": null, "net_income": 26304000, "net_income_continuing_ops": 26273000, "net_income_to_common": 26304000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 339338000, "short_term_investments": null, "net_receivables": 2272184000, "inventory": 383653000, "other_current_assets": null, "total_current_assets": 339338000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2367107000, "total_assets": 2706445000, "short_term_debt": 64748000, "accounts_payable": 61634000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61634000, "long_term_debt": 2006138000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2252394000, "total_liabilities": 2314028000, "total_debt": 2070886000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 307260000, "total_equity": 394675000, "shares_outstanding": 18698181, "operating_cash_flow": 132667000, "stock_based_compensation": 913000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 83000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -211194000, "dividends_paid": 6260000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 62159000, "free_cash_flow": 132750000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "30705000", "ebitda": "31963000", "netIncome": "26304000", "grossProfit": "65191000", "depreciation": "None", "totalRevenue": "98411000", "costOfRevenue": "33220000", "interestIncome": "224698000", "incomeBeforeTax": "30705000", "interestExpense": "32619000", "operatingIncome": "30705000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4432000", "reportedCurrency": "USD", "netInterestIncome": "192079000", "nonInterestIncome": "None", "operatingExpenses": "34486000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33220000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1258000", "sellingGeneralAndAdministrative": "11313000", "netIncomeFromContinuingOperations": "26273000" }, "balance": { "goodwill": "None", "inventory": "383653000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2706445000", "longTermDebt": "2006138000", "shortTermDebt": "64748000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "307260000", "totalLiabilities": "2314028000", "otherCurrentAssets": "-383653000", "totalCurrentAssets": "339338000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2272184000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2367107000", "currentAccountsPayable": "61634000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2026318000", "totalShareholderEquity": "394675000", "capitalLeaseObligations": "20180000", "otherCurrentLiabilities": "-85826000", "totalCurrentLiabilities": "61634000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2252394000", "cashAndShortTermInvestments": "339338000", "commonStockSharesOutstanding": "18698181", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "339338000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26304000", "profitLoss": "None", "dividendPayout": "6260000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "132667000", "capitalExpenditures": "83000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "62159000", "cashflowFromInvestment": "-211194000", "stockBasedCompensation": "913000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6260000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3310000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "652000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:33.257775+00:00", "is_restated": false, "income_statement": { "revenue": 91189000, "cost_of_revenue": 28812000, "gross_profit": 62377000, "ebit": 31758000, "ebitda": 32847000, "pretax_income": 31758000, "tax_provision": 6785000, "net_income": 25240000, "net_income_to_common": 25240000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 355707000, "total_current_assets": 355707000, "total_assets": 2596901000, "short_term_debt": 36660000, "long_term_debt": 1932450000, "total_debt": 1969110000, "total_liabilities": 2222334000, "total_equity": 376794000, "shares_outstanding": 18915000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 116863000, "capital_expenditure": 111000, "free_cash_flow": 116974000, "dividends_paid": 6221000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22170, "ticker_id": 4896, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:33.257775+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31758000", "ebitda": "32847000", "netIncome": "25240000", "grossProfit": "62377000", "depreciation": "None", "totalRevenue": "91189000", "costOfRevenue": "28812000", "interestIncome": "224682000", "incomeBeforeTax": "31758000", "interestExpense": "28274000", "operatingIncome": "31758000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "6785000", "reportedCurrency": "USD", "netInterestIncome": "196408000", "nonInterestIncome": "None", "operatingExpenses": "30619000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28812000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1089000", "sellingGeneralAndAdministrative": "11360000", "netIncomeFromContinuingOperations": "24973000" }, "balance": { "goodwill": "None", "inventory": "434512000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2596901000", "longTermDebt": "1932450000", "shortTermDebt": "36660000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "280956000", "totalLiabilities": "2222334000", "otherCurrentAssets": "-400022000", "totalCurrentAssets": "355707000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "44315000", "currentNetReceivables": "4314050000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2241194000", "currentAccountsPayable": "48170000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1952813000", "totalShareholderEquity": "376794000", "capitalLeaseObligations": "20363000", "otherCurrentLiabilities": "-81176000", "totalCurrentLiabilities": "48170000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2174164000", "cashAndShortTermInvestments": "355707000", "commonStockSharesOutstanding": "18915000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "355707000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24973000", "profitLoss": "None", "dividendPayout": "6221000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "116863000", "capitalExpenditures": "111000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "108351000", "cashflowFromInvestment": "-156341000", "stockBasedCompensation": "908000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6221000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9399000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1089000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 91189000, "cost_of_revenue": 28812000, "gross_profit": 62377000, "research_and_development": null, "selling_general_admin": 11360000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31758000, "depreciation_amortisation": 1089000, "ebitda": 32847000, "interest_expense": 28274000, "interest_income": null, "other_non_operating": null, "pretax_income": 31758000, "tax_provision": 6785000, "effective_tax_rate": null, "net_income": 25240000, "net_income_continuing_ops": 24973000, "net_income_to_common": 25240000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 355707000, "short_term_investments": 44315000, "net_receivables": 4314050000, "inventory": 434512000, "other_current_assets": null, "total_current_assets": 355707000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2241194000, "total_assets": 2596901000, "short_term_debt": 36660000, "accounts_payable": 48170000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48170000, "long_term_debt": 1932450000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2174164000, "total_liabilities": 2222334000, "total_debt": 1969110000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 280956000, "total_equity": 376794000, "shares_outstanding": 18915000, "operating_cash_flow": 116863000, "stock_based_compensation": 908000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 111000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -156341000, "dividends_paid": 6221000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 108351000, "free_cash_flow": 116974000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "31758000", "ebitda": "32847000", "netIncome": "25240000", "grossProfit": "62377000", "depreciation": "None", "totalRevenue": "91189000", "costOfRevenue": "28812000", "interestIncome": "224682000", "incomeBeforeTax": "31758000", "interestExpense": "28274000", "operatingIncome": "31758000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "6785000", "reportedCurrency": "USD", "netInterestIncome": "196408000", "nonInterestIncome": "None", "operatingExpenses": "30619000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28812000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1089000", "sellingGeneralAndAdministrative": "11360000", "netIncomeFromContinuingOperations": "24973000" }, "balance": { "goodwill": "None", "inventory": "434512000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2596901000", "longTermDebt": "1932450000", "shortTermDebt": "36660000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "280956000", "totalLiabilities": "2222334000", "otherCurrentAssets": "-400022000", "totalCurrentAssets": "355707000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "44315000", "currentNetReceivables": "4314050000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2241194000", "currentAccountsPayable": "48170000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1952813000", "totalShareholderEquity": "376794000", "capitalLeaseObligations": "20363000", "otherCurrentLiabilities": "-81176000", "totalCurrentLiabilities": "48170000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2174164000", "cashAndShortTermInvestments": "355707000", "commonStockSharesOutstanding": "18915000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "355707000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24973000", "profitLoss": "None", "dividendPayout": "6221000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "116863000", "capitalExpenditures": "111000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "108351000", "cashflowFromInvestment": "-156341000", "stockBasedCompensation": "908000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6221000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9399000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1089000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:33.257775+00:00", "is_restated": false, "income_statement": { "revenue": 89195000, "cost_of_revenue": 24524000, "gross_profit": 64671000, "ebit": 32013000, "ebitda": 32865000, "pretax_income": 32013000, "tax_provision": 7199000, "net_income": 25089000, "net_income_to_common": 25089000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 342616000, "total_current_assets": 4434380000, "total_assets": 2454702000, "short_term_debt": 1685789000, "long_term_debt": 1809562000, "total_debt": 3495351000, "total_liabilities": 2053313000, "total_equity": 403349000, "shares_outstanding": 18959000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 108089000, "capital_expenditure": 1033000, "free_cash_flow": 109122000, "dividends_paid": 6176000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22171, "ticker_id": 4896, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:33.257775+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32013000", "ebitda": "32865000", "netIncome": "25089000", "grossProfit": "64671000", "depreciation": "None", "totalRevenue": "89195000", "costOfRevenue": "24524000", "interestIncome": "220042000", "incomeBeforeTax": "32013000", "interestExpense": "24215000", "operatingIncome": "32013000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "7199000", "reportedCurrency": "USD", "netInterestIncome": "195827000", "nonInterestIncome": "None", "operatingExpenses": "32658000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24524000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "852000", "sellingGeneralAndAdministrative": "10629000", "netIncomeFromContinuingOperations": "24814000" }, "balance": { "goodwill": "None", "inventory": "394407000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2454702000", "longTermDebt": "1809562000", "shortTermDebt": "1685789000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "255716000", "totalLiabilities": "2053313000", "otherCurrentAssets": "-394407000", "totalCurrentAssets": "4434380000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "51791000", "currentNetReceivables": "4039973000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11373000", "currentAccountsPayable": "47468000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12549000", "shortLongTermDebtTotal": "3495351000", "totalShareholderEquity": "403349000", "capitalLeaseObligations": "20543000", "otherCurrentLiabilities": "28172000", "totalCurrentLiabilities": "1742566000", "otherNonCurrentLiabilities": "20543000", "totalNonCurrentLiabilities": "210647000", "cashAndShortTermInvestments": "342616000", "commonStockSharesOutstanding": "18959000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "342616000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24814000", "profitLoss": "None", "dividendPayout": "6176000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "108089000", "capitalExpenditures": "1033000", "changeInReceivables": "-64057000", "changeInExchangeRate": "None", "cashflowFromFinancing": "39786000", "cashflowFromInvestment": "-187981000", "stockBasedCompensation": "1031000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6176000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-40106000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2988000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "852000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 89195000, "cost_of_revenue": 24524000, "gross_profit": 64671000, "research_and_development": null, "selling_general_admin": 10629000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32013000, "depreciation_amortisation": 852000, "ebitda": 32865000, "interest_expense": 24215000, "interest_income": null, "other_non_operating": null, "pretax_income": 32013000, "tax_provision": 7199000, "effective_tax_rate": null, "net_income": 25089000, "net_income_continuing_ops": 24814000, "net_income_to_common": 25089000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 342616000, "short_term_investments": 51791000, "net_receivables": 4039973000, "inventory": 394407000, "other_current_assets": null, "total_current_assets": 4434380000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11373000, "total_assets": 2454702000, "short_term_debt": 1685789000, "accounts_payable": 47468000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1742566000, "long_term_debt": 1809562000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 210647000, "total_liabilities": 2053313000, "total_debt": 3495351000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 255716000, "total_equity": 403349000, "shares_outstanding": 18959000, "operating_cash_flow": 108089000, "stock_based_compensation": 1031000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1033000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -187981000, "dividends_paid": 6176000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 39786000, "free_cash_flow": 109122000, "net_change_in_cash": -40106000 }, "raw_data": { "income": { "ebit": "32013000", "ebitda": "32865000", "netIncome": "25089000", "grossProfit": "64671000", "depreciation": "None", "totalRevenue": "89195000", "costOfRevenue": "24524000", "interestIncome": "220042000", "incomeBeforeTax": "32013000", "interestExpense": "24215000", "operatingIncome": "32013000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "7199000", "reportedCurrency": "USD", "netInterestIncome": "195827000", "nonInterestIncome": "None", "operatingExpenses": "32658000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24524000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "852000", "sellingGeneralAndAdministrative": "10629000", "netIncomeFromContinuingOperations": "24814000" }, "balance": { "goodwill": "None", "inventory": "394407000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2454702000", "longTermDebt": "1809562000", "shortTermDebt": "1685789000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "255716000", "totalLiabilities": "2053313000", "otherCurrentAssets": "-394407000", "totalCurrentAssets": "4434380000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "51791000", "currentNetReceivables": "4039973000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11373000", "currentAccountsPayable": "47468000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12549000", "shortLongTermDebtTotal": "3495351000", "totalShareholderEquity": "403349000", "capitalLeaseObligations": "20543000", "otherCurrentLiabilities": "28172000", "totalCurrentLiabilities": "1742566000", "otherNonCurrentLiabilities": "20543000", "totalNonCurrentLiabilities": "210647000", "cashAndShortTermInvestments": "342616000", "commonStockSharesOutstanding": "18959000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "342616000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24814000", "profitLoss": "None", "dividendPayout": "6176000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "108089000", "capitalExpenditures": "1033000", "changeInReceivables": "-64057000", "changeInExchangeRate": "None", "cashflowFromFinancing": "39786000", "cashflowFromInvestment": "-187981000", "stockBasedCompensation": "1031000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6176000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-40106000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2988000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "852000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/", "rank_field": "cornerstone_growth_rank" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }