{ "ticker": { "uuid": "b2cd30b4-332c-407c-a282-212b5d050e84", "symbol": "SHV", "name": "Select Harvests Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/b2cd30b4-332c-407c-a282-212b5d050e84/", "api_url": "https://sharemaestro.com/factors/api/tickers/b2cd30b4-332c-407c-a282-212b5d050e84/" }, "ticker_metadata": { "id": 24868, "uuid": "b2cd30b4-332c-407c-a282-212b5d050e84", "symbol": "SHV", "name": "Select Harvests Limited", "asset_type": "equity", "market_cap": 558483008, "stock_exchange_id": 9, "industry": "Packaged Foods", "sector": "Consumer Defensive", "description": "Select Harvests Limited engages in the growing, processing, packaging, and selling of almonds and its by-products in Australia. The company supplies blanched, roasted, sliced, diced, meal and paste almond products. It also grows, processes, and value-adds to almonds from owned and leased almond orchards, as well as holds a portfolio of approximately 9,066 hectares of almond orchards located in Victoria, New South Wales, and South Australia. In addition, the company exports its products to Asia, Europe, and the Middle East. It serves beverage, bakery, confectionery, cereal, snacking, health, dairy, re-packers, and wholesalers sectors. The company was incorporated in 1969 and is headquartered in Richmond, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b2cd30b4-332c-407c-a282-212b5d050e84", "symbol": "SHV", "name": "Select Harvests Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/b2cd30b4-332c-407c-a282-212b5d050e84/", "api_url": "https://sharemaestro.com/factors/api/tickers/b2cd30b4-332c-407c-a282-212b5d050e84/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.73, "value": 0.88, "quality": 0.83, "momentum": 0.1, "coverage": 0.848, "confidence": 0.637, "delta": null }, "headline_factors": { "price": 3.86, "market_cap": 548535486.54, "pe_ratio": 17.2273, "earnings_yield": 0.0515, "ebitda_to_ev": 0.0701, "shareholder_yield": -0.0317, "roe": 0.0609, "piotroski_f_score": 6, "momentum_12_1": -0.1086, "volatility_252d": 0.4157 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:47.877324+00:00", "batch_id": "" }, "size": { "price_close": 3.86, "market_cap": 548535486.54, "market_cap_usd": 548535486.54, "enterprise_value": 843490486.54, "shares_outstanding": 142107639, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 17.2273, "pb_ratio": 1.0484, "ptbv_ratio": 1.0484, "ps_ratio": 1.3789, "pcf_ratio": null, "pfcf_ratio": 6.9409, "ev_ebitda": 14.2616, "ev_ebit": 19.4277, "ev_sales": 2.1203, "ev_fcf": 10.673, "earnings_yield": 0.0515, "fcf_yield": 0.0937, "price_to_sales": 1.3789, "price_to_book": 1.0484, "price_to_cashflow": null, "ebitda_to_ev": 0.0701, "sales_yield": 0.4716 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0317, "shareholder_yield": -0.0317, "debt_paydown_yield": 0.1539, "total_yield": 0.1222 }, "quality": { "gross_margin": 0.1721, "operating_margin": 0.1091, "net_margin": 0.08, "ebitda_margin": 0.1487, "fcf_margin": 0.1987, "roe": 0.0609, "roa": 0.034, "roic": 0.0398, "roc_greenblatt": null, "asset_turnover": 0.4242, "cash_conversion": 2.482, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.3461, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.073, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 4.9871, "debt_to_assets": 0.316, "interest_coverage": 4.3935, "current_ratio": 1.8371, "quick_ratio": 1.8371, "net_debt": 294955000, "local_beta": 0.5421, "volatility_252d": 0.4157, "volatility_60d": 0.8951, "max_drawdown_12m": -0.299, "risk_adjusted_momentum": -0.2614 }, "growth": { "revenue_growth_1y": 0.181, "revenue_growth_3y_cagr": 0.2598, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.8843, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0515, "revenue_growth": 0.181, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0398, "price_return_3m": -0.0253, "price_return_6m": -0.2074, "price_return_9m": 0.0432, "price_return_12m": -0.1441, "price_return_12m_ex1m": -0.1086, "momentum_6m": -0.2074, "momentum_12m": -0.1441, "momentum_12_1": -0.1086, "distance_from_52w_high": -0.2505, "distance_from_52w_low": 0.1386, "relative_strength": -0.157 }, "raw_ttm": { "revenue_ttm": 397811000, "gross_profit_ttm": 68451000, "ebit_ttm": 43417000, "ebitda_ttm": 59144000, "net_income_ttm": 31841000, "eps_diluted_ttm": 0.2241, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -39612000, "fcf_ttm": 79030000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 17369000, "interest_expense_ttm": 9882000, "cash_and_equivalents": 1372000, "total_current_assets": 262329000, "total_current_liabilities": 142792000, "net_ppe": null, "total_assets": 937749000, "total_debt": 296327000, "total_equity": 523196000, "net_working_capital": 158165000, "book_value_per_share": 3.6817, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.6817 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 46, "rank_pb": 31, "rank_ptbv": 31, "rank_ps": 36, "rank_pcf": 50, "rank_ev_ebitda": 65, "rank_ev_ebit": 56, "rank_earnings_yield": 56, "rank_fcf_yield": 20, "rank_dividend_yield": 97, "rank_shareholder_yield": 84, "rank_total_yield": 11, "rank_roe": 54, "rank_roc": 50, "rank_roic": 56, "rank_gross_margin": 91, "rank_fcf_margin": 26, "rank_piotroski": 9, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 72, "rank_momentum_12m_ex1m": 70, "rank_relative_strength": 72 }, "composites": { "value_composite": 12, "quality_composite": 17, "momentum_composite": 90, "growth_composite": 12, "yield_composite": 88, "svqf_composite": 90, "vc1_composite": 14, "vc2_composite": 84, "vc3_composite": 11, "trending_value_composite": null, "overall_composite": 27, "quality_value_composite": 0.8546, "os_score": 0.73, "value_percentile": 0.88, "quality_percentile": 0.83, "momentum_percentile": 0.1, "factor_coverage": 0.848, "signal_confidence": 0.637, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10747, "ticker_id": 24868, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:47.877324+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.86, "market_cap": 548535486.54, "market_cap_usd": 548535486.54, "enterprise_value": 843490486.54, "shares_outstanding": 142107639, "fx_rate_to_usd": null, "pe_ratio": 17.22733226, "pb_ratio": 1.04843211, "ptbv_ratio": 1.04843211, "ps_ratio": 1.37888466, "pcf_ratio": null, "pfcf_ratio": 6.94085141, "ev_ebitda": 14.26164085, "ev_ebit": 19.42765476, "ev_sales": 2.12032972, "ev_fcf": 10.67304171, "earnings_yield": 0.05147302, "fcf_yield": 0.093694, "dividend_yield": 0, "buyback_yield": -0.03166431, "shareholder_yield": -0.03166431, "debt_paydown_yield": 0.15385513, "total_yield": 0.12219082, "gross_margin": 0.17206915, "operating_margin": 0.10913977, "net_margin": 0.08004052, "ebitda_margin": 0.14867362, "fcf_margin": 0.19866218, "roe": 0.06085865, "roa": 0.03395471, "roic": 0.03980042, "roc_greenblatt": null, "asset_turnover": 0.42421906, "cash_conversion": 2.48202004, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.98706547, "debt_to_assets": 0.3159982, "interest_coverage": 4.39354382, "current_ratio": 1.83714074, "quick_ratio": 1.83714074, "net_debt": 294955000, "revenue_growth_1y": 0.1810158, "revenue_growth_3y_cagr": 0.25979333, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.88433015, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.05145884, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.346127, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.039801, "price_return_3m": -0.02525253, "price_return_6m": -0.2073922, "price_return_9m": 0.04324324, "price_return_12m": -0.14412417, "price_return_12m_ex1m": -0.10864745, "distance_from_52w_high": -0.25048544, "distance_from_52w_low": 0.13864307, "relative_strength": -0.15697096, "local_beta": 0.5421, "volatility_252d": 0.415682, "volatility_60d": 0.895142, "max_drawdown_12m": -0.29902913, "revenue_ttm": 397811000, "gross_profit_ttm": 68451000, "ebit_ttm": 43417000, "ebitda_ttm": 59144000, "net_income_ttm": 31841000, "eps_diluted_ttm": 0.22406255, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -39612000, "fcf_ttm": 79030000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 17369000, "interest_expense_ttm": 9882000, "cash_and_equivalents": 1372000, "total_current_assets": 262329000, "total_current_liabilities": 142792000, "net_ppe": null, "total_assets": 937749000, "total_debt": 296327000, "total_equity": 523196000, "net_working_capital": 158165000, "book_value_per_share": 3.68168808, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.68168808, "universe_ticker_count": 570, "sector": "Consumer Defensive", "rank_pe": 46, "rank_pb": 31, "rank_ptbv": 31, "rank_ps": 36, "rank_pcf": 50, "rank_ev_ebitda": 65, "rank_ev_ebit": 56, "rank_earnings_yield": 56, "rank_fcf_yield": 20, "rank_dividend_yield": 97, "rank_shareholder_yield": 84, "rank_total_yield": 11, "rank_roe": 54, "rank_roc": 50, "rank_roic": 56, "rank_gross_margin": 91, "rank_fcf_margin": 26, "rank_piotroski": 9, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 72, "rank_momentum_12m_ex1m": 70, "rank_relative_strength": 72, "value_composite": 12, "quality_composite": 17, "momentum_composite": 90, "growth_composite": 12, "yield_composite": 88, "svqf_composite": 90, "vc1_composite": 14, "vc2_composite": 84, "vc3_composite": 11, "trending_value_composite": null, "overall_composite": 27, "factor_coverage": 0.848, "signal_confidence": 0.637, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.86, "os": 0.73, "value": 0.88, "quality": 0.83, "momentum": 0.1, "confidence": 0.637, "coverage": 0.848, "pe_ratio": 17.2273, "earnings_yield": 0.0515, "shareholder_yield": -0.0317, "roe": 0.0609, "momentum_12_1": -0.1086, "complete_fields": { "id": 10747, "ticker_id": 24868, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:47.877324+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.86, "market_cap": 548535486.54, "market_cap_usd": 548535486.54, "enterprise_value": 843490486.54, "shares_outstanding": 142107639, "fx_rate_to_usd": null, "pe_ratio": 17.22733226, "pb_ratio": 1.04843211, "ptbv_ratio": 1.04843211, "ps_ratio": 1.37888466, "pcf_ratio": null, "pfcf_ratio": 6.94085141, "ev_ebitda": 14.26164085, "ev_ebit": 19.42765476, "ev_sales": 2.12032972, "ev_fcf": 10.67304171, "earnings_yield": 0.05147302, "fcf_yield": 0.093694, "dividend_yield": 0, "buyback_yield": -0.03166431, "shareholder_yield": -0.03166431, "debt_paydown_yield": 0.15385513, "total_yield": 0.12219082, "gross_margin": 0.17206915, "operating_margin": 0.10913977, "net_margin": 0.08004052, "ebitda_margin": 0.14867362, "fcf_margin": 0.19866218, "roe": 0.06085865, "roa": 0.03395471, "roic": 0.03980042, "roc_greenblatt": null, "asset_turnover": 0.42421906, "cash_conversion": 2.48202004, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.98706547, "debt_to_assets": 0.3159982, "interest_coverage": 4.39354382, "current_ratio": 1.83714074, "quick_ratio": 1.83714074, "net_debt": 294955000, "revenue_growth_1y": 0.1810158, "revenue_growth_3y_cagr": 0.25979333, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.88433015, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.05145884, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.346127, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.039801, "price_return_3m": -0.02525253, "price_return_6m": -0.2073922, "price_return_9m": 0.04324324, "price_return_12m": -0.14412417, "price_return_12m_ex1m": -0.10864745, "distance_from_52w_high": -0.25048544, "distance_from_52w_low": 0.13864307, "relative_strength": -0.15697096, "local_beta": 0.5421, "volatility_252d": 0.415682, "volatility_60d": 0.895142, "max_drawdown_12m": -0.29902913, "revenue_ttm": 397811000, "gross_profit_ttm": 68451000, "ebit_ttm": 43417000, "ebitda_ttm": 59144000, "net_income_ttm": 31841000, "eps_diluted_ttm": 0.22406255, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -39612000, "fcf_ttm": 79030000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 17369000, "interest_expense_ttm": 9882000, "cash_and_equivalents": 1372000, "total_current_assets": 262329000, "total_current_liabilities": 142792000, "net_ppe": null, "total_assets": 937749000, "total_debt": 296327000, "total_equity": 523196000, "net_working_capital": 158165000, "book_value_per_share": 3.68168808, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.68168808, "universe_ticker_count": 570, "sector": "Consumer Defensive", "rank_pe": 46, "rank_pb": 31, "rank_ptbv": 31, "rank_ps": 36, "rank_pcf": 50, "rank_ev_ebitda": 65, "rank_ev_ebit": 56, "rank_earnings_yield": 56, "rank_fcf_yield": 20, "rank_dividend_yield": 97, "rank_shareholder_yield": 84, "rank_total_yield": 11, "rank_roe": 54, "rank_roc": 50, "rank_roic": 56, "rank_gross_margin": 91, "rank_fcf_margin": 26, "rank_piotroski": 9, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 72, "rank_momentum_12m_ex1m": 70, "rank_relative_strength": 72, "value_composite": 12, "quality_composite": 17, "momentum_composite": 90, "growth_composite": 12, "yield_composite": 88, "svqf_composite": 90, "vc1_composite": 14, "vc2_composite": 84, "vc3_composite": 11, "trending_value_composite": null, "overall_composite": 27, "factor_coverage": 0.848, "signal_confidence": 0.637, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:05:17.536804+00:00", "is_restated": false, "income_statement": { "revenue": 397811000, "cost_of_revenue": 329360000, "gross_profit": 68451000, "ebit": 43417000, "ebitda": 59144000, "pretax_income": null, "tax_provision": null, "net_income": 31841000, "net_income_to_common": 31841000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1372000, "total_current_assets": 262329000, "total_assets": 937749000, "short_term_debt": null, "long_term_debt": 80440000, "total_debt": 296327000, "total_liabilities": null, "total_equity": 523196000, "shares_outstanding": 142107639, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -39612000, "free_cash_flow": 79030000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 17369000, "net_debt_issued": -84395000 }, "complete_fields": { "id": 416405, "ticker_id": 24868, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:05:17.536804+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "59144000", "netIncome": "31841000", "grossProfit": "68451000", "totalRevenue": "397811000", "costOfRevenue": "329360000", "interestExpense": "9882000", "operatingIncome": "43417000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4785000" }, "balance": { "totalDebt": "296327000", "totalAssets": "937749000", "longTermDebt": "80440000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "142107639", "totalCurrentAssets": "262329000", "totalShareholderEquity": "523196000", "totalCurrentLiabilities": "142792000", "propertyPlantEquipmentNet": "599351000", "cashAndShortTermInvestments": "1372000" }, "cashflow": { "freeCashFlow": "79030000", "dividendsPaid": null, "issuanceOfDebt": "176965000", "issuanceOfStock": "17369000", "repaymentOfDebt": "-261360000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-39612000" } }, "revenue": 397811000, "cost_of_revenue": 329360000, "gross_profit": 68451000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43417000, "depreciation_amortisation": 4785000, "ebitda": 59144000, "interest_expense": 9882000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 31841000, "net_income_continuing_ops": null, "net_income_to_common": 31841000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1372000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 262329000, "net_ppe": 599351000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 937749000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 142792000, "long_term_debt": 80440000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 296327000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 523196000, "shares_outstanding": 142107639, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -39612000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 17369000, "net_debt_issued": -84395000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 79030000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "59144000", "netIncome": "31841000", "grossProfit": "68451000", "totalRevenue": "397811000", "costOfRevenue": "329360000", "interestExpense": "9882000", "operatingIncome": "43417000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4785000" }, "balance": { "totalDebt": "296327000", "totalAssets": "937749000", "longTermDebt": "80440000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "142107639", "totalCurrentAssets": "262329000", "totalShareholderEquity": "523196000", "totalCurrentLiabilities": "142792000", "propertyPlantEquipmentNet": "599351000", "cashAndShortTermInvestments": "1372000" }, "cashflow": { "freeCashFlow": "79030000", "dividendsPaid": null, "issuanceOfDebt": "176965000", "issuanceOfStock": "17369000", "repaymentOfDebt": "-261360000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-39612000" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:05:17.536804+00:00", "is_restated": false, "income_statement": { "revenue": 336838000, "cost_of_revenue": 303956000, "gross_profit": 32882000, "ebit": 432000, "ebitda": 30550000, "pretax_income": null, "tax_provision": null, "net_income": 1500000, "net_income_to_common": 1500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2870000, "total_current_assets": 315222000, "total_assets": 1010068000, "short_term_debt": 40000000, "long_term_debt": 145200000, "total_debt": 420519000, "total_liabilities": null, "total_equity": 480759000, "shares_outstanding": 137300686, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -25868000, "free_cash_flow": -4519000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 58886000, "net_debt_issued": -19800000 }, "complete_fields": { "id": 416407, "ticker_id": 24868, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:05:17.536804+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "30550000", "netIncome": "1500000", "grossProfit": "32882000", "totalRevenue": "336838000", "costOfRevenue": "303956000", "interestExpense": "14982000", "operatingIncome": "432000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "14293000" }, "balance": { "totalDebt": "420519000", "totalAssets": "1010068000", "longTermDebt": "145200000", "shortTermDebt": "40000000", "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "137300686", "totalCurrentAssets": "315222000", "totalShareholderEquity": "480759000", "totalCurrentLiabilities": "198908000", "propertyPlantEquipmentNet": "627230000", "cashAndShortTermInvestments": "2870000" }, "cashflow": { "freeCashFlow": "-4519000", "dividendsPaid": null, "issuanceOfDebt": "140300000", "issuanceOfStock": "58886000", "repaymentOfDebt": "-160100000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-25868000" } }, "revenue": 336838000, "cost_of_revenue": 303956000, "gross_profit": 32882000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 432000, "depreciation_amortisation": 14293000, "ebitda": 30550000, "interest_expense": 14982000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1500000, "net_income_continuing_ops": null, "net_income_to_common": 1500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2870000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 315222000, "net_ppe": 627230000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1010068000, "short_term_debt": 40000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 198908000, "long_term_debt": 145200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 420519000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 480759000, "shares_outstanding": 137300686, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -25868000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 58886000, "net_debt_issued": -19800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4519000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "30550000", "netIncome": "1500000", "grossProfit": "32882000", "totalRevenue": "336838000", "costOfRevenue": "303956000", "interestExpense": "14982000", "operatingIncome": "432000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "14293000" }, "balance": { "totalDebt": "420519000", "totalAssets": "1010068000", "longTermDebt": "145200000", "shortTermDebt": "40000000", "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "137300686", "totalCurrentAssets": "315222000", "totalShareholderEquity": "480759000", "totalCurrentLiabilities": "198908000", "propertyPlantEquipmentNet": "627230000", "cashAndShortTermInvestments": "2870000" }, "cashflow": { "freeCashFlow": "-4519000", "dividendsPaid": null, "issuanceOfDebt": "140300000", "issuanceOfStock": "58886000", "repaymentOfDebt": "-160100000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-25868000" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:05:17.536804+00:00", "is_restated": false, "income_statement": { "revenue": 205440000, "cost_of_revenue": 306939000, "gross_profit": -101499000, "ebit": -133897000, "ebitda": -135280000, "pretax_income": null, "tax_provision": null, "net_income": -114727000, "net_income_to_common": -114727000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1134000, "total_current_assets": 204518000, "total_assets": 913250000, "short_term_debt": 6322000, "long_term_debt": 185000000, "total_debt": 420977000, "total_liabilities": null, "total_equity": 411525000, "shares_outstanding": 122933466, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -22986000, "free_cash_flow": -31232000, "dividends_paid": -1969000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 52000000 }, "complete_fields": { "id": 416408, "ticker_id": 24868, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:05:17.536804+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-135280000", "netIncome": "-114727000", "grossProfit": "-101499000", "totalRevenue": "205440000", "costOfRevenue": "306939000", "interestExpense": "10212000", "operatingIncome": "-133897000", "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "14034000" }, "balance": { "totalDebt": "420977000", "totalAssets": "913250000", "longTermDebt": "185000000", "shortTermDebt": "6322000", "preferredStock": null, "fiscalDateEnding": "2023-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "122933466", "totalCurrentAssets": "204518000", "totalShareholderEquity": "411525000", "totalCurrentLiabilities": "110727000", "propertyPlantEquipmentNet": "639708000", "cashAndShortTermInvestments": "1134000" }, "cashflow": { "freeCashFlow": "-31232000", "dividendsPaid": "-1969000", "issuanceOfDebt": "137000000", "issuanceOfStock": null, "repaymentOfDebt": "-85000000", "fiscalDateEnding": "2023-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-22986000" } }, "revenue": 205440000, "cost_of_revenue": 306939000, "gross_profit": -101499000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -133897000, "depreciation_amortisation": 14034000, "ebitda": -135280000, "interest_expense": 10212000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -114727000, "net_income_continuing_ops": null, "net_income_to_common": -114727000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1134000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 204518000, "net_ppe": 639708000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 913250000, "short_term_debt": 6322000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 110727000, "long_term_debt": 185000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 420977000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 411525000, "shares_outstanding": 122933466, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -22986000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1969000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 52000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -31232000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-135280000", "netIncome": "-114727000", "grossProfit": "-101499000", "totalRevenue": "205440000", "costOfRevenue": "306939000", "interestExpense": "10212000", "operatingIncome": "-133897000", "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "14034000" }, "balance": { "totalDebt": "420977000", "totalAssets": "913250000", "longTermDebt": "185000000", "shortTermDebt": "6322000", "preferredStock": null, "fiscalDateEnding": "2023-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "122933466", "totalCurrentAssets": "204518000", "totalShareholderEquity": "411525000", "totalCurrentLiabilities": "110727000", "propertyPlantEquipmentNet": "639708000", "cashAndShortTermInvestments": "1134000" }, "cashflow": { "freeCashFlow": "-31232000", "dividendsPaid": "-1969000", "issuanceOfDebt": "137000000", "issuanceOfStock": null, "repaymentOfDebt": "-85000000", "fiscalDateEnding": "2023-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-22986000" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:05:17.536804+00:00", "is_restated": false, "income_statement": { "revenue": 198966000, "cost_of_revenue": 175289000, "gross_profit": 23677000, "ebit": -19312000, "ebitda": 33587000, "pretax_income": null, "tax_provision": null, "net_income": 4759000, "net_income_to_common": 4759000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1135000, "total_current_assets": 249341000, "total_assets": 1001690000, "short_term_debt": 2663000, "long_term_debt": 133000000, "total_debt": 377783000, "total_liabilities": null, "total_equity": 520284000, "shares_outstanding": 122823950, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -32256000, "free_cash_flow": -5413000, "dividends_paid": -5803000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 38000000 }, "complete_fields": { "id": 416409, "ticker_id": 24868, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:05:17.536804+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "33587000", "netIncome": "4759000", "grossProfit": "23677000", "totalRevenue": "198966000", "costOfRevenue": "175289000", "interestExpense": "4145000", "operatingIncome": "-19312000", "fiscalDateEnding": "2022-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "21544000" }, "balance": { "totalDebt": "377783000", "totalAssets": "1001690000", "longTermDebt": "133000000", "shortTermDebt": "2663000", "preferredStock": null, "fiscalDateEnding": "2022-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "122823950", "totalCurrentAssets": "249341000", "totalShareholderEquity": "520284000", "totalCurrentLiabilities": "97751000", "propertyPlantEquipmentNet": "663494000", "cashAndShortTermInvestments": "1135000" }, "cashflow": { "freeCashFlow": "-5413000", "dividendsPaid": "-5803000", "issuanceOfDebt": "145050000", "issuanceOfStock": null, "repaymentOfDebt": "-107050000", "fiscalDateEnding": "2022-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-32256000" } }, "revenue": 198966000, "cost_of_revenue": 175289000, "gross_profit": 23677000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19312000, "depreciation_amortisation": 21544000, "ebitda": 33587000, "interest_expense": 4145000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4759000, "net_income_continuing_ops": null, "net_income_to_common": 4759000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1135000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 249341000, "net_ppe": 663494000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1001690000, "short_term_debt": 2663000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 97751000, "long_term_debt": 133000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 377783000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 520284000, "shares_outstanding": 122823950, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -32256000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5803000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 38000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5413000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "33587000", "netIncome": "4759000", "grossProfit": "23677000", "totalRevenue": "198966000", "costOfRevenue": "175289000", "interestExpense": "4145000", "operatingIncome": "-19312000", "fiscalDateEnding": "2022-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "21544000" }, "balance": { "totalDebt": "377783000", "totalAssets": "1001690000", "longTermDebt": "133000000", "shortTermDebt": "2663000", "preferredStock": null, "fiscalDateEnding": "2022-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "122823950", "totalCurrentAssets": "249341000", "totalShareholderEquity": "520284000", "totalCurrentLiabilities": "97751000", "propertyPlantEquipmentNet": "663494000", "cashAndShortTermInvestments": "1135000" }, "cashflow": { "freeCashFlow": "-5413000", "dividendsPaid": "-5803000", "issuanceOfDebt": "145050000", "issuanceOfStock": null, "repaymentOfDebt": "-107050000", "fiscalDateEnding": "2022-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-32256000" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:05:17.536804+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 5063000, "long_term_debt": null, "total_debt": 5063000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -2832000, "share_repurchases": null, "shares_issued": 115382000, "net_debt_issued": null }, "complete_fields": { "id": 416410, "ticker_id": 24868, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:05:17.536804+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "5063000", "preferredStock": null, "fiscalDateEnding": "2021-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-2832000", "issuanceOfDebt": null, "issuanceOfStock": "115382000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 5063000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5063000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2832000, "share_repurchases": null, "shares_issued": 115382000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "5063000", "preferredStock": null, "fiscalDateEnding": "2021-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-2832000", "issuanceOfDebt": null, "issuanceOfStock": "115382000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:05:17.536804+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1372000, "total_current_assets": 262329000, "total_assets": 937749000, "short_term_debt": null, "long_term_debt": 80440000, "total_debt": 296327000, "total_liabilities": null, "total_equity": 523196000, "shares_outstanding": 142107639, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 416404, "ticker_id": 24868, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:05:17.536804+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "296327000", "totalAssets": "937749000", "longTermDebt": "80440000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "142107639", "totalCurrentAssets": "262329000", "totalShareholderEquity": "523196000", "totalCurrentLiabilities": "142792000", "propertyPlantEquipmentNet": "599351000", "cashAndShortTermInvestments": "1372000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1372000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 262329000, "net_ppe": 599351000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 937749000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 142792000, "long_term_debt": 80440000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 296327000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 523196000, "shares_outstanding": 142107639, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "296327000", "totalAssets": "937749000", "longTermDebt": "80440000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "142107639", "totalCurrentAssets": "262329000", "totalShareholderEquity": "523196000", "totalCurrentLiabilities": "142792000", "propertyPlantEquipmentNet": "599351000", "cashAndShortTermInvestments": "1372000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:05:17.536804+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2870000, "total_current_assets": 315222000, "total_assets": 1010068000, "short_term_debt": 40000000, "long_term_debt": 145200000, "total_debt": 420519000, "total_liabilities": null, "total_equity": 480759000, "shares_outstanding": 137300686, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 416406, "ticker_id": 24868, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:05:17.536804+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "420519000", "totalAssets": "1010068000", "longTermDebt": "145200000", "shortTermDebt": "40000000", "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "137300686", "totalCurrentAssets": "315222000", "totalShareholderEquity": "480759000", "totalCurrentLiabilities": "198908000", "propertyPlantEquipmentNet": "627230000", "cashAndShortTermInvestments": "2870000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2870000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 315222000, "net_ppe": 627230000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1010068000, "short_term_debt": 40000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 198908000, "long_term_debt": 145200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 420519000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 480759000, "shares_outstanding": 137300686, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "420519000", "totalAssets": "1010068000", "longTermDebt": "145200000", "shortTermDebt": "40000000", "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "137300686", "totalCurrentAssets": "315222000", "totalShareholderEquity": "480759000", "totalCurrentLiabilities": "198908000", "propertyPlantEquipmentNet": "627230000", "cashAndShortTermInvestments": "2870000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 2, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }