{ "ticker": { "uuid": "b3053189-45ad-4e1a-a136-3261cd62dca7", "symbol": "PGY", "name": "Pagaya Technologies Ltd.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/b3053189-45ad-4e1a-a136-3261cd62dca7/", "api_url": "https://sharemaestro.com/factors/api/tickers/b3053189-45ad-4e1a-a136-3261cd62dca7/" }, "ticker_metadata": { "id": 7673, "uuid": "b3053189-45ad-4e1a-a136-3261cd62dca7", "symbol": "PGY", "name": "Pagaya Technologies Ltd.", "asset_type": "equity", "market_cap": 1253007000, "stock_exchange_id": 2, "industry": "Software - Infrastructure", "sector": "Technology", "description": "Pagaya Technologies Ltd. is a financial technology company in Israel, the United States and the Cayman Islands. The company is headquartered in Tel Aviv, Israel.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b3053189-45ad-4e1a-a136-3261cd62dca7", "symbol": "PGY", "name": "Pagaya Technologies Ltd.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/b3053189-45ad-4e1a-a136-3261cd62dca7/", "api_url": "https://sharemaestro.com/factors/api/tickers/b3053189-45ad-4e1a-a136-3261cd62dca7/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.8, "value": 0.78, "quality": 0.88, "momentum": 0.14, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 14.56, "market_cap": 1407952000, "pe_ratio": 14.3391, "earnings_yield": 0.0697, "ebitda_to_ev": 0.0873, "shareholder_yield": 0, "roe": 0.1855, "piotroski_f_score": 7, "momentum_12_1": -0.1325, "volatility_252d": 0.8331 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:45.984338+00:00", "batch_id": "" }, "size": { "price_close": 14.56, "market_cap": 1407952000, "market_cap_usd": 1407952000, "enterprise_value": 2079575000, "shares_outstanding": 96700000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 14.3391, "pb_ratio": 2.66, "ptbv_ratio": 2.8149, "ps_ratio": 1.0859, "pcf_ratio": 5.6915, "pfcf_ratio": 5.4011, "ev_ebitda": 11.4563, "ev_ebit": 13.1688, "ev_sales": 1.6039, "ev_fcf": 7.9775, "earnings_yield": 0.0697, "fcf_yield": 0.1254, "price_to_sales": 1.0859, "price_to_book": 2.66, "price_to_cashflow": 5.6915, "ebitda_to_ev": 0.0873, "sales_yield": 0.6235 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4141, "operating_margin": 0.1218, "net_margin": 0.0757, "ebitda_margin": 0.14, "fcf_margin": 0.2011, "roe": 0.1855, "roa": 0.0596, "roic": 0.0986, "roc_greenblatt": null, "asset_turnover": 0.7865, "cash_conversion": 2.6548, "accruals_ratio": -0.0905, "sbc_to_revenue": 0.0371, "piotroski_f_score": 7, "altman_z_score": 1.3506, "earnings_stability_5y": 2.702, "revenue_stability_5y": 0.7395, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3257, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.9828, "net_debt_to_ebitda": 3.7, "debt_to_assets": 0.6379, "interest_coverage": null, "current_ratio": 1.6282, "quick_ratio": 1.6282, "net_debt": 671623000, "local_beta": 0.0018, "volatility_252d": 0.8331, "volatility_60d": 1.7602, "max_drawdown_12m": -0.7485, "risk_adjusted_momentum": -0.159 }, "growth": { "revenue_growth_1y": 0.2345, "revenue_growth_3y_cagr": 0.2254, "revenue_growth_5y_cagr": 0.6891, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.4126, "fcf_growth_1y": 1.879, "book_value_growth_1y": 0.2541, "revenue_growth": 0.2345, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0415, "price_return_3m": 0.2672, "price_return_6m": -0.4136, "price_return_9m": -0.6092, "price_return_12m": -0.1685, "price_return_12m_ex1m": -0.1325, "momentum_6m": -0.4136, "momentum_12m": -0.1685, "momentum_12_1": -0.1325, "distance_from_52w_high": -0.6558, "distance_from_52w_low": 0.3684, "relative_strength": -0.3264 }, "raw_ttm": { "revenue_ttm": 1296581000, "gross_profit_ttm": 536934000, "ebit_ttm": 157917000, "ebitda_ttm": 181522000, "net_income_ttm": 98190000, "eps_diluted_ttm": 1.0154, "operating_cash_flow_ttm": 247377000, "capital_expenditure_ttm": 13302000, "fcf_ttm": 260679000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 380031000, "total_current_assets": 550719000, "total_current_liabilities": 338243000, "net_ppe": null, "total_assets": 1648643000, "total_debt": 1051654000, "total_equity": 529308999, "net_working_capital": 103420000, "book_value_per_share": 5.4737, "retained_earnings": -837960000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 500174999, "tangible_book_per_share": 5.1724 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 37, "rank_pb": 59, "rank_ptbv": 53, "rank_ps": 29, "rank_pcf": 21, "rank_ev_ebitda": 48, "rank_ev_ebit": 52, "rank_earnings_yield": 37, "rank_fcf_yield": 31, "rank_dividend_yield": 98, "rank_shareholder_yield": 98, "rank_total_yield": 98, "rank_roe": 21, "rank_roc": 50, "rank_roic": 39, "rank_gross_margin": 55, "rank_fcf_margin": 47, "rank_piotroski": 23, "rank_accruals": 24, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 11, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 78, "rank_momentum_12m_ex1m": 77, "rank_relative_strength": 80 }, "composites": { "value_composite": 22, "quality_composite": 12, "momentum_composite": 86, "growth_composite": 6, "yield_composite": 99, "svqf_composite": 19, "vc1_composite": 21, "vc2_composite": 33, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 20, "quality_value_composite": 0.8285, "os_score": 0.8, "value_percentile": 0.78, "quality_percentile": 0.88, "momentum_percentile": 0.14, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": 41, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2287, "ticker_id": 7673, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:45.984338+00:00", "batch_id": "", "os_score_delta": null, "price_close": 14.56, "market_cap": 1407952000, "market_cap_usd": 1407952000, "enterprise_value": 2079575000, "shares_outstanding": 96700000, "fx_rate_to_usd": null, "pe_ratio": 14.33905693, "pb_ratio": 2.65998123, "ptbv_ratio": 2.81491878, "ps_ratio": 1.08589591, "pcf_ratio": 5.69152346, "pfcf_ratio": 5.40109483, "ev_ebitda": 11.45632485, "ev_ebit": 13.16878487, "ev_sales": 1.60389131, "ev_fcf": 7.97753175, "earnings_yield": 0.06973959, "fcf_yield": 0.12535206, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.41411528, "operating_margin": 0.12179494, "net_margin": 0.07572994, "ebitda_margin": 0.14000051, "fcf_margin": 0.20105107, "roe": 0.18550601, "roa": 0.05955807, "roic": 0.09862153, "roc_greenblatt": null, "asset_turnover": 0.78645347, "cash_conversion": 2.65484265, "accruals_ratio": -0.09049079, "sbc_to_revenue": 0.03712996, "debt_to_equity": 1.98275677, "net_debt_to_ebitda": 3.69995372, "debt_to_assets": 0.63789068, "interest_coverage": null, "current_ratio": 1.6281756, "quick_ratio": 1.6281756, "net_debt": 671623000, "revenue_growth_1y": 0.23454511, "revenue_growth_3y_cagr": 0.22544318, "revenue_growth_5y_cagr": 0.68909764, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.41260076, "fcf_growth_1y": 1.8789676, "book_value_growth_1y": 0.2540689, "piotroski_f_score": 7, "altman_z_score": 1.35055524, "earnings_stability_5y": 2.702033, "revenue_stability_5y": 0.739482, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04147465, "price_return_3m": 0.26718886, "price_return_6m": -0.41361257, "price_return_9m": -0.60923242, "price_return_12m": -0.16847516, "price_return_12m_ex1m": -0.13249572, "distance_from_52w_high": -0.65579196, "distance_from_52w_low": 0.36842105, "relative_strength": -0.32641621, "local_beta": 0.0018, "volatility_252d": 0.833135, "volatility_60d": 1.760155, "max_drawdown_12m": -0.74846336, "revenue_ttm": 1296581000, "gross_profit_ttm": 536934000, "ebit_ttm": 157917000, "ebitda_ttm": 181522000, "net_income_ttm": 98190000, "eps_diluted_ttm": 1.01540848, "operating_cash_flow_ttm": 247377000, "capital_expenditure_ttm": 13302000, "fcf_ttm": 260679000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 380031000, "total_current_assets": 550719000, "total_current_liabilities": 338243000, "net_ppe": null, "total_assets": 1648643000, "total_debt": 1051654000, "total_equity": 529308999, "net_working_capital": 103420000, "book_value_per_share": 5.47372284, "retained_earnings": -837960000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 500174999, "tangible_book_per_share": 5.17244053, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 37, "rank_pb": 59, "rank_ptbv": 53, "rank_ps": 29, "rank_pcf": 21, "rank_ev_ebitda": 48, "rank_ev_ebit": 52, "rank_earnings_yield": 37, "rank_fcf_yield": 31, "rank_dividend_yield": 98, "rank_shareholder_yield": 98, "rank_total_yield": 98, "rank_roe": 21, "rank_roc": 50, "rank_roic": 39, "rank_gross_margin": 55, "rank_fcf_margin": 47, "rank_piotroski": 23, "rank_accruals": 24, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 11, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 78, "rank_momentum_12m_ex1m": 77, "rank_relative_strength": 80, "value_composite": 22, "quality_composite": 12, "momentum_composite": 86, "growth_composite": 6, "yield_composite": 99, "svqf_composite": 19, "vc1_composite": 21, "vc2_composite": 33, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 20, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": 41, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 14.56, "os": 0.8, "value": 0.78, "quality": 0.88, "momentum": 0.14, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 14.3391, "earnings_yield": 0.0697, "shareholder_yield": 0, "roe": 0.1855, "momentum_12_1": -0.1325, "complete_fields": { "id": 2287, "ticker_id": 7673, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:45.984338+00:00", "batch_id": "", "os_score_delta": null, "price_close": 14.56, "market_cap": 1407952000, "market_cap_usd": 1407952000, "enterprise_value": 2079575000, "shares_outstanding": 96700000, "fx_rate_to_usd": null, "pe_ratio": 14.33905693, "pb_ratio": 2.65998123, "ptbv_ratio": 2.81491878, "ps_ratio": 1.08589591, "pcf_ratio": 5.69152346, "pfcf_ratio": 5.40109483, "ev_ebitda": 11.45632485, "ev_ebit": 13.16878487, "ev_sales": 1.60389131, "ev_fcf": 7.97753175, "earnings_yield": 0.06973959, "fcf_yield": 0.12535206, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.41411528, "operating_margin": 0.12179494, "net_margin": 0.07572994, "ebitda_margin": 0.14000051, "fcf_margin": 0.20105107, "roe": 0.18550601, "roa": 0.05955807, "roic": 0.09862153, "roc_greenblatt": null, "asset_turnover": 0.78645347, "cash_conversion": 2.65484265, "accruals_ratio": -0.09049079, "sbc_to_revenue": 0.03712996, "debt_to_equity": 1.98275677, "net_debt_to_ebitda": 3.69995372, "debt_to_assets": 0.63789068, "interest_coverage": null, "current_ratio": 1.6281756, "quick_ratio": 1.6281756, "net_debt": 671623000, "revenue_growth_1y": 0.23454511, "revenue_growth_3y_cagr": 0.22544318, "revenue_growth_5y_cagr": 0.68909764, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.41260076, "fcf_growth_1y": 1.8789676, "book_value_growth_1y": 0.2540689, "piotroski_f_score": 7, "altman_z_score": 1.35055524, "earnings_stability_5y": 2.702033, "revenue_stability_5y": 0.739482, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04147465, "price_return_3m": 0.26718886, "price_return_6m": -0.41361257, "price_return_9m": -0.60923242, "price_return_12m": -0.16847516, "price_return_12m_ex1m": -0.13249572, "distance_from_52w_high": -0.65579196, "distance_from_52w_low": 0.36842105, "relative_strength": -0.32641621, "local_beta": 0.0018, "volatility_252d": 0.833135, "volatility_60d": 1.760155, "max_drawdown_12m": -0.74846336, "revenue_ttm": 1296581000, "gross_profit_ttm": 536934000, "ebit_ttm": 157917000, "ebitda_ttm": 181522000, "net_income_ttm": 98190000, "eps_diluted_ttm": 1.01540848, "operating_cash_flow_ttm": 247377000, "capital_expenditure_ttm": 13302000, "fcf_ttm": 260679000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 380031000, "total_current_assets": 550719000, "total_current_liabilities": 338243000, "net_ppe": null, "total_assets": 1648643000, "total_debt": 1051654000, "total_equity": 529308999, "net_working_capital": 103420000, "book_value_per_share": 5.47372284, "retained_earnings": -837960000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 500174999, "tangible_book_per_share": 5.17244053, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 37, "rank_pb": 59, "rank_ptbv": 53, "rank_ps": 29, "rank_pcf": 21, "rank_ev_ebitda": 48, "rank_ev_ebit": 52, "rank_earnings_yield": 37, "rank_fcf_yield": 31, "rank_dividend_yield": 98, "rank_shareholder_yield": 98, "rank_total_yield": 98, "rank_roe": 21, "rank_roc": 50, "rank_roic": 39, "rank_gross_margin": 55, "rank_fcf_margin": 47, "rank_piotroski": 23, "rank_accruals": 24, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 11, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 78, "rank_momentum_12m_ex1m": 77, "rank_relative_strength": 80, "value_composite": 22, "quality_composite": 12, "momentum_composite": 86, "growth_composite": 6, "yield_composite": 99, "svqf_composite": 19, "vc1_composite": 21, "vc2_composite": 33, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 20, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": 41, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:25.585498+00:00", "is_restated": false, "income_statement": { "revenue": 1261341000, "cost_of_revenue": 749169000, "gross_profit": 512172000, "ebit": 51625000, "ebitda": 81702000, "pretax_income": 51625000, "tax_provision": -19745000, "net_income": 81389000, "net_income_to_common": 81389000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 288349000, "total_current_assets": 441599000, "total_assets": 1545914000, "short_term_debt": null, "long_term_debt": 824272000, "total_debt": 824272000, "total_liabilities": 990563000, "total_equity": 480017000, "shares_outstanding": 83097227, "goodwill_and_intangibles": 30564000 }, "cash_flow": { "operating_cash_flow": 238620000, "capital_expenditure": 13902000, "free_cash_flow": 252522000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146403, "ticker_id": 7673, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:25.585498+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "51625000", "ebitda": "81702000", "netIncome": "81389000", "grossProfit": "512172000", "depreciation": "None", "totalRevenue": "1261341000", "costOfRevenue": "749169000", "interestIncome": "48434000", "incomeBeforeTax": "51625000", "interestExpense": "None", "operatingIncome": "223808000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-19745000", "reportedCurrency": "USD", "netInterestIncome": "48434000", "nonInterestIncome": "None", "operatingExpenses": "288364000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "75213000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "749169000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30077000", "sellingGeneralAndAdministrative": "213151000", "netIncomeFromContinuingOperations": "71370000" }, "balance": { "goodwill": "22903000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1545914000", "longTermDebt": "824272000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7661000", "reportedCurrency": "USD", "retainedEarnings": "-862654000", "totalLiabilities": "990563000", "otherCurrentAssets": "4677000", "totalCurrentAssets": "441599000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "958787000", "currentNetReceivables": "153250000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1104315000", "currentAccountsPayable": "3931000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "922799000", "totalShareholderEquity": "480017000", "capitalLeaseObligations": "34212000", "otherCurrentLiabilities": "74635000", "totalCurrentLiabilities": "78566000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "911997000", "cashAndShortTermInvestments": "288349000", "commonStockSharesOutstanding": "83097227", "intangibleAssetsExcludingGoodwill": "7661000", "cashAndCashEquivalentsAtCarryingValue": "288349000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81389000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "238620000", "capitalExpenditures": "13902000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "129601000", "cashflowFromInvestment": "-309710000", "stockBasedCompensation": "54118000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30077000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1261341000, "cost_of_revenue": 749169000, "gross_profit": 512172000, "research_and_development": 75213000, "selling_general_admin": 213151000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51625000, "depreciation_amortisation": 30077000, "ebitda": 81702000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 51625000, "tax_provision": -19745000, "effective_tax_rate": null, "net_income": 81389000, "net_income_continuing_ops": 71370000, "net_income_to_common": 81389000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 288349000, "short_term_investments": 958787000, "net_receivables": 153250000, "inventory": null, "other_current_assets": null, "total_current_assets": 441599000, "net_ppe": null, "goodwill": 22903000, "intangible_assets": 7661000, "goodwill_and_intangibles": 30564000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1104315000, "total_assets": 1545914000, "short_term_debt": null, "accounts_payable": 3931000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78566000, "long_term_debt": 824272000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 911997000, "total_liabilities": 990563000, "total_debt": 824272000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -862654000, "total_equity": 480017000, "shares_outstanding": 83097227, "operating_cash_flow": 238620000, "stock_based_compensation": 54118000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13902000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -309710000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 129601000, "free_cash_flow": 252522000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "51625000", "ebitda": "81702000", "netIncome": "81389000", "grossProfit": "512172000", "depreciation": "None", "totalRevenue": "1261341000", "costOfRevenue": "749169000", "interestIncome": "48434000", "incomeBeforeTax": "51625000", "interestExpense": "None", "operatingIncome": "223808000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-19745000", "reportedCurrency": "USD", "netInterestIncome": "48434000", "nonInterestIncome": "None", "operatingExpenses": "288364000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "75213000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "749169000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30077000", "sellingGeneralAndAdministrative": "213151000", "netIncomeFromContinuingOperations": "71370000" }, "balance": { "goodwill": "22903000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1545914000", "longTermDebt": "824272000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7661000", "reportedCurrency": "USD", "retainedEarnings": "-862654000", "totalLiabilities": "990563000", "otherCurrentAssets": "4677000", "totalCurrentAssets": "441599000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "958787000", "currentNetReceivables": "153250000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1104315000", "currentAccountsPayable": "3931000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "922799000", "totalShareholderEquity": "480017000", "capitalLeaseObligations": "34212000", "otherCurrentLiabilities": "74635000", "totalCurrentLiabilities": "78566000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "911997000", "cashAndShortTermInvestments": "288349000", "commonStockSharesOutstanding": "83097227", "intangibleAssetsExcludingGoodwill": "7661000", "cashAndCashEquivalentsAtCarryingValue": "288349000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81389000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "238620000", "capitalExpenditures": "13902000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "129601000", "cashflowFromInvestment": "-309710000", "stockBasedCompensation": "54118000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30077000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:25.585498+00:00", "is_restated": false, "income_statement": { "revenue": 1004550000, "cost_of_revenue": 597652000, "gross_profit": 406898000, "ebit": 39142000, "ebitda": 67895000, "pretax_income": -421122000, "tax_provision": 24576000, "net_income": -401406000, "net_income_to_common": -401406000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 187921000, "total_current_assets": 351479000, "total_assets": 1291072000, "short_term_debt": 133282000, "long_term_debt": 516919000, "total_debt": 650201000, "total_liabilities": 849526000, "total_equity": 326491000, "shares_outstanding": 70879807, "goodwill_and_intangibles": 35883000 }, "cash_flow": { "operating_cash_flow": 66520000, "capital_expenditure": 23237000, "free_cash_flow": 89757000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146408, "ticker_id": 7673, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:25.585498+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "39142000", "ebitda": "67895000", "netIncome": "-401406000", "grossProfit": "406898000", "depreciation": "None", "totalRevenue": "1004550000", "costOfRevenue": "597652000", "interestIncome": "32291000", "incomeBeforeTax": "-421122000", "interestExpense": "None", "operatingIncome": "66840000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "24576000", "reportedCurrency": "USD", "netInterestIncome": "32291000", "nonInterestIncome": "None", "operatingExpenses": "340058000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76571000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "597652000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28753000", "sellingGeneralAndAdministrative": "240781000", "netIncomeFromContinuingOperations": "-445698000" }, "balance": { "goodwill": "23062000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1291072000", "longTermDebt": "516919000", "shortTermDebt": "133282000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "12821000", "reportedCurrency": "USD", "retainedEarnings": "-944043000", "totalLiabilities": "849526000", "otherCurrentAssets": "28359000", "totalCurrentAssets": "351479000", "currentLongTermDebt": "126829000", "longTermInvestments": "778255000", "shortTermInvestments": "7797000", "currentNetReceivables": "127402000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "939593000", "currentAccountsPayable": "6992000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "680812000", "totalShareholderEquity": "326491000", "capitalLeaseObligations": "37064000", "otherCurrentLiabilities": "45362000", "totalCurrentLiabilities": "195494000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "654032000", "cashAndShortTermInvestments": "187921000", "commonStockSharesOutstanding": "70879807", "intangibleAssetsExcludingGoodwill": "12821000", "cashAndCashEquivalentsAtCarryingValue": "187921000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-445698000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "66520000", "capitalExpenditures": "23237000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "436688000", "cashflowFromInvestment": "-498645000", "stockBasedCompensation": "61497000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28753000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1004550000, "cost_of_revenue": 597652000, "gross_profit": 406898000, "research_and_development": 76571000, "selling_general_admin": 240781000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39142000, "depreciation_amortisation": 28753000, "ebitda": 67895000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -421122000, "tax_provision": 24576000, "effective_tax_rate": null, "net_income": -401406000, "net_income_continuing_ops": -445698000, "net_income_to_common": -401406000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 187921000, "short_term_investments": 7797000, "net_receivables": 127402000, "inventory": null, "other_current_assets": null, "total_current_assets": 351479000, "net_ppe": null, "goodwill": 23062000, "intangible_assets": 12821000, "goodwill_and_intangibles": 35883000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 939593000, "total_assets": 1291072000, "short_term_debt": 133282000, "accounts_payable": 6992000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 195494000, "long_term_debt": 516919000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 654032000, "total_liabilities": 849526000, "total_debt": 650201000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -944043000, "total_equity": 326491000, "shares_outstanding": 70879807, "operating_cash_flow": 66520000, "stock_based_compensation": 61497000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23237000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -498645000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 436688000, "free_cash_flow": 89757000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "39142000", "ebitda": "67895000", "netIncome": "-401406000", "grossProfit": "406898000", "depreciation": "None", "totalRevenue": "1004550000", "costOfRevenue": "597652000", "interestIncome": "32291000", "incomeBeforeTax": "-421122000", "interestExpense": "None", "operatingIncome": "66840000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "24576000", "reportedCurrency": "USD", "netInterestIncome": "32291000", "nonInterestIncome": "None", "operatingExpenses": "340058000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76571000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "597652000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28753000", "sellingGeneralAndAdministrative": "240781000", "netIncomeFromContinuingOperations": "-445698000" }, "balance": { "goodwill": "23062000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1291072000", "longTermDebt": "516919000", "shortTermDebt": "133282000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "12821000", "reportedCurrency": "USD", "retainedEarnings": "-944043000", "totalLiabilities": "849526000", "otherCurrentAssets": "28359000", "totalCurrentAssets": "351479000", "currentLongTermDebt": "126829000", "longTermInvestments": "778255000", "shortTermInvestments": "7797000", "currentNetReceivables": "127402000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "939593000", "currentAccountsPayable": "6992000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "680812000", "totalShareholderEquity": "326491000", "capitalLeaseObligations": "37064000", "otherCurrentLiabilities": "45362000", "totalCurrentLiabilities": "195494000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "654032000", "cashAndShortTermInvestments": "187921000", "commonStockSharesOutstanding": "70879807", "intangibleAssetsExcludingGoodwill": "12821000", "cashAndCashEquivalentsAtCarryingValue": "187921000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-445698000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "66520000", "capitalExpenditures": "23237000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "436688000", "cashflowFromInvestment": "-498645000", "stockBasedCompensation": "61497000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28753000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:25.585498+00:00", "is_restated": false, "income_statement": { "revenue": 772814000, "cost_of_revenue": 508944000, "gross_profit": 263870000, "ebit": -63637000, "ebitda": -44510000, "pretax_income": -181168000, "tax_provision": 15571000, "net_income": -128438000, "net_income_to_common": -128438000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 186478000, "total_current_assets": 303402000, "total_assets": 1208376000, "short_term_debt": 44616000, "long_term_debt": 324028000, "total_debt": 368644000, "total_liabilities": 542627000, "total_equity": 559721000, "shares_outstanding": 60038893, "goodwill_and_intangibles": 13495000 }, "cash_flow": { "operating_cash_flow": 9577000, "capital_expenditure": 20189000, "free_cash_flow": 29766000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146413, "ticker_id": 7673, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:25.585498+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-63637000", "ebitda": "-44510000", "netIncome": "-128438000", "grossProfit": "263870000", "depreciation": "None", "totalRevenue": "772814000", "costOfRevenue": "508944000", "interestIncome": "45596000", "incomeBeforeTax": "-181168000", "interestExpense": "None", "operatingIncome": "-24400000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "15571000", "reportedCurrency": "USD", "netInterestIncome": "45596000", "nonInterestIncome": "None", "operatingExpenses": "288270000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74383000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "508944000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19127000", "sellingGeneralAndAdministrative": "203351000", "netIncomeFromContinuingOperations": "-228910000" }, "balance": { "goodwill": "10945000", "inventory": "1", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1208376000", "longTermDebt": "324028000", "shortTermDebt": "44616000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2550000", "reportedCurrency": "USD", "retainedEarnings": "-542637000", "totalLiabilities": "542627000", "otherCurrentAssets": "27012000", "totalCurrentAssets": "303402000", "currentLongTermDebt": "37685000", "longTermInvestments": "740686000", "shortTermInvestments": "2490000", "currentNetReceivables": "87422000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "904974000", "currentAccountsPayable": "1286000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "412584000", "totalShareholderEquity": "559721000", "capitalLeaseObligations": "50871000", "otherCurrentLiabilities": "28562000", "totalCurrentLiabilities": "74925000", "otherNonCurrentLiabilities": "3242000", "totalNonCurrentLiabilities": "467702000", "cashAndShortTermInvestments": "186478000", "commonStockSharesOutstanding": "60038893", "intangibleAssetsExcludingGoodwill": "2550000", "cashAndCashEquivalentsAtCarryingValue": "186478000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-196739000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9577000", "capitalExpenditures": "20189000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "289096000", "cashflowFromInvestment": "-412693000", "stockBasedCompensation": "71055000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-650000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19127000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 772814000, "cost_of_revenue": 508944000, "gross_profit": 263870000, "research_and_development": 74383000, "selling_general_admin": 203351000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -63637000, "depreciation_amortisation": 19127000, "ebitda": -44510000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -181168000, "tax_provision": 15571000, "effective_tax_rate": null, "net_income": -128438000, "net_income_continuing_ops": -228910000, "net_income_to_common": -128438000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 186478000, "short_term_investments": 2490000, "net_receivables": 87422000, "inventory": 1, "other_current_assets": null, "total_current_assets": 303402000, "net_ppe": null, "goodwill": 10945000, "intangible_assets": 2550000, "goodwill_and_intangibles": 13495000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 904974000, "total_assets": 1208376000, "short_term_debt": 44616000, "accounts_payable": 1286000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74925000, "long_term_debt": 324028000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 467702000, "total_liabilities": 542627000, "total_debt": 368644000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -542637000, "total_equity": 559721000, "shares_outstanding": 60038893, "operating_cash_flow": 9577000, "stock_based_compensation": 71055000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20189000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -412693000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 289096000, "free_cash_flow": 29766000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-63637000", "ebitda": "-44510000", "netIncome": "-128438000", "grossProfit": "263870000", "depreciation": "None", "totalRevenue": "772814000", "costOfRevenue": "508944000", "interestIncome": "45596000", "incomeBeforeTax": "-181168000", "interestExpense": "None", "operatingIncome": "-24400000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "15571000", "reportedCurrency": "USD", "netInterestIncome": "45596000", "nonInterestIncome": "None", "operatingExpenses": "288270000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74383000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "508944000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19127000", "sellingGeneralAndAdministrative": "203351000", "netIncomeFromContinuingOperations": "-228910000" }, "balance": { "goodwill": "10945000", "inventory": "1", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1208376000", "longTermDebt": "324028000", "shortTermDebt": "44616000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2550000", "reportedCurrency": "USD", "retainedEarnings": "-542637000", "totalLiabilities": "542627000", "otherCurrentAssets": "27012000", "totalCurrentAssets": "303402000", "currentLongTermDebt": "37685000", "longTermInvestments": "740686000", "shortTermInvestments": "2490000", "currentNetReceivables": "87422000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "904974000", "currentAccountsPayable": "1286000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "412584000", "totalShareholderEquity": "559721000", "capitalLeaseObligations": "50871000", "otherCurrentLiabilities": "28562000", "totalCurrentLiabilities": "74925000", "otherNonCurrentLiabilities": "3242000", "totalNonCurrentLiabilities": "467702000", "cashAndShortTermInvestments": "186478000", "commonStockSharesOutstanding": "60038893", "intangibleAssetsExcludingGoodwill": "2550000", "cashAndCashEquivalentsAtCarryingValue": "186478000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-196739000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9577000", "capitalExpenditures": "20189000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "289096000", "cashflowFromInvestment": "-412693000", "stockBasedCompensation": "71055000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-650000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19127000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:25.585498+00:00", "is_restated": false, "income_statement": { "revenue": 685414000, "cost_of_revenue": 451084000, "gross_profit": 234330000, "ebit": -315019000, "ebitda": -308725000, "pretax_income": -276374000, "tax_provision": 16400000, "net_income": -302321000, "net_income_to_common": -302321000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 309793000, "total_current_assets": 419816000, "total_assets": 1045079000, "short_term_debt": 70359000, "long_term_debt": 92802000, "total_debt": 163161000, "total_liabilities": 279656000, "total_equity": 553520000, "shares_outstanding": 38253737, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -40000000, "capital_expenditure": 22406000, "free_cash_flow": -17594000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146418, "ticker_id": 7673, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:25.585498+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-315019000", "ebitda": "-308725000", "netIncome": "-302321000", "grossProfit": "234330000", "depreciation": "None", "totalRevenue": "685414000", "costOfRevenue": "451084000", "interestIncome": "57758000", "incomeBeforeTax": "-276374000", "interestExpense": "57758000", "operatingIncome": "-251505000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "16400000", "reportedCurrency": "USD", "netInterestIncome": "57758000", "nonInterestIncome": "None", "operatingExpenses": "485835000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "150933000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "451084000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6294000", "sellingGeneralAndAdministrative": "294213000", "netIncomeFromContinuingOperations": "-292774000" }, "balance": { "goodwill": "0", "inventory": "22539000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1045079000", "longTermDebt": "92802000", "shortTermDebt": "70359000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-414199000", "totalLiabilities": "279656000", "otherCurrentAssets": "49797000", "totalCurrentAssets": "419816000", "currentLongTermDebt": "61829000", "longTermInvestments": "488863000", "shortTermInvestments": "1007000", "currentNetReceivables": "59219000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "625263000", "currentAccountsPayable": "1739000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "92740000", "shortLongTermDebtTotal": "212258000", "totalShareholderEquity": "553520000", "capitalLeaseObligations": "57627000", "otherCurrentLiabilities": "49496000", "totalCurrentLiabilities": "128018000", "otherNonCurrentLiabilities": "1400000", "totalNonCurrentLiabilities": "151638000", "cashAndShortTermInvestments": "309793000", "commonStockSharesOutstanding": "38253737", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "309793000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-302321000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "46453000", "operatingCashflow": "-40000000", "capitalExpenditures": "22406000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "332451000", "cashflowFromInvestment": "-159950000", "stockBasedCompensation": "241689000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6294000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 685414000, "cost_of_revenue": 451084000, "gross_profit": 234330000, "research_and_development": 150933000, "selling_general_admin": 294213000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -315019000, "depreciation_amortisation": 6294000, "ebitda": -308725000, "interest_expense": 57758000, "interest_income": null, "other_non_operating": null, "pretax_income": -276374000, "tax_provision": 16400000, "effective_tax_rate": null, "net_income": -302321000, "net_income_continuing_ops": -292774000, "net_income_to_common": -302321000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 309793000, "short_term_investments": 1007000, "net_receivables": 59219000, "inventory": 22539000, "other_current_assets": null, "total_current_assets": 419816000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 625263000, "total_assets": 1045079000, "short_term_debt": 70359000, "accounts_payable": 1739000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 128018000, "long_term_debt": 92802000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 151638000, "total_liabilities": 279656000, "total_debt": 163161000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -414199000, "total_equity": 553520000, "shares_outstanding": 38253737, "operating_cash_flow": -40000000, "stock_based_compensation": 241689000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22406000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -159950000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 332451000, "free_cash_flow": -17594000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-315019000", "ebitda": "-308725000", "netIncome": "-302321000", "grossProfit": "234330000", "depreciation": "None", "totalRevenue": "685414000", "costOfRevenue": "451084000", "interestIncome": "57758000", "incomeBeforeTax": "-276374000", "interestExpense": "57758000", "operatingIncome": "-251505000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "16400000", "reportedCurrency": "USD", "netInterestIncome": "57758000", "nonInterestIncome": "None", "operatingExpenses": "485835000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "150933000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "451084000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6294000", "sellingGeneralAndAdministrative": "294213000", "netIncomeFromContinuingOperations": "-292774000" }, "balance": { "goodwill": "0", "inventory": "22539000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1045079000", "longTermDebt": "92802000", "shortTermDebt": "70359000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-414199000", "totalLiabilities": "279656000", "otherCurrentAssets": "49797000", "totalCurrentAssets": "419816000", "currentLongTermDebt": "61829000", "longTermInvestments": "488863000", "shortTermInvestments": "1007000", "currentNetReceivables": "59219000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "625263000", "currentAccountsPayable": "1739000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "92740000", "shortLongTermDebtTotal": "212258000", "totalShareholderEquity": "553520000", "capitalLeaseObligations": "57627000", "otherCurrentLiabilities": "49496000", "totalCurrentLiabilities": "128018000", "otherNonCurrentLiabilities": "1400000", "totalNonCurrentLiabilities": "151638000", "cashAndShortTermInvestments": "309793000", "commonStockSharesOutstanding": "38253737", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "309793000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-302321000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "46453000", "operatingCashflow": "-40000000", "capitalExpenditures": "22406000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "332451000", "cashflowFromInvestment": "-159950000", "stockBasedCompensation": "241689000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6294000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:25.585498+00:00", "is_restated": false, "income_statement": { "revenue": 445866000, "cost_of_revenue": 232324000, "gross_profit": 213542000, "ebit": -34531000, "ebitda": -33716000, "pretax_income": -61648000, "tax_provision": 7875000, "net_income": -91151000, "net_income_to_common": -91151000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190778000, "total_current_assets": 246535000, "total_assets": 590258000, "short_term_debt": null, "long_term_debt": 37905000, "total_debt": 37905000, "total_liabilities": 105859000, "total_equity": 308339000, "shares_outstanding": 16276048, "goodwill_and_intangibles": 31174000 }, "cash_flow": { "operating_cash_flow": 49811000, "capital_expenditure": 6624000, "free_cash_flow": 56435000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146423, "ticker_id": 7673, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:25.585498+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-34531000", "ebitda": "-33716000", "netIncome": "-91151000", "grossProfit": "213542000", "depreciation": "None", "totalRevenue": "445866000", "costOfRevenue": "232324000", "interestIncome": "28877000", "incomeBeforeTax": "-61648000", "interestExpense": "48900000", "operatingIncome": "-5809000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "7875000", "reportedCurrency": "USD", "netInterestIncome": "28877000", "nonInterestIncome": "None", "operatingExpenses": "219351000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66211000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "232324000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "815000", "sellingGeneralAndAdministrative": "132235000", "netIncomeFromContinuingOperations": "-69523000" }, "balance": { "goodwill": "None", "inventory": "10345000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "590258000", "longTermDebt": "37905000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "31174000", "reportedCurrency": "USD", "retainedEarnings": "-111878000", "totalLiabilities": "105859000", "otherCurrentAssets": "11896000", "totalCurrentAssets": "246535000", "currentLongTermDebt": "None", "longTermInvestments": "292423000", "shortTermInvestments": "10162000", "currentNetReceivables": "33699000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "343723000", "currentAccountsPayable": "11580000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7648000", "shortLongTermDebtTotal": "37905000", "totalShareholderEquity": "308339000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "17093000", "totalCurrentLiabilities": "28673000", "otherNonCurrentLiabilities": "27469000", "totalNonCurrentLiabilities": "77186000", "cashAndShortTermInvestments": "190778000", "commonStockSharesOutstanding": "16276048", "intangibleAssetsExcludingGoodwill": "31174000", "cashAndCashEquivalentsAtCarryingValue": "190778000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-69523000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "17073000", "operatingCashflow": "49811000", "capitalExpenditures": "6624000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "289624000", "cashflowFromInvestment": "-140740000", "stockBasedCompensation": "67785000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "815000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 445866000, "cost_of_revenue": 232324000, "gross_profit": 213542000, "research_and_development": 66211000, "selling_general_admin": 132235000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34531000, "depreciation_amortisation": 815000, "ebitda": -33716000, "interest_expense": 48900000, "interest_income": null, "other_non_operating": null, "pretax_income": -61648000, "tax_provision": 7875000, "effective_tax_rate": null, "net_income": -91151000, "net_income_continuing_ops": -69523000, "net_income_to_common": -91151000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 190778000, "short_term_investments": 10162000, "net_receivables": 33699000, "inventory": 10345000, "other_current_assets": null, "total_current_assets": 246535000, "net_ppe": null, "goodwill": null, "intangible_assets": 31174000, "goodwill_and_intangibles": 31174000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 343723000, "total_assets": 590258000, "short_term_debt": null, "accounts_payable": 11580000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28673000, "long_term_debt": 37905000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77186000, "total_liabilities": 105859000, "total_debt": 37905000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -111878000, "total_equity": 308339000, "shares_outstanding": 16276048, "operating_cash_flow": 49811000, "stock_based_compensation": 67785000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6624000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -140740000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 289624000, "free_cash_flow": 56435000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-34531000", "ebitda": "-33716000", "netIncome": "-91151000", "grossProfit": "213542000", "depreciation": "None", "totalRevenue": "445866000", "costOfRevenue": "232324000", "interestIncome": "28877000", "incomeBeforeTax": "-61648000", "interestExpense": "48900000", "operatingIncome": "-5809000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "7875000", "reportedCurrency": "USD", "netInterestIncome": "28877000", "nonInterestIncome": "None", "operatingExpenses": "219351000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66211000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "232324000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "815000", "sellingGeneralAndAdministrative": "132235000", "netIncomeFromContinuingOperations": "-69523000" }, "balance": { "goodwill": "None", "inventory": "10345000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "590258000", "longTermDebt": "37905000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "31174000", "reportedCurrency": "USD", "retainedEarnings": "-111878000", "totalLiabilities": "105859000", "otherCurrentAssets": "11896000", "totalCurrentAssets": "246535000", "currentLongTermDebt": "None", "longTermInvestments": "292423000", "shortTermInvestments": "10162000", "currentNetReceivables": "33699000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "343723000", "currentAccountsPayable": "11580000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7648000", "shortLongTermDebtTotal": "37905000", "totalShareholderEquity": "308339000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "17093000", "totalCurrentLiabilities": "28673000", "otherNonCurrentLiabilities": "27469000", "totalNonCurrentLiabilities": "77186000", "cashAndShortTermInvestments": "190778000", "commonStockSharesOutstanding": "16276048", "intangibleAssetsExcludingGoodwill": "31174000", "cashAndCashEquivalentsAtCarryingValue": "190778000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-69523000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "17073000", "operatingCashflow": "49811000", "capitalExpenditures": "6624000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "289624000", "cashflowFromInvestment": "-140740000", "stockBasedCompensation": "67785000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "815000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:25.585498+00:00", "is_restated": false, "income_statement": { "revenue": 91740000, "cost_of_revenue": 49085000, "gross_profit": 42655000, "ebit": 13983000, "ebitda": 14273000, "pretax_income": 21198000, "tax_provision": 1276000, "net_income": 14470000, "net_income_to_common": 14470000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5066000, "total_current_assets": 76972000, "total_assets": 204272000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 10146000, "total_equity": 109181000, "shares_outstanding": 18380550, "goodwill_and_intangibles": 12036000 }, "cash_flow": { "operating_cash_flow": 4257000, "capital_expenditure": 1097000, "free_cash_flow": 5354000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146428, "ticker_id": 7673, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:25.585498+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13983000", "ebitda": "14273000", "netIncome": "14470000", "grossProfit": "42655000", "depreciation": "None", "totalRevenue": "91740000", "costOfRevenue": "49085000", "interestIncome": "6993000", "incomeBeforeTax": "21198000", "interestExpense": "2040000", "operatingIncome": "21253000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1276000", "reportedCurrency": "USD", "netInterestIncome": "6993000", "nonInterestIncome": "None", "operatingExpenses": "21402000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12332000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49085000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "290000", "sellingGeneralAndAdministrative": "10672000", "netIncomeFromContinuingOperations": "19922000" }, "balance": { "goodwill": "None", "inventory": "410000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "204272000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "12036000", "reportedCurrency": "USD", "retainedEarnings": "2885000", "totalLiabilities": "10146000", "otherCurrentAssets": "1525000", "totalCurrentAssets": "76972000", "currentLongTermDebt": "None", "longTermInvestments": "110613000", "shortTermInvestments": "57569000", "currentNetReceivables": "12812000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "127300000", "currentAccountsPayable": "581000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1534000", "shortLongTermDebtTotal": "2471000", "totalShareholderEquity": "109181000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3686000", "totalCurrentLiabilities": "4267000", "otherNonCurrentLiabilities": "2471000", "totalNonCurrentLiabilities": "5879000", "cashAndShortTermInvestments": "5066000", "commonStockSharesOutstanding": "18380550", "intangibleAssetsExcludingGoodwill": "12036000", "cashAndCashEquivalentsAtCarryingValue": "5066000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19922000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "5816000", "operatingCashflow": "4257000", "capitalExpenditures": "1097000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "119502000", "cashflowFromInvestment": "-122757000", "stockBasedCompensation": "156000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "290000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 91740000, "cost_of_revenue": 49085000, "gross_profit": 42655000, "research_and_development": 12332000, "selling_general_admin": 10672000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13983000, "depreciation_amortisation": 290000, "ebitda": 14273000, "interest_expense": 2040000, "interest_income": null, "other_non_operating": null, "pretax_income": 21198000, "tax_provision": 1276000, "effective_tax_rate": null, "net_income": 14470000, "net_income_continuing_ops": 19922000, "net_income_to_common": 14470000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5066000, "short_term_investments": 57569000, "net_receivables": 12812000, "inventory": 410000, "other_current_assets": null, "total_current_assets": 76972000, "net_ppe": null, "goodwill": null, "intangible_assets": 12036000, "goodwill_and_intangibles": 12036000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 127300000, "total_assets": 204272000, "short_term_debt": null, "accounts_payable": 581000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4267000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5879000, "total_liabilities": 10146000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2885000, "total_equity": 109181000, "shares_outstanding": 18380550, "operating_cash_flow": 4257000, "stock_based_compensation": 156000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1097000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -122757000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 119502000, "free_cash_flow": 5354000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13983000", "ebitda": "14273000", "netIncome": "14470000", "grossProfit": "42655000", "depreciation": "None", "totalRevenue": "91740000", "costOfRevenue": "49085000", "interestIncome": "6993000", "incomeBeforeTax": "21198000", "interestExpense": "2040000", "operatingIncome": "21253000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1276000", "reportedCurrency": "USD", "netInterestIncome": "6993000", "nonInterestIncome": "None", "operatingExpenses": "21402000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12332000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49085000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "290000", "sellingGeneralAndAdministrative": "10672000", "netIncomeFromContinuingOperations": "19922000" }, "balance": { "goodwill": "None", "inventory": "410000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "204272000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "12036000", "reportedCurrency": "USD", "retainedEarnings": "2885000", "totalLiabilities": "10146000", "otherCurrentAssets": "1525000", "totalCurrentAssets": "76972000", "currentLongTermDebt": "None", "longTermInvestments": "110613000", "shortTermInvestments": "57569000", "currentNetReceivables": "12812000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "127300000", "currentAccountsPayable": "581000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1534000", "shortLongTermDebtTotal": "2471000", "totalShareholderEquity": "109181000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3686000", "totalCurrentLiabilities": "4267000", "otherNonCurrentLiabilities": "2471000", "totalNonCurrentLiabilities": "5879000", "cashAndShortTermInvestments": "5066000", "commonStockSharesOutstanding": "18380550", "intangibleAssetsExcludingGoodwill": "12036000", "cashAndCashEquivalentsAtCarryingValue": "5066000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19922000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "5816000", "operatingCashflow": "4257000", "capitalExpenditures": "1097000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "119502000", "cashflowFromInvestment": "-122757000", "stockBasedCompensation": "156000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "290000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:25.585498+00:00", "is_restated": false, "income_statement": { "revenue": 36141000, "cost_of_revenue": 27969000, "gross_profit": 8172000, "ebit": -3904000, "ebitda": -3813000, "pretax_income": -4027999, "tax_provision": 172000, "net_income": -5620000, "net_income_to_common": -5620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4828000, "total_current_assets": 20890000, "total_assets": 58626000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1638000, "total_equity": 32187000, "shares_outstanding": 15933670, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7946000, "capital_expenditure": 666000, "free_cash_flow": -7280000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146432, "ticker_id": 7673, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:25.585498+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3904000", "ebitda": "-3813000", "netIncome": "-5620000", "grossProfit": "8172000", "depreciation": "None", "totalRevenue": "36141000", "costOfRevenue": "27969000", "interestIncome": "None", "incomeBeforeTax": "-4027999", "interestExpense": "0", "operatingIncome": "-3904000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "172000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12076000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5434000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27969000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91000", "sellingGeneralAndAdministrative": "3984000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "58626000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11585000", "totalLiabilities": "1638000", "otherCurrentAssets": "1718000", "totalCurrentAssets": "20890000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10079000", "currentNetReceivables": "4265000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37736000", "currentAccountsPayable": "154000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "727000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "32187000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1484000", "totalCurrentLiabilities": "1638000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "4828000", "commonStockSharesOutstanding": "15933670", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4828000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5620000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7946000", "capitalExpenditures": "666000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46538000", "cashflowFromInvestment": "-36239000", "stockBasedCompensation": "74000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36141000, "cost_of_revenue": 27969000, "gross_profit": 8172000, "research_and_development": 5434000, "selling_general_admin": 3984000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3904000, "depreciation_amortisation": 91000, "ebitda": -3813000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -4027999, "tax_provision": 172000, "effective_tax_rate": null, "net_income": -5620000, "net_income_continuing_ops": null, "net_income_to_common": -5620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4828000, "short_term_investments": 10079000, "net_receivables": 4265000, "inventory": null, "other_current_assets": null, "total_current_assets": 20890000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37736000, "total_assets": 58626000, "short_term_debt": null, "accounts_payable": 154000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1638000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 1638000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11585000, "total_equity": 32187000, "shares_outstanding": 15933670, "operating_cash_flow": -7946000, "stock_based_compensation": 74000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 666000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36239000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 46538000, "free_cash_flow": -7280000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3904000", "ebitda": "-3813000", "netIncome": "-5620000", "grossProfit": "8172000", "depreciation": "None", "totalRevenue": "36141000", "costOfRevenue": "27969000", "interestIncome": "None", "incomeBeforeTax": "-4027999", "interestExpense": "0", "operatingIncome": "-3904000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "172000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12076000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5434000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27969000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91000", "sellingGeneralAndAdministrative": "3984000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "58626000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11585000", "totalLiabilities": "1638000", "otherCurrentAssets": "1718000", "totalCurrentAssets": "20890000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10079000", "currentNetReceivables": "4265000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37736000", "currentAccountsPayable": "154000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "727000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "32187000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1484000", "totalCurrentLiabilities": "1638000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "4828000", "commonStockSharesOutstanding": "15933670", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4828000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5620000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7946000", "capitalExpenditures": "666000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46538000", "cashflowFromInvestment": "-36239000", "stockBasedCompensation": "74000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:25.585498+00:00", "is_restated": false, "income_statement": { "revenue": 317944000, "cost_of_revenue": 177561000, "gross_profit": 140383000, "ebit": 80000000, "ebitda": 81250000, "pretax_income": 27310000, "tax_provision": 3149000, "net_income": 24694000, "net_income_to_common": 24694000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 380031000, "total_current_assets": 550719000, "total_assets": 1648643000, "short_term_debt": 270975000, "long_term_debt": 780679000, "total_debt": 1051654000, "total_liabilities": 1049491000, "total_equity": 529308999, "shares_outstanding": 96700000, "goodwill_and_intangibles": 29134000 }, "cash_flow": { "operating_cash_flow": 43184000, "capital_expenditure": 3176000, "free_cash_flow": 46360000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146401, "ticker_id": 7673, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:25.585498+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "80000000", "ebitda": "81250000", "netIncome": "24694000", "grossProfit": "140383000", "depreciation": "None", "totalRevenue": "317944000", "costOfRevenue": "177561000", "interestIncome": "17666000", "incomeBeforeTax": "27310000", "interestExpense": "None", "operatingIncome": "80000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3149000", "reportedCurrency": "USD", "netInterestIncome": "17666000", "nonInterestIncome": "None", "operatingExpenses": "60383000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15940000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "177561000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1250000", "sellingGeneralAndAdministrative": "11132000", "netIncomeFromContinuingOperations": "24161000" }, "balance": { "goodwill": "22903000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1648643000", "longTermDebt": "780679000", "shortTermDebt": "270975000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "6231000", "reportedCurrency": "USD", "retainedEarnings": "-837960000", "totalLiabilities": "1049491000", "otherCurrentAssets": "-170688000", "totalCurrentAssets": "550719000", "currentLongTermDebt": "114700000", "longTermInvestments": "14805000", "shortTermInvestments": "941367000", "currentNetReceivables": "170688000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1097924000", "currentAccountsPayable": "3796000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "958101000", "totalShareholderEquity": "529308999", "capitalLeaseObligations": "32619000", "otherCurrentLiabilities": "31411000", "totalCurrentLiabilities": "338243000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "711248000", "cashAndShortTermInvestments": "380031000", "commonStockSharesOutstanding": "96700000", "intangibleAssetsExcludingGoodwill": "6231000", "cashAndCashEquivalentsAtCarryingValue": "380031000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24694000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "43184000", "capitalExpenditures": "3176000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "64235000", "cashflowFromInvestment": "-15916000", "stockBasedCompensation": "7196000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3862000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 317944000, "cost_of_revenue": 177561000, "gross_profit": 140383000, "research_and_development": 15940000, "selling_general_admin": 11132000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 80000000, "depreciation_amortisation": 1250000, "ebitda": 81250000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 27310000, "tax_provision": 3149000, "effective_tax_rate": null, "net_income": 24694000, "net_income_continuing_ops": 24161000, "net_income_to_common": 24694000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 380031000, "short_term_investments": 941367000, "net_receivables": 170688000, "inventory": null, "other_current_assets": null, "total_current_assets": 550719000, "net_ppe": null, "goodwill": 22903000, "intangible_assets": 6231000, "goodwill_and_intangibles": 29134000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1097924000, "total_assets": 1648643000, "short_term_debt": 270975000, "accounts_payable": 3796000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 338243000, "long_term_debt": 780679000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 711248000, "total_liabilities": 1049491000, "total_debt": 1051654000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -837960000, "total_equity": 529308999, "shares_outstanding": 96700000, "operating_cash_flow": 43184000, "stock_based_compensation": 7196000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3176000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15916000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 64235000, "free_cash_flow": 46360000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "80000000", "ebitda": "81250000", "netIncome": "24694000", "grossProfit": "140383000", "depreciation": "None", "totalRevenue": "317944000", "costOfRevenue": "177561000", "interestIncome": "17666000", "incomeBeforeTax": "27310000", "interestExpense": "None", "operatingIncome": "80000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3149000", "reportedCurrency": "USD", "netInterestIncome": "17666000", "nonInterestIncome": "None", "operatingExpenses": "60383000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15940000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "177561000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1250000", "sellingGeneralAndAdministrative": "11132000", "netIncomeFromContinuingOperations": "24161000" }, "balance": { "goodwill": "22903000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1648643000", "longTermDebt": "780679000", "shortTermDebt": "270975000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "6231000", "reportedCurrency": "USD", "retainedEarnings": "-837960000", "totalLiabilities": "1049491000", "otherCurrentAssets": "-170688000", "totalCurrentAssets": "550719000", "currentLongTermDebt": "114700000", "longTermInvestments": "14805000", "shortTermInvestments": "941367000", "currentNetReceivables": "170688000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1097924000", "currentAccountsPayable": "3796000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "958101000", "totalShareholderEquity": "529308999", "capitalLeaseObligations": "32619000", "otherCurrentLiabilities": "31411000", "totalCurrentLiabilities": "338243000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "711248000", "cashAndShortTermInvestments": "380031000", "commonStockSharesOutstanding": "96700000", "intangibleAssetsExcludingGoodwill": "6231000", "cashAndCashEquivalentsAtCarryingValue": "380031000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24694000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "43184000", "capitalExpenditures": "3176000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "64235000", "cashflowFromInvestment": "-15916000", "stockBasedCompensation": "7196000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3862000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:25.585498+00:00", "is_restated": false, "income_statement": { "revenue": 321036000, "cost_of_revenue": 190047000, "gross_profit": 130989000, "ebit": 22069000, "ebitda": 29195000, "pretax_income": 22069000, "tax_provision": -6973000, "net_income": 34296000, "net_income_to_common": 34296000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 288349000, "total_current_assets": 441599000, "total_assets": 1545914000, "short_term_debt": null, "long_term_debt": 824272000, "total_debt": 824272000, "total_liabilities": 990563000, "total_equity": 480017000, "shares_outstanding": 101926483, "goodwill_and_intangibles": 30564000 }, "cash_flow": { "operating_cash_flow": 79797000, "capital_expenditure": 3086000, "free_cash_flow": 82883000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146402, "ticker_id": 7673, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:25.585498+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22069000", "ebitda": "29195000", "netIncome": "34296000", "grossProfit": "130989000", "depreciation": "None", "totalRevenue": "321036000", "costOfRevenue": "190047000", "interestIncome": "15101000", "incomeBeforeTax": "22069000", "interestExpense": "None", "operatingIncome": "65943000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-6973000", "reportedCurrency": "USD", "netInterestIncome": "15101000", "nonInterestIncome": "None", "operatingExpenses": "65046000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19078000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "190047000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7126000", "sellingGeneralAndAdministrative": "45968000", "netIncomeFromContinuingOperations": "29042000" }, "balance": { "goodwill": "22903000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1545914000", "longTermDebt": "824272000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7661000", "reportedCurrency": "USD", "retainedEarnings": "-862654000", "totalLiabilities": "990563000", "otherCurrentAssets": "4677000", "totalCurrentAssets": "441599000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "958787000", "currentNetReceivables": "153250000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1104315000", "currentAccountsPayable": "3931000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "922799000", "totalShareholderEquity": "480017000", "capitalLeaseObligations": "34212000", "otherCurrentLiabilities": "74635000", "totalCurrentLiabilities": "78566000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "911997000", "cashAndShortTermInvestments": "288349000", "commonStockSharesOutstanding": "101926483", "intangibleAssetsExcludingGoodwill": "7661000", "cashAndCashEquivalentsAtCarryingValue": "288349000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34296000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "79797000", "capitalExpenditures": "3086000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42691000", "cashflowFromInvestment": "-100179000", "stockBasedCompensation": "9136000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7126000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 321036000, "cost_of_revenue": 190047000, "gross_profit": 130989000, "research_and_development": 19078000, "selling_general_admin": 45968000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22069000, "depreciation_amortisation": 7126000, "ebitda": 29195000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 22069000, "tax_provision": -6973000, "effective_tax_rate": null, "net_income": 34296000, "net_income_continuing_ops": 29042000, "net_income_to_common": 34296000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 288349000, "short_term_investments": 958787000, "net_receivables": 153250000, "inventory": null, "other_current_assets": null, "total_current_assets": 441599000, "net_ppe": null, "goodwill": 22903000, "intangible_assets": 7661000, "goodwill_and_intangibles": 30564000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1104315000, "total_assets": 1545914000, "short_term_debt": null, "accounts_payable": 3931000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78566000, "long_term_debt": 824272000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 911997000, "total_liabilities": 990563000, "total_debt": 824272000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -862654000, "total_equity": 480017000, "shares_outstanding": 101926483, "operating_cash_flow": 79797000, "stock_based_compensation": 9136000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3086000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -100179000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 42691000, "free_cash_flow": 82883000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22069000", "ebitda": "29195000", "netIncome": "34296000", "grossProfit": "130989000", "depreciation": "None", "totalRevenue": "321036000", "costOfRevenue": "190047000", "interestIncome": "15101000", "incomeBeforeTax": "22069000", "interestExpense": "None", "operatingIncome": "65943000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-6973000", "reportedCurrency": "USD", "netInterestIncome": "15101000", "nonInterestIncome": "None", "operatingExpenses": "65046000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19078000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "190047000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7126000", "sellingGeneralAndAdministrative": "45968000", "netIncomeFromContinuingOperations": "29042000" }, "balance": { "goodwill": "22903000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1545914000", "longTermDebt": "824272000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7661000", "reportedCurrency": "USD", "retainedEarnings": "-862654000", "totalLiabilities": "990563000", "otherCurrentAssets": "4677000", "totalCurrentAssets": "441599000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "958787000", "currentNetReceivables": "153250000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1104315000", "currentAccountsPayable": "3931000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "922799000", "totalShareholderEquity": "480017000", "capitalLeaseObligations": "34212000", "otherCurrentLiabilities": "74635000", "totalCurrentLiabilities": "78566000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "911997000", "cashAndShortTermInvestments": "288349000", "commonStockSharesOutstanding": "101926483", "intangibleAssetsExcludingGoodwill": "7661000", "cashAndCashEquivalentsAtCarryingValue": "288349000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34296000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "79797000", "capitalExpenditures": "3086000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42691000", "cashflowFromInvestment": "-100179000", "stockBasedCompensation": "9136000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7126000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:25.585498+00:00", "is_restated": false, "income_statement": { "revenue": 339887000, "cost_of_revenue": 200574000, "gross_profit": 139313000, "ebit": 8063000, "ebitda": 15699000, "pretax_income": 8063000, "tax_provision": -15210000, "net_income": 22545000, "net_income_to_common": 22545000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 218314000, "total_current_assets": 419743000, "total_assets": 1455376000, "short_term_debt": 34958000, "long_term_debt": 767462000, "total_debt": 802420000, "total_liabilities": 919541000, "total_equity": 438295000, "shares_outstanding": 91046530, "goodwill_and_intangibles": 31994000 }, "cash_flow": { "operating_cash_flow": 67046000, "capital_expenditure": 3240000, "free_cash_flow": 70286000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146404, "ticker_id": 7673, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:25.585498+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8063000", "ebitda": "15699000", "netIncome": "22545000", "grossProfit": "139313000", "depreciation": "None", "totalRevenue": "339887000", "costOfRevenue": "200574000", "interestIncome": "14918000", "incomeBeforeTax": "8063000", "interestExpense": "None", "operatingIncome": "79958000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-15210000", "reportedCurrency": "USD", "netInterestIncome": "14918000", "nonInterestIncome": "None", "operatingExpenses": "59355000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18236000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "200574000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7636000", "sellingGeneralAndAdministrative": "36944000", "netIncomeFromContinuingOperations": "23273000" }, "balance": { "goodwill": "22903000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1455376000", "longTermDebt": "767462000", "shortTermDebt": "34958000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "9091000", "reportedCurrency": "USD", "retainedEarnings": "-896950000", "totalLiabilities": "919541000", "otherCurrentAssets": "46453000", "totalCurrentAssets": "419743000", "currentLongTermDebt": "None", "longTermInvestments": "902583000", "shortTermInvestments": "None", "currentNetReceivables": "154976000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1035633000", "currentAccountsPayable": "5064000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "802420000", "totalShareholderEquity": "438295000", "capitalLeaseObligations": "34958000", "otherCurrentLiabilities": "74575000", "totalCurrentLiabilities": "114597000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "804944000", "cashAndShortTermInvestments": "218314000", "commonStockSharesOutstanding": "91046530", "intangibleAssetsExcludingGoodwill": "9091000", "cashAndCashEquivalentsAtCarryingValue": "218314000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23273000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "67046000", "capitalExpenditures": "3240000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12258000", "cashflowFromInvestment": "-57339000", "stockBasedCompensation": "13582000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7636000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 339887000, "cost_of_revenue": 200574000, "gross_profit": 139313000, "research_and_development": 18236000, "selling_general_admin": 36944000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8063000, "depreciation_amortisation": 7636000, "ebitda": 15699000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 8063000, "tax_provision": -15210000, "effective_tax_rate": null, "net_income": 22545000, "net_income_continuing_ops": 23273000, "net_income_to_common": 22545000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 218314000, "short_term_investments": null, "net_receivables": 154976000, "inventory": null, "other_current_assets": null, "total_current_assets": 419743000, "net_ppe": null, "goodwill": 22903000, "intangible_assets": 9091000, "goodwill_and_intangibles": 31994000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1035633000, "total_assets": 1455376000, "short_term_debt": 34958000, "accounts_payable": 5064000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 114597000, "long_term_debt": 767462000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 804944000, "total_liabilities": 919541000, "total_debt": 802420000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -896950000, "total_equity": 438295000, "shares_outstanding": 91046530, "operating_cash_flow": 67046000, "stock_based_compensation": 13582000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3240000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -57339000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12258000, "free_cash_flow": 70286000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8063000", "ebitda": "15699000", "netIncome": "22545000", "grossProfit": "139313000", "depreciation": "None", "totalRevenue": "339887000", "costOfRevenue": "200574000", "interestIncome": "14918000", "incomeBeforeTax": "8063000", "interestExpense": "None", "operatingIncome": "79958000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-15210000", "reportedCurrency": "USD", "netInterestIncome": "14918000", "nonInterestIncome": "None", "operatingExpenses": "59355000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18236000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "200574000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7636000", "sellingGeneralAndAdministrative": "36944000", "netIncomeFromContinuingOperations": "23273000" }, "balance": { "goodwill": "22903000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1455376000", "longTermDebt": "767462000", "shortTermDebt": "34958000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "9091000", "reportedCurrency": "USD", "retainedEarnings": "-896950000", "totalLiabilities": "919541000", "otherCurrentAssets": "46453000", "totalCurrentAssets": "419743000", "currentLongTermDebt": "None", "longTermInvestments": "902583000", "shortTermInvestments": "None", "currentNetReceivables": "154976000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1035633000", "currentAccountsPayable": "5064000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "802420000", "totalShareholderEquity": "438295000", "capitalLeaseObligations": "34958000", "otherCurrentLiabilities": "74575000", "totalCurrentLiabilities": "114597000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "804944000", "cashAndShortTermInvestments": "218314000", "commonStockSharesOutstanding": "91046530", "intangibleAssetsExcludingGoodwill": "9091000", "cashAndCashEquivalentsAtCarryingValue": "218314000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23273000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "67046000", "capitalExpenditures": "3240000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12258000", "cashflowFromInvestment": "-57339000", "stockBasedCompensation": "13582000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7636000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:25.585498+00:00", "is_restated": false, "income_statement": { "revenue": 317714000, "cost_of_revenue": 191465000, "gross_profit": 126249000, "ebit": 47785000, "ebitda": 55378000, "pretax_income": 21541000, "tax_provision": 4978000, "net_income": 16655000, "net_income_to_common": 16655000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182986000, "total_current_assets": 362473000, "total_assets": 1399043000, "short_term_debt": 190097000, "long_term_debt": 544464000, "total_debt": 734561000, "total_liabilities": 931064000, "total_equity": 366752000, "shares_outstanding": 79667635, "goodwill_and_intangibles": 33424000 }, "cash_flow": { "operating_cash_flow": 57350000, "capital_expenditure": 3800000, "free_cash_flow": 61150000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146405, "ticker_id": 7673, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:25.585498+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "47785000", "ebitda": "55378000", "netIncome": "16655000", "grossProfit": "126249000", "depreciation": "None", "totalRevenue": "317714000", "costOfRevenue": "191465000", "interestIncome": "10739000", "incomeBeforeTax": "21541000", "interestExpense": "None", "operatingIncome": "56469000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "4978000", "reportedCurrency": "USD", "netInterestIncome": "10739000", "nonInterestIncome": "None", "operatingExpenses": "69780000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18455000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "191465000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7593000", "sellingGeneralAndAdministrative": "40349000", "netIncomeFromContinuingOperations": "16563000" }, "balance": { "goodwill": "22903000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1399043000", "longTermDebt": "544464000", "shortTermDebt": "190097000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "10521000", "reportedCurrency": "USD", "retainedEarnings": "-919495000", "totalLiabilities": "931064000", "otherCurrentAssets": "30093000", "totalCurrentAssets": "362473000", "currentLongTermDebt": "183166000", "longTermInvestments": "868029000", "shortTermInvestments": "21519000", "currentNetReceivables": "127875000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1036570000", "currentAccountsPayable": "9191000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "763714000", "totalShareholderEquity": "366752000", "capitalLeaseObligations": "36084000", "otherCurrentLiabilities": "39882000", "totalCurrentLiabilities": "254473000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "676591000", "cashAndShortTermInvestments": "182986000", "commonStockSharesOutstanding": "79667635", "intangibleAssetsExcludingGoodwill": "10521000", "cashAndCashEquivalentsAtCarryingValue": "182986000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16655000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "57350000", "capitalExpenditures": "3800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "78431000", "cashflowFromInvestment": "-125306000", "stockBasedCompensation": "18228000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7593000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 317714000, "cost_of_revenue": 191465000, "gross_profit": 126249000, "research_and_development": 18455000, "selling_general_admin": 40349000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47785000, "depreciation_amortisation": 7593000, "ebitda": 55378000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 21541000, "tax_provision": 4978000, "effective_tax_rate": null, "net_income": 16655000, "net_income_continuing_ops": 16563000, "net_income_to_common": 16655000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 182986000, "short_term_investments": 21519000, "net_receivables": 127875000, "inventory": null, "other_current_assets": null, "total_current_assets": 362473000, "net_ppe": null, "goodwill": 22903000, "intangible_assets": 10521000, "goodwill_and_intangibles": 33424000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1036570000, "total_assets": 1399043000, "short_term_debt": 190097000, "accounts_payable": 9191000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 254473000, "long_term_debt": 544464000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 676591000, "total_liabilities": 931064000, "total_debt": 734561000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -919495000, "total_equity": 366752000, "shares_outstanding": 79667635, "operating_cash_flow": 57350000, "stock_based_compensation": 18228000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -125306000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 78431000, "free_cash_flow": 61150000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "47785000", "ebitda": "55378000", "netIncome": "16655000", "grossProfit": "126249000", "depreciation": "None", "totalRevenue": "317714000", "costOfRevenue": "191465000", "interestIncome": "10739000", "incomeBeforeTax": "21541000", "interestExpense": "None", "operatingIncome": "56469000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "4978000", "reportedCurrency": "USD", "netInterestIncome": "10739000", "nonInterestIncome": "None", "operatingExpenses": "69780000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18455000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "191465000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7593000", "sellingGeneralAndAdministrative": "40349000", "netIncomeFromContinuingOperations": "16563000" }, "balance": { "goodwill": "22903000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1399043000", "longTermDebt": "544464000", "shortTermDebt": "190097000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "10521000", "reportedCurrency": "USD", "retainedEarnings": "-919495000", "totalLiabilities": "931064000", "otherCurrentAssets": "30093000", "totalCurrentAssets": "362473000", "currentLongTermDebt": "183166000", "longTermInvestments": "868029000", "shortTermInvestments": "21519000", "currentNetReceivables": "127875000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1036570000", "currentAccountsPayable": "9191000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "763714000", "totalShareholderEquity": "366752000", "capitalLeaseObligations": "36084000", "otherCurrentLiabilities": "39882000", "totalCurrentLiabilities": "254473000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "676591000", "cashAndShortTermInvestments": "182986000", "commonStockSharesOutstanding": "79667635", "intangibleAssetsExcludingGoodwill": "10521000", "cashAndCashEquivalentsAtCarryingValue": "182986000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16655000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "57350000", "capitalExpenditures": "3800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "78431000", "cashflowFromInvestment": "-125306000", "stockBasedCompensation": "18228000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7593000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:25.585498+00:00", "is_restated": false, "income_statement": { "revenue": 282704000, "cost_of_revenue": 167083000, "gross_profit": 115621000, "ebit": 40400000, "ebitda": 48122000, "pretax_income": -48000, "tax_provision": -2540000, "net_income": 7893000, "net_income_to_common": 7893000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 186797000, "total_current_assets": 355563000, "total_assets": 1278365000, "short_term_debt": 142382000, "long_term_debt": 507785000, "total_debt": 650167000, "total_liabilities": 837562000, "total_equity": 335490000, "shares_outstanding": 77043464, "goodwill_and_intangibles": 34574000 }, "cash_flow": { "operating_cash_flow": 34427000, "capital_expenditure": 3776000, "free_cash_flow": 38203000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146406, "ticker_id": 7673, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:25.585498+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40400000", "ebitda": "48122000", "netIncome": "7893000", "grossProfit": "115621000", "depreciation": "None", "totalRevenue": "282704000", "costOfRevenue": "167083000", "interestIncome": "7676000", "incomeBeforeTax": "-48000", "interestExpense": "None", "operatingIncome": "47685000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-2540000", "reportedCurrency": "USD", "netInterestIncome": "7676000", "nonInterestIncome": "None", "operatingExpenses": "67936000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19444000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "167083000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7722000", "sellingGeneralAndAdministrative": "46183000", "netIncomeFromContinuingOperations": "2492000" }, "balance": { "goodwill": "22903000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1278365000", "longTermDebt": "507785000", "shortTermDebt": "142382000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "11671000", "reportedCurrency": "USD", "retainedEarnings": "-936150000", "totalLiabilities": "837562000", "otherCurrentAssets": "25896000", "totalCurrentAssets": "355563000", "currentLongTermDebt": "135808000", "longTermInvestments": "762371000", "shortTermInvestments": "19665000", "currentNetReceivables": "123205000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "922802000", "currentAccountsPayable": "10006000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "678741000", "totalShareholderEquity": "335490000", "capitalLeaseObligations": "35148000", "otherCurrentLiabilities": "33621000", "totalCurrentLiabilities": "198695000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "638867000", "cashAndShortTermInvestments": "186797000", "commonStockSharesOutstanding": "77043464", "intangibleAssetsExcludingGoodwill": "11671000", "cashAndCashEquivalentsAtCarryingValue": "186797000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7893000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "34427000", "capitalExpenditures": "3776000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3779000", "cashflowFromInvestment": "-26886000", "stockBasedCompensation": "13172000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7722000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 282704000, "cost_of_revenue": 167083000, "gross_profit": 115621000, "research_and_development": 19444000, "selling_general_admin": 46183000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40400000, "depreciation_amortisation": 7722000, "ebitda": 48122000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -48000, "tax_provision": -2540000, "effective_tax_rate": null, "net_income": 7893000, "net_income_continuing_ops": 2492000, "net_income_to_common": 7893000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 186797000, "short_term_investments": 19665000, "net_receivables": 123205000, "inventory": null, "other_current_assets": null, "total_current_assets": 355563000, "net_ppe": null, "goodwill": 22903000, "intangible_assets": 11671000, "goodwill_and_intangibles": 34574000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 922802000, "total_assets": 1278365000, "short_term_debt": 142382000, "accounts_payable": 10006000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 198695000, "long_term_debt": 507785000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 638867000, "total_liabilities": 837562000, "total_debt": 650167000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -936150000, "total_equity": 335490000, "shares_outstanding": 77043464, "operating_cash_flow": 34427000, "stock_based_compensation": 13172000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3776000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26886000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3779000, "free_cash_flow": 38203000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "40400000", "ebitda": "48122000", "netIncome": "7893000", "grossProfit": "115621000", "depreciation": "None", "totalRevenue": "282704000", "costOfRevenue": "167083000", "interestIncome": "7676000", "incomeBeforeTax": "-48000", "interestExpense": "None", "operatingIncome": "47685000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-2540000", "reportedCurrency": "USD", "netInterestIncome": "7676000", "nonInterestIncome": "None", "operatingExpenses": "67936000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19444000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "167083000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7722000", "sellingGeneralAndAdministrative": "46183000", "netIncomeFromContinuingOperations": "2492000" }, "balance": { "goodwill": "22903000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1278365000", "longTermDebt": "507785000", "shortTermDebt": "142382000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "11671000", "reportedCurrency": "USD", "retainedEarnings": "-936150000", "totalLiabilities": "837562000", "otherCurrentAssets": "25896000", "totalCurrentAssets": "355563000", "currentLongTermDebt": "135808000", "longTermInvestments": "762371000", "shortTermInvestments": "19665000", "currentNetReceivables": "123205000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "922802000", "currentAccountsPayable": "10006000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "678741000", "totalShareholderEquity": "335490000", "capitalLeaseObligations": "35148000", "otherCurrentLiabilities": "33621000", "totalCurrentLiabilities": "198695000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "638867000", "cashAndShortTermInvestments": "186797000", "commonStockSharesOutstanding": "77043464", "intangibleAssetsExcludingGoodwill": "11671000", "cashAndCashEquivalentsAtCarryingValue": "186797000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7893000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "34427000", "capitalExpenditures": "3776000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3779000", "cashflowFromInvestment": "-26886000", "stockBasedCompensation": "13172000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7722000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:25.585498+00:00", "is_restated": false, "income_statement": { "revenue": 275669000, "cost_of_revenue": 158204000, "gross_profit": 117465000, "ebit": 28014000, "ebitda": 36292000, "pretax_income": -240541000, "tax_provision": 16585000, "net_income": -237922000, "net_income_to_common": -237922000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 187921000, "total_current_assets": 351479000, "total_assets": 1291072000, "short_term_debt": 133282000, "long_term_debt": 516919000, "total_debt": 650201000, "total_liabilities": 849526000, "total_equity": 326491000, "shares_outstanding": 74334181, "goodwill_and_intangibles": 35883000 }, "cash_flow": { "operating_cash_flow": 32063000, "capital_expenditure": 9476000, "free_cash_flow": 41539000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146407, "ticker_id": 7673, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:25.585498+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28014000", "ebitda": "36292000", "netIncome": "-237922000", "grossProfit": "117465000", "depreciation": "None", "totalRevenue": "275669000", "costOfRevenue": "158204000", "interestIncome": "7619000", "incomeBeforeTax": "-240541000", "interestExpense": "None", "operatingIncome": "31739000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "16585000", "reportedCurrency": "USD", "netInterestIncome": "7619000", "nonInterestIncome": "None", "operatingExpenses": "85726000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18601000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "158204000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8278000", "sellingGeneralAndAdministrative": "55474000", "netIncomeFromContinuingOperations": "-257126000" }, "balance": { "goodwill": "23062000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1291072000", "longTermDebt": "516919000", "shortTermDebt": "133282000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "12821000", "reportedCurrency": "USD", "retainedEarnings": "-944043000", "totalLiabilities": "849526000", "otherCurrentAssets": "28359000", "totalCurrentAssets": "351479000", "currentLongTermDebt": "126829000", "longTermInvestments": "778255000", "shortTermInvestments": "7797000", "currentNetReceivables": "127402000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "939593000", "currentAccountsPayable": "6992000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "680812000", "totalShareholderEquity": "326491000", "capitalLeaseObligations": "37064000", "otherCurrentLiabilities": "45362000", "totalCurrentLiabilities": "195494000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "654032000", "cashAndShortTermInvestments": "187921000", "commonStockSharesOutstanding": "74334181", "intangibleAssetsExcludingGoodwill": "12821000", "cashAndCashEquivalentsAtCarryingValue": "187921000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-257126000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32063000", "capitalExpenditures": "9476000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48782000", "cashflowFromInvestment": "-35968000", "stockBasedCompensation": "15645000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8278000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 275669000, "cost_of_revenue": 158204000, "gross_profit": 117465000, "research_and_development": 18601000, "selling_general_admin": 55474000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28014000, "depreciation_amortisation": 8278000, "ebitda": 36292000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -240541000, "tax_provision": 16585000, "effective_tax_rate": null, "net_income": -237922000, "net_income_continuing_ops": -257126000, "net_income_to_common": -237922000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 187921000, "short_term_investments": 7797000, "net_receivables": 127402000, "inventory": null, "other_current_assets": null, "total_current_assets": 351479000, "net_ppe": null, "goodwill": 23062000, "intangible_assets": 12821000, "goodwill_and_intangibles": 35883000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 939593000, "total_assets": 1291072000, "short_term_debt": 133282000, "accounts_payable": 6992000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 195494000, "long_term_debt": 516919000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 654032000, "total_liabilities": 849526000, "total_debt": 650201000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -944043000, "total_equity": 326491000, "shares_outstanding": 74334181, "operating_cash_flow": 32063000, "stock_based_compensation": 15645000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9476000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35968000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 48782000, "free_cash_flow": 41539000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28014000", "ebitda": "36292000", "netIncome": "-237922000", "grossProfit": "117465000", "depreciation": "None", "totalRevenue": "275669000", "costOfRevenue": "158204000", "interestIncome": "7619000", "incomeBeforeTax": "-240541000", "interestExpense": "None", "operatingIncome": "31739000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "16585000", "reportedCurrency": "USD", "netInterestIncome": "7619000", "nonInterestIncome": "None", "operatingExpenses": "85726000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18601000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "158204000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8278000", "sellingGeneralAndAdministrative": "55474000", "netIncomeFromContinuingOperations": "-257126000" }, "balance": { "goodwill": "23062000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1291072000", "longTermDebt": "516919000", "shortTermDebt": "133282000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "12821000", "reportedCurrency": "USD", "retainedEarnings": "-944043000", "totalLiabilities": "849526000", "otherCurrentAssets": "28359000", "totalCurrentAssets": "351479000", "currentLongTermDebt": "126829000", "longTermInvestments": "778255000", "shortTermInvestments": "7797000", "currentNetReceivables": "127402000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "939593000", "currentAccountsPayable": "6992000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "680812000", "totalShareholderEquity": "326491000", "capitalLeaseObligations": "37064000", "otherCurrentLiabilities": "45362000", "totalCurrentLiabilities": "195494000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "654032000", "cashAndShortTermInvestments": "187921000", "commonStockSharesOutstanding": "74334181", "intangibleAssetsExcludingGoodwill": "12821000", "cashAndCashEquivalentsAtCarryingValue": "187921000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-257126000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32063000", "capitalExpenditures": "9476000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48782000", "cashflowFromInvestment": "-35968000", "stockBasedCompensation": "15645000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8278000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:25.585498+00:00", "is_restated": false, "income_statement": { "revenue": 249283000, "cost_of_revenue": 148965000, "gross_profit": 100318000, "ebit": 14433000, "ebitda": 21549000, "pretax_income": -85755000, "tax_provision": -11524000, "net_income": -67476000, "net_income_to_common": -67476000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 147099000, "total_current_assets": 298461000, "total_assets": 1370775000, "short_term_debt": 213698000, "long_term_debt": 445692000, "total_debt": 659390000, "total_liabilities": 828000000, "total_equity": 462309000, "shares_outstanding": 72728667, "goodwill_and_intangibles": 11583000 }, "cash_flow": { "operating_cash_flow": -7107000, "capital_expenditure": 4236000, "free_cash_flow": -2871000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146409, "ticker_id": 7673, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:25.585498+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14433000", "ebitda": "21549000", "netIncome": "-67476000", "grossProfit": "100318000", "depreciation": "None", "totalRevenue": "249283000", "costOfRevenue": "148965000", "interestIncome": "8735000", "incomeBeforeTax": "-85755000", "interestExpense": "None", "operatingIncome": "22384000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-11524000", "reportedCurrency": "USD", "netInterestIncome": "8735000", "nonInterestIncome": "None", "operatingExpenses": "77934000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16655000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "148965000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7116000", "sellingGeneralAndAdministrative": "57790000", "netIncomeFromContinuingOperations": "-74231000" }, "balance": { "goodwill": "10945000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1370775000", "longTermDebt": "445692000", "shortTermDebt": "213698000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "638000", "reportedCurrency": "USD", "retainedEarnings": "-706121000", "totalLiabilities": "828000000", "otherCurrentAssets": "41831000", "totalCurrentAssets": "298461000", "currentLongTermDebt": "208207000", "longTermInvestments": "937909000", "shortTermInvestments": "11251000", "currentNetReceivables": "98280000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1072314000", "currentAccountsPayable": "5835000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "687083000", "totalShareholderEquity": "462309000", "capitalLeaseObligations": "33184000", "otherCurrentLiabilities": "32550000", "totalCurrentLiabilities": "254453000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "573547000", "cashAndShortTermInvestments": "147099000", "commonStockSharesOutstanding": "72728667", "intangibleAssetsExcludingGoodwill": "638000", "cashAndCashEquivalentsAtCarryingValue": "147099000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-74231000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7107000", "capitalExpenditures": "4236000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25472000", "cashflowFromInvestment": "-105787000", "stockBasedCompensation": "12333000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7116000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 249283000, "cost_of_revenue": 148965000, "gross_profit": 100318000, "research_and_development": 16655000, "selling_general_admin": 57790000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14433000, "depreciation_amortisation": 7116000, "ebitda": 21549000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -85755000, "tax_provision": -11524000, "effective_tax_rate": null, "net_income": -67476000, "net_income_continuing_ops": -74231000, "net_income_to_common": -67476000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 147099000, "short_term_investments": 11251000, "net_receivables": 98280000, "inventory": null, "other_current_assets": null, "total_current_assets": 298461000, "net_ppe": null, "goodwill": 10945000, "intangible_assets": 638000, "goodwill_and_intangibles": 11583000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1072314000, "total_assets": 1370775000, "short_term_debt": 213698000, "accounts_payable": 5835000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 254453000, "long_term_debt": 445692000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 573547000, "total_liabilities": 828000000, "total_debt": 659390000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -706121000, "total_equity": 462309000, "shares_outstanding": 72728667, "operating_cash_flow": -7107000, "stock_based_compensation": 12333000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4236000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -105787000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25472000, "free_cash_flow": -2871000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14433000", "ebitda": "21549000", "netIncome": "-67476000", "grossProfit": "100318000", "depreciation": "None", "totalRevenue": "249283000", "costOfRevenue": "148965000", "interestIncome": "8735000", "incomeBeforeTax": "-85755000", "interestExpense": "None", "operatingIncome": "22384000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-11524000", "reportedCurrency": "USD", "netInterestIncome": "8735000", "nonInterestIncome": "None", "operatingExpenses": "77934000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16655000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "148965000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7116000", "sellingGeneralAndAdministrative": "57790000", "netIncomeFromContinuingOperations": "-74231000" }, "balance": { "goodwill": "10945000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1370775000", "longTermDebt": "445692000", "shortTermDebt": "213698000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "638000", "reportedCurrency": "USD", "retainedEarnings": "-706121000", "totalLiabilities": "828000000", "otherCurrentAssets": "41831000", "totalCurrentAssets": "298461000", "currentLongTermDebt": "208207000", "longTermInvestments": "937909000", "shortTermInvestments": "11251000", "currentNetReceivables": "98280000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1072314000", "currentAccountsPayable": "5835000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "687083000", "totalShareholderEquity": "462309000", "capitalLeaseObligations": "33184000", "otherCurrentLiabilities": "32550000", "totalCurrentLiabilities": "254453000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "573547000", "cashAndShortTermInvestments": "147099000", "commonStockSharesOutstanding": "72728667", "intangibleAssetsExcludingGoodwill": "638000", "cashAndCashEquivalentsAtCarryingValue": "147099000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-74231000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7107000", "capitalExpenditures": "4236000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25472000", "cashflowFromInvestment": "-105787000", "stockBasedCompensation": "12333000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7116000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:25.585498+00:00", "is_restated": false, "income_statement": { "revenue": 242594000, "cost_of_revenue": 145602000, "gross_profit": 96992000, "ebit": -2723000, "ebitda": 4319000, "pretax_income": -68167000, "tax_provision": 14512000, "net_income": -74785000, "net_income_to_common": -74785000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 233593000, "total_current_assets": 361197000, "total_assets": 1452977000, "short_term_debt": 195400000, "long_term_debt": 443840000, "total_debt": 639240000, "total_liabilities": 837403000, "total_equity": 525982000, "shares_outstanding": 71765884, "goodwill_and_intangibles": 12220000 }, "cash_flow": { "operating_cash_flow": 9295000, "capital_expenditure": 4380000, "free_cash_flow": 13675000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146410, "ticker_id": 7673, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:25.585498+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2723000", "ebitda": "4319000", "netIncome": "-74785000", "grossProfit": "96992000", "depreciation": "None", "totalRevenue": "242594000", "costOfRevenue": "145602000", "interestIncome": "8193000", "incomeBeforeTax": "-68167000", "interestExpense": "None", "operatingIncome": "5027000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "14512000", "reportedCurrency": "USD", "netInterestIncome": "8193000", "nonInterestIncome": "None", "operatingExpenses": "91965000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21935000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "145602000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7042000", "sellingGeneralAndAdministrative": "64449000", "netIncomeFromContinuingOperations": "-82679000" }, "balance": { "goodwill": "10945000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1452977000", "longTermDebt": "443840000", "shortTermDebt": "195400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1275000", "reportedCurrency": "USD", "retainedEarnings": "-638645000", "totalLiabilities": "837403000", "otherCurrentAssets": "32481000", "totalCurrentAssets": "361197000", "currentLongTermDebt": "188973000", "longTermInvestments": "936355000", "shortTermInvestments": "1663000", "currentNetReceivables": "93460000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1091780000", "currentAccountsPayable": "7303000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "753019000", "totalShareholderEquity": "525982000", "capitalLeaseObligations": "45956000", "otherCurrentLiabilities": "36090000", "totalCurrentLiabilities": "241254000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "596149000", "cashAndShortTermInvestments": "233593000", "commonStockSharesOutstanding": "71765884", "intangibleAssetsExcludingGoodwill": "1275000", "cashAndCashEquivalentsAtCarryingValue": "233593000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-82679000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9295000", "capitalExpenditures": "4380000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "63691000", "cashflowFromInvestment": "-114205000", "stockBasedCompensation": "18044000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7042000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 242594000, "cost_of_revenue": 145602000, "gross_profit": 96992000, "research_and_development": 21935000, "selling_general_admin": 64449000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2723000, "depreciation_amortisation": 7042000, "ebitda": 4319000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -68167000, "tax_provision": 14512000, "effective_tax_rate": null, "net_income": -74785000, "net_income_continuing_ops": -82679000, "net_income_to_common": -74785000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 233593000, "short_term_investments": 1663000, "net_receivables": 93460000, "inventory": null, "other_current_assets": null, "total_current_assets": 361197000, "net_ppe": null, "goodwill": 10945000, "intangible_assets": 1275000, "goodwill_and_intangibles": 12220000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1091780000, "total_assets": 1452977000, "short_term_debt": 195400000, "accounts_payable": 7303000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 241254000, "long_term_debt": 443840000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 596149000, "total_liabilities": 837403000, "total_debt": 639240000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -638645000, "total_equity": 525982000, "shares_outstanding": 71765884, "operating_cash_flow": 9295000, "stock_based_compensation": 18044000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4380000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -114205000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 63691000, "free_cash_flow": 13675000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2723000", "ebitda": "4319000", "netIncome": "-74785000", "grossProfit": "96992000", "depreciation": "None", "totalRevenue": "242594000", "costOfRevenue": "145602000", "interestIncome": "8193000", "incomeBeforeTax": "-68167000", "interestExpense": "None", "operatingIncome": "5027000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "14512000", "reportedCurrency": "USD", "netInterestIncome": "8193000", "nonInterestIncome": "None", "operatingExpenses": "91965000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21935000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "145602000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7042000", "sellingGeneralAndAdministrative": "64449000", "netIncomeFromContinuingOperations": "-82679000" }, "balance": { "goodwill": "10945000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1452977000", "longTermDebt": "443840000", "shortTermDebt": "195400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1275000", "reportedCurrency": "USD", "retainedEarnings": "-638645000", "totalLiabilities": "837403000", "otherCurrentAssets": "32481000", "totalCurrentAssets": "361197000", "currentLongTermDebt": "188973000", "longTermInvestments": "936355000", "shortTermInvestments": "1663000", "currentNetReceivables": "93460000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1091780000", "currentAccountsPayable": "7303000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "753019000", "totalShareholderEquity": "525982000", "capitalLeaseObligations": "45956000", "otherCurrentLiabilities": "36090000", "totalCurrentLiabilities": "241254000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "596149000", "cashAndShortTermInvestments": "233593000", "commonStockSharesOutstanding": "71765884", "intangibleAssetsExcludingGoodwill": "1275000", "cashAndCashEquivalentsAtCarryingValue": "233593000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-82679000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9295000", "capitalExpenditures": "4380000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "63691000", "cashflowFromInvestment": "-114205000", "stockBasedCompensation": "18044000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7042000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:25.585498+00:00", "is_restated": false, "income_statement": { "revenue": 237004000, "cost_of_revenue": 144881000, "gross_profit": 92123000, "ebit": -582000, "ebitda": 5735000, "pretax_income": -26659000, "tax_provision": 5003000, "net_income": -21223000, "net_income_to_common": -21223000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 274495000, "total_current_assets": 399094000, "total_assets": 1483187000, "short_term_debt": 127467000, "long_term_debt": 445400000, "total_debt": 572867000, "total_liabilities": 757276000, "total_equity": 626830000, "shares_outstanding": 64504458, "goodwill_and_intangibles": 12858000 }, "cash_flow": { "operating_cash_flow": 17709000, "capital_expenditure": 5145000, "free_cash_flow": 22854000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146411, "ticker_id": 7673, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:25.585498+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-582000", "ebitda": "5735000", "netIncome": "-21223000", "grossProfit": "92123000", "depreciation": "None", "totalRevenue": "237004000", "costOfRevenue": "144881000", "interestIncome": "7744000", "incomeBeforeTax": "-26659000", "interestExpense": "None", "operatingIncome": "7690000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5003000", "reportedCurrency": "USD", "netInterestIncome": "7744000", "nonInterestIncome": "None", "operatingExpenses": "84433000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19380000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "144881000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6317000", "sellingGeneralAndAdministrative": "63068000", "netIncomeFromContinuingOperations": "-31662000" }, "balance": { "goodwill": "10945000", "inventory": "1", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1483187000", "longTermDebt": "445400000", "shortTermDebt": "127467000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1913000", "reportedCurrency": "USD", "retainedEarnings": "-563860000", "totalLiabilities": "757276000", "otherCurrentAssets": "28841000", "totalCurrentAssets": "399094000", "currentLongTermDebt": "120804000", "longTermInvestments": "919764000", "shortTermInvestments": "1298000", "currentNetReceivables": "94460000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1084093000", "currentAccountsPayable": "3136000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "614705000", "totalShareholderEquity": "626830000", "capitalLeaseObligations": "48501000", "otherCurrentLiabilities": "36712000", "totalCurrentLiabilities": "169384000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "587892000", "cashAndShortTermInvestments": "274495000", "commonStockSharesOutstanding": "64504458", "intangibleAssetsExcludingGoodwill": "1913000", "cashAndCashEquivalentsAtCarryingValue": "274495000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31662000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17709000", "capitalExpenditures": "5145000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "298743000", "cashflowFromInvestment": "-228125000", "stockBasedCompensation": "15475000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6317000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 237004000, "cost_of_revenue": 144881000, "gross_profit": 92123000, "research_and_development": 19380000, "selling_general_admin": 63068000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -582000, "depreciation_amortisation": 6317000, "ebitda": 5735000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -26659000, "tax_provision": 5003000, "effective_tax_rate": null, "net_income": -21223000, "net_income_continuing_ops": -31662000, "net_income_to_common": -21223000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 274495000, "short_term_investments": 1298000, "net_receivables": 94460000, "inventory": 1, "other_current_assets": null, "total_current_assets": 399094000, "net_ppe": null, "goodwill": 10945000, "intangible_assets": 1913000, "goodwill_and_intangibles": 12858000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1084093000, "total_assets": 1483187000, "short_term_debt": 127467000, "accounts_payable": 3136000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 169384000, "long_term_debt": 445400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 587892000, "total_liabilities": 757276000, "total_debt": 572867000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -563860000, "total_equity": 626830000, "shares_outstanding": 64504458, "operating_cash_flow": 17709000, "stock_based_compensation": 15475000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5145000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -228125000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 298743000, "free_cash_flow": 22854000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-582000", "ebitda": "5735000", "netIncome": "-21223000", "grossProfit": "92123000", "depreciation": "None", "totalRevenue": "237004000", "costOfRevenue": "144881000", "interestIncome": "7744000", "incomeBeforeTax": "-26659000", "interestExpense": "None", "operatingIncome": "7690000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5003000", "reportedCurrency": "USD", "netInterestIncome": "7744000", "nonInterestIncome": "None", "operatingExpenses": "84433000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19380000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "144881000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6317000", "sellingGeneralAndAdministrative": "63068000", "netIncomeFromContinuingOperations": "-31662000" }, "balance": { "goodwill": "10945000", "inventory": "1", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1483187000", "longTermDebt": "445400000", "shortTermDebt": "127467000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1913000", "reportedCurrency": "USD", "retainedEarnings": "-563860000", "totalLiabilities": "757276000", "otherCurrentAssets": "28841000", "totalCurrentAssets": "399094000", "currentLongTermDebt": "120804000", "longTermInvestments": "919764000", "shortTermInvestments": "1298000", "currentNetReceivables": "94460000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1084093000", "currentAccountsPayable": "3136000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "614705000", "totalShareholderEquity": "626830000", "capitalLeaseObligations": "48501000", "otherCurrentLiabilities": "36712000", "totalCurrentLiabilities": "169384000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "587892000", "cashAndShortTermInvestments": "274495000", "commonStockSharesOutstanding": "64504458", "intangibleAssetsExcludingGoodwill": "1913000", "cashAndCashEquivalentsAtCarryingValue": "274495000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31662000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17709000", "capitalExpenditures": "5145000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "298743000", "cashflowFromInvestment": "-228125000", "stockBasedCompensation": "15475000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6317000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:25.585498+00:00", "is_restated": false, "income_statement": { "revenue": 210428000, "cost_of_revenue": 134482000, "gross_profit": 75946000, "ebit": 3036000, "ebitda": 9002000, "pretax_income": -14981000, "tax_provision": 5056000, "net_income": -14418000, "net_income_to_common": -14418000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 186478000, "total_current_assets": 303402000, "total_assets": 1208376000, "short_term_debt": 44616000, "long_term_debt": 324028000, "total_debt": 368644000, "total_liabilities": 542627000, "total_equity": 559721000, "shares_outstanding": 63133943, "goodwill_and_intangibles": 13495000 }, "cash_flow": { "operating_cash_flow": 18949000, "capital_expenditure": 4634000, "free_cash_flow": 23583000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146412, "ticker_id": 7673, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:25.585498+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3036000", "ebitda": "9002000", "netIncome": "-14418000", "grossProfit": "75946000", "depreciation": "None", "totalRevenue": "210428000", "costOfRevenue": "134482000", "interestIncome": "7783000", "incomeBeforeTax": "-14981000", "interestExpense": "16957000", "operatingIncome": "10652000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5056000", "reportedCurrency": "USD", "netInterestIncome": "7783000", "nonInterestIncome": "None", "operatingExpenses": "65294000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17550000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "134482000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5966000", "sellingGeneralAndAdministrative": "45784000", "netIncomeFromContinuingOperations": "-20037000" }, "balance": { "goodwill": "10945000", "inventory": "1", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1208376000", "longTermDebt": "324028000", "shortTermDebt": "44616000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2550000", "reportedCurrency": "USD", "retainedEarnings": "-542637000", "totalLiabilities": "542627000", "otherCurrentAssets": "27012000", "totalCurrentAssets": "303402000", "currentLongTermDebt": "37685000", "longTermInvestments": "740686000", "shortTermInvestments": "2490000", "currentNetReceivables": "87422000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "904974000", "currentAccountsPayable": "1286000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "412584000", "totalShareholderEquity": "559721000", "capitalLeaseObligations": "50871000", "otherCurrentLiabilities": "28562000", "totalCurrentLiabilities": "74925000", "otherNonCurrentLiabilities": "3242000", "totalNonCurrentLiabilities": "467702000", "cashAndShortTermInvestments": "186478000", "commonStockSharesOutstanding": "63133943", "intangibleAssetsExcludingGoodwill": "2550000", "cashAndCashEquivalentsAtCarryingValue": "186478000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14418000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-7666000", "operatingCashflow": "18949000", "capitalExpenditures": "4634000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11613000", "cashflowFromInvestment": "-95885000", "stockBasedCompensation": "13743000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "650000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5966000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 210428000, "cost_of_revenue": 134482000, "gross_profit": 75946000, "research_and_development": 17550000, "selling_general_admin": 45784000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3036000, "depreciation_amortisation": 5966000, "ebitda": 9002000, "interest_expense": 16957000, "interest_income": null, "other_non_operating": null, "pretax_income": -14981000, "tax_provision": 5056000, "effective_tax_rate": null, "net_income": -14418000, "net_income_continuing_ops": -20037000, "net_income_to_common": -14418000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 186478000, "short_term_investments": 2490000, "net_receivables": 87422000, "inventory": 1, "other_current_assets": null, "total_current_assets": 303402000, "net_ppe": null, "goodwill": 10945000, "intangible_assets": 2550000, "goodwill_and_intangibles": 13495000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 904974000, "total_assets": 1208376000, "short_term_debt": 44616000, "accounts_payable": 1286000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74925000, "long_term_debt": 324028000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 467702000, "total_liabilities": 542627000, "total_debt": 368644000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -542637000, "total_equity": 559721000, "shares_outstanding": 63133943, "operating_cash_flow": 18949000, "stock_based_compensation": 13743000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4634000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -95885000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11613000, "free_cash_flow": 23583000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3036000", "ebitda": "9002000", "netIncome": "-14418000", "grossProfit": "75946000", "depreciation": "None", "totalRevenue": "210428000", "costOfRevenue": "134482000", "interestIncome": "7783000", "incomeBeforeTax": "-14981000", "interestExpense": "16957000", "operatingIncome": "10652000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5056000", "reportedCurrency": "USD", "netInterestIncome": "7783000", "nonInterestIncome": "None", "operatingExpenses": "65294000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17550000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "134482000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5966000", "sellingGeneralAndAdministrative": "45784000", "netIncomeFromContinuingOperations": "-20037000" }, "balance": { "goodwill": "10945000", "inventory": "1", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1208376000", "longTermDebt": "324028000", "shortTermDebt": "44616000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2550000", "reportedCurrency": "USD", "retainedEarnings": "-542637000", "totalLiabilities": "542627000", "otherCurrentAssets": "27012000", "totalCurrentAssets": "303402000", "currentLongTermDebt": "37685000", "longTermInvestments": "740686000", "shortTermInvestments": "2490000", "currentNetReceivables": "87422000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "904974000", "currentAccountsPayable": "1286000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "412584000", "totalShareholderEquity": "559721000", "capitalLeaseObligations": "50871000", "otherCurrentLiabilities": "28562000", "totalCurrentLiabilities": "74925000", "otherNonCurrentLiabilities": "3242000", "totalNonCurrentLiabilities": "467702000", "cashAndShortTermInvestments": "186478000", "commonStockSharesOutstanding": "63133943", "intangibleAssetsExcludingGoodwill": "2550000", "cashAndCashEquivalentsAtCarryingValue": "186478000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14418000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-7666000", "operatingCashflow": "18949000", "capitalExpenditures": "4634000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11613000", "cashflowFromInvestment": "-95885000", "stockBasedCompensation": "13743000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "650000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5966000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:25.585498+00:00", "is_restated": false, "income_statement": { "revenue": 201447000, "cost_of_revenue": 128792000, "gross_profit": 72655000, "ebit": -10148000, "ebitda": -4971000, "pretax_income": -47098000, "tax_provision": -1158000, "net_income": -21752000, "net_income_to_common": -21752000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 252578000, "total_current_assets": 377993000, "total_assets": 1220207000, "short_term_debt": 50406000, "long_term_debt": 327356000, "total_debt": 377762000, "total_liabilities": 548355000, "total_equity": 535932000, "shares_outstanding": 66366029, "goodwill_and_intangibles": 14134000 }, "cash_flow": { "operating_cash_flow": 16141000, "capital_expenditure": 5059000, "free_cash_flow": 21200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146414, "ticker_id": 7673, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:25.585498+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10148000", "ebitda": "-4971000", "netIncome": "-21752000", "grossProfit": "72655000", "depreciation": "None", "totalRevenue": "201447000", "costOfRevenue": "128792000", "interestIncome": "10375000", "incomeBeforeTax": "-47098000", "interestExpense": "16957000", "operatingIncome": "162000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1158000", "reportedCurrency": "USD", "netInterestIncome": "10375000", "nonInterestIncome": "None", "operatingExpenses": "72493000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18039000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "128792000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5177000", "sellingGeneralAndAdministrative": "53425000", "netIncomeFromContinuingOperations": "-45940000" }, "balance": { "goodwill": "10945000", "inventory": "26280000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1220207000", "longTermDebt": "327356000", "shortTermDebt": "50406000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3189000", "reportedCurrency": "USD", "retainedEarnings": "-528219000", "totalLiabilities": "548355000", "otherCurrentAssets": "27353000", "totalCurrentAssets": "377993000", "currentLongTermDebt": "44193000", "longTermInvestments": "691955000", "shortTermInvestments": "249000", "currentNetReceivables": "71533000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "842214000", "currentAccountsPayable": "1299000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "493128000", "totalShareholderEquity": "535932000", "capitalLeaseObligations": "47329000", "otherCurrentLiabilities": "29332000", "totalCurrentLiabilities": "81628000", "otherNonCurrentLiabilities": "5163000", "totalNonCurrentLiabilities": "466727000", "cashAndShortTermInvestments": "252578000", "commonStockSharesOutstanding": "66366029", "intangibleAssetsExcludingGoodwill": "3189000", "cashAndCashEquivalentsAtCarryingValue": "252578000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45940000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "64000", "operatingCashflow": "16141000", "capitalExpenditures": "5059000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "63404000", "cashflowFromInvestment": "-125221000", "stockBasedCompensation": "20737000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "650000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5177000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 201447000, "cost_of_revenue": 128792000, "gross_profit": 72655000, "research_and_development": 18039000, "selling_general_admin": 53425000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10148000, "depreciation_amortisation": 5177000, "ebitda": -4971000, "interest_expense": 16957000, "interest_income": null, "other_non_operating": null, "pretax_income": -47098000, "tax_provision": -1158000, "effective_tax_rate": null, "net_income": -21752000, "net_income_continuing_ops": -45940000, "net_income_to_common": -21752000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 252578000, "short_term_investments": 249000, "net_receivables": 71533000, "inventory": 26280000, "other_current_assets": null, "total_current_assets": 377993000, "net_ppe": null, "goodwill": 10945000, "intangible_assets": 3189000, "goodwill_and_intangibles": 14134000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 842214000, "total_assets": 1220207000, "short_term_debt": 50406000, "accounts_payable": 1299000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 81628000, "long_term_debt": 327356000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 466727000, "total_liabilities": 548355000, "total_debt": 377762000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -528219000, "total_equity": 535932000, "shares_outstanding": 66366029, "operating_cash_flow": 16141000, "stock_based_compensation": 20737000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5059000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -125221000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 63404000, "free_cash_flow": 21200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10148000", "ebitda": "-4971000", "netIncome": "-21752000", "grossProfit": "72655000", "depreciation": "None", "totalRevenue": "201447000", "costOfRevenue": "128792000", "interestIncome": "10375000", "incomeBeforeTax": "-47098000", "interestExpense": "16957000", "operatingIncome": "162000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1158000", "reportedCurrency": "USD", "netInterestIncome": "10375000", "nonInterestIncome": "None", "operatingExpenses": "72493000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18039000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "128792000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5177000", "sellingGeneralAndAdministrative": "53425000", "netIncomeFromContinuingOperations": "-45940000" }, "balance": { "goodwill": "10945000", "inventory": "26280000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1220207000", "longTermDebt": "327356000", "shortTermDebt": "50406000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3189000", "reportedCurrency": "USD", "retainedEarnings": "-528219000", "totalLiabilities": "548355000", "otherCurrentAssets": "27353000", "totalCurrentAssets": "377993000", "currentLongTermDebt": "44193000", "longTermInvestments": "691955000", "shortTermInvestments": "249000", "currentNetReceivables": "71533000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "842214000", "currentAccountsPayable": "1299000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "493128000", "totalShareholderEquity": "535932000", "capitalLeaseObligations": "47329000", "otherCurrentLiabilities": "29332000", "totalCurrentLiabilities": "81628000", "otherNonCurrentLiabilities": "5163000", "totalNonCurrentLiabilities": "466727000", "cashAndShortTermInvestments": "252578000", "commonStockSharesOutstanding": "66366029", "intangibleAssetsExcludingGoodwill": "3189000", "cashAndCashEquivalentsAtCarryingValue": "252578000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45940000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "64000", "operatingCashflow": "16141000", "capitalExpenditures": "5059000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "63404000", "cashflowFromInvestment": "-125221000", "stockBasedCompensation": "20737000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "650000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5177000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:25.585498+00:00", "is_restated": false, "income_statement": { "revenue": 185685000, "cost_of_revenue": 120613000, "gross_profit": 65072000, "ebit": -20165000, "ebitda": -15697000, "pretax_income": -27133000, "tax_provision": 5006000, "net_income": -31297000, "net_income_to_common": -31297000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 304047000, "total_current_assets": 421381000, "total_assets": 1187084000, "short_term_debt": 73282000, "long_term_debt": 240467000, "total_debt": 313749000, "total_liabilities": 409711000, "total_equity": 597433000, "shares_outstanding": 60330972, "goodwill_and_intangibles": 13608000 }, "cash_flow": { "operating_cash_flow": -1840000, "capital_expenditure": 4970000, "free_cash_flow": 3130000, "dividends_paid": 74546000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146415, "ticker_id": 7673, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:25.585498+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20165000", "ebitda": "-15697000", "netIncome": "-31297000", "grossProfit": "65072000", "depreciation": "None", "totalRevenue": "185685000", "costOfRevenue": "120613000", "interestIncome": "10193000", "incomeBeforeTax": "-27133000", "interestExpense": "None", "operatingIncome": "-10238000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "5006000", "reportedCurrency": "USD", "netInterestIncome": "10193000", "nonInterestIncome": "None", "operatingExpenses": "75310000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17663000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "120613000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4468000", "sellingGeneralAndAdministrative": "53016000", "netIncomeFromContinuingOperations": "-32139000" }, "balance": { "goodwill": "9782000", "inventory": "22540000", "commonStock": "-74250000", "currentDebt": "None", "investments": "None", "totalAssets": "1187084000", "longTermDebt": "240467000", "shortTermDebt": "73282000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3826000", "reportedCurrency": "USD", "retainedEarnings": "-506467000", "totalLiabilities": "409711000", "otherCurrentAssets": "47159000", "totalCurrentAssets": "421381000", "currentLongTermDebt": "66113000", "longTermInvestments": "614929000", "shortTermInvestments": "2141000", "currentNetReceivables": "68034000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "765703000", "currentAccountsPayable": "3789000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "94776000", "shortLongTermDebtTotal": "357670000", "totalShareholderEquity": "597433000", "capitalLeaseObligations": "51090000", "otherCurrentLiabilities": "28402000", "totalCurrentLiabilities": "111712000", "otherNonCurrentLiabilities": "3835000", "totalNonCurrentLiabilities": "297999000", "cashAndShortTermInvestments": "304047000", "commonStockSharesOutstanding": "60330972", "intangibleAssetsExcludingGoodwill": "3826000", "cashAndCashEquivalentsAtCarryingValue": "304047000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31297000", "profitLoss": "None", "dividendPayout": "74546000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "7257000", "operatingCashflow": "-1840000", "capitalExpenditures": "4970000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "105170000", "cashflowFromInvestment": "-86037000", "stockBasedCompensation": "20208000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "74546000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-650000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4468000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 185685000, "cost_of_revenue": 120613000, "gross_profit": 65072000, "research_and_development": 17663000, "selling_general_admin": 53016000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20165000, "depreciation_amortisation": 4468000, "ebitda": -15697000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -27133000, "tax_provision": 5006000, "effective_tax_rate": null, "net_income": -31297000, "net_income_continuing_ops": -32139000, "net_income_to_common": -31297000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 304047000, "short_term_investments": 2141000, "net_receivables": 68034000, "inventory": 22540000, "other_current_assets": null, "total_current_assets": 421381000, "net_ppe": null, "goodwill": 9782000, "intangible_assets": 3826000, "goodwill_and_intangibles": 13608000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 765703000, "total_assets": 1187084000, "short_term_debt": 73282000, "accounts_payable": 3789000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 111712000, "long_term_debt": 240467000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 297999000, "total_liabilities": 409711000, "total_debt": 313749000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -506467000, "total_equity": 597433000, "shares_outstanding": 60330972, "operating_cash_flow": -1840000, "stock_based_compensation": 20208000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4970000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -86037000, "dividends_paid": 74546000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 105170000, "free_cash_flow": 3130000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20165000", "ebitda": "-15697000", "netIncome": "-31297000", "grossProfit": "65072000", "depreciation": "None", "totalRevenue": "185685000", "costOfRevenue": "120613000", "interestIncome": "10193000", "incomeBeforeTax": "-27133000", "interestExpense": "None", "operatingIncome": "-10238000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "5006000", "reportedCurrency": "USD", "netInterestIncome": "10193000", "nonInterestIncome": "None", "operatingExpenses": "75310000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17663000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "120613000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4468000", "sellingGeneralAndAdministrative": "53016000", "netIncomeFromContinuingOperations": "-32139000" }, "balance": { "goodwill": "9782000", "inventory": "22540000", "commonStock": "-74250000", "currentDebt": "None", "investments": "None", "totalAssets": "1187084000", "longTermDebt": "240467000", "shortTermDebt": "73282000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3826000", "reportedCurrency": "USD", "retainedEarnings": "-506467000", "totalLiabilities": "409711000", "otherCurrentAssets": "47159000", "totalCurrentAssets": "421381000", "currentLongTermDebt": "66113000", "longTermInvestments": "614929000", "shortTermInvestments": "2141000", "currentNetReceivables": "68034000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "765703000", "currentAccountsPayable": "3789000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "94776000", "shortLongTermDebtTotal": "357670000", "totalShareholderEquity": "597433000", "capitalLeaseObligations": "51090000", "otherCurrentLiabilities": "28402000", "totalCurrentLiabilities": "111712000", "otherNonCurrentLiabilities": "3835000", "totalNonCurrentLiabilities": "297999000", "cashAndShortTermInvestments": "304047000", "commonStockSharesOutstanding": "60330972", "intangibleAssetsExcludingGoodwill": "3826000", "cashAndCashEquivalentsAtCarryingValue": "304047000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31297000", "profitLoss": "None", "dividendPayout": "74546000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "7257000", "operatingCashflow": "-1840000", "capitalExpenditures": "4970000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "105170000", "cashflowFromInvestment": "-86037000", "stockBasedCompensation": "20208000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "74546000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-650000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4468000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }