{ "ticker": { "uuid": "b3053189-45ad-4e1a-a136-3261cd62dca7", "symbol": "PGY", "name": "Pagaya Technologies Ltd.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/b3053189-45ad-4e1a-a136-3261cd62dca7/", "api_url": "https://sharemaestro.com/factors/api/tickers/b3053189-45ad-4e1a-a136-3261cd62dca7/" }, "latest_snapshot": { "ticker": { "uuid": "b3053189-45ad-4e1a-a136-3261cd62dca7", "symbol": "PGY", "name": "Pagaya Technologies Ltd.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/b3053189-45ad-4e1a-a136-3261cd62dca7/", "api_url": "https://sharemaestro.com/factors/api/tickers/b3053189-45ad-4e1a-a136-3261cd62dca7/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.71, "value": 0.75, "quality": 0.82, "momentum": 0.04, "coverage": 0.939, "confidence": 0.9, "delta": -3 }, "headline_factors": { "price": 15.89, "market_cap": 1320411171.1, "pe_ratio": 13.4475, "earnings_yield": 0.0526, "ebitda_to_ev": 0.0644, "shareholder_yield": 0, "roe": 0.1855, "piotroski_f_score": 7, "momentum_12_1": -0.4957, "volatility_252d": 0.7447 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 13.4475, "ev_ebitda": 15.5275, "earnings_yield": 0.0526, "fcf_yield": 0.1303, "shareholder_yield": 0 }, "quality": { "roe": 0.1855, "roic": 0.0693, "gross_margin": 0.4141, "fcf_margin": 0.2011, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.2345, "eps_growth_1y": null, "fcf_growth_1y": 1.879 }, "momentum": { "price_return_12m": -0.4951, "momentum_12_1": -0.4957, "relative_strength": -0.7113 }, "scores": { "value_percentile": 0.75, "quality_percentile": 0.82, "momentum_percentile": 0.04, "growth_composite": 6, "yield_composite": 83, "overall_composite": 29, "os_score": 0.71, "factor_coverage": 0.939, "signal_confidence": 0.9 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 14.56, "os": 0.76, "value": 0.76, "quality": 0.81, "momentum": 0.15, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 12.2884, "earnings_yield": 0.0558, "shareholder_yield": 0, "roe": 0.1855, "momentum_12_1": -0.1325 }, { "week_end_date": "2026-06-14", "price": 15.42, "os": 0.73, "value": 0.76, "quality": 0.81, "momentum": 0.1, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 13.0142, "earnings_yield": 0.0537, "shareholder_yield": 0, "roe": 0.1855, "momentum_12_1": -0.2453 }, { "week_end_date": "2026-06-21", "price": 15.62, "os": 0.75, "value": 0.74, "quality": 0.84, "momentum": 0.13, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 13.183, "earnings_yield": 0.0533, "shareholder_yield": 0, "roe": 0.1855, "momentum_12_1": -0.3091 }, { "week_end_date": "2026-06-28", "price": 15.87, "os": 0.73, "value": 0.75, "quality": 0.84, "momentum": 0.07, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 13.394, "earnings_yield": 0.0527, "shareholder_yield": 0, "roe": 0.1855, "momentum_12_1": -0.2931 }, { "week_end_date": "2026-07-05", "price": 17.79, "os": 0.71, "value": 0.7, "quality": 0.84, "momentum": 0.12, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 15.0145, "earnings_yield": 0.0488, "shareholder_yield": 0, "roe": 0.1855, "momentum_12_1": -0.343 }, { "week_end_date": "2026-07-12", "price": 17.99, "os": 0.72, "value": 0.69, "quality": 0.82, "momentum": 0.18, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 15.2247, "earnings_yield": 0.0484, "shareholder_yield": 0, "roe": 0.1855, "momentum_12_1": -0.3299 }, { "week_end_date": "2026-07-19", "price": 17.15, "os": 0.68, "value": 0.71, "quality": 0.83, "momentum": 0.05, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 14.5138, "earnings_yield": 0.05, "shareholder_yield": 0, "roe": 0.1855, "momentum_12_1": -0.4981 }, { "week_end_date": "2026-07-26", "price": 15.89, "os": 0.71, "value": 0.75, "quality": 0.82, "momentum": 0.04, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 13.4475, "earnings_yield": 0.0526, "shareholder_yield": 0, "roe": 0.1855, "momentum_12_1": -0.4957 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1261341000, "cost_of_revenue": 749169000, "gross_profit": 512172000, "ebit": 51625000, "ebitda": 81702000, "pretax_income": 51625000, "tax_provision": -19745000, "net_income": 81389000, "net_income_to_common": 81389000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 235329000, "total_current_assets": 1454551000, "total_assets": 1545914000, "short_term_debt": 34212000, "long_term_debt": 824272000, "total_debt": 858484000, "total_liabilities": 990563000, "total_equity": 480017000, "shares_outstanding": 83097227, "goodwill_and_intangibles": 30564000 }, "cash_flow": { "operating_cash_flow": 238620000, "capital_expenditure": 13902000, "free_cash_flow": 252522000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 160928000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1261341000, "cost_of_revenue": 749169000, "gross_profit": 512172000, "ebit": 51625000, "ebitda": 81702000, "pretax_income": 51625000, "tax_provision": -19745000, "net_income": 81389000, "net_income_to_common": 81389000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 235329000, "total_current_assets": 1454551000, "total_assets": 1545914000, "short_term_debt": 34212000, "long_term_debt": 824272000, "total_debt": 858484000, "total_liabilities": 990563000, "total_equity": 480017000, "shares_outstanding": 83097227, "goodwill_and_intangibles": 30564000 }, "cash_flow": { "operating_cash_flow": 238620000, "capital_expenditure": 13902000, "free_cash_flow": 252522000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 160928000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1261341000, "cost_of_revenue": 749169000, "gross_profit": 512172000, "ebit": 51625000, "ebitda": 81702000, "pretax_income": 51625000, "tax_provision": -19745000, "net_income": 81389000, "net_income_to_common": 81389000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 235329000, "total_current_assets": 1454551000, "total_assets": 1545914000, "short_term_debt": 34212000, "long_term_debt": 824272000, "total_debt": 858484000, "total_liabilities": 990563000, "total_equity": 480017000, "shares_outstanding": 83097227, "goodwill_and_intangibles": 30564000 }, "cash_flow": { "operating_cash_flow": 238620000, "capital_expenditure": 13902000, "free_cash_flow": 252522000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 160928000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1261341000, "cost_of_revenue": 749169000, "gross_profit": 512172000, "ebit": 51625000, "ebitda": 81702000, "pretax_income": 51625000, "tax_provision": -19745000, "net_income": 81389000, "net_income_to_common": 81389000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 235329000, "total_current_assets": 1454551000, "total_assets": 1545914000, "short_term_debt": 34212000, "long_term_debt": 824272000, "total_debt": 858484000, "total_liabilities": 990563000, "total_equity": 480017000, "shares_outstanding": 83097227, "goodwill_and_intangibles": 30564000 }, "cash_flow": { "operating_cash_flow": 238620000, "capital_expenditure": 13902000, "free_cash_flow": 252522000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 160928000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1261341000, "cost_of_revenue": 749169000, "gross_profit": 512172000, "ebit": 51625000, "ebitda": 81702000, "pretax_income": 51625000, "tax_provision": -19745000, "net_income": 81389000, "net_income_to_common": 81389000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 235329000, "total_current_assets": 1454551000, "total_assets": 1545914000, "short_term_debt": 34212000, "long_term_debt": 824272000, "total_debt": 858484000, "total_liabilities": 990563000, "total_equity": 480017000, "shares_outstanding": 83097227, "goodwill_and_intangibles": 30564000 }, "cash_flow": { "operating_cash_flow": 238620000, "capital_expenditure": 13902000, "free_cash_flow": 252522000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 160928000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1261341000, "cost_of_revenue": 749169000, "gross_profit": 512172000, "ebit": 51625000, "ebitda": 81702000, "pretax_income": 51625000, "tax_provision": -19745000, "net_income": 81389000, "net_income_to_common": 81389000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 288349000, "total_current_assets": 441599000, "total_assets": 1545914000, "short_term_debt": 228104000, "long_term_debt": 824272000, "total_debt": 922799000, "total_liabilities": 990563000, "total_equity": 480017000, "shares_outstanding": 83097227, "goodwill_and_intangibles": 30564000 }, "cash_flow": { "operating_cash_flow": 238620000, "capital_expenditure": 13902000, "free_cash_flow": 252522000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 160928000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1261341000, "cost_of_revenue": 749169000, "gross_profit": 512172000, "ebit": 51625000, "ebitda": 81702000, "pretax_income": 51625000, "tax_provision": -19745000, "net_income": 81389000, "net_income_to_common": 81389000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 288349000, "total_current_assets": 441599000, "total_assets": 1545914000, "short_term_debt": null, "long_term_debt": 824272000, "total_debt": 922799000, "total_liabilities": 990563000, "total_equity": 480017000, "shares_outstanding": 83097227, "goodwill_and_intangibles": 30564000 }, "cash_flow": { "operating_cash_flow": 238620000, "capital_expenditure": 13902000, "free_cash_flow": 252522000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 160928000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1004550000, "cost_of_revenue": 597652000, "gross_profit": 406898000, "ebit": 39142000, "ebitda": 67895000, "pretax_income": -421122000, "tax_provision": 24576000, "net_income": -401406000, "net_income_to_common": -401406000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 187921000, "total_current_assets": 351479000, "total_assets": 1291072000, "short_term_debt": 133282000, "long_term_debt": 516919000, "total_debt": 680812000, "total_liabilities": 849526000, "total_equity": 326491000, "shares_outstanding": 70879807, "goodwill_and_intangibles": 35883000 }, "cash_flow": { "operating_cash_flow": 66520000, "capital_expenditure": 23237000, "free_cash_flow": 89757000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 101821000, "net_debt_issued": 294073000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 317944000, "cost_of_revenue": 177561000, "gross_profit": 140383000, "ebit": 27310000, "ebitda": 28560000, "pretax_income": 27310000, "tax_provision": 3149000, "net_income": 24694000, "net_income_to_common": 24694000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 317813000, "total_current_assets": 1544326000, "total_assets": 1648643000, "short_term_debt": 147319000, "long_term_debt": 780679000, "total_debt": 927998000, "total_liabilities": 1049491000, "total_equity": 529309000, "shares_outstanding": 96700000, "goodwill_and_intangibles": 29134000 }, "cash_flow": { "operating_cash_flow": 43184000, "capital_expenditure": 3176000, "free_cash_flow": 46360000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 69559000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 317944000, "cost_of_revenue": 177561000, "gross_profit": 140383000, "ebit": 27310000, "ebitda": 28560000, "pretax_income": 27310000, "tax_provision": 3149000, "net_income": 24694000, "net_income_to_common": 24694000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 317813000, "total_current_assets": 1544326000, "total_assets": 1648643000, "short_term_debt": 147319000, "long_term_debt": 780679000, "total_debt": 927998000, "total_liabilities": 1049491000, "total_equity": 529309000, "shares_outstanding": 96700000, "goodwill_and_intangibles": 29134000 }, "cash_flow": { "operating_cash_flow": 43184000, "capital_expenditure": 3176000, "free_cash_flow": 46360000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 69559000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 317944000, "cost_of_revenue": 177561000, "gross_profit": 140383000, "ebit": 27310000, "ebitda": 28560000, "pretax_income": 27310000, "tax_provision": 3149000, "net_income": 24694000, "net_income_to_common": 24694000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 317813000, "total_current_assets": 1544326000, "total_assets": 1648643000, "short_term_debt": 147319000, "long_term_debt": 780679000, "total_debt": 927998000, "total_liabilities": 1049491000, "total_equity": 529309000, "shares_outstanding": 96700000, "goodwill_and_intangibles": 29134000 }, "cash_flow": { "operating_cash_flow": 43184000, "capital_expenditure": 3176000, "free_cash_flow": 46360000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 69559000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 317944000, "cost_of_revenue": 177561000, "gross_profit": 140383000, "ebit": 27310000, "ebitda": 28560000, "pretax_income": 27310000, "tax_provision": 3149000, "net_income": 24694000, "net_income_to_common": 24694000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 317813000, "total_current_assets": 1544326000, "total_assets": 1648643000, "short_term_debt": 147319000, "long_term_debt": 780679000, "total_debt": 927998000, "total_liabilities": 1049491000, "total_equity": 529309000, "shares_outstanding": 96700000, "goodwill_and_intangibles": 29134000 }, "cash_flow": { "operating_cash_flow": 43184000, "capital_expenditure": 3176000, "free_cash_flow": 46360000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 69559000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 317944000, "cost_of_revenue": 177561000, "gross_profit": 140383000, "ebit": 27310000, "ebitda": 28560000, "pretax_income": 27310000, "tax_provision": 3149000, "net_income": 24694000, "net_income_to_common": 24694000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 317813000, "total_current_assets": 1544326000, "total_assets": 1648643000, "short_term_debt": 147319000, "long_term_debt": 780679000, "total_debt": 927998000, "total_liabilities": 1049491000, "total_equity": 529309000, "shares_outstanding": 96700000, "goodwill_and_intangibles": 29134000 }, "cash_flow": { "operating_cash_flow": 43184000, "capital_expenditure": 3176000, "free_cash_flow": 46360000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 69559000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 317944000, "cost_of_revenue": 177561000, "gross_profit": 140383000, "ebit": 27310000, "ebitda": 28560000, "pretax_income": 27310000, "tax_provision": 3149000, "net_income": 24694000, "net_income_to_common": 24694000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 380031000, "total_current_assets": 550719000, "total_assets": 1648643000, "short_term_debt": 270975000, "long_term_debt": 780679000, "total_debt": 958101000, "total_liabilities": 1049491000, "total_equity": 529308999, "shares_outstanding": 96700000, "goodwill_and_intangibles": 29134000 }, "cash_flow": { "operating_cash_flow": 43184000, "capital_expenditure": 3176000, "free_cash_flow": 46360000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 69559000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 317944000, "cost_of_revenue": 177561000, "gross_profit": 140383000, "ebit": 80000000, "ebitda": 81250000, "pretax_income": 27310000, "tax_provision": 3149000, "net_income": 24694000, "net_income_to_common": 24694000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 380031000, "total_current_assets": 550719000, "total_assets": 1648643000, "short_term_debt": 270975000, "long_term_debt": 780679000, "total_debt": 958101000, "total_liabilities": 1049491000, "total_equity": 529308999, "shares_outstanding": 96700000, "goodwill_and_intangibles": 29134000 }, "cash_flow": { "operating_cash_flow": 43184000, "capital_expenditure": 3176000, "free_cash_flow": 46360000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 69559000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 321036000, "cost_of_revenue": 190047000, "gross_profit": 130989000, "ebit": 22069000, "ebitda": 29195000, "pretax_income": 22069000, "tax_provision": -6973000, "net_income": 34296000, "net_income_to_common": 34296000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 235329000, "total_current_assets": 1454551000, "total_assets": 1545914000, "short_term_debt": 34212000, "long_term_debt": 824272000, "total_debt": 858484000, "total_liabilities": 990563000, "total_equity": 480017000, "shares_outstanding": 101926483, "goodwill_and_intangibles": 30564000 }, "cash_flow": { "operating_cash_flow": 79797000, "capital_expenditure": 3086000, "free_cash_flow": 82883000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 55931000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 321036000, "cost_of_revenue": 190047000, "gross_profit": 130989000, "ebit": 22069000, "ebitda": 29195000, "pretax_income": 22069000, "tax_provision": -6973000, "net_income": 34296000, "net_income_to_common": 34296000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 235329000, "total_current_assets": 1454551000, "total_assets": 1545914000, "short_term_debt": 34212000, "long_term_debt": 824272000, "total_debt": 858484000, "total_liabilities": 990563000, "total_equity": 480017000, "shares_outstanding": 101926483, "goodwill_and_intangibles": 30564000 }, "cash_flow": { "operating_cash_flow": 79797000, "capital_expenditure": 3086000, "free_cash_flow": 82883000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 55931000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 321036000, "cost_of_revenue": 190047000, "gross_profit": 130989000, "ebit": 22069000, "ebitda": 29195000, "pretax_income": 22069000, "tax_provision": -6973000, "net_income": 34296000, "net_income_to_common": 34296000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 235329000, "total_current_assets": 1454551000, "total_assets": 1545914000, "short_term_debt": 34212000, "long_term_debt": 824272000, "total_debt": 858484000, "total_liabilities": 990563000, "total_equity": 480017000, "shares_outstanding": 101926483, "goodwill_and_intangibles": 30564000 }, "cash_flow": { "operating_cash_flow": 79797000, "capital_expenditure": 3086000, "free_cash_flow": 82883000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 55931000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 321036000, "cost_of_revenue": 190047000, "gross_profit": 130989000, "ebit": 22069000, "ebitda": 29195000, "pretax_income": 22069000, "tax_provision": -6973000, "net_income": 34296000, "net_income_to_common": 34296000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 235329000, "total_current_assets": 1454551000, "total_assets": 1545914000, "short_term_debt": 34212000, "long_term_debt": 824272000, "total_debt": 858484000, "total_liabilities": 990563000, "total_equity": 480017000, "shares_outstanding": 101926483, "goodwill_and_intangibles": 30564000 }, "cash_flow": { "operating_cash_flow": 79797000, "capital_expenditure": 3086000, "free_cash_flow": 82883000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 55931000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 321036000, "cost_of_revenue": 190047000, "gross_profit": 130989000, "ebit": 22069000, "ebitda": 29195000, "pretax_income": 22069000, "tax_provision": -6973000, "net_income": 34296000, "net_income_to_common": 34296000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 235329000, "total_current_assets": 1454551000, "total_assets": 1545914000, "short_term_debt": 34212000, "long_term_debt": 824272000, "total_debt": 858484000, "total_liabilities": 990563000, "total_equity": 480017000, "shares_outstanding": 101926483, "goodwill_and_intangibles": 30564000 }, "cash_flow": { "operating_cash_flow": 79797000, "capital_expenditure": 3086000, "free_cash_flow": 82883000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 55931000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }