{ "ticker": { "uuid": "b306392e-73c3-4db8-aab1-a2f27f3f43e2", "symbol": "STRA", "name": "Strategic Education Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Education & Training Services", "page_url": "https://sharemaestro.com/factors/ticker/b306392e-73c3-4db8-aab1-a2f27f3f43e2/", "api_url": "https://sharemaestro.com/factors/api/tickers/b306392e-73c3-4db8-aab1-a2f27f3f43e2/" }, "ticker_metadata": { "id": 8406, "uuid": "b306392e-73c3-4db8-aab1-a2f27f3f43e2", "symbol": "STRA", "name": "Strategic Education Inc", "asset_type": "equity", "market_cap": 1756832000, "stock_exchange_id": 2, "industry": "Education & Training Services", "sector": "Consumer Defensive", "description": "Strategic Education, Inc., offers postsecondary education and non-degree programs. The company is headquartered in Herndon, Virginia.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b306392e-73c3-4db8-aab1-a2f27f3f43e2", "symbol": "STRA", "name": "Strategic Education Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Education & Training Services", "page_url": "https://sharemaestro.com/factors/ticker/b306392e-73c3-4db8-aab1-a2f27f3f43e2/", "api_url": "https://sharemaestro.com/factors/api/tickers/b306392e-73c3-4db8-aab1-a2f27f3f43e2/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.81, "value": 0.82, "quality": 0.79, "momentum": 0.18, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 81.58, "market_cap": 1808710180, "pe_ratio": 13.9476, "earnings_yield": 0.0717, "ebitda_to_ev": 0.1374, "shareholder_yield": 0.0311, "roe": 0.0793, "piotroski_f_score": 7, "momentum_12_1": -0.0831, "volatility_252d": 0.2861 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:47.382448+00:00", "batch_id": "" }, "size": { "price_close": 81.58, "market_cap": 1808710180, "market_cap_usd": 1808710180, "enterprise_value": 1672676180, "shares_outstanding": 22171000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 13.9476, "pb_ratio": 1.1066, "ptbv_ratio": 14.0773, "ps_ratio": 1.4236, "pcf_ratio": 8.3, "pfcf_ratio": 6.9057, "ev_ebitda": 7.2784, "ev_ebit": 9.2071, "ev_sales": 1.3165, "ev_fcf": 6.3863, "earnings_yield": 0.0717, "fcf_yield": 0.1566, "price_to_sales": 1.4236, "price_to_book": 1.1066, "price_to_cashflow": 8.3, "ebitda_to_ev": 0.1374, "sales_yield": 0.7596 }, "yield": { "dividend_yield": 0.0311, "buyback_yield": 0, "shareholder_yield": 0.0311, "debt_paydown_yield": null, "total_yield": 0.0311 }, "quality": { "gross_margin": 0.4935, "operating_margin": 0.143, "net_margin": 0.1021, "ebitda_margin": 0.1809, "fcf_margin": 0.2061, "roe": 0.0793, "roa": 0.0624, "roic": 0.0885, "roc_greenblatt": null, "asset_turnover": 0.6113, "cash_conversion": 2.0197, "accruals_ratio": -0.0425, "sbc_to_revenue": 0.018, "piotroski_f_score": 7, "altman_z_score": 3.5471, "earnings_stability_5y": 0.1328, "revenue_stability_5y": 0.0884, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3017, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2716, "net_debt_to_ebitda": -0.5919, "debt_to_assets": 0.0069, "interest_coverage": null, "current_ratio": 1.1556, "quick_ratio": 1.1556, "net_debt": -136034000, "local_beta": -0.0006, "volatility_252d": 0.2861, "volatility_60d": 0.6881, "max_drawdown_12m": -0.1349, "risk_adjusted_momentum": -0.2904 }, "growth": { "revenue_growth_1y": 0.0302, "revenue_growth_3y_cagr": 0.0598, "revenue_growth_5y_cagr": 0.043, "eps_growth_1y": 0.1504, "eps_growth_3y_cagr": 0.3947, "eps_growth_5y_cagr": 0.0798, "fcf_growth_1y": 0.3026, "book_value_growth_1y": 0.0476, "revenue_growth": 0.0302, "earnings_growth": 0.1504 }, "momentum": { "price_return_1m": 0.0252, "price_return_3m": 0.0042, "price_return_6m": 0.033, "price_return_9m": 0.018, "price_return_12m": -0.06, "price_return_12m_ex1m": -0.0831, "momentum_6m": 0.033, "momentum_12m": -0.06, "momentum_12_1": -0.0831, "distance_from_52w_high": -0.0329, "distance_from_52w_low": 0.1225, "relative_strength": -0.2179 }, "raw_ttm": { "revenue_ttm": 1270558000, "gross_profit_ttm": 626962000, "ebit_ttm": 181673000, "ebitda_ttm": 229814000, "net_income_ttm": 129679000, "eps_diluted_ttm": 5.849, "operating_cash_flow_ttm": 217916000, "capital_expenditure_ttm": 44000000, "fcf_ttm": 261916000, "dividends_paid_ttm": 56323000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 150350000, "total_current_assets": 303840000, "total_current_liabilities": 262926000, "net_ppe": null, "total_assets": 2078376000, "total_debt": 14316000, "total_equity": 1634453000, "net_working_capital": -95120000, "book_value_per_share": 73.7203, "retained_earnings": 265792000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 128484000, "tangible_book_per_share": 5.7951 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 36, "rank_pb": 25, "rank_ptbv": 86, "rank_ps": 37, "rank_pcf": 34, "rank_ev_ebitda": 22, "rank_ev_ebit": 38, "rank_earnings_yield": 35, "rank_fcf_yield": 23, "rank_dividend_yield": 24, "rank_shareholder_yield": 25, "rank_total_yield": 25, "rank_roe": 52, "rank_roc": 50, "rank_roic": 42, "rank_gross_margin": 45, "rank_fcf_margin": 46, "rank_piotroski": 14, "rank_accruals": 49, "rank_sue": 50, "rank_eps_growth_1y": 47, "rank_eps_growth_5y": 57, "rank_revenue_growth_1y": 65, "rank_momentum_12m": 69, "rank_momentum_12m_ex1m": 73, "rank_relative_strength": 72 }, "composites": { "value_composite": 18, "quality_composite": 21, "momentum_composite": 82, "growth_composite": 75, "yield_composite": 17, "svqf_composite": 18, "vc1_composite": 13, "vc2_composite": 10, "vc3_composite": 10, "trending_value_composite": 43, "overall_composite": 19, "quality_value_composite": 0.8049, "os_score": 0.81, "value_percentile": 0.82, "quality_percentile": 0.79, "momentum_percentile": 0.18, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": 75, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 13, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": 43, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2860, "ticker_id": 8406, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:47.382448+00:00", "batch_id": "", "os_score_delta": null, "price_close": 81.58, "market_cap": 1808710180, "market_cap_usd": 1808710180, "enterprise_value": 1672676180, "shares_outstanding": 22171000, "fx_rate_to_usd": null, "pe_ratio": 13.94759506, "pb_ratio": 1.10661498, "ptbv_ratio": 14.07731842, "ps_ratio": 1.42355578, "pcf_ratio": 8.30003387, "pfcf_ratio": 6.90568801, "ev_ebitda": 7.27839113, "ev_ebit": 9.20707084, "ev_sales": 1.31648943, "ev_fcf": 6.38630775, "earnings_yield": 0.07169695, "fcf_yield": 0.156585, "dividend_yield": 0.03113987, "buyback_yield": 0, "shareholder_yield": 0.03113987, "debt_paydown_yield": null, "total_yield": 0.03113987, "gross_margin": 0.49345406, "operating_margin": 0.14298678, "net_margin": 0.1020646, "ebitda_margin": 0.18087643, "fcf_margin": 0.2061425, "roe": 0.07934092, "roa": 0.06239439, "roic": 0.08848978, "roc_greenblatt": null, "asset_turnover": 0.61132249, "cash_conversion": 2.01972563, "accruals_ratio": -0.04245478, "sbc_to_revenue": 0.01799918, "debt_to_equity": 0.2716034, "net_debt_to_ebitda": -0.59193087, "debt_to_assets": 0.00688807, "interest_coverage": null, "current_ratio": 1.15561032, "quick_ratio": 1.15561032, "net_debt": -136034000, "revenue_growth_1y": 0.03023507, "revenue_growth_3y_cagr": 0.05978174, "revenue_growth_5y_cagr": 0.04296473, "eps_growth_1y": 0.15039121, "eps_growth_3y_cagr": 0.39470163, "eps_growth_5y_cagr": 0.07975792, "fcf_growth_1y": 0.30263047, "book_value_growth_1y": 0.04764997, "piotroski_f_score": 7, "altman_z_score": 3.54706674, "earnings_stability_5y": 0.132839, "revenue_stability_5y": 0.088394, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02523758, "price_return_3m": 0.00416783, "price_return_6m": 0.03297989, "price_return_9m": 0.01804096, "price_return_12m": -0.05995414, "price_return_12m_ex1m": -0.08309462, "distance_from_52w_high": -0.03289325, "distance_from_52w_low": 0.1224546, "relative_strength": -0.21789519, "local_beta": -0.0006, "volatility_252d": 0.286129, "volatility_60d": 0.688119, "max_drawdown_12m": -0.13493498, "revenue_ttm": 1270558000, "gross_profit_ttm": 626962000, "ebit_ttm": 181673000, "ebitda_ttm": 229814000, "net_income_ttm": 129679000, "eps_diluted_ttm": 5.84903703, "operating_cash_flow_ttm": 217916000, "capital_expenditure_ttm": 44000000, "fcf_ttm": 261916000, "dividends_paid_ttm": 56323000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 150350000, "total_current_assets": 303840000, "total_current_liabilities": 262926000, "net_ppe": null, "total_assets": 2078376000, "total_debt": 14316000, "total_equity": 1634453000, "net_working_capital": -95120000, "book_value_per_share": 73.72031032, "retained_earnings": 265792000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 128484000, "tangible_book_per_share": 5.79513779, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 36, "rank_pb": 25, "rank_ptbv": 86, "rank_ps": 37, "rank_pcf": 34, "rank_ev_ebitda": 22, "rank_ev_ebit": 38, "rank_earnings_yield": 35, "rank_fcf_yield": 23, "rank_dividend_yield": 24, "rank_shareholder_yield": 25, "rank_total_yield": 25, "rank_roe": 52, "rank_roc": 50, "rank_roic": 42, "rank_gross_margin": 45, "rank_fcf_margin": 46, "rank_piotroski": 14, "rank_accruals": 49, "rank_sue": 50, "rank_eps_growth_1y": 47, "rank_eps_growth_5y": 57, "rank_revenue_growth_1y": 65, "rank_momentum_12m": 69, "rank_momentum_12m_ex1m": 73, "rank_relative_strength": 72, "value_composite": 18, "quality_composite": 21, "momentum_composite": 82, "growth_composite": 75, "yield_composite": 17, "svqf_composite": 18, "vc1_composite": 13, "vc2_composite": 10, "vc3_composite": 10, "trending_value_composite": 43, "overall_composite": 19, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 75, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 13, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 81.58, "os": 0.81, "value": 0.82, "quality": 0.79, "momentum": 0.18, "confidence": 1, "coverage": 1, "pe_ratio": 13.9476, "earnings_yield": 0.0717, "shareholder_yield": 0.0311, "roe": 0.0793, "momentum_12_1": -0.0831, "complete_fields": { "id": 2860, "ticker_id": 8406, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:47.382448+00:00", "batch_id": "", "os_score_delta": null, "price_close": 81.58, "market_cap": 1808710180, "market_cap_usd": 1808710180, "enterprise_value": 1672676180, "shares_outstanding": 22171000, "fx_rate_to_usd": null, "pe_ratio": 13.94759506, "pb_ratio": 1.10661498, "ptbv_ratio": 14.07731842, "ps_ratio": 1.42355578, "pcf_ratio": 8.30003387, "pfcf_ratio": 6.90568801, "ev_ebitda": 7.27839113, "ev_ebit": 9.20707084, "ev_sales": 1.31648943, "ev_fcf": 6.38630775, "earnings_yield": 0.07169695, "fcf_yield": 0.156585, "dividend_yield": 0.03113987, "buyback_yield": 0, "shareholder_yield": 0.03113987, "debt_paydown_yield": null, "total_yield": 0.03113987, "gross_margin": 0.49345406, "operating_margin": 0.14298678, "net_margin": 0.1020646, "ebitda_margin": 0.18087643, "fcf_margin": 0.2061425, "roe": 0.07934092, "roa": 0.06239439, "roic": 0.08848978, "roc_greenblatt": null, "asset_turnover": 0.61132249, "cash_conversion": 2.01972563, "accruals_ratio": -0.04245478, "sbc_to_revenue": 0.01799918, "debt_to_equity": 0.2716034, "net_debt_to_ebitda": -0.59193087, "debt_to_assets": 0.00688807, "interest_coverage": null, "current_ratio": 1.15561032, "quick_ratio": 1.15561032, "net_debt": -136034000, "revenue_growth_1y": 0.03023507, "revenue_growth_3y_cagr": 0.05978174, "revenue_growth_5y_cagr": 0.04296473, "eps_growth_1y": 0.15039121, "eps_growth_3y_cagr": 0.39470163, "eps_growth_5y_cagr": 0.07975792, "fcf_growth_1y": 0.30263047, "book_value_growth_1y": 0.04764997, "piotroski_f_score": 7, "altman_z_score": 3.54706674, "earnings_stability_5y": 0.132839, "revenue_stability_5y": 0.088394, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02523758, "price_return_3m": 0.00416783, "price_return_6m": 0.03297989, "price_return_9m": 0.01804096, "price_return_12m": -0.05995414, "price_return_12m_ex1m": -0.08309462, "distance_from_52w_high": -0.03289325, "distance_from_52w_low": 0.1224546, "relative_strength": -0.21789519, "local_beta": -0.0006, "volatility_252d": 0.286129, "volatility_60d": 0.688119, "max_drawdown_12m": -0.13493498, "revenue_ttm": 1270558000, "gross_profit_ttm": 626962000, "ebit_ttm": 181673000, "ebitda_ttm": 229814000, "net_income_ttm": 129679000, "eps_diluted_ttm": 5.84903703, "operating_cash_flow_ttm": 217916000, "capital_expenditure_ttm": 44000000, "fcf_ttm": 261916000, "dividends_paid_ttm": 56323000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 150350000, "total_current_assets": 303840000, "total_current_liabilities": 262926000, "net_ppe": null, "total_assets": 2078376000, "total_debt": 14316000, "total_equity": 1634453000, "net_working_capital": -95120000, "book_value_per_share": 73.72031032, "retained_earnings": 265792000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 128484000, "tangible_book_per_share": 5.79513779, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 36, "rank_pb": 25, "rank_ptbv": 86, "rank_ps": 37, "rank_pcf": 34, "rank_ev_ebitda": 22, "rank_ev_ebit": 38, "rank_earnings_yield": 35, "rank_fcf_yield": 23, "rank_dividend_yield": 24, "rank_shareholder_yield": 25, "rank_total_yield": 25, "rank_roe": 52, "rank_roc": 50, "rank_roic": 42, "rank_gross_margin": 45, "rank_fcf_margin": 46, "rank_piotroski": 14, "rank_accruals": 49, "rank_sue": 50, "rank_eps_growth_1y": 47, "rank_eps_growth_5y": 57, "rank_revenue_growth_1y": 65, "rank_momentum_12m": 69, "rank_momentum_12m_ex1m": 73, "rank_relative_strength": 72, "value_composite": 18, "quality_composite": 21, "momentum_composite": 82, "growth_composite": 75, "yield_composite": 17, "svqf_composite": 18, "vc1_composite": 13, "vc2_composite": 10, "vc3_composite": 10, "trending_value_composite": 43, "overall_composite": 19, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 75, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 13, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:20.943662+00:00", "is_restated": false, "income_statement": { "revenue": 1268220000, "cost_of_revenue": 647111000, "gross_profit": 621109000, "ebit": 177393000, "ebitda": 225803000, "pretax_income": 177393000, "tax_provision": 50779000, "net_income": 126614000, "net_income_to_common": 126614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140757000, "total_current_assets": 277857000, "total_assets": 2038540000, "short_term_debt": 15905000, "long_term_debt": null, "total_debt": 15905000, "total_liabilities": 392134000, "total_equity": 1646406000, "shares_outstanding": 22819000, "goodwill_and_intangibles": 1491656000 }, "cash_flow": { "operating_cash_flow": 198198000, "capital_expenditure": 44252000, "free_cash_flow": 242450000, "dividends_paid": 57543000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177511, "ticker_id": 8406, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:20.943662+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "177393000", "ebitda": "225803000", "netIncome": "126614000", "grossProfit": "621109000", "depreciation": "None", "totalRevenue": "1268220000", "costOfRevenue": "647111000", "interestIncome": "None", "incomeBeforeTax": "177393000", "interestExpense": "None", "operatingIncome": "196140000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "50779000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "424969000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "647111000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48410000", "sellingGeneralAndAdministrative": "310788000", "netIncomeFromContinuingOperations": "126614000" }, "balance": { "goodwill": "1242413000", "inventory": "None", "commonStock": "230000", "currentDebt": "None", "investments": "None", "totalAssets": "2038540000", "longTermDebt": "None", "shortTermDebt": "15905000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "249243000", "reportedCurrency": "USD", "retainedEarnings": "255496000", "totalLiabilities": "392134000", "otherCurrentAssets": "51601000", "totalCurrentAssets": "277857000", "currentLongTermDebt": "None", "longTermInvestments": "17258000", "shortTermInvestments": "7297000", "currentNetReceivables": "78202000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1760683000", "currentAccountsPayable": "55986000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "109121000", "totalShareholderEquity": "1646406000", "capitalLeaseObligations": "109121000", "otherCurrentLiabilities": "146052000", "totalCurrentLiabilities": "217943000", "otherNonCurrentLiabilities": "5689000", "totalNonCurrentLiabilities": "174191000", "cashAndShortTermInvestments": "140757000", "commonStockSharesOutstanding": "22819000", "intangibleAssetsExcludingGoodwill": "249243000", "cashAndCashEquivalentsAtCarryingValue": "140757000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "126614000", "profitLoss": "None", "dividendPayout": "57543000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "198198000", "capitalExpenditures": "44252000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-206155000", "cashflowFromInvestment": "8506000", "stockBasedCompensation": "22954000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "57543000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-138892000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-7000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1268220000, "cost_of_revenue": 647111000, "gross_profit": 621109000, "research_and_development": null, "selling_general_admin": 310788000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 177393000, "depreciation_amortisation": 48410000, "ebitda": 225803000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 177393000, "tax_provision": 50779000, "effective_tax_rate": null, "net_income": 126614000, "net_income_continuing_ops": 126614000, "net_income_to_common": 126614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 140757000, "short_term_investments": 7297000, "net_receivables": 78202000, "inventory": null, "other_current_assets": null, "total_current_assets": 277857000, "net_ppe": null, "goodwill": 1242413000, "intangible_assets": 249243000, "goodwill_and_intangibles": 1491656000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1760683000, "total_assets": 2038540000, "short_term_debt": 15905000, "accounts_payable": 55986000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 217943000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 174191000, "total_liabilities": 392134000, "total_debt": 15905000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 255496000, "total_equity": 1646406000, "shares_outstanding": 22819000, "operating_cash_flow": 198198000, "stock_based_compensation": 22954000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44252000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8506000, "dividends_paid": 57543000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -206155000, "free_cash_flow": 242450000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "177393000", "ebitda": "225803000", "netIncome": "126614000", "grossProfit": "621109000", "depreciation": "None", "totalRevenue": "1268220000", "costOfRevenue": "647111000", "interestIncome": "None", "incomeBeforeTax": "177393000", "interestExpense": "None", "operatingIncome": "196140000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "50779000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "424969000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "647111000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48410000", "sellingGeneralAndAdministrative": "310788000", "netIncomeFromContinuingOperations": "126614000" }, "balance": { "goodwill": "1242413000", "inventory": "None", "commonStock": "230000", "currentDebt": "None", "investments": "None", "totalAssets": "2038540000", "longTermDebt": "None", "shortTermDebt": "15905000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "249243000", "reportedCurrency": "USD", "retainedEarnings": "255496000", "totalLiabilities": "392134000", "otherCurrentAssets": "51601000", "totalCurrentAssets": "277857000", "currentLongTermDebt": "None", "longTermInvestments": "17258000", "shortTermInvestments": "7297000", "currentNetReceivables": "78202000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1760683000", "currentAccountsPayable": "55986000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "109121000", "totalShareholderEquity": "1646406000", "capitalLeaseObligations": "109121000", "otherCurrentLiabilities": "146052000", "totalCurrentLiabilities": "217943000", "otherNonCurrentLiabilities": "5689000", "totalNonCurrentLiabilities": "174191000", "cashAndShortTermInvestments": "140757000", "commonStockSharesOutstanding": "22819000", "intangibleAssetsExcludingGoodwill": "249243000", "cashAndCashEquivalentsAtCarryingValue": "140757000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "126614000", "profitLoss": "None", "dividendPayout": "57543000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "198198000", "capitalExpenditures": "44252000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-206155000", "cashflowFromInvestment": "8506000", "stockBasedCompensation": "22954000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "57543000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-138892000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-7000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:20.943662+00:00", "is_restated": false, "income_statement": { "revenue": 1219930000, "cost_of_revenue": 650496000, "gross_profit": 569434000, "ebit": 157276000, "ebitda": 201654000, "pretax_income": 161432000, "tax_provision": 48748000, "net_income": 112684000, "net_income_to_common": 112684000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137074000, "total_current_assets": 304943000, "total_assets": 2049735000, "short_term_debt": 22222000, "long_term_debt": null, "total_debt": 22222000, "total_liabilities": 387236000, "total_equity": 1662499000, "shares_outstanding": 24140000, "goodwill_and_intangibles": 1451981000 }, "cash_flow": { "operating_cash_flow": 169331000, "capital_expenditure": 40580000, "free_cash_flow": 209911000, "dividends_paid": 58971000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177516, "ticker_id": 8406, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:20.943662+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "157276000", "ebitda": "201654000", "netIncome": "112684000", "grossProfit": "569434000", "depreciation": "None", "totalRevenue": "1219930000", "costOfRevenue": "650496000", "interestIncome": "None", "incomeBeforeTax": "161432000", "interestExpense": "3800000", "operatingIncome": "155628000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "48748000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "413806000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "650496000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44378000", "sellingGeneralAndAdministrative": "412158000", "netIncomeFromContinuingOperations": "112684000" }, "balance": { "goodwill": "1206883000", "inventory": "None", "commonStock": "245000", "currentDebt": "None", "investments": "None", "totalAssets": "2049735000", "longTermDebt": "None", "shortTermDebt": "22222000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "245098000", "reportedCurrency": "USD", "retainedEarnings": "218405000", "totalLiabilities": "387236000", "otherCurrentAssets": "44793000", "totalCurrentAssets": "304943000", "currentLongTermDebt": "None", "longTermInvestments": "31195000", "shortTermInvestments": "46949000", "currentNetReceivables": "76127000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1744792000", "currentAccountsPayable": "55733000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "125226000", "totalShareholderEquity": "1662499000", "capitalLeaseObligations": "125226000", "otherCurrentLiabilities": "46016000", "totalCurrentLiabilities": "216460000", "otherNonCurrentLiabilities": "1805000", "totalNonCurrentLiabilities": "170776000", "cashAndShortTermInvestments": "137074000", "commonStockSharesOutstanding": "24140000", "intangibleAssetsExcludingGoodwill": "245098000", "cashAndCashEquivalentsAtCarryingValue": "137074000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "112684000", "profitLoss": "None", "dividendPayout": "58971000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "169331000", "capitalExpenditures": "40580000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-136772000", "cashflowFromInvestment": "-64360000", "stockBasedCompensation": "25571000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58971000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11510000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44378000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1219930000, "cost_of_revenue": 650496000, "gross_profit": 569434000, "research_and_development": null, "selling_general_admin": 412158000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 157276000, "depreciation_amortisation": 44378000, "ebitda": 201654000, "interest_expense": 3800000, "interest_income": null, "other_non_operating": null, "pretax_income": 161432000, "tax_provision": 48748000, "effective_tax_rate": null, "net_income": 112684000, "net_income_continuing_ops": 112684000, "net_income_to_common": 112684000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 137074000, "short_term_investments": 46949000, "net_receivables": 76127000, "inventory": null, "other_current_assets": null, "total_current_assets": 304943000, "net_ppe": null, "goodwill": 1206883000, "intangible_assets": 245098000, "goodwill_and_intangibles": 1451981000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1744792000, "total_assets": 2049735000, "short_term_debt": 22222000, "accounts_payable": 55733000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 216460000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 170776000, "total_liabilities": 387236000, "total_debt": 22222000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 218405000, "total_equity": 1662499000, "shares_outstanding": 24140000, "operating_cash_flow": 169331000, "stock_based_compensation": 25571000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40580000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -64360000, "dividends_paid": 58971000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -136772000, "free_cash_flow": 209911000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "157276000", "ebitda": "201654000", "netIncome": "112684000", "grossProfit": "569434000", "depreciation": "None", "totalRevenue": "1219930000", "costOfRevenue": "650496000", "interestIncome": "None", "incomeBeforeTax": "161432000", "interestExpense": "3800000", "operatingIncome": "155628000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "48748000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "413806000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "650496000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44378000", "sellingGeneralAndAdministrative": "412158000", "netIncomeFromContinuingOperations": "112684000" }, "balance": { "goodwill": "1206883000", "inventory": "None", "commonStock": "245000", "currentDebt": "None", "investments": "None", "totalAssets": "2049735000", "longTermDebt": "None", "shortTermDebt": "22222000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "245098000", "reportedCurrency": "USD", "retainedEarnings": "218405000", "totalLiabilities": "387236000", "otherCurrentAssets": "44793000", "totalCurrentAssets": "304943000", "currentLongTermDebt": "None", "longTermInvestments": "31195000", "shortTermInvestments": "46949000", "currentNetReceivables": "76127000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1744792000", "currentAccountsPayable": "55733000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "125226000", "totalShareholderEquity": "1662499000", "capitalLeaseObligations": "125226000", "otherCurrentLiabilities": "46016000", "totalCurrentLiabilities": "216460000", "otherNonCurrentLiabilities": "1805000", "totalNonCurrentLiabilities": "170776000", "cashAndShortTermInvestments": "137074000", "commonStockSharesOutstanding": "24140000", "intangibleAssetsExcludingGoodwill": "245098000", "cashAndCashEquivalentsAtCarryingValue": "137074000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "112684000", "profitLoss": "None", "dividendPayout": "58971000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "169331000", "capitalExpenditures": "40580000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-136772000", "cashflowFromInvestment": "-64360000", "stockBasedCompensation": "25571000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58971000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11510000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44378000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:20.943662+00:00", "is_restated": false, "income_statement": { "revenue": 1132924000, "cost_of_revenue": 623903000, "gross_profit": 509021000, "ebit": 113121000, "ebitda": 170434000, "pretax_income": 100726000, "tax_provision": 30935000, "net_income": 69791000, "net_income_to_common": 69791000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 168481000, "total_current_assets": 329069000, "total_assets": 2125213000, "short_term_debt": 24190000, "long_term_debt": 61400000, "total_debt": 85590000, "total_liabilities": 472695000, "total_equity": 1652518000, "shares_outstanding": 23956000, "goodwill_and_intangibles": 1503511000 }, "cash_flow": { "operating_cash_flow": 117119000, "capital_expenditure": 36943000, "free_cash_flow": 154062000, "dividends_paid": 58780000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177521, "ticker_id": 8406, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:20.943662+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "113121000", "ebitda": "170434000", "netIncome": "69791000", "grossProfit": "509021000", "depreciation": "None", "totalRevenue": "1132924000", "costOfRevenue": "623903000", "interestIncome": "None", "incomeBeforeTax": "100726000", "interestExpense": "7200000", "operatingIncome": "95321000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "30935000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "413700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "623903000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57313000", "sellingGeneralAndAdministrative": "199443000", "netIncomeFromContinuingOperations": "48991000" }, "balance": { "goodwill": "1251888000", "inventory": "None", "commonStock": "244000", "currentDebt": "None", "investments": "None", "totalAssets": "2125213000", "longTermDebt": "61400000", "shortTermDebt": "24190000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "251623000", "reportedCurrency": "USD", "retainedEarnings": "168871000", "totalLiabilities": "472695000", "otherCurrentAssets": "44758000", "totalCurrentAssets": "329069000", "currentLongTermDebt": "None", "longTermInvestments": "19357000", "shortTermInvestments": "39728000", "currentNetReceivables": "76102000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1796144000", "currentAccountsPayable": "49247000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "213325000", "totalShareholderEquity": "1652518000", "capitalLeaseObligations": "151925000", "otherCurrentLiabilities": "41641000", "totalCurrentLiabilities": "209619000", "otherNonCurrentLiabilities": "3190000", "totalNonCurrentLiabilities": "263076000", "cashAndShortTermInvestments": "168481000", "commonStockSharesOutstanding": "23956000", "intangibleAssetsExcludingGoodwill": "251623000", "cashAndCashEquivalentsAtCarryingValue": "168481000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69791000", "profitLoss": "None", "dividendPayout": "58780000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "117119000", "capitalExpenditures": "36943000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-113607000", "cashflowFromInvestment": "-48545000", "stockBasedCompensation": "19772000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58780000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57313000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1132924000, "cost_of_revenue": 623903000, "gross_profit": 509021000, "research_and_development": null, "selling_general_admin": 199443000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 113121000, "depreciation_amortisation": 57313000, "ebitda": 170434000, "interest_expense": 7200000, "interest_income": null, "other_non_operating": null, "pretax_income": 100726000, "tax_provision": 30935000, "effective_tax_rate": null, "net_income": 69791000, "net_income_continuing_ops": 48991000, "net_income_to_common": 69791000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 168481000, "short_term_investments": 39728000, "net_receivables": 76102000, "inventory": null, "other_current_assets": null, "total_current_assets": 329069000, "net_ppe": null, "goodwill": 1251888000, "intangible_assets": 251623000, "goodwill_and_intangibles": 1503511000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1796144000, "total_assets": 2125213000, "short_term_debt": 24190000, "accounts_payable": 49247000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 209619000, "long_term_debt": 61400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 263076000, "total_liabilities": 472695000, "total_debt": 85590000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 168871000, "total_equity": 1652518000, "shares_outstanding": 23956000, "operating_cash_flow": 117119000, "stock_based_compensation": 19772000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36943000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48545000, "dividends_paid": 58780000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -113607000, "free_cash_flow": 154062000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "113121000", "ebitda": "170434000", "netIncome": "69791000", "grossProfit": "509021000", "depreciation": "None", "totalRevenue": "1132924000", "costOfRevenue": "623903000", "interestIncome": "None", "incomeBeforeTax": "100726000", "interestExpense": "7200000", "operatingIncome": "95321000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "30935000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "413700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "623903000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57313000", "sellingGeneralAndAdministrative": "199443000", "netIncomeFromContinuingOperations": "48991000" }, "balance": { "goodwill": "1251888000", "inventory": "None", "commonStock": "244000", "currentDebt": "None", "investments": "None", "totalAssets": "2125213000", "longTermDebt": "61400000", "shortTermDebt": "24190000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "251623000", "reportedCurrency": "USD", "retainedEarnings": "168871000", "totalLiabilities": "472695000", "otherCurrentAssets": "44758000", "totalCurrentAssets": "329069000", "currentLongTermDebt": "None", "longTermInvestments": "19357000", "shortTermInvestments": "39728000", "currentNetReceivables": "76102000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1796144000", "currentAccountsPayable": "49247000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "213325000", "totalShareholderEquity": "1652518000", "capitalLeaseObligations": "151925000", "otherCurrentLiabilities": "41641000", "totalCurrentLiabilities": "209619000", "otherNonCurrentLiabilities": "3190000", "totalNonCurrentLiabilities": "263076000", "cashAndShortTermInvestments": "168481000", "commonStockSharesOutstanding": "23956000", "intangibleAssetsExcludingGoodwill": "251623000", "cashAndCashEquivalentsAtCarryingValue": "168481000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69791000", "profitLoss": "None", "dividendPayout": "58780000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "117119000", "capitalExpenditures": "36943000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-113607000", "cashflowFromInvestment": "-48545000", "stockBasedCompensation": "19772000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58780000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57313000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:20.943662+00:00", "is_restated": false, "income_statement": { "revenue": 1065480000, "cost_of_revenue": 597321000, "gross_profit": 468159000, "ebit": 73992000, "ebitda": 137116000, "pretax_income": 69569000, "tax_provision": 22899000, "net_income": 46670000, "net_income_to_common": 46670000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 213667000, "total_current_assets": 329061000, "total_assets": 2161747000, "short_term_debt": 23879000, "long_term_debt": 101396000, "total_debt": 125275000, "total_liabilities": 525957000, "total_equity": 1635790000, "shares_outstanding": 23998000, "goodwill_and_intangibles": 1511818000 }, "cash_flow": { "operating_cash_flow": 126052000, "capital_expenditure": 43170000, "free_cash_flow": 169222000, "dividends_paid": 59240000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177526, "ticker_id": 8406, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:20.943662+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "73992000", "ebitda": "137116000", "netIncome": "46670000", "grossProfit": "468159000", "depreciation": "None", "totalRevenue": "1065480000", "costOfRevenue": "597321000", "interestIncome": "None", "incomeBeforeTax": "69569000", "interestExpense": "7655000", "operatingIncome": "70760000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "22899000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "397399000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "597321000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63124000", "sellingGeneralAndAdministrative": "379817000", "netIncomeFromContinuingOperations": "46670000" }, "balance": { "goodwill": "1251277000", "inventory": "1", "commonStock": "244000", "currentDebt": "None", "investments": "None", "totalAssets": "2161747000", "longTermDebt": "101396000", "shortTermDebt": "23879000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "260541000", "reportedCurrency": "USD", "retainedEarnings": "159690000", "totalLiabilities": "525957000", "otherCurrentAssets": "43285000", "totalCurrentAssets": "329061000", "currentLongTermDebt": "None", "longTermInvestments": "30398000", "shortTermInvestments": "9156000", "currentNetReceivables": "62953000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1832686000", "currentAccountsPayable": "45826000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "258093000", "shortLongTermDebtTotal": "259281000", "totalShareholderEquity": "1635790000", "capitalLeaseObligations": "157885000", "otherCurrentLiabilities": "44762000", "totalCurrentLiabilities": "209944000", "otherNonCurrentLiabilities": "3183000", "totalNonCurrentLiabilities": "316013000", "cashAndShortTermInvestments": "213667000", "commonStockSharesOutstanding": "23998000", "intangibleAssetsExcludingGoodwill": "260541000", "cashAndCashEquivalentsAtCarryingValue": "213667000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46670000", "profitLoss": "None", "dividendPayout": "59240000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "126052000", "capitalExpenditures": "43170000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-142360000", "cashflowFromInvestment": "-31360000", "stockBasedCompensation": "21792000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "59240000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40116000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63124000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1065480000, "cost_of_revenue": 597321000, "gross_profit": 468159000, "research_and_development": null, "selling_general_admin": 379817000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 73992000, "depreciation_amortisation": 63124000, "ebitda": 137116000, "interest_expense": 7655000, "interest_income": null, "other_non_operating": null, "pretax_income": 69569000, "tax_provision": 22899000, "effective_tax_rate": null, "net_income": 46670000, "net_income_continuing_ops": 46670000, "net_income_to_common": 46670000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 213667000, "short_term_investments": 9156000, "net_receivables": 62953000, "inventory": 1, "other_current_assets": null, "total_current_assets": 329061000, "net_ppe": null, "goodwill": 1251277000, "intangible_assets": 260541000, "goodwill_and_intangibles": 1511818000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1832686000, "total_assets": 2161747000, "short_term_debt": 23879000, "accounts_payable": 45826000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 209944000, "long_term_debt": 101396000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 316013000, "total_liabilities": 525957000, "total_debt": 125275000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 159690000, "total_equity": 1635790000, "shares_outstanding": 23998000, "operating_cash_flow": 126052000, "stock_based_compensation": 21792000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43170000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31360000, "dividends_paid": 59240000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -142360000, "free_cash_flow": 169222000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "73992000", "ebitda": "137116000", "netIncome": "46670000", "grossProfit": "468159000", "depreciation": "None", "totalRevenue": "1065480000", "costOfRevenue": "597321000", "interestIncome": "None", "incomeBeforeTax": "69569000", "interestExpense": "7655000", "operatingIncome": "70760000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "22899000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "397399000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "597321000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63124000", "sellingGeneralAndAdministrative": "379817000", "netIncomeFromContinuingOperations": "46670000" }, "balance": { "goodwill": "1251277000", "inventory": "1", "commonStock": "244000", "currentDebt": "None", "investments": "None", "totalAssets": "2161747000", "longTermDebt": "101396000", "shortTermDebt": "23879000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "260541000", "reportedCurrency": "USD", "retainedEarnings": "159690000", "totalLiabilities": "525957000", "otherCurrentAssets": "43285000", "totalCurrentAssets": "329061000", "currentLongTermDebt": "None", "longTermInvestments": "30398000", "shortTermInvestments": "9156000", "currentNetReceivables": "62953000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1832686000", "currentAccountsPayable": "45826000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "258093000", "shortLongTermDebtTotal": "259281000", "totalShareholderEquity": "1635790000", "capitalLeaseObligations": "157885000", "otherCurrentLiabilities": "44762000", "totalCurrentLiabilities": "209944000", "otherNonCurrentLiabilities": "3183000", "totalNonCurrentLiabilities": "316013000", "cashAndShortTermInvestments": "213667000", "commonStockSharesOutstanding": "23998000", "intangibleAssetsExcludingGoodwill": "260541000", "cashAndCashEquivalentsAtCarryingValue": "213667000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46670000", "profitLoss": "None", "dividendPayout": "59240000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "126052000", "capitalExpenditures": "43170000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-142360000", "cashflowFromInvestment": "-31360000", "stockBasedCompensation": "21792000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "59240000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40116000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63124000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:20.943662+00:00", "is_restated": false, "income_statement": { "revenue": 1131686000, "cost_of_revenue": 608261000, "gross_profit": 523425000, "ebit": 110585000, "ebitda": 214001000, "pretax_income": 76599000, "tax_provision": 21512000, "net_income": 55087000, "net_income_to_common": 55087000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 268918000, "total_current_assets": 367786000, "total_assets": 2305880000, "short_term_debt": 27005000, "long_term_debt": 141630000, "total_debt": 168635000, "total_liabilities": 591890000, "total_equity": 1713990000, "shares_outstanding": 24122000, "goodwill_and_intangibles": 1562244000 }, "cash_flow": { "operating_cash_flow": 180527000, "capital_expenditure": 49433000, "free_cash_flow": 229960000, "dividends_paid": 59045000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177531, "ticker_id": 8406, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:20.943662+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "110585000", "ebitda": "214001000", "netIncome": "55087000", "grossProfit": "523425000", "depreciation": "None", "totalRevenue": "1131686000", "costOfRevenue": "608261000", "interestIncome": "None", "incomeBeforeTax": "76599000", "interestExpense": "3600000", "operatingIncome": "73912000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "21512000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "449513000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2687000", "costofGoodsAndServicesSold": "608261000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103416000", "sellingGeneralAndAdministrative": "196245000", "netIncomeFromContinuingOperations": "55087000" }, "balance": { "goodwill": "1285864000", "inventory": "1", "commonStock": "246000", "currentDebt": "None", "investments": "None", "totalAssets": "2305880000", "longTermDebt": "141630000", "shortTermDebt": "27005000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "276380000", "reportedCurrency": "USD", "retainedEarnings": "174572000", "totalLiabilities": "591890000", "otherCurrentAssets": "40777000", "totalCurrentAssets": "367786000", "currentLongTermDebt": "None", "longTermInvestments": "23377000", "shortTermInvestments": "6501000", "currentNetReceivables": "51590000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1938094000", "currentAccountsPayable": "45340000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "300176000", "shortLongTermDebtTotal": "331456000", "totalShareholderEquity": "1713990000", "capitalLeaseObligations": "189826000", "otherCurrentLiabilities": "50178000", "totalCurrentLiabilities": "195755000", "otherNonCurrentLiabilities": "47089000", "totalNonCurrentLiabilities": "396135000", "cashAndShortTermInvestments": "268918000", "commonStockSharesOutstanding": "24122000", "intangibleAssetsExcludingGoodwill": "276380000", "cashAndCashEquivalentsAtCarryingValue": "268918000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55087000", "profitLoss": "None", "dividendPayout": "59045000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "6700000", "operatingCashflow": "180527000", "capitalExpenditures": "49433000", "changeInReceivables": "-196000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67888000", "cashflowFromInvestment": "-33094000", "stockBasedCompensation": "18149000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "59045000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "79545000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5905000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103416000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1131686000, "cost_of_revenue": 608261000, "gross_profit": 523425000, "research_and_development": null, "selling_general_admin": 196245000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 110585000, "depreciation_amortisation": 103416000, "ebitda": 214001000, "interest_expense": 3600000, "interest_income": null, "other_non_operating": null, "pretax_income": 76599000, "tax_provision": 21512000, "effective_tax_rate": null, "net_income": 55087000, "net_income_continuing_ops": 55087000, "net_income_to_common": 55087000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 268918000, "short_term_investments": 6501000, "net_receivables": 51590000, "inventory": 1, "other_current_assets": null, "total_current_assets": 367786000, "net_ppe": null, "goodwill": 1285864000, "intangible_assets": 276380000, "goodwill_and_intangibles": 1562244000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1938094000, "total_assets": 2305880000, "short_term_debt": 27005000, "accounts_payable": 45340000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 195755000, "long_term_debt": 141630000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 396135000, "total_liabilities": 591890000, "total_debt": 168635000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 174572000, "total_equity": 1713990000, "shares_outstanding": 24122000, "operating_cash_flow": 180527000, "stock_based_compensation": 18149000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49433000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33094000, "dividends_paid": 59045000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -67888000, "free_cash_flow": 229960000, "net_change_in_cash": 79545000 }, "raw_data": { "income": { "ebit": "110585000", "ebitda": "214001000", "netIncome": "55087000", "grossProfit": "523425000", "depreciation": "None", "totalRevenue": "1131686000", "costOfRevenue": "608261000", "interestIncome": "None", "incomeBeforeTax": "76599000", "interestExpense": "3600000", "operatingIncome": "73912000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "21512000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "449513000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2687000", "costofGoodsAndServicesSold": "608261000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103416000", "sellingGeneralAndAdministrative": "196245000", "netIncomeFromContinuingOperations": "55087000" }, "balance": { "goodwill": "1285864000", "inventory": "1", "commonStock": "246000", "currentDebt": "None", "investments": "None", "totalAssets": "2305880000", "longTermDebt": "141630000", "shortTermDebt": "27005000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "276380000", "reportedCurrency": "USD", "retainedEarnings": "174572000", "totalLiabilities": "591890000", "otherCurrentAssets": "40777000", "totalCurrentAssets": "367786000", "currentLongTermDebt": "None", "longTermInvestments": "23377000", "shortTermInvestments": "6501000", "currentNetReceivables": "51590000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1938094000", "currentAccountsPayable": "45340000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "300176000", "shortLongTermDebtTotal": "331456000", "totalShareholderEquity": "1713990000", "capitalLeaseObligations": "189826000", "otherCurrentLiabilities": "50178000", "totalCurrentLiabilities": "195755000", "otherNonCurrentLiabilities": "47089000", "totalNonCurrentLiabilities": "396135000", "cashAndShortTermInvestments": "268918000", "commonStockSharesOutstanding": "24122000", "intangibleAssetsExcludingGoodwill": "276380000", "cashAndCashEquivalentsAtCarryingValue": "268918000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55087000", "profitLoss": "None", "dividendPayout": "59045000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "6700000", "operatingCashflow": "180527000", "capitalExpenditures": "49433000", "changeInReceivables": "-196000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67888000", "cashflowFromInvestment": "-33094000", "stockBasedCompensation": "18149000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "59045000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "79545000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5905000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103416000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:20.943662+00:00", "is_restated": false, "income_statement": { "revenue": 1027653000, "cost_of_revenue": 532661000, "gross_profit": 494992000, "ebit": 135536000, "ebitda": 244690000, "pretax_income": 113957000, "tax_provision": 27689000, "net_income": 86268000, "net_income_to_common": 86268000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 187509000, "total_current_assets": 286122000, "total_assets": 2295807000, "short_term_debt": 34809000, "long_term_debt": 141823000, "total_debt": 176632000, "total_liabilities": 547488000, "total_equity": 1748319000, "shares_outstanding": 22860000, "goodwill_and_intangibles": 1644946000 }, "cash_flow": { "operating_cash_flow": 142905000, "capital_expenditure": 46812000, "free_cash_flow": 189717000, "dividends_paid": 55956000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177536, "ticker_id": 8406, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:20.943662+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "135536000", "ebitda": "244690000", "netIncome": "86268000", "grossProfit": "494992000", "depreciation": "None", "totalRevenue": "1027653000", "costOfRevenue": "532661000", "interestIncome": "None", "incomeBeforeTax": "113957000", "interestExpense": "1400000", "operatingIncome": "109384000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "27689000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "385608000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "4573000", "costofGoodsAndServicesSold": "532661000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109154000", "sellingGeneralAndAdministrative": "133731000", "netIncomeFromContinuingOperations": "86268000" }, "balance": { "goodwill": "1318526000", "inventory": "None", "commonStock": "244000", "currentDebt": "None", "investments": "None", "totalAssets": "2295807000", "longTermDebt": "141823000", "shortTermDebt": "34809000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "326420000", "reportedCurrency": "USD", "retainedEarnings": "179646000", "totalLiabilities": "547488000", "otherCurrentAssets": "39458000", "totalCurrentAssets": "286122000", "currentLongTermDebt": "None", "longTermInvestments": "30270000", "shortTermInvestments": "7557000", "currentNetReceivables": "51598000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2009685000", "currentAccountsPayable": "64049000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "158854000", "shortLongTermDebtTotal": "282783000", "totalShareholderEquity": "1748319000", "capitalLeaseObligations": "140960000", "otherCurrentLiabilities": "40693000", "totalCurrentLiabilities": "200052000", "otherNonCurrentLiabilities": "46055000", "totalNonCurrentLiabilities": "347436000", "cashAndShortTermInvestments": "187509000", "commonStockSharesOutstanding": "22860000", "intangibleAssetsExcludingGoodwill": "326420000", "cashAndCashEquivalentsAtCarryingValue": "187509000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "86268000", "profitLoss": "None", "dividendPayout": "55956000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "22685000", "operatingCashflow": "142905000", "capitalExpenditures": "46812000", "changeInReceivables": "19659000", "changeInExchangeRate": "None", "cashflowFromFinancing": "279187000", "cashflowFromInvestment": "-642192000", "stockBasedCompensation": "14610000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55956000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-220100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-247000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109154000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1027653000, "cost_of_revenue": 532661000, "gross_profit": 494992000, "research_and_development": null, "selling_general_admin": 133731000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 135536000, "depreciation_amortisation": 109154000, "ebitda": 244690000, "interest_expense": 1400000, "interest_income": null, "other_non_operating": null, "pretax_income": 113957000, "tax_provision": 27689000, "effective_tax_rate": null, "net_income": 86268000, "net_income_continuing_ops": 86268000, "net_income_to_common": 86268000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 187509000, "short_term_investments": 7557000, "net_receivables": 51598000, "inventory": null, "other_current_assets": null, "total_current_assets": 286122000, "net_ppe": null, "goodwill": 1318526000, "intangible_assets": 326420000, "goodwill_and_intangibles": 1644946000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2009685000, "total_assets": 2295807000, "short_term_debt": 34809000, "accounts_payable": 64049000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 200052000, "long_term_debt": 141823000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 347436000, "total_liabilities": 547488000, "total_debt": 176632000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 179646000, "total_equity": 1748319000, "shares_outstanding": 22860000, "operating_cash_flow": 142905000, "stock_based_compensation": 14610000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46812000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -642192000, "dividends_paid": 55956000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 279187000, "free_cash_flow": 189717000, "net_change_in_cash": -220100000 }, "raw_data": { "income": { "ebit": "135536000", "ebitda": "244690000", "netIncome": "86268000", "grossProfit": "494992000", "depreciation": "None", "totalRevenue": "1027653000", "costOfRevenue": "532661000", "interestIncome": "None", "incomeBeforeTax": "113957000", "interestExpense": "1400000", "operatingIncome": "109384000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "27689000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "385608000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "4573000", "costofGoodsAndServicesSold": "532661000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109154000", "sellingGeneralAndAdministrative": "133731000", "netIncomeFromContinuingOperations": "86268000" }, "balance": { "goodwill": "1318526000", "inventory": "None", "commonStock": "244000", "currentDebt": "None", "investments": "None", "totalAssets": "2295807000", "longTermDebt": "141823000", "shortTermDebt": "34809000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "326420000", "reportedCurrency": "USD", "retainedEarnings": "179646000", "totalLiabilities": "547488000", "otherCurrentAssets": "39458000", "totalCurrentAssets": "286122000", "currentLongTermDebt": "None", "longTermInvestments": "30270000", "shortTermInvestments": "7557000", "currentNetReceivables": "51598000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2009685000", "currentAccountsPayable": "64049000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "158854000", "shortLongTermDebtTotal": "282783000", "totalShareholderEquity": "1748319000", "capitalLeaseObligations": "140960000", "otherCurrentLiabilities": "40693000", "totalCurrentLiabilities": "200052000", "otherNonCurrentLiabilities": "46055000", "totalNonCurrentLiabilities": "347436000", "cashAndShortTermInvestments": "187509000", "commonStockSharesOutstanding": "22860000", "intangibleAssetsExcludingGoodwill": "326420000", "cashAndCashEquivalentsAtCarryingValue": "187509000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "86268000", "profitLoss": "None", "dividendPayout": "55956000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "22685000", "operatingCashflow": "142905000", "capitalExpenditures": "46812000", "changeInReceivables": "19659000", "changeInExchangeRate": "None", "cashflowFromFinancing": "279187000", "cashflowFromInvestment": "-642192000", "stockBasedCompensation": "14610000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55956000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-220100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-247000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109154000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:20.943662+00:00", "is_restated": false, "income_statement": { "revenue": 997137000, "cost_of_revenue": 530604000, "gross_profit": 466533000, "ebit": 132455000, "ebitda": 237316000, "pretax_income": 123724000, "tax_provision": 42586000, "net_income": 81138000, "net_income_to_common": 81138000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 419693000, "total_current_assets": 524094000, "total_assets": 1789408000, "short_term_debt": 25284000, "long_term_debt": null, "total_debt": 25284000, "total_liabilities": 326698000, "total_equity": 1462710000, "shares_outstanding": 22097000, "goodwill_and_intangibles": 1005086000 }, "cash_flow": { "operating_cash_flow": 202146000, "capital_expenditure": 38689000, "free_cash_flow": 240835000, "dividends_paid": 46625000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177541, "ticker_id": 8406, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:20.943662+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "132455000", "ebitda": "237316000", "netIncome": "81138000", "grossProfit": "466533000", "depreciation": "None", "totalRevenue": "997137000", "costOfRevenue": "530604000", "interestIncome": "145000", "incomeBeforeTax": "123724000", "interestExpense": "30654000", "operatingIncome": "110532000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "42586000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "356001000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "13192000", "costofGoodsAndServicesSold": "530604000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104861000", "sellingGeneralAndAdministrative": "272411000", "netIncomeFromContinuingOperations": "81138000" }, "balance": { "goodwill": "732075000", "inventory": "None", "commonStock": "220000", "currentDebt": "None", "investments": "None", "totalAssets": "1789408000", "longTermDebt": "None", "shortTermDebt": "25284000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "273011000", "reportedCurrency": "USD", "retainedEarnings": "152819000", "totalLiabilities": "326698000", "otherCurrentAssets": "18004000", "totalCurrentAssets": "524094000", "currentLongTermDebt": "None", "longTermInvestments": "36633000", "shortTermInvestments": "34874000", "currentNetReceivables": "51523000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1265314000", "currentAccountsPayable": "47503000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "117029000", "shortLongTermDebtTotal": "105841000", "totalShareholderEquity": "1462710000", "capitalLeaseObligations": "105841000", "otherCurrentLiabilities": "43325000", "totalCurrentLiabilities": "156748000", "otherNonCurrentLiabilities": "122008000", "totalNonCurrentLiabilities": "169950000", "cashAndShortTermInvestments": "419693000", "commonStockSharesOutstanding": "22097000", "intangibleAssetsExcludingGoodwill": "273011000", "cashAndCashEquivalentsAtCarryingValue": "419693000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81138000", "profitLoss": "None", "dividendPayout": "46625000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-5580000", "operatingCashflow": "202146000", "capitalExpenditures": "38689000", "changeInReceivables": "1770000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55820000", "cashflowFromInvestment": "-38066000", "stockBasedCompensation": "12160000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "46625000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "108260000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104861000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 997137000, "cost_of_revenue": 530604000, "gross_profit": 466533000, "research_and_development": null, "selling_general_admin": 272411000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 132455000, "depreciation_amortisation": 104861000, "ebitda": 237316000, "interest_expense": 30654000, "interest_income": null, "other_non_operating": null, "pretax_income": 123724000, "tax_provision": 42586000, "effective_tax_rate": null, "net_income": 81138000, "net_income_continuing_ops": 81138000, "net_income_to_common": 81138000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 419693000, "short_term_investments": 34874000, "net_receivables": 51523000, "inventory": null, "other_current_assets": null, "total_current_assets": 524094000, "net_ppe": null, "goodwill": 732075000, "intangible_assets": 273011000, "goodwill_and_intangibles": 1005086000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1265314000, "total_assets": 1789408000, "short_term_debt": 25284000, "accounts_payable": 47503000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 156748000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 169950000, "total_liabilities": 326698000, "total_debt": 25284000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 152819000, "total_equity": 1462710000, "shares_outstanding": 22097000, "operating_cash_flow": 202146000, "stock_based_compensation": 12160000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38689000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38066000, "dividends_paid": 46625000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -55820000, "free_cash_flow": 240835000, "net_change_in_cash": 108260000 }, "raw_data": { "income": { "ebit": "132455000", "ebitda": "237316000", "netIncome": "81138000", "grossProfit": "466533000", "depreciation": "None", "totalRevenue": "997137000", "costOfRevenue": "530604000", "interestIncome": "145000", "incomeBeforeTax": "123724000", "interestExpense": "30654000", "operatingIncome": "110532000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "42586000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "356001000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "13192000", "costofGoodsAndServicesSold": "530604000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104861000", "sellingGeneralAndAdministrative": "272411000", "netIncomeFromContinuingOperations": "81138000" }, "balance": { "goodwill": "732075000", "inventory": "None", "commonStock": "220000", "currentDebt": "None", "investments": "None", "totalAssets": "1789408000", "longTermDebt": "None", "shortTermDebt": "25284000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "273011000", "reportedCurrency": "USD", "retainedEarnings": "152819000", "totalLiabilities": "326698000", "otherCurrentAssets": "18004000", "totalCurrentAssets": "524094000", "currentLongTermDebt": "None", "longTermInvestments": "36633000", "shortTermInvestments": "34874000", "currentNetReceivables": "51523000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1265314000", "currentAccountsPayable": "47503000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "117029000", "shortLongTermDebtTotal": "105841000", "totalShareholderEquity": "1462710000", "capitalLeaseObligations": "105841000", "otherCurrentLiabilities": "43325000", "totalCurrentLiabilities": "156748000", "otherNonCurrentLiabilities": "122008000", "totalNonCurrentLiabilities": "169950000", "cashAndShortTermInvestments": "419693000", "commonStockSharesOutstanding": "22097000", "intangibleAssetsExcludingGoodwill": "273011000", "cashAndCashEquivalentsAtCarryingValue": "419693000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81138000", "profitLoss": "None", "dividendPayout": "46625000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-5580000", "operatingCashflow": "202146000", "capitalExpenditures": "38689000", "changeInReceivables": "1770000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55820000", "cashflowFromInvestment": "-38066000", "stockBasedCompensation": "12160000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "46625000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "108260000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104861000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:20.943662+00:00", "is_restated": false, "income_statement": { "revenue": 634185000, "cost_of_revenue": 340076000, "gross_profit": 294109000, "ebit": 42914000, "ebitda": 97457000, "pretax_income": -19139000, "tax_provision": -3468000, "net_income": -15671000, "net_income_to_common": -15671000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 311732000, "total_current_assets": 420361000, "total_assets": 1661029000, "short_term_debt": 38314000, "long_term_debt": null, "total_debt": 38314000, "total_liabilities": 235805000, "total_equity": 1425224000, "shares_outstanding": 15190000, "goodwill_and_intangibles": 1060884000 }, "cash_flow": { "operating_cash_flow": 46867000, "capital_expenditure": 27547000, "free_cash_flow": 74414000, "dividends_paid": 27842000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177546, "ticker_id": 8406, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:20.943662+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42914000", "ebitda": "97457000", "netIncome": "-15671000", "grossProfit": "294109000", "depreciation": "None", "totalRevenue": "634185000", "costOfRevenue": "340076000", "interestIncome": "700000", "incomeBeforeTax": "-19139000", "interestExpense": "0", "operatingIncome": "-22740000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-3468000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "251195000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "3601000", "costofGoodsAndServicesSold": "340076000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54543000", "sellingGeneralAndAdministrative": "57056000", "netIncomeFromContinuingOperations": "-15671000" }, "balance": { "goodwill": "732540000", "inventory": "1", "commonStock": "217000", "currentDebt": "None", "investments": "None", "totalAssets": "1661029000", "longTermDebt": "None", "shortTermDebt": "38314000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "328344000", "reportedCurrency": "USD", "retainedEarnings": "118322000", "totalLiabilities": "235805000", "otherCurrentAssets": "15814000", "totalCurrentAssets": "420361000", "currentLongTermDebt": "None", "longTermInvestments": "37678000", "shortTermInvestments": "37121000", "currentNetReceivables": "55694000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1240668000", "currentAccountsPayable": "85979000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "122677000", "shortLongTermDebtTotal": "2300000", "totalShareholderEquity": "1425224000", "capitalLeaseObligations": "2300000", "otherCurrentLiabilities": "38733000", "totalCurrentLiabilities": "125131000", "otherNonCurrentLiabilities": "51316000", "totalNonCurrentLiabilities": "110674000", "cashAndShortTermInvestments": "311732000", "commonStockSharesOutstanding": "15190000", "intangibleAssetsExcludingGoodwill": "328344000", "cashAndCashEquivalentsAtCarryingValue": "311732000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15671000", "profitLoss": "None", "dividendPayout": "27842000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "46867000", "capitalExpenditures": "27547000", "changeInReceivables": "7880000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21215000", "cashflowFromInvestment": "130137000", "stockBasedCompensation": "15532000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27842000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "155789000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8648000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54543000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 634185000, "cost_of_revenue": 340076000, "gross_profit": 294109000, "research_and_development": 0, "selling_general_admin": 57056000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42914000, "depreciation_amortisation": 54543000, "ebitda": 97457000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -19139000, "tax_provision": -3468000, "effective_tax_rate": null, "net_income": -15671000, "net_income_continuing_ops": -15671000, "net_income_to_common": -15671000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 311732000, "short_term_investments": 37121000, "net_receivables": 55694000, "inventory": 1, "other_current_assets": null, "total_current_assets": 420361000, "net_ppe": null, "goodwill": 732540000, "intangible_assets": 328344000, "goodwill_and_intangibles": 1060884000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1240668000, "total_assets": 1661029000, "short_term_debt": 38314000, "accounts_payable": 85979000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 125131000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 110674000, "total_liabilities": 235805000, "total_debt": 38314000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 118322000, "total_equity": 1425224000, "shares_outstanding": 15190000, "operating_cash_flow": 46867000, "stock_based_compensation": 15532000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27547000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 130137000, "dividends_paid": 27842000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21215000, "free_cash_flow": 74414000, "net_change_in_cash": 155789000 }, "raw_data": { "income": { "ebit": "42914000", "ebitda": "97457000", "netIncome": "-15671000", "grossProfit": "294109000", "depreciation": "None", "totalRevenue": "634185000", "costOfRevenue": "340076000", "interestIncome": "700000", "incomeBeforeTax": "-19139000", "interestExpense": "0", "operatingIncome": "-22740000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-3468000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "251195000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "3601000", "costofGoodsAndServicesSold": "340076000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54543000", "sellingGeneralAndAdministrative": "57056000", "netIncomeFromContinuingOperations": "-15671000" }, "balance": { "goodwill": "732540000", "inventory": "1", "commonStock": "217000", "currentDebt": "None", "investments": "None", "totalAssets": "1661029000", "longTermDebt": "None", "shortTermDebt": "38314000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "328344000", "reportedCurrency": "USD", "retainedEarnings": "118322000", "totalLiabilities": "235805000", "otherCurrentAssets": "15814000", "totalCurrentAssets": "420361000", "currentLongTermDebt": "None", "longTermInvestments": "37678000", "shortTermInvestments": "37121000", "currentNetReceivables": "55694000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1240668000", "currentAccountsPayable": "85979000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "122677000", "shortLongTermDebtTotal": "2300000", "totalShareholderEquity": "1425224000", "capitalLeaseObligations": "2300000", "otherCurrentLiabilities": "38733000", "totalCurrentLiabilities": "125131000", "otherNonCurrentLiabilities": "51316000", "totalNonCurrentLiabilities": "110674000", "cashAndShortTermInvestments": "311732000", "commonStockSharesOutstanding": "15190000", "intangibleAssetsExcludingGoodwill": "328344000", "cashAndCashEquivalentsAtCarryingValue": "311732000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15671000", "profitLoss": "None", "dividendPayout": "27842000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "46867000", "capitalExpenditures": "27547000", "changeInReceivables": "7880000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21215000", "cashflowFromInvestment": "130137000", "stockBasedCompensation": "15532000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27842000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "155789000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8648000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54543000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:20.943662+00:00", "is_restated": false, "income_statement": { "revenue": 305928000, "cost_of_revenue": 154771000, "gross_profit": 151157000, "ebit": 43187000, "ebitda": 54113000, "pretax_income": 42290000, "tax_provision": 9481000, "net_income": 32809000, "net_income_to_common": 32809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 150350000, "total_current_assets": 303840000, "total_assets": 2078376000, "short_term_debt": 14316000, "long_term_debt": null, "total_debt": 14316000, "total_liabilities": 443923000, "total_equity": 1634453000, "shares_outstanding": 22171000, "goodwill_and_intangibles": 1505969000 }, "cash_flow": { "operating_cash_flow": 87374000, "capital_expenditure": 10066000, "free_cash_flow": 97440000, "dividends_paid": 13577000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177509, "ticker_id": 8406, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:20.943662+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "43187000", "ebitda": "54113000", "netIncome": "32809000", "grossProfit": "151157000", "depreciation": "None", "totalRevenue": "305928000", "costOfRevenue": "154771000", "interestIncome": "None", "incomeBeforeTax": "42290000", "interestExpense": "None", "operatingIncome": "43187000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "9481000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "107970000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "154771000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10926000", "sellingGeneralAndAdministrative": "107970000", "netIncomeFromContinuingOperations": "32809000" }, "balance": { "goodwill": "1255556000", "inventory": "None", "commonStock": "226000", "currentDebt": "None", "investments": "None", "totalAssets": "2078376000", "longTermDebt": "None", "shortTermDebt": "14316000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "250413000", "reportedCurrency": "USD", "retainedEarnings": "265792000", "totalLiabilities": "443923000", "otherCurrentAssets": "60025000", "totalCurrentAssets": "303840000", "currentLongTermDebt": "None", "longTermInvestments": "17274000", "shortTermInvestments": "7275000", "currentNetReceivables": "86190000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1774536000", "currentAccountsPayable": "67013000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "109200000", "totalShareholderEquity": "1634453000", "capitalLeaseObligations": "109200000", "otherCurrentLiabilities": "180107000", "totalCurrentLiabilities": "262926000", "otherNonCurrentLiabilities": "5630000", "totalNonCurrentLiabilities": "180997000", "cashAndShortTermInvestments": "150350000", "commonStockSharesOutstanding": "22171000", "intangibleAssetsExcludingGoodwill": "250413000", "cashAndCashEquivalentsAtCarryingValue": "150350000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32809000", "profitLoss": "None", "dividendPayout": "13577000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "87374000", "capitalExpenditures": "10066000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-66076000", "cashflowFromInvestment": "-10175000", "stockBasedCompensation": "5386000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13577000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39995000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 305928000, "cost_of_revenue": 154771000, "gross_profit": 151157000, "research_and_development": null, "selling_general_admin": 107970000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43187000, "depreciation_amortisation": 10926000, "ebitda": 54113000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 42290000, "tax_provision": 9481000, "effective_tax_rate": null, "net_income": 32809000, "net_income_continuing_ops": 32809000, "net_income_to_common": 32809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 150350000, "short_term_investments": 7275000, "net_receivables": 86190000, "inventory": null, "other_current_assets": null, "total_current_assets": 303840000, "net_ppe": null, "goodwill": 1255556000, "intangible_assets": 250413000, "goodwill_and_intangibles": 1505969000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1774536000, "total_assets": 2078376000, "short_term_debt": 14316000, "accounts_payable": 67013000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 262926000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 180997000, "total_liabilities": 443923000, "total_debt": 14316000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 265792000, "total_equity": 1634453000, "shares_outstanding": 22171000, "operating_cash_flow": 87374000, "stock_based_compensation": 5386000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10066000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10175000, "dividends_paid": 13577000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -66076000, "free_cash_flow": 97440000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "43187000", "ebitda": "54113000", "netIncome": "32809000", "grossProfit": "151157000", "depreciation": "None", "totalRevenue": "305928000", "costOfRevenue": "154771000", "interestIncome": "None", "incomeBeforeTax": "42290000", "interestExpense": "None", "operatingIncome": "43187000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "9481000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "107970000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "154771000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10926000", "sellingGeneralAndAdministrative": "107970000", "netIncomeFromContinuingOperations": "32809000" }, "balance": { "goodwill": "1255556000", "inventory": "None", "commonStock": "226000", "currentDebt": "None", "investments": "None", "totalAssets": "2078376000", "longTermDebt": "None", "shortTermDebt": "14316000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "250413000", "reportedCurrency": "USD", "retainedEarnings": "265792000", "totalLiabilities": "443923000", "otherCurrentAssets": "60025000", "totalCurrentAssets": "303840000", "currentLongTermDebt": "None", "longTermInvestments": "17274000", "shortTermInvestments": "7275000", "currentNetReceivables": "86190000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1774536000", "currentAccountsPayable": "67013000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "109200000", "totalShareholderEquity": "1634453000", "capitalLeaseObligations": "109200000", "otherCurrentLiabilities": "180107000", "totalCurrentLiabilities": "262926000", "otherNonCurrentLiabilities": "5630000", "totalNonCurrentLiabilities": "180997000", "cashAndShortTermInvestments": "150350000", "commonStockSharesOutstanding": "22171000", "intangibleAssetsExcludingGoodwill": "250413000", "cashAndCashEquivalentsAtCarryingValue": "150350000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32809000", "profitLoss": "None", "dividendPayout": "13577000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "87374000", "capitalExpenditures": "10066000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-66076000", "cashflowFromInvestment": "-10175000", "stockBasedCompensation": "5386000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13577000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39995000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:20.943662+00:00", "is_restated": false, "income_statement": { "revenue": 323210000, "cost_of_revenue": 159948000, "gross_profit": 163262000, "ebit": 53174000, "ebitda": 66424000, "pretax_income": 53174000, "tax_provision": 15265000, "net_income": 37909000, "net_income_to_common": 37909000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140757000, "total_current_assets": 277857000, "total_assets": 2038540000, "short_term_debt": 15905000, "long_term_debt": null, "total_debt": 15905000, "total_liabilities": 392134000, "total_equity": 1646406000, "shares_outstanding": 22819000, "goodwill_and_intangibles": 1491656000 }, "cash_flow": { "operating_cash_flow": 39196000, "capital_expenditure": 12243000, "free_cash_flow": 51439000, "dividends_paid": 14156000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177510, "ticker_id": 8406, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:20.943662+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "53174000", "ebitda": "66424000", "netIncome": "37909000", "grossProfit": "163262000", "depreciation": "None", "totalRevenue": "323210000", "costOfRevenue": "159948000", "interestIncome": "None", "incomeBeforeTax": "53174000", "interestExpense": "None", "operatingIncome": "54596000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "15265000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "108666000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "159948000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13250000", "sellingGeneralAndAdministrative": "-5515000", "netIncomeFromContinuingOperations": "37909000" }, "balance": { "goodwill": "1242413000", "inventory": "None", "commonStock": "230000", "currentDebt": "None", "investments": "None", "totalAssets": "2038540000", "longTermDebt": "None", "shortTermDebt": "15905000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "249243000", "reportedCurrency": "USD", "retainedEarnings": "255496000", "totalLiabilities": "392134000", "otherCurrentAssets": "51601000", "totalCurrentAssets": "277857000", "currentLongTermDebt": "None", "longTermInvestments": "17258000", "shortTermInvestments": "7297000", "currentNetReceivables": "78202000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1760683000", "currentAccountsPayable": "55986000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "109121000", "totalShareholderEquity": "1646406000", "capitalLeaseObligations": "109121000", "otherCurrentLiabilities": "146052000", "totalCurrentLiabilities": "217943000", "otherNonCurrentLiabilities": "5689000", "totalNonCurrentLiabilities": "174191000", "cashAndShortTermInvestments": "140757000", "commonStockSharesOutstanding": "22819000", "intangibleAssetsExcludingGoodwill": "249243000", "cashAndCashEquivalentsAtCarryingValue": "140757000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37909000", "profitLoss": "None", "dividendPayout": "14156000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "39196000", "capitalExpenditures": "12243000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58732000", "cashflowFromInvestment": "9045000", "stockBasedCompensation": "5759000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14156000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44576000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11263000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 323210000, "cost_of_revenue": 159948000, "gross_profit": 163262000, "research_and_development": null, "selling_general_admin": -5515000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 53174000, "depreciation_amortisation": 13250000, "ebitda": 66424000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 53174000, "tax_provision": 15265000, "effective_tax_rate": null, "net_income": 37909000, "net_income_continuing_ops": 37909000, "net_income_to_common": 37909000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 140757000, "short_term_investments": 7297000, "net_receivables": 78202000, "inventory": null, "other_current_assets": null, "total_current_assets": 277857000, "net_ppe": null, "goodwill": 1242413000, "intangible_assets": 249243000, "goodwill_and_intangibles": 1491656000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1760683000, "total_assets": 2038540000, "short_term_debt": 15905000, "accounts_payable": 55986000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 217943000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 174191000, "total_liabilities": 392134000, "total_debt": 15905000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 255496000, "total_equity": 1646406000, "shares_outstanding": 22819000, "operating_cash_flow": 39196000, "stock_based_compensation": 5759000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12243000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9045000, "dividends_paid": 14156000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -58732000, "free_cash_flow": 51439000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "53174000", "ebitda": "66424000", "netIncome": "37909000", "grossProfit": "163262000", "depreciation": "None", "totalRevenue": "323210000", "costOfRevenue": "159948000", "interestIncome": "None", "incomeBeforeTax": "53174000", "interestExpense": "None", "operatingIncome": "54596000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "15265000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "108666000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "159948000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13250000", "sellingGeneralAndAdministrative": "-5515000", "netIncomeFromContinuingOperations": "37909000" }, "balance": { "goodwill": "1242413000", "inventory": "None", "commonStock": "230000", "currentDebt": "None", "investments": "None", "totalAssets": "2038540000", "longTermDebt": "None", "shortTermDebt": "15905000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "249243000", "reportedCurrency": "USD", "retainedEarnings": "255496000", "totalLiabilities": "392134000", "otherCurrentAssets": "51601000", "totalCurrentAssets": "277857000", "currentLongTermDebt": "None", "longTermInvestments": "17258000", "shortTermInvestments": "7297000", "currentNetReceivables": "78202000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1760683000", "currentAccountsPayable": "55986000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "109121000", "totalShareholderEquity": "1646406000", "capitalLeaseObligations": "109121000", "otherCurrentLiabilities": "146052000", "totalCurrentLiabilities": "217943000", "otherNonCurrentLiabilities": "5689000", "totalNonCurrentLiabilities": "174191000", "cashAndShortTermInvestments": "140757000", "commonStockSharesOutstanding": "22819000", "intangibleAssetsExcludingGoodwill": "249243000", "cashAndCashEquivalentsAtCarryingValue": "140757000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37909000", "profitLoss": "None", "dividendPayout": "14156000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "39196000", "capitalExpenditures": "12243000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58732000", "cashflowFromInvestment": "9045000", "stockBasedCompensation": "5759000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14156000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44576000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11263000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:20.943662+00:00", "is_restated": false, "income_statement": { "revenue": 319949000, "cost_of_revenue": 162724000, "gross_profit": 157225000, "ebit": 36769000, "ebitda": 48731000, "pretax_income": 36769000, "tax_provision": 10139000, "net_income": 26630000, "net_income_to_common": 26630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 160011000, "total_current_assets": 330977000, "total_assets": 2111963000, "short_term_debt": 18412000, "long_term_debt": null, "total_debt": 18412000, "total_liabilities": 455860000, "total_equity": 1656103000, "shares_outstanding": 23209000, "goodwill_and_intangibles": 1485990000 }, "cash_flow": { "operating_cash_flow": 60138000, "capital_expenditure": 10858000, "free_cash_flow": 70996000, "dividends_paid": 14172000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177512, "ticker_id": 8406, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:20.943662+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36769000", "ebitda": "48731000", "netIncome": "26630000", "grossProfit": "157225000", "depreciation": "None", "totalRevenue": "319949000", "costOfRevenue": "162724000", "interestIncome": "None", "incomeBeforeTax": "36769000", "interestExpense": "None", "operatingIncome": "37042000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "10139000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "120183000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "162724000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11962000", "sellingGeneralAndAdministrative": "105932000", "netIncomeFromContinuingOperations": "26630000" }, "balance": { "goodwill": "1237065000", "inventory": "None", "commonStock": "235000", "currentDebt": "None", "investments": "None", "totalAssets": "2111963000", "longTermDebt": "None", "shortTermDebt": "18412000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "248925000", "reportedCurrency": "USD", "retainedEarnings": "241098000", "totalLiabilities": "455860000", "otherCurrentAssets": "32462000", "totalCurrentAssets": "330977000", "currentLongTermDebt": "None", "longTermInvestments": "22059000", "shortTermInvestments": "21189000", "currentNetReceivables": "117315000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1780986000", "currentAccountsPayable": "61939000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "117651000", "totalShareholderEquity": "1656103000", "capitalLeaseObligations": "117651000", "otherCurrentLiabilities": "51232000", "totalCurrentLiabilities": "283482000", "otherNonCurrentLiabilities": "2805000", "totalNonCurrentLiabilities": "172378000", "cashAndShortTermInvestments": "160011000", "commonStockSharesOutstanding": "23209000", "intangibleAssetsExcludingGoodwill": "248925000", "cashAndCashEquivalentsAtCarryingValue": "160011000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26630000", "profitLoss": "None", "dividendPayout": "14172000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "60138000", "capitalExpenditures": "10858000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48994000", "cashflowFromInvestment": "4088000", "stockBasedCompensation": "5868000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14172000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34284000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11962000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 319949000, "cost_of_revenue": 162724000, "gross_profit": 157225000, "research_and_development": null, "selling_general_admin": 105932000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36769000, "depreciation_amortisation": 11962000, "ebitda": 48731000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 36769000, "tax_provision": 10139000, "effective_tax_rate": null, "net_income": 26630000, "net_income_continuing_ops": 26630000, "net_income_to_common": 26630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 160011000, "short_term_investments": 21189000, "net_receivables": 117315000, "inventory": null, "other_current_assets": null, "total_current_assets": 330977000, "net_ppe": null, "goodwill": 1237065000, "intangible_assets": 248925000, "goodwill_and_intangibles": 1485990000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1780986000, "total_assets": 2111963000, "short_term_debt": 18412000, "accounts_payable": 61939000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 283482000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 172378000, "total_liabilities": 455860000, "total_debt": 18412000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 241098000, "total_equity": 1656103000, "shares_outstanding": 23209000, "operating_cash_flow": 60138000, "stock_based_compensation": 5868000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10858000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4088000, "dividends_paid": 14172000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -48994000, "free_cash_flow": 70996000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "36769000", "ebitda": "48731000", "netIncome": "26630000", "grossProfit": "157225000", "depreciation": "None", "totalRevenue": "319949000", "costOfRevenue": "162724000", "interestIncome": "None", "incomeBeforeTax": "36769000", "interestExpense": "None", "operatingIncome": "37042000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "10139000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "120183000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "162724000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11962000", "sellingGeneralAndAdministrative": "105932000", "netIncomeFromContinuingOperations": "26630000" }, "balance": { "goodwill": "1237065000", "inventory": "None", "commonStock": "235000", "currentDebt": "None", "investments": "None", "totalAssets": "2111963000", "longTermDebt": "None", "shortTermDebt": "18412000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "248925000", "reportedCurrency": "USD", "retainedEarnings": "241098000", "totalLiabilities": "455860000", "otherCurrentAssets": "32462000", "totalCurrentAssets": "330977000", "currentLongTermDebt": "None", "longTermInvestments": "22059000", "shortTermInvestments": "21189000", "currentNetReceivables": "117315000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1780986000", "currentAccountsPayable": "61939000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "117651000", "totalShareholderEquity": "1656103000", "capitalLeaseObligations": "117651000", "otherCurrentLiabilities": "51232000", "totalCurrentLiabilities": "283482000", "otherNonCurrentLiabilities": "2805000", "totalNonCurrentLiabilities": "172378000", "cashAndShortTermInvestments": "160011000", "commonStockSharesOutstanding": "23209000", "intangibleAssetsExcludingGoodwill": "248925000", "cashAndCashEquivalentsAtCarryingValue": "160011000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26630000", "profitLoss": "None", "dividendPayout": "14172000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "60138000", "capitalExpenditures": "10858000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48994000", "cashflowFromInvestment": "4088000", "stockBasedCompensation": "5868000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14172000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34284000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11962000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:20.943662+00:00", "is_restated": false, "income_statement": { "revenue": 321471000, "cost_of_revenue": 166153000, "gross_profit": 155318000, "ebit": 48543000, "ebitda": 60546000, "pretax_income": 45445000, "tax_provision": 13114000, "net_income": 32331000, "net_income_to_common": 32331000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133600000, "total_current_assets": 319943000, "total_assets": 2091523000, "short_term_debt": 20112000, "long_term_debt": null, "total_debt": 20112000, "total_liabilities": 424806000, "total_equity": 1666717000, "shares_outstanding": 23790000, "goodwill_and_intangibles": 1479277000 }, "cash_flow": { "operating_cash_flow": 31208000, "capital_expenditure": 10833000, "free_cash_flow": 42041000, "dividends_paid": 14418000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177513, "ticker_id": 8406, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:20.943662+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "48543000", "ebitda": "60546000", "netIncome": "32331000", "grossProfit": "155318000", "depreciation": "None", "totalRevenue": "321471000", "costOfRevenue": "166153000", "interestIncome": "None", "incomeBeforeTax": "45445000", "interestExpense": "None", "operatingIncome": "45760000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "13114000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "109558000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "166153000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12003000", "sellingGeneralAndAdministrative": "106775000", "netIncomeFromContinuingOperations": "32331000" }, "balance": { "goodwill": "1231105000", "inventory": "None", "commonStock": "239000", "currentDebt": "None", "investments": "None", "totalAssets": "2091523000", "longTermDebt": "None", "shortTermDebt": "20112000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "248172000", "reportedCurrency": "USD", "retainedEarnings": "236076000", "totalLiabilities": "424806000", "otherCurrentAssets": "56353000", "totalCurrentAssets": "319943000", "currentLongTermDebt": "None", "longTermInvestments": "29169000", "shortTermInvestments": "31350000", "currentNetReceivables": "98640000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1771580000", "currentAccountsPayable": "59115000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "120302000", "totalShareholderEquity": "1666717000", "capitalLeaseObligations": "120302000", "otherCurrentLiabilities": "40074000", "totalCurrentLiabilities": "254480000", "otherNonCurrentLiabilities": "2082000", "totalNonCurrentLiabilities": "170326000", "cashAndShortTermInvestments": "133600000", "commonStockSharesOutstanding": "23790000", "intangibleAssetsExcludingGoodwill": "248172000", "cashAndCashEquivalentsAtCarryingValue": "133600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32331000", "profitLoss": "None", "dividendPayout": "14418000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31208000", "capitalExpenditures": "10833000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42334000", "cashflowFromInvestment": "-2926000", "stockBasedCompensation": "5856000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14418000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28007000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-11123000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 321471000, "cost_of_revenue": 166153000, "gross_profit": 155318000, "research_and_development": null, "selling_general_admin": 106775000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48543000, "depreciation_amortisation": 12003000, "ebitda": 60546000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 45445000, "tax_provision": 13114000, "effective_tax_rate": null, "net_income": 32331000, "net_income_continuing_ops": 32331000, "net_income_to_common": 32331000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 133600000, "short_term_investments": 31350000, "net_receivables": 98640000, "inventory": null, "other_current_assets": null, "total_current_assets": 319943000, "net_ppe": null, "goodwill": 1231105000, "intangible_assets": 248172000, "goodwill_and_intangibles": 1479277000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1771580000, "total_assets": 2091523000, "short_term_debt": 20112000, "accounts_payable": 59115000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 254480000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 170326000, "total_liabilities": 424806000, "total_debt": 20112000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 236076000, "total_equity": 1666717000, "shares_outstanding": 23790000, "operating_cash_flow": 31208000, "stock_based_compensation": 5856000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10833000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2926000, "dividends_paid": 14418000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -42334000, "free_cash_flow": 42041000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "48543000", "ebitda": "60546000", "netIncome": "32331000", "grossProfit": "155318000", "depreciation": "None", "totalRevenue": "321471000", "costOfRevenue": "166153000", "interestIncome": "None", "incomeBeforeTax": "45445000", "interestExpense": "None", "operatingIncome": "45760000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "13114000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "109558000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "166153000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12003000", "sellingGeneralAndAdministrative": "106775000", "netIncomeFromContinuingOperations": "32331000" }, "balance": { "goodwill": "1231105000", "inventory": "None", "commonStock": "239000", "currentDebt": "None", "investments": "None", "totalAssets": "2091523000", "longTermDebt": "None", "shortTermDebt": "20112000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "248172000", "reportedCurrency": "USD", "retainedEarnings": "236076000", "totalLiabilities": "424806000", "otherCurrentAssets": "56353000", "totalCurrentAssets": "319943000", "currentLongTermDebt": "None", "longTermInvestments": "29169000", "shortTermInvestments": "31350000", "currentNetReceivables": "98640000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1771580000", "currentAccountsPayable": "59115000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "120302000", "totalShareholderEquity": "1666717000", "capitalLeaseObligations": "120302000", "otherCurrentLiabilities": "40074000", "totalCurrentLiabilities": "254480000", "otherNonCurrentLiabilities": "2082000", "totalNonCurrentLiabilities": "170326000", "cashAndShortTermInvestments": "133600000", "commonStockSharesOutstanding": "23790000", "intangibleAssetsExcludingGoodwill": "248172000", "cashAndCashEquivalentsAtCarryingValue": "133600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32331000", "profitLoss": "None", "dividendPayout": "14418000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31208000", "capitalExpenditures": "10833000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42334000", "cashflowFromInvestment": "-2926000", "stockBasedCompensation": "5856000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14418000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28007000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-11123000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:20.943662+00:00", "is_restated": false, "income_statement": { "revenue": 303590000, "cost_of_revenue": 158286000, "gross_profit": 145304000, "ebit": 41708000, "ebitda": 52903000, "pretax_income": 42005000, "tax_provision": 12261000, "net_income": 29744000, "net_income_to_common": 29744000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144215000, "total_current_assets": 328287000, "total_assets": 2074213000, "short_term_debt": 20076000, "long_term_debt": null, "total_debt": 20076000, "total_liabilities": 430899000, "total_equity": 1643314000, "shares_outstanding": 24065000, "goodwill_and_intangibles": 1455162000 }, "cash_flow": { "operating_cash_flow": 67656000, "capital_expenditure": 10318000, "free_cash_flow": 77974000, "dividends_paid": 14797000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177514, "ticker_id": 8406, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:20.943662+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "41708000", "ebitda": "52903000", "netIncome": "29744000", "grossProfit": "145304000", "depreciation": "None", "totalRevenue": "303590000", "costOfRevenue": "158286000", "interestIncome": "None", "incomeBeforeTax": "42005000", "interestExpense": "None", "operatingIncome": "39794000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "12261000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "105510000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "158286000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11195000", "sellingGeneralAndAdministrative": "103596000", "netIncomeFromContinuingOperations": "29744000" }, "balance": { "goodwill": "1209710000", "inventory": "None", "commonStock": "243000", "currentDebt": "None", "investments": "None", "totalAssets": "2074213000", "longTermDebt": "None", "shortTermDebt": "20076000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "245452000", "reportedCurrency": "USD", "retainedEarnings": "225440000", "totalLiabilities": "430899000", "otherCurrentAssets": "55334000", "totalCurrentAssets": "328287000", "currentLongTermDebt": "None", "longTermInvestments": "31284000", "shortTermInvestments": "38424000", "currentNetReceivables": "90314000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1745926000", "currentAccountsPayable": "57975000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "119483000", "totalShareholderEquity": "1643314000", "capitalLeaseObligations": "119483000", "otherCurrentLiabilities": "44690000", "totalCurrentLiabilities": "259436000", "otherNonCurrentLiabilities": "2027000", "totalNonCurrentLiabilities": "171463000", "cashAndShortTermInvestments": "144215000", "commonStockSharesOutstanding": "24065000", "intangibleAssetsExcludingGoodwill": "245452000", "cashAndCashEquivalentsAtCarryingValue": "144215000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29744000", "profitLoss": "None", "dividendPayout": "14797000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "67656000", "capitalExpenditures": "10318000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56095000", "cashflowFromInvestment": "-1701000", "stockBasedCompensation": "5471000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14797000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32025000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11195000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 303590000, "cost_of_revenue": 158286000, "gross_profit": 145304000, "research_and_development": null, "selling_general_admin": 103596000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41708000, "depreciation_amortisation": 11195000, "ebitda": 52903000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 42005000, "tax_provision": 12261000, "effective_tax_rate": null, "net_income": 29744000, "net_income_continuing_ops": 29744000, "net_income_to_common": 29744000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 144215000, "short_term_investments": 38424000, "net_receivables": 90314000, "inventory": null, "other_current_assets": null, "total_current_assets": 328287000, "net_ppe": null, "goodwill": 1209710000, "intangible_assets": 245452000, "goodwill_and_intangibles": 1455162000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1745926000, "total_assets": 2074213000, "short_term_debt": 20076000, "accounts_payable": 57975000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 259436000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 171463000, "total_liabilities": 430899000, "total_debt": 20076000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 225440000, "total_equity": 1643314000, "shares_outstanding": 24065000, "operating_cash_flow": 67656000, "stock_based_compensation": 5471000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10318000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1701000, "dividends_paid": 14797000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -56095000, "free_cash_flow": 77974000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "41708000", "ebitda": "52903000", "netIncome": "29744000", "grossProfit": "145304000", "depreciation": "None", "totalRevenue": "303590000", "costOfRevenue": "158286000", "interestIncome": "None", "incomeBeforeTax": "42005000", "interestExpense": "None", "operatingIncome": "39794000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "12261000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "105510000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "158286000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11195000", "sellingGeneralAndAdministrative": "103596000", "netIncomeFromContinuingOperations": "29744000" }, "balance": { "goodwill": "1209710000", "inventory": "None", "commonStock": "243000", "currentDebt": "None", "investments": "None", "totalAssets": "2074213000", "longTermDebt": "None", "shortTermDebt": "20076000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "245452000", "reportedCurrency": "USD", "retainedEarnings": "225440000", "totalLiabilities": "430899000", "otherCurrentAssets": "55334000", "totalCurrentAssets": "328287000", "currentLongTermDebt": "None", "longTermInvestments": "31284000", "shortTermInvestments": "38424000", "currentNetReceivables": "90314000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1745926000", "currentAccountsPayable": "57975000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "119483000", "totalShareholderEquity": "1643314000", "capitalLeaseObligations": "119483000", "otherCurrentLiabilities": "44690000", "totalCurrentLiabilities": "259436000", "otherNonCurrentLiabilities": "2027000", "totalNonCurrentLiabilities": "171463000", "cashAndShortTermInvestments": "144215000", "commonStockSharesOutstanding": "24065000", "intangibleAssetsExcludingGoodwill": "245452000", "cashAndCashEquivalentsAtCarryingValue": "144215000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29744000", "profitLoss": "None", "dividendPayout": "14797000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "67656000", "capitalExpenditures": "10318000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56095000", "cashflowFromInvestment": "-1701000", "stockBasedCompensation": "5471000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14797000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32025000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11195000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:20.943662+00:00", "is_restated": false, "income_statement": { "revenue": 311456000, "cost_of_revenue": 166884000, "gross_profit": 144572000, "ebit": 40427000, "ebitda": 51772000, "pretax_income": 37891000, "tax_provision": 12555000, "net_income": 25336000, "net_income_to_common": 25336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137074000, "total_current_assets": 304943000, "total_assets": 2049735000, "short_term_debt": 22222000, "long_term_debt": null, "total_debt": 22222000, "total_liabilities": 387236000, "total_equity": 1662499000, "shares_outstanding": 24149000, "goodwill_and_intangibles": 1451981000 }, "cash_flow": { "operating_cash_flow": 15905000, "capital_expenditure": 11234000, "free_cash_flow": 27139000, "dividends_paid": 14709000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177515, "ticker_id": 8406, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:20.943662+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40427000", "ebitda": "51772000", "netIncome": "25336000", "grossProfit": "144572000", "depreciation": "None", "totalRevenue": "311456000", "costOfRevenue": "166884000", "interestIncome": "None", "incomeBeforeTax": "37891000", "interestExpense": "400000", "operatingIncome": "36022000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "12555000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "108550000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "166884000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11345000", "sellingGeneralAndAdministrative": "104145000", "netIncomeFromContinuingOperations": "25336000" }, "balance": { "goodwill": "1206883000", "inventory": "None", "commonStock": "245000", "currentDebt": "None", "investments": "None", "totalAssets": "2049735000", "longTermDebt": "None", "shortTermDebt": "22222000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "245098000", "reportedCurrency": "USD", "retainedEarnings": "218405000", "totalLiabilities": "387236000", "otherCurrentAssets": "44793000", "totalCurrentAssets": "304943000", "currentLongTermDebt": "None", "longTermInvestments": "31195000", "shortTermInvestments": "46949000", "currentNetReceivables": "76127000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1744792000", "currentAccountsPayable": "55733000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "125226000", "totalShareholderEquity": "1662499000", "capitalLeaseObligations": "125226000", "otherCurrentLiabilities": "46016000", "totalCurrentLiabilities": "216460000", "otherNonCurrentLiabilities": "1805000", "totalNonCurrentLiabilities": "170776000", "cashAndShortTermInvestments": "137074000", "commonStockSharesOutstanding": "24149000", "intangibleAssetsExcludingGoodwill": "245098000", "cashAndCashEquivalentsAtCarryingValue": "137074000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25336000", "profitLoss": "None", "dividendPayout": "14709000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15905000", "capitalExpenditures": "11234000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22721000", "cashflowFromInvestment": "-49186000", "stockBasedCompensation": "6782000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14709000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6510000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11345000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 311456000, "cost_of_revenue": 166884000, "gross_profit": 144572000, "research_and_development": null, "selling_general_admin": 104145000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40427000, "depreciation_amortisation": 11345000, "ebitda": 51772000, "interest_expense": 400000, "interest_income": null, "other_non_operating": null, "pretax_income": 37891000, "tax_provision": 12555000, "effective_tax_rate": null, "net_income": 25336000, "net_income_continuing_ops": 25336000, "net_income_to_common": 25336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 137074000, "short_term_investments": 46949000, "net_receivables": 76127000, "inventory": null, "other_current_assets": null, "total_current_assets": 304943000, "net_ppe": null, "goodwill": 1206883000, "intangible_assets": 245098000, "goodwill_and_intangibles": 1451981000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1744792000, "total_assets": 2049735000, "short_term_debt": 22222000, "accounts_payable": 55733000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 216460000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 170776000, "total_liabilities": 387236000, "total_debt": 22222000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 218405000, "total_equity": 1662499000, "shares_outstanding": 24149000, "operating_cash_flow": 15905000, "stock_based_compensation": 6782000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11234000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -49186000, "dividends_paid": 14709000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22721000, "free_cash_flow": 27139000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "40427000", "ebitda": "51772000", "netIncome": "25336000", "grossProfit": "144572000", "depreciation": "None", "totalRevenue": "311456000", "costOfRevenue": "166884000", "interestIncome": "None", "incomeBeforeTax": "37891000", "interestExpense": "400000", "operatingIncome": "36022000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "12555000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "108550000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "166884000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11345000", "sellingGeneralAndAdministrative": "104145000", "netIncomeFromContinuingOperations": "25336000" }, "balance": { "goodwill": "1206883000", "inventory": "None", "commonStock": "245000", "currentDebt": "None", "investments": "None", "totalAssets": "2049735000", "longTermDebt": "None", "shortTermDebt": "22222000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "245098000", "reportedCurrency": "USD", "retainedEarnings": "218405000", "totalLiabilities": "387236000", "otherCurrentAssets": "44793000", "totalCurrentAssets": "304943000", "currentLongTermDebt": "None", "longTermInvestments": "31195000", "shortTermInvestments": "46949000", "currentNetReceivables": "76127000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1744792000", "currentAccountsPayable": "55733000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "125226000", "totalShareholderEquity": "1662499000", "capitalLeaseObligations": "125226000", "otherCurrentLiabilities": "46016000", "totalCurrentLiabilities": "216460000", "otherNonCurrentLiabilities": "1805000", "totalNonCurrentLiabilities": "170776000", "cashAndShortTermInvestments": "137074000", "commonStockSharesOutstanding": "24149000", "intangibleAssetsExcludingGoodwill": "245098000", "cashAndCashEquivalentsAtCarryingValue": "137074000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25336000", "profitLoss": "None", "dividendPayout": "14709000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15905000", "capitalExpenditures": "11234000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22721000", "cashflowFromInvestment": "-49186000", "stockBasedCompensation": "6782000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14709000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6510000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11345000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:20.943662+00:00", "is_restated": false, "income_statement": { "revenue": 305958000, "cost_of_revenue": 162668000, "gross_profit": 143290000, "ebit": 37084000, "ebitda": 47890000, "pretax_income": 38590000, "tax_provision": 10842000, "net_income": 27748000, "net_income_to_common": 27748000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 195889000, "total_current_assets": 383514000, "total_assets": 2187524000, "short_term_debt": 22827000, "long_term_debt": null, "total_debt": 22827000, "total_liabilities": 470728000, "total_equity": 1716796000, "shares_outstanding": 24137000, "goodwill_and_intangibles": 1512551000 }, "cash_flow": { "operating_cash_flow": 51491000, "capital_expenditure": 9418000, "free_cash_flow": 60909000, "dividends_paid": 14755000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177517, "ticker_id": 8406, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:20.943662+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37084000", "ebitda": "47890000", "netIncome": "27748000", "grossProfit": "143290000", "depreciation": "None", "totalRevenue": "305958000", "costOfRevenue": "162668000", "interestIncome": "None", "incomeBeforeTax": "38590000", "interestExpense": "700000", "operatingIncome": "36326000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "10842000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "106964000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "162668000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10806000", "sellingGeneralAndAdministrative": "106206000", "netIncomeFromContinuingOperations": "27748000" }, "balance": { "goodwill": "1260599000", "inventory": "None", "commonStock": "246000", "currentDebt": "None", "investments": "None", "totalAssets": "2187524000", "longTermDebt": "None", "shortTermDebt": "22827000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "251952000", "reportedCurrency": "USD", "retainedEarnings": "210194000", "totalLiabilities": "470728000", "otherCurrentAssets": "55648000", "totalCurrentAssets": "383514000", "currentLongTermDebt": "None", "longTermInvestments": "16381000", "shortTermInvestments": "26182000", "currentNetReceivables": "105795000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1804010000", "currentAccountsPayable": "56642000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "138917000", "totalShareholderEquity": "1716796000", "capitalLeaseObligations": "138917000", "otherCurrentLiabilities": "50569000", "totalCurrentLiabilities": "285840000", "otherNonCurrentLiabilities": "3018000", "totalNonCurrentLiabilities": "184888000", "cashAndShortTermInvestments": "195889000", "commonStockSharesOutstanding": "24137000", "intangibleAssetsExcludingGoodwill": "251952000", "cashAndCashEquivalentsAtCarryingValue": "195889000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27748000", "profitLoss": "None", "dividendPayout": "14755000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "51491000", "capitalExpenditures": "9418000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-81030000", "cashflowFromInvestment": "-8961000", "stockBasedCompensation": "6887000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14755000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10806000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 305958000, "cost_of_revenue": 162668000, "gross_profit": 143290000, "research_and_development": null, "selling_general_admin": 106206000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37084000, "depreciation_amortisation": 10806000, "ebitda": 47890000, "interest_expense": 700000, "interest_income": null, "other_non_operating": null, "pretax_income": 38590000, "tax_provision": 10842000, "effective_tax_rate": null, "net_income": 27748000, "net_income_continuing_ops": 27748000, "net_income_to_common": 27748000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 195889000, "short_term_investments": 26182000, "net_receivables": 105795000, "inventory": null, "other_current_assets": null, "total_current_assets": 383514000, "net_ppe": null, "goodwill": 1260599000, "intangible_assets": 251952000, "goodwill_and_intangibles": 1512551000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1804010000, "total_assets": 2187524000, "short_term_debt": 22827000, "accounts_payable": 56642000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 285840000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 184888000, "total_liabilities": 470728000, "total_debt": 22827000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 210194000, "total_equity": 1716796000, "shares_outstanding": 24137000, "operating_cash_flow": 51491000, "stock_based_compensation": 6887000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9418000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8961000, "dividends_paid": 14755000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -81030000, "free_cash_flow": 60909000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "37084000", "ebitda": "47890000", "netIncome": "27748000", "grossProfit": "143290000", "depreciation": "None", "totalRevenue": "305958000", "costOfRevenue": "162668000", "interestIncome": "None", "incomeBeforeTax": "38590000", "interestExpense": "700000", "operatingIncome": "36326000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "10842000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "106964000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "162668000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10806000", "sellingGeneralAndAdministrative": "106206000", "netIncomeFromContinuingOperations": "27748000" }, "balance": { "goodwill": "1260599000", "inventory": "None", "commonStock": "246000", "currentDebt": "None", "investments": "None", "totalAssets": "2187524000", "longTermDebt": "None", "shortTermDebt": "22827000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "251952000", "reportedCurrency": "USD", "retainedEarnings": "210194000", "totalLiabilities": "470728000", "otherCurrentAssets": "55648000", "totalCurrentAssets": "383514000", "currentLongTermDebt": "None", "longTermInvestments": "16381000", "shortTermInvestments": "26182000", "currentNetReceivables": "105795000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1804010000", "currentAccountsPayable": "56642000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "138917000", "totalShareholderEquity": "1716796000", "capitalLeaseObligations": "138917000", "otherCurrentLiabilities": "50569000", "totalCurrentLiabilities": "285840000", "otherNonCurrentLiabilities": "3018000", "totalNonCurrentLiabilities": "184888000", "cashAndShortTermInvestments": "195889000", "commonStockSharesOutstanding": "24137000", "intangibleAssetsExcludingGoodwill": "251952000", "cashAndCashEquivalentsAtCarryingValue": "195889000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27748000", "profitLoss": "None", "dividendPayout": "14755000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "51491000", "capitalExpenditures": "9418000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-81030000", "cashflowFromInvestment": "-8961000", "stockBasedCompensation": "6887000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14755000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10806000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:20.943662+00:00", "is_restated": false, "income_statement": { "revenue": 312266000, "cost_of_revenue": 163235000, "gross_profit": 149031000, "ebit": 43919000, "ebitda": 55077000, "pretax_income": 41801000, "tax_provision": 11903000, "net_income": 29898000, "net_income_to_common": 29898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 230111000, "total_current_assets": 398868000, "total_assets": 2177524000, "short_term_debt": 23973000, "long_term_debt": 61329000, "total_debt": 85302000, "total_liabilities": 499424000, "total_equity": 1678100000, "shares_outstanding": 24179000, "goodwill_and_intangibles": 1490431000 }, "cash_flow": { "operating_cash_flow": 24305000, "capital_expenditure": 10740000, "free_cash_flow": 35045000, "dividends_paid": 14773000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177518, "ticker_id": 8406, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:20.943662+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "43919000", "ebitda": "55077000", "netIncome": "29898000", "grossProfit": "149031000", "depreciation": "None", "totalRevenue": "312266000", "costOfRevenue": "163235000", "interestIncome": "None", "incomeBeforeTax": "41801000", "interestExpense": "1300000", "operatingIncome": "41924000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "11903000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "107107000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "163235000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11158000", "sellingGeneralAndAdministrative": "105112000", "netIncomeFromContinuingOperations": "29898000" }, "balance": { "goodwill": "1240962000", "inventory": "1", "commonStock": "246000", "currentDebt": "None", "investments": "None", "totalAssets": "2177524000", "longTermDebt": "61329000", "shortTermDebt": "23973000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "249469000", "reportedCurrency": "USD", "retainedEarnings": "198908000", "totalLiabilities": "499424000", "otherCurrentAssets": "52990000", "totalCurrentAssets": "398868000", "currentLongTermDebt": "None", "longTermInvestments": "16749000", "shortTermInvestments": "26128000", "currentNetReceivables": "89639000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1778656000", "currentAccountsPayable": "54624000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "197571000", "totalShareholderEquity": "1678100000", "capitalLeaseObligations": "136242000", "otherCurrentLiabilities": "39040000", "totalCurrentLiabilities": "253439000", "otherNonCurrentLiabilities": "2929000", "totalNonCurrentLiabilities": "245985000", "cashAndShortTermInvestments": "230111000", "commonStockSharesOutstanding": "24179000", "intangibleAssetsExcludingGoodwill": "249469000", "cashAndCashEquivalentsAtCarryingValue": "230111000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29898000", "profitLoss": "None", "dividendPayout": "14773000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24305000", "capitalExpenditures": "10740000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14601000", "cashflowFromInvestment": "-5211000", "stockBasedCompensation": "6573000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14773000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11158000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 312266000, "cost_of_revenue": 163235000, "gross_profit": 149031000, "research_and_development": null, "selling_general_admin": 105112000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43919000, "depreciation_amortisation": 11158000, "ebitda": 55077000, "interest_expense": 1300000, "interest_income": null, "other_non_operating": null, "pretax_income": 41801000, "tax_provision": 11903000, "effective_tax_rate": null, "net_income": 29898000, "net_income_continuing_ops": 29898000, "net_income_to_common": 29898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 230111000, "short_term_investments": 26128000, "net_receivables": 89639000, "inventory": 1, "other_current_assets": null, "total_current_assets": 398868000, "net_ppe": null, "goodwill": 1240962000, "intangible_assets": 249469000, "goodwill_and_intangibles": 1490431000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1778656000, "total_assets": 2177524000, "short_term_debt": 23973000, "accounts_payable": 54624000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 253439000, "long_term_debt": 61329000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 245985000, "total_liabilities": 499424000, "total_debt": 85302000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 198908000, "total_equity": 1678100000, "shares_outstanding": 24179000, "operating_cash_flow": 24305000, "stock_based_compensation": 6573000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10740000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5211000, "dividends_paid": 14773000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14601000, "free_cash_flow": 35045000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "43919000", "ebitda": "55077000", "netIncome": "29898000", "grossProfit": "149031000", "depreciation": "None", "totalRevenue": "312266000", "costOfRevenue": "163235000", "interestIncome": "None", "incomeBeforeTax": "41801000", "interestExpense": "1300000", "operatingIncome": "41924000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "11903000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "107107000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "163235000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11158000", "sellingGeneralAndAdministrative": "105112000", "netIncomeFromContinuingOperations": "29898000" }, "balance": { "goodwill": "1240962000", "inventory": "1", "commonStock": "246000", "currentDebt": "None", "investments": "None", "totalAssets": "2177524000", "longTermDebt": "61329000", "shortTermDebt": "23973000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "249469000", "reportedCurrency": "USD", "retainedEarnings": "198908000", "totalLiabilities": "499424000", "otherCurrentAssets": "52990000", "totalCurrentAssets": "398868000", "currentLongTermDebt": "None", "longTermInvestments": "16749000", "shortTermInvestments": "26128000", "currentNetReceivables": "89639000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1778656000", "currentAccountsPayable": "54624000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "197571000", "totalShareholderEquity": "1678100000", "capitalLeaseObligations": "136242000", "otherCurrentLiabilities": "39040000", "totalCurrentLiabilities": "253439000", "otherNonCurrentLiabilities": "2929000", "totalNonCurrentLiabilities": "245985000", "cashAndShortTermInvestments": "230111000", "commonStockSharesOutstanding": "24179000", "intangibleAssetsExcludingGoodwill": "249469000", "cashAndCashEquivalentsAtCarryingValue": "230111000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29898000", "profitLoss": "None", "dividendPayout": "14773000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24305000", "capitalExpenditures": "10740000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14601000", "cashflowFromInvestment": "-5211000", "stockBasedCompensation": "6573000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14773000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11158000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:20.943662+00:00", "is_restated": false, "income_statement": { "revenue": 290250000, "cost_of_revenue": 157709000, "gross_profit": 132541000, "ebit": 35846000, "ebitda": 46915000, "pretax_income": 43150000, "tax_provision": 13448000, "net_income": 29702000, "net_income_to_common": 29702000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 222116000, "total_current_assets": 390447000, "total_assets": 2155236000, "short_term_debt": 23316000, "long_term_debt": 61256000, "total_debt": 84572000, "total_liabilities": 512653000, "total_equity": 1642583000, "shares_outstanding": 24060000, "goodwill_and_intangibles": 1478737000 }, "cash_flow": { "operating_cash_flow": 77630000, "capital_expenditure": 9188000, "free_cash_flow": 86818000, "dividends_paid": 14734000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177519, "ticker_id": 8406, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:20.943662+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35846000", "ebitda": "46915000", "netIncome": "29702000", "grossProfit": "132541000", "depreciation": "None", "totalRevenue": "290250000", "costOfRevenue": "157709000", "interestIncome": "None", "incomeBeforeTax": "43150000", "interestExpense": "1400000", "operatingIncome": "41356000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "13448000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "91185000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "157709000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11069000", "sellingGeneralAndAdministrative": "96695000", "netIncomeFromContinuingOperations": "29702000" }, "balance": { "goodwill": "1229882000", "inventory": "1", "commonStock": "246000", "currentDebt": "None", "investments": "None", "totalAssets": "2155236000", "longTermDebt": "61256000", "shortTermDebt": "23316000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "248855000", "reportedCurrency": "USD", "retainedEarnings": "183800000", "totalLiabilities": "512653000", "otherCurrentAssets": "53801000", "totalCurrentAssets": "390447000", "currentLongTermDebt": "None", "longTermInvestments": "18695000", "shortTermInvestments": "31448000", "currentNetReceivables": "83082000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1764789000", "currentAccountsPayable": "56835000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "200922000", "totalShareholderEquity": "1642583000", "capitalLeaseObligations": "139666000", "otherCurrentLiabilities": "42410000", "totalCurrentLiabilities": "261723000", "otherNonCurrentLiabilities": "2798000", "totalNonCurrentLiabilities": "250930000", "cashAndShortTermInvestments": "222116000", "commonStockSharesOutstanding": "24060000", "intangibleAssetsExcludingGoodwill": "248855000", "cashAndCashEquivalentsAtCarryingValue": "222116000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29702000", "profitLoss": "None", "dividendPayout": "14734000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "77630000", "capitalExpenditures": "9188000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18420000", "cashflowFromInvestment": "-1002000", "stockBasedCompensation": "5329000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14734000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11069000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 290250000, "cost_of_revenue": 157709000, "gross_profit": 132541000, "research_and_development": null, "selling_general_admin": 96695000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35846000, "depreciation_amortisation": 11069000, "ebitda": 46915000, "interest_expense": 1400000, "interest_income": null, "other_non_operating": null, "pretax_income": 43150000, "tax_provision": 13448000, "effective_tax_rate": null, "net_income": 29702000, "net_income_continuing_ops": 29702000, "net_income_to_common": 29702000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 222116000, "short_term_investments": 31448000, "net_receivables": 83082000, "inventory": 1, "other_current_assets": null, "total_current_assets": 390447000, "net_ppe": null, "goodwill": 1229882000, "intangible_assets": 248855000, "goodwill_and_intangibles": 1478737000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1764789000, "total_assets": 2155236000, "short_term_debt": 23316000, "accounts_payable": 56835000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 261723000, "long_term_debt": 61256000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 250930000, "total_liabilities": 512653000, "total_debt": 84572000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 183800000, "total_equity": 1642583000, "shares_outstanding": 24060000, "operating_cash_flow": 77630000, "stock_based_compensation": 5329000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9188000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1002000, "dividends_paid": 14734000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18420000, "free_cash_flow": 86818000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "35846000", "ebitda": "46915000", "netIncome": "29702000", "grossProfit": "132541000", "depreciation": "None", "totalRevenue": "290250000", "costOfRevenue": "157709000", "interestIncome": "None", "incomeBeforeTax": "43150000", "interestExpense": "1400000", "operatingIncome": "41356000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "13448000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "91185000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "157709000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11069000", "sellingGeneralAndAdministrative": "96695000", "netIncomeFromContinuingOperations": "29702000" }, "balance": { "goodwill": "1229882000", "inventory": "1", "commonStock": "246000", "currentDebt": "None", "investments": "None", "totalAssets": "2155236000", "longTermDebt": "61256000", "shortTermDebt": "23316000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "248855000", "reportedCurrency": "USD", "retainedEarnings": "183800000", "totalLiabilities": "512653000", "otherCurrentAssets": "53801000", "totalCurrentAssets": "390447000", "currentLongTermDebt": "None", "longTermInvestments": "18695000", "shortTermInvestments": "31448000", "currentNetReceivables": "83082000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1764789000", "currentAccountsPayable": "56835000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "200922000", "totalShareholderEquity": "1642583000", "capitalLeaseObligations": "139666000", "otherCurrentLiabilities": "42410000", "totalCurrentLiabilities": "261723000", "otherNonCurrentLiabilities": "2798000", "totalNonCurrentLiabilities": "250930000", "cashAndShortTermInvestments": "222116000", "commonStockSharesOutstanding": "24060000", "intangibleAssetsExcludingGoodwill": "248855000", "cashAndCashEquivalentsAtCarryingValue": "222116000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29702000", "profitLoss": "None", "dividendPayout": "14734000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "77630000", "capitalExpenditures": "9188000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18420000", "cashflowFromInvestment": "-1002000", "stockBasedCompensation": "5329000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14734000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11069000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:20.943662+00:00", "is_restated": false, "income_statement": { "revenue": 302702000, "cost_of_revenue": 153751000, "gross_profit": 148951000, "ebit": 55481000, "ebitda": 67913000, "pretax_income": 55218000, "tax_provision": 16089000, "net_income": 39129000, "net_income_to_common": 39129000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 168481000, "total_current_assets": 329069000, "total_assets": 2125213000, "short_term_debt": 24190000, "long_term_debt": 61400000, "total_debt": 85590000, "total_liabilities": 472695000, "total_equity": 1652518000, "shares_outstanding": 23968000, "goodwill_and_intangibles": 1503511000 }, "cash_flow": { "operating_cash_flow": 29946000, "capital_expenditure": 9625000, "free_cash_flow": 39571000, "dividends_paid": 14641000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177520, "ticker_id": 8406, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:20.943662+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "55481000", "ebitda": "67913000", "netIncome": "39129000", "grossProfit": "148951000", "depreciation": "None", "totalRevenue": "302702000", "costOfRevenue": "153751000", "interestIncome": "None", "incomeBeforeTax": "55218000", "interestExpense": "1400000", "operatingIncome": "54224000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "16089000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "94727000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "153751000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12432000", "sellingGeneralAndAdministrative": "92377000", "netIncomeFromContinuingOperations": "39129000" }, "balance": { "goodwill": "1251888000", "inventory": "None", "commonStock": "244000", "currentDebt": "None", "investments": "None", "totalAssets": "2125213000", "longTermDebt": "61400000", "shortTermDebt": "24190000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "251623000", "reportedCurrency": "USD", "retainedEarnings": "168871000", "totalLiabilities": "472695000", "otherCurrentAssets": "44758000", "totalCurrentAssets": "329069000", "currentLongTermDebt": "None", "longTermInvestments": "19357000", "shortTermInvestments": "39728000", "currentNetReceivables": "76102000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1796144000", "currentAccountsPayable": "49247000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "213325000", "totalShareholderEquity": "1652518000", "capitalLeaseObligations": "151925000", "otherCurrentLiabilities": "41641000", "totalCurrentLiabilities": "209619000", "otherNonCurrentLiabilities": "3190000", "totalNonCurrentLiabilities": "263076000", "cashAndShortTermInvestments": "168481000", "commonStockSharesOutstanding": "23968000", "intangibleAssetsExcludingGoodwill": "251623000", "cashAndCashEquivalentsAtCarryingValue": "168481000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39129000", "profitLoss": "None", "dividendPayout": "14641000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "9288000", "operatingCashflow": "29946000", "capitalExpenditures": "9625000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14544000", "cashflowFromInvestment": "-18083000", "stockBasedCompensation": "4570000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14641000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "97000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12432000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 302702000, "cost_of_revenue": 153751000, "gross_profit": 148951000, "research_and_development": null, "selling_general_admin": 92377000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 55481000, "depreciation_amortisation": 12432000, "ebitda": 67913000, "interest_expense": 1400000, "interest_income": null, "other_non_operating": null, "pretax_income": 55218000, "tax_provision": 16089000, "effective_tax_rate": null, "net_income": 39129000, "net_income_continuing_ops": 39129000, "net_income_to_common": 39129000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 168481000, "short_term_investments": 39728000, "net_receivables": 76102000, "inventory": null, "other_current_assets": null, "total_current_assets": 329069000, "net_ppe": null, "goodwill": 1251888000, "intangible_assets": 251623000, "goodwill_and_intangibles": 1503511000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1796144000, "total_assets": 2125213000, "short_term_debt": 24190000, "accounts_payable": 49247000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 209619000, "long_term_debt": 61400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 263076000, "total_liabilities": 472695000, "total_debt": 85590000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 168871000, "total_equity": 1652518000, "shares_outstanding": 23968000, "operating_cash_flow": 29946000, "stock_based_compensation": 4570000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9625000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18083000, "dividends_paid": 14641000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14544000, "free_cash_flow": 39571000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "55481000", "ebitda": "67913000", "netIncome": "39129000", "grossProfit": "148951000", "depreciation": "None", "totalRevenue": "302702000", "costOfRevenue": "153751000", "interestIncome": "None", "incomeBeforeTax": "55218000", "interestExpense": "1400000", "operatingIncome": "54224000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "16089000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "94727000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "153751000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12432000", "sellingGeneralAndAdministrative": "92377000", "netIncomeFromContinuingOperations": "39129000" }, "balance": { "goodwill": "1251888000", "inventory": "None", "commonStock": "244000", "currentDebt": "None", "investments": "None", "totalAssets": "2125213000", "longTermDebt": "61400000", "shortTermDebt": "24190000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "251623000", "reportedCurrency": "USD", "retainedEarnings": "168871000", "totalLiabilities": "472695000", "otherCurrentAssets": "44758000", "totalCurrentAssets": "329069000", "currentLongTermDebt": "None", "longTermInvestments": "19357000", "shortTermInvestments": "39728000", "currentNetReceivables": "76102000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1796144000", "currentAccountsPayable": "49247000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "213325000", "totalShareholderEquity": "1652518000", "capitalLeaseObligations": "151925000", "otherCurrentLiabilities": "41641000", "totalCurrentLiabilities": "209619000", "otherNonCurrentLiabilities": "3190000", "totalNonCurrentLiabilities": "263076000", "cashAndShortTermInvestments": "168481000", "commonStockSharesOutstanding": "23968000", "intangibleAssetsExcludingGoodwill": "251623000", "cashAndCashEquivalentsAtCarryingValue": "168481000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39129000", "profitLoss": "None", "dividendPayout": "14641000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "9288000", "operatingCashflow": "29946000", "capitalExpenditures": "9625000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14544000", "cashflowFromInvestment": "-18083000", "stockBasedCompensation": "4570000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14641000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "97000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12432000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:20.943662+00:00", "is_restated": false, "income_statement": { "revenue": 285936000, "cost_of_revenue": 155735000, "gross_profit": 130201000, "ebit": 29221000, "ebitda": 43906000, "pretax_income": 26471000, "tax_provision": 8012000, "net_income": 18459000, "net_income_to_common": 18459000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167707000, "total_current_assets": 350635000, "total_assets": 2114100000, "short_term_debt": 23121000, "long_term_debt": 61247000, "total_debt": 84368000, "total_liabilities": 519346000, "total_equity": 1594754000, "shares_outstanding": 23870000, "goodwill_and_intangibles": 1477945000 }, "cash_flow": { "operating_cash_flow": 46436000, "capital_expenditure": 9524000, "free_cash_flow": 55960000, "dividends_paid": 14671000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177522, "ticker_id": 8406, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:20.943662+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29221000", "ebitda": "43906000", "netIncome": "18459000", "grossProfit": "130201000", "depreciation": "None", "totalRevenue": "285936000", "costOfRevenue": "155735000", "interestIncome": "None", "incomeBeforeTax": "26471000", "interestExpense": "2000000", "operatingIncome": "25629000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "8012000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "104572000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "155735000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14685000", "sellingGeneralAndAdministrative": "97598000", "netIncomeFromContinuingOperations": "18459000" }, "balance": { "goodwill": "1228431000", "inventory": "1", "commonStock": "244000", "currentDebt": "None", "investments": "None", "totalAssets": "2114100000", "longTermDebt": "61247000", "shortTermDebt": "23121000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "249514000", "reportedCurrency": "USD", "retainedEarnings": "144365000", "totalLiabilities": "519346000", "otherCurrentAssets": "48689000", "totalCurrentAssets": "350635000", "currentLongTermDebt": "None", "longTermInvestments": "1914000", "shortTermInvestments": "28960000", "currentNetReceivables": "105279000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1763465000", "currentAccountsPayable": "54856000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "205763000", "totalShareholderEquity": "1594754000", "capitalLeaseObligations": "144516000", "otherCurrentLiabilities": "47266000", "totalCurrentLiabilities": "265491000", "otherNonCurrentLiabilities": "42959000", "totalNonCurrentLiabilities": "253855000", "cashAndShortTermInvestments": "167707000", "commonStockSharesOutstanding": "23870000", "intangibleAssetsExcludingGoodwill": "249514000", "cashAndCashEquivalentsAtCarryingValue": "167707000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18459000", "profitLoss": "None", "dividendPayout": "14671000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-13463000", "operatingCashflow": "46436000", "capitalExpenditures": "9524000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54632000", "cashflowFromInvestment": "-6708000", "stockBasedCompensation": "4077000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14671000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4925000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14685000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 285936000, "cost_of_revenue": 155735000, "gross_profit": 130201000, "research_and_development": null, "selling_general_admin": 97598000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29221000, "depreciation_amortisation": 14685000, "ebitda": 43906000, "interest_expense": 2000000, "interest_income": null, "other_non_operating": null, "pretax_income": 26471000, "tax_provision": 8012000, "effective_tax_rate": null, "net_income": 18459000, "net_income_continuing_ops": 18459000, "net_income_to_common": 18459000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 167707000, "short_term_investments": 28960000, "net_receivables": 105279000, "inventory": 1, "other_current_assets": null, "total_current_assets": 350635000, "net_ppe": null, "goodwill": 1228431000, "intangible_assets": 249514000, "goodwill_and_intangibles": 1477945000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1763465000, "total_assets": 2114100000, "short_term_debt": 23121000, "accounts_payable": 54856000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 265491000, "long_term_debt": 61247000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 253855000, "total_liabilities": 519346000, "total_debt": 84368000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 144365000, "total_equity": 1594754000, "shares_outstanding": 23870000, "operating_cash_flow": 46436000, "stock_based_compensation": 4077000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9524000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6708000, "dividends_paid": 14671000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -54632000, "free_cash_flow": 55960000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "29221000", "ebitda": "43906000", "netIncome": "18459000", "grossProfit": "130201000", "depreciation": "None", "totalRevenue": "285936000", "costOfRevenue": "155735000", "interestIncome": "None", "incomeBeforeTax": "26471000", "interestExpense": "2000000", "operatingIncome": "25629000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "8012000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "104572000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "155735000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14685000", "sellingGeneralAndAdministrative": "97598000", "netIncomeFromContinuingOperations": "18459000" }, "balance": { "goodwill": "1228431000", "inventory": "1", "commonStock": "244000", "currentDebt": "None", "investments": "None", "totalAssets": "2114100000", "longTermDebt": "61247000", "shortTermDebt": "23121000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "249514000", "reportedCurrency": "USD", "retainedEarnings": "144365000", "totalLiabilities": "519346000", "otherCurrentAssets": "48689000", "totalCurrentAssets": "350635000", "currentLongTermDebt": "None", "longTermInvestments": "1914000", "shortTermInvestments": "28960000", "currentNetReceivables": "105279000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1763465000", "currentAccountsPayable": "54856000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "205763000", "totalShareholderEquity": "1594754000", "capitalLeaseObligations": "144516000", "otherCurrentLiabilities": "47266000", "totalCurrentLiabilities": "265491000", "otherNonCurrentLiabilities": "42959000", "totalNonCurrentLiabilities": "253855000", "cashAndShortTermInvestments": "167707000", "commonStockSharesOutstanding": "23870000", "intangibleAssetsExcludingGoodwill": "249514000", "cashAndCashEquivalentsAtCarryingValue": "167707000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18459000", "profitLoss": "None", "dividendPayout": "14671000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-13463000", "operatingCashflow": "46436000", "capitalExpenditures": "9524000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54632000", "cashflowFromInvestment": "-6708000", "stockBasedCompensation": "4077000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14671000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4925000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14685000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:20.943662+00:00", "is_restated": false, "income_statement": { "revenue": 287680000, "cost_of_revenue": 161479000, "gross_profit": 126201000, "ebit": 23748000, "ebitda": 39293000, "pretax_income": 19988000, "tax_provision": 5757000, "net_income": 14231000, "net_income_to_common": 14231000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 181024000, "total_current_assets": 350914000, "total_assets": 2142112000, "short_term_debt": 23380000, "long_term_debt": 101309000, "total_debt": 124689000, "total_liabilities": 543506000, "total_equity": 1598606000, "shares_outstanding": 23964000, "goodwill_and_intangibles": 1491335000 }, "cash_flow": { "operating_cash_flow": 5495000, "capital_expenditure": 9524000, "free_cash_flow": 15019000, "dividends_paid": 14713000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177523, "ticker_id": 8406, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:20.943662+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23748000", "ebitda": "39293000", "netIncome": "14231000", "grossProfit": "126201000", "depreciation": "None", "totalRevenue": "287680000", "costOfRevenue": "161479000", "interestIncome": "None", "incomeBeforeTax": "19988000", "interestExpense": "2000000", "operatingIncome": "16817000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "5757000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "109384000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "3171000", "costofGoodsAndServicesSold": "161479000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15545000", "sellingGeneralAndAdministrative": "99003000", "netIncomeFromContinuingOperations": "14231000" }, "balance": { "goodwill": "1237982000", "inventory": "1", "commonStock": "245000", "currentDebt": "None", "investments": "None", "totalAssets": "2142112000", "longTermDebt": "101309000", "shortTermDebt": "23380000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "253353000", "reportedCurrency": "USD", "retainedEarnings": "140368000", "totalLiabilities": "543506000", "otherCurrentAssets": "52330000", "totalCurrentAssets": "350914000", "currentLongTermDebt": "None", "longTermInvestments": "8609000", "shortTermInvestments": "25468000", "currentNetReceivables": "92092000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1791198000", "currentAccountsPayable": "53364000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "121066000", "shortLongTermDebtTotal": "251664000", "totalShareholderEquity": "1598606000", "capitalLeaseObligations": "150355000", "otherCurrentLiabilities": "36693000", "totalCurrentLiabilities": "242087000", "otherNonCurrentLiabilities": "41794000", "totalNonCurrentLiabilities": "301419000", "cashAndShortTermInvestments": "181024000", "commonStockSharesOutstanding": "23964000", "intangibleAssetsExcludingGoodwill": "253353000", "cashAndCashEquivalentsAtCarryingValue": "181024000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14231000", "profitLoss": "None", "dividendPayout": "14713000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "4175000", "operatingCashflow": "5495000", "capitalExpenditures": "9524000", "changeInReceivables": "-10734000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24712000", "cashflowFromInvestment": "-469000", "stockBasedCompensation": "5493000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14713000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-19686000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15545000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 287680000, "cost_of_revenue": 161479000, "gross_profit": 126201000, "research_and_development": null, "selling_general_admin": 99003000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23748000, "depreciation_amortisation": 15545000, "ebitda": 39293000, "interest_expense": 2000000, "interest_income": null, "other_non_operating": null, "pretax_income": 19988000, "tax_provision": 5757000, "effective_tax_rate": null, "net_income": 14231000, "net_income_continuing_ops": 14231000, "net_income_to_common": 14231000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 181024000, "short_term_investments": 25468000, "net_receivables": 92092000, "inventory": 1, "other_current_assets": null, "total_current_assets": 350914000, "net_ppe": null, "goodwill": 1237982000, "intangible_assets": 253353000, "goodwill_and_intangibles": 1491335000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1791198000, "total_assets": 2142112000, "short_term_debt": 23380000, "accounts_payable": 53364000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 242087000, "long_term_debt": 101309000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 301419000, "total_liabilities": 543506000, "total_debt": 124689000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 140368000, "total_equity": 1598606000, "shares_outstanding": 23964000, "operating_cash_flow": 5495000, "stock_based_compensation": 5493000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9524000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -469000, "dividends_paid": 14713000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24712000, "free_cash_flow": 15019000, "net_change_in_cash": -19686000 }, "raw_data": { "income": { "ebit": "23748000", "ebitda": "39293000", "netIncome": "14231000", "grossProfit": "126201000", "depreciation": "None", "totalRevenue": "287680000", "costOfRevenue": "161479000", "interestIncome": "None", "incomeBeforeTax": "19988000", "interestExpense": "2000000", "operatingIncome": "16817000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "5757000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "109384000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "3171000", "costofGoodsAndServicesSold": "161479000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15545000", "sellingGeneralAndAdministrative": "99003000", "netIncomeFromContinuingOperations": "14231000" }, "balance": { "goodwill": "1237982000", "inventory": "1", "commonStock": "245000", "currentDebt": "None", "investments": "None", "totalAssets": "2142112000", "longTermDebt": "101309000", "shortTermDebt": "23380000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "253353000", "reportedCurrency": "USD", "retainedEarnings": "140368000", "totalLiabilities": "543506000", "otherCurrentAssets": "52330000", "totalCurrentAssets": "350914000", "currentLongTermDebt": "None", "longTermInvestments": "8609000", "shortTermInvestments": "25468000", "currentNetReceivables": "92092000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1791198000", "currentAccountsPayable": "53364000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "121066000", "shortLongTermDebtTotal": "251664000", "totalShareholderEquity": "1598606000", "capitalLeaseObligations": "150355000", "otherCurrentLiabilities": "36693000", "totalCurrentLiabilities": "242087000", "otherNonCurrentLiabilities": "41794000", "totalNonCurrentLiabilities": "301419000", "cashAndShortTermInvestments": "181024000", "commonStockSharesOutstanding": "23964000", "intangibleAssetsExcludingGoodwill": "253353000", "cashAndCashEquivalentsAtCarryingValue": "181024000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14231000", "profitLoss": "None", "dividendPayout": "14713000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "4175000", "operatingCashflow": "5495000", "capitalExpenditures": "9524000", "changeInReceivables": "-10734000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24712000", "cashflowFromInvestment": "-469000", "stockBasedCompensation": "5493000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14713000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-19686000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15545000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/", "rank_field": "cornerstone_growth_rank" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }