{ "ticker": { "uuid": "b306392e-73c3-4db8-aab1-a2f27f3f43e2", "symbol": "STRA", "name": "Strategic Education Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Education & Training Services", "page_url": "https://sharemaestro.com/factors/ticker/b306392e-73c3-4db8-aab1-a2f27f3f43e2/", "api_url": "https://sharemaestro.com/factors/api/tickers/b306392e-73c3-4db8-aab1-a2f27f3f43e2/" }, "latest_snapshot": { "ticker": { "uuid": "b306392e-73c3-4db8-aab1-a2f27f3f43e2", "symbol": "STRA", "name": "Strategic Education Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Education & Training Services", "page_url": "https://sharemaestro.com/factors/ticker/b306392e-73c3-4db8-aab1-a2f27f3f43e2/", "api_url": "https://sharemaestro.com/factors/api/tickers/b306392e-73c3-4db8-aab1-a2f27f3f43e2/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.86, "value": 0.87, "quality": 0.85, "momentum": 0.26, "coverage": 1, "confidence": 0.958, "delta": -1 }, "headline_factors": { "price": 75.64, "market_cap": 1719326850.88, "pe_ratio": 13.2583, "earnings_yield": 0.1077, "ebitda_to_ev": 0.1364, "shareholder_yield": 0.1171, "roe": 0.0793, "piotroski_f_score": 7, "momentum_12_1": 0.0362, "volatility_252d": 0.3051 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 13.2583, "ev_ebitda": 7.3309, "earnings_yield": 0.1077, "fcf_yield": 0.1561, "shareholder_yield": 0.1171 }, "quality": { "roe": 0.0793, "roic": 0.0828, "gross_margin": 0.4935, "fcf_margin": 0.2061, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.0302, "eps_growth_1y": 0.1504, "fcf_growth_1y": 0.3026 }, "momentum": { "price_return_12m": -0.006, "momentum_12_1": 0.0362, "relative_strength": -0.2222 }, "scores": { "value_percentile": 0.87, "quality_percentile": 0.85, "momentum_percentile": 0.26, "growth_composite": 74, "yield_composite": 8, "overall_composite": 14, "os_score": 0.86, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 81.58, "os": 0.83, "value": 0.83, "quality": 0.86, "momentum": 0.2, "confidence": 1, "coverage": 1, "pe_ratio": 14.2995, "earnings_yield": 0.0997, "shareholder_yield": 0.1086, "roe": 0.0793, "momentum_12_1": -0.0831 }, { "week_end_date": "2026-06-14", "price": 77.41, "os": 0.83, "value": 0.86, "quality": 0.85, "momentum": 0.16, "confidence": 1, "coverage": 1, "pe_ratio": 13.5686, "earnings_yield": 0.1052, "shareholder_yield": 0.1145, "roe": 0.0793, "momentum_12_1": -0.0404 }, { "week_end_date": "2026-06-21", "price": 75.33, "os": 0.84, "value": 0.86, "quality": 0.84, "momentum": 0.19, "confidence": 1, "coverage": 1, "pe_ratio": 13.204, "earnings_yield": 0.1082, "shareholder_yield": 0.1176, "roe": 0.0793, "momentum_12_1": -0.0618 }, { "week_end_date": "2026-06-28", "price": 78.85, "os": 0.83, "value": 0.86, "quality": 0.86, "momentum": 0.14, "confidence": 1, "coverage": 1, "pe_ratio": 13.821, "earnings_yield": 0.1032, "shareholder_yield": 0.1124, "roe": 0.0793, "momentum_12_1": -0.0794 }, { "week_end_date": "2026-07-05", "price": 80.98, "os": 0.84, "value": 0.85, "quality": 0.84, "momentum": 0.25, "confidence": 0.991, "coverage": 1, "pe_ratio": 14.1943, "earnings_yield": 0.1005, "shareholder_yield": 0.1094, "roe": 0.0793, "momentum_12_1": 0.0072 }, { "week_end_date": "2026-07-12", "price": 84.18, "os": 0.87, "value": 0.83, "quality": 0.84, "momentum": 0.38, "confidence": 0.98, "coverage": 1, "pe_ratio": 14.7552, "earnings_yield": 0.0966, "shareholder_yield": 0.1053, "roe": 0.0793, "momentum_12_1": -0.0058 }, { "week_end_date": "2026-07-19", "price": 76.53, "os": 0.85, "value": 0.87, "quality": 0.85, "momentum": 0.23, "confidence": 0.969, "coverage": 1, "pe_ratio": 13.4143, "earnings_yield": 0.1064, "shareholder_yield": 0.1158, "roe": 0.0793, "momentum_12_1": -0.0227 }, { "week_end_date": "2026-07-26", "price": 75.64, "os": 0.86, "value": 0.87, "quality": 0.85, "momentum": 0.26, "confidence": 0.958, "coverage": 1, "pe_ratio": 13.2583, "earnings_yield": 0.1077, "shareholder_yield": 0.1171, "roe": 0.0793, "momentum_12_1": 0.0362 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1268220000, "cost_of_revenue": 647111000, "gross_profit": 621109000, "ebit": 177393000, "ebitda": 225803000, "pretax_income": 177393000, "tax_provision": 50779000, "net_income": 126614000, "net_income_to_common": 126614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140757000, "total_current_assets": 277857000, "total_assets": 2038540000, "short_term_debt": 15905000, "long_term_debt": null, "total_debt": 109121000, "total_liabilities": 392134000, "total_equity": 1646406000, "shares_outstanding": 22819000, "goodwill_and_intangibles": 1491656000 }, "cash_flow": { "operating_cash_flow": 198198000, "capital_expenditure": 44252000, "free_cash_flow": 242450000, "dividends_paid": 57543000, "share_repurchases": -138892000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1268220000, "cost_of_revenue": 647111000, "gross_profit": 621109000, "ebit": 177393000, "ebitda": 225803000, "pretax_income": 177393000, "tax_provision": 50779000, "net_income": 126614000, "net_income_to_common": 126614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140757000, "total_current_assets": 277857000, "total_assets": 2038540000, "short_term_debt": 15905000, "long_term_debt": null, "total_debt": 109121000, "total_liabilities": 392134000, "total_equity": 1646406000, "shares_outstanding": 22819000, "goodwill_and_intangibles": 1491656000 }, "cash_flow": { "operating_cash_flow": 198198000, "capital_expenditure": 44252000, "free_cash_flow": 242450000, "dividends_paid": 57543000, "share_repurchases": -138892000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1268220000, "cost_of_revenue": 647111000, "gross_profit": 621109000, "ebit": 177393000, "ebitda": 225803000, "pretax_income": 177393000, "tax_provision": 50779000, "net_income": 126614000, "net_income_to_common": 126614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140757000, "total_current_assets": 277857000, "total_assets": 2038540000, "short_term_debt": 15905000, "long_term_debt": null, "total_debt": 109121000, "total_liabilities": 392134000, "total_equity": 1646406000, "shares_outstanding": 22819000, "goodwill_and_intangibles": 1491656000 }, "cash_flow": { "operating_cash_flow": 198198000, "capital_expenditure": 44252000, "free_cash_flow": 242450000, "dividends_paid": 57543000, "share_repurchases": -138892000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1268220000, "cost_of_revenue": 647111000, "gross_profit": 621109000, "ebit": 177393000, "ebitda": 225803000, "pretax_income": 177393000, "tax_provision": 50779000, "net_income": 126614000, "net_income_to_common": 126614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140757000, "total_current_assets": 277857000, "total_assets": 2038540000, "short_term_debt": 15905000, "long_term_debt": null, "total_debt": 109121000, "total_liabilities": 392134000, "total_equity": 1646406000, "shares_outstanding": 22819000, "goodwill_and_intangibles": 1491656000 }, "cash_flow": { "operating_cash_flow": 198198000, "capital_expenditure": 44252000, "free_cash_flow": 242450000, "dividends_paid": 57543000, "share_repurchases": -138892000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1268220000, "cost_of_revenue": 647111000, "gross_profit": 621109000, "ebit": 177393000, "ebitda": 225803000, "pretax_income": 177393000, "tax_provision": 50779000, "net_income": 126614000, "net_income_to_common": 126614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140757000, "total_current_assets": 277857000, "total_assets": 2038540000, "short_term_debt": 15905000, "long_term_debt": null, "total_debt": 109121000, "total_liabilities": 392134000, "total_equity": 1646406000, "shares_outstanding": 22819000, "goodwill_and_intangibles": 1491656000 }, "cash_flow": { "operating_cash_flow": 198198000, "capital_expenditure": 44252000, "free_cash_flow": 242450000, "dividends_paid": 57543000, "share_repurchases": -138892000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1268220000, "cost_of_revenue": 647111000, "gross_profit": 621109000, "ebit": 177393000, "ebitda": 225803000, "pretax_income": 177393000, "tax_provision": 50779000, "net_income": 126614000, "net_income_to_common": 126614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140757000, "total_current_assets": 277857000, "total_assets": 2038540000, "short_term_debt": 15905000, "long_term_debt": null, "total_debt": 109121000, "total_liabilities": 392134000, "total_equity": 1646406000, "shares_outstanding": 22819000, "goodwill_and_intangibles": 1491656000 }, "cash_flow": { "operating_cash_flow": 198198000, "capital_expenditure": 44252000, "free_cash_flow": 242450000, "dividends_paid": 57543000, "share_repurchases": -138892000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1268220000, "cost_of_revenue": 647111000, "gross_profit": 621109000, "ebit": 177393000, "ebitda": 225803000, "pretax_income": 177393000, "tax_provision": 50779000, "net_income": 126614000, "net_income_to_common": 126614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140757000, "total_current_assets": 277857000, "total_assets": 2038540000, "short_term_debt": 15905000, "long_term_debt": null, "total_debt": 109121000, "total_liabilities": 392134000, "total_equity": 1646406000, "shares_outstanding": 22819000, "goodwill_and_intangibles": 1491656000 }, "cash_flow": { "operating_cash_flow": 198198000, "capital_expenditure": 44252000, "free_cash_flow": 242450000, "dividends_paid": 57543000, "share_repurchases": -138892000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1219930000, "cost_of_revenue": 650496000, "gross_profit": 569434000, "ebit": 157276000, "ebitda": 201654000, "pretax_income": 161432000, "tax_provision": 48748000, "net_income": 112684000, "net_income_to_common": 112684000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137074000, "total_current_assets": 304943000, "total_assets": 2049735000, "short_term_debt": 22222000, "long_term_debt": null, "total_debt": 125226000, "total_liabilities": 387236000, "total_equity": 1662499000, "shares_outstanding": 24140000, "goodwill_and_intangibles": 1451981000 }, "cash_flow": { "operating_cash_flow": 169331000, "capital_expenditure": 40580000, "free_cash_flow": 209911000, "dividends_paid": 58971000, "share_repurchases": -11510000, "shares_issued": null, "net_debt_issued": -61275000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 305928000, "cost_of_revenue": 154771000, "gross_profit": 151157000, "ebit": 42290000, "ebitda": 53216000, "pretax_income": 42290000, "tax_provision": 9481000, "net_income": 32809000, "net_income_to_common": 32809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 150350000, "total_current_assets": 303840000, "total_assets": 2078376000, "short_term_debt": 14316000, "long_term_debt": 94884000, "total_debt": 109200000, "total_liabilities": 443923000, "total_equity": 1634453000, "shares_outstanding": 22171000, "goodwill_and_intangibles": 1505969000 }, "cash_flow": { "operating_cash_flow": 87374000, "capital_expenditure": 10066000, "free_cash_flow": 97440000, "dividends_paid": 13577000, "share_repurchases": -39995000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 305928000, "cost_of_revenue": 154771000, "gross_profit": 151157000, "ebit": 42290000, "ebitda": 53216000, "pretax_income": 42290000, "tax_provision": 9481000, "net_income": 32809000, "net_income_to_common": 32809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 150350000, "total_current_assets": 303840000, "total_assets": 2078376000, "short_term_debt": 14316000, "long_term_debt": 94884000, "total_debt": 109200000, "total_liabilities": 443923000, "total_equity": 1634453000, "shares_outstanding": 22171000, "goodwill_and_intangibles": 1505969000 }, "cash_flow": { "operating_cash_flow": 87374000, "capital_expenditure": 10066000, "free_cash_flow": 97440000, "dividends_paid": 13577000, "share_repurchases": -39995000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 305928000, "cost_of_revenue": 154771000, "gross_profit": 151157000, "ebit": 42290000, "ebitda": 53216000, "pretax_income": 42290000, "tax_provision": 9481000, "net_income": 32809000, "net_income_to_common": 32809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 150350000, "total_current_assets": 303840000, "total_assets": 2078376000, "short_term_debt": 14316000, "long_term_debt": 94884000, "total_debt": 109200000, "total_liabilities": 443923000, "total_equity": 1634453000, "shares_outstanding": 22171000, "goodwill_and_intangibles": 1505969000 }, "cash_flow": { "operating_cash_flow": 87374000, "capital_expenditure": 10066000, "free_cash_flow": 97440000, "dividends_paid": 13577000, "share_repurchases": -39995000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 305928000, "cost_of_revenue": 154771000, "gross_profit": 151157000, "ebit": 42290000, "ebitda": 53216000, "pretax_income": 42290000, "tax_provision": 9481000, "net_income": 32809000, "net_income_to_common": 32809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 150350000, "total_current_assets": 303840000, "total_assets": 2078376000, "short_term_debt": 14316000, "long_term_debt": 94884000, "total_debt": 109200000, "total_liabilities": 443923000, "total_equity": 1634453000, "shares_outstanding": 22171000, "goodwill_and_intangibles": 1505969000 }, "cash_flow": { "operating_cash_flow": 87374000, "capital_expenditure": 10066000, "free_cash_flow": 97440000, "dividends_paid": 13577000, "share_repurchases": -39995000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 305928000, "cost_of_revenue": 154771000, "gross_profit": 151157000, "ebit": 42290000, "ebitda": 53216000, "pretax_income": 42290000, "tax_provision": 9481000, "net_income": 32809000, "net_income_to_common": 32809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 150350000, "total_current_assets": 303840000, "total_assets": 2078376000, "short_term_debt": 14316000, "long_term_debt": 94884000, "total_debt": 109200000, "total_liabilities": 443923000, "total_equity": 1634453000, "shares_outstanding": 22171000, "goodwill_and_intangibles": 1505969000 }, "cash_flow": { "operating_cash_flow": 87374000, "capital_expenditure": 10066000, "free_cash_flow": 97440000, "dividends_paid": 13577000, "share_repurchases": -39995000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 305928000, "cost_of_revenue": 154771000, "gross_profit": 151157000, "ebit": 42290000, "ebitda": 53216000, "pretax_income": 42290000, "tax_provision": 9481000, "net_income": 32809000, "net_income_to_common": 32809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 150350000, "total_current_assets": 303840000, "total_assets": 2078376000, "short_term_debt": 14316000, "long_term_debt": 94884000, "total_debt": 109200000, "total_liabilities": 443923000, "total_equity": 1634453000, "shares_outstanding": 22171000, "goodwill_and_intangibles": 1505969000 }, "cash_flow": { "operating_cash_flow": 87374000, "capital_expenditure": 10066000, "free_cash_flow": 97440000, "dividends_paid": 13577000, "share_repurchases": -39995000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 305928000, "cost_of_revenue": 154771000, "gross_profit": 151157000, "ebit": 43187000, "ebitda": 54113000, "pretax_income": 42290000, "tax_provision": 9481000, "net_income": 32809000, "net_income_to_common": 32809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 150350000, "total_current_assets": 303840000, "total_assets": 2078376000, "short_term_debt": 14316000, "long_term_debt": 94884000, "total_debt": 109200000, "total_liabilities": 443923000, "total_equity": 1634453000, "shares_outstanding": 22171000, "goodwill_and_intangibles": 1505969000 }, "cash_flow": { "operating_cash_flow": 87374000, "capital_expenditure": 10066000, "free_cash_flow": 97440000, "dividends_paid": 13577000, "share_repurchases": -39995000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 323210000, "cost_of_revenue": 159948000, "gross_profit": 163262000, "ebit": 53174000, "ebitda": 66424000, "pretax_income": 53174000, "tax_provision": 15265000, "net_income": 37909000, "net_income_to_common": 37909000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140757000, "total_current_assets": 277857000, "total_assets": 2038540000, "short_term_debt": 15905000, "long_term_debt": 93216000, "total_debt": 109121000, "total_liabilities": 392134000, "total_equity": 1646406000, "shares_outstanding": 22819000, "goodwill_and_intangibles": 1491656000 }, "cash_flow": { "operating_cash_flow": 39196000, "capital_expenditure": 12243000, "free_cash_flow": 51439000, "dividends_paid": 14156000, "share_repurchases": -44576000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 323210000, "cost_of_revenue": 159948000, "gross_profit": 163262000, "ebit": 53174000, "ebitda": 66424000, "pretax_income": 53174000, "tax_provision": 15265000, "net_income": 37909000, "net_income_to_common": 37909000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140757000, "total_current_assets": 277857000, "total_assets": 2038540000, "short_term_debt": 15905000, "long_term_debt": 93216000, "total_debt": 109121000, "total_liabilities": 392134000, "total_equity": 1646406000, "shares_outstanding": 22819000, "goodwill_and_intangibles": 1491656000 }, "cash_flow": { "operating_cash_flow": 39196000, "capital_expenditure": 12243000, "free_cash_flow": 51439000, "dividends_paid": 14156000, "share_repurchases": -44576000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 323210000, "cost_of_revenue": 159948000, "gross_profit": 163262000, "ebit": 53174000, "ebitda": 66424000, "pretax_income": 53174000, "tax_provision": 15265000, "net_income": 37909000, "net_income_to_common": 37909000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140757000, "total_current_assets": 277857000, "total_assets": 2038540000, "short_term_debt": 15905000, "long_term_debt": 93216000, "total_debt": 109121000, "total_liabilities": 392134000, "total_equity": 1646406000, "shares_outstanding": 22819000, "goodwill_and_intangibles": 1491656000 }, "cash_flow": { "operating_cash_flow": 39196000, "capital_expenditure": 12243000, "free_cash_flow": 51439000, "dividends_paid": 14156000, "share_repurchases": -44576000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 323210000, "cost_of_revenue": 159948000, "gross_profit": 163262000, "ebit": 53174000, "ebitda": 66424000, "pretax_income": 53174000, "tax_provision": 15265000, "net_income": 37909000, "net_income_to_common": 37909000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140757000, "total_current_assets": 277857000, "total_assets": 2038540000, "short_term_debt": 15905000, "long_term_debt": 93216000, "total_debt": 109121000, "total_liabilities": 392134000, "total_equity": 1646406000, "shares_outstanding": 22819000, "goodwill_and_intangibles": 1491656000 }, "cash_flow": { "operating_cash_flow": 39196000, "capital_expenditure": 12243000, "free_cash_flow": 51439000, "dividends_paid": 14156000, "share_repurchases": -44576000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 323210000, "cost_of_revenue": 159948000, "gross_profit": 163262000, "ebit": 53174000, "ebitda": 66424000, "pretax_income": 53174000, "tax_provision": 15265000, "net_income": 37909000, "net_income_to_common": 37909000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140757000, "total_current_assets": 277857000, "total_assets": 2038540000, "short_term_debt": 15905000, "long_term_debt": 93216000, "total_debt": 109121000, "total_liabilities": 392134000, "total_equity": 1646406000, "shares_outstanding": 22819000, "goodwill_and_intangibles": 1491656000 }, "cash_flow": { "operating_cash_flow": 39196000, "capital_expenditure": 12243000, "free_cash_flow": 51439000, "dividends_paid": 14156000, "share_repurchases": -44576000, "shares_issued": 0, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }