{ "ticker": { "uuid": "b309e289-43ed-4946-8e24-9ec30c0dba88", "symbol": "NKE", "name": "NIKE, Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Cyclical", "industry": "Footwear & Accessories", "page_url": "https://sharemaestro.com/factors/ticker/b309e289-43ed-4946-8e24-9ec30c0dba88/", "api_url": "https://sharemaestro.com/factors/api/tickers/b309e289-43ed-4946-8e24-9ec30c0dba88/" }, "ticker_metadata": { "id": 19846, "uuid": "b309e289-43ed-4946-8e24-9ec30c0dba88", "symbol": "NKE", "name": "NIKE, Inc.", "asset_type": "equity", "market_cap": 59057778688, "stock_exchange_id": 8, "industry": "Footwear & Accessories", "sector": "Consumer Cyclical", "description": "NIKE, Inc., together with its subsidiaries, designs, develops, markets, and sells athletic and casual footwear, apparel, equipment, accessories, and services for men, women, and kids in North America, Europe, the Middle East, Africa, Greater China, the Asia Pacific, and Latin America. The company offers its products under the NIKE, Jordan, Jumpman, Converse, Chuck Taylor, All Star, One Star, Star Chevron, and Jack Purcell trademarks. It also provides a line of performance equipment and accessories, including bags, socks, sport balls, eyewear, timepieces, digital devices, bats, gloves, protective equipment, and other equipment for sports activities, as well as various plastic products to other manufacturers; distributes and licenses casual sneakers, apparel, and accessories; and markets apparel with licensed college and professional team and league logos. In addition, the company offers consumer services and experiences, including sport focused events and activations; fitness and activity apps; sport, fitness, and wellness content; and digital services and features in retail stores. It sells its products to footwear stores; sporting goods stores; athletic specialty stores; department stores; skate, tennis, and golf shops; and other wholesale accounts through NIKE-owned retail stores, independent distributors, licensees, sales representatives, and digital platforms. The company was formerly known as Blue Ribbon Sports, Inc. and changed its name to NIKE, Inc. in May 1971. NIKE, Inc. was founded in 1964 and is headquartered in Beaverton, Oregon.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b309e289-43ed-4946-8e24-9ec30c0dba88", "symbol": "NKE", "name": "NIKE, Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Cyclical", "industry": "Footwear & Accessories", "page_url": "https://sharemaestro.com/factors/ticker/b309e289-43ed-4946-8e24-9ec30c0dba88/", "api_url": "https://sharemaestro.com/factors/api/tickers/b309e289-43ed-4946-8e24-9ec30c0dba88/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.01, "value": 0.17, "quality": 0.22, "momentum": 0.08, "coverage": 0.939, "confidence": 0.926, "delta": null }, "headline_factors": { "price": 37.27, "market_cap": 55167002960, "pe_ratio": 24.5187, "earnings_yield": 0.0408, "ebitda_to_ev": 0.0603, "shareholder_yield": 0.0423, "roe": 0.1597, "piotroski_f_score": 4, "momentum_12_1": -0.3045, "volatility_252d": 0.4029 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-05-31", "financials_age_days": 372, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:24.161273+00:00", "batch_id": "" }, "size": { "price_close": 37.275, "market_cap": 55167002960, "market_cap_usd": 55167002960, "enterprise_value": 59685002960, "shares_outstanding": 1480000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 24.5187, "pb_ratio": 3.9153, "ptbv_ratio": 3.9153, "ps_ratio": 1.1858, "pcf_ratio": 32.5661, "pfcf_ratio": 52.6403, "ev_ebitda": 16.5884, "ev_ebit": 21.2629, "ev_sales": 1.2829, "ev_fcf": 56.9513, "earnings_yield": 0.0408, "fcf_yield": 0.0176, "price_to_sales": 1.1858, "price_to_book": 3.9153, "price_to_cashflow": 32.5661, "ebitda_to_ev": 0.0603, "sales_yield": 0.7795 }, "yield": { "dividend_yield": 0.0433, "buyback_yield": -0.001, "shareholder_yield": 0.0423, "debt_paydown_yield": 0.0181, "total_yield": 0.0604 }, "quality": { "gross_margin": 0.4081, "operating_margin": 0.0603, "net_margin": 0.0484, "ebitda_margin": 0.0773, "fcf_margin": 0.0225, "roe": 0.1597, "roa": 0.0607, "roic": 0.1131, "roc_greenblatt": null, "asset_turnover": 1.2552, "cash_conversion": 0.4658, "accruals_ratio": 0.015, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.409, "revenue_stability_5y": 0.0565, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5123, "external_financing": 0.0202 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.2557, "debt_to_assets": 0.3016, "interest_coverage": null, "current_ratio": 2.1391, "quick_ratio": 2.1391, "net_debt": 4518000000, "local_beta": 0.8673, "volatility_252d": 0.4029, "volatility_60d": 0.837, "max_drawdown_12m": -0.4504, "risk_adjusted_momentum": -0.7559 }, "growth": { "revenue_growth_1y": -0.0984, "revenue_growth_3y_cagr": -0.0029, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.4249, "eps_growth_3y_cagr": -0.1895, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.5061, "book_value_growth_1y": -0.0676, "revenue_growth": -0.0984, "earnings_growth": -0.4249 }, "momentum": { "price_return_1m": -0.0036, "price_return_3m": -0.2401, "price_return_6m": -0.3351, "price_return_9m": -0.4028, "price_return_12m": -0.3071, "price_return_12m_ex1m": -0.3045, "momentum_6m": -0.3351, "momentum_12m": -0.3071, "momentum_12_1": -0.3045, "distance_from_52w_high": -0.4319, "distance_from_52w_low": 0.0337, "relative_strength": -0.3258 }, "raw_ttm": { "revenue_ttm": 46523000000, "gross_profit_ttm": 18987000000, "ebit_ttm": 2807000000, "ebitda_ttm": 3598000000, "net_income_ttm": 2250000000, "eps_diluted_ttm": 1.5203, "operating_cash_flow_ttm": 1694000000, "capital_expenditure_ttm": -646000000, "fcf_ttm": 1048000000, "dividends_paid_ttm": -2389000000, "share_repurchases_ttm": -345000000, "shares_issued_ttm": 402000000, "interest_expense_ttm": null, "cash_and_equivalents": 6660000000, "total_current_assets": 23184000000, "total_current_liabilities": 10838000000, "net_ppe": null, "total_assets": 37064000000, "total_debt": 11178000000, "total_equity": 14090000000, "net_working_capital": 6685000000, "book_value_per_share": 9.5203, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.5203 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 68, "rank_pb": 72, "rank_ptbv": 72, "rank_ps": 43, "rank_pcf": 90, "rank_ev_ebitda": 75, "rank_ev_ebit": 72, "rank_earnings_yield": 68, "rank_fcf_yield": 71, "rank_dividend_yield": 17, "rank_shareholder_yield": 34, "rank_total_yield": 30, "rank_roe": 33, "rank_roc": 50, "rank_roic": 41, "rank_gross_margin": 53, "rank_fcf_margin": 73, "rank_piotroski": 85, "rank_accruals": 90, "rank_sue": 50, "rank_eps_growth_1y": 90, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 91, "rank_momentum_12m": 89, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 89 }, "composites": { "value_composite": 83, "quality_composite": 78, "momentum_composite": 92, "growth_composite": 97, "yield_composite": 20, "svqf_composite": 77, "vc1_composite": 80, "vc2_composite": 75, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 99, "quality_value_composite": 0.1934, "os_score": 0.01, "value_percentile": 0.17, "quality_percentile": 0.22, "momentum_percentile": 0.08, "factor_coverage": 0.939, "signal_confidence": 0.926, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": 77, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7994, "ticker_id": 19846, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-05-31", "financials_age_days": 372, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:24.161273+00:00", "batch_id": "", "os_score_delta": null, "price_close": 37.275, "market_cap": 55167002960, "market_cap_usd": 55167002960, "enterprise_value": 59685002960, "shares_outstanding": 1480000000, "fx_rate_to_usd": null, "pe_ratio": 24.51866798, "pb_ratio": 3.91533023, "ptbv_ratio": 3.91533023, "ps_ratio": 1.18580064, "pcf_ratio": 32.56611745, "pfcf_ratio": 52.64027, "ev_ebitda": 16.58838326, "ev_ebit": 21.2629152, "ev_sales": 1.28291389, "ev_fcf": 56.9513387, "earnings_yield": 0.04078525, "fcf_yield": 0.01755885, "dividend_yield": 0.04330487, "buyback_yield": -0.00103323, "shareholder_yield": 0.04227165, "debt_paydown_yield": 0.01812678, "total_yield": 0.06039842, "gross_margin": 0.40812071, "operating_margin": 0.06033575, "net_margin": 0.04836318, "ebitda_margin": 0.07733809, "fcf_margin": 0.02252649, "roe": 0.15968772, "roa": 0.06070581, "roic": 0.11313682, "roc_greenblatt": null, "asset_turnover": 1.25520721, "cash_conversion": 0.46577778, "accruals_ratio": 0.01500108, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.25569761, "debt_to_assets": 0.30158645, "interest_coverage": null, "current_ratio": 2.13914006, "quick_ratio": 2.13914006, "net_debt": 4518000000, "revenue_growth_1y": -0.09838013, "revenue_growth_3y_cagr": -0.00286986, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.42493261, "eps_growth_3y_cagr": -0.18950387, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.5061206, "book_value_growth_1y": -0.06758827, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.408967, "revenue_stability_5y": 0.056549, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00364549, "price_return_3m": -0.24013858, "price_return_6m": -0.33509453, "price_return_9m": -0.40278785, "price_return_12m": -0.30705157, "price_return_12m_ex1m": -0.30451619, "distance_from_52w_high": -0.43193326, "distance_from_52w_low": 0.03368195, "relative_strength": -0.32575554, "local_beta": 0.8673, "volatility_252d": 0.402875, "volatility_60d": 0.836958, "max_drawdown_12m": -0.4504434, "revenue_ttm": 46523000000, "gross_profit_ttm": 18987000000, "ebit_ttm": 2807000000, "ebitda_ttm": 3598000000, "net_income_ttm": 2250000000, "eps_diluted_ttm": 1.52027027, "operating_cash_flow_ttm": 1694000000, "capital_expenditure_ttm": -646000000, "fcf_ttm": 1048000000, "dividends_paid_ttm": -2389000000, "share_repurchases_ttm": -345000000, "shares_issued_ttm": 402000000, "interest_expense_ttm": null, "cash_and_equivalents": 6660000000, "total_current_assets": 23184000000, "total_current_liabilities": 10838000000, "net_ppe": null, "total_assets": 37064000000, "total_debt": 11178000000, "total_equity": 14090000000, "net_working_capital": 6685000000, "book_value_per_share": 9.52027027, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.52027027, "universe_ticker_count": 632, "sector": "Consumer Cyclical", "rank_pe": 68, "rank_pb": 72, "rank_ptbv": 72, "rank_ps": 43, "rank_pcf": 90, "rank_ev_ebitda": 75, "rank_ev_ebit": 72, "rank_earnings_yield": 68, "rank_fcf_yield": 71, "rank_dividend_yield": 17, "rank_shareholder_yield": 34, "rank_total_yield": 30, "rank_roe": 33, "rank_roc": 50, "rank_roic": 41, "rank_gross_margin": 53, "rank_fcf_margin": 73, "rank_piotroski": 85, "rank_accruals": 90, "rank_sue": 50, "rank_eps_growth_1y": 90, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 91, "rank_momentum_12m": 89, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 89, "value_composite": 83, "quality_composite": 78, "momentum_composite": 92, "growth_composite": 97, "yield_composite": 20, "svqf_composite": 77, "vc1_composite": 80, "vc2_composite": 75, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 99, "factor_coverage": 0.939, "signal_confidence": 0.926, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": 77, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 37.27, "os": 0.01, "value": 0.17, "quality": 0.22, "momentum": 0.08, "confidence": 0.926, "coverage": 0.939, "pe_ratio": 24.5187, "earnings_yield": 0.0408, "shareholder_yield": 0.0423, "roe": 0.1597, "momentum_12_1": -0.3045, "complete_fields": { "id": 7994, "ticker_id": 19846, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-05-31", "financials_age_days": 372, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:24.161273+00:00", "batch_id": "", "os_score_delta": null, "price_close": 37.275, "market_cap": 55167002960, "market_cap_usd": 55167002960, "enterprise_value": 59685002960, "shares_outstanding": 1480000000, "fx_rate_to_usd": null, "pe_ratio": 24.51866798, "pb_ratio": 3.91533023, "ptbv_ratio": 3.91533023, "ps_ratio": 1.18580064, "pcf_ratio": 32.56611745, "pfcf_ratio": 52.64027, "ev_ebitda": 16.58838326, "ev_ebit": 21.2629152, "ev_sales": 1.28291389, "ev_fcf": 56.9513387, "earnings_yield": 0.04078525, "fcf_yield": 0.01755885, "dividend_yield": 0.04330487, "buyback_yield": -0.00103323, "shareholder_yield": 0.04227165, "debt_paydown_yield": 0.01812678, "total_yield": 0.06039842, "gross_margin": 0.40812071, "operating_margin": 0.06033575, "net_margin": 0.04836318, "ebitda_margin": 0.07733809, "fcf_margin": 0.02252649, "roe": 0.15968772, "roa": 0.06070581, "roic": 0.11313682, "roc_greenblatt": null, "asset_turnover": 1.25520721, "cash_conversion": 0.46577778, "accruals_ratio": 0.01500108, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.25569761, "debt_to_assets": 0.30158645, "interest_coverage": null, "current_ratio": 2.13914006, "quick_ratio": 2.13914006, "net_debt": 4518000000, "revenue_growth_1y": -0.09838013, "revenue_growth_3y_cagr": -0.00286986, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.42493261, "eps_growth_3y_cagr": -0.18950387, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.5061206, "book_value_growth_1y": -0.06758827, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.408967, "revenue_stability_5y": 0.056549, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00364549, "price_return_3m": -0.24013858, "price_return_6m": -0.33509453, "price_return_9m": -0.40278785, "price_return_12m": -0.30705157, "price_return_12m_ex1m": -0.30451619, "distance_from_52w_high": -0.43193326, "distance_from_52w_low": 0.03368195, "relative_strength": -0.32575554, "local_beta": 0.8673, "volatility_252d": 0.402875, "volatility_60d": 0.836958, "max_drawdown_12m": -0.4504434, "revenue_ttm": 46523000000, "gross_profit_ttm": 18987000000, "ebit_ttm": 2807000000, "ebitda_ttm": 3598000000, "net_income_ttm": 2250000000, "eps_diluted_ttm": 1.52027027, "operating_cash_flow_ttm": 1694000000, "capital_expenditure_ttm": -646000000, "fcf_ttm": 1048000000, "dividends_paid_ttm": -2389000000, "share_repurchases_ttm": -345000000, "shares_issued_ttm": 402000000, "interest_expense_ttm": null, "cash_and_equivalents": 6660000000, "total_current_assets": 23184000000, "total_current_liabilities": 10838000000, "net_ppe": null, "total_assets": 37064000000, "total_debt": 11178000000, "total_equity": 14090000000, "net_working_capital": 6685000000, "book_value_per_share": 9.52027027, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.52027027, "universe_ticker_count": 632, "sector": "Consumer Cyclical", "rank_pe": 68, "rank_pb": 72, "rank_ptbv": 72, "rank_ps": 43, "rank_pcf": 90, "rank_ev_ebitda": 75, "rank_ev_ebit": 72, "rank_earnings_yield": 68, "rank_fcf_yield": 71, "rank_dividend_yield": 17, "rank_shareholder_yield": 34, "rank_total_yield": 30, "rank_roe": 33, "rank_roc": 50, "rank_roic": 41, "rank_gross_margin": 53, "rank_fcf_margin": 73, "rank_piotroski": 85, "rank_accruals": 90, "rank_sue": 50, "rank_eps_growth_1y": 90, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 91, "rank_momentum_12m": 89, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 89, "value_composite": 83, "quality_composite": 78, "momentum_composite": 92, "growth_composite": 97, "yield_composite": 20, "svqf_composite": 77, "vc1_composite": 80, "vc2_composite": 75, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 99, "factor_coverage": 0.939, "signal_confidence": 0.926, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": 77, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:38.591289+00:00", "is_restated": false, "income_statement": { "revenue": 46309000000, "cost_of_revenue": 26519000000, "gross_profit": 19790000000, "ebit": 3702000000, "ebitda": 4510000000, "pretax_income": null, "tax_provision": null, "net_income": 3219000000, "net_income_to_common": 3219000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7464000000, "total_current_assets": 23362000000, "total_assets": 36579000000, "short_term_debt": 5000000, "long_term_debt": 7961000000, "total_debt": 11018000000, "total_liabilities": null, "total_equity": 13213000000, "shares_outstanding": 1476000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3698000000, "capital_expenditure": -430000000, "free_cash_flow": 3268000000, "dividends_paid": -2300000000, "share_repurchases": -2985000000, "shares_issued": 551000000, "net_debt_issued": -1000000000 }, "complete_fields": { "id": 388238, "ticker_id": 19846, "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:38.591289+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4510000000", "netIncome": "3219000000", "grossProfit": "19790000000", "totalRevenue": "46309000000", "costOfRevenue": "26519000000", "interestExpense": null, "operatingIncome": "3702000000", "fiscalDateEnding": "2025-05-31", "researchAndDevelopment": null, "depreciationAndAmortization": "808000000" }, "balance": { "totalDebt": "11018000000", "totalAssets": "36579000000", "longTermDebt": "7961000000", "shortTermDebt": "5000000", "fiscalDateEnding": "2025-05-31", "totalLiabilities": null, "sharesOutstanding": "1476000000", "totalCurrentAssets": "23362000000", "totalShareholderEquity": "13213000000", "totalCurrentLiabilities": "10566000000", "cashAndShortTermInvestments": "7464000000" }, "cashflow": { "freeCashFlow": "3268000000", "dividendsPaid": "-2300000000", "issuanceOfDebt": null, "issuanceOfStock": "551000000", "repaymentOfDebt": "-1000000000", "fiscalDateEnding": "2025-05-31", "operatingCashflow": "3698000000", "repurchaseOfStock": "-2985000000", "capitalExpenditures": "-430000000" } }, "revenue": 46309000000, "cost_of_revenue": 26519000000, "gross_profit": 19790000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3702000000, "depreciation_amortisation": 808000000, "ebitda": 4510000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3219000000, "net_income_continuing_ops": null, "net_income_to_common": 3219000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7464000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 23362000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 36579000000, "short_term_debt": 5000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10566000000, "long_term_debt": 7961000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11018000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13213000000, "shares_outstanding": 1476000000, "operating_cash_flow": 3698000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -430000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2300000000, "share_repurchases": -2985000000, "shares_issued": 551000000, "net_debt_issued": -1000000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3268000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4510000000", "netIncome": "3219000000", "grossProfit": "19790000000", "totalRevenue": "46309000000", "costOfRevenue": "26519000000", "interestExpense": null, "operatingIncome": "3702000000", "fiscalDateEnding": "2025-05-31", "researchAndDevelopment": null, "depreciationAndAmortization": "808000000" }, "balance": { "totalDebt": "11018000000", "totalAssets": "36579000000", "longTermDebt": "7961000000", "shortTermDebt": "5000000", "fiscalDateEnding": "2025-05-31", "totalLiabilities": null, "sharesOutstanding": "1476000000", "totalCurrentAssets": "23362000000", "totalShareholderEquity": "13213000000", "totalCurrentLiabilities": "10566000000", "cashAndShortTermInvestments": "7464000000" }, "cashflow": { "freeCashFlow": "3268000000", "dividendsPaid": "-2300000000", "issuanceOfDebt": null, "issuanceOfStock": "551000000", "repaymentOfDebt": "-1000000000", "fiscalDateEnding": "2025-05-31", "operatingCashflow": "3698000000", "repurchaseOfStock": "-2985000000", "capitalExpenditures": "-430000000" } } }, { "period_end_date": "2024-05-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:38.591289+00:00", "is_restated": false, "income_statement": { "revenue": 51362000000, "cost_of_revenue": 28475000000, "gross_profit": 22887000000, "ebit": 6311000000, "ebitda": 7155000000, "pretax_income": null, "tax_provision": null, "net_income": 5700000000, "net_income_to_common": 5700000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9860000000, "total_current_assets": 25382000000, "total_assets": 38110000000, "short_term_debt": 1006000000, "long_term_debt": 7903000000, "total_debt": 11952000000, "total_liabilities": null, "total_equity": 14430000000, "shares_outstanding": 1503000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7429000000, "capital_expenditure": -812000000, "free_cash_flow": 6617000000, "dividends_paid": -2169000000, "share_repurchases": -4250000000, "shares_issued": 667000000, "net_debt_issued": null }, "complete_fields": { "id": 388241, "ticker_id": 19846, "period_end_date": "2024-05-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:38.591289+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7155000000", "netIncome": "5700000000", "grossProfit": "22887000000", "totalRevenue": "51362000000", "costOfRevenue": "28475000000", "interestExpense": null, "operatingIncome": "6311000000", "fiscalDateEnding": "2024-05-31", "researchAndDevelopment": null, "depreciationAndAmortization": "844000000" }, "balance": { "totalDebt": "11952000000", "totalAssets": "38110000000", "longTermDebt": "7903000000", "shortTermDebt": "1006000000", "fiscalDateEnding": "2024-05-31", "totalLiabilities": null, "sharesOutstanding": "1503000000", "totalCurrentAssets": "25382000000", "totalShareholderEquity": "14430000000", "totalCurrentLiabilities": "10593000000", "cashAndShortTermInvestments": "9860000000" }, "cashflow": { "freeCashFlow": "6617000000", "dividendsPaid": "-2169000000", "issuanceOfDebt": null, "issuanceOfStock": "667000000", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-05-31", "operatingCashflow": "7429000000", "repurchaseOfStock": "-4250000000", "capitalExpenditures": "-812000000" } }, "revenue": 51362000000, "cost_of_revenue": 28475000000, "gross_profit": 22887000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6311000000, "depreciation_amortisation": 844000000, "ebitda": 7155000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5700000000, "net_income_continuing_ops": null, "net_income_to_common": 5700000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9860000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25382000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 38110000000, "short_term_debt": 1006000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10593000000, "long_term_debt": 7903000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11952000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14430000000, "shares_outstanding": 1503000000, "operating_cash_flow": 7429000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -812000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2169000000, "share_repurchases": -4250000000, "shares_issued": 667000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6617000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7155000000", "netIncome": "5700000000", "grossProfit": "22887000000", "totalRevenue": "51362000000", "costOfRevenue": "28475000000", "interestExpense": null, "operatingIncome": "6311000000", "fiscalDateEnding": "2024-05-31", "researchAndDevelopment": null, "depreciationAndAmortization": "844000000" }, "balance": { "totalDebt": "11952000000", "totalAssets": "38110000000", "longTermDebt": "7903000000", "shortTermDebt": "1006000000", "fiscalDateEnding": "2024-05-31", "totalLiabilities": null, "sharesOutstanding": "1503000000", "totalCurrentAssets": "25382000000", "totalShareholderEquity": "14430000000", "totalCurrentLiabilities": "10593000000", "cashAndShortTermInvestments": "9860000000" }, "cashflow": { "freeCashFlow": "6617000000", "dividendsPaid": "-2169000000", "issuanceOfDebt": null, "issuanceOfStock": "667000000", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-05-31", "operatingCashflow": "7429000000", "repurchaseOfStock": "-4250000000", "capitalExpenditures": "-812000000" } } }, { "period_end_date": "2023-05-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:38.591289+00:00", "is_restated": false, "income_statement": { "revenue": 51217000000, "cost_of_revenue": 28925000000, "gross_profit": 22292000000, "ebit": 5915000000, "ebitda": 6774000000, "pretax_income": null, "tax_provision": null, "net_income": 5070000000, "net_income_to_common": 5070000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7441000000, "total_current_assets": 25202000000, "total_assets": 37531000000, "short_term_debt": 6000000, "long_term_debt": 8927000000, "total_debt": 12144000000, "total_liabilities": null, "total_equity": 14004000000, "shares_outstanding": 1532000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5841000000, "capital_expenditure": -969000000, "free_cash_flow": 4872000000, "dividends_paid": -2012000000, "share_repurchases": -5480000000, "shares_issued": 651000000, "net_debt_issued": -500000000 }, "complete_fields": { "id": 388242, "ticker_id": 19846, "period_end_date": "2023-05-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:38.591289+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6774000000", "netIncome": "5070000000", "grossProfit": "22292000000", "totalRevenue": "51217000000", "costOfRevenue": "28925000000", "interestExpense": null, "operatingIncome": "5915000000", "fiscalDateEnding": "2023-05-31", "researchAndDevelopment": null, "depreciationAndAmortization": "859000000" }, "balance": { "totalDebt": "12144000000", "totalAssets": "37531000000", "longTermDebt": "8927000000", "shortTermDebt": "6000000", "fiscalDateEnding": "2023-05-31", "totalLiabilities": null, "sharesOutstanding": "1532000000", "totalCurrentAssets": "25202000000", "totalShareholderEquity": "14004000000", "totalCurrentLiabilities": "9256000000", "cashAndShortTermInvestments": "7441000000" }, "cashflow": { "freeCashFlow": "4872000000", "dividendsPaid": "-2012000000", "issuanceOfDebt": null, "issuanceOfStock": "651000000", "repaymentOfDebt": "-500000000", "fiscalDateEnding": "2023-05-31", "operatingCashflow": "5841000000", "repurchaseOfStock": "-5480000000", "capitalExpenditures": "-969000000" } }, "revenue": 51217000000, "cost_of_revenue": 28925000000, "gross_profit": 22292000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5915000000, "depreciation_amortisation": 859000000, "ebitda": 6774000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5070000000, "net_income_continuing_ops": null, "net_income_to_common": 5070000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7441000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25202000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 37531000000, "short_term_debt": 6000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9256000000, "long_term_debt": 8927000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12144000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14004000000, "shares_outstanding": 1532000000, "operating_cash_flow": 5841000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -969000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2012000000, "share_repurchases": -5480000000, "shares_issued": 651000000, "net_debt_issued": -500000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4872000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6774000000", "netIncome": "5070000000", "grossProfit": "22292000000", "totalRevenue": "51217000000", "costOfRevenue": "28925000000", "interestExpense": null, "operatingIncome": "5915000000", "fiscalDateEnding": "2023-05-31", "researchAndDevelopment": null, "depreciationAndAmortization": "859000000" }, "balance": { "totalDebt": "12144000000", "totalAssets": "37531000000", "longTermDebt": "8927000000", "shortTermDebt": "6000000", "fiscalDateEnding": "2023-05-31", "totalLiabilities": null, "sharesOutstanding": "1532000000", "totalCurrentAssets": "25202000000", "totalShareholderEquity": "14004000000", "totalCurrentLiabilities": "9256000000", "cashAndShortTermInvestments": "7441000000" }, "cashflow": { "freeCashFlow": "4872000000", "dividendsPaid": "-2012000000", "issuanceOfDebt": null, "issuanceOfStock": "651000000", "repaymentOfDebt": "-500000000", "fiscalDateEnding": "2023-05-31", "operatingCashflow": "5841000000", "repurchaseOfStock": "-5480000000", "capitalExpenditures": "-969000000" } } }, { "period_end_date": "2022-05-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:38.591289+00:00", "is_restated": false, "income_statement": { "revenue": 46710000000, "cost_of_revenue": 25231000000, "gross_profit": 21479000000, "ebit": 6675000000, "ebitda": 7515000000, "pretax_income": null, "tax_provision": null, "net_income": 6046000000, "net_income_to_common": 6046000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8574000000, "total_current_assets": 28213000000, "total_assets": 40321000000, "short_term_debt": 510000000, "long_term_debt": 8920000000, "total_debt": 12627000000, "total_liabilities": null, "total_equity": 15281000000, "shares_outstanding": 1571000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5188000000, "capital_expenditure": -758000000, "free_cash_flow": 4430000000, "dividends_paid": -1837000000, "share_repurchases": -4014000000, "shares_issued": 1151000000, "net_debt_issued": null }, "complete_fields": { "id": 388243, "ticker_id": 19846, "period_end_date": "2022-05-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:38.591289+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7515000000", "netIncome": "6046000000", "grossProfit": "21479000000", "totalRevenue": "46710000000", "costOfRevenue": "25231000000", "interestExpense": null, "operatingIncome": "6675000000", "fiscalDateEnding": "2022-05-31", "researchAndDevelopment": null, "depreciationAndAmortization": "840000000" }, "balance": { "totalDebt": "12627000000", "totalAssets": "40321000000", "longTermDebt": "8920000000", "shortTermDebt": "510000000", "fiscalDateEnding": "2022-05-31", "totalLiabilities": null, "sharesOutstanding": "1571000000", "totalCurrentAssets": "28213000000", "totalShareholderEquity": "15281000000", "totalCurrentLiabilities": "10730000000", "cashAndShortTermInvestments": "8574000000" }, "cashflow": { "freeCashFlow": "4430000000", "dividendsPaid": "-1837000000", "issuanceOfDebt": "0", "issuanceOfStock": "1151000000", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-05-31", "operatingCashflow": "5188000000", "repurchaseOfStock": "-4014000000", "capitalExpenditures": "-758000000" } }, "revenue": 46710000000, "cost_of_revenue": 25231000000, "gross_profit": 21479000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6675000000, "depreciation_amortisation": 840000000, "ebitda": 7515000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6046000000, "net_income_continuing_ops": null, "net_income_to_common": 6046000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8574000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 28213000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 40321000000, "short_term_debt": 510000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10730000000, "long_term_debt": 8920000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12627000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15281000000, "shares_outstanding": 1571000000, "operating_cash_flow": 5188000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -758000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1837000000, "share_repurchases": -4014000000, "shares_issued": 1151000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4430000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7515000000", "netIncome": "6046000000", "grossProfit": "21479000000", "totalRevenue": "46710000000", "costOfRevenue": "25231000000", "interestExpense": null, "operatingIncome": "6675000000", "fiscalDateEnding": "2022-05-31", "researchAndDevelopment": null, "depreciationAndAmortization": "840000000" }, "balance": { "totalDebt": "12627000000", "totalAssets": "40321000000", "longTermDebt": "8920000000", "shortTermDebt": "510000000", "fiscalDateEnding": "2022-05-31", "totalLiabilities": null, "sharesOutstanding": "1571000000", "totalCurrentAssets": "28213000000", "totalShareholderEquity": "15281000000", "totalCurrentLiabilities": "10730000000", "cashAndShortTermInvestments": "8574000000" }, "cashflow": { "freeCashFlow": "4430000000", "dividendsPaid": "-1837000000", "issuanceOfDebt": "0", "issuanceOfStock": "1151000000", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-05-31", "operatingCashflow": "5188000000", "repurchaseOfStock": "-4014000000", "capitalExpenditures": "-758000000" } } } ], "quarterly": [ { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:38.591289+00:00", "is_restated": false, "income_statement": { "revenue": 11279000000, "cost_of_revenue": 6749000000, "gross_profit": 4530000000, "ebit": 553000000, "ebitda": 769000000, "pretax_income": null, "tax_provision": null, "net_income": 520000000, "net_income_to_common": 520000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6660000000, "total_current_assets": 23184000000, "total_assets": 37064000000, "short_term_debt": 999000000, "long_term_debt": 7030000000, "total_debt": 11178000000, "total_liabilities": null, "total_equity": 14090000000, "shares_outstanding": 1480000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 430000000, "capital_expenditure": -146000000, "free_cash_flow": 284000000, "dividends_paid": -609000000, "share_repurchases": 0, "shares_issued": 17000000, "net_debt_issued": null }, "complete_fields": { "id": 388234, "ticker_id": 19846, "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:38.591289+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "769000000", "netIncome": "520000000", "grossProfit": "4530000000", "totalRevenue": "11279000000", "costOfRevenue": "6749000000", "interestExpense": null, "operatingIncome": "553000000", "fiscalDateEnding": "2026-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": "216000000" }, "balance": { "totalDebt": "11178000000", "totalAssets": "37064000000", "longTermDebt": "7030000000", "shortTermDebt": "999000000", "fiscalDateEnding": "2026-02-28", "totalLiabilities": null, "sharesOutstanding": "1480000000", "totalCurrentAssets": "23184000000", "totalShareholderEquity": "14090000000", "totalCurrentLiabilities": "10838000000", "cashAndShortTermInvestments": "6660000000" }, "cashflow": { "freeCashFlow": "284000000", "dividendsPaid": "-609000000", "issuanceOfDebt": null, "issuanceOfStock": "17000000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-02-28", "operatingCashflow": "430000000", "repurchaseOfStock": "0", "capitalExpenditures": "-146000000" } }, "revenue": 11279000000, "cost_of_revenue": 6749000000, "gross_profit": 4530000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 553000000, "depreciation_amortisation": 216000000, "ebitda": 769000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 520000000, "net_income_continuing_ops": null, "net_income_to_common": 520000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6660000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 23184000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 37064000000, "short_term_debt": 999000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10838000000, "long_term_debt": 7030000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11178000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14090000000, "shares_outstanding": 1480000000, "operating_cash_flow": 430000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -146000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -609000000, "share_repurchases": 0, "shares_issued": 17000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 284000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "769000000", "netIncome": "520000000", "grossProfit": "4530000000", "totalRevenue": "11279000000", "costOfRevenue": "6749000000", "interestExpense": null, "operatingIncome": "553000000", "fiscalDateEnding": "2026-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": "216000000" }, "balance": { "totalDebt": "11178000000", "totalAssets": "37064000000", "longTermDebt": "7030000000", "shortTermDebt": "999000000", "fiscalDateEnding": "2026-02-28", "totalLiabilities": null, "sharesOutstanding": "1480000000", "totalCurrentAssets": "23184000000", "totalShareholderEquity": "14090000000", "totalCurrentLiabilities": "10838000000", "cashAndShortTermInvestments": "6660000000" }, "cashflow": { "freeCashFlow": "284000000", "dividendsPaid": "-609000000", "issuanceOfDebt": null, "issuanceOfStock": "17000000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-02-28", "operatingCashflow": "430000000", "repurchaseOfStock": "0", "capitalExpenditures": "-146000000" } } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:38.591289+00:00", "is_restated": false, "income_statement": { "revenue": 12427000000, "cost_of_revenue": 7382000000, "gross_profit": 5045000000, "ebit": 1006000000, "ebitda": 1186000000, "pretax_income": null, "tax_provision": null, "net_income": 792000000, "net_income_to_common": 792000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6974000000, "total_current_assets": 24015000000, "total_assets": 37787000000, "short_term_debt": 999000000, "long_term_debt": 7016000000, "total_debt": 11282000000, "total_liabilities": null, "total_equity": 14085000000, "shares_outstanding": 1479887752, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 579000000, "capital_expenditure": -193000000, "free_cash_flow": 386000000, "dividends_paid": -598000000, "share_repurchases": -20000000, "shares_issued": 107000000, "net_debt_issued": null }, "complete_fields": { "id": 388235, "ticker_id": 19846, "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:38.591289+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1186000000", "netIncome": "792000000", "grossProfit": "5045000000", "totalRevenue": "12427000000", "costOfRevenue": "7382000000", "interestExpense": null, "operatingIncome": "1006000000", "fiscalDateEnding": "2025-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": "180000000" }, "balance": { "totalDebt": "11282000000", "totalAssets": "37787000000", "longTermDebt": "7016000000", "shortTermDebt": "999000000", "fiscalDateEnding": "2025-11-30", "totalLiabilities": null, "sharesOutstanding": "1479887752", "totalCurrentAssets": "24015000000", "totalShareholderEquity": "14085000000", "totalCurrentLiabilities": "11640000000", "cashAndShortTermInvestments": "6974000000" }, "cashflow": { "freeCashFlow": "386000000", "dividendsPaid": "-598000000", "issuanceOfDebt": null, "issuanceOfStock": "107000000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-11-30", "operatingCashflow": "579000000", "repurchaseOfStock": "-20000000", "capitalExpenditures": "-193000000" } }, "revenue": 12427000000, "cost_of_revenue": 7382000000, "gross_profit": 5045000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1006000000, "depreciation_amortisation": 180000000, "ebitda": 1186000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 792000000, "net_income_continuing_ops": null, "net_income_to_common": 792000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6974000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 24015000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 37787000000, "short_term_debt": 999000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11640000000, "long_term_debt": 7016000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11282000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14085000000, "shares_outstanding": 1479887752, "operating_cash_flow": 579000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -193000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -598000000, "share_repurchases": -20000000, "shares_issued": 107000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 386000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1186000000", "netIncome": "792000000", "grossProfit": "5045000000", "totalRevenue": "12427000000", "costOfRevenue": "7382000000", "interestExpense": null, "operatingIncome": "1006000000", "fiscalDateEnding": "2025-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": "180000000" }, "balance": { "totalDebt": "11282000000", "totalAssets": "37787000000", "longTermDebt": "7016000000", "shortTermDebt": "999000000", "fiscalDateEnding": "2025-11-30", "totalLiabilities": null, "sharesOutstanding": "1479887752", "totalCurrentAssets": "24015000000", "totalShareholderEquity": "14085000000", "totalCurrentLiabilities": "11640000000", "cashAndShortTermInvestments": "6974000000" }, "cashflow": { "freeCashFlow": "386000000", "dividendsPaid": "-598000000", "issuanceOfDebt": null, "issuanceOfStock": "107000000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-11-30", "operatingCashflow": "579000000", "repurchaseOfStock": "-20000000", "capitalExpenditures": "-193000000" } } }, { "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:38.591289+00:00", "is_restated": false, "income_statement": { "revenue": 11720000000, "cost_of_revenue": 6777000000, "gross_profit": 4943000000, "ebit": 927000000, "ebitda": 1125000000, "pretax_income": null, "tax_provision": null, "net_income": 727000000, "net_income_to_common": 727000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7024000000, "total_current_assets": 23898000000, "total_assets": 37334000000, "short_term_debt": 4000000, "long_term_debt": 7996000000, "total_debt": 11061000000, "total_liabilities": null, "total_equity": 13468000000, "shares_outstanding": 1476903492, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 222000000, "capital_expenditure": -207000000, "free_cash_flow": 15000000, "dividends_paid": -591000000, "share_repurchases": -126000000, "shares_issued": 127000000, "net_debt_issued": null }, "complete_fields": { "id": 388236, "ticker_id": 19846, "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:38.591289+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1125000000", "netIncome": "727000000", "grossProfit": "4943000000", "totalRevenue": "11720000000", "costOfRevenue": "6777000000", "interestExpense": null, "operatingIncome": "927000000", "fiscalDateEnding": "2025-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": "198000000" }, "balance": { "totalDebt": "11061000000", "totalAssets": "37334000000", "longTermDebt": "7996000000", "shortTermDebt": "4000000", "fiscalDateEnding": "2025-08-31", "totalLiabilities": null, "sharesOutstanding": "1476903492", "totalCurrentAssets": "23898000000", "totalShareholderEquity": "13468000000", "totalCurrentLiabilities": "10911000000", "cashAndShortTermInvestments": "7024000000" }, "cashflow": { "freeCashFlow": "15000000", "dividendsPaid": "-591000000", "issuanceOfDebt": null, "issuanceOfStock": "127000000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-08-31", "operatingCashflow": "222000000", "repurchaseOfStock": "-126000000", "capitalExpenditures": "-207000000" } }, "revenue": 11720000000, "cost_of_revenue": 6777000000, "gross_profit": 4943000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 927000000, "depreciation_amortisation": 198000000, "ebitda": 1125000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 727000000, "net_income_continuing_ops": null, "net_income_to_common": 727000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7024000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 23898000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 37334000000, "short_term_debt": 4000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10911000000, "long_term_debt": 7996000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11061000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13468000000, "shares_outstanding": 1476903492, "operating_cash_flow": 222000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -207000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -591000000, "share_repurchases": -126000000, "shares_issued": 127000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 15000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1125000000", "netIncome": "727000000", "grossProfit": "4943000000", "totalRevenue": "11720000000", "costOfRevenue": "6777000000", "interestExpense": null, "operatingIncome": "927000000", "fiscalDateEnding": "2025-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": "198000000" }, "balance": { "totalDebt": "11061000000", "totalAssets": "37334000000", "longTermDebt": "7996000000", "shortTermDebt": "4000000", "fiscalDateEnding": "2025-08-31", "totalLiabilities": null, "sharesOutstanding": "1476903492", "totalCurrentAssets": "23898000000", "totalShareholderEquity": "13468000000", "totalCurrentLiabilities": "10911000000", "cashAndShortTermInvestments": "7024000000" }, "cashflow": { "freeCashFlow": "15000000", "dividendsPaid": "-591000000", "issuanceOfDebt": null, "issuanceOfStock": "127000000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-08-31", "operatingCashflow": "222000000", "repurchaseOfStock": "-126000000", "capitalExpenditures": "-207000000" } } }, { "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:38.591289+00:00", "is_restated": false, "income_statement": { "revenue": 11097000000, "cost_of_revenue": 6628000000, "gross_profit": 4469000000, "ebit": 321000000, "ebitda": 518000000, "pretax_income": null, "tax_provision": null, "net_income": 211000000, "net_income_to_common": 211000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7464000000, "total_current_assets": 23362000000, "total_assets": 36579000000, "short_term_debt": 5000000, "long_term_debt": 7961000000, "total_debt": 11018000000, "total_liabilities": null, "total_equity": 13213000000, "shares_outstanding": 1476000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 463000000, "capital_expenditure": -100000000, "free_cash_flow": 363000000, "dividends_paid": -591000000, "share_repurchases": -199000000, "shares_issued": 151000000, "net_debt_issued": null }, "complete_fields": { "id": 388237, "ticker_id": 19846, "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:38.591289+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "518000000", "netIncome": "211000000", "grossProfit": "4469000000", "totalRevenue": "11097000000", "costOfRevenue": "6628000000", "interestExpense": null, "operatingIncome": "321000000", "fiscalDateEnding": "2025-05-31", "researchAndDevelopment": null, "depreciationAndAmortization": "197000000" }, "balance": { "totalDebt": "11018000000", "totalAssets": "36579000000", "longTermDebt": "7961000000", "shortTermDebt": "5000000", "fiscalDateEnding": "2025-05-31", "totalLiabilities": null, "sharesOutstanding": "1476000000", "totalCurrentAssets": "23362000000", "totalShareholderEquity": "13213000000", "totalCurrentLiabilities": "10566000000", "cashAndShortTermInvestments": "7464000000" }, "cashflow": { "freeCashFlow": "363000000", "dividendsPaid": "-591000000", "issuanceOfDebt": null, "issuanceOfStock": "151000000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-05-31", "operatingCashflow": "463000000", "repurchaseOfStock": "-199000000", "capitalExpenditures": "-100000000" } }, "revenue": 11097000000, "cost_of_revenue": 6628000000, "gross_profit": 4469000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 321000000, "depreciation_amortisation": 197000000, "ebitda": 518000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 211000000, "net_income_continuing_ops": null, "net_income_to_common": 211000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7464000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 23362000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 36579000000, "short_term_debt": 5000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10566000000, "long_term_debt": 7961000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11018000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13213000000, "shares_outstanding": 1476000000, "operating_cash_flow": 463000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -100000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -591000000, "share_repurchases": -199000000, "shares_issued": 151000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 363000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "518000000", "netIncome": "211000000", "grossProfit": "4469000000", "totalRevenue": "11097000000", "costOfRevenue": "6628000000", "interestExpense": null, "operatingIncome": "321000000", "fiscalDateEnding": "2025-05-31", "researchAndDevelopment": null, "depreciationAndAmortization": "197000000" }, "balance": { "totalDebt": "11018000000", "totalAssets": "36579000000", "longTermDebt": "7961000000", "shortTermDebt": "5000000", "fiscalDateEnding": "2025-05-31", "totalLiabilities": null, "sharesOutstanding": "1476000000", "totalCurrentAssets": "23362000000", "totalShareholderEquity": "13213000000", "totalCurrentLiabilities": "10566000000", "cashAndShortTermInvestments": "7464000000" }, "cashflow": { "freeCashFlow": "363000000", "dividendsPaid": "-591000000", "issuanceOfDebt": null, "issuanceOfStock": "151000000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-05-31", "operatingCashflow": "463000000", "repurchaseOfStock": "-199000000", "capitalExpenditures": "-100000000" } } }, { "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:38.591289+00:00", "is_restated": false, "income_statement": { "revenue": 11269000000, "cost_of_revenue": 6594000000, "gross_profit": 4675000000, "ebit": 788000000, "ebitda": 1030000000, "pretax_income": null, "tax_provision": null, "net_income": 794000000, "net_income_to_common": 794000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8601000000, "total_current_assets": 24609000000, "total_assets": 37793000000, "short_term_debt": 1004000000, "long_term_debt": 7956000000, "total_debt": 11911000000, "total_liabilities": null, "total_equity": 14007000000, "shares_outstanding": 1476887752, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1792000000, "capital_expenditure": -81000000, "free_cash_flow": 1711000000, "dividends_paid": -594000000, "share_repurchases": -506000000, "shares_issued": 55000000, "net_debt_issued": null }, "complete_fields": { "id": 388239, "ticker_id": 19846, "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:38.591289+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1030000000", "netIncome": "794000000", "grossProfit": "4675000000", "totalRevenue": "11269000000", "costOfRevenue": "6594000000", "interestExpense": null, "operatingIncome": "788000000", "fiscalDateEnding": "2025-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": "242000000" }, "balance": { "totalDebt": "11911000000", "totalAssets": "37793000000", "longTermDebt": "7956000000", "shortTermDebt": "1004000000", "fiscalDateEnding": "2025-02-28", "totalLiabilities": null, "sharesOutstanding": "1476887752", "totalCurrentAssets": "24609000000", "totalShareholderEquity": "14007000000", "totalCurrentLiabilities": "11223000000", "cashAndShortTermInvestments": "8601000000" }, "cashflow": { "freeCashFlow": "1711000000", "dividendsPaid": "-594000000", "issuanceOfDebt": null, "issuanceOfStock": "55000000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-02-28", "operatingCashflow": "1792000000", "repurchaseOfStock": "-506000000", "capitalExpenditures": "-81000000" } }, "revenue": 11269000000, "cost_of_revenue": 6594000000, "gross_profit": 4675000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 788000000, "depreciation_amortisation": 242000000, "ebitda": 1030000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 794000000, "net_income_continuing_ops": null, "net_income_to_common": 794000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8601000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 24609000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 37793000000, "short_term_debt": 1004000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11223000000, "long_term_debt": 7956000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11911000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14007000000, "shares_outstanding": 1476887752, "operating_cash_flow": 1792000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -81000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -594000000, "share_repurchases": -506000000, "shares_issued": 55000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1711000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1030000000", "netIncome": "794000000", "grossProfit": "4675000000", "totalRevenue": "11269000000", "costOfRevenue": "6594000000", "interestExpense": null, "operatingIncome": "788000000", "fiscalDateEnding": "2025-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": "242000000" }, "balance": { "totalDebt": "11911000000", "totalAssets": "37793000000", "longTermDebt": "7956000000", "shortTermDebt": "1004000000", "fiscalDateEnding": "2025-02-28", "totalLiabilities": null, "sharesOutstanding": "1476887752", "totalCurrentAssets": "24609000000", "totalShareholderEquity": "14007000000", "totalCurrentLiabilities": "11223000000", "cashAndShortTermInvestments": "8601000000" }, "cashflow": { "freeCashFlow": "1711000000", "dividendsPaid": "-594000000", "issuanceOfDebt": null, "issuanceOfStock": "55000000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-02-28", "operatingCashflow": "1792000000", "repurchaseOfStock": "-506000000", "capitalExpenditures": "-81000000" } } }, { "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:38.591289+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388240, "ticker_id": 19846, "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:38.591289+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-11-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-11-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-05-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }