{ "ticker": { "uuid": "b3174546-de60-4204-8565-34c7911b157f", "symbol": "BAFN", "name": "Bayfirst Financial Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/b3174546-de60-4204-8565-34c7911b157f/", "api_url": "https://sharemaestro.com/factors/api/tickers/b3174546-de60-4204-8565-34c7911b157f/" }, "ticker_metadata": { "id": 4965, "uuid": "b3174546-de60-4204-8565-34c7911b157f", "symbol": "BAFN", "name": "Bayfirst Financial Corp", "asset_type": "equity", "market_cap": 32911800, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "BayFirst Financial Corp. The company is headquartered in Saint Petersburg, Florida.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b3174546-de60-4204-8565-34c7911b157f", "symbol": "BAFN", "name": "Bayfirst Financial Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/b3174546-de60-4204-8565-34c7911b157f/", "api_url": "https://sharemaestro.com/factors/api/tickers/b3174546-de60-4204-8565-34c7911b157f/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.7, "value": 0.59, "quality": 0.59, "momentum": 0.6, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 5.4, "market_cap": 22129200, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": -0.3455, "piotroski_f_score": 5, "momentum_12_1": -0.5476, "volatility_252d": 0.5771 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:23.030708+00:00", "batch_id": "" }, "size": { "price_close": 5.4, "market_cap": 22129200, "market_cap_usd": 22129200, "enterprise_value": null, "shares_outstanding": 4098000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.2703, "ptbv_ratio": 0.3137, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.1063, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 0.2703, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0.0672, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0.0672 }, "quality": { "gross_margin": 0.3226, "operating_margin": -0.4502, "net_margin": -0.3275, "ebitda_margin": -0.4056, "fcf_margin": 2.4103, "roe": -0.3455, "roa": -0.0236, "roic": -0.3531, "roc_greenblatt": null, "asset_turnover": 0.0722, "cash_conversion": -7.3601, "accruals_ratio": -0.1975, "sbc_to_revenue": 0.0022, "piotroski_f_score": 5, "altman_z_score": 0.0059, "earnings_stability_5y": 3.8491, "revenue_stability_5y": 0.2967, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0233, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 13.608, "net_debt_to_ebitda": -0.0208, "debt_to_assets": 0.0063, "interest_coverage": -1.0149, "current_ratio": 7.1022, "quick_ratio": 7.1022, "net_debt": 730000, "local_beta": -0.0006, "volatility_252d": 0.5771, "volatility_60d": 1.2626, "max_drawdown_12m": -0.641, "risk_adjusted_momentum": -0.9488 }, "growth": { "revenue_growth_1y": -0.2916, "revenue_growth_3y_cagr": 0.162, "revenue_growth_5y_cagr": -0.0492, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.3913, "book_value_growth_1y": -0.1252, "revenue_growth": -0.2916, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2197, "price_return_3m": -0.1456, "price_return_6m": -0.325, "price_return_9m": -0.4, "price_return_12m": -0.6469, "price_return_12m_ex1m": -0.5476, "momentum_6m": -0.325, "momentum_12m": -0.6469, "momentum_12_1": -0.5476, "distance_from_52w_high": -0.641, "distance_from_52w_low": 0, "relative_strength": -0.8049 }, "raw_ttm": { "revenue_ttm": 86362000, "gross_profit_ttm": 27863000, "ebit_ttm": -38882000, "ebitda_ttm": -35028000, "net_income_ttm": -28282000, "eps_diluted_ttm": -6.9014, "operating_cash_flow_ttm": 207925000, "capital_expenditure_ttm": 234000, "fcf_ttm": 208159000, "dividends_paid_ttm": 1488000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 38313000, "cash_and_equivalents": 6848000, "total_current_assets": 14531000, "total_current_liabilities": 2045999, "net_ppe": null, "total_assets": 1195910000, "total_debt": 7578000, "total_equity": 81867000, "net_working_capital": 55637001, "book_value_per_share": 19.9773, "retained_earnings": 14083000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 70533000, "tangible_book_per_share": 17.2116 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 41, "quality_composite": 41, "momentum_composite": 40, "growth_composite": 40, "yield_composite": 40, "svqf_composite": 39, "vc1_composite": 41, "vc2_composite": 41, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 30, "quality_value_composite": 0.59, "os_score": 0.7, "value_percentile": 0.59, "quality_percentile": 0.59, "momentum_percentile": 0.6, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 409, "ticker_id": 4965, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:23.030708+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.4, "market_cap": 22129200, "market_cap_usd": 22129200, "enterprise_value": null, "shares_outstanding": 4098000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.27030672, "ptbv_ratio": 0.3137425, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.10630912, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0.06724147, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0.06724147, "gross_margin": 0.32263032, "operating_margin": -0.45022116, "net_margin": -0.32748199, "ebitda_margin": -0.40559505, "fcf_margin": 2.41030777, "roe": -0.34546276, "roa": -0.02364894, "roic": -0.35305762, "roc_greenblatt": null, "asset_turnover": 0.07221446, "cash_conversion": -7.36012305, "accruals_ratio": -0.19751235, "sbc_to_revenue": 0.00221162, "debt_to_equity": 13.60796169, "net_debt_to_ebitda": -0.02084047, "debt_to_assets": 0.0063366, "interest_coverage": -1.01485136, "current_ratio": 7.10215401, "quick_ratio": 7.10215401, "net_debt": 730000, "revenue_growth_1y": -0.29155729, "revenue_growth_3y_cagr": 0.16200613, "revenue_growth_5y_cagr": -0.04921136, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.39127676, "book_value_growth_1y": -0.12521859, "piotroski_f_score": 5, "altman_z_score": 0.00585566, "earnings_stability_5y": 3.849108, "revenue_stability_5y": 0.296744, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.21965318, "price_return_3m": -0.14556962, "price_return_6m": -0.325, "price_return_9m": -0.4, "price_return_12m": -0.64694345, "price_return_12m_ex1m": -0.54756456, "distance_from_52w_high": -0.64095745, "distance_from_52w_low": 0, "relative_strength": -0.8048845, "local_beta": -0.0006, "volatility_252d": 0.577089, "volatility_60d": 1.262556, "max_drawdown_12m": -0.64095745, "revenue_ttm": 86362000, "gross_profit_ttm": 27863000, "ebit_ttm": -38882000, "ebitda_ttm": -35028000, "net_income_ttm": -28282000, "eps_diluted_ttm": -6.90141532, "operating_cash_flow_ttm": 207925000, "capital_expenditure_ttm": 234000, "fcf_ttm": 208159000, "dividends_paid_ttm": 1488000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 38313000, "cash_and_equivalents": 6848000, "total_current_assets": 14531000, "total_current_liabilities": 2045999, "net_ppe": null, "total_assets": 1195910000, "total_debt": 7578000, "total_equity": 81867000, "net_working_capital": 55637001, "book_value_per_share": 19.977306, "retained_earnings": 14083000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 70533000, "tangible_book_per_share": 17.21156662, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 41, "quality_composite": 41, "momentum_composite": 40, "growth_composite": 40, "yield_composite": 40, "svqf_composite": 39, "vc1_composite": 41, "vc2_composite": 41, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 30, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.4, "os": 0.7, "value": 0.59, "quality": 0.59, "momentum": 0.6, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.3455, "momentum_12_1": -0.5476, "complete_fields": { "id": 409, "ticker_id": 4965, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:23.030708+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.4, "market_cap": 22129200, "market_cap_usd": 22129200, "enterprise_value": null, "shares_outstanding": 4098000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.27030672, "ptbv_ratio": 0.3137425, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.10630912, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0.06724147, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0.06724147, "gross_margin": 0.32263032, "operating_margin": -0.45022116, "net_margin": -0.32748199, "ebitda_margin": -0.40559505, "fcf_margin": 2.41030777, "roe": -0.34546276, "roa": -0.02364894, "roic": -0.35305762, "roc_greenblatt": null, "asset_turnover": 0.07221446, "cash_conversion": -7.36012305, "accruals_ratio": -0.19751235, "sbc_to_revenue": 0.00221162, "debt_to_equity": 13.60796169, "net_debt_to_ebitda": -0.02084047, "debt_to_assets": 0.0063366, "interest_coverage": -1.01485136, "current_ratio": 7.10215401, "quick_ratio": 7.10215401, "net_debt": 730000, "revenue_growth_1y": -0.29155729, "revenue_growth_3y_cagr": 0.16200613, "revenue_growth_5y_cagr": -0.04921136, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.39127676, "book_value_growth_1y": -0.12521859, "piotroski_f_score": 5, "altman_z_score": 0.00585566, "earnings_stability_5y": 3.849108, "revenue_stability_5y": 0.296744, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.21965318, "price_return_3m": -0.14556962, "price_return_6m": -0.325, "price_return_9m": -0.4, "price_return_12m": -0.64694345, "price_return_12m_ex1m": -0.54756456, "distance_from_52w_high": -0.64095745, "distance_from_52w_low": 0, "relative_strength": -0.8048845, "local_beta": -0.0006, "volatility_252d": 0.577089, "volatility_60d": 1.262556, "max_drawdown_12m": -0.64095745, "revenue_ttm": 86362000, "gross_profit_ttm": 27863000, "ebit_ttm": -38882000, "ebitda_ttm": -35028000, "net_income_ttm": -28282000, "eps_diluted_ttm": -6.90141532, "operating_cash_flow_ttm": 207925000, "capital_expenditure_ttm": 234000, "fcf_ttm": 208159000, "dividends_paid_ttm": 1488000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 38313000, "cash_and_equivalents": 6848000, "total_current_assets": 14531000, "total_current_liabilities": 2045999, "net_ppe": null, "total_assets": 1195910000, "total_debt": 7578000, "total_equity": 81867000, "net_working_capital": 55637001, "book_value_per_share": 19.977306, "retained_earnings": 14083000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 70533000, "tangible_book_per_share": 17.21156662, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 41, "quality_composite": 41, "momentum_composite": 40, "growth_composite": 40, "yield_composite": 40, "svqf_composite": 39, "vc1_composite": 41, "vc2_composite": 41, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 30, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:22.878004+00:00", "is_restated": false, "income_statement": { "revenue": 104190000, "cost_of_revenue": 64595000, "gross_profit": 39595000, "ebit": -30830000, "ebitda": -30830000, "pretax_income": -30830000, "tax_provision": -7893000, "net_income": -22937000, "net_income_to_common": -22937000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 206982000, "total_current_assets": 215403000, "total_assets": 1300258000, "short_term_debt": null, "long_term_debt": 7555000, "total_debt": 7555000, "total_liabilities": 1212689000, "total_equity": 87569000, "shares_outstanding": 4141070, "goodwill_and_intangibles": 12580000 }, "cash_flow": { "operating_cash_flow": 285295000, "capital_expenditure": 300000, "free_cash_flow": 285595000, "dividends_paid": 1434000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25451, "ticker_id": 4965, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:22.878004+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-30830000", "netIncome": "-22937000", "grossProfit": "39595000", "depreciation": "None", "totalRevenue": "104190000", "costOfRevenue": "64595000", "interestIncome": "85794000", "incomeBeforeTax": "-30830000", "interestExpense": "40009000", "operatingIncome": "-30830000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-7893000", "reportedCurrency": "USD", "netInterestIncome": "45785000", "nonInterestIncome": "None", "operatingExpenses": "70425000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64595000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "35352000", "netIncomeFromContinuingOperations": "-22937000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "54371000", "currentDebt": "None", "investments": "None", "totalAssets": "1300258000", "longTermDebt": "7555000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "12580000", "reportedCurrency": "USD", "retainedEarnings": "19763000", "totalLiabilities": "1212689000", "otherCurrentAssets": "None", "totalCurrentAssets": "215403000", "currentLongTermDebt": "None", "longTermInvestments": "31856000", "shortTermInvestments": "29363000", "currentNetReceivables": "8421000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1084855000", "currentAccountsPayable": "1133000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20819000", "totalShareholderEquity": "87569000", "capitalLeaseObligations": "13264000", "otherCurrentLiabilities": "1183938000", "totalCurrentLiabilities": "1185071000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27618000", "cashAndShortTermInvestments": "206982000", "commonStockSharesOutstanding": "4141070", "intangibleAssetsExcludingGoodwill": "12580000", "cashAndCashEquivalentsAtCarryingValue": "206982000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22937000", "profitLoss": "None", "dividendPayout": "1434000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "285295000", "capitalExpenditures": "300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38842000", "cashflowFromInvestment": "-194943000", "stockBasedCompensation": "116000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1434000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-285000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9116000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 104190000, "cost_of_revenue": 64595000, "gross_profit": 39595000, "research_and_development": null, "selling_general_admin": 35352000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30830000, "depreciation_amortisation": null, "ebitda": -30830000, "interest_expense": 40009000, "interest_income": null, "other_non_operating": null, "pretax_income": -30830000, "tax_provision": -7893000, "effective_tax_rate": null, "net_income": -22937000, "net_income_continuing_ops": -22937000, "net_income_to_common": -22937000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 206982000, "short_term_investments": 29363000, "net_receivables": 8421000, "inventory": null, "other_current_assets": null, "total_current_assets": 215403000, "net_ppe": null, "goodwill": null, "intangible_assets": 12580000, "goodwill_and_intangibles": 12580000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1084855000, "total_assets": 1300258000, "short_term_debt": null, "accounts_payable": 1133000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1185071000, "long_term_debt": 7555000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27618000, "total_liabilities": 1212689000, "total_debt": 7555000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 19763000, "total_equity": 87569000, "shares_outstanding": 4141070, "operating_cash_flow": 285295000, "stock_based_compensation": 116000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -194943000, "dividends_paid": 1434000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 38842000, "free_cash_flow": 285595000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-30830000", "netIncome": "-22937000", "grossProfit": "39595000", "depreciation": "None", "totalRevenue": "104190000", "costOfRevenue": "64595000", "interestIncome": "85794000", "incomeBeforeTax": "-30830000", "interestExpense": "40009000", "operatingIncome": "-30830000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-7893000", "reportedCurrency": "USD", "netInterestIncome": "45785000", "nonInterestIncome": "None", "operatingExpenses": "70425000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64595000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "35352000", "netIncomeFromContinuingOperations": "-22937000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "54371000", "currentDebt": "None", "investments": "None", "totalAssets": "1300258000", "longTermDebt": "7555000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "12580000", "reportedCurrency": "USD", "retainedEarnings": "19763000", "totalLiabilities": "1212689000", "otherCurrentAssets": "None", "totalCurrentAssets": "215403000", "currentLongTermDebt": "None", "longTermInvestments": "31856000", "shortTermInvestments": "29363000", "currentNetReceivables": "8421000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1084855000", "currentAccountsPayable": "1133000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20819000", "totalShareholderEquity": "87569000", "capitalLeaseObligations": "13264000", "otherCurrentLiabilities": "1183938000", "totalCurrentLiabilities": "1185071000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27618000", "cashAndShortTermInvestments": "206982000", "commonStockSharesOutstanding": "4141070", "intangibleAssetsExcludingGoodwill": "12580000", "cashAndCashEquivalentsAtCarryingValue": "206982000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22937000", "profitLoss": "None", "dividendPayout": "1434000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "285295000", "capitalExpenditures": "300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38842000", "cashflowFromInvestment": "-194943000", "stockBasedCompensation": "116000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1434000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-285000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9116000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:22.878004+00:00", "is_restated": false, "income_statement": { "revenue": 125239000, "cost_of_revenue": 59510000, "gross_profit": 65729000, "ebit": 16987000, "ebitda": 25709000, "pretax_income": 16987000, "tax_provision": 4315000, "net_income": 12603000, "net_income_to_common": 12603000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80058000, "total_current_assets": 98098000, "total_assets": 1288297000, "short_term_debt": 2488000, "long_term_debt": 7890000, "total_debt": 10378000, "total_liabilities": 1177377000, "total_equity": 110920000, "shares_outstanding": 4588509, "goodwill_and_intangibles": 16534000 }, "cash_flow": { "operating_cash_flow": 390534000, "capital_expenditure": 1690000, "free_cash_flow": 392224000, "dividends_paid": 2864000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25456, "ticker_id": 4965, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:22.878004+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16987000", "ebitda": "25709000", "netIncome": "12603000", "grossProfit": "65729000", "depreciation": "None", "totalRevenue": "125239000", "costOfRevenue": "59510000", "interestIncome": "82810000", "incomeBeforeTax": "16987000", "interestExpense": "44784000", "operatingIncome": "16987000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4315000", "reportedCurrency": "USD", "netInterestIncome": "38026000", "nonInterestIncome": "None", "operatingExpenses": "48742000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59510000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8722000", "sellingGeneralAndAdministrative": "37694000", "netIncomeFromContinuingOperations": "12672000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "54764000", "currentDebt": "None", "investments": "None", "totalAssets": "1288297000", "longTermDebt": "7890000", "shortTermDebt": "2488000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "16534000", "reportedCurrency": "USD", "retainedEarnings": "44134000", "totalLiabilities": "1177377000", "otherCurrentAssets": "None", "totalCurrentAssets": "98098000", "currentLongTermDebt": "None", "longTermInvestments": "38779000", "shortTermInvestments": "8885000", "currentNetReceivables": "9155000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1190199000", "currentAccountsPayable": "1036000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22400000", "totalShareholderEquity": "110920000", "capitalLeaseObligations": "14510000", "otherCurrentLiabilities": "1143229000", "totalCurrentLiabilities": "1144265000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33112000", "cashAndShortTermInvestments": "80058000", "commonStockSharesOutstanding": "4588509", "intangibleAssetsExcludingGoodwill": "16534000", "cashAndCashEquivalentsAtCarryingValue": "80058000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12672000", "profitLoss": "None", "dividendPayout": "2864000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "390534000", "capitalExpenditures": "1690000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "144802000", "cashflowFromInvestment": "-515933000", "stockBasedCompensation": "419000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2864000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8722000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 125239000, "cost_of_revenue": 59510000, "gross_profit": 65729000, "research_and_development": null, "selling_general_admin": 37694000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16987000, "depreciation_amortisation": 8722000, "ebitda": 25709000, "interest_expense": 44784000, "interest_income": null, "other_non_operating": null, "pretax_income": 16987000, "tax_provision": 4315000, "effective_tax_rate": null, "net_income": 12603000, "net_income_continuing_ops": 12672000, "net_income_to_common": 12603000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80058000, "short_term_investments": 8885000, "net_receivables": 9155000, "inventory": null, "other_current_assets": null, "total_current_assets": 98098000, "net_ppe": null, "goodwill": null, "intangible_assets": 16534000, "goodwill_and_intangibles": 16534000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1190199000, "total_assets": 1288297000, "short_term_debt": 2488000, "accounts_payable": 1036000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1144265000, "long_term_debt": 7890000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33112000, "total_liabilities": 1177377000, "total_debt": 10378000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 44134000, "total_equity": 110920000, "shares_outstanding": 4588509, "operating_cash_flow": 390534000, "stock_based_compensation": 419000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1690000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -515933000, "dividends_paid": 2864000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 144802000, "free_cash_flow": 392224000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16987000", "ebitda": "25709000", "netIncome": "12603000", "grossProfit": "65729000", "depreciation": "None", "totalRevenue": "125239000", "costOfRevenue": "59510000", "interestIncome": "82810000", "incomeBeforeTax": "16987000", "interestExpense": "44784000", "operatingIncome": "16987000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4315000", "reportedCurrency": "USD", "netInterestIncome": "38026000", "nonInterestIncome": "None", "operatingExpenses": "48742000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59510000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8722000", "sellingGeneralAndAdministrative": "37694000", "netIncomeFromContinuingOperations": "12672000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "54764000", "currentDebt": "None", "investments": "None", "totalAssets": "1288297000", "longTermDebt": "7890000", "shortTermDebt": "2488000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "16534000", "reportedCurrency": "USD", "retainedEarnings": "44134000", "totalLiabilities": "1177377000", "otherCurrentAssets": "None", "totalCurrentAssets": "98098000", "currentLongTermDebt": "None", "longTermInvestments": "38779000", "shortTermInvestments": "8885000", "currentNetReceivables": "9155000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1190199000", "currentAccountsPayable": "1036000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22400000", "totalShareholderEquity": "110920000", "capitalLeaseObligations": "14510000", "otherCurrentLiabilities": "1143229000", "totalCurrentLiabilities": "1144265000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33112000", "cashAndShortTermInvestments": "80058000", "commonStockSharesOutstanding": "4588509", "intangibleAssetsExcludingGoodwill": "16534000", "cashAndCashEquivalentsAtCarryingValue": "80058000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12672000", "profitLoss": "None", "dividendPayout": "2864000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "390534000", "capitalExpenditures": "1690000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "144802000", "cashflowFromInvestment": "-515933000", "stockBasedCompensation": "419000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2864000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8722000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:22.878004+00:00", "is_restated": false, "income_statement": { "revenue": 110847000, "cost_of_revenue": 42531000, "gross_profit": 68316000, "ebit": 8034000, "ebitda": 14786000, "pretax_income": 8034000, "tax_provision": 2119000, "net_income": 5702000, "net_income_to_common": 5702000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63031000, "total_current_assets": 58385000, "total_assets": 1117766000, "short_term_debt": 10456000, "long_term_debt": 18338000, "total_debt": 28794000, "total_liabilities": 1017059000, "total_equity": 100707000, "shares_outstanding": 4581817, "goodwill_and_intangibles": 14959000 }, "cash_flow": { "operating_cash_flow": 454797000, "capital_expenditure": 7582000, "free_cash_flow": 462379000, "dividends_paid": 2278000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25461, "ticker_id": 4965, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:22.878004+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8034000", "ebitda": "14786000", "netIncome": "5702000", "grossProfit": "68316000", "depreciation": "None", "totalRevenue": "110847000", "costOfRevenue": "42531000", "interestIncome": "62183000", "incomeBeforeTax": "8034000", "interestExpense": "32086000", "operatingIncome": "8034000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2119000", "reportedCurrency": "USD", "netInterestIncome": "36128000", "nonInterestIncome": "None", "operatingExpenses": "60282000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42531000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6752000", "sellingGeneralAndAdministrative": "38876000", "netIncomeFromContinuingOperations": "6367000" }, "balance": { "goodwill": "None", "inventory": "-3031000", "commonStock": "54521000", "currentDebt": "None", "investments": "None", "totalAssets": "1117766000", "longTermDebt": "18338000", "shortTermDebt": "10456000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "14959000", "reportedCurrency": "USD", "retainedEarnings": "34395000", "totalLiabilities": "1017059000", "otherCurrentAssets": "70161000", "totalCurrentAssets": "58385000", "currentLongTermDebt": "None", "longTermInvestments": "42059000", "shortTermInvestments": "-4646000", "currentNetReceivables": "7130000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1062564000", "currentAccountsPayable": "882000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20957000", "totalShareholderEquity": "100707000", "capitalLeaseObligations": "2619000", "otherCurrentLiabilities": "8980000", "totalCurrentLiabilities": "9862000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1007197000", "cashAndShortTermInvestments": "63031000", "commonStockSharesOutstanding": "4581817", "intangibleAssetsExcludingGoodwill": "14959000", "cashAndCashEquivalentsAtCarryingValue": "63031000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5915000", "profitLoss": "None", "dividendPayout": "2278000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "454797000", "capitalExpenditures": "7582000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "178818000", "cashflowFromInvestment": "-641276000", "stockBasedCompensation": "631000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2278000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6752000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 110847000, "cost_of_revenue": 42531000, "gross_profit": 68316000, "research_and_development": null, "selling_general_admin": 38876000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8034000, "depreciation_amortisation": 6752000, "ebitda": 14786000, "interest_expense": 32086000, "interest_income": null, "other_non_operating": null, "pretax_income": 8034000, "tax_provision": 2119000, "effective_tax_rate": null, "net_income": 5702000, "net_income_continuing_ops": 6367000, "net_income_to_common": 5702000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63031000, "short_term_investments": -4646000, "net_receivables": 7130000, "inventory": -3031000, "other_current_assets": null, "total_current_assets": 58385000, "net_ppe": null, "goodwill": null, "intangible_assets": 14959000, "goodwill_and_intangibles": 14959000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1062564000, "total_assets": 1117766000, "short_term_debt": 10456000, "accounts_payable": 882000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9862000, "long_term_debt": 18338000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1007197000, "total_liabilities": 1017059000, "total_debt": 28794000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 34395000, "total_equity": 100707000, "shares_outstanding": 4581817, "operating_cash_flow": 454797000, "stock_based_compensation": 631000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7582000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -641276000, "dividends_paid": 2278000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 178818000, "free_cash_flow": 462379000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8034000", "ebitda": "14786000", "netIncome": "5702000", "grossProfit": "68316000", "depreciation": "None", "totalRevenue": "110847000", "costOfRevenue": "42531000", "interestIncome": "62183000", "incomeBeforeTax": "8034000", "interestExpense": "32086000", "operatingIncome": "8034000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2119000", "reportedCurrency": "USD", "netInterestIncome": "36128000", "nonInterestIncome": "None", "operatingExpenses": "60282000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42531000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6752000", "sellingGeneralAndAdministrative": "38876000", "netIncomeFromContinuingOperations": "6367000" }, "balance": { "goodwill": "None", "inventory": "-3031000", "commonStock": "54521000", "currentDebt": "None", "investments": "None", "totalAssets": "1117766000", "longTermDebt": "18338000", "shortTermDebt": "10456000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "14959000", "reportedCurrency": "USD", "retainedEarnings": "34395000", "totalLiabilities": "1017059000", "otherCurrentAssets": "70161000", "totalCurrentAssets": "58385000", "currentLongTermDebt": "None", "longTermInvestments": "42059000", "shortTermInvestments": "-4646000", "currentNetReceivables": "7130000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1062564000", "currentAccountsPayable": "882000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20957000", "totalShareholderEquity": "100707000", "capitalLeaseObligations": "2619000", "otherCurrentLiabilities": "8980000", "totalCurrentLiabilities": "9862000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1007197000", "cashAndShortTermInvestments": "63031000", "commonStockSharesOutstanding": "4581817", "intangibleAssetsExcludingGoodwill": "14959000", "cashAndCashEquivalentsAtCarryingValue": "63031000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5915000", "profitLoss": "None", "dividendPayout": "2278000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "454797000", "capitalExpenditures": "7582000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "178818000", "cashflowFromInvestment": "-641276000", "stockBasedCompensation": "631000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2278000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6752000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:22.878004+00:00", "is_restated": false, "income_statement": { "revenue": 66405000, "cost_of_revenue": 7866000, "gross_profit": 58539000, "ebit": 7038000, "ebitda": 12011000, "pretax_income": 7038000, "tax_provision": 1560000, "net_income": -349000, "net_income_to_common": -349000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70927000, "total_current_assets": 112847000, "total_assets": 938895000, "short_term_debt": 6382000, "long_term_debt": 33836000, "total_debt": 40218000, "total_liabilities": 847011000, "total_equity": 91884000, "shares_outstanding": 4020933, "goodwill_and_intangibles": 10906000 }, "cash_flow": { "operating_cash_flow": 440251000, "capital_expenditure": 8064000, "free_cash_flow": 448315000, "dividends_paid": 2119000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25466, "ticker_id": 4965, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:22.878004+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7038000", "ebitda": "12011000", "netIncome": "-349000", "grossProfit": "58539000", "depreciation": "None", "totalRevenue": "66405000", "costOfRevenue": "7866000", "interestIncome": "37966000", "incomeBeforeTax": "7038000", "interestExpense": "8566000", "operatingIncome": "7038000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1560000", "reportedCurrency": "USD", "netInterestIncome": "29400000", "nonInterestIncome": "None", "operatingExpenses": "51501000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7866000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4973000", "sellingGeneralAndAdministrative": "32046000", "netIncomeFromContinuingOperations": "5478000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "53023000", "currentDebt": "None", "investments": "None", "totalAssets": "938895000", "longTermDebt": "33836000", "shortTermDebt": "6382000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "10906000", "reportedCurrency": "USD", "retainedEarnings": "33479000", "totalLiabilities": "847011000", "otherCurrentAssets": "75379000", "totalCurrentAssets": "112847000", "currentLongTermDebt": "None", "longTermInvestments": "47351000", "shortTermInvestments": "42349000", "currentNetReceivables": "4452000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39597000", "currentAccountsPayable": "704000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38617000", "shortLongTermDebtTotal": "37374000", "totalShareholderEquity": "91884000", "capitalLeaseObligations": "3538000", "otherCurrentLiabilities": "-1684000", "totalCurrentLiabilities": "6382000", "otherNonCurrentLiabilities": "30196000", "totalNonCurrentLiabilities": "840629000", "cashAndShortTermInvestments": "70927000", "commonStockSharesOutstanding": "4020933", "intangibleAssetsExcludingGoodwill": "10906000", "cashAndCashEquivalentsAtCarryingValue": "70927000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5478000", "profitLoss": "None", "dividendPayout": "2119000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "440251000", "capitalExpenditures": "8064000", "changeInReceivables": "-920000", "changeInExchangeRate": "None", "cashflowFromFinancing": "26673000", "cashflowFromInvestment": "-510605000", "stockBasedCompensation": "850000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2119000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-43681000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4973000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 66405000, "cost_of_revenue": 7866000, "gross_profit": 58539000, "research_and_development": null, "selling_general_admin": 32046000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7038000, "depreciation_amortisation": 4973000, "ebitda": 12011000, "interest_expense": 8566000, "interest_income": null, "other_non_operating": null, "pretax_income": 7038000, "tax_provision": 1560000, "effective_tax_rate": null, "net_income": -349000, "net_income_continuing_ops": 5478000, "net_income_to_common": -349000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70927000, "short_term_investments": 42349000, "net_receivables": 4452000, "inventory": null, "other_current_assets": null, "total_current_assets": 112847000, "net_ppe": null, "goodwill": null, "intangible_assets": 10906000, "goodwill_and_intangibles": 10906000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39597000, "total_assets": 938895000, "short_term_debt": 6382000, "accounts_payable": 704000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6382000, "long_term_debt": 33836000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 840629000, "total_liabilities": 847011000, "total_debt": 40218000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 33479000, "total_equity": 91884000, "shares_outstanding": 4020933, "operating_cash_flow": 440251000, "stock_based_compensation": 850000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8064000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -510605000, "dividends_paid": 2119000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26673000, "free_cash_flow": 448315000, "net_change_in_cash": -43681000 }, "raw_data": { "income": { "ebit": "7038000", "ebitda": "12011000", "netIncome": "-349000", "grossProfit": "58539000", "depreciation": "None", "totalRevenue": "66405000", "costOfRevenue": "7866000", "interestIncome": "37966000", "incomeBeforeTax": "7038000", "interestExpense": "8566000", "operatingIncome": "7038000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1560000", "reportedCurrency": "USD", "netInterestIncome": "29400000", "nonInterestIncome": "None", "operatingExpenses": "51501000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7866000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4973000", "sellingGeneralAndAdministrative": "32046000", "netIncomeFromContinuingOperations": "5478000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "53023000", "currentDebt": "None", "investments": "None", "totalAssets": "938895000", "longTermDebt": "33836000", "shortTermDebt": "6382000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "10906000", "reportedCurrency": "USD", "retainedEarnings": "33479000", "totalLiabilities": "847011000", "otherCurrentAssets": "75379000", "totalCurrentAssets": "112847000", "currentLongTermDebt": "None", "longTermInvestments": "47351000", "shortTermInvestments": "42349000", "currentNetReceivables": "4452000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39597000", "currentAccountsPayable": "704000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38617000", "shortLongTermDebtTotal": "37374000", "totalShareholderEquity": "91884000", "capitalLeaseObligations": "3538000", "otherCurrentLiabilities": "-1684000", "totalCurrentLiabilities": "6382000", "otherNonCurrentLiabilities": "30196000", "totalNonCurrentLiabilities": "840629000", "cashAndShortTermInvestments": "70927000", "commonStockSharesOutstanding": "4020933", "intangibleAssetsExcludingGoodwill": "10906000", "cashAndCashEquivalentsAtCarryingValue": "70927000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5478000", "profitLoss": "None", "dividendPayout": "2119000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "440251000", "capitalExpenditures": "8064000", "changeInReceivables": "-920000", "changeInExchangeRate": "None", "cashflowFromFinancing": "26673000", "cashflowFromInvestment": "-510605000", "stockBasedCompensation": "850000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2119000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-43681000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4973000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:22.878004+00:00", "is_restated": false, "income_statement": { "revenue": 63347000, "cost_of_revenue": 3800000, "gross_profit": 59547000, "ebit": 11720000, "ebitda": 16045000, "pretax_income": 11720000, "tax_provision": 2691000, "net_income": 24618000, "net_income_to_common": 24618000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112108000, "total_current_assets": 146565000, "total_assets": 917095000, "short_term_debt": 44647000, "long_term_debt": 9284000, "total_debt": 53931000, "total_liabilities": 820805000, "total_equity": 96290000, "shares_outstanding": 4071202, "goodwill_and_intangibles": 6619000 }, "cash_flow": { "operating_cash_flow": 101212000, "capital_expenditure": 13297000, "free_cash_flow": 114509000, "dividends_paid": 2061000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25471, "ticker_id": 4965, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:22.878004+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11720000", "ebitda": "16045000", "netIncome": "24618000", "grossProfit": "59547000", "depreciation": "None", "totalRevenue": "63347000", "costOfRevenue": "3800000", "interestIncome": "47543000", "incomeBeforeTax": "11720000", "interestExpense": "7300000", "operatingIncome": "11720000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2691000", "reportedCurrency": "USD", "netInterestIncome": "40243000", "nonInterestIncome": "None", "operatingExpenses": "47827000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4325000", "sellingGeneralAndAdministrative": "29809000", "netIncomeFromContinuingOperations": "24618000" }, "balance": { "goodwill": "None", "inventory": "-115640000", "commonStock": "51496000", "currentDebt": "None", "investments": "None", "totalAssets": "917095000", "longTermDebt": "9284000", "shortTermDebt": "44647000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "6619000", "reportedCurrency": "USD", "retainedEarnings": "35947000", "totalLiabilities": "820805000", "otherCurrentAssets": "115640000", "totalCurrentAssets": "146565000", "currentLongTermDebt": "None", "longTermInvestments": "30895000", "shortTermInvestments": "30893000", "currentNetReceivables": "3564000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71728000", "currentAccountsPayable": "326000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34214000", "shortLongTermDebtTotal": "14031000", "totalShareholderEquity": "96290000", "capitalLeaseObligations": "4747000", "otherCurrentLiabilities": "43995000", "totalCurrentLiabilities": "326000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14031000", "cashAndShortTermInvestments": "112108000", "commonStockSharesOutstanding": "4071202", "intangibleAssetsExcludingGoodwill": "6619000", "cashAndCashEquivalentsAtCarryingValue": "112108000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24618000", "profitLoss": "None", "dividendPayout": "2061000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "101212000", "capitalExpenditures": "13297000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-648725000", "cashflowFromInvestment": "601861000", "stockBasedCompensation": "518000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2061000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "169555000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4749000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 63347000, "cost_of_revenue": 3800000, "gross_profit": 59547000, "research_and_development": null, "selling_general_admin": 29809000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11720000, "depreciation_amortisation": 4325000, "ebitda": 16045000, "interest_expense": 7300000, "interest_income": null, "other_non_operating": null, "pretax_income": 11720000, "tax_provision": 2691000, "effective_tax_rate": null, "net_income": 24618000, "net_income_continuing_ops": 24618000, "net_income_to_common": 24618000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 112108000, "short_term_investments": 30893000, "net_receivables": 3564000, "inventory": -115640000, "other_current_assets": null, "total_current_assets": 146565000, "net_ppe": null, "goodwill": null, "intangible_assets": 6619000, "goodwill_and_intangibles": 6619000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 71728000, "total_assets": 917095000, "short_term_debt": 44647000, "accounts_payable": 326000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 326000, "long_term_debt": 9284000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14031000, "total_liabilities": 820805000, "total_debt": 53931000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 35947000, "total_equity": 96290000, "shares_outstanding": 4071202, "operating_cash_flow": 101212000, "stock_based_compensation": 518000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13297000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 601861000, "dividends_paid": 2061000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -648725000, "free_cash_flow": 114509000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11720000", "ebitda": "16045000", "netIncome": "24618000", "grossProfit": "59547000", "depreciation": "None", "totalRevenue": "63347000", "costOfRevenue": "3800000", "interestIncome": "47543000", "incomeBeforeTax": "11720000", "interestExpense": "7300000", "operatingIncome": "11720000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2691000", "reportedCurrency": "USD", "netInterestIncome": "40243000", "nonInterestIncome": "None", "operatingExpenses": "47827000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4325000", "sellingGeneralAndAdministrative": "29809000", "netIncomeFromContinuingOperations": "24618000" }, "balance": { "goodwill": "None", "inventory": "-115640000", "commonStock": "51496000", "currentDebt": "None", "investments": "None", "totalAssets": "917095000", "longTermDebt": "9284000", "shortTermDebt": "44647000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "6619000", "reportedCurrency": "USD", "retainedEarnings": "35947000", "totalLiabilities": "820805000", "otherCurrentAssets": "115640000", "totalCurrentAssets": "146565000", "currentLongTermDebt": "None", "longTermInvestments": "30895000", "shortTermInvestments": "30893000", "currentNetReceivables": "3564000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71728000", "currentAccountsPayable": "326000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34214000", "shortLongTermDebtTotal": "14031000", "totalShareholderEquity": "96290000", "capitalLeaseObligations": "4747000", "otherCurrentLiabilities": "43995000", "totalCurrentLiabilities": "326000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14031000", "cashAndShortTermInvestments": "112108000", "commonStockSharesOutstanding": "4071202", "intangibleAssetsExcludingGoodwill": "6619000", "cashAndCashEquivalentsAtCarryingValue": "112108000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24618000", "profitLoss": "None", "dividendPayout": "2061000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "101212000", "capitalExpenditures": "13297000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-648725000", "cashflowFromInvestment": "601861000", "stockBasedCompensation": "518000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2061000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "169555000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4749000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:22.878004+00:00", "is_restated": false, "income_statement": { "revenue": 134093000, "cost_of_revenue": 27178000, "gross_profit": 106915000, "ebit": 15778000, "ebitda": 20839000, "pretax_income": 15778000, "tax_provision": 3075000, "net_income": 12703000, "net_income_to_common": 12703000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57759698, "total_current_assets": 65059457, "total_assets": 1544690776, "short_term_debt": 1245272, "long_term_debt": 9702365, "total_debt": 10947637, "total_liabilities": 1473621875, "total_equity": 71068901, "shares_outstanding": 4001450, "goodwill_and_intangibles": 8159501 }, "cash_flow": { "operating_cash_flow": -107799669, "capital_expenditure": 3047033, "free_cash_flow": -104752636, "dividends_paid": 1778293, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25476, "ticker_id": 4965, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:22.878004+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15778000", "ebitda": "20839000", "netIncome": "12703000", "grossProfit": "106915000", "depreciation": "None", "totalRevenue": "134093000", "costOfRevenue": "27178000", "interestIncome": "43730485", "incomeBeforeTax": "15778000", "interestExpense": "10278000", "operatingIncome": "15778000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "3075000", "reportedCurrency": "USD", "netInterestIncome": "33452177", "nonInterestIncome": "None", "operatingExpenses": "91137000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27178000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5061000", "sellingGeneralAndAdministrative": "77106000", "netIncomeFromContinuingOperations": "12703082" }, "balance": { "goodwill": "None", "inventory": "-65059456", "commonStock": "43043215", "currentDebt": "None", "investments": "None", "totalAssets": "1544690776", "longTermDebt": "9702365", "shortTermDebt": "1245272", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "8159501", "reportedCurrency": "USD", "retainedEarnings": "13389530", "totalLiabilities": "1473621875", "otherCurrentAssets": "65059456", "totalCurrentAssets": "65059457", "currentLongTermDebt": "None", "longTermInvestments": "41286", "shortTermInvestments": "0", "currentNetReceivables": "7299759", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30052652", "currentAccountsPayable": "1999000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21851865", "shortLongTermDebtTotal": "13627480", "totalShareholderEquity": "71068901", "capitalLeaseObligations": "3925115", "otherCurrentLiabilities": "-1999000", "totalCurrentLiabilities": "1998657", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13627480", "cashAndShortTermInvestments": "57759698", "commonStockSharesOutstanding": "4001450", "intangibleAssetsExcludingGoodwill": "8159501", "cashAndCashEquivalentsAtCarryingValue": "57759698", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12703082", "profitLoss": "None", "dividendPayout": "1778293", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-107799669", "capitalExpenditures": "3047033", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "985976009", "cashflowFromInvestment": "-933377689", "stockBasedCompensation": "440122", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1778293", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5094337", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 134093000, "cost_of_revenue": 27178000, "gross_profit": 106915000, "research_and_development": null, "selling_general_admin": 77106000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15778000, "depreciation_amortisation": 5061000, "ebitda": 20839000, "interest_expense": 10278000, "interest_income": null, "other_non_operating": null, "pretax_income": 15778000, "tax_provision": 3075000, "effective_tax_rate": null, "net_income": 12703000, "net_income_continuing_ops": 12703082, "net_income_to_common": 12703000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57759698, "short_term_investments": 0, "net_receivables": 7299759, "inventory": -65059456, "other_current_assets": null, "total_current_assets": 65059457, "net_ppe": null, "goodwill": null, "intangible_assets": 8159501, "goodwill_and_intangibles": 8159501, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30052652, "total_assets": 1544690776, "short_term_debt": 1245272, "accounts_payable": 1999000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1998657, "long_term_debt": 9702365, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13627480, "total_liabilities": 1473621875, "total_debt": 10947637, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13389530, "total_equity": 71068901, "shares_outstanding": 4001450, "operating_cash_flow": -107799669, "stock_based_compensation": 440122, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3047033, "acquisitions": null, "other_investing": null, "investing_cash_flow": -933377689, "dividends_paid": 1778293, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 985976009, "free_cash_flow": -104752636, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15778000", "ebitda": "20839000", "netIncome": "12703000", "grossProfit": "106915000", "depreciation": "None", "totalRevenue": "134093000", "costOfRevenue": "27178000", "interestIncome": "43730485", "incomeBeforeTax": "15778000", "interestExpense": "10278000", "operatingIncome": "15778000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "3075000", "reportedCurrency": "USD", "netInterestIncome": "33452177", "nonInterestIncome": "None", "operatingExpenses": "91137000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27178000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5061000", "sellingGeneralAndAdministrative": "77106000", "netIncomeFromContinuingOperations": "12703082" }, "balance": { "goodwill": "None", "inventory": "-65059456", "commonStock": "43043215", "currentDebt": "None", "investments": "None", "totalAssets": "1544690776", "longTermDebt": "9702365", "shortTermDebt": "1245272", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "8159501", "reportedCurrency": "USD", "retainedEarnings": "13389530", "totalLiabilities": "1473621875", "otherCurrentAssets": "65059456", "totalCurrentAssets": "65059457", "currentLongTermDebt": "None", "longTermInvestments": "41286", "shortTermInvestments": "0", "currentNetReceivables": "7299759", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30052652", "currentAccountsPayable": "1999000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21851865", "shortLongTermDebtTotal": "13627480", "totalShareholderEquity": "71068901", "capitalLeaseObligations": "3925115", "otherCurrentLiabilities": "-1999000", "totalCurrentLiabilities": "1998657", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13627480", "cashAndShortTermInvestments": "57759698", "commonStockSharesOutstanding": "4001450", "intangibleAssetsExcludingGoodwill": "8159501", "cashAndCashEquivalentsAtCarryingValue": "57759698", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12703082", "profitLoss": "None", "dividendPayout": "1778293", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-107799669", "capitalExpenditures": "3047033", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "985976009", "cashflowFromInvestment": "-933377689", "stockBasedCompensation": "440122", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1778293", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5094337", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:22.878004+00:00", "is_restated": false, "income_statement": { "revenue": 74939000, "cost_of_revenue": 17136000, "gross_profit": 57803000, "ebit": 6297000, "ebitda": 11365000, "pretax_income": 6297000, "tax_provision": 1813000, "net_income": 4484000, "net_income_to_common": 4484000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112961047, "total_current_assets": 115083552, "total_assets": 531239637, "short_term_debt": 669108, "long_term_debt": 21511446, "total_debt": 22180554, "total_liabilities": 479907974, "total_equity": 51331663, "shares_outstanding": 3172186, "goodwill_and_intangibles": 11279960 }, "cash_flow": { "operating_cash_flow": -38526530, "capital_expenditure": 7311492, "free_cash_flow": -31215038, "dividends_paid": 1310655, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25481, "ticker_id": 4965, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:22.878004+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6297000", "ebitda": "11365000", "netIncome": "4484000", "grossProfit": "57803000", "depreciation": "None", "totalRevenue": "74939000", "costOfRevenue": "17136000", "interestIncome": "25701059", "incomeBeforeTax": "6297000", "interestExpense": "8267000", "operatingIncome": "6297000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1813000", "reportedCurrency": "USD", "netInterestIncome": "17434216", "nonInterestIncome": "None", "operatingExpenses": "51506000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17136000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5068000", "sellingGeneralAndAdministrative": "40583265", "netIncomeFromContinuingOperations": "4484214" }, "balance": { "goodwill": "None", "inventory": "-115083552", "commonStock": "41362038", "currentDebt": "None", "investments": "None", "totalAssets": "531239637", "longTermDebt": "21511446", "shortTermDebt": "669108", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "11279960", "reportedCurrency": "USD", "retainedEarnings": "2464741", "totalLiabilities": "479907974", "otherCurrentAssets": "115083552", "totalCurrentAssets": "115083552", "currentLongTermDebt": "None", "longTermInvestments": "43422", "shortTermInvestments": "None", "currentNetReceivables": "2122505", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30649519", "currentAccountsPayable": "220172", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19326137", "shortLongTermDebtTotal": "24460395", "totalShareholderEquity": "51331663", "capitalLeaseObligations": "2948949", "otherCurrentLiabilities": "-220172", "totalCurrentLiabilities": "220172", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24460395", "cashAndShortTermInvestments": "112961047", "commonStockSharesOutstanding": "3172186", "intangibleAssetsExcludingGoodwill": "11279960", "cashAndCashEquivalentsAtCarryingValue": "112961047", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4484214", "profitLoss": "None", "dividendPayout": "1310655", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-38526530", "capitalExpenditures": "7311492", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "157956777", "cashflowFromInvestment": "-37735072", "stockBasedCompensation": "386132", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1310655", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5068117", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 74939000, "cost_of_revenue": 17136000, "gross_profit": 57803000, "research_and_development": null, "selling_general_admin": 40583265, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6297000, "depreciation_amortisation": 5068000, "ebitda": 11365000, "interest_expense": 8267000, "interest_income": null, "other_non_operating": null, "pretax_income": 6297000, "tax_provision": 1813000, "effective_tax_rate": null, "net_income": 4484000, "net_income_continuing_ops": 4484214, "net_income_to_common": 4484000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 112961047, "short_term_investments": null, "net_receivables": 2122505, "inventory": -115083552, "other_current_assets": null, "total_current_assets": 115083552, "net_ppe": null, "goodwill": null, "intangible_assets": 11279960, "goodwill_and_intangibles": 11279960, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30649519, "total_assets": 531239637, "short_term_debt": 669108, "accounts_payable": 220172, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 220172, "long_term_debt": 21511446, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24460395, "total_liabilities": 479907974, "total_debt": 22180554, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2464741, "total_equity": 51331663, "shares_outstanding": 3172186, "operating_cash_flow": -38526530, "stock_based_compensation": 386132, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7311492, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37735072, "dividends_paid": 1310655, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 157956777, "free_cash_flow": -31215038, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6297000", "ebitda": "11365000", "netIncome": "4484000", "grossProfit": "57803000", "depreciation": "None", "totalRevenue": "74939000", "costOfRevenue": "17136000", "interestIncome": "25701059", "incomeBeforeTax": "6297000", "interestExpense": "8267000", "operatingIncome": "6297000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1813000", "reportedCurrency": "USD", "netInterestIncome": "17434216", "nonInterestIncome": "None", "operatingExpenses": "51506000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17136000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5068000", "sellingGeneralAndAdministrative": "40583265", "netIncomeFromContinuingOperations": "4484214" }, "balance": { "goodwill": "None", "inventory": "-115083552", "commonStock": "41362038", "currentDebt": "None", "investments": "None", "totalAssets": "531239637", "longTermDebt": "21511446", "shortTermDebt": "669108", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "11279960", "reportedCurrency": "USD", "retainedEarnings": "2464741", "totalLiabilities": "479907974", "otherCurrentAssets": "115083552", "totalCurrentAssets": "115083552", "currentLongTermDebt": "None", "longTermInvestments": "43422", "shortTermInvestments": "None", "currentNetReceivables": "2122505", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30649519", "currentAccountsPayable": "220172", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19326137", "shortLongTermDebtTotal": "24460395", "totalShareholderEquity": "51331663", "capitalLeaseObligations": "2948949", "otherCurrentLiabilities": "-220172", "totalCurrentLiabilities": "220172", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24460395", "cashAndShortTermInvestments": "112961047", "commonStockSharesOutstanding": "3172186", "intangibleAssetsExcludingGoodwill": "11279960", "cashAndCashEquivalentsAtCarryingValue": "112961047", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4484214", "profitLoss": "None", "dividendPayout": "1310655", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-38526530", "capitalExpenditures": "7311492", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "157956777", "cashflowFromInvestment": "-37735072", "stockBasedCompensation": "386132", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1310655", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5068117", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:22.878004+00:00", "is_restated": false, "income_statement": { "revenue": 48115000, "cost_of_revenue": 5703000, "gross_profit": 42413000, "ebit": -1670356, "ebitda": 1843644, "pretax_income": -1670338, "tax_provision": -464843, "net_income": -1205495, "net_income_to_common": -1205495, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": -4503802, "total_current_assets": 34257717, "total_assets": 364974000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 327188000, "total_equity": 37786000, "shares_outstanding": 2841282, "goodwill_and_intangibles": 8197404 }, "cash_flow": { "operating_cash_flow": 7343251, "capital_expenditure": 4786590, "free_cash_flow": 12129841, "dividends_paid": 721154, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25485, "ticker_id": 4965, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:22.878004+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1670356", "ebitda": "1843644", "netIncome": "-1205495", "grossProfit": "42413000", "depreciation": "None", "totalRevenue": "48115000", "costOfRevenue": "5703000", "interestIncome": "21599000", "incomeBeforeTax": "-1670338", "interestExpense": "4368000", "operatingIncome": "-1670338", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-464843", "reportedCurrency": "USD", "netInterestIncome": "17231000", "nonInterestIncome": "None", "operatingExpenses": "44083075", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5703000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3514000", "sellingGeneralAndAdministrative": "35787000", "netIncomeFromContinuingOperations": "-1205000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "35661646", "currentDebt": "None", "investments": "None", "totalAssets": "364974000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "8197404", "reportedCurrency": "USD", "retainedEarnings": "-708818", "totalLiabilities": "327188000", "otherCurrentAssets": "34257717", "totalCurrentAssets": "34257717", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1746845", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "334987313", "currentAccountsPayable": "147426", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14230250", "totalShareholderEquity": "37786000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "37620524", "totalCurrentLiabilities": "37767950", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "293690938", "cashAndShortTermInvestments": "-4503802", "commonStockSharesOutstanding": "2841282", "intangibleAssetsExcludingGoodwill": "8197404", "cashAndCashEquivalentsAtCarryingValue": "-4503802", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1205495", "profitLoss": "None", "dividendPayout": "721154", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7343251", "capitalExpenditures": "4786590", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "105392539", "cashflowFromInvestment": "-106930730", "stockBasedCompensation": "238432", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "721154", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3513982", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48115000, "cost_of_revenue": 5703000, "gross_profit": 42413000, "research_and_development": null, "selling_general_admin": 35787000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1670356, "depreciation_amortisation": 3514000, "ebitda": 1843644, "interest_expense": 4368000, "interest_income": null, "other_non_operating": null, "pretax_income": -1670338, "tax_provision": -464843, "effective_tax_rate": null, "net_income": -1205495, "net_income_continuing_ops": -1205000, "net_income_to_common": -1205495, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": -4503802, "short_term_investments": null, "net_receivables": 1746845, "inventory": null, "other_current_assets": null, "total_current_assets": 34257717, "net_ppe": null, "goodwill": null, "intangible_assets": 8197404, "goodwill_and_intangibles": 8197404, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 334987313, "total_assets": 364974000, "short_term_debt": null, "accounts_payable": 147426, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37767950, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 293690938, "total_liabilities": 327188000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -708818, "total_equity": 37786000, "shares_outstanding": 2841282, "operating_cash_flow": 7343251, "stock_based_compensation": 238432, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4786590, "acquisitions": null, "other_investing": null, "investing_cash_flow": -106930730, "dividends_paid": 721154, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 105392539, "free_cash_flow": 12129841, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1670356", "ebitda": "1843644", "netIncome": "-1205495", "grossProfit": "42413000", "depreciation": "None", "totalRevenue": "48115000", "costOfRevenue": "5703000", "interestIncome": "21599000", "incomeBeforeTax": "-1670338", "interestExpense": "4368000", "operatingIncome": "-1670338", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-464843", "reportedCurrency": "USD", "netInterestIncome": "17231000", "nonInterestIncome": "None", "operatingExpenses": "44083075", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5703000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3514000", "sellingGeneralAndAdministrative": "35787000", "netIncomeFromContinuingOperations": "-1205000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "35661646", "currentDebt": "None", "investments": "None", "totalAssets": "364974000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "8197404", "reportedCurrency": "USD", "retainedEarnings": "-708818", "totalLiabilities": "327188000", "otherCurrentAssets": "34257717", "totalCurrentAssets": "34257717", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1746845", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "334987313", "currentAccountsPayable": "147426", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14230250", "totalShareholderEquity": "37786000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "37620524", "totalCurrentLiabilities": "37767950", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "293690938", "cashAndShortTermInvestments": "-4503802", "commonStockSharesOutstanding": "2841282", "intangibleAssetsExcludingGoodwill": "8197404", "cashAndCashEquivalentsAtCarryingValue": "-4503802", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1205495", "profitLoss": "None", "dividendPayout": "721154", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7343251", "capitalExpenditures": "4786590", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "105392539", "cashflowFromInvestment": "-106930730", "stockBasedCompensation": "238432", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "721154", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3513982", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:22.878004+00:00", "is_restated": false, "income_statement": { "revenue": 17439000, "cost_of_revenue": 7990000, "gross_profit": 9449000, "ebit": -8515000, "ebitda": -9399000, "pretax_income": -7631000, "tax_provision": -1951000, "net_income": -5680000, "net_income_to_common": -5680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6848000, "total_current_assets": 14531000, "total_assets": 1195910000, "short_term_debt": null, "long_term_debt": 7578000, "total_debt": 7578000, "total_liabilities": 1114043000, "total_equity": 81867000, "shares_outstanding": 4098000, "goodwill_and_intangibles": 11334000 }, "cash_flow": { "operating_cash_flow": -3206000, "capital_expenditure": 7000, "free_cash_flow": -3199000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25449, "ticker_id": 4965, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:22.878004+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-9399000", "netIncome": "-5680000", "grossProfit": "9449000", "depreciation": "None", "totalRevenue": "17439000", "costOfRevenue": "7990000", "interestIncome": "17439000", "incomeBeforeTax": "-7631000", "interestExpense": "7990000", "operatingIncome": "-8515000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-1951000", "reportedCurrency": "USD", "netInterestIncome": "9449000", "nonInterestIncome": "None", "operatingExpenses": "17964000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7990000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "10927000", "netIncomeFromContinuingOperations": "-5680000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "54390000", "currentDebt": "None", "investments": "None", "totalAssets": "1195910000", "longTermDebt": "7578000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "11334000", "reportedCurrency": "USD", "retainedEarnings": "14083000", "totalLiabilities": "1114043000", "otherCurrentAssets": "None", "totalCurrentAssets": "14531000", "currentLongTermDebt": "None", "longTermInvestments": "31022000", "shortTermInvestments": "28531000", "currentNetReceivables": "7683000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1181379000", "currentAccountsPayable": "958000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20581000", "totalShareholderEquity": "81867000", "capitalLeaseObligations": "13003000", "otherCurrentLiabilities": "2045999", "totalCurrentLiabilities": "2045999", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1114043000", "cashAndShortTermInvestments": "6848000", "commonStockSharesOutstanding": "4098000", "intangibleAssetsExcludingGoodwill": "11334000", "cashAndCashEquivalentsAtCarryingValue": "6848000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5680000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3206000", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-98165000", "cashflowFromInvestment": "28854000", "stockBasedCompensation": "54000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1764000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17439000, "cost_of_revenue": 7990000, "gross_profit": 9449000, "research_and_development": null, "selling_general_admin": 10927000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8515000, "depreciation_amortisation": null, "ebitda": -9399000, "interest_expense": 7990000, "interest_income": null, "other_non_operating": null, "pretax_income": -7631000, "tax_provision": -1951000, "effective_tax_rate": null, "net_income": -5680000, "net_income_continuing_ops": -5680000, "net_income_to_common": -5680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6848000, "short_term_investments": 28531000, "net_receivables": 7683000, "inventory": null, "other_current_assets": null, "total_current_assets": 14531000, "net_ppe": null, "goodwill": null, "intangible_assets": 11334000, "goodwill_and_intangibles": 11334000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1181379000, "total_assets": 1195910000, "short_term_debt": null, "accounts_payable": 958000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2045999, "long_term_debt": 7578000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1114043000, "total_liabilities": 1114043000, "total_debt": 7578000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14083000, "total_equity": 81867000, "shares_outstanding": 4098000, "operating_cash_flow": -3206000, "stock_based_compensation": 54000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 28854000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -98165000, "free_cash_flow": -3199000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-9399000", "netIncome": "-5680000", "grossProfit": "9449000", "depreciation": "None", "totalRevenue": "17439000", "costOfRevenue": "7990000", "interestIncome": "17439000", "incomeBeforeTax": "-7631000", "interestExpense": "7990000", "operatingIncome": "-8515000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-1951000", "reportedCurrency": "USD", "netInterestIncome": "9449000", "nonInterestIncome": "None", "operatingExpenses": "17964000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7990000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "10927000", "netIncomeFromContinuingOperations": "-5680000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "54390000", "currentDebt": "None", "investments": "None", "totalAssets": "1195910000", "longTermDebt": "7578000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "11334000", "reportedCurrency": "USD", "retainedEarnings": "14083000", "totalLiabilities": "1114043000", "otherCurrentAssets": "None", "totalCurrentAssets": "14531000", "currentLongTermDebt": "None", "longTermInvestments": "31022000", "shortTermInvestments": "28531000", "currentNetReceivables": "7683000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1181379000", "currentAccountsPayable": "958000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20581000", "totalShareholderEquity": "81867000", "capitalLeaseObligations": "13003000", "otherCurrentLiabilities": "2045999", "totalCurrentLiabilities": "2045999", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1114043000", "cashAndShortTermInvestments": "6848000", "commonStockSharesOutstanding": "4098000", "intangibleAssetsExcludingGoodwill": "11334000", "cashAndCashEquivalentsAtCarryingValue": "6848000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5680000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3206000", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-98165000", "cashflowFromInvestment": "28854000", "stockBasedCompensation": "54000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1764000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:22.878004+00:00", "is_restated": false, "income_statement": { "revenue": 20846000, "cost_of_revenue": 11799000, "gross_profit": 9047000, "ebit": -2822000, "ebitda": -2822000, "pretax_income": -2822000, "tax_provision": -359000, "net_income": -2463000, "net_income_to_common": -2463000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 206982000, "total_current_assets": 215403000, "total_assets": 1300258000, "short_term_debt": null, "long_term_debt": 7555000, "total_debt": 7555000, "total_liabilities": 1212689000, "total_equity": 87569000, "shares_outstanding": 4141070, "goodwill_and_intangibles": 12580000 }, "cash_flow": { "operating_cash_flow": 100531000, "capital_expenditure": 24000, "free_cash_flow": 100555000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25450, "ticker_id": 4965, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:22.878004+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-2822000", "netIncome": "-2463000", "grossProfit": "9047000", "depreciation": "None", "totalRevenue": "20846000", "costOfRevenue": "11799000", "interestIncome": "20950000", "incomeBeforeTax": "-2822000", "interestExpense": "9792000", "operatingIncome": "-2822000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-359000", "reportedCurrency": "USD", "netInterestIncome": "11158000", "nonInterestIncome": "None", "operatingExpenses": "11869000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11799000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6003000", "netIncomeFromContinuingOperations": "-2463000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "54371000", "currentDebt": "None", "investments": "None", "totalAssets": "1300258000", "longTermDebt": "7555000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "12580000", "reportedCurrency": "USD", "retainedEarnings": "19763000", "totalLiabilities": "1212689000", "otherCurrentAssets": "None", "totalCurrentAssets": "215403000", "currentLongTermDebt": "None", "longTermInvestments": "31856000", "shortTermInvestments": "29363000", "currentNetReceivables": "8421000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1084855000", "currentAccountsPayable": "1133000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20819000", "totalShareholderEquity": "87569000", "capitalLeaseObligations": "13264000", "otherCurrentLiabilities": "1183938000", "totalCurrentLiabilities": "1185071000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27618000", "cashAndShortTermInvestments": "206982000", "commonStockSharesOutstanding": "4141070", "intangibleAssetsExcludingGoodwill": "12580000", "cashAndCashEquivalentsAtCarryingValue": "206982000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2463000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "100531000", "capitalExpenditures": "24000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37669000", "cashflowFromInvestment": "25570000", "stockBasedCompensation": "-40000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "25000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2099000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20846000, "cost_of_revenue": 11799000, "gross_profit": 9047000, "research_and_development": null, "selling_general_admin": 6003000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2822000, "depreciation_amortisation": null, "ebitda": -2822000, "interest_expense": 9792000, "interest_income": null, "other_non_operating": null, "pretax_income": -2822000, "tax_provision": -359000, "effective_tax_rate": null, "net_income": -2463000, "net_income_continuing_ops": -2463000, "net_income_to_common": -2463000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 206982000, "short_term_investments": 29363000, "net_receivables": 8421000, "inventory": null, "other_current_assets": null, "total_current_assets": 215403000, "net_ppe": null, "goodwill": null, "intangible_assets": 12580000, "goodwill_and_intangibles": 12580000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1084855000, "total_assets": 1300258000, "short_term_debt": null, "accounts_payable": 1133000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1185071000, "long_term_debt": 7555000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27618000, "total_liabilities": 1212689000, "total_debt": 7555000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 19763000, "total_equity": 87569000, "shares_outstanding": 4141070, "operating_cash_flow": 100531000, "stock_based_compensation": -40000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 25570000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -37669000, "free_cash_flow": 100555000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-2822000", "netIncome": "-2463000", "grossProfit": "9047000", "depreciation": "None", "totalRevenue": "20846000", "costOfRevenue": "11799000", "interestIncome": "20950000", "incomeBeforeTax": "-2822000", "interestExpense": "9792000", "operatingIncome": "-2822000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-359000", "reportedCurrency": "USD", "netInterestIncome": "11158000", "nonInterestIncome": "None", "operatingExpenses": "11869000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11799000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6003000", "netIncomeFromContinuingOperations": "-2463000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "54371000", "currentDebt": "None", "investments": "None", "totalAssets": "1300258000", "longTermDebt": "7555000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "12580000", "reportedCurrency": "USD", "retainedEarnings": "19763000", "totalLiabilities": "1212689000", "otherCurrentAssets": "None", "totalCurrentAssets": "215403000", "currentLongTermDebt": "None", "longTermInvestments": "31856000", "shortTermInvestments": "29363000", "currentNetReceivables": "8421000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1084855000", "currentAccountsPayable": "1133000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20819000", "totalShareholderEquity": "87569000", "capitalLeaseObligations": "13264000", "otherCurrentLiabilities": "1183938000", "totalCurrentLiabilities": "1185071000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27618000", "cashAndShortTermInvestments": "206982000", "commonStockSharesOutstanding": "4141070", "intangibleAssetsExcludingGoodwill": "12580000", "cashAndCashEquivalentsAtCarryingValue": "206982000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2463000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "100531000", "capitalExpenditures": "24000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37669000", "cashflowFromInvestment": "25570000", "stockBasedCompensation": "-40000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "25000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2099000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:22.878004+00:00", "is_restated": false, "income_statement": { "revenue": 17335000, "cost_of_revenue": 21289000, "gross_profit": -3954000, "ebit": -25896000, "ebitda": -23662000, "pretax_income": -25896000, "tax_provision": -6994000, "net_income": -18902000, "net_income_to_common": -18902000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119834000, "total_current_assets": 132613000, "total_assets": 1345978000, "short_term_debt": 50000000, "long_term_debt": 57554000, "total_debt": 107554000, "total_liabilities": 1256250000, "total_equity": 89728000, "shares_outstanding": 4141070, "goodwill_and_intangibles": 15663000 }, "cash_flow": { "operating_cash_flow": 47307000, "capital_expenditure": 10000, "free_cash_flow": 47317000, "dividends_paid": 771000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25452, "ticker_id": 4965, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:22.878004+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25896000", "ebitda": "-23662000", "netIncome": "-18902000", "grossProfit": "-3954000", "depreciation": "None", "totalRevenue": "17335000", "costOfRevenue": "21289000", "interestIncome": "21654000", "incomeBeforeTax": "-25896000", "interestExpense": "10374000", "operatingIncome": "-25896000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-6994000", "reportedCurrency": "USD", "netInterestIncome": "11280000", "nonInterestIncome": "None", "operatingExpenses": "21942000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21289000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2234000", "sellingGeneralAndAdministrative": "8531000", "netIncomeFromContinuingOperations": "-18902000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "54764000", "currentDebt": "None", "investments": "None", "totalAssets": "1345978000", "longTermDebt": "57554000", "shortTermDebt": "50000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "15663000", "reportedCurrency": "USD", "retainedEarnings": "21841000", "totalLiabilities": "1256250000", "otherCurrentAssets": "None", "totalCurrentAssets": "132613000", "currentLongTermDebt": "None", "longTermInvestments": "32348000", "shortTermInvestments": "3881000", "currentNetReceivables": "8898000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1213365000", "currentAccountsPayable": "1082000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "71108000", "totalShareholderEquity": "89728000", "capitalLeaseObligations": "13554000", "otherCurrentLiabilities": "1171457000", "totalCurrentLiabilities": "1172539000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "83711000", "cashAndShortTermInvestments": "119834000", "commonStockSharesOutstanding": "4141070", "intangibleAssetsExcludingGoodwill": "15663000", "cashAndCashEquivalentsAtCarryingValue": "119834000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18902000", "profitLoss": "None", "dividendPayout": "771000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "47307000", "capitalExpenditures": "10000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17949000", "cashflowFromInvestment": "-24005000", "stockBasedCompensation": "100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "771000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2234000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17335000, "cost_of_revenue": 21289000, "gross_profit": -3954000, "research_and_development": null, "selling_general_admin": 8531000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25896000, "depreciation_amortisation": 2234000, "ebitda": -23662000, "interest_expense": 10374000, "interest_income": null, "other_non_operating": null, "pretax_income": -25896000, "tax_provision": -6994000, "effective_tax_rate": null, "net_income": -18902000, "net_income_continuing_ops": -18902000, "net_income_to_common": -18902000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 119834000, "short_term_investments": 3881000, "net_receivables": 8898000, "inventory": null, "other_current_assets": null, "total_current_assets": 132613000, "net_ppe": null, "goodwill": null, "intangible_assets": 15663000, "goodwill_and_intangibles": 15663000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1213365000, "total_assets": 1345978000, "short_term_debt": 50000000, "accounts_payable": 1082000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1172539000, "long_term_debt": 57554000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 83711000, "total_liabilities": 1256250000, "total_debt": 107554000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 21841000, "total_equity": 89728000, "shares_outstanding": 4141070, "operating_cash_flow": 47307000, "stock_based_compensation": 100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24005000, "dividends_paid": 771000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17949000, "free_cash_flow": 47317000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25896000", "ebitda": "-23662000", "netIncome": "-18902000", "grossProfit": "-3954000", "depreciation": "None", "totalRevenue": "17335000", "costOfRevenue": "21289000", "interestIncome": "21654000", "incomeBeforeTax": "-25896000", "interestExpense": "10374000", "operatingIncome": "-25896000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-6994000", "reportedCurrency": "USD", "netInterestIncome": "11280000", "nonInterestIncome": "None", "operatingExpenses": "21942000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21289000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2234000", "sellingGeneralAndAdministrative": "8531000", "netIncomeFromContinuingOperations": "-18902000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "54764000", "currentDebt": "None", "investments": "None", "totalAssets": "1345978000", "longTermDebt": "57554000", "shortTermDebt": "50000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "15663000", "reportedCurrency": "USD", "retainedEarnings": "21841000", "totalLiabilities": "1256250000", "otherCurrentAssets": "None", "totalCurrentAssets": "132613000", "currentLongTermDebt": "None", "longTermInvestments": "32348000", "shortTermInvestments": "3881000", "currentNetReceivables": "8898000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1213365000", "currentAccountsPayable": "1082000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "71108000", "totalShareholderEquity": "89728000", "capitalLeaseObligations": "13554000", "otherCurrentLiabilities": "1171457000", "totalCurrentLiabilities": "1172539000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "83711000", "cashAndShortTermInvestments": "119834000", "commonStockSharesOutstanding": "4141070", "intangibleAssetsExcludingGoodwill": "15663000", "cashAndCashEquivalentsAtCarryingValue": "119834000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18902000", "profitLoss": "None", "dividendPayout": "771000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "47307000", "capitalExpenditures": "10000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17949000", "cashflowFromInvestment": "-24005000", "stockBasedCompensation": "100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "771000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2234000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:22.878004+00:00", "is_restated": false, "income_statement": { "revenue": 30742000, "cost_of_revenue": 17421000, "gross_profit": 13321000, "ebit": -1649000, "ebitda": 855000, "pretax_income": -1649000, "tax_provision": -412000, "net_income": -1237000, "net_income_to_common": -1237000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78579000, "total_current_assets": 91943000, "total_assets": 1343867000, "short_term_debt": 41393000, "long_term_debt": 47666000, "total_debt": 89059000, "total_liabilities": 1235644000, "total_equity": 108223000, "shares_outstanding": 4141070, "goodwill_and_intangibles": 16074000 }, "cash_flow": { "operating_cash_flow": 63293000, "capital_expenditure": 193000, "free_cash_flow": 63486000, "dividends_paid": 717000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25453, "ticker_id": 4965, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:22.878004+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1649000", "ebitda": "855000", "netIncome": "-1237000", "grossProfit": "13321000", "depreciation": "None", "totalRevenue": "30742000", "costOfRevenue": "17421000", "interestIncome": "22505000", "incomeBeforeTax": "-1649000", "interestExpense": "10157000", "operatingIncome": "-1649000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-412000", "reportedCurrency": "USD", "netInterestIncome": "12348000", "nonInterestIncome": "None", "operatingExpenses": "14970000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17421000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2504000", "sellingGeneralAndAdministrative": "8837000", "netIncomeFromContinuingOperations": "-1237000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "54739000", "currentDebt": "None", "investments": "None", "totalAssets": "1343867000", "longTermDebt": "47666000", "shortTermDebt": "41393000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "16074000", "reportedCurrency": "USD", "retainedEarnings": "41128000", "totalLiabilities": "1235644000", "otherCurrentAssets": "-65015000", "totalCurrentAssets": "91943000", "currentLongTermDebt": "None", "longTermInvestments": "39298000", "shortTermInvestments": "3869000", "currentNetReceivables": "9495000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1251924000", "currentAccountsPayable": "1148000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61485000", "totalShareholderEquity": "108223000", "capitalLeaseObligations": "13819000", "otherCurrentLiabilities": "1163796000", "totalCurrentLiabilities": "1164944000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "70700000", "cashAndShortTermInvestments": "78579000", "commonStockSharesOutstanding": "4141070", "intangibleAssetsExcludingGoodwill": "16074000", "cashAndCashEquivalentsAtCarryingValue": "78579000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1237000", "profitLoss": "None", "dividendPayout": "717000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "63293000", "capitalExpenditures": "193000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "54695000", "cashflowFromInvestment": "-103843000", "stockBasedCompensation": "77000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "717000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2504000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30742000, "cost_of_revenue": 17421000, "gross_profit": 13321000, "research_and_development": null, "selling_general_admin": 8837000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1649000, "depreciation_amortisation": 2504000, "ebitda": 855000, "interest_expense": 10157000, "interest_income": null, "other_non_operating": null, "pretax_income": -1649000, "tax_provision": -412000, "effective_tax_rate": null, "net_income": -1237000, "net_income_continuing_ops": -1237000, "net_income_to_common": -1237000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78579000, "short_term_investments": 3869000, "net_receivables": 9495000, "inventory": null, "other_current_assets": null, "total_current_assets": 91943000, "net_ppe": null, "goodwill": null, "intangible_assets": 16074000, "goodwill_and_intangibles": 16074000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1251924000, "total_assets": 1343867000, "short_term_debt": 41393000, "accounts_payable": 1148000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1164944000, "long_term_debt": 47666000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 70700000, "total_liabilities": 1235644000, "total_debt": 89059000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 41128000, "total_equity": 108223000, "shares_outstanding": 4141070, "operating_cash_flow": 63293000, "stock_based_compensation": 77000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 193000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -103843000, "dividends_paid": 717000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 54695000, "free_cash_flow": 63486000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1649000", "ebitda": "855000", "netIncome": "-1237000", "grossProfit": "13321000", "depreciation": "None", "totalRevenue": "30742000", "costOfRevenue": "17421000", "interestIncome": "22505000", "incomeBeforeTax": "-1649000", "interestExpense": "10157000", "operatingIncome": "-1649000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-412000", "reportedCurrency": "USD", "netInterestIncome": "12348000", "nonInterestIncome": "None", "operatingExpenses": "14970000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17421000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2504000", "sellingGeneralAndAdministrative": "8837000", "netIncomeFromContinuingOperations": "-1237000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "54739000", "currentDebt": "None", "investments": "None", "totalAssets": "1343867000", "longTermDebt": "47666000", "shortTermDebt": "41393000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "16074000", "reportedCurrency": "USD", "retainedEarnings": "41128000", "totalLiabilities": "1235644000", "otherCurrentAssets": "-65015000", "totalCurrentAssets": "91943000", "currentLongTermDebt": "None", "longTermInvestments": "39298000", "shortTermInvestments": "3869000", "currentNetReceivables": "9495000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1251924000", "currentAccountsPayable": "1148000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61485000", "totalShareholderEquity": "108223000", "capitalLeaseObligations": "13819000", "otherCurrentLiabilities": "1163796000", "totalCurrentLiabilities": "1164944000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "70700000", "cashAndShortTermInvestments": "78579000", "commonStockSharesOutstanding": "4141070", "intangibleAssetsExcludingGoodwill": "16074000", "cashAndCashEquivalentsAtCarryingValue": "78579000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1237000", "profitLoss": "None", "dividendPayout": "717000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "63293000", "capitalExpenditures": "193000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "54695000", "cashflowFromInvestment": "-103843000", "stockBasedCompensation": "77000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "717000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2504000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:22.878004+00:00", "is_restated": false, "income_statement": { "revenue": 28401000, "cost_of_revenue": 14086000, "gross_profit": 14315000, "ebit": -463000, "ebitda": 1816000, "pretax_income": -463000, "tax_provision": -128000, "net_income": -335000, "net_income_to_common": -335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65179000, "total_current_assets": 80709000, "total_assets": 1291957000, "short_term_debt": 22449000, "long_term_debt": 27777000, "total_debt": 50226000, "total_liabilities": 1181872000, "total_equity": 110085000, "shares_outstanding": 4141070, "goodwill_and_intangibles": 16460000 }, "cash_flow": { "operating_cash_flow": 74164000, "capital_expenditure": 73000, "free_cash_flow": 74237000, "dividends_paid": 717000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25454, "ticker_id": 4965, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:22.878004+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-463000", "ebitda": "1816000", "netIncome": "-335000", "grossProfit": "14315000", "depreciation": "None", "totalRevenue": "28401000", "costOfRevenue": "14086000", "interestIncome": "20685000", "incomeBeforeTax": "-463000", "interestExpense": "9686000", "operatingIncome": "-463000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-128000", "reportedCurrency": "USD", "netInterestIncome": "10999000", "nonInterestIncome": "None", "operatingExpenses": "14778000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14086000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2279000", "sellingGeneralAndAdministrative": "8686000", "netIncomeFromContinuingOperations": "-335000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "54657000", "currentDebt": "None", "investments": "None", "totalAssets": "1291957000", "longTermDebt": "27777000", "shortTermDebt": "22449000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "16460000", "reportedCurrency": "USD", "retainedEarnings": "43082000", "totalLiabilities": "1181872000", "otherCurrentAssets": "None", "totalCurrentAssets": "80709000", "currentLongTermDebt": "None", "longTermInvestments": "38806000", "shortTermInvestments": "6377000", "currentNetReceivables": "9153000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1211248000", "currentAccountsPayable": "1053000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41879000", "totalShareholderEquity": "110085000", "capitalLeaseObligations": "14102000", "otherCurrentLiabilities": "1128267000", "totalCurrentLiabilities": "1129320000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "52552000", "cashAndShortTermInvestments": "65179000", "commonStockSharesOutstanding": "4141070", "intangibleAssetsExcludingGoodwill": "16460000", "cashAndCashEquivalentsAtCarryingValue": "65179000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-335000", "profitLoss": "None", "dividendPayout": "717000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "74164000", "capitalExpenditures": "73000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3867000", "cashflowFromInvestment": "-92665000", "stockBasedCompensation": "-21000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "717000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-340000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2279000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28401000, "cost_of_revenue": 14086000, "gross_profit": 14315000, "research_and_development": null, "selling_general_admin": 8686000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -463000, "depreciation_amortisation": 2279000, "ebitda": 1816000, "interest_expense": 9686000, "interest_income": null, "other_non_operating": null, "pretax_income": -463000, "tax_provision": -128000, "effective_tax_rate": null, "net_income": -335000, "net_income_continuing_ops": -335000, "net_income_to_common": -335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65179000, "short_term_investments": 6377000, "net_receivables": 9153000, "inventory": null, "other_current_assets": null, "total_current_assets": 80709000, "net_ppe": null, "goodwill": null, "intangible_assets": 16460000, "goodwill_and_intangibles": 16460000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1211248000, "total_assets": 1291957000, "short_term_debt": 22449000, "accounts_payable": 1053000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1129320000, "long_term_debt": 27777000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52552000, "total_liabilities": 1181872000, "total_debt": 50226000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 43082000, "total_equity": 110085000, "shares_outstanding": 4141070, "operating_cash_flow": 74164000, "stock_based_compensation": -21000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 73000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -92665000, "dividends_paid": 717000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3867000, "free_cash_flow": 74237000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-463000", "ebitda": "1816000", "netIncome": "-335000", "grossProfit": "14315000", "depreciation": "None", "totalRevenue": "28401000", "costOfRevenue": "14086000", "interestIncome": "20685000", "incomeBeforeTax": "-463000", "interestExpense": "9686000", "operatingIncome": "-463000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-128000", "reportedCurrency": "USD", "netInterestIncome": "10999000", "nonInterestIncome": "None", "operatingExpenses": "14778000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14086000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2279000", "sellingGeneralAndAdministrative": "8686000", "netIncomeFromContinuingOperations": "-335000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "54657000", "currentDebt": "None", "investments": "None", "totalAssets": "1291957000", "longTermDebt": "27777000", "shortTermDebt": "22449000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "16460000", "reportedCurrency": "USD", "retainedEarnings": "43082000", "totalLiabilities": "1181872000", "otherCurrentAssets": "None", "totalCurrentAssets": "80709000", "currentLongTermDebt": "None", "longTermInvestments": "38806000", "shortTermInvestments": "6377000", "currentNetReceivables": "9153000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1211248000", "currentAccountsPayable": "1053000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41879000", "totalShareholderEquity": "110085000", "capitalLeaseObligations": "14102000", "otherCurrentLiabilities": "1128267000", "totalCurrentLiabilities": "1129320000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "52552000", "cashAndShortTermInvestments": "65179000", "commonStockSharesOutstanding": "4141070", "intangibleAssetsExcludingGoodwill": "16460000", "cashAndCashEquivalentsAtCarryingValue": "65179000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-335000", "profitLoss": "None", "dividendPayout": "717000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "74164000", "capitalExpenditures": "73000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3867000", "cashflowFromInvestment": "-92665000", "stockBasedCompensation": "-21000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "717000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-340000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2279000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:22.878004+00:00", "is_restated": false, "income_statement": { "revenue": 31623000, "cost_of_revenue": 15647000, "gross_profit": 15976000, "ebit": 13048000, "ebitda": 15534000, "pretax_income": 13048000, "tax_provision": 3272000, "net_income": 9776000, "net_income_to_common": 9776000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80058000, "total_current_assets": 98098000, "total_assets": 1288297000, "short_term_debt": 2488000, "long_term_debt": 7890000, "total_debt": 10378000, "total_liabilities": 1177377000, "total_equity": 110920000, "shares_outstanding": 4451000, "goodwill_and_intangibles": 16534000 }, "cash_flow": { "operating_cash_flow": 97462000, "capital_expenditure": 19000, "free_cash_flow": 97481000, "dividends_paid": 715000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25455, "ticker_id": 4965, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:22.878004+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13048000", "ebitda": "15534000", "netIncome": "9776000", "grossProfit": "15976000", "depreciation": "None", "totalRevenue": "31623000", "costOfRevenue": "15647000", "interestIncome": "21754000", "incomeBeforeTax": "13048000", "interestExpense": "11101000", "operatingIncome": "13048000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3272000", "reportedCurrency": "USD", "netInterestIncome": "10653000", "nonInterestIncome": "None", "operatingExpenses": "2928000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15647000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2486000", "sellingGeneralAndAdministrative": "8870000", "netIncomeFromContinuingOperations": "9776000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "54764000", "currentDebt": "None", "investments": "None", "totalAssets": "1288297000", "longTermDebt": "7890000", "shortTermDebt": "2488000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "16534000", "reportedCurrency": "USD", "retainedEarnings": "44134000", "totalLiabilities": "1177377000", "otherCurrentAssets": "None", "totalCurrentAssets": "98098000", "currentLongTermDebt": "None", "longTermInvestments": "38779000", "shortTermInvestments": "8885000", "currentNetReceivables": "9155000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1190199000", "currentAccountsPayable": "1036000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22400000", "totalShareholderEquity": "110920000", "capitalLeaseObligations": "14510000", "otherCurrentLiabilities": "1143229000", "totalCurrentLiabilities": "1144265000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33112000", "cashAndShortTermInvestments": "80058000", "commonStockSharesOutstanding": "4451000", "intangibleAssetsExcludingGoodwill": "16534000", "cashAndCashEquivalentsAtCarryingValue": "80058000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9776000", "profitLoss": "None", "dividendPayout": "715000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "97462000", "capitalExpenditures": "19000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20296000", "cashflowFromInvestment": "-104353000", "stockBasedCompensation": "118000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "715000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2486000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31623000, "cost_of_revenue": 15647000, "gross_profit": 15976000, "research_and_development": null, "selling_general_admin": 8870000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13048000, "depreciation_amortisation": 2486000, "ebitda": 15534000, "interest_expense": 11101000, "interest_income": null, "other_non_operating": null, "pretax_income": 13048000, "tax_provision": 3272000, "effective_tax_rate": null, "net_income": 9776000, "net_income_continuing_ops": 9776000, "net_income_to_common": 9776000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80058000, "short_term_investments": 8885000, "net_receivables": 9155000, "inventory": null, "other_current_assets": null, "total_current_assets": 98098000, "net_ppe": null, "goodwill": null, "intangible_assets": 16534000, "goodwill_and_intangibles": 16534000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1190199000, "total_assets": 1288297000, "short_term_debt": 2488000, "accounts_payable": 1036000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1144265000, "long_term_debt": 7890000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33112000, "total_liabilities": 1177377000, "total_debt": 10378000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 44134000, "total_equity": 110920000, "shares_outstanding": 4451000, "operating_cash_flow": 97462000, "stock_based_compensation": 118000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -104353000, "dividends_paid": 715000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20296000, "free_cash_flow": 97481000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13048000", "ebitda": "15534000", "netIncome": "9776000", "grossProfit": "15976000", "depreciation": "None", "totalRevenue": "31623000", "costOfRevenue": "15647000", "interestIncome": "21754000", "incomeBeforeTax": "13048000", "interestExpense": "11101000", "operatingIncome": "13048000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3272000", "reportedCurrency": "USD", "netInterestIncome": "10653000", "nonInterestIncome": "None", "operatingExpenses": "2928000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15647000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2486000", "sellingGeneralAndAdministrative": "8870000", "netIncomeFromContinuingOperations": "9776000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "54764000", "currentDebt": "None", "investments": "None", "totalAssets": "1288297000", "longTermDebt": "7890000", "shortTermDebt": "2488000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "16534000", "reportedCurrency": "USD", "retainedEarnings": "44134000", "totalLiabilities": "1177377000", "otherCurrentAssets": "None", "totalCurrentAssets": "98098000", "currentLongTermDebt": "None", "longTermInvestments": "38779000", "shortTermInvestments": "8885000", "currentNetReceivables": "9155000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1190199000", "currentAccountsPayable": "1036000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22400000", "totalShareholderEquity": "110920000", "capitalLeaseObligations": "14510000", "otherCurrentLiabilities": "1143229000", "totalCurrentLiabilities": "1144265000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33112000", "cashAndShortTermInvestments": "80058000", "commonStockSharesOutstanding": "4451000", "intangibleAssetsExcludingGoodwill": "16534000", "cashAndCashEquivalentsAtCarryingValue": "80058000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9776000", "profitLoss": "None", "dividendPayout": "715000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "97462000", "capitalExpenditures": "19000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20296000", "cashflowFromInvestment": "-104353000", "stockBasedCompensation": "118000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "715000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2486000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:22.878004+00:00", "is_restated": false, "income_statement": { "revenue": 31758000, "cost_of_revenue": 15115000, "gross_profit": 16643000, "ebit": 1535000, "ebitda": 3710000, "pretax_income": 1535000, "tax_provision": 398000, "net_income": 1137000, "net_income_to_common": 1137000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66647000, "total_current_assets": 113168000, "total_assets": 1245099000, "short_term_debt": 10613000, "long_term_debt": 18002000, "total_debt": 28615000, "total_liabilities": 1142806000, "total_equity": 102293000, "shares_outstanding": 4177778, "goodwill_and_intangibles": 15966000 }, "cash_flow": { "operating_cash_flow": 90784000, "capital_expenditure": 315000, "free_cash_flow": 91099000, "dividends_paid": 717000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25457, "ticker_id": 4965, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:22.878004+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1535000", "ebitda": "3710000", "netIncome": "1137000", "grossProfit": "16643000", "depreciation": "None", "totalRevenue": "31758000", "costOfRevenue": "15115000", "interestIncome": "21442000", "incomeBeforeTax": "1535000", "interestExpense": "11993000", "operatingIncome": "1535000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "398000", "reportedCurrency": "USD", "netInterestIncome": "9449000", "nonInterestIncome": "None", "operatingExpenses": "15108000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15115000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2175000", "sellingGeneralAndAdministrative": "9614000", "netIncomeFromContinuingOperations": "1137000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "54780000", "currentDebt": "None", "investments": "None", "totalAssets": "1245099000", "longTermDebt": "18002000", "shortTermDebt": "10613000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "15966000", "reportedCurrency": "USD", "retainedEarnings": "35073000", "totalLiabilities": "1142806000", "otherCurrentAssets": "75184000", "totalCurrentAssets": "113168000", "currentLongTermDebt": "None", "longTermInvestments": "40471000", "shortTermInvestments": "37984000", "currentNetReceivables": "8537000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1131931000", "currentAccountsPayable": "1114000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20273000", "totalShareholderEquity": "102293000", "capitalLeaseObligations": "2271000", "otherCurrentLiabilities": "1112196000", "totalCurrentLiabilities": "1113310000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29496000", "cashAndShortTermInvestments": "66647000", "commonStockSharesOutstanding": "4177778", "intangibleAssetsExcludingGoodwill": "15966000", "cashAndCashEquivalentsAtCarryingValue": "66647000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1068000", "profitLoss": "None", "dividendPayout": "717000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "90784000", "capitalExpenditures": "315000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23972000", "cashflowFromInvestment": "-111145000", "stockBasedCompensation": "128000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "717000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2175000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31758000, "cost_of_revenue": 15115000, "gross_profit": 16643000, "research_and_development": null, "selling_general_admin": 9614000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1535000, "depreciation_amortisation": 2175000, "ebitda": 3710000, "interest_expense": 11993000, "interest_income": null, "other_non_operating": null, "pretax_income": 1535000, "tax_provision": 398000, "effective_tax_rate": null, "net_income": 1137000, "net_income_continuing_ops": 1137000, "net_income_to_common": 1137000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66647000, "short_term_investments": 37984000, "net_receivables": 8537000, "inventory": null, "other_current_assets": null, "total_current_assets": 113168000, "net_ppe": null, "goodwill": null, "intangible_assets": 15966000, "goodwill_and_intangibles": 15966000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1131931000, "total_assets": 1245099000, "short_term_debt": 10613000, "accounts_payable": 1114000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1113310000, "long_term_debt": 18002000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29496000, "total_liabilities": 1142806000, "total_debt": 28615000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 35073000, "total_equity": 102293000, "shares_outstanding": 4177778, "operating_cash_flow": 90784000, "stock_based_compensation": 128000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 315000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -111145000, "dividends_paid": 717000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23972000, "free_cash_flow": 91099000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1535000", "ebitda": "3710000", "netIncome": "1137000", "grossProfit": "16643000", "depreciation": "None", "totalRevenue": "31758000", "costOfRevenue": "15115000", "interestIncome": "21442000", "incomeBeforeTax": "1535000", "interestExpense": "11993000", "operatingIncome": "1535000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "398000", "reportedCurrency": "USD", "netInterestIncome": "9449000", "nonInterestIncome": "None", "operatingExpenses": "15108000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15115000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2175000", "sellingGeneralAndAdministrative": "9614000", "netIncomeFromContinuingOperations": "1137000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "54780000", "currentDebt": "None", "investments": "None", "totalAssets": "1245099000", "longTermDebt": "18002000", "shortTermDebt": "10613000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "15966000", "reportedCurrency": "USD", "retainedEarnings": "35073000", "totalLiabilities": "1142806000", "otherCurrentAssets": "75184000", "totalCurrentAssets": "113168000", "currentLongTermDebt": "None", "longTermInvestments": "40471000", "shortTermInvestments": "37984000", "currentNetReceivables": "8537000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1131931000", "currentAccountsPayable": "1114000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20273000", "totalShareholderEquity": "102293000", "capitalLeaseObligations": "2271000", "otherCurrentLiabilities": "1112196000", "totalCurrentLiabilities": "1113310000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29496000", "cashAndShortTermInvestments": "66647000", "commonStockSharesOutstanding": "4177778", "intangibleAssetsExcludingGoodwill": "15966000", "cashAndCashEquivalentsAtCarryingValue": "66647000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1068000", "profitLoss": "None", "dividendPayout": "717000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "90784000", "capitalExpenditures": "315000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23972000", "cashflowFromInvestment": "-111145000", "stockBasedCompensation": "128000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "717000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2175000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:22.878004+00:00", "is_restated": false, "income_statement": { "revenue": 30122000, "cost_of_revenue": 14245000, "gross_profit": 15877000, "ebit": 1225000, "ebitda": 3340000, "pretax_income": 1225000, "tax_provision": 349000, "net_income": 866000, "net_income_to_common": 866000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63033000, "total_current_assets": 109718000, "total_assets": 1217869000, "short_term_debt": 55904000, "long_term_debt": 63114000, "total_debt": 119018000, "total_liabilities": 1116907000, "total_equity": 100962000, "shares_outstanding": 3991000, "goodwill_and_intangibles": 15770000 }, "cash_flow": { "operating_cash_flow": 78753000, "capital_expenditure": 390000, "free_cash_flow": 79143000, "dividends_paid": 716000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25458, "ticker_id": 4965, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:22.878004+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1225000", "ebitda": "3340000", "netIncome": "866000", "grossProfit": "15877000", "depreciation": "None", "totalRevenue": "30122000", "costOfRevenue": "14245000", "interestIncome": "20427000", "incomeBeforeTax": "1225000", "interestExpense": "11245000", "operatingIncome": "1225000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "349000", "reportedCurrency": "USD", "netInterestIncome": "9182000", "nonInterestIncome": "None", "operatingExpenses": "14652000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14245000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2115000", "sellingGeneralAndAdministrative": "9037000", "netIncomeFromContinuingOperations": "876000" }, "balance": { "goodwill": "None", "inventory": "-68772000", "commonStock": "54773000", "currentDebt": "None", "investments": "None", "totalAssets": "1217869000", "longTermDebt": "63114000", "shortTermDebt": "55904000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "15770000", "reportedCurrency": "USD", "retainedEarnings": "34653000", "totalLiabilities": "1116907000", "otherCurrentAssets": "72666000", "totalCurrentAssets": "109718000", "currentLongTermDebt": "None", "longTermInvestments": "41171000", "shortTermInvestments": "38685000", "currentNetReceivables": "8000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1108151000", "currentAccountsPayable": "1172000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "65611000", "totalShareholderEquity": "100962000", "capitalLeaseObligations": "2497000", "otherCurrentLiabilities": "1042388000", "totalCurrentLiabilities": "1043560000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "73347000", "cashAndShortTermInvestments": "63033000", "commonStockSharesOutstanding": "3991000", "intangibleAssetsExcludingGoodwill": "15770000", "cashAndCashEquivalentsAtCarryingValue": "63033000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "866000", "profitLoss": "None", "dividendPayout": "716000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "78753000", "capitalExpenditures": "390000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "74237000", "cashflowFromInvestment": "-149723000", "stockBasedCompensation": "101000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "716000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2115000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30122000, "cost_of_revenue": 14245000, "gross_profit": 15877000, "research_and_development": null, "selling_general_admin": 9037000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1225000, "depreciation_amortisation": 2115000, "ebitda": 3340000, "interest_expense": 11245000, "interest_income": null, "other_non_operating": null, "pretax_income": 1225000, "tax_provision": 349000, "effective_tax_rate": null, "net_income": 866000, "net_income_continuing_ops": 876000, "net_income_to_common": 866000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63033000, "short_term_investments": 38685000, "net_receivables": 8000000, "inventory": -68772000, "other_current_assets": null, "total_current_assets": 109718000, "net_ppe": null, "goodwill": null, "intangible_assets": 15770000, "goodwill_and_intangibles": 15770000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1108151000, "total_assets": 1217869000, "short_term_debt": 55904000, "accounts_payable": 1172000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1043560000, "long_term_debt": 63114000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 73347000, "total_liabilities": 1116907000, "total_debt": 119018000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 34653000, "total_equity": 100962000, "shares_outstanding": 3991000, "operating_cash_flow": 78753000, "stock_based_compensation": 101000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 390000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -149723000, "dividends_paid": 716000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 74237000, "free_cash_flow": 79143000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1225000", "ebitda": "3340000", "netIncome": "866000", "grossProfit": "15877000", "depreciation": "None", "totalRevenue": "30122000", "costOfRevenue": "14245000", "interestIncome": "20427000", "incomeBeforeTax": "1225000", "interestExpense": "11245000", "operatingIncome": "1225000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "349000", "reportedCurrency": "USD", "netInterestIncome": "9182000", "nonInterestIncome": "None", "operatingExpenses": "14652000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14245000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2115000", "sellingGeneralAndAdministrative": "9037000", "netIncomeFromContinuingOperations": "876000" }, "balance": { "goodwill": "None", "inventory": "-68772000", "commonStock": "54773000", "currentDebt": "None", "investments": "None", "totalAssets": "1217869000", "longTermDebt": "63114000", "shortTermDebt": "55904000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "15770000", "reportedCurrency": "USD", "retainedEarnings": "34653000", "totalLiabilities": "1116907000", "otherCurrentAssets": "72666000", "totalCurrentAssets": "109718000", "currentLongTermDebt": "None", "longTermInvestments": "41171000", "shortTermInvestments": "38685000", "currentNetReceivables": "8000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1108151000", "currentAccountsPayable": "1172000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "65611000", "totalShareholderEquity": "100962000", "capitalLeaseObligations": "2497000", "otherCurrentLiabilities": "1042388000", "totalCurrentLiabilities": "1043560000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "73347000", "cashAndShortTermInvestments": "63033000", "commonStockSharesOutstanding": "3991000", "intangibleAssetsExcludingGoodwill": "15770000", "cashAndCashEquivalentsAtCarryingValue": "63033000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "866000", "profitLoss": "None", "dividendPayout": "716000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "78753000", "capitalExpenditures": "390000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "74237000", "cashflowFromInvestment": "-149723000", "stockBasedCompensation": "101000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "716000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2115000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:22.878004+00:00", "is_restated": false, "income_statement": { "revenue": 31736000, "cost_of_revenue": 14503000, "gross_profit": 17233000, "ebit": 1179000, "ebitda": 3125000, "pretax_income": 1179000, "tax_provision": 296000, "net_income": 824000, "net_income_to_common": 824000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60505000, "total_current_assets": 110644000, "total_assets": 1144194000, "short_term_debt": 15456000, "long_term_debt": 23226000, "total_debt": 38682000, "total_liabilities": 1043565000, "total_equity": 100629000, "shares_outstanding": 3991000, "goodwill_and_intangibles": 15742000 }, "cash_flow": { "operating_cash_flow": 123535000, "capital_expenditure": 1004000, "free_cash_flow": 124539000, "dividends_paid": 716000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25459, "ticker_id": 4965, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:22.878004+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1179000", "ebitda": "3125000", "netIncome": "824000", "grossProfit": "17233000", "depreciation": "None", "totalRevenue": "31736000", "costOfRevenue": "14503000", "interestIncome": "19187000", "incomeBeforeTax": "1179000", "interestExpense": "10445000", "operatingIncome": "1179000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "296000", "reportedCurrency": "USD", "netInterestIncome": "8742000", "nonInterestIncome": "None", "operatingExpenses": "16054000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14503000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1946000", "sellingGeneralAndAdministrative": "10173000", "netIncomeFromContinuingOperations": "883000" }, "balance": { "goodwill": "None", "inventory": "-65130000", "commonStock": "54776000", "currentDebt": "None", "investments": "None", "totalAssets": "1144194000", "longTermDebt": "23226000", "shortTermDebt": "15456000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "15742000", "reportedCurrency": "USD", "retainedEarnings": "34503000", "totalLiabilities": "1043565000", "otherCurrentAssets": "68534000", "totalCurrentAssets": "110644000", "currentLongTermDebt": "None", "longTermInvestments": "45001000", "shortTermInvestments": "42514000", "currentNetReceivables": "7625000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1033550000", "currentAccountsPayable": "1598000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25899000", "totalShareholderEquity": "100629000", "capitalLeaseObligations": "2673000", "otherCurrentLiabilities": "1007315000", "totalCurrentLiabilities": "1008913000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34652000", "cashAndShortTermInvestments": "60505000", "commonStockSharesOutstanding": "3991000", "intangibleAssetsExcludingGoodwill": "15742000", "cashAndCashEquivalentsAtCarryingValue": "60505000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "824000", "profitLoss": "None", "dividendPayout": "716000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "123535000", "capitalExpenditures": "1004000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26297000", "cashflowFromInvestment": "-150712000", "stockBasedCompensation": "72000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "716000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1946000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31736000, "cost_of_revenue": 14503000, "gross_profit": 17233000, "research_and_development": null, "selling_general_admin": 10173000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1179000, "depreciation_amortisation": 1946000, "ebitda": 3125000, "interest_expense": 10445000, "interest_income": null, "other_non_operating": null, "pretax_income": 1179000, "tax_provision": 296000, "effective_tax_rate": null, "net_income": 824000, "net_income_continuing_ops": 883000, "net_income_to_common": 824000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60505000, "short_term_investments": 42514000, "net_receivables": 7625000, "inventory": -65130000, "other_current_assets": null, "total_current_assets": 110644000, "net_ppe": null, "goodwill": null, "intangible_assets": 15742000, "goodwill_and_intangibles": 15742000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1033550000, "total_assets": 1144194000, "short_term_debt": 15456000, "accounts_payable": 1598000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1008913000, "long_term_debt": 23226000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34652000, "total_liabilities": 1043565000, "total_debt": 38682000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 34503000, "total_equity": 100629000, "shares_outstanding": 3991000, "operating_cash_flow": 123535000, "stock_based_compensation": 72000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1004000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -150712000, "dividends_paid": 716000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26297000, "free_cash_flow": 124539000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1179000", "ebitda": "3125000", "netIncome": "824000", "grossProfit": "17233000", "depreciation": "None", "totalRevenue": "31736000", "costOfRevenue": "14503000", "interestIncome": "19187000", "incomeBeforeTax": "1179000", "interestExpense": "10445000", "operatingIncome": "1179000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "296000", "reportedCurrency": "USD", "netInterestIncome": "8742000", "nonInterestIncome": "None", "operatingExpenses": "16054000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14503000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1946000", "sellingGeneralAndAdministrative": "10173000", "netIncomeFromContinuingOperations": "883000" }, "balance": { "goodwill": "None", "inventory": "-65130000", "commonStock": "54776000", "currentDebt": "None", "investments": "None", "totalAssets": "1144194000", "longTermDebt": "23226000", "shortTermDebt": "15456000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "15742000", "reportedCurrency": "USD", "retainedEarnings": "34503000", "totalLiabilities": "1043565000", "otherCurrentAssets": "68534000", "totalCurrentAssets": "110644000", "currentLongTermDebt": "None", "longTermInvestments": "45001000", "shortTermInvestments": "42514000", "currentNetReceivables": "7625000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1033550000", "currentAccountsPayable": "1598000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25899000", "totalShareholderEquity": "100629000", "capitalLeaseObligations": "2673000", "otherCurrentLiabilities": "1007315000", "totalCurrentLiabilities": "1008913000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34652000", "cashAndShortTermInvestments": "60505000", "commonStockSharesOutstanding": "3991000", "intangibleAssetsExcludingGoodwill": "15742000", "cashAndCashEquivalentsAtCarryingValue": "60505000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "824000", "profitLoss": "None", "dividendPayout": "716000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "123535000", "capitalExpenditures": "1004000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26297000", "cashflowFromInvestment": "-150712000", "stockBasedCompensation": "72000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "716000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1946000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:22.878004+00:00", "is_restated": false, "income_statement": { "revenue": 30817000, "cost_of_revenue": 12714000, "gross_profit": 18103000, "ebit": 2365000, "ebitda": 4293000, "pretax_income": 2365000, "tax_provision": 704000, "net_income": 1655000, "net_income_to_common": 1655000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63031000, "total_current_assets": 109736000, "total_assets": 1117766000, "short_term_debt": 10456000, "long_term_debt": 18338000, "total_debt": 28794000, "total_liabilities": 1017059000, "total_equity": 100707000, "shares_outstanding": 4110000, "goodwill_and_intangibles": 14959000 }, "cash_flow": { "operating_cash_flow": 127252000, "capital_expenditure": 1383000, "free_cash_flow": 128635000, "dividends_paid": 669000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25460, "ticker_id": 4965, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:22.878004+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2365000", "ebitda": "4293000", "netIncome": "1655000", "grossProfit": "18103000", "depreciation": "None", "totalRevenue": "30817000", "costOfRevenue": "12714000", "interestIncome": "18854000", "incomeBeforeTax": "2365000", "interestExpense": "9977000", "operatingIncome": "2365000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "704000", "reportedCurrency": "USD", "netInterestIncome": "8877000", "nonInterestIncome": "None", "operatingExpenses": "15738000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12714000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1928000", "sellingGeneralAndAdministrative": "10167000", "netIncomeFromContinuingOperations": "1661000" }, "balance": { "goodwill": "None", "inventory": "-3031000", "commonStock": "54521000", "currentDebt": "None", "investments": "None", "totalAssets": "1117766000", "longTermDebt": "18338000", "shortTermDebt": "10456000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "14959000", "reportedCurrency": "USD", "retainedEarnings": "34395000", "totalLiabilities": "1017059000", "otherCurrentAssets": "70161000", "totalCurrentAssets": "109736000", "currentLongTermDebt": "None", "longTermInvestments": "42059000", "shortTermInvestments": "39575000", "currentNetReceivables": "7130000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1008030000", "currentAccountsPayable": "882000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20957000", "totalShareholderEquity": "100707000", "capitalLeaseObligations": "2619000", "otherCurrentLiabilities": "985138000", "totalCurrentLiabilities": "986020000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31039000", "cashAndShortTermInvestments": "63031000", "commonStockSharesOutstanding": "4110000", "intangibleAssetsExcludingGoodwill": "14959000", "cashAndCashEquivalentsAtCarryingValue": "63031000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1661000", "profitLoss": "None", "dividendPayout": "669000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "127252000", "capitalExpenditures": "1383000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18697000", "cashflowFromInvestment": "-162723000", "stockBasedCompensation": "172000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "669000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1928000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30817000, "cost_of_revenue": 12714000, "gross_profit": 18103000, "research_and_development": null, "selling_general_admin": 10167000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2365000, "depreciation_amortisation": 1928000, "ebitda": 4293000, "interest_expense": 9977000, "interest_income": null, "other_non_operating": null, "pretax_income": 2365000, "tax_provision": 704000, "effective_tax_rate": null, "net_income": 1655000, "net_income_continuing_ops": 1661000, "net_income_to_common": 1655000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63031000, "short_term_investments": 39575000, "net_receivables": 7130000, "inventory": -3031000, "other_current_assets": null, "total_current_assets": 109736000, "net_ppe": null, "goodwill": null, "intangible_assets": 14959000, "goodwill_and_intangibles": 14959000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1008030000, "total_assets": 1117766000, "short_term_debt": 10456000, "accounts_payable": 882000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 986020000, "long_term_debt": 18338000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31039000, "total_liabilities": 1017059000, "total_debt": 28794000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 34395000, "total_equity": 100707000, "shares_outstanding": 4110000, "operating_cash_flow": 127252000, "stock_based_compensation": 172000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1383000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -162723000, "dividends_paid": 669000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18697000, "free_cash_flow": 128635000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2365000", "ebitda": "4293000", "netIncome": "1655000", "grossProfit": "18103000", "depreciation": "None", "totalRevenue": "30817000", "costOfRevenue": "12714000", "interestIncome": "18854000", "incomeBeforeTax": "2365000", "interestExpense": "9977000", "operatingIncome": "2365000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "704000", "reportedCurrency": "USD", "netInterestIncome": "8877000", "nonInterestIncome": "None", "operatingExpenses": "15738000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12714000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1928000", "sellingGeneralAndAdministrative": "10167000", "netIncomeFromContinuingOperations": "1661000" }, "balance": { "goodwill": "None", "inventory": "-3031000", "commonStock": "54521000", "currentDebt": "None", "investments": "None", "totalAssets": "1117766000", "longTermDebt": "18338000", "shortTermDebt": "10456000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "14959000", "reportedCurrency": "USD", "retainedEarnings": "34395000", "totalLiabilities": "1017059000", "otherCurrentAssets": "70161000", "totalCurrentAssets": "109736000", "currentLongTermDebt": "None", "longTermInvestments": "42059000", "shortTermInvestments": "39575000", "currentNetReceivables": "7130000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1008030000", "currentAccountsPayable": "882000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20957000", "totalShareholderEquity": "100707000", "capitalLeaseObligations": "2619000", "otherCurrentLiabilities": "985138000", "totalCurrentLiabilities": "986020000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31039000", "cashAndShortTermInvestments": "63031000", "commonStockSharesOutstanding": "4110000", "intangibleAssetsExcludingGoodwill": "14959000", "cashAndCashEquivalentsAtCarryingValue": "63031000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1661000", "profitLoss": "None", "dividendPayout": "669000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "127252000", "capitalExpenditures": "1383000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18697000", "cashflowFromInvestment": "-162723000", "stockBasedCompensation": "172000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "669000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1928000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:22.878004+00:00", "is_restated": false, "income_statement": { "revenue": 30318000, "cost_of_revenue": 12228000, "gross_profit": 18090000, "ebit": 2644000, "ebitda": 4408000, "pretax_income": 2644000, "tax_provision": 674000, "net_income": 1923000, "net_income_to_common": 1923000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 117184000, "total_current_assets": 163774000, "total_assets": 1133979000, "short_term_debt": 1573000, "long_term_debt": 8450000, "total_debt": 10023000, "total_liabilities": 1039814000, "total_equity": 94165000, "shares_outstanding": 4182927, "goodwill_and_intangibles": 14216000 }, "cash_flow": { "operating_cash_flow": 135064000, "capital_expenditure": 460000, "free_cash_flow": 135524000, "dividends_paid": 536000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25462, "ticker_id": 4965, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:22.878004+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2644000", "ebitda": "4408000", "netIncome": "1923000", "grossProfit": "18090000", "depreciation": "None", "totalRevenue": "30318000", "costOfRevenue": "12228000", "interestIncome": "17620000", "incomeBeforeTax": "2644000", "interestExpense": "9227000", "operatingIncome": "2644000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "674000", "reportedCurrency": "USD", "netInterestIncome": "8393000", "nonInterestIncome": "None", "operatingExpenses": "15446000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12228000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1764000", "sellingGeneralAndAdministrative": "9861000", "netIncomeFromContinuingOperations": "1970000" }, "balance": { "goodwill": "None", "inventory": "-124091000", "commonStock": "54500000", "currentDebt": "None", "investments": "None", "totalAssets": "1133979000", "longTermDebt": "8450000", "shortTermDebt": "1573000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "14216000", "reportedCurrency": "USD", "retainedEarnings": "33409000", "totalLiabilities": "1039814000", "otherCurrentAssets": "124091000", "totalCurrentAssets": "163774000", "currentLongTermDebt": "None", "longTermInvestments": "42165000", "shortTermInvestments": "39683000", "currentNetReceivables": "6907000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "970205000", "currentAccountsPayable": "632000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11262000", "totalShareholderEquity": "94165000", "capitalLeaseObligations": "2812000", "otherCurrentLiabilities": "1017796000", "totalCurrentLiabilities": "1018428000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21386000", "cashAndShortTermInvestments": "117184000", "commonStockSharesOutstanding": "4182927", "intangibleAssetsExcludingGoodwill": "14216000", "cashAndCashEquivalentsAtCarryingValue": "117184000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1923000", "profitLoss": "None", "dividendPayout": "536000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "135064000", "capitalExpenditures": "460000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44237000", "cashflowFromInvestment": "-170455000", "stockBasedCompensation": "167000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "536000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1764000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30318000, "cost_of_revenue": 12228000, "gross_profit": 18090000, "research_and_development": null, "selling_general_admin": 9861000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2644000, "depreciation_amortisation": 1764000, "ebitda": 4408000, "interest_expense": 9227000, "interest_income": null, "other_non_operating": null, "pretax_income": 2644000, "tax_provision": 674000, "effective_tax_rate": null, "net_income": 1923000, "net_income_continuing_ops": 1970000, "net_income_to_common": 1923000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 117184000, "short_term_investments": 39683000, "net_receivables": 6907000, "inventory": -124091000, "other_current_assets": null, "total_current_assets": 163774000, "net_ppe": null, "goodwill": null, "intangible_assets": 14216000, "goodwill_and_intangibles": 14216000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 970205000, "total_assets": 1133979000, "short_term_debt": 1573000, "accounts_payable": 632000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1018428000, "long_term_debt": 8450000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21386000, "total_liabilities": 1039814000, "total_debt": 10023000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 33409000, "total_equity": 94165000, "shares_outstanding": 4182927, "operating_cash_flow": 135064000, "stock_based_compensation": 167000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 460000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -170455000, "dividends_paid": 536000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 44237000, "free_cash_flow": 135524000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2644000", "ebitda": "4408000", "netIncome": "1923000", "grossProfit": "18090000", "depreciation": "None", "totalRevenue": "30318000", "costOfRevenue": "12228000", "interestIncome": "17620000", "incomeBeforeTax": "2644000", "interestExpense": "9227000", "operatingIncome": "2644000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "674000", "reportedCurrency": "USD", "netInterestIncome": "8393000", "nonInterestIncome": "None", "operatingExpenses": "15446000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12228000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1764000", "sellingGeneralAndAdministrative": "9861000", "netIncomeFromContinuingOperations": "1970000" }, "balance": { "goodwill": "None", "inventory": "-124091000", "commonStock": "54500000", "currentDebt": "None", "investments": "None", "totalAssets": "1133979000", "longTermDebt": "8450000", "shortTermDebt": "1573000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "14216000", "reportedCurrency": "USD", "retainedEarnings": "33409000", "totalLiabilities": "1039814000", "otherCurrentAssets": "124091000", "totalCurrentAssets": "163774000", "currentLongTermDebt": "None", "longTermInvestments": "42165000", "shortTermInvestments": "39683000", "currentNetReceivables": "6907000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "970205000", "currentAccountsPayable": "632000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11262000", "totalShareholderEquity": "94165000", "capitalLeaseObligations": "2812000", "otherCurrentLiabilities": "1017796000", "totalCurrentLiabilities": "1018428000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21386000", "cashAndShortTermInvestments": "117184000", "commonStockSharesOutstanding": "4182927", "intangibleAssetsExcludingGoodwill": "14216000", "cashAndCashEquivalentsAtCarryingValue": "117184000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1923000", "profitLoss": "None", "dividendPayout": "536000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "135064000", "capitalExpenditures": "460000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44237000", "cashflowFromInvestment": "-170455000", "stockBasedCompensation": "167000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "536000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1764000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:22.878004+00:00", "is_restated": false, "income_statement": { "revenue": 27508000, "cost_of_revenue": 10449000, "gross_profit": 17059000, "ebit": 1878000, "ebitda": 3527000, "pretax_income": 1878000, "tax_provision": 461000, "net_income": 1385000, "net_income_to_common": 1385000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108588000, "total_current_assets": 155860000, "total_assets": 1087399000, "short_term_debt": 31708000, "long_term_debt": 38562000, "total_debt": 70270000, "total_liabilities": 996334000, "total_equity": 91065000, "shares_outstanding": 4058621, "goodwill_and_intangibles": 12820000 }, "cash_flow": { "operating_cash_flow": 127274000, "capital_expenditure": 2866000, "free_cash_flow": 130140000, "dividends_paid": 537000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25463, "ticker_id": 4965, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:22.878004+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1878000", "ebitda": "3527000", "netIncome": "1385000", "grossProfit": "17059000", "depreciation": "None", "totalRevenue": "27508000", "costOfRevenue": "10449000", "interestIncome": "17792000", "incomeBeforeTax": "1878000", "interestExpense": "7684000", "operatingIncome": "1878000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "461000", "reportedCurrency": "USD", "netInterestIncome": "10108000", "nonInterestIncome": "None", "operatingExpenses": "15181000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10449000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1649000", "sellingGeneralAndAdministrative": "9641000", "netIncomeFromContinuingOperations": "1417000" }, "balance": { "goodwill": "None", "inventory": "-114517000", "commonStock": "54384000", "currentDebt": "None", "investments": "None", "totalAssets": "1087399000", "longTermDebt": "38562000", "shortTermDebt": "31708000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "12820000", "reportedCurrency": "USD", "retainedEarnings": "32022000", "totalLiabilities": "996334000", "otherCurrentAssets": "114517000", "totalCurrentAssets": "155860000", "currentLongTermDebt": "None", "longTermInvestments": "43826000", "shortTermInvestments": "41343000", "currentNetReceivables": "5929000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "931539000", "currentAccountsPayable": "572000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42856000", "shortLongTermDebtTotal": "41580000", "totalShareholderEquity": "91065000", "capitalLeaseObligations": "3018000", "otherCurrentLiabilities": "953243000", "totalCurrentLiabilities": "953815000", "otherNonCurrentLiabilities": "33957000", "totalNonCurrentLiabilities": "42519000", "cashAndShortTermInvestments": "108588000", "commonStockSharesOutstanding": "4058621", "intangibleAssetsExcludingGoodwill": "12820000", "cashAndCashEquivalentsAtCarryingValue": "108588000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1417000", "profitLoss": "None", "dividendPayout": "537000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "127274000", "capitalExpenditures": "2866000", "changeInReceivables": "-382000", "changeInExchangeRate": "None", "cashflowFromFinancing": "15970000", "cashflowFromInvestment": "-171204000", "stockBasedCompensation": "131000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "537000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-27960000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1649000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27508000, "cost_of_revenue": 10449000, "gross_profit": 17059000, "research_and_development": null, "selling_general_admin": 9641000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1878000, "depreciation_amortisation": 1649000, "ebitda": 3527000, "interest_expense": 7684000, "interest_income": null, "other_non_operating": null, "pretax_income": 1878000, "tax_provision": 461000, "effective_tax_rate": null, "net_income": 1385000, "net_income_continuing_ops": 1417000, "net_income_to_common": 1385000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 108588000, "short_term_investments": 41343000, "net_receivables": 5929000, "inventory": -114517000, "other_current_assets": null, "total_current_assets": 155860000, "net_ppe": null, "goodwill": null, "intangible_assets": 12820000, "goodwill_and_intangibles": 12820000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 931539000, "total_assets": 1087399000, "short_term_debt": 31708000, "accounts_payable": 572000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 953815000, "long_term_debt": 38562000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42519000, "total_liabilities": 996334000, "total_debt": 70270000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 32022000, "total_equity": 91065000, "shares_outstanding": 4058621, "operating_cash_flow": 127274000, "stock_based_compensation": 131000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2866000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -171204000, "dividends_paid": 537000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15970000, "free_cash_flow": 130140000, "net_change_in_cash": -27960000 }, "raw_data": { "income": { "ebit": "1878000", "ebitda": "3527000", "netIncome": "1385000", "grossProfit": "17059000", "depreciation": "None", "totalRevenue": "27508000", "costOfRevenue": "10449000", "interestIncome": "17792000", "incomeBeforeTax": "1878000", "interestExpense": "7684000", "operatingIncome": "1878000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "461000", "reportedCurrency": "USD", "netInterestIncome": "10108000", "nonInterestIncome": "None", "operatingExpenses": "15181000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10449000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1649000", "sellingGeneralAndAdministrative": "9641000", "netIncomeFromContinuingOperations": "1417000" }, "balance": { "goodwill": "None", "inventory": "-114517000", "commonStock": "54384000", "currentDebt": "None", "investments": "None", "totalAssets": "1087399000", "longTermDebt": "38562000", "shortTermDebt": "31708000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "12820000", "reportedCurrency": "USD", "retainedEarnings": "32022000", "totalLiabilities": "996334000", "otherCurrentAssets": "114517000", "totalCurrentAssets": "155860000", "currentLongTermDebt": "None", "longTermInvestments": "43826000", "shortTermInvestments": "41343000", "currentNetReceivables": "5929000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "931539000", "currentAccountsPayable": "572000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42856000", "shortLongTermDebtTotal": "41580000", "totalShareholderEquity": "91065000", "capitalLeaseObligations": "3018000", "otherCurrentLiabilities": "953243000", "totalCurrentLiabilities": "953815000", "otherNonCurrentLiabilities": "33957000", "totalNonCurrentLiabilities": "42519000", "cashAndShortTermInvestments": "108588000", "commonStockSharesOutstanding": "4058621", "intangibleAssetsExcludingGoodwill": "12820000", "cashAndCashEquivalentsAtCarryingValue": "108588000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1417000", "profitLoss": "None", "dividendPayout": "537000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "127274000", "capitalExpenditures": "2866000", "changeInReceivables": "-382000", "changeInExchangeRate": "None", "cashflowFromFinancing": "15970000", "cashflowFromInvestment": "-171204000", "stockBasedCompensation": "131000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "537000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-27960000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1649000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }