{ "ticker": { "uuid": "b319244a-3799-4190-a65b-4e6550960529", "symbol": "WELL", "name": "WELL Health Technologies Corp.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Healthcare", "industry": "Medical Care Facilities", "page_url": "https://sharemaestro.com/factors/ticker/b319244a-3799-4190-a65b-4e6550960529/", "api_url": "https://sharemaestro.com/factors/api/tickers/b319244a-3799-4190-a65b-4e6550960529/" }, "ticker_metadata": { "id": 36984, "uuid": "b319244a-3799-4190-a65b-4e6550960529", "symbol": "WELL", "name": "WELL Health Technologies Corp.", "asset_type": "equity", "market_cap": 1118690176, "stock_exchange_id": 42, "industry": "Medical Care Facilities", "sector": "Healthcare", "description": "WELL Health Technologies Corp. operates as a practitioner-focused digital healthcare company in Canada, the United States, and internationally. The company offers omni-channel patient services and solutions to specific markets, such as medical recruitment and staffing, anesthesia, gastrointestinal health, women's health, primary care, and behavioural health. It also develops, integrates, and sells its own suite of technology software and technology solutions to medical clinics and healthcare practitioners. In addition, the company operates practitioner enablement platform, including Electronic Medical Records (EMR); telehealth platforms; practice management; AI-powered virtual assistant (WELL AI Voice); billing and revenue cycle management solutions, such as DoctorCare, ClinicAid, and PatientServ; OceanMD, an EMR-integrated patient engagement solutions; and cybersecurity protection and patient data privacy solutions, as well as OSCAR Pro, AwareMD, and Healthquest EMR systems. WELL Health Technologies Corp. was founded in 2010 and is headquartered in Vancouver, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b319244a-3799-4190-a65b-4e6550960529", "symbol": "WELL", "name": "WELL Health Technologies Corp.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Healthcare", "industry": "Medical Care Facilities", "page_url": "https://sharemaestro.com/factors/ticker/b319244a-3799-4190-a65b-4e6550960529/", "api_url": "https://sharemaestro.com/factors/api/tickers/b319244a-3799-4190-a65b-4e6550960529/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.52, "value": 0.73, "quality": 0.32, "momentum": 0.24, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 4.84, "market_cap": 1236178132.2, "pe_ratio": null, "earnings_yield": 0.0474, "ebitda_to_ev": 0.1056, "shareholder_yield": -0.0457, "roe": -0.0085, "piotroski_f_score": 5, "momentum_12_1": 0.0272, "volatility_252d": 0.3652 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:54.952172+00:00", "batch_id": "" }, "size": { "price_close": 4.84, "market_cap": 1236178132.2, "market_cap_usd": 1236178132.2, "enterprise_value": 1954702132.2, "shares_outstanding": 255408705, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.4245, "ptbv_ratio": 1.4245, "ps_ratio": 0.8829, "pcf_ratio": 10.1419, "pfcf_ratio": 13.1483, "ev_ebitda": 9.4694, "ev_ebit": 21.0852, "ev_sales": 1.396, "ev_fcf": 20.7907, "earnings_yield": 0.0474, "fcf_yield": 0.0481, "price_to_sales": 0.8829, "price_to_book": 1.4245, "price_to_cashflow": 10.1419, "ebitda_to_ev": 0.1056, "sales_yield": 0.7163 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0457, "shareholder_yield": -0.0457, "debt_paydown_yield": 0, "total_yield": -0.0457 }, "quality": { "gross_margin": 0.442, "operating_margin": 0.0662, "net_margin": -0.0053, "ebitda_margin": 0.1474, "fcf_margin": 0.0671, "roe": -0.0085, "roa": -0.0034, "roic": 0.0494, "roc_greenblatt": 10.1829, "asset_turnover": 0.6464, "cash_conversion": -12.7742, "accruals_ratio": -0.0597, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 3.6408, "revenue_stability_5y": 0.3855, "eps_surprise_avg": 54.3933, "sue_score": 1.3008, "gross_profit_to_assets": 0.2857, "external_financing": 0.0278 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.6113, "debt_to_assets": 0.3107, "interest_coverage": 1.4264, "current_ratio": 0.8268, "quick_ratio": 0.8268, "net_debt": 539028000, "local_beta": 1.0016, "volatility_252d": 0.3652, "volatility_60d": 0.853, "max_drawdown_12m": -0.3126, "risk_adjusted_momentum": 0.0745 }, "growth": { "revenue_growth_1y": 0.5224, "revenue_growth_3y_cagr": 0.35, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0239, "revenue_growth": 0.5224, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1663, "price_return_3m": 0.1126, "price_return_6m": 0.2222, "price_return_9m": 0.0211, "price_return_12m": 0.198, "price_return_12m_ex1m": 0.0272, "momentum_6m": 0.2222, "momentum_12m": 0.198, "momentum_12_1": 0.0272, "distance_from_52w_high": -0.1152, "distance_from_52w_low": 0.2872, "relative_strength": -0.1041 }, "raw_ttm": { "revenue_ttm": 1400179000, "gross_profit_ttm": 618844000, "ebit_ttm": 92705000, "ebitda_ttm": 206422000, "net_income_ttm": -7360000, "eps_diluted_ttm": -0.0288, "operating_cash_flow_ttm": 121888000, "capital_expenditure_ttm": -27870000, "fcf_ttm": 94018000, "dividends_paid_ttm": 0, "share_repurchases_ttm": -1826000, "shares_issued_ttm": 58319000, "interest_expense_ttm": 64994000, "cash_and_equivalents": 134002000, "total_current_assets": 378623000, "total_current_liabilities": 457932000, "net_ppe": 127943000, "total_assets": 2165988000, "total_debt": 673030000, "total_equity": 867785000, "net_working_capital": -118839000, "book_value_per_share": 3.3976, "retained_earnings": null, "preferred_stock": null, "minority_interest": 179496000, "tangible_book_value": null, "tangible_book_per_share": 3.3976 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 50, "rank_pb": 34, "rank_ptbv": 34, "rank_ps": 20, "rank_pcf": 47, "rank_ev_ebitda": 41, "rank_ev_ebit": 61, "rank_earnings_yield": 61, "rank_fcf_yield": 38, "rank_dividend_yield": 97, "rank_shareholder_yield": 91, "rank_total_yield": 93, "rank_roe": 77, "rank_roc": 2, "rank_roic": 62, "rank_gross_margin": 49, "rank_fcf_margin": 59, "rank_piotroski": 69, "rank_accruals": 47, "rank_sue": 14, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 9, "rank_momentum_12m": 61, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 61 }, "composites": { "value_composite": 27, "quality_composite": 68, "momentum_composite": 76, "growth_composite": 14, "yield_composite": 99, "svqf_composite": 17, "vc1_composite": 22, "vc2_composite": 35, "vc3_composite": 36, "trending_value_composite": null, "overall_composite": 48, "quality_value_composite": 0.4833, "os_score": 0.52, "value_percentile": 0.73, "quality_percentile": 0.32, "momentum_percentile": 0.24, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": 39, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11735, "ticker_id": 36984, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:54.952172+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.84, "market_cap": 1236178132.2, "market_cap_usd": 1236178132.2, "enterprise_value": 1954702132.2, "shares_outstanding": 255408705, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.4245212, "ptbv_ratio": 1.4245212, "ps_ratio": 0.8828715, "pcf_ratio": 10.14191825, "pfcf_ratio": 13.14831343, "ev_ebitda": 9.46944673, "ev_ebit": 21.08518561, "ev_sales": 1.39603732, "ev_fcf": 20.79072233, "earnings_yield": 0.04742666, "fcf_yield": 0.04809838, "dividend_yield": 0, "buyback_yield": -0.04569972, "shareholder_yield": -0.04569972, "debt_paydown_yield": 0, "total_yield": -0.04569972, "gross_margin": 0.44197492, "operating_margin": 0.06620939, "net_margin": -0.00525647, "ebitda_margin": 0.14742544, "fcf_margin": 0.06714713, "roe": -0.00848136, "roa": -0.00339799, "roic": 0.04942288, "roc_greenblatt": 10.18288664, "asset_turnover": 0.64643895, "cash_conversion": -12.77418478, "accruals_ratio": -0.05967161, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.61129143, "debt_to_assets": 0.31072656, "interest_coverage": 1.42636243, "current_ratio": 0.82681053, "quick_ratio": 0.82681053, "net_debt": 539028000, "revenue_growth_1y": 0.52245, "revenue_growth_3y_cagr": 0.34996498, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.02390123, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 3.640799, "revenue_stability_5y": 0.385525, "eps_surprise_avg": 54.3933, "sue_score": 1.3008, "price_return_1m": 0.16626506, "price_return_3m": 0.11264368, "price_return_6m": 0.22222222, "price_return_9m": 0.02109705, "price_return_12m": 0.1980198, "price_return_12m_ex1m": 0.02722772, "distance_from_52w_high": -0.11517367, "distance_from_52w_low": 0.28723404, "relative_strength": -0.10408661, "local_beta": 1.0016, "volatility_252d": 0.365246, "volatility_60d": 0.852986, "max_drawdown_12m": -0.31261426, "revenue_ttm": 1400179000, "gross_profit_ttm": 618844000, "ebit_ttm": 92705000, "ebitda_ttm": 206422000, "net_income_ttm": -7360000, "eps_diluted_ttm": -0.02881656, "operating_cash_flow_ttm": 121888000, "capital_expenditure_ttm": -27870000, "fcf_ttm": 94018000, "dividends_paid_ttm": 0, "share_repurchases_ttm": -1826000, "shares_issued_ttm": 58319000, "interest_expense_ttm": 64994000, "cash_and_equivalents": 134002000, "total_current_assets": 378623000, "total_current_liabilities": 457932000, "net_ppe": 127943000, "total_assets": 2165988000, "total_debt": 673030000, "total_equity": 867785000, "net_working_capital": -118839000, "book_value_per_share": 3.39763283, "retained_earnings": null, "preferred_stock": null, "minority_interest": 179496000, "tangible_book_value": null, "tangible_book_per_share": 3.39763283, "universe_ticker_count": 524, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 34, "rank_ptbv": 34, "rank_ps": 20, "rank_pcf": 47, "rank_ev_ebitda": 41, "rank_ev_ebit": 61, "rank_earnings_yield": 61, "rank_fcf_yield": 38, "rank_dividend_yield": 97, "rank_shareholder_yield": 91, "rank_total_yield": 93, "rank_roe": 77, "rank_roc": 2, "rank_roic": 62, "rank_gross_margin": 49, "rank_fcf_margin": 59, "rank_piotroski": 69, "rank_accruals": 47, "rank_sue": 14, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 9, "rank_momentum_12m": 61, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 61, "value_composite": 27, "quality_composite": 68, "momentum_composite": 76, "growth_composite": 14, "yield_composite": 99, "svqf_composite": 17, "vc1_composite": 22, "vc2_composite": 35, "vc3_composite": 36, "trending_value_composite": null, "overall_composite": 48, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": 39, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.84, "os": 0.52, "value": 0.73, "quality": 0.32, "momentum": 0.24, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0474, "shareholder_yield": -0.0457, "roe": -0.0085, "momentum_12_1": 0.0272, "complete_fields": { "id": 11735, "ticker_id": 36984, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:54.952172+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.84, "market_cap": 1236178132.2, "market_cap_usd": 1236178132.2, "enterprise_value": 1954702132.2, "shares_outstanding": 255408705, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.4245212, "ptbv_ratio": 1.4245212, "ps_ratio": 0.8828715, "pcf_ratio": 10.14191825, "pfcf_ratio": 13.14831343, "ev_ebitda": 9.46944673, "ev_ebit": 21.08518561, "ev_sales": 1.39603732, "ev_fcf": 20.79072233, "earnings_yield": 0.04742666, "fcf_yield": 0.04809838, "dividend_yield": 0, "buyback_yield": -0.04569972, "shareholder_yield": -0.04569972, "debt_paydown_yield": 0, "total_yield": -0.04569972, "gross_margin": 0.44197492, "operating_margin": 0.06620939, "net_margin": -0.00525647, "ebitda_margin": 0.14742544, "fcf_margin": 0.06714713, "roe": -0.00848136, "roa": -0.00339799, "roic": 0.04942288, "roc_greenblatt": 10.18288664, "asset_turnover": 0.64643895, "cash_conversion": -12.77418478, "accruals_ratio": -0.05967161, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.61129143, "debt_to_assets": 0.31072656, "interest_coverage": 1.42636243, "current_ratio": 0.82681053, "quick_ratio": 0.82681053, "net_debt": 539028000, "revenue_growth_1y": 0.52245, "revenue_growth_3y_cagr": 0.34996498, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.02390123, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 3.640799, "revenue_stability_5y": 0.385525, "eps_surprise_avg": 54.3933, "sue_score": 1.3008, "price_return_1m": 0.16626506, "price_return_3m": 0.11264368, "price_return_6m": 0.22222222, "price_return_9m": 0.02109705, "price_return_12m": 0.1980198, "price_return_12m_ex1m": 0.02722772, "distance_from_52w_high": -0.11517367, "distance_from_52w_low": 0.28723404, "relative_strength": -0.10408661, "local_beta": 1.0016, "volatility_252d": 0.365246, "volatility_60d": 0.852986, "max_drawdown_12m": -0.31261426, "revenue_ttm": 1400179000, "gross_profit_ttm": 618844000, "ebit_ttm": 92705000, "ebitda_ttm": 206422000, "net_income_ttm": -7360000, "eps_diluted_ttm": -0.02881656, "operating_cash_flow_ttm": 121888000, "capital_expenditure_ttm": -27870000, "fcf_ttm": 94018000, "dividends_paid_ttm": 0, "share_repurchases_ttm": -1826000, "shares_issued_ttm": 58319000, "interest_expense_ttm": 64994000, "cash_and_equivalents": 134002000, "total_current_assets": 378623000, "total_current_liabilities": 457932000, "net_ppe": 127943000, "total_assets": 2165988000, "total_debt": 673030000, "total_equity": 867785000, "net_working_capital": -118839000, "book_value_per_share": 3.39763283, "retained_earnings": null, "preferred_stock": null, "minority_interest": 179496000, "tangible_book_value": null, "tangible_book_per_share": 3.39763283, "universe_ticker_count": 524, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 34, "rank_ptbv": 34, "rank_ps": 20, "rank_pcf": 47, "rank_ev_ebitda": 41, "rank_ev_ebit": 61, "rank_earnings_yield": 61, "rank_fcf_yield": 38, "rank_dividend_yield": 97, "rank_shareholder_yield": 91, "rank_total_yield": 93, "rank_roe": 77, "rank_roc": 2, "rank_roic": 62, "rank_gross_margin": 49, "rank_fcf_margin": 59, "rank_piotroski": 69, "rank_accruals": 47, "rank_sue": 14, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 9, "rank_momentum_12m": 61, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 61, "value_composite": 27, "quality_composite": 68, "momentum_composite": 76, "growth_composite": 14, "yield_composite": 99, "svqf_composite": 17, "vc1_composite": 22, "vc2_composite": 35, "vc3_composite": 36, "trending_value_composite": null, "overall_composite": 48, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": 39, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:54.722845+00:00", "is_restated": false, "income_statement": { "revenue": 1400179000, "cost_of_revenue": 781335000, "gross_profit": 618844000, "ebit": 92705000, "ebitda": 155548000, "pretax_income": null, "tax_provision": null, "net_income": -7360000, "net_income_to_common": -7360000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133755000, "total_current_assets": 369605000, "total_assets": 2096888000, "short_term_debt": 89942000, "long_term_debt": 420650000, "total_debt": 600646000, "total_liabilities": null, "total_equity": 863508000, "shares_outstanding": 253985679, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 121888000, "capital_expenditure": -27870000, "free_cash_flow": 94018000, "dividends_paid": 0, "share_repurchases": -1826000, "shares_issued": 58319000, "net_debt_issued": 73623000 }, "complete_fields": { "id": 425695, "ticker_id": 36984, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:54.722845+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "155548000", "netIncome": "-7360000", "grossProfit": "618844000", "totalRevenue": "1400179000", "costOfRevenue": "781335000", "interestExpense": "56478000", "operatingIncome": "92705000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "93762000" }, "balance": { "totalDebt": "600646000", "totalAssets": "2096888000", "longTermDebt": "420650000", "shortTermDebt": "89942000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "175890000", "totalLiabilities": null, "sharesOutstanding": "253985679", "totalCurrentAssets": "369605000", "totalShareholderEquity": "863508000", "totalCurrentLiabilities": "357466000", "propertyPlantEquipmentNet": "119410000", "cashAndShortTermInvestments": "133755000" }, "cashflow": { "freeCashFlow": "94018000", "dividendsPaid": "0", "issuanceOfDebt": "148344000", "issuanceOfStock": "58319000", "repaymentOfDebt": "-74721000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "121888000", "repurchaseOfStock": "-1826000", "capitalExpenditures": "-27870000" } }, "revenue": 1400179000, "cost_of_revenue": 781335000, "gross_profit": 618844000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 92705000, "depreciation_amortisation": 93762000, "ebitda": 155548000, "interest_expense": 56478000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -7360000, "net_income_continuing_ops": null, "net_income_to_common": -7360000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 133755000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 369605000, "net_ppe": 119410000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2096888000, "short_term_debt": 89942000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 357466000, "long_term_debt": 420650000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 600646000, "preferred_stock": null, "minority_interest": 175890000, "retained_earnings": null, "total_equity": 863508000, "shares_outstanding": 253985679, "operating_cash_flow": 121888000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -27870000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -1826000, "shares_issued": 58319000, "net_debt_issued": 73623000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 94018000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "155548000", "netIncome": "-7360000", "grossProfit": "618844000", "totalRevenue": "1400179000", "costOfRevenue": "781335000", "interestExpense": "56478000", "operatingIncome": "92705000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "93762000" }, "balance": { "totalDebt": "600646000", "totalAssets": "2096888000", "longTermDebt": "420650000", "shortTermDebt": "89942000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "175890000", "totalLiabilities": null, "sharesOutstanding": "253985679", "totalCurrentAssets": "369605000", "totalShareholderEquity": "863508000", "totalCurrentLiabilities": "357466000", "propertyPlantEquipmentNet": "119410000", "cashAndShortTermInvestments": "133755000" }, "cashflow": { "freeCashFlow": "94018000", "dividendsPaid": "0", "issuanceOfDebt": "148344000", "issuanceOfStock": "58319000", "repaymentOfDebt": "-74721000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "121888000", "repurchaseOfStock": "-1826000", "capitalExpenditures": "-27870000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:54.722845+00:00", "is_restated": false, "income_statement": { "revenue": 919688000, "cost_of_revenue": 556677000, "gross_profit": 363011000, "ebit": -30765000, "ebitda": 117538000, "pretax_income": null, "tax_provision": null, "net_income": 32609000, "net_income_to_common": 32609000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131669000, "total_current_assets": 346113000, "total_assets": 1807273000, "short_term_debt": 9384000, "long_term_debt": 335975000, "total_debt": 425089000, "total_liabilities": null, "total_equity": 867607000, "shares_outstanding": 249091940, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9522000, "capital_expenditure": -16226000, "free_cash_flow": -6704000, "dividends_paid": 0, "share_repurchases": -1658000, "shares_issued": 47645000, "net_debt_issued": -49336000 }, "complete_fields": { "id": 425700, "ticker_id": 36984, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:54.722845+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "117538000", "netIncome": "32609000", "grossProfit": "363011000", "totalRevenue": "919688000", "costOfRevenue": "556677000", "interestExpense": "36240000", "operatingIncome": "-30765000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "72306000" }, "balance": { "totalDebt": "425089000", "totalAssets": "1807273000", "longTermDebt": "335975000", "shortTermDebt": "9384000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "62114000", "totalLiabilities": null, "sharesOutstanding": "249091940", "totalCurrentAssets": "346113000", "totalShareholderEquity": "867607000", "totalCurrentLiabilities": "382076000", "propertyPlantEquipmentNet": "101762000", "cashAndShortTermInvestments": "131669000" }, "cashflow": { "freeCashFlow": "-6704000", "dividendsPaid": "0", "issuanceOfDebt": "47501000", "issuanceOfStock": "47645000", "repaymentOfDebt": "-96837000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "9522000", "repurchaseOfStock": "-1658000", "capitalExpenditures": "-16226000" } }, "revenue": 919688000, "cost_of_revenue": 556677000, "gross_profit": 363011000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30765000, "depreciation_amortisation": 72306000, "ebitda": 117538000, "interest_expense": 36240000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 32609000, "net_income_continuing_ops": null, "net_income_to_common": 32609000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 131669000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 346113000, "net_ppe": 101762000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1807273000, "short_term_debt": 9384000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 382076000, "long_term_debt": 335975000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 425089000, "preferred_stock": null, "minority_interest": 62114000, "retained_earnings": null, "total_equity": 867607000, "shares_outstanding": 249091940, "operating_cash_flow": 9522000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -16226000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -1658000, "shares_issued": 47645000, "net_debt_issued": -49336000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -6704000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "117538000", "netIncome": "32609000", "grossProfit": "363011000", "totalRevenue": "919688000", "costOfRevenue": "556677000", "interestExpense": "36240000", "operatingIncome": "-30765000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "72306000" }, "balance": { "totalDebt": "425089000", "totalAssets": "1807273000", "longTermDebt": "335975000", "shortTermDebt": "9384000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "62114000", "totalLiabilities": null, "sharesOutstanding": "249091940", "totalCurrentAssets": "346113000", "totalShareholderEquity": "867607000", "totalCurrentLiabilities": "382076000", "propertyPlantEquipmentNet": "101762000", "cashAndShortTermInvestments": "131669000" }, "cashflow": { "freeCashFlow": "-6704000", "dividendsPaid": "0", "issuanceOfDebt": "47501000", "issuanceOfStock": "47645000", "repaymentOfDebt": "-96837000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "9522000", "repurchaseOfStock": "-1658000", "capitalExpenditures": "-16226000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:54.722845+00:00", "is_restated": false, "income_statement": { "revenue": 776054000, "cost_of_revenue": 403787000, "gross_profit": 372267000, "ebit": 34521000, "ebitda": 112892000, "pretax_income": null, "tax_provision": null, "net_income": 82000, "net_income_to_common": 82000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43423000, "total_current_assets": 176396000, "total_assets": 1409302000, "short_term_debt": 9114000, "long_term_debt": 335908000, "total_debt": 426283000, "total_liabilities": null, "total_equity": 767666000, "shares_outstanding": 241427825, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 66437000, "capital_expenditure": -8107000, "free_cash_flow": 58330000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 38769000 }, "complete_fields": { "id": 425702, "ticker_id": 36984, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:54.722845+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "112892000", "netIncome": "82000", "grossProfit": "372267000", "totalRevenue": "776054000", "costOfRevenue": "403787000", "interestExpense": "32627000", "operatingIncome": "34521000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "60768000" }, "balance": { "totalDebt": "426283000", "totalAssets": "1409302000", "longTermDebt": "335908000", "shortTermDebt": "9114000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "78480000", "totalLiabilities": null, "sharesOutstanding": "241427825", "totalCurrentAssets": "176396000", "totalShareholderEquity": "767666000", "totalCurrentLiabilities": "115959000", "propertyPlantEquipmentNet": "102540000", "cashAndShortTermInvestments": "43423000" }, "cashflow": { "freeCashFlow": "58330000", "dividendsPaid": "0", "issuanceOfDebt": "107688000", "issuanceOfStock": "0", "repaymentOfDebt": "-68919000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "66437000", "repurchaseOfStock": "0", "capitalExpenditures": "-8107000" } }, "revenue": 776054000, "cost_of_revenue": 403787000, "gross_profit": 372267000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34521000, "depreciation_amortisation": 60768000, "ebitda": 112892000, "interest_expense": 32627000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 82000, "net_income_continuing_ops": null, "net_income_to_common": 82000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43423000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 176396000, "net_ppe": 102540000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1409302000, "short_term_debt": 9114000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 115959000, "long_term_debt": 335908000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 426283000, "preferred_stock": null, "minority_interest": 78480000, "retained_earnings": null, "total_equity": 767666000, "shares_outstanding": 241427825, "operating_cash_flow": 66437000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8107000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 38769000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 58330000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "112892000", "netIncome": "82000", "grossProfit": "372267000", "totalRevenue": "776054000", "costOfRevenue": "403787000", "interestExpense": "32627000", "operatingIncome": "34521000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "60768000" }, "balance": { "totalDebt": "426283000", "totalAssets": "1409302000", "longTermDebt": "335908000", "shortTermDebt": "9114000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "78480000", "totalLiabilities": null, "sharesOutstanding": "241427825", "totalCurrentAssets": "176396000", "totalShareholderEquity": "767666000", "totalCurrentLiabilities": "115959000", "propertyPlantEquipmentNet": "102540000", "cashAndShortTermInvestments": "43423000" }, "cashflow": { "freeCashFlow": "58330000", "dividendsPaid": "0", "issuanceOfDebt": "107688000", "issuanceOfStock": "0", "repaymentOfDebt": "-68919000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "66437000", "repurchaseOfStock": "0", "capitalExpenditures": "-8107000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:54.722845+00:00", "is_restated": false, "income_statement": { "revenue": 569136000, "cost_of_revenue": 265845000, "gross_profit": 303291000, "ebit": 23982000, "ebitda": 97496000, "pretax_income": null, "tax_provision": null, "net_income": 1369000, "net_income_to_common": 1369000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48908000, "total_current_assets": 150877000, "total_assets": 1319031000, "short_term_debt": 6474000, "long_term_debt": 290679000, "total_debt": 358416000, "total_liabilities": null, "total_equity": 732344000, "shares_outstanding": 231047290, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 76546000, "capital_expenditure": -6404000, "free_cash_flow": 70142000, "dividends_paid": 0, "share_repurchases": -243000, "shares_issued": 34513000, "net_debt_issued": -58750000 }, "complete_fields": { "id": 425703, "ticker_id": 36984, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:54.722845+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "97496000", "netIncome": "1369000", "grossProfit": "303291000", "totalRevenue": "569136000", "costOfRevenue": "265845000", "interestExpense": "24768000", "operatingIncome": "23982000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "55203000" }, "balance": { "totalDebt": "358416000", "totalAssets": "1319031000", "longTermDebt": "290679000", "shortTermDebt": "6474000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "82907000", "totalLiabilities": null, "sharesOutstanding": "231047290", "totalCurrentAssets": "150877000", "totalShareholderEquity": "732344000", "totalCurrentLiabilities": "108824000", "propertyPlantEquipmentNet": "82535000", "cashAndShortTermInvestments": "48908000" }, "cashflow": { "freeCashFlow": "70142000", "dividendsPaid": "0", "issuanceOfDebt": "49463000", "issuanceOfStock": "34513000", "repaymentOfDebt": "-108213000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "76546000", "repurchaseOfStock": "-243000", "capitalExpenditures": "-6404000" } }, "revenue": 569136000, "cost_of_revenue": 265845000, "gross_profit": 303291000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23982000, "depreciation_amortisation": 55203000, "ebitda": 97496000, "interest_expense": 24768000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1369000, "net_income_continuing_ops": null, "net_income_to_common": 1369000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48908000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 150877000, "net_ppe": 82535000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1319031000, "short_term_debt": 6474000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 108824000, "long_term_debt": 290679000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 358416000, "preferred_stock": null, "minority_interest": 82907000, "retained_earnings": null, "total_equity": 732344000, "shares_outstanding": 231047290, "operating_cash_flow": 76546000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6404000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -243000, "shares_issued": 34513000, "net_debt_issued": -58750000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 70142000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "97496000", "netIncome": "1369000", "grossProfit": "303291000", "totalRevenue": "569136000", "costOfRevenue": "265845000", "interestExpense": "24768000", "operatingIncome": "23982000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "55203000" }, "balance": { "totalDebt": "358416000", "totalAssets": "1319031000", "longTermDebt": "290679000", "shortTermDebt": "6474000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "82907000", "totalLiabilities": null, "sharesOutstanding": "231047290", "totalCurrentAssets": "150877000", "totalShareholderEquity": "732344000", "totalCurrentLiabilities": "108824000", "propertyPlantEquipmentNet": "82535000", "cashAndShortTermInvestments": "48908000" }, "cashflow": { "freeCashFlow": "70142000", "dividendsPaid": "0", "issuanceOfDebt": "49463000", "issuanceOfStock": "34513000", "repaymentOfDebt": "-108213000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "76546000", "repurchaseOfStock": "-243000", "capitalExpenditures": "-6404000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:54.722845+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 425704, "ticker_id": 36984, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:54.722845+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:54.722845+00:00", "is_restated": false, "income_statement": { "revenue": 368261000, "cost_of_revenue": 205094000, "gross_profit": 163167000, "ebit": 14363000, "ebitda": 38388000, "pretax_income": null, "tax_provision": null, "net_income": -12383000, "net_income_to_common": -12383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 134002000, "total_current_assets": 378623000, "total_assets": 2165988000, "short_term_debt": 94472000, "long_term_debt": 483425000, "total_debt": 673030000, "total_liabilities": null, "total_equity": 867785000, "shares_outstanding": 255508392, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14949000, "capital_expenditure": -10218000, "free_cash_flow": 4731000, "dividends_paid": null, "share_repurchases": -713000, "shares_issued": 0, "net_debt_issued": 52628000 }, "complete_fields": { "id": 425693, "ticker_id": 36984, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:54.722845+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "38388000", "netIncome": "-12383000", "grossProfit": "163167000", "totalRevenue": "368261000", "costOfRevenue": "205094000", "interestExpense": "19599000", "operatingIncome": "14363000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "25572000" }, "balance": { "totalDebt": "673030000", "totalAssets": "2165988000", "longTermDebt": "483425000", "shortTermDebt": "94472000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": "179496000", "totalLiabilities": null, "sharesOutstanding": "255508392", "totalCurrentAssets": "378623000", "totalShareholderEquity": "867785000", "totalCurrentLiabilities": "457932000", "propertyPlantEquipmentNet": "127943000", "cashAndShortTermInvestments": "134002000" }, "cashflow": { "freeCashFlow": "4731000", "dividendsPaid": null, "issuanceOfDebt": "63932000", "issuanceOfStock": "0", "repaymentOfDebt": "-11304000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "14949000", "repurchaseOfStock": "-713000", "capitalExpenditures": "-10218000" } }, "revenue": 368261000, "cost_of_revenue": 205094000, "gross_profit": 163167000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14363000, "depreciation_amortisation": 25572000, "ebitda": 38388000, "interest_expense": 19599000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -12383000, "net_income_continuing_ops": null, "net_income_to_common": -12383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 134002000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 378623000, "net_ppe": 127943000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2165988000, "short_term_debt": 94472000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 457932000, "long_term_debt": 483425000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 673030000, "preferred_stock": null, "minority_interest": 179496000, "retained_earnings": null, "total_equity": 867785000, "shares_outstanding": 255508392, "operating_cash_flow": 14949000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -10218000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -713000, "shares_issued": 0, "net_debt_issued": 52628000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4731000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "38388000", "netIncome": "-12383000", "grossProfit": "163167000", "totalRevenue": "368261000", "costOfRevenue": "205094000", "interestExpense": "19599000", "operatingIncome": "14363000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "25572000" }, "balance": { "totalDebt": "673030000", "totalAssets": "2165988000", "longTermDebt": "483425000", "shortTermDebt": "94472000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": "179496000", "totalLiabilities": null, "sharesOutstanding": "255508392", "totalCurrentAssets": "378623000", "totalShareholderEquity": "867785000", "totalCurrentLiabilities": "457932000", "propertyPlantEquipmentNet": "127943000", "cashAndShortTermInvestments": "134002000" }, "cashflow": { "freeCashFlow": "4731000", "dividendsPaid": null, "issuanceOfDebt": "63932000", "issuanceOfStock": "0", "repaymentOfDebt": "-11304000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "14949000", "repurchaseOfStock": "-713000", "capitalExpenditures": "-10218000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:54.722845+00:00", "is_restated": false, "income_statement": { "revenue": 384770000, "cost_of_revenue": 207908000, "gross_profit": 176862000, "ebit": 29532000, "ebitda": 57789000, "pretax_income": null, "tax_provision": null, "net_income": 22891000, "net_income_to_common": 22891000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133755000, "total_current_assets": 369605000, "total_assets": 2096888000, "short_term_debt": 89942000, "long_term_debt": 420650000, "total_debt": 600646000, "total_liabilities": null, "total_equity": 863508000, "shares_outstanding": 253985679, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 46045000, "capital_expenditure": -8480000, "free_cash_flow": 37565000, "dividends_paid": 0, "share_repurchases": -703000, "shares_issued": null, "net_debt_issued": 25906000 }, "complete_fields": { "id": 425694, "ticker_id": 36984, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:54.722845+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "57789000", "netIncome": "22891000", "grossProfit": "176862000", "totalRevenue": "384770000", "costOfRevenue": "207908000", "interestExpense": "16895000", "operatingIncome": "29532000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "22301000" }, "balance": { "totalDebt": "600646000", "totalAssets": "2096888000", "longTermDebt": "420650000", "shortTermDebt": "89942000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "175890000", "totalLiabilities": null, "sharesOutstanding": "253985679", "totalCurrentAssets": "369605000", "totalShareholderEquity": "863508000", "totalCurrentLiabilities": "357466000", "propertyPlantEquipmentNet": "119410000", "cashAndShortTermInvestments": "133755000" }, "cashflow": { "freeCashFlow": "37565000", "dividendsPaid": "0", "issuanceOfDebt": "36267000", "issuanceOfStock": "-1000", "repaymentOfDebt": "-10361000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "46045000", "repurchaseOfStock": "-703000", "capitalExpenditures": "-8480000" } }, "revenue": 384770000, "cost_of_revenue": 207908000, "gross_profit": 176862000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29532000, "depreciation_amortisation": 22301000, "ebitda": 57789000, "interest_expense": 16895000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 22891000, "net_income_continuing_ops": null, "net_income_to_common": 22891000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 133755000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 369605000, "net_ppe": 119410000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2096888000, "short_term_debt": 89942000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 357466000, "long_term_debt": 420650000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 600646000, "preferred_stock": null, "minority_interest": 175890000, "retained_earnings": null, "total_equity": 863508000, "shares_outstanding": 253985679, "operating_cash_flow": 46045000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8480000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -703000, "shares_issued": null, "net_debt_issued": 25906000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 37565000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "57789000", "netIncome": "22891000", "grossProfit": "176862000", "totalRevenue": "384770000", "costOfRevenue": "207908000", "interestExpense": "16895000", "operatingIncome": "29532000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "22301000" }, "balance": { "totalDebt": "600646000", "totalAssets": "2096888000", "longTermDebt": "420650000", "shortTermDebt": "89942000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "175890000", "totalLiabilities": null, "sharesOutstanding": "253985679", "totalCurrentAssets": "369605000", "totalShareholderEquity": "863508000", "totalCurrentLiabilities": "357466000", "propertyPlantEquipmentNet": "119410000", "cashAndShortTermInvestments": "133755000" }, "cashflow": { "freeCashFlow": "37565000", "dividendsPaid": "0", "issuanceOfDebt": "36267000", "issuanceOfStock": "-1000", "repaymentOfDebt": "-10361000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "46045000", "repurchaseOfStock": "-703000", "capitalExpenditures": "-8480000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:54.722845+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": 49339000, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 425696, "ticker_id": 36984, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:54.722845+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "49339000", "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "15910000", "operatingIncome": null, "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": 49339000, "interest_expense": 15910000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "49339000", "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "15910000", "operatingIncome": null, "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:54.722845+00:00", "is_restated": false, "income_statement": { "revenue": 356673000, "cost_of_revenue": 197934000, "gross_profit": 158739000, "ebit": 26106000, "ebitda": 60906000, "pretax_income": null, "tax_provision": null, "net_income": 12151000, "net_income_to_common": 12151000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98894000, "total_current_assets": 358600000, "total_assets": 2019081000, "short_term_debt": 32957000, "long_term_debt": 448975000, "total_debt": 569763000, "total_liabilities": null, "total_equity": 826198000, "shares_outstanding": 253275484, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 27309000, "capital_expenditure": -5941000, "free_cash_flow": 21368000, "dividends_paid": null, "share_repurchases": -94000, "shares_issued": 86000, "net_debt_issued": 18760000 }, "complete_fields": { "id": 425697, "ticker_id": 36984, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:54.722845+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "60906000", "netIncome": "12151000", "grossProfit": "158739000", "totalRevenue": "356673000", "costOfRevenue": "197934000", "interestExpense": "12590000", "operatingIncome": "26106000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "25395000" }, "balance": { "totalDebt": "569763000", "totalAssets": "2019081000", "longTermDebt": "448975000", "shortTermDebt": "32957000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "159248000", "totalLiabilities": null, "sharesOutstanding": "253275484", "totalCurrentAssets": "358600000", "totalShareholderEquity": "826198000", "totalCurrentLiabilities": "386215000", "propertyPlantEquipmentNet": "110909000", "cashAndShortTermInvestments": "98894000" }, "cashflow": { "freeCashFlow": "21368000", "dividendsPaid": null, "issuanceOfDebt": "39211000", "issuanceOfStock": "86000", "repaymentOfDebt": "-20451000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "27309000", "repurchaseOfStock": "-94000", "capitalExpenditures": "-5941000" } }, "revenue": 356673000, "cost_of_revenue": 197934000, "gross_profit": 158739000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26106000, "depreciation_amortisation": 25395000, "ebitda": 60906000, "interest_expense": 12590000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 12151000, "net_income_continuing_ops": null, "net_income_to_common": 12151000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98894000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 358600000, "net_ppe": 110909000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2019081000, "short_term_debt": 32957000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 386215000, "long_term_debt": 448975000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 569763000, "preferred_stock": null, "minority_interest": 159248000, "retained_earnings": null, "total_equity": 826198000, "shares_outstanding": 253275484, "operating_cash_flow": 27309000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5941000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -94000, "shares_issued": 86000, "net_debt_issued": 18760000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 21368000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "60906000", "netIncome": "12151000", "grossProfit": "158739000", "totalRevenue": "356673000", "costOfRevenue": "197934000", "interestExpense": "12590000", "operatingIncome": "26106000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "25395000" }, "balance": { "totalDebt": "569763000", "totalAssets": "2019081000", "longTermDebt": "448975000", "shortTermDebt": "32957000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "159248000", "totalLiabilities": null, "sharesOutstanding": "253275484", "totalCurrentAssets": "358600000", "totalShareholderEquity": "826198000", "totalCurrentLiabilities": "386215000", "propertyPlantEquipmentNet": "110909000", "cashAndShortTermInvestments": "98894000" }, "cashflow": { "freeCashFlow": "21368000", "dividendsPaid": null, "issuanceOfDebt": "39211000", "issuanceOfStock": "86000", "repaymentOfDebt": "-20451000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "27309000", "repurchaseOfStock": "-94000", "capitalExpenditures": "-5941000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:54.722845+00:00", "is_restated": false, "income_statement": { "revenue": 294137000, "cost_of_revenue": 176665000, "gross_profit": 117472000, "ebit": 7727000, "ebitda": -12486000, "pretax_income": null, "tax_provision": null, "net_income": -46574000, "net_income_to_common": -46574000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103159000, "total_current_assets": 337171000, "total_assets": 1811965000, "short_term_debt": 9678000, "long_term_debt": 385817000, "total_debt": 474241000, "total_liabilities": null, "total_equity": 834429000, "shares_outstanding": 252905800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21328000, "capital_expenditure": -5444000, "free_cash_flow": 15884000, "dividends_paid": null, "share_repurchases": -283000, "shares_issued": 112000, "net_debt_issued": 42236000 }, "complete_fields": { "id": 425698, "ticker_id": 36984, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:54.722845+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-12486000", "netIncome": "-46574000", "grossProfit": "117472000", "totalRevenue": "294137000", "costOfRevenue": "176665000", "interestExpense": "11083000", "operatingIncome": "7727000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19546000" }, "balance": { "totalDebt": "474241000", "totalAssets": "1811965000", "longTermDebt": "385817000", "shortTermDebt": "9678000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "76560000", "totalLiabilities": null, "sharesOutstanding": "252905800", "totalCurrentAssets": "337171000", "totalShareholderEquity": "834429000", "totalCurrentLiabilities": "364747000", "propertyPlantEquipmentNet": "102064000", "cashAndShortTermInvestments": "103159000" }, "cashflow": { "freeCashFlow": "15884000", "dividendsPaid": null, "issuanceOfDebt": "51399000", "issuanceOfStock": "112000", "repaymentOfDebt": "-9163000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "21328000", "repurchaseOfStock": "-283000", "capitalExpenditures": "-5444000" } }, "revenue": 294137000, "cost_of_revenue": 176665000, "gross_profit": 117472000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7727000, "depreciation_amortisation": 19546000, "ebitda": -12486000, "interest_expense": 11083000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -46574000, "net_income_continuing_ops": null, "net_income_to_common": -46574000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103159000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 337171000, "net_ppe": 102064000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1811965000, "short_term_debt": 9678000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 364747000, "long_term_debt": 385817000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 474241000, "preferred_stock": null, "minority_interest": 76560000, "retained_earnings": null, "total_equity": 834429000, "shares_outstanding": 252905800, "operating_cash_flow": 21328000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5444000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -283000, "shares_issued": 112000, "net_debt_issued": 42236000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 15884000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-12486000", "netIncome": "-46574000", "grossProfit": "117472000", "totalRevenue": "294137000", "costOfRevenue": "176665000", "interestExpense": "11083000", "operatingIncome": "7727000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19546000" }, "balance": { "totalDebt": "474241000", "totalAssets": "1811965000", "longTermDebt": "385817000", "shortTermDebt": "9678000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "76560000", "totalLiabilities": null, "sharesOutstanding": "252905800", "totalCurrentAssets": "337171000", "totalShareholderEquity": "834429000", "totalCurrentLiabilities": "364747000", "propertyPlantEquipmentNet": "102064000", "cashAndShortTermInvestments": "103159000" }, "cashflow": { "freeCashFlow": "15884000", "dividendsPaid": null, "issuanceOfDebt": "51399000", "issuanceOfStock": "112000", "repaymentOfDebt": "-9163000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "21328000", "repurchaseOfStock": "-283000", "capitalExpenditures": "-5444000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:54.722845+00:00", "is_restated": false, "income_statement": { "revenue": 193240000, "cost_of_revenue": 152082000, "gross_profit": 41158000, "ebit": -64429000, "ebitda": -43466000, "pretax_income": null, "tax_provision": null, "net_income": -13003000, "net_income_to_common": -13003000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131669000, "total_current_assets": 346113000, "total_assets": 1807273000, "short_term_debt": 9384000, "long_term_debt": 335975000, "total_debt": 425089000, "total_liabilities": null, "total_equity": 867607000, "shares_outstanding": 249091940, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -102590000, "capital_expenditure": -5961000, "free_cash_flow": -108551000, "dividends_paid": 0, "share_repurchases": -606000, "shares_issued": 104000, "net_debt_issued": 1241000 }, "complete_fields": { "id": 425699, "ticker_id": 36984, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:54.722845+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "-13003000", "grossProfit": "41158000", "totalRevenue": "193240000", "costOfRevenue": "152082000", "interestExpense": null, "operatingIncome": "-64429000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "20963000" }, "balance": { "totalDebt": "425089000", "totalAssets": "1807273000", "longTermDebt": "335975000", "shortTermDebt": "9384000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "62114000", "totalLiabilities": null, "sharesOutstanding": "249091940", "totalCurrentAssets": "346113000", "totalShareholderEquity": "867607000", "totalCurrentLiabilities": "382076000", "propertyPlantEquipmentNet": "101762000", "cashAndShortTermInvestments": "131669000" }, "cashflow": { "freeCashFlow": "-108551000", "dividendsPaid": "0", "issuanceOfDebt": "14031000", "issuanceOfStock": "104000", "repaymentOfDebt": "-12790000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-102590000", "repurchaseOfStock": "-606000", "capitalExpenditures": "-5961000" } }, "revenue": 193240000, "cost_of_revenue": 152082000, "gross_profit": 41158000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -64429000, "depreciation_amortisation": 20963000, "ebitda": -43466000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -13003000, "net_income_continuing_ops": null, "net_income_to_common": -13003000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 131669000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 346113000, "net_ppe": 101762000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1807273000, "short_term_debt": 9384000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 382076000, "long_term_debt": 335975000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 425089000, "preferred_stock": null, "minority_interest": 62114000, "retained_earnings": null, "total_equity": 867607000, "shares_outstanding": 249091940, "operating_cash_flow": -102590000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5961000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -606000, "shares_issued": 104000, "net_debt_issued": 1241000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -108551000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "-13003000", "grossProfit": "41158000", "totalRevenue": "193240000", "costOfRevenue": "152082000", "interestExpense": null, "operatingIncome": "-64429000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "20963000" }, "balance": { "totalDebt": "425089000", "totalAssets": "1807273000", "longTermDebt": "335975000", "shortTermDebt": "9384000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "62114000", "totalLiabilities": null, "sharesOutstanding": "249091940", "totalCurrentAssets": "346113000", "totalShareholderEquity": "867607000", "totalCurrentLiabilities": "382076000", "propertyPlantEquipmentNet": "101762000", "cashAndShortTermInvestments": "131669000" }, "cashflow": { "freeCashFlow": "-108551000", "dividendsPaid": "0", "issuanceOfDebt": "14031000", "issuanceOfStock": "104000", "repaymentOfDebt": "-12790000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-102590000", "repurchaseOfStock": "-606000", "capitalExpenditures": "-5961000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:54.722845+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 425701, "ticker_id": 36984, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:08:54.722845+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }