{ "ticker": { "uuid": "b3214eb4-749e-4ce9-8b55-3a003bfe1faa", "symbol": "GENI", "name": "Genius Sports Ltd", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/b3214eb4-749e-4ce9-8b55-3a003bfe1faa/", "api_url": "https://sharemaestro.com/factors/api/tickers/b3214eb4-749e-4ce9-8b55-3a003bfe1faa/" }, "ticker_metadata": { "id": 1718, "uuid": "b3214eb4-749e-4ce9-8b55-3a003bfe1faa", "symbol": "GENI", "name": "Genius Sports Ltd", "asset_type": "equity", "market_cap": 1497098000, "stock_exchange_id": 3, "industry": "Internet Content & Information", "sector": "Communication Services", "description": "Genius Sports Limited develops and sells technology-based products and services for the sports, sports betting and sports media industries. The company is headquartered in London, United Kingdom.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b3214eb4-749e-4ce9-8b55-3a003bfe1faa", "symbol": "GENI", "name": "Genius Sports Ltd", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/b3214eb4-749e-4ce9-8b55-3a003bfe1faa/", "api_url": "https://sharemaestro.com/factors/api/tickers/b3214eb4-749e-4ce9-8b55-3a003bfe1faa/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.03, "value": 0.28, "quality": 0.09, "momentum": 0.06, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 5.93, "market_cap": 1597386088.44, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.2285, "piotroski_f_score": 3, "momentum_12_1": -0.5359, "volatility_252d": 0.6577 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:10.425599+00:00", "batch_id": "" }, "size": { "price_close": 5.93, "market_cap": 1597386088.44, "market_cap_usd": 1597386088.44, "enterprise_value": 1404953088.44, "shares_outstanding": 269373708, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.2981, "ptbv_ratio": 7.4637, "ps_ratio": 2.239, "pcf_ratio": 29.4172, "pfcf_ratio": 17.2075, "ev_ebitda": null, "ev_ebit": -9.0171, "ev_sales": 1.9692, "ev_fcf": 15.1345, "earnings_yield": null, "fcf_yield": 0.0661, "price_to_sales": 2.239, "price_to_book": 2.2981, "price_to_cashflow": 29.4172, "ebitda_to_ev": null, "sales_yield": 0.5078 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2265, "operating_margin": -0.2184, "net_margin": -0.2227, "ebitda_margin": -0.1122, "fcf_margin": 0.1301, "roe": -0.2285, "roa": -0.1561, "roic": -0.2325, "roc_greenblatt": null, "asset_turnover": 0.7011, "cash_conversion": -0.5844, "accruals_ratio": -0.2095, "sbc_to_revenue": 0.2203, "piotroski_f_score": 3, "altman_z_score": 1.6322, "earnings_stability_5y": 0.8754, "revenue_stability_5y": 0.5629, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1588, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.4641, "net_debt_to_ebitda": 2.4047, "debt_to_assets": 0.0049, "interest_coverage": -25968.1667, "current_ratio": 1.5915, "quick_ratio": 1.5901, "net_debt": -192433000, "local_beta": 0.0008, "volatility_252d": 0.6577, "volatility_60d": 1.5693, "max_drawdown_12m": -0.7096, "risk_adjusted_momentum": -0.8148 }, "growth": { "revenue_growth_1y": 0.3331, "revenue_growth_3y_cagr": 0.2521, "revenue_growth_5y_cagr": 0.3492, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.3124, "book_value_growth_1y": 0.1402, "revenue_growth": 0.3331, "earnings_growth": null }, "momentum": { "price_return_1m": 0.3477, "price_return_3m": 0.1002, "price_return_6m": -0.4524, "price_return_9m": -0.5607, "price_return_12m": -0.3745, "price_return_12m_ex1m": -0.5359, "momentum_6m": -0.4524, "momentum_12m": -0.3745, "momentum_12_1": -0.5359, "distance_from_52w_high": -0.5607, "distance_from_52w_low": 0.5128, "relative_strength": -0.4744 }, "raw_ttm": { "revenue_ttm": 713450000, "gross_profit_ttm": 161625000, "ebit_ttm": -155809000, "ebitda_ttm": -80023000, "net_income_ttm": -158853000, "eps_diluted_ttm": -0.5897, "operating_cash_flow_ttm": 54301000, "capital_expenditure_ttm": 38530000, "fcf_ttm": 92831000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6000, "cash_and_equivalents": 197444000, "total_current_assets": 436008000, "total_current_liabilities": 273957000, "net_ppe": null, "total_assets": 1017668000, "total_debt": 5011000, "total_equity": 695099000, "net_working_capital": -30382000, "book_value_per_share": 2.5804, "retained_earnings": -1254578000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 214022000, "tangible_book_per_share": 0.7945 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 55, "rank_ptbv": 76, "rank_ps": 52, "rank_pcf": 86, "rank_ev_ebitda": 50, "rank_ev_ebit": 13, "rank_earnings_yield": 50, "rank_fcf_yield": 58, "rank_dividend_yield": 87, "rank_shareholder_yield": 87, "rank_total_yield": 87, "rank_roe": 85, "rank_roc": 50, "rank_roic": 92, "rank_gross_margin": 80, "rank_fcf_margin": 63, "rank_piotroski": 91, "rank_accruals": 7, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 14, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 96, "rank_relative_strength": 88 }, "composites": { "value_composite": 72, "quality_composite": 91, "momentum_composite": 94, "growth_composite": 17, "yield_composite": 91, "svqf_composite": 29, "vc1_composite": 76, "vc2_composite": 82, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 97, "quality_value_composite": 0.1587, "os_score": 0.03, "value_percentile": 0.28, "quality_percentile": 0.09, "momentum_percentile": 0.06, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 15, "small_cap_core_rank": 82, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4172, "ticker_id": 1718, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:10.425599+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.93, "market_cap": 1597386088.44, "market_cap_usd": 1597386088.44, "enterprise_value": 1404953088.44, "shares_outstanding": 269373708, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.2980699, "ptbv_ratio": 7.46365368, "ps_ratio": 2.23896011, "pcf_ratio": 29.41724993, "pfcf_ratio": 17.20746398, "ev_ebitda": null, "ev_ebit": -9.01714977, "ev_sales": 1.96923833, "ev_fcf": 15.13452498, "earnings_yield": null, "fcf_yield": 0.06607409, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.22654005, "operating_margin": -0.21838811, "net_margin": -0.22265471, "ebitda_margin": -0.11216343, "fcf_margin": 0.13011564, "roe": -0.22853291, "roa": -0.15609511, "roic": -0.23247395, "roc_greenblatt": null, "asset_turnover": 0.70106361, "cash_conversion": -0.58438305, "accruals_ratio": -0.20945338, "sbc_to_revenue": 0.22029294, "debt_to_equity": 0.46406195, "net_debt_to_ebitda": 2.40472114, "debt_to_assets": 0.004924, "interest_coverage": -25968.16666667, "current_ratio": 1.59151984, "quick_ratio": 1.5900561, "net_debt": -192433000, "revenue_growth_1y": 0.33313526, "revenue_growth_3y_cagr": 0.25213372, "revenue_growth_5y_cagr": 0.34921669, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.31239352, "book_value_growth_1y": 0.14022934, "piotroski_f_score": 3, "altman_z_score": 1.63223532, "earnings_stability_5y": 0.875416, "revenue_stability_5y": 0.56294, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.34772727, "price_return_3m": 0.10018553, "price_return_6m": -0.45244691, "price_return_9m": -0.56074074, "price_return_12m": -0.37447257, "price_return_12m_ex1m": -0.53586498, "distance_from_52w_high": -0.56074074, "distance_from_52w_low": 0.5127551, "relative_strength": -0.47443615, "local_beta": 0.0008, "volatility_252d": 0.657664, "volatility_60d": 1.569302, "max_drawdown_12m": -0.70962963, "revenue_ttm": 713450000, "gross_profit_ttm": 161625000, "ebit_ttm": -155809000, "ebitda_ttm": -80023000, "net_income_ttm": -158853000, "eps_diluted_ttm": -0.58971234, "operating_cash_flow_ttm": 54301000, "capital_expenditure_ttm": 38530000, "fcf_ttm": 92831000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6000, "cash_and_equivalents": 197444000, "total_current_assets": 436008000, "total_current_liabilities": 273957000, "net_ppe": null, "total_assets": 1017668000, "total_debt": 5011000, "total_equity": 695099000, "net_working_capital": -30382000, "book_value_per_share": 2.5804263, "retained_earnings": -1254578000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 214022000, "tangible_book_per_share": 0.79451704, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 50, "rank_pb": 55, "rank_ptbv": 76, "rank_ps": 52, "rank_pcf": 86, "rank_ev_ebitda": 50, "rank_ev_ebit": 13, "rank_earnings_yield": 50, "rank_fcf_yield": 58, "rank_dividend_yield": 87, "rank_shareholder_yield": 87, "rank_total_yield": 87, "rank_roe": 85, "rank_roc": 50, "rank_roic": 92, "rank_gross_margin": 80, "rank_fcf_margin": 63, "rank_piotroski": 91, "rank_accruals": 7, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 14, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 96, "rank_relative_strength": 88, "value_composite": 72, "quality_composite": 91, "momentum_composite": 94, "growth_composite": 17, "yield_composite": 91, "svqf_composite": 29, "vc1_composite": 76, "vc2_composite": 82, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 97, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 15, "small_cap_core_rank": 82, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.93, "os": 0.03, "value": 0.28, "quality": 0.09, "momentum": 0.06, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.2285, "momentum_12_1": -0.5359, "complete_fields": { "id": 4172, "ticker_id": 1718, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:10.425599+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.93, "market_cap": 1597386088.44, "market_cap_usd": 1597386088.44, "enterprise_value": 1404953088.44, "shares_outstanding": 269373708, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.2980699, "ptbv_ratio": 7.46365368, "ps_ratio": 2.23896011, "pcf_ratio": 29.41724993, "pfcf_ratio": 17.20746398, "ev_ebitda": null, "ev_ebit": -9.01714977, "ev_sales": 1.96923833, "ev_fcf": 15.13452498, "earnings_yield": null, "fcf_yield": 0.06607409, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.22654005, "operating_margin": -0.21838811, "net_margin": -0.22265471, "ebitda_margin": -0.11216343, "fcf_margin": 0.13011564, "roe": -0.22853291, "roa": -0.15609511, "roic": -0.23247395, "roc_greenblatt": null, "asset_turnover": 0.70106361, "cash_conversion": -0.58438305, "accruals_ratio": -0.20945338, "sbc_to_revenue": 0.22029294, "debt_to_equity": 0.46406195, "net_debt_to_ebitda": 2.40472114, "debt_to_assets": 0.004924, "interest_coverage": -25968.16666667, "current_ratio": 1.59151984, "quick_ratio": 1.5900561, "net_debt": -192433000, "revenue_growth_1y": 0.33313526, "revenue_growth_3y_cagr": 0.25213372, "revenue_growth_5y_cagr": 0.34921669, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.31239352, "book_value_growth_1y": 0.14022934, "piotroski_f_score": 3, "altman_z_score": 1.63223532, "earnings_stability_5y": 0.875416, "revenue_stability_5y": 0.56294, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.34772727, "price_return_3m": 0.10018553, "price_return_6m": -0.45244691, "price_return_9m": -0.56074074, "price_return_12m": -0.37447257, "price_return_12m_ex1m": -0.53586498, "distance_from_52w_high": -0.56074074, "distance_from_52w_low": 0.5127551, "relative_strength": -0.47443615, "local_beta": 0.0008, "volatility_252d": 0.657664, "volatility_60d": 1.569302, "max_drawdown_12m": -0.70962963, "revenue_ttm": 713450000, "gross_profit_ttm": 161625000, "ebit_ttm": -155809000, "ebitda_ttm": -80023000, "net_income_ttm": -158853000, "eps_diluted_ttm": -0.58971234, "operating_cash_flow_ttm": 54301000, "capital_expenditure_ttm": 38530000, "fcf_ttm": 92831000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6000, "cash_and_equivalents": 197444000, "total_current_assets": 436008000, "total_current_liabilities": 273957000, "net_ppe": null, "total_assets": 1017668000, "total_debt": 5011000, "total_equity": 695099000, "net_working_capital": -30382000, "book_value_per_share": 2.5804263, "retained_earnings": -1254578000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 214022000, "tangible_book_per_share": 0.79451704, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 50, "rank_pb": 55, "rank_ptbv": 76, "rank_ps": 52, "rank_pcf": 86, "rank_ev_ebitda": 50, "rank_ev_ebit": 13, "rank_earnings_yield": 50, "rank_fcf_yield": 58, "rank_dividend_yield": 87, "rank_shareholder_yield": 87, "rank_total_yield": 87, "rank_roe": 85, "rank_roc": 50, "rank_roic": 92, "rank_gross_margin": 80, "rank_fcf_margin": 63, "rank_piotroski": 91, "rank_accruals": 7, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 14, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 96, "rank_relative_strength": 88, "value_composite": 72, "quality_composite": 91, "momentum_composite": 94, "growth_composite": 17, "yield_composite": 91, "svqf_composite": 29, "vc1_composite": 76, "vc2_composite": 82, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 97, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 15, "small_cap_core_rank": 82, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:37.912001+00:00", "is_restated": false, "income_statement": { "revenue": 669489000, "cost_of_revenue": 515647000, "gross_profit": 153842000, "ebit": -141379000, "ebitda": -70860000, "pretax_income": -114077000, "tax_provision": -2496000, "net_income": -111581000, "net_income_to_common": -111581000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 280559000, "total_current_assets": 549683000, "total_assets": 1130287000, "short_term_debt": 5024000, "long_term_debt": null, "total_debt": 5024000, "total_liabilities": 405812000, "total_equity": 724475000, "shares_outstanding": 254757802, "goodwill_and_intangibles": 482252000 }, "cash_flow": { "operating_cash_flow": 86395000, "capital_expenditure": 21851000, "free_cash_flow": 108246000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 267369, "ticker_id": 1718, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:37.912001+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-141379000", "ebitda": "-70860000", "netIncome": "-111581000", "grossProfit": "153842000", "depreciation": "None", "totalRevenue": "669489000", "costOfRevenue": "515647000", "interestIncome": "None", "incomeBeforeTax": "-114077000", "interestExpense": "6000", "operatingIncome": "-141379000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-2496000", "reportedCurrency": "USD", "netInterestIncome": "-6000", "nonInterestIncome": "None", "operatingExpenses": "295221000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31087000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "515647000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70519000", "sellingGeneralAndAdministrative": "207972000", "netIncomeFromContinuingOperations": "-111581000" }, "balance": { "goodwill": "338049000", "inventory": "284000", "commonStock": "2505000", "currentDebt": "None", "investments": "None", "totalAssets": "1130287000", "longTermDebt": "None", "shortTermDebt": "5024000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "144203000", "reportedCurrency": "USD", "retainedEarnings": "-1199108000", "totalLiabilities": "405812000", "otherCurrentAssets": "81142000", "totalCurrentAssets": "549683000", "currentLongTermDebt": "None", "longTermInvestments": "32585000", "shortTermInvestments": "None", "currentNetReceivables": "187698000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "580604000", "currentAccountsPayable": "112246000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30495000", "totalShareholderEquity": "724475000", "capitalLeaseObligations": "30495000", "otherCurrentLiabilities": "138515000", "totalCurrentLiabilities": "352883000", "otherNonCurrentLiabilities": "3611000", "totalNonCurrentLiabilities": "52929000", "cashAndShortTermInvestments": "280559000", "commonStockSharesOutstanding": "254757802", "intangibleAssetsExcludingGoodwill": "144203000", "cashAndCashEquivalentsAtCarryingValue": "280559000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-111581000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "86395000", "capitalExpenditures": "21851000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "143979000", "cashflowFromInvestment": "-92908000", "stockBasedCompensation": "148542000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71945000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 669489000, "cost_of_revenue": 515647000, "gross_profit": 153842000, "research_and_development": 31087000, "selling_general_admin": 207972000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -141379000, "depreciation_amortisation": 70519000, "ebitda": -70860000, "interest_expense": 6000, "interest_income": null, "other_non_operating": null, "pretax_income": -114077000, "tax_provision": -2496000, "effective_tax_rate": null, "net_income": -111581000, "net_income_continuing_ops": -111581000, "net_income_to_common": -111581000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 280559000, "short_term_investments": null, "net_receivables": 187698000, "inventory": 284000, "other_current_assets": null, "total_current_assets": 549683000, "net_ppe": null, "goodwill": 338049000, "intangible_assets": 144203000, "goodwill_and_intangibles": 482252000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 580604000, "total_assets": 1130287000, "short_term_debt": 5024000, "accounts_payable": 112246000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 352883000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52929000, "total_liabilities": 405812000, "total_debt": 5024000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1199108000, "total_equity": 724475000, "shares_outstanding": 254757802, "operating_cash_flow": 86395000, "stock_based_compensation": 148542000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21851000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -92908000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 143979000, "free_cash_flow": 108246000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-141379000", "ebitda": "-70860000", "netIncome": "-111581000", "grossProfit": "153842000", "depreciation": "None", "totalRevenue": "669489000", "costOfRevenue": "515647000", "interestIncome": "None", "incomeBeforeTax": "-114077000", "interestExpense": "6000", "operatingIncome": "-141379000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-2496000", "reportedCurrency": "USD", "netInterestIncome": "-6000", "nonInterestIncome": "None", "operatingExpenses": "295221000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31087000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "515647000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70519000", "sellingGeneralAndAdministrative": "207972000", "netIncomeFromContinuingOperations": "-111581000" }, "balance": { "goodwill": "338049000", "inventory": "284000", "commonStock": "2505000", "currentDebt": "None", "investments": "None", "totalAssets": "1130287000", "longTermDebt": "None", "shortTermDebt": "5024000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "144203000", "reportedCurrency": "USD", "retainedEarnings": "-1199108000", "totalLiabilities": "405812000", "otherCurrentAssets": "81142000", "totalCurrentAssets": "549683000", "currentLongTermDebt": "None", "longTermInvestments": "32585000", "shortTermInvestments": "None", "currentNetReceivables": "187698000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "580604000", "currentAccountsPayable": "112246000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30495000", "totalShareholderEquity": "724475000", "capitalLeaseObligations": "30495000", "otherCurrentLiabilities": "138515000", "totalCurrentLiabilities": "352883000", "otherNonCurrentLiabilities": "3611000", "totalNonCurrentLiabilities": "52929000", "cashAndShortTermInvestments": "280559000", "commonStockSharesOutstanding": "254757802", "intangibleAssetsExcludingGoodwill": "144203000", "cashAndCashEquivalentsAtCarryingValue": "280559000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-111581000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "86395000", "capitalExpenditures": "21851000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "143979000", "cashflowFromInvestment": "-92908000", "stockBasedCompensation": "148542000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71945000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:37.912001+00:00", "is_restated": false, "income_statement": { "revenue": 510894000, "cost_of_revenue": 382187000, "gross_profit": 128707000, "ebit": -56291000, "ebitda": 16281000, "pretax_income": -62531000, "tax_provision": 509000, "net_income": -63040000, "net_income_to_common": -63040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110213000, "total_current_assets": 288597000, "total_assets": 792266000, "short_term_debt": 3022000, "long_term_debt": null, "total_debt": 3022000, "total_liabilities": 219861000, "total_equity": 572405000, "shares_outstanding": 229509000, "goodwill_and_intangibles": 441550000 }, "cash_flow": { "operating_cash_flow": 81861000, "capital_expenditure": 64256000, "free_cash_flow": 146117000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 267374, "ticker_id": 1718, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:37.912001+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-56291000", "ebitda": "16281000", "netIncome": "-63040000", "grossProfit": "128707000", "depreciation": "None", "totalRevenue": "510894000", "costOfRevenue": "382187000", "interestIncome": "None", "incomeBeforeTax": "-62531000", "interestExpense": "None", "operatingIncome": "-58537000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "509000", "reportedCurrency": "USD", "netInterestIncome": "921000", "nonInterestIncome": "None", "operatingExpenses": "187244000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24576000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "382187000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72572000", "sellingGeneralAndAdministrative": "123011000", "netIncomeFromContinuingOperations": "-63040000" }, "balance": { "goodwill": "326011000", "inventory": "482000", "commonStock": "2155000", "currentDebt": "None", "investments": "None", "totalAssets": "792266000", "longTermDebt": "None", "shortTermDebt": "3022000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "115539000", "reportedCurrency": "USD", "retainedEarnings": "-1087527000", "totalLiabilities": "219861000", "otherCurrentAssets": "53463000", "totalCurrentAssets": "288597000", "currentLongTermDebt": "19000", "longTermInvestments": "31717000", "shortTermInvestments": "None", "currentNetReceivables": "124439000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "503669000", "currentAccountsPayable": "36661000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7511000", "totalShareholderEquity": "572405000", "capitalLeaseObligations": "7492000", "otherCurrentLiabilities": "86477000", "totalCurrentLiabilities": "201570000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18291000", "cashAndShortTermInvestments": "110213000", "commonStockSharesOutstanding": "229509000", "intangibleAssetsExcludingGoodwill": "115539000", "cashAndCashEquivalentsAtCarryingValue": "110213000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-63040000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "81861000", "capitalExpenditures": "64256000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7597000", "cashflowFromInvestment": "-62685000", "stockBasedCompensation": "54475000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72572000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 510894000, "cost_of_revenue": 382187000, "gross_profit": 128707000, "research_and_development": 24576000, "selling_general_admin": 123011000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -56291000, "depreciation_amortisation": 72572000, "ebitda": 16281000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -62531000, "tax_provision": 509000, "effective_tax_rate": null, "net_income": -63040000, "net_income_continuing_ops": -63040000, "net_income_to_common": -63040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 110213000, "short_term_investments": null, "net_receivables": 124439000, "inventory": 482000, "other_current_assets": null, "total_current_assets": 288597000, "net_ppe": null, "goodwill": 326011000, "intangible_assets": 115539000, "goodwill_and_intangibles": 441550000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 503669000, "total_assets": 792266000, "short_term_debt": 3022000, "accounts_payable": 36661000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 201570000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18291000, "total_liabilities": 219861000, "total_debt": 3022000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1087527000, "total_equity": 572405000, "shares_outstanding": 229509000, "operating_cash_flow": 81861000, "stock_based_compensation": 54475000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 64256000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -62685000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7597000, "free_cash_flow": 146117000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-56291000", "ebitda": "16281000", "netIncome": "-63040000", "grossProfit": "128707000", "depreciation": "None", "totalRevenue": "510894000", "costOfRevenue": "382187000", "interestIncome": "None", "incomeBeforeTax": "-62531000", "interestExpense": "None", "operatingIncome": "-58537000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "509000", "reportedCurrency": "USD", "netInterestIncome": "921000", "nonInterestIncome": "None", "operatingExpenses": "187244000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24576000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "382187000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72572000", "sellingGeneralAndAdministrative": "123011000", "netIncomeFromContinuingOperations": "-63040000" }, "balance": { "goodwill": "326011000", "inventory": "482000", "commonStock": "2155000", "currentDebt": "None", "investments": "None", "totalAssets": "792266000", "longTermDebt": "None", "shortTermDebt": "3022000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "115539000", "reportedCurrency": "USD", "retainedEarnings": "-1087527000", "totalLiabilities": "219861000", "otherCurrentAssets": "53463000", "totalCurrentAssets": "288597000", "currentLongTermDebt": "19000", "longTermInvestments": "31717000", "shortTermInvestments": "None", "currentNetReceivables": "124439000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "503669000", "currentAccountsPayable": "36661000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7511000", "totalShareholderEquity": "572405000", "capitalLeaseObligations": "7492000", "otherCurrentLiabilities": "86477000", "totalCurrentLiabilities": "201570000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18291000", "cashAndShortTermInvestments": "110213000", "commonStockSharesOutstanding": "229509000", "intangibleAssetsExcludingGoodwill": "115539000", "cashAndCashEquivalentsAtCarryingValue": "110213000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-63040000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "81861000", "capitalExpenditures": "64256000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7597000", "cashflowFromInvestment": "-62685000", "stockBasedCompensation": "54475000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72572000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:37.912001+00:00", "is_restated": false, "income_statement": { "revenue": 412977000, "cost_of_revenue": 343972000, "gross_profit": 69005000, "ebit": -71664000, "ebitda": 5644000, "pretax_income": -80194000, "tax_provision": 5340000, "net_income": -85534000, "net_income_to_common": -85534000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100331000, "total_current_assets": 244781000, "total_assets": 775724000, "short_term_debt": 11183000, "long_term_debt": 19000, "total_debt": 11202000, "total_liabilities": 202705000, "total_equity": 573019000, "shares_outstanding": 225882254, "goodwill_and_intangibles": 455681000 }, "cash_flow": { "operating_cash_flow": 14876000, "capital_expenditure": 49143000, "free_cash_flow": 64019000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 267379, "ticker_id": 1718, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:37.912001+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-71664000", "ebitda": "5644000", "netIncome": "-85534000", "grossProfit": "69005000", "depreciation": "None", "totalRevenue": "412977000", "costOfRevenue": "343972000", "interestIncome": "1953000", "incomeBeforeTax": "-80194000", "interestExpense": "None", "operatingIncome": "-74158000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5340000", "reportedCurrency": "USD", "netInterestIncome": "1019000", "nonInterestIncome": "None", "operatingExpenses": "143163000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26070000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "343972000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77308000", "sellingGeneralAndAdministrative": "85167000", "netIncomeFromContinuingOperations": "-174798000" }, "balance": { "goodwill": "326011000", "inventory": "347000", "commonStock": "2134000", "currentDebt": "None", "investments": "None", "totalAssets": "775724000", "longTermDebt": "19000", "shortTermDebt": "11183000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "129670000", "reportedCurrency": "USD", "retainedEarnings": "-1024487000", "totalLiabilities": "202705000", "otherCurrentAssets": "27231000", "totalCurrentAssets": "244781000", "currentLongTermDebt": "7573000", "longTermInvestments": "26399000", "shortTermInvestments": "None", "currentNetReceivables": "116872000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "530943000", "currentAccountsPayable": "57379000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14703000", "totalShareholderEquity": "573019000", "capitalLeaseObligations": "7111000", "otherCurrentLiabilities": "68207000", "totalCurrentLiabilities": "182914000", "otherNonCurrentLiabilities": "420000", "totalNonCurrentLiabilities": "19791000", "cashAndShortTermInvestments": "100331000", "commonStockSharesOutstanding": "225882254", "intangibleAssetsExcludingGoodwill": "129670000", "cashAndCashEquivalentsAtCarryingValue": "100331000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-85534000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14876000", "capitalExpenditures": "49143000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-596000", "cashflowFromInvestment": "-47570000", "stockBasedCompensation": "35318000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77308000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 412977000, "cost_of_revenue": 343972000, "gross_profit": 69005000, "research_and_development": 26070000, "selling_general_admin": 85167000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -71664000, "depreciation_amortisation": 77308000, "ebitda": 5644000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -80194000, "tax_provision": 5340000, "effective_tax_rate": null, "net_income": -85534000, "net_income_continuing_ops": -174798000, "net_income_to_common": -85534000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100331000, "short_term_investments": null, "net_receivables": 116872000, "inventory": 347000, "other_current_assets": null, "total_current_assets": 244781000, "net_ppe": null, "goodwill": 326011000, "intangible_assets": 129670000, "goodwill_and_intangibles": 455681000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 530943000, "total_assets": 775724000, "short_term_debt": 11183000, "accounts_payable": 57379000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 182914000, "long_term_debt": 19000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19791000, "total_liabilities": 202705000, "total_debt": 11202000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1024487000, "total_equity": 573019000, "shares_outstanding": 225882254, "operating_cash_flow": 14876000, "stock_based_compensation": 35318000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49143000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47570000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -596000, "free_cash_flow": 64019000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-71664000", "ebitda": "5644000", "netIncome": "-85534000", "grossProfit": "69005000", "depreciation": "None", "totalRevenue": "412977000", "costOfRevenue": "343972000", "interestIncome": "1953000", "incomeBeforeTax": "-80194000", "interestExpense": "None", "operatingIncome": "-74158000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5340000", "reportedCurrency": "USD", "netInterestIncome": "1019000", "nonInterestIncome": "None", "operatingExpenses": "143163000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26070000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "343972000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77308000", "sellingGeneralAndAdministrative": "85167000", "netIncomeFromContinuingOperations": "-174798000" }, "balance": { "goodwill": "326011000", "inventory": "347000", "commonStock": "2134000", "currentDebt": "None", "investments": "None", "totalAssets": "775724000", "longTermDebt": "19000", "shortTermDebt": "11183000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "129670000", "reportedCurrency": "USD", "retainedEarnings": "-1024487000", "totalLiabilities": "202705000", "otherCurrentAssets": "27231000", "totalCurrentAssets": "244781000", "currentLongTermDebt": "7573000", "longTermInvestments": "26399000", "shortTermInvestments": "None", "currentNetReceivables": "116872000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "530943000", "currentAccountsPayable": "57379000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14703000", "totalShareholderEquity": "573019000", "capitalLeaseObligations": "7111000", "otherCurrentLiabilities": "68207000", "totalCurrentLiabilities": "182914000", "otherNonCurrentLiabilities": "420000", "totalNonCurrentLiabilities": "19791000", "cashAndShortTermInvestments": "100331000", "commonStockSharesOutstanding": "225882254", "intangibleAssetsExcludingGoodwill": "129670000", "cashAndCashEquivalentsAtCarryingValue": "100331000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-85534000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14876000", "capitalExpenditures": "49143000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-596000", "cashflowFromInvestment": "-47570000", "stockBasedCompensation": "35318000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77308000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:37.912001+00:00", "is_restated": false, "income_statement": { "revenue": 341029000, "cost_of_revenue": 338166000, "gross_profit": 2863000, "ebit": -181204000, "ebitda": -112675000, "pretax_income": -183280000, "tax_provision": 1714000, "net_income": -184994000, "net_income_to_common": -184994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122715000, "total_current_assets": 236517000, "total_assets": 773337000, "short_term_debt": 10867000, "long_term_debt": 7088000, "total_debt": 17955000, "total_liabilities": 196521000, "total_equity": 576816000, "shares_outstanding": 198939079, "goodwill_and_intangibles": 459142000 }, "cash_flow": { "operating_cash_flow": -3455000, "capital_expenditure": 47550000, "free_cash_flow": 44095000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 267384, "ticker_id": 1718, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:37.912001+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-181204000", "ebitda": "-112675000", "netIncome": "-184994000", "grossProfit": "2863000", "depreciation": "None", "totalRevenue": "341029000", "costOfRevenue": "338166000", "interestIncome": "None", "incomeBeforeTax": "-183280000", "interestExpense": "1487000", "operatingIncome": "-181204000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1714000", "reportedCurrency": "USD", "netInterestIncome": "-1487000", "nonInterestIncome": "None", "operatingExpenses": "184067000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29894000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "338166000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68529000", "sellingGeneralAndAdministrative": "122829000", "netIncomeFromContinuingOperations": "-181636000" }, "balance": { "goodwill": "309894000", "inventory": "283000", "commonStock": "2021000", "currentDebt": "None", "investments": "None", "totalAssets": "773337000", "longTermDebt": "7088000", "shortTermDebt": "10867000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "149248000", "reportedCurrency": "USD", "retainedEarnings": "-938953000", "totalLiabilities": "196521000", "otherCurrentAssets": "40309000", "totalCurrentAssets": "236517000", "currentLongTermDebt": "7405000", "longTermInvestments": "23682000", "shortTermInvestments": "None", "currentNetReceivables": "73210000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "536820000", "currentAccountsPayable": "33121000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19340000", "shortLongTermDebtTotal": "21239000", "totalShareholderEquity": "576816000", "capitalLeaseObligations": "6746000", "otherCurrentLiabilities": "85879000", "totalCurrentLiabilities": "171140000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25381000", "cashAndShortTermInvestments": "122715000", "commonStockSharesOutstanding": "198939079", "intangibleAssetsExcludingGoodwill": "149248000", "cashAndCashEquivalentsAtCarryingValue": "122715000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-181636000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3455000", "capitalExpenditures": "47550000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21000", "cashflowFromInvestment": "-54821000", "stockBasedCompensation": "89839000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68529000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 341029000, "cost_of_revenue": 338166000, "gross_profit": 2863000, "research_and_development": 29894000, "selling_general_admin": 122829000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -181204000, "depreciation_amortisation": 68529000, "ebitda": -112675000, "interest_expense": 1487000, "interest_income": null, "other_non_operating": null, "pretax_income": -183280000, "tax_provision": 1714000, "effective_tax_rate": null, "net_income": -184994000, "net_income_continuing_ops": -181636000, "net_income_to_common": -184994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 122715000, "short_term_investments": null, "net_receivables": 73210000, "inventory": 283000, "other_current_assets": null, "total_current_assets": 236517000, "net_ppe": null, "goodwill": 309894000, "intangible_assets": 149248000, "goodwill_and_intangibles": 459142000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 536820000, "total_assets": 773337000, "short_term_debt": 10867000, "accounts_payable": 33121000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 171140000, "long_term_debt": 7088000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25381000, "total_liabilities": 196521000, "total_debt": 17955000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -938953000, "total_equity": 576816000, "shares_outstanding": 198939079, "operating_cash_flow": -3455000, "stock_based_compensation": 89839000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47550000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -54821000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21000, "free_cash_flow": 44095000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-181204000", "ebitda": "-112675000", "netIncome": "-184994000", "grossProfit": "2863000", "depreciation": "None", "totalRevenue": "341029000", "costOfRevenue": "338166000", "interestIncome": "None", "incomeBeforeTax": "-183280000", "interestExpense": "1487000", "operatingIncome": "-181204000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1714000", "reportedCurrency": "USD", "netInterestIncome": "-1487000", "nonInterestIncome": "None", "operatingExpenses": "184067000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29894000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "338166000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68529000", "sellingGeneralAndAdministrative": "122829000", "netIncomeFromContinuingOperations": "-181636000" }, "balance": { "goodwill": "309894000", "inventory": "283000", "commonStock": "2021000", "currentDebt": "None", "investments": "None", "totalAssets": "773337000", "longTermDebt": "7088000", "shortTermDebt": "10867000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "149248000", "reportedCurrency": "USD", "retainedEarnings": "-938953000", "totalLiabilities": "196521000", "otherCurrentAssets": "40309000", "totalCurrentAssets": "236517000", "currentLongTermDebt": "7405000", "longTermInvestments": "23682000", "shortTermInvestments": "None", "currentNetReceivables": "73210000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "536820000", "currentAccountsPayable": "33121000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19340000", "shortLongTermDebtTotal": "21239000", "totalShareholderEquity": "576816000", "capitalLeaseObligations": "6746000", "otherCurrentLiabilities": "85879000", "totalCurrentLiabilities": "171140000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25381000", "cashAndShortTermInvestments": "122715000", "commonStockSharesOutstanding": "198939079", "intangibleAssetsExcludingGoodwill": "149248000", "cashAndCashEquivalentsAtCarryingValue": "122715000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-181636000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3455000", "capitalExpenditures": "47550000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21000", "cashflowFromInvestment": "-54821000", "stockBasedCompensation": "89839000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68529000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:37.912001+00:00", "is_restated": false, "income_statement": { "revenue": 262735000, "cost_of_revenue": 476168000, "gross_profit": -213433000, "ebit": -601123000, "ebitda": -541772000, "pretax_income": -604454000, "tax_provision": -11701000, "net_income": -592753000, "net_income_to_common": -592753000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 222378000, "total_current_assets": 324683000, "total_assets": 887084000, "short_term_debt": 23000, "long_term_debt": 65000, "total_debt": 88000, "total_liabilities": 180906000, "total_equity": 706178000, "shares_outstanding": 150912333, "goodwill_and_intangibles": 537637000 }, "cash_flow": { "operating_cash_flow": -63308000, "capital_expenditure": 33362000, "free_cash_flow": -29946000, "dividends_paid": 313162000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 267389, "ticker_id": 1718, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:37.912001+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-601123000", "ebitda": "-541772000", "netIncome": "-592753000", "grossProfit": "-213433000", "depreciation": "None", "totalRevenue": "262735000", "costOfRevenue": "476168000", "interestIncome": "None", "incomeBeforeTax": "-604454000", "interestExpense": "3331000", "operatingIncome": "-573292000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-11701000", "reportedCurrency": "USD", "netInterestIncome": "-3331000", "nonInterestIncome": "None", "operatingExpenses": "359859000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26513000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "476168000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59351000", "sellingGeneralAndAdministrative": "293168000", "netIncomeFromContinuingOperations": "-592753000" }, "balance": { "goodwill": "346418000", "inventory": "530000", "commonStock": "1938000", "currentDebt": "None", "investments": "None", "totalAssets": "887084000", "longTermDebt": "65000", "shortTermDebt": "23000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "191219000", "reportedCurrency": "USD", "retainedEarnings": "-757317000", "totalLiabilities": "180906000", "otherCurrentAssets": "24436000", "totalCurrentAssets": "324683000", "currentLongTermDebt": "23000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "77339000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "562401000", "currentAccountsPayable": "19881000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14445000", "shortLongTermDebtTotal": "88000", "totalShareholderEquity": "706178000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "103037000", "totalCurrentLiabilities": "152812000", "otherNonCurrentLiabilities": "11127000", "totalNonCurrentLiabilities": "28094000", "cashAndShortTermInvestments": "222378000", "commonStockSharesOutstanding": "150912333", "intangibleAssetsExcludingGoodwill": "191219000", "cashAndCashEquivalentsAtCarryingValue": "222378000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-592753000", "profitLoss": "None", "dividendPayout": "313162000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-7188000", "operatingCashflow": "-63308000", "capitalExpenditures": "33362000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "410364000", "cashflowFromInvestment": "-132319000", "stockBasedCompensation": "489474000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "313162000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "17613000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59351000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 262735000, "cost_of_revenue": 476168000, "gross_profit": -213433000, "research_and_development": 26513000, "selling_general_admin": 293168000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -601123000, "depreciation_amortisation": 59351000, "ebitda": -541772000, "interest_expense": 3331000, "interest_income": null, "other_non_operating": null, "pretax_income": -604454000, "tax_provision": -11701000, "effective_tax_rate": null, "net_income": -592753000, "net_income_continuing_ops": -592753000, "net_income_to_common": -592753000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 222378000, "short_term_investments": null, "net_receivables": 77339000, "inventory": 530000, "other_current_assets": null, "total_current_assets": 324683000, "net_ppe": null, "goodwill": 346418000, "intangible_assets": 191219000, "goodwill_and_intangibles": 537637000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 562401000, "total_assets": 887084000, "short_term_debt": 23000, "accounts_payable": 19881000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 152812000, "long_term_debt": 65000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28094000, "total_liabilities": 180906000, "total_debt": 88000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -757317000, "total_equity": 706178000, "shares_outstanding": 150912333, "operating_cash_flow": -63308000, "stock_based_compensation": 489474000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33362000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -132319000, "dividends_paid": 313162000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 410364000, "free_cash_flow": -29946000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-601123000", "ebitda": "-541772000", "netIncome": "-592753000", "grossProfit": "-213433000", "depreciation": "None", "totalRevenue": "262735000", "costOfRevenue": "476168000", "interestIncome": "None", "incomeBeforeTax": "-604454000", "interestExpense": "3331000", "operatingIncome": "-573292000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-11701000", "reportedCurrency": "USD", "netInterestIncome": "-3331000", "nonInterestIncome": "None", "operatingExpenses": "359859000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26513000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "476168000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59351000", "sellingGeneralAndAdministrative": "293168000", "netIncomeFromContinuingOperations": "-592753000" }, "balance": { "goodwill": "346418000", "inventory": "530000", "commonStock": "1938000", "currentDebt": "None", "investments": "None", "totalAssets": "887084000", "longTermDebt": "65000", "shortTermDebt": "23000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "191219000", "reportedCurrency": "USD", "retainedEarnings": "-757317000", "totalLiabilities": "180906000", "otherCurrentAssets": "24436000", "totalCurrentAssets": "324683000", "currentLongTermDebt": "23000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "77339000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "562401000", "currentAccountsPayable": "19881000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14445000", "shortLongTermDebtTotal": "88000", "totalShareholderEquity": "706178000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "103037000", "totalCurrentLiabilities": "152812000", "otherNonCurrentLiabilities": "11127000", "totalNonCurrentLiabilities": "28094000", "cashAndShortTermInvestments": "222378000", "commonStockSharesOutstanding": "150912333", "intangibleAssetsExcludingGoodwill": "191219000", "cashAndCashEquivalentsAtCarryingValue": "222378000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-592753000", "profitLoss": "None", "dividendPayout": "313162000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-7188000", "operatingCashflow": "-63308000", "capitalExpenditures": "33362000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "410364000", "cashflowFromInvestment": "-132319000", "stockBasedCompensation": "489474000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "313162000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "17613000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59351000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:37.912001+00:00", "is_restated": false, "income_statement": { "revenue": 149739000, "cost_of_revenue": 114066000, "gross_profit": 35673000, "ebit": -20661000, "ebitda": 14382000, "pretax_income": -28535000, "tax_provision": 1813000, "net_income": -30348000, "net_income_to_common": -30348000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11781000, "total_current_assets": 61336000, "total_assets": 391005000, "short_term_debt": 10272000, "long_term_debt": 82723000, "total_debt": 92995000, "total_liabilities": 179757000, "total_equity": 211248000, "shares_outstanding": 178587357, "goodwill_and_intangibles": 315166000 }, "cash_flow": { "operating_cash_flow": 17073000, "capital_expenditure": 18773000, "free_cash_flow": 35846000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 267394, "ticker_id": 1718, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:37.912001+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20661000", "ebitda": "14382000", "netIncome": "-30348000", "grossProfit": "35673000", "depreciation": "None", "totalRevenue": "149739000", "costOfRevenue": "114066000", "interestIncome": "None", "incomeBeforeTax": "-28535000", "interestExpense": "7874000", "operatingIncome": "-21038000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1813000", "reportedCurrency": "USD", "netInterestIncome": "-7874000", "nonInterestIncome": "None", "operatingExpenses": "56711000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11240000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114066000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35043000", "sellingGeneralAndAdministrative": "31623000", "netIncomeFromContinuingOperations": "-30348000" }, "balance": { "goodwill": "200624000", "inventory": "384000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "391005000", "longTermDebt": "82723000", "shortTermDebt": "10272000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "114542000", "reportedCurrency": "USD", "retainedEarnings": "-153237000", "totalLiabilities": "179757000", "otherCurrentAssets": "14307000", "totalCurrentAssets": "61336000", "currentLongTermDebt": "10272000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34864000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "329669000", "currentAccountsPayable": "10106000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5002000", "shortLongTermDebtTotal": "92995000", "totalShareholderEquity": "211248000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "64970000", "totalCurrentLiabilities": "85348000", "otherNonCurrentLiabilities": "3589000", "totalNonCurrentLiabilities": "94409000", "cashAndShortTermInvestments": "11781000", "commonStockSharesOutstanding": "178587357", "intangibleAssetsExcludingGoodwill": "114542000", "cashAndCashEquivalentsAtCarryingValue": "11781000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30348000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "2909000", "operatingCashflow": "17073000", "capitalExpenditures": "18773000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10096000", "cashflowFromInvestment": "-22656000", "stockBasedCompensation": "472000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35043000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 149739000, "cost_of_revenue": 114066000, "gross_profit": 35673000, "research_and_development": 11240000, "selling_general_admin": 31623000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20661000, "depreciation_amortisation": 35043000, "ebitda": 14382000, "interest_expense": 7874000, "interest_income": null, "other_non_operating": null, "pretax_income": -28535000, "tax_provision": 1813000, "effective_tax_rate": null, "net_income": -30348000, "net_income_continuing_ops": -30348000, "net_income_to_common": -30348000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11781000, "short_term_investments": null, "net_receivables": 34864000, "inventory": 384000, "other_current_assets": null, "total_current_assets": 61336000, "net_ppe": null, "goodwill": 200624000, "intangible_assets": 114542000, "goodwill_and_intangibles": 315166000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 329669000, "total_assets": 391005000, "short_term_debt": 10272000, "accounts_payable": 10106000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 85348000, "long_term_debt": 82723000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 94409000, "total_liabilities": 179757000, "total_debt": 92995000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -153237000, "total_equity": 211248000, "shares_outstanding": 178587357, "operating_cash_flow": 17073000, "stock_based_compensation": 472000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18773000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22656000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10096000, "free_cash_flow": 35846000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20661000", "ebitda": "14382000", "netIncome": "-30348000", "grossProfit": "35673000", "depreciation": "None", "totalRevenue": "149739000", "costOfRevenue": "114066000", "interestIncome": "None", "incomeBeforeTax": "-28535000", "interestExpense": "7874000", "operatingIncome": "-21038000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1813000", "reportedCurrency": "USD", "netInterestIncome": "-7874000", "nonInterestIncome": "None", "operatingExpenses": "56711000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11240000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114066000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35043000", "sellingGeneralAndAdministrative": "31623000", "netIncomeFromContinuingOperations": "-30348000" }, "balance": { "goodwill": "200624000", "inventory": "384000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "391005000", "longTermDebt": "82723000", "shortTermDebt": "10272000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "114542000", "reportedCurrency": "USD", "retainedEarnings": "-153237000", "totalLiabilities": "179757000", "otherCurrentAssets": "14307000", "totalCurrentAssets": "61336000", "currentLongTermDebt": "10272000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34864000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "329669000", "currentAccountsPayable": "10106000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5002000", "shortLongTermDebtTotal": "92995000", "totalShareholderEquity": "211248000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "64970000", "totalCurrentLiabilities": "85348000", "otherNonCurrentLiabilities": "3589000", "totalNonCurrentLiabilities": "94409000", "cashAndShortTermInvestments": "11781000", "commonStockSharesOutstanding": "178587357", "intangibleAssetsExcludingGoodwill": "114542000", "cashAndCashEquivalentsAtCarryingValue": "11781000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30348000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "2909000", "operatingCashflow": "17073000", "capitalExpenditures": "18773000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10096000", "cashflowFromInvestment": "-22656000", "stockBasedCompensation": "472000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35043000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:37.912001+00:00", "is_restated": false, "income_statement": { "revenue": 114620000, "cost_of_revenue": 89311000, "gross_profit": 25309000, "ebit": -35184000, "ebitda": -12110000, "pretax_income": -34841000, "tax_provision": 5366000, "net_income": -40207000, "net_income_to_common": -40207000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8228000, "total_current_assets": 38741000, "total_assets": 375296000, "short_term_debt": 25000, "long_term_debt": 73166000, "total_debt": 73191000, "total_liabilities": 456658000, "total_equity": -81362000, "shares_outstanding": 178587357, "goodwill_and_intangibles": 319420000 }, "cash_flow": { "operating_cash_flow": 2492000, "capital_expenditure": 24252000, "free_cash_flow": 26744000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 267399, "ticker_id": 1718, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:37.912001+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-35184000", "ebitda": "-12110000", "netIncome": "-40207000", "grossProfit": "25309000", "depreciation": "None", "totalRevenue": "114620000", "costOfRevenue": "89311000", "interestIncome": "None", "incomeBeforeTax": "-34841000", "interestExpense": "6840000", "operatingIncome": "-36189000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "5366000", "reportedCurrency": "USD", "netInterestIncome": "-6840000", "nonInterestIncome": "None", "operatingExpenses": "61498000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18190000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89311000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23074000", "sellingGeneralAndAdministrative": "29492000", "netIncomeFromContinuingOperations": "-40207000" }, "balance": { "goodwill": "192980000", "inventory": "281000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "375296000", "longTermDebt": "73166000", "shortTermDebt": "25000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "126440000", "reportedCurrency": "USD", "retainedEarnings": "-91019000", "totalLiabilities": "456658000", "otherCurrentAssets": "3207000", "totalCurrentAssets": "38741000", "currentLongTermDebt": "25000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "27025000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "336555000", "currentAccountsPayable": "13292000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4882000", "shortLongTermDebtTotal": "73191000", "totalShareholderEquity": "-81362000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25322000", "totalCurrentLiabilities": "54654000", "otherNonCurrentLiabilities": "3810000", "totalNonCurrentLiabilities": "402004000", "cashAndShortTermInvestments": "8228000", "commonStockSharesOutstanding": "178587357", "intangibleAssetsExcludingGoodwill": "126440000", "cashAndCashEquivalentsAtCarryingValue": "8228000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40207000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "3178000", "operatingCashflow": "2492000", "capitalExpenditures": "24252000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6931000", "cashflowFromInvestment": "-24623000", "stockBasedCompensation": "2030000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27974000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 114620000, "cost_of_revenue": 89311000, "gross_profit": 25309000, "research_and_development": 18190000, "selling_general_admin": 29492000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -35184000, "depreciation_amortisation": 23074000, "ebitda": -12110000, "interest_expense": 6840000, "interest_income": null, "other_non_operating": null, "pretax_income": -34841000, "tax_provision": 5366000, "effective_tax_rate": null, "net_income": -40207000, "net_income_continuing_ops": -40207000, "net_income_to_common": -40207000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8228000, "short_term_investments": null, "net_receivables": 27025000, "inventory": 281000, "other_current_assets": null, "total_current_assets": 38741000, "net_ppe": null, "goodwill": 192980000, "intangible_assets": 126440000, "goodwill_and_intangibles": 319420000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 336555000, "total_assets": 375296000, "short_term_debt": 25000, "accounts_payable": 13292000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54654000, "long_term_debt": 73166000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 402004000, "total_liabilities": 456658000, "total_debt": 73191000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -91019000, "total_equity": -81362000, "shares_outstanding": 178587357, "operating_cash_flow": 2492000, "stock_based_compensation": 2030000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24252000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24623000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6931000, "free_cash_flow": 26744000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-35184000", "ebitda": "-12110000", "netIncome": "-40207000", "grossProfit": "25309000", "depreciation": "None", "totalRevenue": "114620000", "costOfRevenue": "89311000", "interestIncome": "None", "incomeBeforeTax": "-34841000", "interestExpense": "6840000", "operatingIncome": "-36189000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "5366000", "reportedCurrency": "USD", "netInterestIncome": "-6840000", "nonInterestIncome": "None", "operatingExpenses": "61498000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18190000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89311000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23074000", "sellingGeneralAndAdministrative": "29492000", "netIncomeFromContinuingOperations": "-40207000" }, "balance": { "goodwill": "192980000", "inventory": "281000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "375296000", "longTermDebt": "73166000", "shortTermDebt": "25000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "126440000", "reportedCurrency": "USD", "retainedEarnings": "-91019000", "totalLiabilities": "456658000", "otherCurrentAssets": "3207000", "totalCurrentAssets": "38741000", "currentLongTermDebt": "25000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "27025000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "336555000", "currentAccountsPayable": "13292000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4882000", "shortLongTermDebtTotal": "73191000", "totalShareholderEquity": "-81362000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25322000", "totalCurrentLiabilities": "54654000", "otherNonCurrentLiabilities": "3810000", "totalNonCurrentLiabilities": "402004000", "cashAndShortTermInvestments": "8228000", "commonStockSharesOutstanding": "178587357", "intangibleAssetsExcludingGoodwill": "126440000", "cashAndCashEquivalentsAtCarryingValue": "8228000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40207000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "3178000", "operatingCashflow": "2492000", "capitalExpenditures": "24252000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6931000", "cashflowFromInvestment": "-24623000", "stockBasedCompensation": "2030000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27974000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:37.912001+00:00", "is_restated": false, "income_statement": { "revenue": 87585000, "cost_of_revenue": 51806000, "gross_profit": 35779000, "ebit": -11543000, "ebitda": 5757000, "pretax_income": -26442000, "tax_provision": -1154000, "net_income": -25288000, "net_income_to_common": -25288000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23836000, "total_current_assets": 41629000, "total_assets": 361428000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 100288000, "total_equity": 261140000, "shares_outstanding": 261436100, "goodwill_and_intangibles": 309575000 }, "cash_flow": { "operating_cash_flow": 8646000, "capital_expenditure": 1630000, "free_cash_flow": 10276000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 267401, "ticker_id": 1718, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:37.912001+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11543000", "ebitda": "5757000", "netIncome": "-25288000", "grossProfit": "35779000", "depreciation": "None", "totalRevenue": "87585000", "costOfRevenue": "51806000", "interestIncome": "None", "incomeBeforeTax": "-26442000", "interestExpense": "0", "operatingIncome": "-17237000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-1154000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "53016000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25617000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51806000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17300000", "sellingGeneralAndAdministrative": "17271000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "182994000", "inventory": "159000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "361428000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "126581000", "reportedCurrency": "USD", "retainedEarnings": "-22490000", "totalLiabilities": "100288000", "otherCurrentAssets": "3816000", "totalCurrentAssets": "41629000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13818000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "319799000", "currentAccountsPayable": "5440000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3329000", "shortLongTermDebtTotal": "62761000", "totalShareholderEquity": "261140000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19532000", "totalCurrentLiabilities": "24972000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "75316000", "cashAndShortTermInvestments": "23836000", "commonStockSharesOutstanding": "261436100", "intangibleAssetsExcludingGoodwill": "126581000", "cashAndCashEquivalentsAtCarryingValue": "23836000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25288000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8646000", "capitalExpenditures": "1630000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3355000", "cashflowFromInvestment": "-17982000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 87585000, "cost_of_revenue": 51806000, "gross_profit": 35779000, "research_and_development": 25617000, "selling_general_admin": 17271000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11543000, "depreciation_amortisation": 17300000, "ebitda": 5757000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -26442000, "tax_provision": -1154000, "effective_tax_rate": null, "net_income": -25288000, "net_income_continuing_ops": null, "net_income_to_common": -25288000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23836000, "short_term_investments": null, "net_receivables": 13818000, "inventory": 159000, "other_current_assets": null, "total_current_assets": 41629000, "net_ppe": null, "goodwill": 182994000, "intangible_assets": 126581000, "goodwill_and_intangibles": 309575000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 319799000, "total_assets": 361428000, "short_term_debt": null, "accounts_payable": 5440000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24972000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 75316000, "total_liabilities": 100288000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22490000, "total_equity": 261140000, "shares_outstanding": 261436100, "operating_cash_flow": 8646000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1630000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17982000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3355000, "free_cash_flow": 10276000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11543000", "ebitda": "5757000", "netIncome": "-25288000", "grossProfit": "35779000", "depreciation": "None", "totalRevenue": "87585000", "costOfRevenue": "51806000", "interestIncome": "None", "incomeBeforeTax": "-26442000", "interestExpense": "0", "operatingIncome": "-17237000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-1154000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "53016000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25617000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51806000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17300000", "sellingGeneralAndAdministrative": "17271000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "182994000", "inventory": "159000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "361428000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "126581000", "reportedCurrency": "USD", "retainedEarnings": "-22490000", "totalLiabilities": "100288000", "otherCurrentAssets": "3816000", "totalCurrentAssets": "41629000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13818000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "319799000", "currentAccountsPayable": "5440000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3329000", "shortLongTermDebtTotal": "62761000", "totalShareholderEquity": "261140000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19532000", "totalCurrentLiabilities": "24972000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "75316000", "cashAndShortTermInvestments": "23836000", "commonStockSharesOutstanding": "261436100", "intangibleAssetsExcludingGoodwill": "126581000", "cashAndCashEquivalentsAtCarryingValue": "23836000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25288000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8646000", "capitalExpenditures": "1630000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3355000", "cashflowFromInvestment": "-17982000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:37.912001+00:00", "is_restated": false, "income_statement": { "revenue": 187952000, "cost_of_revenue": 144967000, "gross_profit": 42985000, "ebit": -29625000, "ebitda": -8306000, "pretax_income": -55555000, "tax_provision": -85000, "net_income": -55470000, "net_income_to_common": -55470000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 197444000, "total_current_assets": 436008000, "total_assets": 1017668000, "short_term_debt": 5011000, "long_term_debt": null, "total_debt": 5011000, "total_liabilities": 322569000, "total_equity": 695099000, "shares_outstanding": 269373708, "goodwill_and_intangibles": 481077000 }, "cash_flow": { "operating_cash_flow": -62892000, "capital_expenditure": 5338000, "free_cash_flow": -57554000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 267367, "ticker_id": 1718, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:37.912001+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29625000", "ebitda": "-8306000", "netIncome": "-55470000", "grossProfit": "42985000", "depreciation": "None", "totalRevenue": "187952000", "costOfRevenue": "144967000", "interestIncome": "None", "incomeBeforeTax": "-55555000", "interestExpense": "928000", "operatingIncome": "-29625000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-85000", "reportedCurrency": "USD", "netInterestIncome": "-928000", "nonInterestIncome": "None", "operatingExpenses": "72610000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11402000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "144967000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21319000", "sellingGeneralAndAdministrative": "67584000", "netIncomeFromContinuingOperations": "-55470000" }, "balance": { "goodwill": "338049000", "inventory": "401000", "commonStock": "2617000", "currentDebt": "None", "investments": "None", "totalAssets": "1017668000", "longTermDebt": "None", "shortTermDebt": "5011000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "143028000", "reportedCurrency": "USD", "retainedEarnings": "-1254578000", "totalLiabilities": "322569000", "otherCurrentAssets": "64527000", "totalCurrentAssets": "436008000", "currentLongTermDebt": "None", "longTermInvestments": "30943000", "shortTermInvestments": "None", "currentNetReceivables": "173636000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "581660000", "currentAccountsPayable": "61250000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30550000", "totalShareholderEquity": "695099000", "capitalLeaseObligations": "30550000", "otherCurrentLiabilities": "133094000", "totalCurrentLiabilities": "273957000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48612000", "cashAndShortTermInvestments": "197444000", "commonStockSharesOutstanding": "269373708", "intangibleAssetsExcludingGoodwill": "143028000", "cashAndCashEquivalentsAtCarryingValue": "197444000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-55470000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-62892000", "capitalExpenditures": "5338000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-17697000", "stockBasedCompensation": "21258000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21319000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 187952000, "cost_of_revenue": 144967000, "gross_profit": 42985000, "research_and_development": 11402000, "selling_general_admin": 67584000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29625000, "depreciation_amortisation": 21319000, "ebitda": -8306000, "interest_expense": 928000, "interest_income": null, "other_non_operating": null, "pretax_income": -55555000, "tax_provision": -85000, "effective_tax_rate": null, "net_income": -55470000, "net_income_continuing_ops": -55470000, "net_income_to_common": -55470000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 197444000, "short_term_investments": null, "net_receivables": 173636000, "inventory": 401000, "other_current_assets": null, "total_current_assets": 436008000, "net_ppe": null, "goodwill": 338049000, "intangible_assets": 143028000, "goodwill_and_intangibles": 481077000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 581660000, "total_assets": 1017668000, "short_term_debt": 5011000, "accounts_payable": 61250000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 273957000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48612000, "total_liabilities": 322569000, "total_debt": 5011000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1254578000, "total_equity": 695099000, "shares_outstanding": 269373708, "operating_cash_flow": -62892000, "stock_based_compensation": 21258000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5338000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17697000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -57554000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29625000", "ebitda": "-8306000", "netIncome": "-55470000", "grossProfit": "42985000", "depreciation": "None", "totalRevenue": "187952000", "costOfRevenue": "144967000", "interestIncome": "None", "incomeBeforeTax": "-55555000", "interestExpense": "928000", "operatingIncome": "-29625000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-85000", "reportedCurrency": "USD", "netInterestIncome": "-928000", "nonInterestIncome": "None", "operatingExpenses": "72610000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11402000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "144967000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21319000", "sellingGeneralAndAdministrative": "67584000", "netIncomeFromContinuingOperations": "-55470000" }, "balance": { "goodwill": "338049000", "inventory": "401000", "commonStock": "2617000", "currentDebt": "None", "investments": "None", "totalAssets": "1017668000", "longTermDebt": "None", "shortTermDebt": "5011000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "143028000", "reportedCurrency": "USD", "retainedEarnings": "-1254578000", "totalLiabilities": "322569000", "otherCurrentAssets": "64527000", "totalCurrentAssets": "436008000", "currentLongTermDebt": "None", "longTermInvestments": "30943000", "shortTermInvestments": "None", "currentNetReceivables": "173636000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "581660000", "currentAccountsPayable": "61250000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30550000", "totalShareholderEquity": "695099000", "capitalLeaseObligations": "30550000", "otherCurrentLiabilities": "133094000", "totalCurrentLiabilities": "273957000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48612000", "cashAndShortTermInvestments": "197444000", "commonStockSharesOutstanding": "269373708", "intangibleAssetsExcludingGoodwill": "143028000", "cashAndCashEquivalentsAtCarryingValue": "197444000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-55470000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-62892000", "capitalExpenditures": "5338000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-17697000", "stockBasedCompensation": "21258000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21319000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:37.912001+00:00", "is_restated": false, "income_statement": { "revenue": 240496000, "cost_of_revenue": 172063000, "gross_profit": 68433000, "ebit": -24608000, "ebitda": -4180000, "pretax_income": -22815000, "tax_provision": -2194000, "net_income": -20621000, "net_income_to_common": -20621000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 280559000, "total_current_assets": 549683000, "total_assets": 1130287000, "short_term_debt": 5024000, "long_term_debt": null, "total_debt": 5024000, "total_liabilities": 405812000, "total_equity": 724475000, "shares_outstanding": 259563131, "goodwill_and_intangibles": 482252000 }, "cash_flow": { "operating_cash_flow": 88954000, "capital_expenditure": 4939000, "free_cash_flow": 93893000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 267368, "ticker_id": 1718, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:37.912001+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24608000", "ebitda": "-4180000", "netIncome": "-20621000", "grossProfit": "68433000", "depreciation": "None", "totalRevenue": "240496000", "costOfRevenue": "172063000", "interestIncome": "None", "incomeBeforeTax": "-22815000", "interestExpense": "861000", "operatingIncome": "-24608000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-2194000", "reportedCurrency": "USD", "netInterestIncome": "-861000", "nonInterestIncome": "None", "operatingExpenses": "93041000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8472000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "172063000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20428000", "sellingGeneralAndAdministrative": "80072000", "netIncomeFromContinuingOperations": "-20621000" }, "balance": { "goodwill": "338049000", "inventory": "284000", "commonStock": "2505000", "currentDebt": "None", "investments": "None", "totalAssets": "1130287000", "longTermDebt": "None", "shortTermDebt": "5024000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "144203000", "reportedCurrency": "USD", "retainedEarnings": "-1199108000", "totalLiabilities": "405812000", "otherCurrentAssets": "81142000", "totalCurrentAssets": "549683000", "currentLongTermDebt": "None", "longTermInvestments": "32585000", "shortTermInvestments": "None", "currentNetReceivables": "187698000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "580604000", "currentAccountsPayable": "112246000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30495000", "totalShareholderEquity": "724475000", "capitalLeaseObligations": "30495000", "otherCurrentLiabilities": "138515000", "totalCurrentLiabilities": "352883000", "otherNonCurrentLiabilities": "3611000", "totalNonCurrentLiabilities": "52929000", "cashAndShortTermInvestments": "280559000", "commonStockSharesOutstanding": "259563131", "intangibleAssetsExcludingGoodwill": "144203000", "cashAndCashEquivalentsAtCarryingValue": "280559000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20621000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "88954000", "capitalExpenditures": "4939000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4000", "cashflowFromInvestment": "-19316000", "stockBasedCompensation": "25522000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20428000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 240496000, "cost_of_revenue": 172063000, "gross_profit": 68433000, "research_and_development": 8472000, "selling_general_admin": 80072000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24608000, "depreciation_amortisation": 20428000, "ebitda": -4180000, "interest_expense": 861000, "interest_income": null, "other_non_operating": null, "pretax_income": -22815000, "tax_provision": -2194000, "effective_tax_rate": null, "net_income": -20621000, "net_income_continuing_ops": -20621000, "net_income_to_common": -20621000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 280559000, "short_term_investments": null, "net_receivables": 187698000, "inventory": 284000, "other_current_assets": null, "total_current_assets": 549683000, "net_ppe": null, "goodwill": 338049000, "intangible_assets": 144203000, "goodwill_and_intangibles": 482252000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 580604000, "total_assets": 1130287000, "short_term_debt": 5024000, "accounts_payable": 112246000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 352883000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52929000, "total_liabilities": 405812000, "total_debt": 5024000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1199108000, "total_equity": 724475000, "shares_outstanding": 259563131, "operating_cash_flow": 88954000, "stock_based_compensation": 25522000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4939000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19316000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4000, "free_cash_flow": 93893000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24608000", "ebitda": "-4180000", "netIncome": "-20621000", "grossProfit": "68433000", "depreciation": "None", "totalRevenue": "240496000", "costOfRevenue": "172063000", "interestIncome": "None", "incomeBeforeTax": "-22815000", "interestExpense": "861000", "operatingIncome": "-24608000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-2194000", "reportedCurrency": "USD", "netInterestIncome": "-861000", "nonInterestIncome": "None", "operatingExpenses": "93041000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8472000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "172063000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20428000", "sellingGeneralAndAdministrative": "80072000", "netIncomeFromContinuingOperations": "-20621000" }, "balance": { "goodwill": "338049000", "inventory": "284000", "commonStock": "2505000", "currentDebt": "None", "investments": "None", "totalAssets": "1130287000", "longTermDebt": "None", "shortTermDebt": "5024000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "144203000", "reportedCurrency": "USD", "retainedEarnings": "-1199108000", "totalLiabilities": "405812000", "otherCurrentAssets": "81142000", "totalCurrentAssets": "549683000", "currentLongTermDebt": "None", "longTermInvestments": "32585000", "shortTermInvestments": "None", "currentNetReceivables": "187698000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "580604000", "currentAccountsPayable": "112246000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30495000", "totalShareholderEquity": "724475000", "capitalLeaseObligations": "30495000", "otherCurrentLiabilities": "138515000", "totalCurrentLiabilities": "352883000", "otherNonCurrentLiabilities": "3611000", "totalNonCurrentLiabilities": "52929000", "cashAndShortTermInvestments": "280559000", "commonStockSharesOutstanding": "259563131", "intangibleAssetsExcludingGoodwill": "144203000", "cashAndCashEquivalentsAtCarryingValue": "280559000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20621000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "88954000", "capitalExpenditures": "4939000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4000", "cashflowFromInvestment": "-19316000", "stockBasedCompensation": "25522000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20428000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:37.912001+00:00", "is_restated": false, "income_statement": { "revenue": 166283000, "cost_of_revenue": 124963000, "gross_profit": 41320000, "ebit": -22938000, "ebitda": -4177000, "pretax_income": -31406000, "tax_provision": -2592000, "net_income": -28814000, "net_income_to_common": -28814000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 207792000, "total_current_assets": 466401000, "total_assets": 1049100000, "short_term_debt": 4080000, "long_term_debt": null, "total_debt": 4080000, "total_liabilities": 326570000, "total_equity": 722530000, "shares_outstanding": 257661292, "goodwill_and_intangibles": 487662000 }, "cash_flow": { "operating_cash_flow": 27204000, "capital_expenditure": 8066000, "free_cash_flow": 35270000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 267370, "ticker_id": 1718, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:37.912001+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22938000", "ebitda": "-4177000", "netIncome": "-28814000", "grossProfit": "41320000", "depreciation": "None", "totalRevenue": "166283000", "costOfRevenue": "124963000", "interestIncome": "None", "incomeBeforeTax": "-31406000", "interestExpense": "138000", "operatingIncome": "-22938000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-2592000", "reportedCurrency": "USD", "netInterestIncome": "-138000", "nonInterestIncome": "None", "operatingExpenses": "64258000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4943000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "124963000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18761000", "sellingGeneralAndAdministrative": "45670000", "netIncomeFromContinuingOperations": "-28814000" }, "balance": { "goodwill": "338750000", "inventory": "374000", "commonStock": "2429000", "currentDebt": "None", "investments": "None", "totalAssets": "1049100000", "longTermDebt": "None", "shortTermDebt": "4080000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "148912000", "reportedCurrency": "USD", "retainedEarnings": "-1178487000", "totalLiabilities": "326570000", "otherCurrentAssets": "57501000", "totalCurrentAssets": "466401000", "currentLongTermDebt": "4000", "longTermInvestments": "31779000", "shortTermInvestments": "None", "currentNetReceivables": "200734000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "582699000", "currentAccountsPayable": "59921000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30176000", "totalShareholderEquity": "722530000", "capitalLeaseObligations": "30172000", "otherCurrentLiabilities": "106515000", "totalCurrentLiabilities": "269295000", "otherNonCurrentLiabilities": "3611000", "totalNonCurrentLiabilities": "57275000", "cashAndShortTermInvestments": "207792000", "commonStockSharesOutstanding": "257661292", "intangibleAssetsExcludingGoodwill": "148912000", "cashAndCashEquivalentsAtCarryingValue": "207792000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28814000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27204000", "capitalExpenditures": "8066000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6000", "cashflowFromInvestment": "-38728000", "stockBasedCompensation": "25547000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19091000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 166283000, "cost_of_revenue": 124963000, "gross_profit": 41320000, "research_and_development": 4943000, "selling_general_admin": 45670000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22938000, "depreciation_amortisation": 18761000, "ebitda": -4177000, "interest_expense": 138000, "interest_income": null, "other_non_operating": null, "pretax_income": -31406000, "tax_provision": -2592000, "effective_tax_rate": null, "net_income": -28814000, "net_income_continuing_ops": -28814000, "net_income_to_common": -28814000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 207792000, "short_term_investments": null, "net_receivables": 200734000, "inventory": 374000, "other_current_assets": null, "total_current_assets": 466401000, "net_ppe": null, "goodwill": 338750000, "intangible_assets": 148912000, "goodwill_and_intangibles": 487662000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 582699000, "total_assets": 1049100000, "short_term_debt": 4080000, "accounts_payable": 59921000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 269295000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57275000, "total_liabilities": 326570000, "total_debt": 4080000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1178487000, "total_equity": 722530000, "shares_outstanding": 257661292, "operating_cash_flow": 27204000, "stock_based_compensation": 25547000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8066000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38728000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6000, "free_cash_flow": 35270000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22938000", "ebitda": "-4177000", "netIncome": "-28814000", "grossProfit": "41320000", "depreciation": "None", "totalRevenue": "166283000", "costOfRevenue": "124963000", "interestIncome": "None", "incomeBeforeTax": "-31406000", "interestExpense": "138000", "operatingIncome": "-22938000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-2592000", "reportedCurrency": "USD", "netInterestIncome": "-138000", "nonInterestIncome": "None", "operatingExpenses": "64258000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4943000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "124963000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18761000", "sellingGeneralAndAdministrative": "45670000", "netIncomeFromContinuingOperations": "-28814000" }, "balance": { "goodwill": "338750000", "inventory": "374000", "commonStock": "2429000", "currentDebt": "None", "investments": "None", "totalAssets": "1049100000", "longTermDebt": "None", "shortTermDebt": "4080000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "148912000", "reportedCurrency": "USD", "retainedEarnings": "-1178487000", "totalLiabilities": "326570000", "otherCurrentAssets": "57501000", "totalCurrentAssets": "466401000", "currentLongTermDebt": "4000", "longTermInvestments": "31779000", "shortTermInvestments": "None", "currentNetReceivables": "200734000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "582699000", "currentAccountsPayable": "59921000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30176000", "totalShareholderEquity": "722530000", "capitalLeaseObligations": "30172000", "otherCurrentLiabilities": "106515000", "totalCurrentLiabilities": "269295000", "otherNonCurrentLiabilities": "3611000", "totalNonCurrentLiabilities": "57275000", "cashAndShortTermInvestments": "207792000", "commonStockSharesOutstanding": "257661292", "intangibleAssetsExcludingGoodwill": "148912000", "cashAndCashEquivalentsAtCarryingValue": "207792000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28814000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27204000", "capitalExpenditures": "8066000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6000", "cashflowFromInvestment": "-38728000", "stockBasedCompensation": "25547000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19091000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:37.912001+00:00", "is_restated": false, "income_statement": { "revenue": 118719000, "cost_of_revenue": 109832000, "gross_profit": 8887000, "ebit": -78638000, "ebitda": -63360000, "pretax_income": -52200000, "tax_provision": 1748000, "net_income": -53948000, "net_income_to_common": -53948000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 221561000, "total_current_assets": 395730000, "total_assets": 927778000, "short_term_debt": 3767000, "long_term_debt": null, "total_debt": 3767000, "total_liabilities": 207631000, "total_equity": 720147000, "shares_outstanding": 253220241, "goodwill_and_intangibles": 442342000 }, "cash_flow": { "operating_cash_flow": 1035000, "capital_expenditure": 20187000, "free_cash_flow": 21222000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 267371, "ticker_id": 1718, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:37.912001+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-78638000", "ebitda": "-63360000", "netIncome": "-53948000", "grossProfit": "8887000", "depreciation": "None", "totalRevenue": "118719000", "costOfRevenue": "109832000", "interestIncome": "None", "incomeBeforeTax": "-52200000", "interestExpense": "None", "operatingIncome": "-80691000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1748000", "reportedCurrency": "USD", "netInterestIncome": "556000", "nonInterestIncome": "None", "operatingExpenses": "89578000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8726000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109832000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15278000", "sellingGeneralAndAdministrative": "64500000", "netIncomeFromContinuingOperations": "-53948000" }, "balance": { "goodwill": "326011000", "inventory": "408000", "commonStock": "2426000", "currentDebt": "None", "investments": "None", "totalAssets": "927778000", "longTermDebt": "None", "shortTermDebt": "3767000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "116331000", "reportedCurrency": "USD", "retainedEarnings": "-1149673000", "totalLiabilities": "207631000", "otherCurrentAssets": "38491000", "totalCurrentAssets": "395730000", "currentLongTermDebt": "10000", "longTermInvestments": "29974000", "shortTermInvestments": "None", "currentNetReceivables": "135270000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "532048000", "currentAccountsPayable": "30120000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30574000", "totalShareholderEquity": "720147000", "capitalLeaseObligations": "30564000", "otherCurrentLiabilities": "69844000", "totalCurrentLiabilities": "167628000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40003000", "cashAndShortTermInvestments": "221561000", "commonStockSharesOutstanding": "253220241", "intangibleAssetsExcludingGoodwill": "116331000", "cashAndCashEquivalentsAtCarryingValue": "221561000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53948000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1035000", "capitalExpenditures": "20187000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6000", "cashflowFromInvestment": "-19889000", "stockBasedCompensation": "84841000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15278000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 118719000, "cost_of_revenue": 109832000, "gross_profit": 8887000, "research_and_development": 8726000, "selling_general_admin": 64500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -78638000, "depreciation_amortisation": 15278000, "ebitda": -63360000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -52200000, "tax_provision": 1748000, "effective_tax_rate": null, "net_income": -53948000, "net_income_continuing_ops": -53948000, "net_income_to_common": -53948000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 221561000, "short_term_investments": null, "net_receivables": 135270000, "inventory": 408000, "other_current_assets": null, "total_current_assets": 395730000, "net_ppe": null, "goodwill": 326011000, "intangible_assets": 116331000, "goodwill_and_intangibles": 442342000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 532048000, "total_assets": 927778000, "short_term_debt": 3767000, "accounts_payable": 30120000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 167628000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40003000, "total_liabilities": 207631000, "total_debt": 3767000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1149673000, "total_equity": 720147000, "shares_outstanding": 253220241, "operating_cash_flow": 1035000, "stock_based_compensation": 84841000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20187000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19889000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6000, "free_cash_flow": 21222000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-78638000", "ebitda": "-63360000", "netIncome": "-53948000", "grossProfit": "8887000", "depreciation": "None", "totalRevenue": "118719000", "costOfRevenue": "109832000", "interestIncome": "None", "incomeBeforeTax": "-52200000", "interestExpense": "None", "operatingIncome": "-80691000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1748000", "reportedCurrency": "USD", "netInterestIncome": "556000", "nonInterestIncome": "None", "operatingExpenses": "89578000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8726000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109832000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15278000", "sellingGeneralAndAdministrative": "64500000", "netIncomeFromContinuingOperations": "-53948000" }, "balance": { "goodwill": "326011000", "inventory": "408000", "commonStock": "2426000", "currentDebt": "None", "investments": "None", "totalAssets": "927778000", "longTermDebt": "None", "shortTermDebt": "3767000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "116331000", "reportedCurrency": "USD", "retainedEarnings": "-1149673000", "totalLiabilities": "207631000", "otherCurrentAssets": "38491000", "totalCurrentAssets": "395730000", "currentLongTermDebt": "10000", "longTermInvestments": "29974000", "shortTermInvestments": "None", "currentNetReceivables": "135270000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "532048000", "currentAccountsPayable": "30120000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30574000", "totalShareholderEquity": "720147000", "capitalLeaseObligations": "30564000", "otherCurrentLiabilities": "69844000", "totalCurrentLiabilities": "167628000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40003000", "cashAndShortTermInvestments": "221561000", "commonStockSharesOutstanding": "253220241", "intangibleAssetsExcludingGoodwill": "116331000", "cashAndCashEquivalentsAtCarryingValue": "221561000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53948000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1035000", "capitalExpenditures": "20187000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6000", "cashflowFromInvestment": "-19889000", "stockBasedCompensation": "84841000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15278000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:37.912001+00:00", "is_restated": false, "income_statement": { "revenue": 143991000, "cost_of_revenue": 108789000, "gross_profit": 35202000, "ebit": -19692000, "ebitda": -3296000, "pretax_income": -7656000, "tax_provision": 542000, "net_income": -8198000, "net_income_to_common": -8198000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 209823000, "total_current_assets": 396594000, "total_assets": 906688000, "short_term_debt": 2979000, "long_term_debt": null, "total_debt": 2979000, "total_liabilities": 195845000, "total_equity": 710843000, "shares_outstanding": 248432320, "goodwill_and_intangibles": 441327000 }, "cash_flow": { "operating_cash_flow": -30798000, "capital_expenditure": 17473000, "free_cash_flow": -13325000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 267372, "ticker_id": 1718, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:37.912001+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19692000", "ebitda": "-3296000", "netIncome": "-8198000", "grossProfit": "35202000", "depreciation": "None", "totalRevenue": "143991000", "costOfRevenue": "108789000", "interestIncome": "437000", "incomeBeforeTax": "-7656000", "interestExpense": "None", "operatingIncome": "-20424000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "542000", "reportedCurrency": "USD", "netInterestIncome": "437000", "nonInterestIncome": "None", "operatingExpenses": "55626000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8946000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "108789000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16396000", "sellingGeneralAndAdministrative": "34535000", "netIncomeFromContinuingOperations": "-8198000" }, "balance": { "goodwill": "326011000", "inventory": "432000", "commonStock": "2411000", "currentDebt": "None", "investments": "None", "totalAssets": "906688000", "longTermDebt": "None", "shortTermDebt": "2979000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "115316000", "reportedCurrency": "USD", "retainedEarnings": "-1095725000", "totalLiabilities": "195845000", "otherCurrentAssets": "64386000", "totalCurrentAssets": "396594000", "currentLongTermDebt": "15000", "longTermInvestments": "29313000", "shortTermInvestments": "None", "currentNetReceivables": "121953000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "510094000", "currentAccountsPayable": "39962000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14423000", "totalShareholderEquity": "710843000", "capitalLeaseObligations": "14408000", "otherCurrentLiabilities": "67528000", "totalCurrentLiabilities": "170721000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25124000", "cashAndShortTermInvestments": "209823000", "commonStockSharesOutstanding": "248432320", "intangibleAssetsExcludingGoodwill": "115316000", "cashAndCashEquivalentsAtCarryingValue": "209823000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8198000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-30798000", "capitalExpenditures": "17473000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "143995000", "cashflowFromInvestment": "-14975000", "stockBasedCompensation": "12835000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16396000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 143991000, "cost_of_revenue": 108789000, "gross_profit": 35202000, "research_and_development": 8946000, "selling_general_admin": 34535000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19692000, "depreciation_amortisation": 16396000, "ebitda": -3296000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7656000, "tax_provision": 542000, "effective_tax_rate": null, "net_income": -8198000, "net_income_continuing_ops": -8198000, "net_income_to_common": -8198000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 209823000, "short_term_investments": null, "net_receivables": 121953000, "inventory": 432000, "other_current_assets": null, "total_current_assets": 396594000, "net_ppe": null, "goodwill": 326011000, "intangible_assets": 115316000, "goodwill_and_intangibles": 441327000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 510094000, "total_assets": 906688000, "short_term_debt": 2979000, "accounts_payable": 39962000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 170721000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25124000, "total_liabilities": 195845000, "total_debt": 2979000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1095725000, "total_equity": 710843000, "shares_outstanding": 248432320, "operating_cash_flow": -30798000, "stock_based_compensation": 12835000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17473000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14975000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 143995000, "free_cash_flow": -13325000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19692000", "ebitda": "-3296000", "netIncome": "-8198000", "grossProfit": "35202000", "depreciation": "None", "totalRevenue": "143991000", "costOfRevenue": "108789000", "interestIncome": "437000", "incomeBeforeTax": "-7656000", "interestExpense": "None", "operatingIncome": "-20424000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "542000", "reportedCurrency": "USD", "netInterestIncome": "437000", "nonInterestIncome": "None", "operatingExpenses": "55626000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8946000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "108789000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16396000", "sellingGeneralAndAdministrative": "34535000", "netIncomeFromContinuingOperations": "-8198000" }, "balance": { "goodwill": "326011000", "inventory": "432000", "commonStock": "2411000", "currentDebt": "None", "investments": "None", "totalAssets": "906688000", "longTermDebt": "None", "shortTermDebt": "2979000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "115316000", "reportedCurrency": "USD", "retainedEarnings": "-1095725000", "totalLiabilities": "195845000", "otherCurrentAssets": "64386000", "totalCurrentAssets": "396594000", "currentLongTermDebt": "15000", "longTermInvestments": "29313000", "shortTermInvestments": "None", "currentNetReceivables": "121953000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "510094000", "currentAccountsPayable": "39962000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14423000", "totalShareholderEquity": "710843000", "capitalLeaseObligations": "14408000", "otherCurrentLiabilities": "67528000", "totalCurrentLiabilities": "170721000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25124000", "cashAndShortTermInvestments": "209823000", "commonStockSharesOutstanding": "248432320", "intangibleAssetsExcludingGoodwill": "115316000", "cashAndCashEquivalentsAtCarryingValue": "209823000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8198000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-30798000", "capitalExpenditures": "17473000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "143995000", "cashflowFromInvestment": "-14975000", "stockBasedCompensation": "12835000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16396000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:37.912001+00:00", "is_restated": false, "income_statement": { "revenue": 175531000, "cost_of_revenue": 128081000, "gross_profit": 47450000, "ebit": -7479000, "ebitda": 7885000, "pretax_income": -32107000, "tax_provision": -3895000, "net_income": -28212000, "net_income_to_common": -28212000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110213000, "total_current_assets": 288597000, "total_assets": 792266000, "short_term_debt": 3022000, "long_term_debt": null, "total_debt": 3022000, "total_liabilities": 219861000, "total_equity": 572405000, "shares_outstanding": 229654827, "goodwill_and_intangibles": 441550000 }, "cash_flow": { "operating_cash_flow": 86636000, "capital_expenditure": 16700000, "free_cash_flow": 103336000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 267373, "ticker_id": 1718, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:37.912001+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7479000", "ebitda": "7885000", "netIncome": "-28212000", "grossProfit": "47450000", "depreciation": "None", "totalRevenue": "175531000", "costOfRevenue": "128081000", "interestIncome": "None", "incomeBeforeTax": "-32107000", "interestExpense": "80000", "operatingIncome": "-7201000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-3895000", "reportedCurrency": "USD", "netInterestIncome": "-80000", "nonInterestIncome": "None", "operatingExpenses": "54651000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4893000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "128081000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15364000", "sellingGeneralAndAdministrative": "40156000", "netIncomeFromContinuingOperations": "-28212000" }, "balance": { "goodwill": "326011000", "inventory": "482000", "commonStock": "2155000", "currentDebt": "None", "investments": "None", "totalAssets": "792266000", "longTermDebt": "None", "shortTermDebt": "3022000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "115539000", "reportedCurrency": "USD", "retainedEarnings": "-1087527000", "totalLiabilities": "219861000", "otherCurrentAssets": "53463000", "totalCurrentAssets": "288597000", "currentLongTermDebt": "19000", "longTermInvestments": "31717000", "shortTermInvestments": "None", "currentNetReceivables": "124439000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "503669000", "currentAccountsPayable": "36661000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7511000", "totalShareholderEquity": "572405000", "capitalLeaseObligations": "7492000", "otherCurrentLiabilities": "86477000", "totalCurrentLiabilities": "201570000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18291000", "cashAndShortTermInvestments": "110213000", "commonStockSharesOutstanding": "229654827", "intangibleAssetsExcludingGoodwill": "115539000", "cashAndCashEquivalentsAtCarryingValue": "110213000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28212000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "86636000", "capitalExpenditures": "16700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6000", "cashflowFromInvestment": "-16700000", "stockBasedCompensation": "21520000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15364000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 175531000, "cost_of_revenue": 128081000, "gross_profit": 47450000, "research_and_development": 4893000, "selling_general_admin": 40156000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7479000, "depreciation_amortisation": 15364000, "ebitda": 7885000, "interest_expense": 80000, "interest_income": null, "other_non_operating": null, "pretax_income": -32107000, "tax_provision": -3895000, "effective_tax_rate": null, "net_income": -28212000, "net_income_continuing_ops": -28212000, "net_income_to_common": -28212000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 110213000, "short_term_investments": null, "net_receivables": 124439000, "inventory": 482000, "other_current_assets": null, "total_current_assets": 288597000, "net_ppe": null, "goodwill": 326011000, "intangible_assets": 115539000, "goodwill_and_intangibles": 441550000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 503669000, "total_assets": 792266000, "short_term_debt": 3022000, "accounts_payable": 36661000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 201570000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18291000, "total_liabilities": 219861000, "total_debt": 3022000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1087527000, "total_equity": 572405000, "shares_outstanding": 229654827, "operating_cash_flow": 86636000, "stock_based_compensation": 21520000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6000, "free_cash_flow": 103336000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7479000", "ebitda": "7885000", "netIncome": "-28212000", "grossProfit": "47450000", "depreciation": "None", "totalRevenue": "175531000", "costOfRevenue": "128081000", "interestIncome": "None", "incomeBeforeTax": "-32107000", "interestExpense": "80000", "operatingIncome": "-7201000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-3895000", "reportedCurrency": "USD", "netInterestIncome": "-80000", "nonInterestIncome": "None", "operatingExpenses": "54651000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4893000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "128081000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15364000", "sellingGeneralAndAdministrative": "40156000", "netIncomeFromContinuingOperations": "-28212000" }, "balance": { "goodwill": "326011000", "inventory": "482000", "commonStock": "2155000", "currentDebt": "None", "investments": "None", "totalAssets": "792266000", "longTermDebt": "None", "shortTermDebt": "3022000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "115539000", "reportedCurrency": "USD", "retainedEarnings": "-1087527000", "totalLiabilities": "219861000", "otherCurrentAssets": "53463000", "totalCurrentAssets": "288597000", "currentLongTermDebt": "19000", "longTermInvestments": "31717000", "shortTermInvestments": "None", "currentNetReceivables": "124439000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "503669000", "currentAccountsPayable": "36661000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7511000", "totalShareholderEquity": "572405000", "capitalLeaseObligations": "7492000", "otherCurrentLiabilities": "86477000", "totalCurrentLiabilities": "201570000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18291000", "cashAndShortTermInvestments": "110213000", "commonStockSharesOutstanding": "229654827", "intangibleAssetsExcludingGoodwill": "115539000", "cashAndCashEquivalentsAtCarryingValue": "110213000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28212000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "86636000", "capitalExpenditures": "16700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6000", "cashflowFromInvestment": "-16700000", "stockBasedCompensation": "21520000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15364000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:37.912001+00:00", "is_restated": false, "income_statement": { "revenue": 120198000, "cost_of_revenue": 80116000, "gross_profit": 40082000, "ebit": -5624000, "ebitda": 9707000, "pretax_income": 17123000, "tax_provision": 4618000, "net_income": 12505000, "net_income_to_common": 12505000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42314000, "total_current_assets": 224381000, "total_assets": 724878000, "short_term_debt": 3261000, "long_term_debt": 4000, "total_debt": 3265000, "total_liabilities": 169613000, "total_equity": 555265000, "shares_outstanding": 233730000, "goodwill_and_intangibles": 441142000 }, "cash_flow": { "operating_cash_flow": -3591000, "capital_expenditure": 19106000, "free_cash_flow": 15515000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 267375, "ticker_id": 1718, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:37.912001+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5624000", "ebitda": "9707000", "netIncome": "12505000", "grossProfit": "40082000", "depreciation": "None", "totalRevenue": "120198000", "costOfRevenue": "80116000", "interestIncome": "None", "incomeBeforeTax": "17123000", "interestExpense": "13000", "operatingIncome": "-6056000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4618000", "reportedCurrency": "USD", "netInterestIncome": "-13000", "nonInterestIncome": "None", "operatingExpenses": "46138000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5848000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80116000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15331000", "sellingGeneralAndAdministrative": "30403000", "netIncomeFromContinuingOperations": "12505000" }, "balance": { "goodwill": "326011000", "inventory": "542000", "commonStock": "2154000", "currentDebt": "None", "investments": "None", "totalAssets": "724878000", "longTermDebt": "4000", "shortTermDebt": "3261000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "115131000", "reportedCurrency": "USD", "retainedEarnings": "-1059315000", "totalLiabilities": "169613000", "otherCurrentAssets": "52759000", "totalCurrentAssets": "224381000", "currentLongTermDebt": "23000", "longTermInvestments": "30736000", "shortTermInvestments": "None", "currentNetReceivables": "128766000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "500497000", "currentAccountsPayable": "26409000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8157000", "totalShareholderEquity": "555265000", "capitalLeaseObligations": "8130000", "otherCurrentLiabilities": "77827000", "totalCurrentLiabilities": "149094000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20519000", "cashAndShortTermInvestments": "42314000", "commonStockSharesOutstanding": "233730000", "intangibleAssetsExcludingGoodwill": "115131000", "cashAndCashEquivalentsAtCarryingValue": "42314000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12505000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3591000", "capitalExpenditures": "19106000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7000", "cashflowFromInvestment": "-19096000", "stockBasedCompensation": "9017000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15331000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 120198000, "cost_of_revenue": 80116000, "gross_profit": 40082000, "research_and_development": 5848000, "selling_general_admin": 30403000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5624000, "depreciation_amortisation": 15331000, "ebitda": 9707000, "interest_expense": 13000, "interest_income": null, "other_non_operating": null, "pretax_income": 17123000, "tax_provision": 4618000, "effective_tax_rate": null, "net_income": 12505000, "net_income_continuing_ops": 12505000, "net_income_to_common": 12505000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42314000, "short_term_investments": null, "net_receivables": 128766000, "inventory": 542000, "other_current_assets": null, "total_current_assets": 224381000, "net_ppe": null, "goodwill": 326011000, "intangible_assets": 115131000, "goodwill_and_intangibles": 441142000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 500497000, "total_assets": 724878000, "short_term_debt": 3261000, "accounts_payable": 26409000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 149094000, "long_term_debt": 4000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20519000, "total_liabilities": 169613000, "total_debt": 3265000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1059315000, "total_equity": 555265000, "shares_outstanding": 233730000, "operating_cash_flow": -3591000, "stock_based_compensation": 9017000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19106000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19096000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7000, "free_cash_flow": 15515000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5624000", "ebitda": "9707000", "netIncome": "12505000", "grossProfit": "40082000", "depreciation": "None", "totalRevenue": "120198000", "costOfRevenue": "80116000", "interestIncome": "None", "incomeBeforeTax": "17123000", "interestExpense": "13000", "operatingIncome": "-6056000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4618000", "reportedCurrency": "USD", "netInterestIncome": "-13000", "nonInterestIncome": "None", "operatingExpenses": "46138000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5848000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80116000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15331000", "sellingGeneralAndAdministrative": "30403000", "netIncomeFromContinuingOperations": "12505000" }, "balance": { "goodwill": "326011000", "inventory": "542000", "commonStock": "2154000", "currentDebt": "None", "investments": "None", "totalAssets": "724878000", "longTermDebt": "4000", "shortTermDebt": "3261000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "115131000", "reportedCurrency": "USD", "retainedEarnings": "-1059315000", "totalLiabilities": "169613000", "otherCurrentAssets": "52759000", "totalCurrentAssets": "224381000", "currentLongTermDebt": "23000", "longTermInvestments": "30736000", "shortTermInvestments": "None", "currentNetReceivables": "128766000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "500497000", "currentAccountsPayable": "26409000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8157000", "totalShareholderEquity": "555265000", "capitalLeaseObligations": "8130000", "otherCurrentLiabilities": "77827000", "totalCurrentLiabilities": "149094000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20519000", "cashAndShortTermInvestments": "42314000", "commonStockSharesOutstanding": "233730000", "intangibleAssetsExcludingGoodwill": "115131000", "cashAndCashEquivalentsAtCarryingValue": "42314000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12505000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3591000", "capitalExpenditures": "19106000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7000", "cashflowFromInvestment": "-19096000", "stockBasedCompensation": "9017000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15331000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:37.912001+00:00", "is_restated": false, "income_statement": { "revenue": 95447000, "cost_of_revenue": 67079000, "gross_profit": 28368000, "ebit": -19374000, "ebitda": 1365000, "pretax_income": -23106000, "tax_provision": -1314000, "net_income": -21792000, "net_income_to_common": -21792000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67718000, "total_current_assets": 222533000, "total_assets": 715988000, "short_term_debt": 3304000, "long_term_debt": 9000, "total_debt": 3313000, "total_liabilities": 163602000, "total_equity": 552386000, "shares_outstanding": 229464001, "goodwill_and_intangibles": 440494000 }, "cash_flow": { "operating_cash_flow": 13410000, "capital_expenditure": 16070000, "free_cash_flow": 29480000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 267376, "ticker_id": 1718, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:37.912001+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19374000", "ebitda": "1365000", "netIncome": "-21792000", "grossProfit": "28368000", "depreciation": "None", "totalRevenue": "95447000", "costOfRevenue": "67079000", "interestIncome": "None", "incomeBeforeTax": "-23106000", "interestExpense": "None", "operatingIncome": "-21002000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1314000", "reportedCurrency": "USD", "netInterestIncome": "348000", "nonInterestIncome": "None", "operatingExpenses": "49370000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7214000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67079000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20739000", "sellingGeneralAndAdministrative": "30867000", "netIncomeFromContinuingOperations": "-21792000" }, "balance": { "goodwill": "326011000", "inventory": "489000", "commonStock": "2153000", "currentDebt": "None", "investments": "None", "totalAssets": "715988000", "longTermDebt": "9000", "shortTermDebt": "3304000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "114483000", "reportedCurrency": "USD", "retainedEarnings": "-1071820000", "totalLiabilities": "163602000", "otherCurrentAssets": "55911000", "totalCurrentAssets": "222533000", "currentLongTermDebt": "22000", "longTermInvestments": "28886000", "shortTermInvestments": "5819000", "currentNetReceivables": "98415000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "493455000", "currentAccountsPayable": "39462000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7065000", "totalShareholderEquity": "552386000", "capitalLeaseObligations": "7034000", "otherCurrentLiabilities": "61278000", "totalCurrentLiabilities": "144521000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19081000", "cashAndShortTermInvestments": "67718000", "commonStockSharesOutstanding": "229464001", "intangibleAssetsExcludingGoodwill": "114483000", "cashAndCashEquivalentsAtCarryingValue": "67718000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21792000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13410000", "capitalExpenditures": "16070000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4000", "cashflowFromInvestment": "-15919000", "stockBasedCompensation": "17193000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21046000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 95447000, "cost_of_revenue": 67079000, "gross_profit": 28368000, "research_and_development": 7214000, "selling_general_admin": 30867000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19374000, "depreciation_amortisation": 20739000, "ebitda": 1365000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -23106000, "tax_provision": -1314000, "effective_tax_rate": null, "net_income": -21792000, "net_income_continuing_ops": -21792000, "net_income_to_common": -21792000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67718000, "short_term_investments": 5819000, "net_receivables": 98415000, "inventory": 489000, "other_current_assets": null, "total_current_assets": 222533000, "net_ppe": null, "goodwill": 326011000, "intangible_assets": 114483000, "goodwill_and_intangibles": 440494000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 493455000, "total_assets": 715988000, "short_term_debt": 3304000, "accounts_payable": 39462000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 144521000, "long_term_debt": 9000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19081000, "total_liabilities": 163602000, "total_debt": 3313000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1071820000, "total_equity": 552386000, "shares_outstanding": 229464001, "operating_cash_flow": 13410000, "stock_based_compensation": 17193000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16070000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15919000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4000, "free_cash_flow": 29480000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19374000", "ebitda": "1365000", "netIncome": "-21792000", "grossProfit": "28368000", "depreciation": "None", "totalRevenue": "95447000", "costOfRevenue": "67079000", "interestIncome": "None", "incomeBeforeTax": "-23106000", "interestExpense": "None", "operatingIncome": "-21002000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1314000", "reportedCurrency": "USD", "netInterestIncome": "348000", "nonInterestIncome": "None", "operatingExpenses": "49370000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7214000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67079000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20739000", "sellingGeneralAndAdministrative": "30867000", "netIncomeFromContinuingOperations": "-21792000" }, "balance": { "goodwill": "326011000", "inventory": "489000", "commonStock": "2153000", "currentDebt": "None", "investments": "None", "totalAssets": "715988000", "longTermDebt": "9000", "shortTermDebt": "3304000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "114483000", "reportedCurrency": "USD", "retainedEarnings": "-1071820000", "totalLiabilities": "163602000", "otherCurrentAssets": "55911000", "totalCurrentAssets": "222533000", "currentLongTermDebt": "22000", "longTermInvestments": "28886000", "shortTermInvestments": "5819000", "currentNetReceivables": "98415000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "493455000", "currentAccountsPayable": "39462000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7065000", "totalShareholderEquity": "552386000", "capitalLeaseObligations": "7034000", "otherCurrentLiabilities": "61278000", "totalCurrentLiabilities": "144521000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19081000", "cashAndShortTermInvestments": "67718000", "commonStockSharesOutstanding": "229464001", "intangibleAssetsExcludingGoodwill": "114483000", "cashAndCashEquivalentsAtCarryingValue": "67718000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21792000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13410000", "capitalExpenditures": "16070000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4000", "cashflowFromInvestment": "-15919000", "stockBasedCompensation": "17193000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21046000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:37.912001+00:00", "is_restated": false, "income_statement": { "revenue": 119718000, "cost_of_revenue": 106911000, "gross_profit": 12807000, "ebit": -23814000, "ebitda": -2676000, "pretax_income": -24441000, "tax_provision": 1100000, "net_income": -25541000, "net_income_to_common": -25541000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67532000, "total_current_assets": 229183000, "total_assets": 745421000, "short_term_debt": 3494000, "long_term_debt": 13000, "total_debt": 3507000, "total_liabilities": 194887000, "total_equity": 550534000, "shares_outstanding": 229326772, "goodwill_and_intangibles": 443082000 }, "cash_flow": { "operating_cash_flow": -14594000, "capital_expenditure": 12380000, "free_cash_flow": -2214000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 267377, "ticker_id": 1718, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:37.912001+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23814000", "ebitda": "-2676000", "netIncome": "-25541000", "grossProfit": "12807000", "depreciation": "None", "totalRevenue": "119718000", "costOfRevenue": "106911000", "interestIncome": "666000", "incomeBeforeTax": "-24441000", "interestExpense": "None", "operatingIncome": "-24278000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1100000", "reportedCurrency": "USD", "netInterestIncome": "666000", "nonInterestIncome": "None", "operatingExpenses": "37085000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6621000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106911000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21138000", "sellingGeneralAndAdministrative": "21585000", "netIncomeFromContinuingOperations": "-25541000" }, "balance": { "goodwill": "323302000", "inventory": "254000", "commonStock": "2152000", "currentDebt": "None", "investments": "None", "totalAssets": "745421000", "longTermDebt": "13000", "shortTermDebt": "3494000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "119780000", "reportedCurrency": "USD", "retainedEarnings": "-1050028000", "totalLiabilities": "194887000", "otherCurrentAssets": "29461000", "totalCurrentAssets": "229183000", "currentLongTermDebt": "23000", "longTermInvestments": "25045000", "shortTermInvestments": "5808000", "currentNetReceivables": "131936000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "516238000", "currentAccountsPayable": "51377000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8272000", "totalShareholderEquity": "550534000", "capitalLeaseObligations": "8236000", "otherCurrentLiabilities": "73302000", "totalCurrentLiabilities": "174897000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19990000", "cashAndShortTermInvestments": "67532000", "commonStockSharesOutstanding": "229326772", "intangibleAssetsExcludingGoodwill": "119780000", "cashAndCashEquivalentsAtCarryingValue": "67532000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25541000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14594000", "capitalExpenditures": "12380000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7580000", "cashflowFromInvestment": "-10970000", "stockBasedCompensation": "6745000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21138000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 119718000, "cost_of_revenue": 106911000, "gross_profit": 12807000, "research_and_development": 6621000, "selling_general_admin": 21585000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23814000, "depreciation_amortisation": 21138000, "ebitda": -2676000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -24441000, "tax_provision": 1100000, "effective_tax_rate": null, "net_income": -25541000, "net_income_continuing_ops": -25541000, "net_income_to_common": -25541000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67532000, "short_term_investments": 5808000, "net_receivables": 131936000, "inventory": 254000, "other_current_assets": null, "total_current_assets": 229183000, "net_ppe": null, "goodwill": 323302000, "intangible_assets": 119780000, "goodwill_and_intangibles": 443082000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 516238000, "total_assets": 745421000, "short_term_debt": 3494000, "accounts_payable": 51377000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 174897000, "long_term_debt": 13000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19990000, "total_liabilities": 194887000, "total_debt": 3507000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1050028000, "total_equity": 550534000, "shares_outstanding": 229326772, "operating_cash_flow": -14594000, "stock_based_compensation": 6745000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12380000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10970000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7580000, "free_cash_flow": -2214000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23814000", "ebitda": "-2676000", "netIncome": "-25541000", "grossProfit": "12807000", "depreciation": "None", "totalRevenue": "119718000", "costOfRevenue": "106911000", "interestIncome": "666000", "incomeBeforeTax": "-24441000", "interestExpense": "None", "operatingIncome": "-24278000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1100000", "reportedCurrency": "USD", "netInterestIncome": "666000", "nonInterestIncome": "None", "operatingExpenses": "37085000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6621000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106911000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21138000", "sellingGeneralAndAdministrative": "21585000", "netIncomeFromContinuingOperations": "-25541000" }, "balance": { "goodwill": "323302000", "inventory": "254000", "commonStock": "2152000", "currentDebt": "None", "investments": "None", "totalAssets": "745421000", "longTermDebt": "13000", "shortTermDebt": "3494000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "119780000", "reportedCurrency": "USD", "retainedEarnings": "-1050028000", "totalLiabilities": "194887000", "otherCurrentAssets": "29461000", "totalCurrentAssets": "229183000", "currentLongTermDebt": "23000", "longTermInvestments": "25045000", "shortTermInvestments": "5808000", "currentNetReceivables": "131936000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "516238000", "currentAccountsPayable": "51377000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8272000", "totalShareholderEquity": "550534000", "capitalLeaseObligations": "8236000", "otherCurrentLiabilities": "73302000", "totalCurrentLiabilities": "174897000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19990000", "cashAndShortTermInvestments": "67532000", "commonStockSharesOutstanding": "229326772", "intangibleAssetsExcludingGoodwill": "119780000", "cashAndCashEquivalentsAtCarryingValue": "67532000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25541000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14594000", "capitalExpenditures": "12380000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7580000", "cashflowFromInvestment": "-10970000", "stockBasedCompensation": "6745000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21138000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:37.912001+00:00", "is_restated": false, "income_statement": { "revenue": 127172000, "cost_of_revenue": 116656000, "gross_profit": 10516000, "ebit": -34059000, "ebitda": -9776000, "pretax_income": -38875000, "tax_provision": -423000, "net_income": -38452000, "net_income_to_common": -38452000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100331000, "total_current_assets": 244781000, "total_assets": 775724000, "short_term_debt": 11183000, "long_term_debt": 19000, "total_debt": 11202000, "total_liabilities": 202705000, "total_equity": 573019000, "shares_outstanding": 227480271, "goodwill_and_intangibles": 455680999 }, "cash_flow": { "operating_cash_flow": 24027000, "capital_expenditure": 13419000, "free_cash_flow": 37446000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 267378, "ticker_id": 1718, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:37.912001+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-34059000", "ebitda": "-9776000", "netIncome": "-38452000", "grossProfit": "10516000", "depreciation": "None", "totalRevenue": "127172000", "costOfRevenue": "116656000", "interestIncome": "None", "incomeBeforeTax": "-38875000", "interestExpense": "None", "operatingIncome": "-34397000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-423000", "reportedCurrency": "USD", "netInterestIncome": "580000", "nonInterestIncome": "None", "operatingExpenses": "44913000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7874000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "116656000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24283000", "sellingGeneralAndAdministrative": "27076000", "netIncomeFromContinuingOperations": "-38452000" }, "balance": { "goodwill": "326011000", "inventory": "347000", "commonStock": "2134000", "currentDebt": "None", "investments": "None", "totalAssets": "775724000", "longTermDebt": "19000", "shortTermDebt": "11183000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "129669999", "reportedCurrency": "USD", "retainedEarnings": "-1024487000", "totalLiabilities": "202705000", "otherCurrentAssets": "34213000", "totalCurrentAssets": "244781000", "currentLongTermDebt": "7573000", "longTermInvestments": "26399000", "shortTermInvestments": "5808000", "currentNetReceivables": "109890000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "530943000", "currentAccountsPayable": "57379000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14703000", "totalShareholderEquity": "573019000", "capitalLeaseObligations": "7111000", "otherCurrentLiabilities": "114352000", "totalCurrentLiabilities": "182914000", "otherNonCurrentLiabilities": "420000", "totalNonCurrentLiabilities": "19791000", "cashAndShortTermInvestments": "100331000", "commonStockSharesOutstanding": "227480271", "intangibleAssetsExcludingGoodwill": "129669999", "cashAndCashEquivalentsAtCarryingValue": "100331000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38452000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-8767000", "operatingCashflow": "24027000", "capitalExpenditures": "13419000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5000", "cashflowFromInvestment": "-13454000", "stockBasedCompensation": "16070000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24283000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 127172000, "cost_of_revenue": 116656000, "gross_profit": 10516000, "research_and_development": 7874000, "selling_general_admin": 27076000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34059000, "depreciation_amortisation": 24283000, "ebitda": -9776000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -38875000, "tax_provision": -423000, "effective_tax_rate": null, "net_income": -38452000, "net_income_continuing_ops": -38452000, "net_income_to_common": -38452000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100331000, "short_term_investments": 5808000, "net_receivables": 109890000, "inventory": 347000, "other_current_assets": null, "total_current_assets": 244781000, "net_ppe": null, "goodwill": 326011000, "intangible_assets": 129669999, "goodwill_and_intangibles": 455680999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 530943000, "total_assets": 775724000, "short_term_debt": 11183000, "accounts_payable": 57379000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 182914000, "long_term_debt": 19000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19791000, "total_liabilities": 202705000, "total_debt": 11202000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1024487000, "total_equity": 573019000, "shares_outstanding": 227480271, "operating_cash_flow": 24027000, "stock_based_compensation": 16070000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13419000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13454000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5000, "free_cash_flow": 37446000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-34059000", "ebitda": "-9776000", "netIncome": "-38452000", "grossProfit": "10516000", "depreciation": "None", "totalRevenue": "127172000", "costOfRevenue": "116656000", "interestIncome": "None", "incomeBeforeTax": "-38875000", "interestExpense": "None", "operatingIncome": "-34397000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-423000", "reportedCurrency": "USD", "netInterestIncome": "580000", "nonInterestIncome": "None", "operatingExpenses": "44913000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7874000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "116656000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24283000", "sellingGeneralAndAdministrative": "27076000", "netIncomeFromContinuingOperations": "-38452000" }, "balance": { "goodwill": "326011000", "inventory": "347000", "commonStock": "2134000", "currentDebt": "None", "investments": "None", "totalAssets": "775724000", "longTermDebt": "19000", "shortTermDebt": "11183000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "129669999", "reportedCurrency": "USD", "retainedEarnings": "-1024487000", "totalLiabilities": "202705000", "otherCurrentAssets": "34213000", "totalCurrentAssets": "244781000", "currentLongTermDebt": "7573000", "longTermInvestments": "26399000", "shortTermInvestments": "5808000", "currentNetReceivables": "109890000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "530943000", "currentAccountsPayable": "57379000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14703000", "totalShareholderEquity": "573019000", "capitalLeaseObligations": "7111000", "otherCurrentLiabilities": "114352000", "totalCurrentLiabilities": "182914000", "otherNonCurrentLiabilities": "420000", "totalNonCurrentLiabilities": "19791000", "cashAndShortTermInvestments": "100331000", "commonStockSharesOutstanding": "227480271", "intangibleAssetsExcludingGoodwill": "129669999", "cashAndCashEquivalentsAtCarryingValue": "100331000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38452000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-8767000", "operatingCashflow": "24027000", "capitalExpenditures": "13419000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5000", "cashflowFromInvestment": "-13454000", "stockBasedCompensation": "16070000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24283000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:37.912001+00:00", "is_restated": false, "income_statement": { "revenue": 101729000, "cost_of_revenue": 77446000, "gross_profit": 24283000, "ebit": -8058000, "ebitda": 9935000, "pretax_income": -10453000, "tax_provision": 1163000, "net_income": -11616000, "net_income_to_common": -11616000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91992000, "total_current_assets": 248061000, "total_assets": 772199000, "short_term_debt": 10701000, "long_term_debt": 23000, "total_debt": 10724000, "total_liabilities": 194759000, "total_equity": 577440000, "shares_outstanding": 208757564, "goodwill_and_intangibles": 447156000 }, "cash_flow": { "operating_cash_flow": 13559000, "capital_expenditure": 13252000, "free_cash_flow": 26811000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 267380, "ticker_id": 1718, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:37.912001+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8058000", "ebitda": "9935000", "netIncome": "-11616000", "grossProfit": "24283000", "depreciation": "None", "totalRevenue": "101729000", "costOfRevenue": "77446000", "interestIncome": "None", "incomeBeforeTax": "-10453000", "interestExpense": "None", "operatingIncome": "-8890000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1163000", "reportedCurrency": "USD", "netInterestIncome": "1157000", "nonInterestIncome": "None", "operatingExpenses": "33173000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6115000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77446000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17993000", "sellingGeneralAndAdministrative": "20399000", "netIncomeFromContinuingOperations": "-11616000" }, "balance": { "goodwill": "312396000", "inventory": "388000", "commonStock": "2132000", "currentDebt": "None", "investments": "None", "totalAssets": "772199000", "longTermDebt": "23000", "shortTermDebt": "10701000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "134760000", "reportedCurrency": "USD", "retainedEarnings": "-986035000", "totalLiabilities": "194759000", "otherCurrentAssets": "50055000", "totalCurrentAssets": "248061000", "currentLongTermDebt": "7301000", "longTermInvestments": "24677000", "shortTermInvestments": "None", "currentNetReceivables": "105626000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "524138000", "currentAccountsPayable": "43703000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19514000", "shortLongTermDebtTotal": "14901000", "totalShareholderEquity": "577440000", "capitalLeaseObligations": "7577000", "otherCurrentLiabilities": "78985000", "totalCurrentLiabilities": "174733000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20026000", "cashAndShortTermInvestments": "91992000", "commonStockSharesOutstanding": "208757564", "intangibleAssetsExcludingGoodwill": "134760000", "cashAndCashEquivalentsAtCarryingValue": "91992000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11616000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-18135000", "operatingCashflow": "13559000", "capitalExpenditures": "13252000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6000", "cashflowFromInvestment": "-13229000", "stockBasedCompensation": "5063000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17993000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 101729000, "cost_of_revenue": 77446000, "gross_profit": 24283000, "research_and_development": 6115000, "selling_general_admin": 20399000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8058000, "depreciation_amortisation": 17993000, "ebitda": 9935000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -10453000, "tax_provision": 1163000, "effective_tax_rate": null, "net_income": -11616000, "net_income_continuing_ops": -11616000, "net_income_to_common": -11616000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91992000, "short_term_investments": null, "net_receivables": 105626000, "inventory": 388000, "other_current_assets": null, "total_current_assets": 248061000, "net_ppe": null, "goodwill": 312396000, "intangible_assets": 134760000, "goodwill_and_intangibles": 447156000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 524138000, "total_assets": 772199000, "short_term_debt": 10701000, "accounts_payable": 43703000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 174733000, "long_term_debt": 23000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20026000, "total_liabilities": 194759000, "total_debt": 10724000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -986035000, "total_equity": 577440000, "shares_outstanding": 208757564, "operating_cash_flow": 13559000, "stock_based_compensation": 5063000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13252000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13229000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6000, "free_cash_flow": 26811000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8058000", "ebitda": "9935000", "netIncome": "-11616000", "grossProfit": "24283000", "depreciation": "None", "totalRevenue": "101729000", "costOfRevenue": "77446000", "interestIncome": "None", "incomeBeforeTax": "-10453000", "interestExpense": "None", "operatingIncome": "-8890000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1163000", "reportedCurrency": "USD", "netInterestIncome": "1157000", "nonInterestIncome": "None", "operatingExpenses": "33173000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6115000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77446000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17993000", "sellingGeneralAndAdministrative": "20399000", "netIncomeFromContinuingOperations": "-11616000" }, "balance": { "goodwill": "312396000", "inventory": "388000", "commonStock": "2132000", "currentDebt": "None", "investments": "None", "totalAssets": "772199000", "longTermDebt": "23000", "shortTermDebt": "10701000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "134760000", "reportedCurrency": "USD", "retainedEarnings": "-986035000", "totalLiabilities": "194759000", "otherCurrentAssets": "50055000", "totalCurrentAssets": "248061000", "currentLongTermDebt": "7301000", "longTermInvestments": "24677000", "shortTermInvestments": "None", "currentNetReceivables": "105626000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "524138000", "currentAccountsPayable": "43703000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19514000", "shortLongTermDebtTotal": "14901000", "totalShareholderEquity": "577440000", "capitalLeaseObligations": "7577000", "otherCurrentLiabilities": "78985000", "totalCurrentLiabilities": "174733000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20026000", "cashAndShortTermInvestments": "91992000", "commonStockSharesOutstanding": "208757564", "intangibleAssetsExcludingGoodwill": "134760000", "cashAndCashEquivalentsAtCarryingValue": "91992000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11616000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-18135000", "operatingCashflow": "13559000", "capitalExpenditures": "13252000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6000", "cashflowFromInvestment": "-13229000", "stockBasedCompensation": "5063000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17993000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:37.912001+00:00", "is_restated": false, "income_statement": { "revenue": 86847000, "cost_of_revenue": 62173000, "gross_profit": 24674000, "ebit": -7345000, "ebitda": 10379000, "pretax_income": -6346000, "tax_provision": 3952000, "net_income": -10298000, "net_income_to_common": -10298000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89812000, "total_current_assets": 222225000, "total_assets": 768799000, "short_term_debt": 10483000, "long_term_debt": 29000, "total_debt": 10512000, "total_liabilities": 167536000, "total_equity": 601263000, "shares_outstanding": 208505216, "goodwill_and_intangibles": 469462000 }, "cash_flow": { "operating_cash_flow": -3867000, "capital_expenditure": 12183000, "free_cash_flow": 8316000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 267381, "ticker_id": 1718, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:37.912001+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7345000", "ebitda": "10379000", "netIncome": "-10298000", "grossProfit": "24674000", "depreciation": "None", "totalRevenue": "86847000", "costOfRevenue": "62173000", "interestIncome": "None", "incomeBeforeTax": "-6346000", "interestExpense": "202000", "operatingIncome": "-7841000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3952000", "reportedCurrency": "USD", "netInterestIncome": "-202000", "nonInterestIncome": "None", "operatingExpenses": "32515000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5812000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62173000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17724000", "sellingGeneralAndAdministrative": "19618000", "netIncomeFromContinuingOperations": "-10298000" }, "balance": { "goodwill": "324549000", "inventory": "429000", "commonStock": "2129000", "currentDebt": "None", "investments": "None", "totalAssets": "768799000", "longTermDebt": "29000", "shortTermDebt": "10483000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "144913000", "reportedCurrency": "USD", "retainedEarnings": "-974419000", "totalLiabilities": "167536000", "otherCurrentAssets": "32690000", "totalCurrentAssets": "222225000", "currentLongTermDebt": "7400000", "longTermInvestments": "24045000", "shortTermInvestments": "None", "currentNetReceivables": "99294000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "546574000", "currentAccountsPayable": "23599000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13452000", "totalShareholderEquity": "601263000", "capitalLeaseObligations": "6023000", "otherCurrentLiabilities": "73129000", "totalCurrentLiabilities": "148800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18736000", "cashAndShortTermInvestments": "89812000", "commonStockSharesOutstanding": "208505216", "intangibleAssetsExcludingGoodwill": "144913000", "cashAndCashEquivalentsAtCarryingValue": "89812000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10298000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1997000", "operatingCashflow": "-3867000", "capitalExpenditures": "12183000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5000", "cashflowFromInvestment": "-11996000", "stockBasedCompensation": "3624000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17724000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 86847000, "cost_of_revenue": 62173000, "gross_profit": 24674000, "research_and_development": 5812000, "selling_general_admin": 19618000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7345000, "depreciation_amortisation": 17724000, "ebitda": 10379000, "interest_expense": 202000, "interest_income": null, "other_non_operating": null, "pretax_income": -6346000, "tax_provision": 3952000, "effective_tax_rate": null, "net_income": -10298000, "net_income_continuing_ops": -10298000, "net_income_to_common": -10298000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 89812000, "short_term_investments": null, "net_receivables": 99294000, "inventory": 429000, "other_current_assets": null, "total_current_assets": 222225000, "net_ppe": null, "goodwill": 324549000, "intangible_assets": 144913000, "goodwill_and_intangibles": 469462000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 546574000, "total_assets": 768799000, "short_term_debt": 10483000, "accounts_payable": 23599000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 148800000, "long_term_debt": 29000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18736000, "total_liabilities": 167536000, "total_debt": 10512000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -974419000, "total_equity": 601263000, "shares_outstanding": 208505216, "operating_cash_flow": -3867000, "stock_based_compensation": 3624000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12183000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11996000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5000, "free_cash_flow": 8316000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7345000", "ebitda": "10379000", "netIncome": "-10298000", "grossProfit": "24674000", "depreciation": "None", "totalRevenue": "86847000", "costOfRevenue": "62173000", "interestIncome": "None", "incomeBeforeTax": "-6346000", "interestExpense": "202000", "operatingIncome": "-7841000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3952000", "reportedCurrency": "USD", "netInterestIncome": "-202000", "nonInterestIncome": "None", "operatingExpenses": "32515000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5812000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62173000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17724000", "sellingGeneralAndAdministrative": "19618000", "netIncomeFromContinuingOperations": "-10298000" }, "balance": { "goodwill": "324549000", "inventory": "429000", "commonStock": "2129000", "currentDebt": "None", "investments": "None", "totalAssets": "768799000", "longTermDebt": "29000", "shortTermDebt": "10483000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "144913000", "reportedCurrency": "USD", "retainedEarnings": "-974419000", "totalLiabilities": "167536000", "otherCurrentAssets": "32690000", "totalCurrentAssets": "222225000", "currentLongTermDebt": "7400000", "longTermInvestments": "24045000", "shortTermInvestments": "None", "currentNetReceivables": "99294000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "546574000", "currentAccountsPayable": "23599000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13452000", "totalShareholderEquity": "601263000", "capitalLeaseObligations": "6023000", "otherCurrentLiabilities": "73129000", "totalCurrentLiabilities": "148800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18736000", "cashAndShortTermInvestments": "89812000", "commonStockSharesOutstanding": "208505216", "intangibleAssetsExcludingGoodwill": "144913000", "cashAndCashEquivalentsAtCarryingValue": "89812000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10298000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1997000", "operatingCashflow": "-3867000", "capitalExpenditures": "12183000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5000", "cashflowFromInvestment": "-11996000", "stockBasedCompensation": "3624000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17724000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }