{ "ticker": { "uuid": "b322b82e-6812-408f-9c42-41c81bec7c83", "symbol": "OMER", "name": "Omeros Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/b322b82e-6812-408f-9c42-41c81bec7c83/", "api_url": "https://sharemaestro.com/factors/api/tickers/b322b82e-6812-408f-9c42-41c81bec7c83/" }, "ticker_metadata": { "id": 7498, "uuid": "b322b82e-6812-408f-9c42-41c81bec7c83", "symbol": "OMER", "name": "Omeros Corporation", "asset_type": "equity", "market_cap": 799024000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Omeros Corporation, a commercial-stage biopharmaceutical company, discovers, develops, and markets protein and small molecule therapies, and orphan indications targeting inflammation, complement-mediated diseases, central nervous system (CNS) disorders, and system-related diseases. immunological. The company is headquartered in Seattle, Washington.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b322b82e-6812-408f-9c42-41c81bec7c83", "symbol": "OMER", "name": "Omeros Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/b322b82e-6812-408f-9c42-41c81bec7c83/", "api_url": "https://sharemaestro.com/factors/api/tickers/b322b82e-6812-408f-9c42-41c81bec7c83/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.38, "value": 0.43, "quality": 0.43, "momentum": 0.43, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 9.79, "market_cap": 621764867.79, "pe_ratio": 7.2156, "earnings_yield": 0.1386, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.3606, "piotroski_f_score": 2, "momentum_12_1": 2.748, "volatility_252d": 1.2847 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:37.549788+00:00", "batch_id": "" }, "size": { "price_close": 9.79, "market_cap": 621764867.79, "market_cap_usd": 621764867.79, "enterprise_value": 782963867.79, "shares_outstanding": 63510201, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 7.2156, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 62.849, "pcf_ratio": null, "pfcf_ratio": -6.5632, "ev_ebitda": null, "ev_ebit": -7.4392, "ev_sales": 79.1432, "ev_fcf": -8.2648, "earnings_yield": 0.1386, "fcf_yield": -0.121, "price_to_sales": 62.849, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0126 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": -10.6386, "net_margin": 8.7102, "ebitda_margin": -10.5462, "fcf_margin": -9.576, "roe": -1.3606, "roa": 0.3011, "roic": -1.0503, "roc_greenblatt": null, "asset_turnover": 0.0346, "cash_conversion": -1.0994, "accruals_ratio": 0.6322, "sbc_to_revenue": 0.7711, "piotroski_f_score": 2, "altman_z_score": -3.8004, "earnings_stability_5y": 6.0521, "revenue_stability_5y": 1.278, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -5.5185, "net_debt_to_ebitda": -1.545, "debt_to_assets": 0.57, "interest_coverage": -2.9792, "current_ratio": 3.0341, "quick_ratio": 3.031, "net_debt": 161199000, "local_beta": 0.0033, "volatility_252d": 1.2847, "volatility_60d": 3.2066, "max_drawdown_12m": -0.4023, "risk_adjusted_momentum": 2.139 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.3071, "price_return_3m": -0.1516, "price_return_6m": -0.0977, "price_return_9m": 1.3477, "price_return_12m": 1.5968, "price_return_12m_ex1m": 2.748, "momentum_6m": -0.0977, "momentum_12m": 1.5968, "momentum_12_1": 2.748, "distance_from_52w_high": -0.4023, "distance_from_52w_low": 2.0594, "relative_strength": 1.4389 }, "raw_ttm": { "revenue_ttm": 9893000, "gross_profit_ttm": null, "ebit_ttm": -105248000, "ebitda_ttm": -104334000, "net_income_ttm": 86170000, "eps_diluted_ttm": 1.3568, "operating_cash_flow_ttm": -94759000, "capital_expenditure_ttm": 24000, "fcf_ttm": -94735000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 35328000, "cash_and_equivalents": 1906000, "total_current_assets": 180355000, "total_current_liabilities": 59443000, "net_ppe": null, "total_assets": 286173000, "total_debt": 163105000, "total_equity": -63334000, "net_working_capital": 145276000, "book_value_per_share": -0.9972, "retained_earnings": -857635000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 57, "quality_composite": 57, "momentum_composite": 57, "growth_composite": 57, "yield_composite": 57, "svqf_composite": 62, "vc1_composite": 57, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 62, "quality_value_composite": 0.43, "os_score": 0.38, "value_percentile": 0.43, "quality_percentile": 0.43, "momentum_percentile": 0.43, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": 58, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2206, "ticker_id": 7498, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:37.549788+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.79, "market_cap": 621764867.79, "market_cap_usd": 621764867.79, "enterprise_value": 782963867.79, "shares_outstanding": 63510201, "fx_rate_to_usd": null, "pe_ratio": 7.21556073, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 62.84897077, "pcf_ratio": null, "pfcf_ratio": -6.56320122, "ev_ebitda": null, "ev_ebit": -7.43922799, "ev_sales": 79.14321922, "ev_fcf": -8.26477931, "earnings_yield": 0.13858937, "fcf_yield": -0.12099537, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": -10.63863338, "net_margin": 8.71019913, "ebitda_margin": -10.54624482, "fcf_margin": -9.5759628, "roe": -1.36056463, "roa": 0.30111157, "roic": -1.05030256, "roc_greenblatt": null, "asset_turnover": 0.03457, "cash_conversion": -1.09939654, "accruals_ratio": 0.63223644, "sbc_to_revenue": 0.77105024, "debt_to_equity": -5.51847349, "net_debt_to_ebitda": -1.54502847, "debt_to_assets": 0.56995244, "interest_coverage": -2.97916667, "current_ratio": 3.03408307, "quick_ratio": 3.03100449, "net_debt": 161199000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 2, "altman_z_score": -3.8003687, "earnings_stability_5y": 6.052096, "revenue_stability_5y": 1.277976, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.30714791, "price_return_3m": -0.15164645, "price_return_6m": -0.09769585, "price_return_9m": 1.34772182, "price_return_12m": 1.59681698, "price_return_12m_ex1m": 2.74801061, "distance_from_52w_high": -0.4023199, "distance_from_52w_low": 2.059375, "relative_strength": 1.43887593, "local_beta": 0.0033, "volatility_252d": 1.284744, "volatility_60d": 3.20663, "max_drawdown_12m": -0.4023199, "revenue_ttm": 9893000, "gross_profit_ttm": null, "ebit_ttm": -105248000, "ebitda_ttm": -104334000, "net_income_ttm": 86170000, "eps_diluted_ttm": 1.35678991, "operating_cash_flow_ttm": -94759000, "capital_expenditure_ttm": 24000, "fcf_ttm": -94735000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 35328000, "cash_and_equivalents": 1906000, "total_current_assets": 180355000, "total_current_liabilities": 59443000, "net_ppe": null, "total_assets": 286173000, "total_debt": 163105000, "total_equity": -63334000, "net_working_capital": 145276000, "book_value_per_share": -0.99722563, "retained_earnings": -857635000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 57, "quality_composite": 57, "momentum_composite": 57, "growth_composite": 57, "yield_composite": 57, "svqf_composite": 62, "vc1_composite": 57, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 62, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": 58, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 9.79, "os": 0.38, "value": 0.43, "quality": 0.43, "momentum": 0.43, "confidence": 0.818, "coverage": 0.818, "pe_ratio": 7.2156, "earnings_yield": 0.1386, "shareholder_yield": 0, "roe": -1.3606, "momentum_12_1": 2.748, "complete_fields": { "id": 2206, "ticker_id": 7498, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:37.549788+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.79, "market_cap": 621764867.79, "market_cap_usd": 621764867.79, "enterprise_value": 782963867.79, "shares_outstanding": 63510201, "fx_rate_to_usd": null, "pe_ratio": 7.21556073, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 62.84897077, "pcf_ratio": null, "pfcf_ratio": -6.56320122, "ev_ebitda": null, "ev_ebit": -7.43922799, "ev_sales": 79.14321922, "ev_fcf": -8.26477931, "earnings_yield": 0.13858937, "fcf_yield": -0.12099537, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": -10.63863338, "net_margin": 8.71019913, "ebitda_margin": -10.54624482, "fcf_margin": -9.5759628, "roe": -1.36056463, "roa": 0.30111157, "roic": -1.05030256, "roc_greenblatt": null, "asset_turnover": 0.03457, "cash_conversion": -1.09939654, "accruals_ratio": 0.63223644, "sbc_to_revenue": 0.77105024, "debt_to_equity": -5.51847349, "net_debt_to_ebitda": -1.54502847, "debt_to_assets": 0.56995244, "interest_coverage": -2.97916667, "current_ratio": 3.03408307, "quick_ratio": 3.03100449, "net_debt": 161199000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 2, "altman_z_score": -3.8003687, "earnings_stability_5y": 6.052096, "revenue_stability_5y": 1.277976, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.30714791, "price_return_3m": -0.15164645, "price_return_6m": -0.09769585, "price_return_9m": 1.34772182, "price_return_12m": 1.59681698, "price_return_12m_ex1m": 2.74801061, "distance_from_52w_high": -0.4023199, "distance_from_52w_low": 2.059375, "relative_strength": 1.43887593, "local_beta": 0.0033, "volatility_252d": 1.284744, "volatility_60d": 3.20663, "max_drawdown_12m": -0.4023199, "revenue_ttm": 9893000, "gross_profit_ttm": null, "ebit_ttm": -105248000, "ebitda_ttm": -104334000, "net_income_ttm": 86170000, "eps_diluted_ttm": 1.35678991, "operating_cash_flow_ttm": -94759000, "capital_expenditure_ttm": 24000, "fcf_ttm": -94735000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 35328000, "cash_and_equivalents": 1906000, "total_current_assets": 180355000, "total_current_liabilities": 59443000, "net_ppe": null, "total_assets": 286173000, "total_debt": 163105000, "total_equity": -63334000, "net_working_capital": 145276000, "book_value_per_share": -0.99722563, "retained_earnings": -857635000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 57, "quality_composite": 57, "momentum_composite": 57, "growth_composite": 57, "yield_composite": 57, "svqf_composite": 62, "vc1_composite": 57, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 62, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": 58, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:20.883599+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -122796000, "ebitda": -121832000, "pretax_income": -2796000, "tax_provision": 2012000, "net_income": -3350000, "net_income_to_common": -3350000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9660000, "total_current_assets": 215667000, "total_assets": 325632000, "short_term_debt": 23363000, "long_term_debt": 208535000, "total_debt": 231898000, "total_liabilities": 446863000, "total_equity": -121231000, "shares_outstanding": 63510201, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -116094000, "capital_expenditure": 65000, "free_cash_flow": -116029000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138875, "ticker_id": 7498, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:20.883599+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-122796000", "ebitda": "-121832000", "netIncome": "-3350000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "5056000", "incomeBeforeTax": "-2796000", "interestExpense": "960000", "operatingIncome": "-122796000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2012000", "reportedCurrency": "USD", "netInterestIncome": "5056000", "nonInterestIncome": "None", "operatingExpenses": "122796000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81296000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "964000", "sellingGeneralAndAdministrative": "41500000", "netIncomeFromContinuingOperations": "-4808000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "716000", "currentDebt": "None", "investments": "None", "totalAssets": "325632000", "longTermDebt": "208535000", "shortTermDebt": "23363000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-913695000", "totalLiabilities": "446863000", "otherCurrentAssets": "7595000", "totalCurrentAssets": "215667000", "currentLongTermDebt": "17063000", "longTermInvestments": "None", "shortTermInvestments": "162144000", "currentNetReceivables": "36268000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "109965000", "currentAccountsPayable": "4764000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "239143000", "totalShareholderEquity": "-121231000", "capitalLeaseObligations": "13545000", "otherCurrentLiabilities": "49935000", "totalCurrentLiabilities": "78062000", "otherNonCurrentLiabilities": "147319000", "totalNonCurrentLiabilities": "368801000", "cashAndShortTermInvestments": "9660000", "commonStockSharesOutstanding": "63510201", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9660000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3350000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-116094000", "capitalExpenditures": "65000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42169000", "cashflowFromInvestment": "164523000", "stockBasedCompensation": "8192000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "964000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 81296000, "selling_general_admin": 41500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -122796000, "depreciation_amortisation": 964000, "ebitda": -121832000, "interest_expense": 960000, "interest_income": null, "other_non_operating": null, "pretax_income": -2796000, "tax_provision": 2012000, "effective_tax_rate": null, "net_income": -3350000, "net_income_continuing_ops": -4808000, "net_income_to_common": -3350000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9660000, "short_term_investments": 162144000, "net_receivables": 36268000, "inventory": null, "other_current_assets": null, "total_current_assets": 215667000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 109965000, "total_assets": 325632000, "short_term_debt": 23363000, "accounts_payable": 4764000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78062000, "long_term_debt": 208535000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 368801000, "total_liabilities": 446863000, "total_debt": 231898000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -913695000, "total_equity": -121231000, "shares_outstanding": 63510201, "operating_cash_flow": -116094000, "stock_based_compensation": 8192000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 65000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 164523000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -42169000, "free_cash_flow": -116029000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-122796000", "ebitda": "-121832000", "netIncome": "-3350000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "5056000", "incomeBeforeTax": "-2796000", "interestExpense": "960000", "operatingIncome": "-122796000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2012000", "reportedCurrency": "USD", "netInterestIncome": "5056000", "nonInterestIncome": "None", "operatingExpenses": "122796000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81296000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "964000", "sellingGeneralAndAdministrative": "41500000", "netIncomeFromContinuingOperations": "-4808000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "716000", "currentDebt": "None", "investments": "None", "totalAssets": "325632000", "longTermDebt": "208535000", "shortTermDebt": "23363000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-913695000", "totalLiabilities": "446863000", "otherCurrentAssets": "7595000", "totalCurrentAssets": "215667000", "currentLongTermDebt": "17063000", "longTermInvestments": "None", "shortTermInvestments": "162144000", "currentNetReceivables": "36268000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "109965000", "currentAccountsPayable": "4764000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "239143000", "totalShareholderEquity": "-121231000", "capitalLeaseObligations": "13545000", "otherCurrentLiabilities": "49935000", "totalCurrentLiabilities": "78062000", "otherNonCurrentLiabilities": "147319000", "totalNonCurrentLiabilities": "368801000", "cashAndShortTermInvestments": "9660000", "commonStockSharesOutstanding": "63510201", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9660000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3350000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-116094000", "capitalExpenditures": "65000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42169000", "cashflowFromInvestment": "164523000", "stockBasedCompensation": "8192000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "964000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:20.883599+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 950000, "gross_profit": -950000, "ebit": -157954000, "ebitda": -157004000, "pretax_income": -182629000, "tax_provision": 25814000, "net_income": -156815000, "net_income_to_common": -156815000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3400000, "total_current_assets": 134120000, "total_assets": 277079000, "short_term_debt": 26971000, "long_term_debt": 166583000, "total_debt": 193554000, "total_liabilities": 459688000, "total_equity": -182609000, "shares_outstanding": 58170931, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -148803000, "capital_expenditure": 165000, "free_cash_flow": -148638000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138880, "ticker_id": 7498, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:20.883599+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-157954000", "ebitda": "-157004000", "netIncome": "-156815000", "grossProfit": "-950000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "950000", "interestIncome": "11304000", "incomeBeforeTax": "-182629000", "interestExpense": "24675000", "operatingIncome": "-169258000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "25814000", "reportedCurrency": "USD", "netInterestIncome": "-13371000", "nonInterestIncome": "None", "operatingExpenses": "169258000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "119523000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "950000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "950000", "sellingGeneralAndAdministrative": "49735000", "netIncomeFromContinuingOperations": "-182629000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "580000", "currentDebt": "None", "investments": "None", "totalAssets": "277079000", "longTermDebt": "166583000", "shortTermDebt": "26971000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-910345000", "totalLiabilities": "459688000", "otherCurrentAssets": "7166000", "totalCurrentAssets": "134120000", "currentLongTermDebt": "21000000", "longTermInvestments": "None", "shortTermInvestments": "86732000", "currentNetReceivables": "36822000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "142959000", "currentAccountsPayable": "5905000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "207020000", "totalShareholderEquity": "-182609000", "capitalLeaseObligations": "19437000", "otherCurrentLiabilities": "46650000", "totalCurrentLiabilities": "79526000", "otherNonCurrentLiabilities": "195612000", "totalNonCurrentLiabilities": "380162000", "cashAndShortTermInvestments": "3400000", "commonStockSharesOutstanding": "58170931", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-156815000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-148803000", "capitalExpenditures": "165000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "62881000", "cashflowFromInvestment": "82217000", "stockBasedCompensation": "10493000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11851000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "950000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 950000, "gross_profit": -950000, "research_and_development": 119523000, "selling_general_admin": 49735000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -157954000, "depreciation_amortisation": 950000, "ebitda": -157004000, "interest_expense": 24675000, "interest_income": null, "other_non_operating": null, "pretax_income": -182629000, "tax_provision": 25814000, "effective_tax_rate": null, "net_income": -156815000, "net_income_continuing_ops": -182629000, "net_income_to_common": -156815000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3400000, "short_term_investments": 86732000, "net_receivables": 36822000, "inventory": null, "other_current_assets": null, "total_current_assets": 134120000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 142959000, "total_assets": 277079000, "short_term_debt": 26971000, "accounts_payable": 5905000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 79526000, "long_term_debt": 166583000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 380162000, "total_liabilities": 459688000, "total_debt": 193554000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -910345000, "total_equity": -182609000, "shares_outstanding": 58170931, "operating_cash_flow": -148803000, "stock_based_compensation": 10493000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 165000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 82217000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 62881000, "free_cash_flow": -148638000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-157954000", "ebitda": "-157004000", "netIncome": "-156815000", "grossProfit": "-950000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "950000", "interestIncome": "11304000", "incomeBeforeTax": "-182629000", "interestExpense": "24675000", "operatingIncome": "-169258000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "25814000", "reportedCurrency": "USD", "netInterestIncome": "-13371000", "nonInterestIncome": "None", "operatingExpenses": "169258000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "119523000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "950000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "950000", "sellingGeneralAndAdministrative": "49735000", "netIncomeFromContinuingOperations": "-182629000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "580000", "currentDebt": "None", "investments": "None", "totalAssets": "277079000", "longTermDebt": "166583000", "shortTermDebt": "26971000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-910345000", "totalLiabilities": "459688000", "otherCurrentAssets": "7166000", "totalCurrentAssets": "134120000", "currentLongTermDebt": "21000000", "longTermInvestments": "None", "shortTermInvestments": "86732000", "currentNetReceivables": "36822000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "142959000", "currentAccountsPayable": "5905000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "207020000", "totalShareholderEquity": "-182609000", "capitalLeaseObligations": "19437000", "otherCurrentLiabilities": "46650000", "totalCurrentLiabilities": "79526000", "otherNonCurrentLiabilities": "195612000", "totalNonCurrentLiabilities": "380162000", "cashAndShortTermInvestments": "3400000", "commonStockSharesOutstanding": "58170931", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-156815000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-148803000", "capitalExpenditures": "165000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "62881000", "cashflowFromInvestment": "82217000", "stockBasedCompensation": "10493000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11851000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "950000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:20.883599+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 69779000, "gross_profit": -69779000, "ebit": -144076000, "ebitda": -143156000, "pretax_income": -174920000, "tax_provision": -57107000, "net_income": -117813000, "net_income_to_common": -117813000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7105000, "total_current_assets": 217898000, "total_assets": 378269000, "short_term_debt": 13736000, "long_term_debt": 213155000, "total_debt": 226891000, "total_liabilities": 403252000, "total_equity": -24983000, "shares_outstanding": 62739227, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 74726000, "capital_expenditure": 426000, "free_cash_flow": 75152000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138885, "ticker_id": 7498, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:20.883599+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-144076000", "ebitda": "-143156000", "netIncome": "-117813000", "grossProfit": "-69779000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "69779000", "interestIncome": "14906000", "incomeBeforeTax": "-174920000", "interestExpense": "14502000", "operatingIncome": "-164530000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-57107000", "reportedCurrency": "USD", "netInterestIncome": "-16778000", "nonInterestIncome": "None", "operatingExpenses": "164530000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "114870000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69779000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "920000", "sellingGeneralAndAdministrative": "49660000", "netIncomeFromContinuingOperations": "-181681000" }, "balance": { "goodwill": "None", "inventory": "8581000", "commonStock": "611000", "currentDebt": "None", "investments": "None", "totalAssets": "378269000", "longTermDebt": "213155000", "shortTermDebt": "13736000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-753530000", "totalLiabilities": "403252000", "otherCurrentAssets": "39326000", "totalCurrentAssets": "217898000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "164743000", "currentNetReceivables": "6724000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "160371000", "currentAccountsPayable": "7712000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "361584000", "totalShareholderEquity": "-24983000", "capitalLeaseObligations": "23303000", "otherCurrentLiabilities": "31868000", "totalCurrentLiabilities": "53316000", "otherNonCurrentLiabilities": "116550000", "totalNonCurrentLiabilities": "349936000", "cashAndShortTermInvestments": "7105000", "commonStockSharesOutstanding": "62739227", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7105000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-117813000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "74726000", "capitalExpenditures": "426000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-106084000", "cashflowFromInvestment": "27454000", "stockBasedCompensation": "11650000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4654000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "920000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 69779000, "gross_profit": -69779000, "research_and_development": 114870000, "selling_general_admin": 49660000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -144076000, "depreciation_amortisation": 920000, "ebitda": -143156000, "interest_expense": 14502000, "interest_income": null, "other_non_operating": null, "pretax_income": -174920000, "tax_provision": -57107000, "effective_tax_rate": null, "net_income": -117813000, "net_income_continuing_ops": -181681000, "net_income_to_common": -117813000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7105000, "short_term_investments": 164743000, "net_receivables": 6724000, "inventory": 8581000, "other_current_assets": null, "total_current_assets": 217898000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 160371000, "total_assets": 378269000, "short_term_debt": 13736000, "accounts_payable": 7712000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53316000, "long_term_debt": 213155000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 349936000, "total_liabilities": 403252000, "total_debt": 226891000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -753530000, "total_equity": -24983000, "shares_outstanding": 62739227, "operating_cash_flow": 74726000, "stock_based_compensation": 11650000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 426000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 27454000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -106084000, "free_cash_flow": 75152000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-144076000", "ebitda": "-143156000", "netIncome": "-117813000", "grossProfit": "-69779000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "69779000", "interestIncome": "14906000", "incomeBeforeTax": "-174920000", "interestExpense": "14502000", "operatingIncome": "-164530000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-57107000", "reportedCurrency": "USD", "netInterestIncome": "-16778000", "nonInterestIncome": "None", "operatingExpenses": "164530000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "114870000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69779000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "920000", "sellingGeneralAndAdministrative": "49660000", "netIncomeFromContinuingOperations": "-181681000" }, "balance": { "goodwill": "None", "inventory": "8581000", "commonStock": "611000", "currentDebt": "None", "investments": "None", "totalAssets": "378269000", "longTermDebt": "213155000", "shortTermDebt": "13736000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-753530000", "totalLiabilities": "403252000", "otherCurrentAssets": "39326000", "totalCurrentAssets": "217898000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "164743000", "currentNetReceivables": "6724000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "160371000", "currentAccountsPayable": "7712000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "361584000", "totalShareholderEquity": "-24983000", "capitalLeaseObligations": "23303000", "otherCurrentLiabilities": "31868000", "totalCurrentLiabilities": "53316000", "otherNonCurrentLiabilities": "116550000", "totalNonCurrentLiabilities": "349936000", "cashAndShortTermInvestments": "7105000", "commonStockSharesOutstanding": "62739227", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7105000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-117813000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "74726000", "capitalExpenditures": "426000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-106084000", "cashflowFromInvestment": "27454000", "stockBasedCompensation": "11650000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4654000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "920000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:20.883599+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 952000, "gross_profit": -952000, "ebit": -159327000, "ebitda": -158375000, "pretax_income": -182029000, "tax_provision": -210806000, "net_income": 47417000, "net_income_to_common": 47417000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11009000, "total_current_assets": 443236000, "total_assets": 590969000, "short_term_debt": 98691000, "long_term_debt": 220906000, "total_debt": 319597000, "total_liabilities": 505285000, "total_equity": 85684000, "shares_outstanding": 62737091, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -86483000, "capital_expenditure": 113000, "free_cash_flow": -86370000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138890, "ticker_id": 7498, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:20.883599+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-159327000", "ebitda": "-158375000", "netIncome": "47417000", "grossProfit": "-952000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "952000", "interestIncome": "4062000", "incomeBeforeTax": "-182029000", "interestExpense": "22702000", "operatingIncome": "-163389000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-210806000", "reportedCurrency": "USD", "netInterestIncome": "-18640000", "nonInterestIncome": "None", "operatingExpenses": "163389000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "112721000", "otherNonOperatingIncome": "4062000", "costofGoodsAndServicesSold": "952000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "952000", "sellingGeneralAndAdministrative": "50668000", "netIncomeFromContinuingOperations": "-182029000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "628000", "currentDebt": "None", "investments": "None", "totalAssets": "590969000", "longTermDebt": "220906000", "shortTermDebt": "98691000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-635717000", "totalLiabilities": "505285000", "otherCurrentAssets": "6300000", "totalCurrentAssets": "443236000", "currentLongTermDebt": "94381000", "longTermInvestments": "None", "shortTermInvestments": "183909000", "currentNetReceivables": "242018000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "147733000", "currentAccountsPayable": "5989000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23254000", "shortLongTermDebtTotal": "342023000", "totalShareholderEquity": "85684000", "capitalLeaseObligations": "26736000", "otherCurrentLiabilities": "26832000", "totalCurrentLiabilities": "136383000", "otherNonCurrentLiabilities": "444000", "totalNonCurrentLiabilities": "368902000", "cashAndShortTermInvestments": "11009000", "commonStockSharesOutstanding": "62737091", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11009000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-182029000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-86483000", "capitalExpenditures": "113000", "changeInReceivables": "-175066000", "changeInExchangeRate": "None", "cashflowFromFinancing": "124248000", "cashflowFromInvestment": "-127564000", "stockBasedCompensation": "14072000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-89799000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "415000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "952000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 952000, "gross_profit": -952000, "research_and_development": 112721000, "selling_general_admin": 50668000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -159327000, "depreciation_amortisation": 952000, "ebitda": -158375000, "interest_expense": 22702000, "interest_income": null, "other_non_operating": null, "pretax_income": -182029000, "tax_provision": -210806000, "effective_tax_rate": null, "net_income": 47417000, "net_income_continuing_ops": -182029000, "net_income_to_common": 47417000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11009000, "short_term_investments": 183909000, "net_receivables": 242018000, "inventory": null, "other_current_assets": null, "total_current_assets": 443236000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 147733000, "total_assets": 590969000, "short_term_debt": 98691000, "accounts_payable": 5989000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 136383000, "long_term_debt": 220906000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 368902000, "total_liabilities": 505285000, "total_debt": 319597000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -635717000, "total_equity": 85684000, "shares_outstanding": 62737091, "operating_cash_flow": -86483000, "stock_based_compensation": 14072000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 113000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -127564000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 124248000, "free_cash_flow": -86370000, "net_change_in_cash": -89799000 }, "raw_data": { "income": { "ebit": "-159327000", "ebitda": "-158375000", "netIncome": "47417000", "grossProfit": "-952000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "952000", "interestIncome": "4062000", "incomeBeforeTax": "-182029000", "interestExpense": "22702000", "operatingIncome": "-163389000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-210806000", "reportedCurrency": "USD", "netInterestIncome": "-18640000", "nonInterestIncome": "None", "operatingExpenses": "163389000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "112721000", "otherNonOperatingIncome": "4062000", "costofGoodsAndServicesSold": "952000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "952000", "sellingGeneralAndAdministrative": "50668000", "netIncomeFromContinuingOperations": "-182029000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "628000", "currentDebt": "None", "investments": "None", "totalAssets": "590969000", "longTermDebt": "220906000", "shortTermDebt": "98691000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-635717000", "totalLiabilities": "505285000", "otherCurrentAssets": "6300000", "totalCurrentAssets": "443236000", "currentLongTermDebt": "94381000", "longTermInvestments": "None", "shortTermInvestments": "183909000", "currentNetReceivables": "242018000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "147733000", "currentAccountsPayable": "5989000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23254000", "shortLongTermDebtTotal": "342023000", "totalShareholderEquity": "85684000", "capitalLeaseObligations": "26736000", "otherCurrentLiabilities": "26832000", "totalCurrentLiabilities": "136383000", "otherNonCurrentLiabilities": "444000", "totalNonCurrentLiabilities": "368902000", "cashAndShortTermInvestments": "11009000", "commonStockSharesOutstanding": "62737091", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11009000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-182029000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-86483000", "capitalExpenditures": "113000", "changeInReceivables": "-175066000", "changeInExchangeRate": "None", "cashflowFromFinancing": "124248000", "cashflowFromInvestment": "-127564000", "stockBasedCompensation": "14072000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-89799000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "415000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "952000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:20.883599+00:00", "is_restated": false, "income_statement": { "revenue": 90521000, "cost_of_revenue": 1386000, "gross_profit": -1386000, "ebit": -171877000, "ebitda": -170491000, "pretax_income": -191546000, "tax_provision": -365758000, "net_income": -111413000, "net_income_to_common": -111413000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100808000, "total_current_assets": 247956000, "total_assets": 419268000, "short_term_debt": 5255000, "long_term_debt": 313458000, "total_debt": 318713000, "total_liabilities": 395488000, "total_equity": 23780000, "shares_outstanding": 62344100, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -109722000, "capital_expenditure": 277000, "free_cash_flow": -109445000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138895, "ticker_id": 7498, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:20.883599+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-171877000", "ebitda": "-170491000", "netIncome": "-111413000", "grossProfit": "-1386000", "depreciation": "None", "totalRevenue": "90521000", "costOfRevenue": "1386000", "interestIncome": "1740000", "incomeBeforeTax": "-191546000", "interestExpense": "19669000", "operatingIncome": "-173617000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-365758000", "reportedCurrency": "USD", "netInterestIncome": "-19669000", "nonInterestIncome": "None", "operatingExpenses": "172231000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "118775000", "otherNonOperatingIncome": "1740000", "costofGoodsAndServicesSold": "1386000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1386000", "sellingGeneralAndAdministrative": "54842000", "netIncomeFromContinuingOperations": "-191546000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "626000", "currentDebt": "None", "investments": "None", "totalAssets": "419268000", "longTermDebt": "313458000", "shortTermDebt": "5255000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-683134000", "totalLiabilities": "395488000", "otherCurrentAssets": "8216000", "totalCurrentAssets": "247956000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "56458000", "currentNetReceivables": "82474000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "171312000", "currentAccountsPayable": "13400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30007000", "shortLongTermDebtTotal": "347839000", "totalShareholderEquity": "23780000", "capitalLeaseObligations": "34381000", "otherCurrentLiabilities": "32796000", "totalCurrentLiabilities": "51789000", "otherNonCurrentLiabilities": "1115000", "totalNonCurrentLiabilities": "343699000", "cashAndShortTermInvestments": "100808000", "commonStockSharesOutstanding": "62344100", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "100808000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-191546000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "34314000", "operatingCashflow": "-109722000", "capitalExpenditures": "277000", "changeInReceivables": "-34314000", "changeInExchangeRate": "None", "cashflowFromFinancing": "6319000", "cashflowFromInvestment": "193710000", "stockBasedCompensation": "17630000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "90307000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8142000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1386000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 90521000, "cost_of_revenue": 1386000, "gross_profit": -1386000, "research_and_development": 118775000, "selling_general_admin": 54842000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -171877000, "depreciation_amortisation": 1386000, "ebitda": -170491000, "interest_expense": 19669000, "interest_income": null, "other_non_operating": null, "pretax_income": -191546000, "tax_provision": -365758000, "effective_tax_rate": null, "net_income": -111413000, "net_income_continuing_ops": -191546000, "net_income_to_common": -111413000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100808000, "short_term_investments": 56458000, "net_receivables": 82474000, "inventory": 0, "other_current_assets": null, "total_current_assets": 247956000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 171312000, "total_assets": 419268000, "short_term_debt": 5255000, "accounts_payable": 13400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51789000, "long_term_debt": 313458000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 343699000, "total_liabilities": 395488000, "total_debt": 318713000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -683134000, "total_equity": 23780000, "shares_outstanding": 62344100, "operating_cash_flow": -109722000, "stock_based_compensation": 17630000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 277000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 193710000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6319000, "free_cash_flow": -109445000, "net_change_in_cash": 90307000 }, "raw_data": { "income": { "ebit": "-171877000", "ebitda": "-170491000", "netIncome": "-111413000", "grossProfit": "-1386000", "depreciation": "None", "totalRevenue": "90521000", "costOfRevenue": "1386000", "interestIncome": "1740000", "incomeBeforeTax": "-191546000", "interestExpense": "19669000", "operatingIncome": "-173617000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-365758000", "reportedCurrency": "USD", "netInterestIncome": "-19669000", "nonInterestIncome": "None", "operatingExpenses": "172231000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "118775000", "otherNonOperatingIncome": "1740000", "costofGoodsAndServicesSold": "1386000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1386000", "sellingGeneralAndAdministrative": "54842000", "netIncomeFromContinuingOperations": "-191546000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "626000", "currentDebt": "None", "investments": "None", "totalAssets": "419268000", "longTermDebt": "313458000", "shortTermDebt": "5255000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-683134000", "totalLiabilities": "395488000", "otherCurrentAssets": "8216000", "totalCurrentAssets": "247956000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "56458000", "currentNetReceivables": "82474000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "171312000", "currentAccountsPayable": "13400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30007000", "shortLongTermDebtTotal": "347839000", "totalShareholderEquity": "23780000", "capitalLeaseObligations": "34381000", "otherCurrentLiabilities": "32796000", "totalCurrentLiabilities": "51789000", "otherNonCurrentLiabilities": "1115000", "totalNonCurrentLiabilities": "343699000", "cashAndShortTermInvestments": "100808000", "commonStockSharesOutstanding": "62344100", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "100808000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-191546000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "34314000", "operatingCashflow": "-109722000", "capitalExpenditures": "277000", "changeInReceivables": "-34314000", "changeInExchangeRate": "None", "cashflowFromFinancing": "6319000", "cashflowFromInvestment": "193710000", "stockBasedCompensation": "17630000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "90307000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8142000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1386000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:20.883599+00:00", "is_restated": false, "income_statement": { "revenue": 73813000, "cost_of_revenue": 1616000, "gross_profit": -1616000, "ebit": -169638000, "ebitda": -168022000, "pretax_income": -196389000, "tax_provision": -23256000, "net_income": -138061000, "net_income_to_common": -138061000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10501000, "total_current_assets": 151285000, "total_assets": 181042000, "short_term_debt": 3782000, "long_term_debt": 236288000, "total_debt": 240070000, "total_liabilities": 301794000, "total_equity": -120752000, "shares_outstanding": 57176743, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -100086000, "capital_expenditure": 283000, "free_cash_flow": -99803000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138900, "ticker_id": 7498, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:20.883599+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-169638000", "ebitda": "-168022000", "netIncome": "-138061000", "grossProfit": "-1616000", "depreciation": "None", "totalRevenue": "73813000", "costOfRevenue": "1616000", "interestIncome": "654000", "incomeBeforeTax": "-196389000", "interestExpense": "26751000", "operatingIncome": "-156918000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-23256000", "reportedCurrency": "USD", "netInterestIncome": "-26751000", "nonInterestIncome": "None", "operatingExpenses": "155302000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "107612000", "otherNonOperatingIncome": "-12720000", "costofGoodsAndServicesSold": "1616000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1616000", "sellingGeneralAndAdministrative": "72695000", "netIncomeFromContinuingOperations": "-138061000" }, "balance": { "goodwill": "None", "inventory": "114549000", "commonStock": "616000", "currentDebt": "None", "investments": "None", "totalAssets": "181042000", "longTermDebt": "236288000", "shortTermDebt": "3782000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-872672000", "totalLiabilities": "301794000", "otherCurrentAssets": "11136000", "totalCurrentAssets": "151285000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "124452000", "currentNetReceivables": "3841000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29757000", "currentAccountsPayable": "4199000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28077000", "shortLongTermDebtTotal": "240070000", "totalShareholderEquity": "-120752000", "capitalLeaseObligations": "32552000", "otherCurrentLiabilities": "28755000", "totalCurrentLiabilities": "36736000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "265058000", "cashAndShortTermInvestments": "10501000", "commonStockSharesOutstanding": "57176743", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10501000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-138061000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-208000", "operatingCashflow": "-100086000", "capitalExpenditures": "283000", "changeInReceivables": "31344000", "changeInExchangeRate": "None", "cashflowFromFinancing": "174534000", "cashflowFromInvestment": "-67031000", "stockBasedCompensation": "14925000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7417000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "98697000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1616000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 73813000, "cost_of_revenue": 1616000, "gross_profit": -1616000, "research_and_development": 107612000, "selling_general_admin": 72695000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -169638000, "depreciation_amortisation": 1616000, "ebitda": -168022000, "interest_expense": 26751000, "interest_income": null, "other_non_operating": null, "pretax_income": -196389000, "tax_provision": -23256000, "effective_tax_rate": null, "net_income": -138061000, "net_income_continuing_ops": -138061000, "net_income_to_common": -138061000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10501000, "short_term_investments": 124452000, "net_receivables": 3841000, "inventory": 114549000, "other_current_assets": null, "total_current_assets": 151285000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29757000, "total_assets": 181042000, "short_term_debt": 3782000, "accounts_payable": 4199000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36736000, "long_term_debt": 236288000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 265058000, "total_liabilities": 301794000, "total_debt": 240070000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -872672000, "total_equity": -120752000, "shares_outstanding": 57176743, "operating_cash_flow": -100086000, "stock_based_compensation": 14925000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 283000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -67031000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 174534000, "free_cash_flow": -99803000, "net_change_in_cash": 7417000 }, "raw_data": { "income": { "ebit": "-169638000", "ebitda": "-168022000", "netIncome": "-138061000", "grossProfit": "-1616000", "depreciation": "None", "totalRevenue": "73813000", "costOfRevenue": "1616000", "interestIncome": "654000", "incomeBeforeTax": "-196389000", "interestExpense": "26751000", "operatingIncome": "-156918000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-23256000", "reportedCurrency": "USD", "netInterestIncome": "-26751000", "nonInterestIncome": "None", "operatingExpenses": "155302000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "107612000", "otherNonOperatingIncome": "-12720000", "costofGoodsAndServicesSold": "1616000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1616000", "sellingGeneralAndAdministrative": "72695000", "netIncomeFromContinuingOperations": "-138061000" }, "balance": { "goodwill": "None", "inventory": "114549000", "commonStock": "616000", "currentDebt": "None", "investments": "None", "totalAssets": "181042000", "longTermDebt": "236288000", "shortTermDebt": "3782000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-872672000", "totalLiabilities": "301794000", "otherCurrentAssets": "11136000", "totalCurrentAssets": "151285000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "124452000", "currentNetReceivables": "3841000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29757000", "currentAccountsPayable": "4199000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28077000", "shortLongTermDebtTotal": "240070000", "totalShareholderEquity": "-120752000", "capitalLeaseObligations": "32552000", "otherCurrentLiabilities": "28755000", "totalCurrentLiabilities": "36736000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "265058000", "cashAndShortTermInvestments": "10501000", "commonStockSharesOutstanding": "57176743", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10501000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-138061000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-208000", "operatingCashflow": "-100086000", "capitalExpenditures": "283000", "changeInReceivables": "31344000", "changeInExchangeRate": "None", "cashflowFromFinancing": "174534000", "cashflowFromInvestment": "-67031000", "stockBasedCompensation": "14925000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7417000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "98697000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1616000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:20.883599+00:00", "is_restated": false, "income_statement": { "revenue": 111805000, "cost_of_revenue": 2655000, "gross_profit": 109150000, "ebit": -61829000, "ebitda": -60039000, "pretax_income": -84486000, "tax_provision": 22420000, "net_income": -84486000, "net_income_to_common": -84486000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3084000, "total_current_assets": 103745000, "total_assets": 136969000, "short_term_debt": 3504000, "long_term_debt": 158213000, "total_debt": 161717000, "total_liabilities": 245990000, "total_equity": -109021000, "shares_outstanding": 49523444, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -60073000, "capital_expenditure": 334000, "free_cash_flow": -59739000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138905, "ticker_id": 7498, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:20.883599+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-61829000", "ebitda": "-60039000", "netIncome": "-84486000", "grossProfit": "109150000", "depreciation": "None", "totalRevenue": "111805000", "costOfRevenue": "2655000", "interestIncome": "22657000", "incomeBeforeTax": "-84486000", "interestExpense": "22657000", "operatingIncome": "-63382000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "22420000", "reportedCurrency": "USD", "netInterestIncome": "-22657000", "nonInterestIncome": "None", "operatingExpenses": "172532000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "109696000", "otherNonOperatingIncome": "1553000", "costofGoodsAndServicesSold": "2655000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1790000", "sellingGeneralAndAdministrative": "64626000", "netIncomeFromContinuingOperations": "-84486000" }, "balance": { "goodwill": "None", "inventory": "48286000", "commonStock": "542000", "currentDebt": "None", "investments": "None", "totalAssets": "136969000", "longTermDebt": "158213000", "shortTermDebt": "3504000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-734611000", "totalLiabilities": "245990000", "otherCurrentAssets": "6625000", "totalCurrentAssets": "103745000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "57704000", "currentNetReceivables": "35185000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33224000", "currentAccountsPayable": "5328000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3829000", "shortLongTermDebtTotal": "161717000", "totalShareholderEquity": "-109021000", "capitalLeaseObligations": "35822000", "otherCurrentLiabilities": "46627000", "totalCurrentLiabilities": "55459000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "190531000", "cashAndShortTermInvestments": "3084000", "commonStockSharesOutstanding": "49523444", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3084000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-84486000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1059000", "operatingCashflow": "-60073000", "capitalExpenditures": "334000", "changeInReceivables": "-12367000", "changeInExchangeRate": "None", "cashflowFromFinancing": "60697000", "cashflowFromInvestment": "-3401000", "stockBasedCompensation": "13785000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2777000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "61836000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1790000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 111805000, "cost_of_revenue": 2655000, "gross_profit": 109150000, "research_and_development": 109696000, "selling_general_admin": 64626000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -61829000, "depreciation_amortisation": 1790000, "ebitda": -60039000, "interest_expense": 22657000, "interest_income": null, "other_non_operating": null, "pretax_income": -84486000, "tax_provision": 22420000, "effective_tax_rate": null, "net_income": -84486000, "net_income_continuing_ops": -84486000, "net_income_to_common": -84486000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3084000, "short_term_investments": 57704000, "net_receivables": 35185000, "inventory": 48286000, "other_current_assets": null, "total_current_assets": 103745000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33224000, "total_assets": 136969000, "short_term_debt": 3504000, "accounts_payable": 5328000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55459000, "long_term_debt": 158213000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 190531000, "total_liabilities": 245990000, "total_debt": 161717000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -734611000, "total_equity": -109021000, "shares_outstanding": 49523444, "operating_cash_flow": -60073000, "stock_based_compensation": 13785000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 334000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3401000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 60697000, "free_cash_flow": -59739000, "net_change_in_cash": -2777000 }, "raw_data": { "income": { "ebit": "-61829000", "ebitda": "-60039000", "netIncome": "-84486000", "grossProfit": "109150000", "depreciation": "None", "totalRevenue": "111805000", "costOfRevenue": "2655000", "interestIncome": "22657000", "incomeBeforeTax": "-84486000", "interestExpense": "22657000", "operatingIncome": "-63382000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "22420000", "reportedCurrency": "USD", "netInterestIncome": "-22657000", "nonInterestIncome": "None", "operatingExpenses": "172532000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "109696000", "otherNonOperatingIncome": "1553000", "costofGoodsAndServicesSold": "2655000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1790000", "sellingGeneralAndAdministrative": "64626000", "netIncomeFromContinuingOperations": "-84486000" }, "balance": { "goodwill": "None", "inventory": "48286000", "commonStock": "542000", "currentDebt": "None", "investments": "None", "totalAssets": "136969000", "longTermDebt": "158213000", "shortTermDebt": "3504000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-734611000", "totalLiabilities": "245990000", "otherCurrentAssets": "6625000", "totalCurrentAssets": "103745000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "57704000", "currentNetReceivables": "35185000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33224000", "currentAccountsPayable": "5328000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3829000", "shortLongTermDebtTotal": "161717000", "totalShareholderEquity": "-109021000", "capitalLeaseObligations": "35822000", "otherCurrentLiabilities": "46627000", "totalCurrentLiabilities": "55459000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "190531000", "cashAndShortTermInvestments": "3084000", "commonStockSharesOutstanding": "49523444", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3084000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-84486000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1059000", "operatingCashflow": "-60073000", "capitalExpenditures": "334000", "changeInReceivables": "-12367000", "changeInExchangeRate": "None", "cashflowFromFinancing": "60697000", "cashflowFromInvestment": "-3401000", "stockBasedCompensation": "13785000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2777000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "61836000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1790000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:20.883599+00:00", "is_restated": false, "income_statement": { "revenue": 29868000, "cost_of_revenue": 512000, "gross_profit": 29356000, "ebit": -123434000, "ebitda": -122472000, "pretax_income": -139686000, "tax_provision": -12929000, "net_income": -126757000, "net_income_to_common": -126757000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5861000, "total_current_assets": 89867000, "total_assets": 95936000, "short_term_debt": 1778000, "long_term_debt": 148981000, "total_debt": 150759000, "total_liabilities": -4220000, "total_equity": 650125000, "shares_outstanding": 48582636, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -103737000, "capital_expenditure": 567000, "free_cash_flow": -103170000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138910, "ticker_id": 7498, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:20.883599+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-123434000", "ebitda": "-122472000", "netIncome": "-126757000", "grossProfit": "29356000", "depreciation": "None", "totalRevenue": "29868000", "costOfRevenue": "512000", "interestIncome": "16252000", "incomeBeforeTax": "-139686000", "interestExpense": "16252000", "operatingIncome": "-112222000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-12929000", "reportedCurrency": "USD", "netInterestIncome": "-16252000", "nonInterestIncome": "None", "operatingExpenses": "141578000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "89860000", "otherNonOperatingIncome": "-11212000", "costofGoodsAndServicesSold": "512000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "962000", "sellingGeneralAndAdministrative": "49218000", "netIncomeFromContinuingOperations": "-126757000" }, "balance": { "goodwill": "None", "inventory": "52511000", "commonStock": "490000", "currentDebt": "None", "investments": "None", "totalAssets": "95936000", "longTermDebt": "148981000", "shortTermDebt": "1778000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "650125000", "totalLiabilities": "-4220000", "otherCurrentAssets": "12926000", "totalCurrentAssets": "89867000", "currentLongTermDebt": "None", "longTermInvestments": "1154000", "shortTermInvestments": "54637000", "currentNetReceivables": "22818000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6069000", "currentAccountsPayable": "6281000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3845000", "shortLongTermDebtTotal": "151448000", "totalShareholderEquity": "650125000", "capitalLeaseObligations": "1578000", "otherCurrentLiabilities": "29297000", "totalCurrentLiabilities": "37356000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-41576000", "cashAndShortTermInvestments": "5861000", "commonStockSharesOutstanding": "48582636", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5861000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-126757000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "355000", "operatingCashflow": "-103737000", "capitalExpenditures": "567000", "changeInReceivables": "-5674000", "changeInExchangeRate": "None", "cashflowFromFinancing": "81053000", "cashflowFromInvestment": "25151000", "stockBasedCompensation": "11713000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2467000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6732000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "962000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29868000, "cost_of_revenue": 512000, "gross_profit": 29356000, "research_and_development": 89860000, "selling_general_admin": 49218000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -123434000, "depreciation_amortisation": 962000, "ebitda": -122472000, "interest_expense": 16252000, "interest_income": null, "other_non_operating": null, "pretax_income": -139686000, "tax_provision": -12929000, "effective_tax_rate": null, "net_income": -126757000, "net_income_continuing_ops": -126757000, "net_income_to_common": -126757000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5861000, "short_term_investments": 54637000, "net_receivables": 22818000, "inventory": 52511000, "other_current_assets": null, "total_current_assets": 89867000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6069000, "total_assets": 95936000, "short_term_debt": 1778000, "accounts_payable": 6281000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37356000, "long_term_debt": 148981000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": -41576000, "total_liabilities": -4220000, "total_debt": 150759000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 650125000, "total_equity": 650125000, "shares_outstanding": 48582636, "operating_cash_flow": -103737000, "stock_based_compensation": 11713000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 567000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 25151000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 81053000, "free_cash_flow": -103170000, "net_change_in_cash": 2467000 }, "raw_data": { "income": { "ebit": "-123434000", "ebitda": "-122472000", "netIncome": "-126757000", "grossProfit": "29356000", "depreciation": "None", "totalRevenue": "29868000", "costOfRevenue": "512000", "interestIncome": "16252000", "incomeBeforeTax": "-139686000", "interestExpense": "16252000", "operatingIncome": "-112222000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-12929000", "reportedCurrency": "USD", "netInterestIncome": "-16252000", "nonInterestIncome": "None", "operatingExpenses": "141578000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "89860000", "otherNonOperatingIncome": "-11212000", "costofGoodsAndServicesSold": "512000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "962000", "sellingGeneralAndAdministrative": "49218000", "netIncomeFromContinuingOperations": "-126757000" }, "balance": { "goodwill": "None", "inventory": "52511000", "commonStock": "490000", "currentDebt": "None", "investments": "None", "totalAssets": "95936000", "longTermDebt": "148981000", "shortTermDebt": "1778000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "650125000", "totalLiabilities": "-4220000", "otherCurrentAssets": "12926000", "totalCurrentAssets": "89867000", "currentLongTermDebt": "None", "longTermInvestments": "1154000", "shortTermInvestments": "54637000", "currentNetReceivables": "22818000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6069000", "currentAccountsPayable": "6281000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3845000", "shortLongTermDebtTotal": "151448000", "totalShareholderEquity": "650125000", "capitalLeaseObligations": "1578000", "otherCurrentLiabilities": "29297000", "totalCurrentLiabilities": "37356000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-41576000", "cashAndShortTermInvestments": "5861000", "commonStockSharesOutstanding": "48582636", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5861000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-126757000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "355000", "operatingCashflow": "-103737000", "capitalExpenditures": "567000", "changeInReceivables": "-5674000", "changeInExchangeRate": "None", "cashflowFromFinancing": "81053000", "cashflowFromInvestment": "25151000", "stockBasedCompensation": "11713000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2467000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6732000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "962000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:20.883599+00:00", "is_restated": false, "income_statement": { "revenue": 9893000, "cost_of_revenue": 826000, "gross_profit": 9067000, "ebit": -17421000, "ebitda": -17182000, "pretax_income": 51306000, "tax_provision": 57000, "net_income": 56060000, "net_income_to_common": 56060000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1906000, "total_current_assets": 180355000, "total_assets": 286173000, "short_term_debt": 26270000, "long_term_debt": 136835000, "total_debt": 163105000, "total_liabilities": 349507000, "total_equity": -63334000, "shares_outstanding": 63510201, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14506000, "capital_expenditure": 0, "free_cash_flow": -14506000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138873, "ticker_id": 7498, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:20.883599+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17421000", "ebitda": "-17182000", "netIncome": "56060000", "grossProfit": "9067000", "depreciation": "None", "totalRevenue": "9893000", "costOfRevenue": "826000", "interestIncome": "1475000", "incomeBeforeTax": "51306000", "interestExpense": "5894000", "operatingIncome": "-17421000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "57000", "reportedCurrency": "USD", "netInterestIncome": "-4419000", "nonInterestIncome": "None", "operatingExpenses": "26488000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13119000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "826000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "239000", "sellingGeneralAndAdministrative": "13369000", "netIncomeFromContinuingOperations": "51249000" }, "balance": { "goodwill": "None", "inventory": "183000", "commonStock": "720000", "currentDebt": "None", "investments": "None", "totalAssets": "286173000", "longTermDebt": "136835000", "shortTermDebt": "26270000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-857635000", "totalLiabilities": "349507000", "otherCurrentAssets": "7347000", "totalCurrentAssets": "180355000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "133410000", "currentNetReceivables": "37509000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105818000", "currentAccountsPayable": "5367000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "310632000", "totalShareholderEquity": "-63334000", "capitalLeaseObligations": "12011000", "otherCurrentLiabilities": "24987000", "totalCurrentLiabilities": "59443000", "otherNonCurrentLiabilities": "141930000", "totalNonCurrentLiabilities": "290064000", "cashAndShortTermInvestments": "1906000", "commonStockSharesOutstanding": "63510201", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1906000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51249000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-183000", "operatingCashflow": "-14506000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21982000", "cashflowFromInvestment": "28734000", "stockBasedCompensation": "1889000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4152000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "239000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9893000, "cost_of_revenue": 826000, "gross_profit": 9067000, "research_and_development": 13119000, "selling_general_admin": 13369000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17421000, "depreciation_amortisation": 239000, "ebitda": -17182000, "interest_expense": 5894000, "interest_income": null, "other_non_operating": null, "pretax_income": 51306000, "tax_provision": 57000, "effective_tax_rate": null, "net_income": 56060000, "net_income_continuing_ops": 51249000, "net_income_to_common": 56060000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1906000, "short_term_investments": 133410000, "net_receivables": 37509000, "inventory": 183000, "other_current_assets": null, "total_current_assets": 180355000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 105818000, "total_assets": 286173000, "short_term_debt": 26270000, "accounts_payable": 5367000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59443000, "long_term_debt": 136835000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 290064000, "total_liabilities": 349507000, "total_debt": 163105000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -857635000, "total_equity": -63334000, "shares_outstanding": 63510201, "operating_cash_flow": -14506000, "stock_based_compensation": 1889000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 28734000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21982000, "free_cash_flow": -14506000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17421000", "ebitda": "-17182000", "netIncome": "56060000", "grossProfit": "9067000", "depreciation": "None", "totalRevenue": "9893000", "costOfRevenue": "826000", "interestIncome": "1475000", "incomeBeforeTax": "51306000", "interestExpense": "5894000", "operatingIncome": "-17421000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "57000", "reportedCurrency": "USD", "netInterestIncome": "-4419000", "nonInterestIncome": "None", "operatingExpenses": "26488000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13119000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "826000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "239000", "sellingGeneralAndAdministrative": "13369000", "netIncomeFromContinuingOperations": "51249000" }, "balance": { "goodwill": "None", "inventory": "183000", "commonStock": "720000", "currentDebt": "None", "investments": "None", "totalAssets": "286173000", "longTermDebt": "136835000", "shortTermDebt": "26270000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-857635000", "totalLiabilities": "349507000", "otherCurrentAssets": "7347000", "totalCurrentAssets": "180355000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "133410000", "currentNetReceivables": "37509000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105818000", "currentAccountsPayable": "5367000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "310632000", "totalShareholderEquity": "-63334000", "capitalLeaseObligations": "12011000", "otherCurrentLiabilities": "24987000", "totalCurrentLiabilities": "59443000", "otherNonCurrentLiabilities": "141930000", "totalNonCurrentLiabilities": "290064000", "cashAndShortTermInvestments": "1906000", "commonStockSharesOutstanding": "63510201", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1906000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51249000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-183000", "operatingCashflow": "-14506000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21982000", "cashflowFromInvestment": "28734000", "stockBasedCompensation": "1889000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4152000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "239000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:20.883599+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -29081000, "ebitda": -28846000, "pretax_income": 81902000, "tax_provision": 2012000, "net_income": 86451000, "net_income_to_common": 86451000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9660000, "total_current_assets": 215667000, "total_assets": 325632000, "short_term_debt": 23363000, "long_term_debt": 208535000, "total_debt": 231898000, "total_liabilities": 446863000, "total_equity": -121231000, "shares_outstanding": 63510201, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -39842000, "capital_expenditure": 0, "free_cash_flow": -39842000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138874, "ticker_id": 7498, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:20.883599+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29081000", "ebitda": "-28846000", "netIncome": "86451000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "7609000", "incomeBeforeTax": "81902000", "interestExpense": "16064000", "operatingIncome": "-29081000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2012000", "reportedCurrency": "USD", "netInterestIncome": "-7609000", "nonInterestIncome": "None", "operatingExpenses": "29081000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19446000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "235000", "sellingGeneralAndAdministrative": "9635000", "netIncomeFromContinuingOperations": "79890000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "716000", "currentDebt": "None", "investments": "None", "totalAssets": "325632000", "longTermDebt": "208535000", "shortTermDebt": "23363000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-913695000", "totalLiabilities": "446863000", "otherCurrentAssets": "7595000", "totalCurrentAssets": "215667000", "currentLongTermDebt": "17063000", "longTermInvestments": "None", "shortTermInvestments": "162144000", "currentNetReceivables": "36268000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "109965000", "currentAccountsPayable": "4764000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "239143000", "totalShareholderEquity": "-121231000", "capitalLeaseObligations": "13545000", "otherCurrentLiabilities": "49935000", "totalCurrentLiabilities": "78062000", "otherNonCurrentLiabilities": "147319000", "totalNonCurrentLiabilities": "368801000", "cashAndShortTermInvestments": "9660000", "commonStockSharesOutstanding": "63510201", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9660000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "86451000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-39842000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64439000", "cashflowFromInvestment": "111546000", "stockBasedCompensation": "1733000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-2001000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 19446000, "selling_general_admin": 9635000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29081000, "depreciation_amortisation": 235000, "ebitda": -28846000, "interest_expense": 16064000, "interest_income": null, "other_non_operating": null, "pretax_income": 81902000, "tax_provision": 2012000, "effective_tax_rate": null, "net_income": 86451000, "net_income_continuing_ops": 79890000, "net_income_to_common": 86451000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9660000, "short_term_investments": 162144000, "net_receivables": 36268000, "inventory": null, "other_current_assets": null, "total_current_assets": 215667000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 109965000, "total_assets": 325632000, "short_term_debt": 23363000, "accounts_payable": 4764000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78062000, "long_term_debt": 208535000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 368801000, "total_liabilities": 446863000, "total_debt": 231898000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -913695000, "total_equity": -121231000, "shares_outstanding": 63510201, "operating_cash_flow": -39842000, "stock_based_compensation": 1733000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 111546000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -64439000, "free_cash_flow": -39842000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29081000", "ebitda": "-28846000", "netIncome": "86451000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "7609000", "incomeBeforeTax": "81902000", "interestExpense": "16064000", "operatingIncome": "-29081000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2012000", "reportedCurrency": "USD", "netInterestIncome": "-7609000", "nonInterestIncome": "None", "operatingExpenses": "29081000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19446000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "235000", "sellingGeneralAndAdministrative": "9635000", "netIncomeFromContinuingOperations": "79890000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "716000", "currentDebt": "None", "investments": "None", "totalAssets": "325632000", "longTermDebt": "208535000", "shortTermDebt": "23363000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-913695000", "totalLiabilities": "446863000", "otherCurrentAssets": "7595000", "totalCurrentAssets": "215667000", "currentLongTermDebt": "17063000", "longTermInvestments": "None", "shortTermInvestments": "162144000", "currentNetReceivables": "36268000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "109965000", "currentAccountsPayable": "4764000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "239143000", "totalShareholderEquity": "-121231000", "capitalLeaseObligations": "13545000", "otherCurrentLiabilities": "49935000", "totalCurrentLiabilities": "78062000", "otherNonCurrentLiabilities": "147319000", "totalNonCurrentLiabilities": "368801000", "cashAndShortTermInvestments": "9660000", "commonStockSharesOutstanding": "63510201", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9660000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "86451000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-39842000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64439000", "cashflowFromInvestment": "111546000", "stockBasedCompensation": "1733000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-2001000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:20.883599+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -26392000, "ebitda": -26152000, "pretax_income": -21243000, "tax_provision": null, "net_income": -30917000, "net_income_to_common": -30917000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2395000, "total_current_assets": 71805000, "total_assets": 185706000, "short_term_debt": 23211000, "long_term_debt": 159555000, "total_debt": 182766000, "total_liabilities": 406184000, "total_equity": -220478000, "shares_outstanding": 66263992, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18473000, "capital_expenditure": 11000, "free_cash_flow": -18462000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138876, "ticker_id": 7498, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:20.883599+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26392000", "ebitda": "-26152000", "netIncome": "-30917000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "13971000", "incomeBeforeTax": "-21243000", "interestExpense": "13355000", "operatingIncome": "-26392000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "13971000", "nonInterestIncome": "None", "operatingExpenses": "26392000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15995000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "240000", "sellingGeneralAndAdministrative": "10397000", "netIncomeFromContinuingOperations": "-21243000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "185706000", "longTermDebt": "159555000", "shortTermDebt": "23211000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1000146000", "totalLiabilities": "406184000", "otherCurrentAssets": "3760000", "totalCurrentAssets": "71805000", "currentLongTermDebt": "17036000", "longTermInvestments": "None", "shortTermInvestments": "33690000", "currentNetReceivables": "31960000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113901000", "currentAccountsPayable": "12499000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "191609000", "totalShareholderEquity": "-220478000", "capitalLeaseObligations": "15018000", "otherCurrentLiabilities": "45046000", "totalCurrentLiabilities": "80756000", "otherNonCurrentLiabilities": "152529000", "totalNonCurrentLiabilities": "325428000", "cashAndShortTermInvestments": "2395000", "commonStockSharesOutstanding": "66263992", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2395000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30917000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18473000", "capitalExpenditures": "11000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25825000", "cashflowFromInvestment": "-6861000", "stockBasedCompensation": "1941000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "240000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 15995000, "selling_general_admin": 10397000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26392000, "depreciation_amortisation": 240000, "ebitda": -26152000, "interest_expense": 13355000, "interest_income": null, "other_non_operating": null, "pretax_income": -21243000, "tax_provision": null, "effective_tax_rate": null, "net_income": -30917000, "net_income_continuing_ops": -21243000, "net_income_to_common": -30917000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2395000, "short_term_investments": 33690000, "net_receivables": 31960000, "inventory": null, "other_current_assets": null, "total_current_assets": 71805000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 113901000, "total_assets": 185706000, "short_term_debt": 23211000, "accounts_payable": 12499000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 80756000, "long_term_debt": 159555000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 325428000, "total_liabilities": 406184000, "total_debt": 182766000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1000146000, "total_equity": -220478000, "shares_outstanding": 66263992, "operating_cash_flow": -18473000, "stock_based_compensation": 1941000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6861000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25825000, "free_cash_flow": -18462000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26392000", "ebitda": "-26152000", "netIncome": "-30917000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "13971000", "incomeBeforeTax": "-21243000", "interestExpense": "13355000", "operatingIncome": "-26392000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "13971000", "nonInterestIncome": "None", "operatingExpenses": "26392000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15995000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "240000", "sellingGeneralAndAdministrative": "10397000", "netIncomeFromContinuingOperations": "-21243000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "185706000", "longTermDebt": "159555000", "shortTermDebt": "23211000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1000146000", "totalLiabilities": "406184000", "otherCurrentAssets": "3760000", "totalCurrentAssets": "71805000", "currentLongTermDebt": "17036000", "longTermInvestments": "None", "shortTermInvestments": "33690000", "currentNetReceivables": "31960000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113901000", "currentAccountsPayable": "12499000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "191609000", "totalShareholderEquity": "-220478000", "capitalLeaseObligations": "15018000", "otherCurrentLiabilities": "45046000", "totalCurrentLiabilities": "80756000", "otherNonCurrentLiabilities": "152529000", "totalNonCurrentLiabilities": "325428000", "cashAndShortTermInvestments": "2395000", "commonStockSharesOutstanding": "66263992", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2395000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30917000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18473000", "capitalExpenditures": "11000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25825000", "cashflowFromInvestment": "-6861000", "stockBasedCompensation": "1941000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "240000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:20.883599+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 10293000, "gross_profit": -10293000, "ebit": -32354000, "ebitda": -32154000, "pretax_income": -25889000, "tax_provision": null, "net_income": -25424000, "net_income_to_common": -25424000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1904000, "total_current_assets": 69647000, "total_assets": 200569000, "short_term_debt": 23165000, "long_term_debt": 150787000, "total_debt": 173952000, "total_liabilities": 429254000, "total_equity": -228685000, "shares_outstanding": 58585083, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21938000, "capital_expenditure": 13000, "free_cash_flow": -21925000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138877, "ticker_id": 7498, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:20.883599+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32354000", "ebitda": "-32154000", "netIncome": "-25424000", "grossProfit": "-10293000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "10293000", "interestIncome": "1241000", "incomeBeforeTax": "-25889000", "interestExpense": "15000", "operatingIncome": "-32354000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1226000", "nonInterestIncome": "None", "operatingExpenses": "22061000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22009000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10293000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "200000", "sellingGeneralAndAdministrative": "10345000", "netIncomeFromContinuingOperations": "-25889000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "599000", "currentDebt": "None", "investments": "None", "totalAssets": "200569000", "longTermDebt": "150787000", "shortTermDebt": "23165000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-969229000", "totalLiabilities": "429254000", "otherCurrentAssets": "6406000", "totalCurrentAssets": "69647000", "currentLongTermDebt": "17017000", "longTermInvestments": "None", "shortTermInvestments": "26840000", "currentNetReceivables": "34497000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "130922000", "currentAccountsPayable": "8838000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "184333000", "totalShareholderEquity": "-228685000", "capitalLeaseObligations": "16529000", "otherCurrentLiabilities": "53500000", "totalCurrentLiabilities": "85503000", "otherNonCurrentLiabilities": "178082000", "totalNonCurrentLiabilities": "343751000", "cashAndShortTermInvestments": "1904000", "commonStockSharesOutstanding": "58585083", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1904000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25424000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21938000", "capitalExpenditures": "13000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1716000", "cashflowFromInvestment": "21297000", "stockBasedCompensation": "2065000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 10293000, "gross_profit": -10293000, "research_and_development": 22009000, "selling_general_admin": 10345000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32354000, "depreciation_amortisation": 200000, "ebitda": -32154000, "interest_expense": 15000, "interest_income": null, "other_non_operating": null, "pretax_income": -25889000, "tax_provision": null, "effective_tax_rate": null, "net_income": -25424000, "net_income_continuing_ops": -25889000, "net_income_to_common": -25424000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1904000, "short_term_investments": 26840000, "net_receivables": 34497000, "inventory": null, "other_current_assets": null, "total_current_assets": 69647000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 130922000, "total_assets": 200569000, "short_term_debt": 23165000, "accounts_payable": 8838000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 85503000, "long_term_debt": 150787000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 343751000, "total_liabilities": 429254000, "total_debt": 173952000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -969229000, "total_equity": -228685000, "shares_outstanding": 58585083, "operating_cash_flow": -21938000, "stock_based_compensation": 2065000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 21297000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1716000, "free_cash_flow": -21925000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-32354000", "ebitda": "-32154000", "netIncome": "-25424000", "grossProfit": "-10293000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "10293000", "interestIncome": "1241000", "incomeBeforeTax": "-25889000", "interestExpense": "15000", "operatingIncome": "-32354000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1226000", "nonInterestIncome": "None", "operatingExpenses": "22061000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22009000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10293000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "200000", "sellingGeneralAndAdministrative": "10345000", "netIncomeFromContinuingOperations": "-25889000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "599000", "currentDebt": "None", "investments": "None", "totalAssets": "200569000", "longTermDebt": "150787000", "shortTermDebt": "23165000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-969229000", "totalLiabilities": "429254000", "otherCurrentAssets": "6406000", "totalCurrentAssets": "69647000", "currentLongTermDebt": "17017000", "longTermInvestments": "None", "shortTermInvestments": "26840000", "currentNetReceivables": "34497000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "130922000", "currentAccountsPayable": "8838000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "184333000", "totalShareholderEquity": "-228685000", "capitalLeaseObligations": "16529000", "otherCurrentLiabilities": "53500000", "totalCurrentLiabilities": "85503000", "otherNonCurrentLiabilities": "178082000", "totalNonCurrentLiabilities": "343751000", "cashAndShortTermInvestments": "1904000", "commonStockSharesOutstanding": "58585083", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1904000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25424000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21938000", "capitalExpenditures": "13000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1716000", "cashflowFromInvestment": "21297000", "stockBasedCompensation": "2065000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:20.883599+00:00", "is_restated": false, "income_statement": { "revenue": 412000, "cost_of_revenue": 301000, "gross_profit": -301000, "ebit": -33911000, "ebitda": -33622000, "pretax_income": -37565000, "tax_provision": null, "net_income": -33460000, "net_income_to_common": -33460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4261000, "total_current_assets": 96181000, "total_assets": 235161000, "short_term_debt": 54057000, "long_term_debt": 158959000, "total_debt": 213016000, "total_liabilities": 448714000, "total_equity": -213553000, "shares_outstanding": 58056357, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -35841000, "capital_expenditure": 41000, "free_cash_flow": -35800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138878, "ticker_id": 7498, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:20.883599+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33911000", "ebitda": "-33622000", "netIncome": "-33460000", "grossProfit": "-301000", "depreciation": "None", "totalRevenue": "412000", "costOfRevenue": "301000", "interestIncome": "1058000", "incomeBeforeTax": "-37565000", "interestExpense": "3654000", "operatingIncome": "-34969000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2596000", "nonInterestIncome": "None", "operatingExpenses": "34969000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23846000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "301000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "289000", "sellingGeneralAndAdministrative": "11123000", "netIncomeFromContinuingOperations": "-37565000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "580000", "currentDebt": "None", "investments": "None", "totalAssets": "235161000", "longTermDebt": "158959000", "shortTermDebt": "54057000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-943805000", "totalLiabilities": "448714000", "otherCurrentAssets": "38142000", "totalCurrentAssets": "96181000", "currentLongTermDebt": "26929000", "longTermInvestments": "None", "shortTermInvestments": "48150000", "currentNetReceivables": "5628000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138980000", "currentAccountsPayable": "4413000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "415048000", "totalShareholderEquity": "-213553000", "capitalLeaseObligations": "17997000", "otherCurrentLiabilities": "24752000", "totalCurrentLiabilities": "83222000", "otherNonCurrentLiabilities": "190091000", "totalNonCurrentLiabilities": "365492000", "cashAndShortTermInvestments": "4261000", "commonStockSharesOutstanding": "58056357", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4261000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37565000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-35841000", "capitalExpenditures": "41000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1839000", "cashflowFromInvestment": "38541000", "stockBasedCompensation": "2426000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "289000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 412000, "cost_of_revenue": 301000, "gross_profit": -301000, "research_and_development": 23846000, "selling_general_admin": 11123000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33911000, "depreciation_amortisation": 289000, "ebitda": -33622000, "interest_expense": 3654000, "interest_income": null, "other_non_operating": null, "pretax_income": -37565000, "tax_provision": null, "effective_tax_rate": null, "net_income": -33460000, "net_income_continuing_ops": -37565000, "net_income_to_common": -33460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4261000, "short_term_investments": 48150000, "net_receivables": 5628000, "inventory": null, "other_current_assets": null, "total_current_assets": 96181000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 138980000, "total_assets": 235161000, "short_term_debt": 54057000, "accounts_payable": 4413000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 83222000, "long_term_debt": 158959000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 365492000, "total_liabilities": 448714000, "total_debt": 213016000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -943805000, "total_equity": -213553000, "shares_outstanding": 58056357, "operating_cash_flow": -35841000, "stock_based_compensation": 2426000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 38541000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1839000, "free_cash_flow": -35800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33911000", "ebitda": "-33622000", "netIncome": "-33460000", "grossProfit": "-301000", "depreciation": "None", "totalRevenue": "412000", "costOfRevenue": "301000", "interestIncome": "1058000", "incomeBeforeTax": "-37565000", "interestExpense": "3654000", "operatingIncome": "-34969000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2596000", "nonInterestIncome": "None", "operatingExpenses": "34969000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23846000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "301000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "289000", "sellingGeneralAndAdministrative": "11123000", "netIncomeFromContinuingOperations": "-37565000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "580000", "currentDebt": "None", "investments": "None", "totalAssets": "235161000", "longTermDebt": "158959000", "shortTermDebt": "54057000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-943805000", "totalLiabilities": "448714000", "otherCurrentAssets": "38142000", "totalCurrentAssets": "96181000", "currentLongTermDebt": "26929000", "longTermInvestments": "None", "shortTermInvestments": "48150000", "currentNetReceivables": "5628000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138980000", "currentAccountsPayable": "4413000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "415048000", "totalShareholderEquity": "-213553000", "capitalLeaseObligations": "17997000", "otherCurrentLiabilities": "24752000", "totalCurrentLiabilities": "83222000", "otherNonCurrentLiabilities": "190091000", "totalNonCurrentLiabilities": "365492000", "cashAndShortTermInvestments": "4261000", "commonStockSharesOutstanding": "58056357", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4261000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37565000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-35841000", "capitalExpenditures": "41000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1839000", "cashflowFromInvestment": "38541000", "stockBasedCompensation": "2426000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "289000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:20.883599+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -33364000, "ebitda": -33063000, "pretax_income": -36541000, "tax_provision": null, "net_income": -31358000, "net_income_to_common": -31358000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3400000, "total_current_assets": 134120000, "total_assets": 277079000, "short_term_debt": 26971000, "long_term_debt": 166583000, "total_debt": 193554000, "total_liabilities": 459688000, "total_equity": -182609000, "shares_outstanding": 58170931, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -28980000, "capital_expenditure": 26000, "free_cash_flow": -28954000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138879, "ticker_id": 7498, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:20.883599+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33364000", "ebitda": "-33063000", "netIncome": "-31358000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2296000", "incomeBeforeTax": "-36541000", "interestExpense": "3177000", "operatingIncome": "-35660000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-881000", "nonInterestIncome": "None", "operatingExpenses": "35660000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23320000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "301000", "sellingGeneralAndAdministrative": "12340000", "netIncomeFromContinuingOperations": "-36541000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "580000", "currentDebt": "None", "investments": "None", "totalAssets": "277079000", "longTermDebt": "166583000", "shortTermDebt": "26971000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-910345000", "totalLiabilities": "459688000", "otherCurrentAssets": "7166000", "totalCurrentAssets": "134120000", "currentLongTermDebt": "21000000", "longTermInvestments": "None", "shortTermInvestments": "86732000", "currentNetReceivables": "36822000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "142959000", "currentAccountsPayable": "5905000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "207020000", "totalShareholderEquity": "-182609000", "capitalLeaseObligations": "19437000", "otherCurrentLiabilities": "46650000", "totalCurrentLiabilities": "79526000", "otherNonCurrentLiabilities": "195612000", "totalNonCurrentLiabilities": "380162000", "cashAndShortTermInvestments": "3400000", "commonStockSharesOutstanding": "58170931", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31358000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-28980000", "capitalExpenditures": "26000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4095000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2426000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "301000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 23320000, "selling_general_admin": 12340000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33364000, "depreciation_amortisation": 301000, "ebitda": -33063000, "interest_expense": 3177000, "interest_income": null, "other_non_operating": null, "pretax_income": -36541000, "tax_provision": null, "effective_tax_rate": null, "net_income": -31358000, "net_income_continuing_ops": -36541000, "net_income_to_common": -31358000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3400000, "short_term_investments": 86732000, "net_receivables": 36822000, "inventory": null, "other_current_assets": null, "total_current_assets": 134120000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 142959000, "total_assets": 277079000, "short_term_debt": 26971000, "accounts_payable": 5905000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 79526000, "long_term_debt": 166583000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 380162000, "total_liabilities": 459688000, "total_debt": 193554000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -910345000, "total_equity": -182609000, "shares_outstanding": 58170931, "operating_cash_flow": -28980000, "stock_based_compensation": 2426000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4095000, "free_cash_flow": -28954000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33364000", "ebitda": "-33063000", "netIncome": "-31358000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2296000", "incomeBeforeTax": "-36541000", "interestExpense": "3177000", "operatingIncome": "-35660000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-881000", "nonInterestIncome": "None", "operatingExpenses": "35660000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23320000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "301000", "sellingGeneralAndAdministrative": "12340000", "netIncomeFromContinuingOperations": "-36541000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "580000", "currentDebt": "None", "investments": "None", "totalAssets": "277079000", "longTermDebt": "166583000", "shortTermDebt": "26971000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-910345000", "totalLiabilities": "459688000", "otherCurrentAssets": "7166000", "totalCurrentAssets": "134120000", "currentLongTermDebt": "21000000", "longTermInvestments": "None", "shortTermInvestments": "86732000", "currentNetReceivables": "36822000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "142959000", "currentAccountsPayable": "5905000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "207020000", "totalShareholderEquity": "-182609000", "capitalLeaseObligations": "19437000", "otherCurrentLiabilities": "46650000", "totalCurrentLiabilities": "79526000", "otherNonCurrentLiabilities": "195612000", "totalNonCurrentLiabilities": "380162000", "cashAndShortTermInvestments": "3400000", "commonStockSharesOutstanding": "58170931", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31358000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-28980000", "capitalExpenditures": "26000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4095000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2426000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "301000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:20.883599+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 237000, "gross_profit": -237000, "ebit": -33061000, "ebitda": -32824000, "pretax_income": -37113000, "tax_provision": 4881000, "net_income": -32232000, "net_income_to_common": -32232000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1521000, "total_current_assets": 164921000, "total_assets": 313335000, "short_term_debt": 5770000, "long_term_debt": 189459000, "total_debt": 195229000, "total_liabilities": 467507000, "total_equity": -154172000, "shares_outstanding": 57948093, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -32058000, "capital_expenditure": 1000, "free_cash_flow": -32057000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138881, "ticker_id": 7498, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:20.883599+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33061000", "ebitda": "-32824000", "netIncome": "-32232000", "grossProfit": "-237000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "237000", "interestIncome": "2346000", "incomeBeforeTax": "-37113000", "interestExpense": "4052000", "operatingIncome": "-35407000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4881000", "reportedCurrency": "USD", "netInterestIncome": "-1706000", "nonInterestIncome": "None", "operatingExpenses": "35407000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24084000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "237000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "237000", "sellingGeneralAndAdministrative": "11323000", "netIncomeFromContinuingOperations": "-37113000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "579000", "currentDebt": "None", "investments": "None", "totalAssets": "313335000", "longTermDebt": "189459000", "shortTermDebt": "5770000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-878987000", "totalLiabilities": "467507000", "otherCurrentAssets": "6127000", "totalCurrentAssets": "164921000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "121636000", "currentNetReceivables": "35637000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "148414000", "currentAccountsPayable": "7723000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "209471000", "totalShareholderEquity": "-154172000", "capitalLeaseObligations": "20012000", "otherCurrentLiabilities": "42130000", "totalCurrentLiabilities": "55623000", "otherNonCurrentLiabilities": "205089000", "totalNonCurrentLiabilities": "411884000", "cashAndShortTermInvestments": "1521000", "commonStockSharesOutstanding": "57948093", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1521000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32232000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-32058000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4579000", "cashflowFromInvestment": "36038000", "stockBasedCompensation": "2641000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "237000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 237000, "gross_profit": -237000, "research_and_development": 24084000, "selling_general_admin": 11323000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33061000, "depreciation_amortisation": 237000, "ebitda": -32824000, "interest_expense": 4052000, "interest_income": null, "other_non_operating": null, "pretax_income": -37113000, "tax_provision": 4881000, "effective_tax_rate": null, "net_income": -32232000, "net_income_continuing_ops": -37113000, "net_income_to_common": -32232000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1521000, "short_term_investments": 121636000, "net_receivables": 35637000, "inventory": null, "other_current_assets": null, "total_current_assets": 164921000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 148414000, "total_assets": 313335000, "short_term_debt": 5770000, "accounts_payable": 7723000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55623000, "long_term_debt": 189459000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 411884000, "total_liabilities": 467507000, "total_debt": 195229000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -878987000, "total_equity": -154172000, "shares_outstanding": 57948093, "operating_cash_flow": -32058000, "stock_based_compensation": 2641000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 36038000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4579000, "free_cash_flow": -32057000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33061000", "ebitda": "-32824000", "netIncome": "-32232000", "grossProfit": "-237000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "237000", "interestIncome": "2346000", "incomeBeforeTax": "-37113000", "interestExpense": "4052000", "operatingIncome": "-35407000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4881000", "reportedCurrency": "USD", "netInterestIncome": "-1706000", "nonInterestIncome": "None", "operatingExpenses": "35407000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24084000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "237000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "237000", "sellingGeneralAndAdministrative": "11323000", "netIncomeFromContinuingOperations": "-37113000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "579000", "currentDebt": "None", "investments": "None", "totalAssets": "313335000", "longTermDebt": "189459000", "shortTermDebt": "5770000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-878987000", "totalLiabilities": "467507000", "otherCurrentAssets": "6127000", "totalCurrentAssets": "164921000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "121636000", "currentNetReceivables": "35637000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "148414000", "currentAccountsPayable": "7723000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "209471000", "totalShareholderEquity": "-154172000", "capitalLeaseObligations": "20012000", "otherCurrentLiabilities": "42130000", "totalCurrentLiabilities": "55623000", "otherNonCurrentLiabilities": "205089000", "totalNonCurrentLiabilities": "411884000", "cashAndShortTermInvestments": "1521000", "commonStockSharesOutstanding": "57948093", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1521000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32232000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-32058000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4579000", "cashflowFromInvestment": "36038000", "stockBasedCompensation": "2641000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "237000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:20.883599+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 208000, "gross_profit": -208000, "ebit": -55910000, "ebitda": -55702000, "pretax_income": -65125000, "tax_provision": -9084000, "net_income": -56041000, "net_income_to_common": -56041000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2120000, "total_current_assets": 202930000, "total_assets": 356314000, "short_term_debt": 25007000, "long_term_debt": 191394000, "total_debt": 216401000, "total_liabilities": 480912000, "total_equity": -124598000, "shares_outstanding": 57944016, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -45985000, "capital_expenditure": 80000, "free_cash_flow": -45905000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138882, "ticker_id": 7498, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:20.883599+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-55910000", "ebitda": "-55702000", "netIncome": "-56041000", "grossProfit": "-208000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "208000", "interestIncome": "3247000", "incomeBeforeTax": "-65125000", "interestExpense": "9215000", "operatingIncome": "-59157000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-9084000", "reportedCurrency": "USD", "netInterestIncome": "-5968000", "nonInterestIncome": "None", "operatingExpenses": "59157000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45349000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "208000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "208000", "sellingGeneralAndAdministrative": "13808000", "netIncomeFromContinuingOperations": "-65125000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "579000", "currentDebt": "None", "investments": "None", "totalAssets": "356314000", "longTermDebt": "191394000", "shortTermDebt": "25007000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-846755000", "totalLiabilities": "480912000", "otherCurrentAssets": "6273000", "totalCurrentAssets": "202930000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "156792000", "currentNetReceivables": "37745000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "153384000", "currentAccountsPayable": "6502000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "444356000", "totalShareholderEquity": "-124598000", "capitalLeaseObligations": "21205000", "otherCurrentLiabilities": "27966000", "totalCurrentLiabilities": "59475000", "otherNonCurrentLiabilities": "212323000", "totalNonCurrentLiabilities": "421437000", "cashAndShortTermInvestments": "2120000", "commonStockSharesOutstanding": "57944016", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2120000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-65125000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-45985000", "capitalExpenditures": "80000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26876000", "cashflowFromInvestment": "73150000", "stockBasedCompensation": "2768000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "208000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 208000, "gross_profit": -208000, "research_and_development": 45349000, "selling_general_admin": 13808000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -55910000, "depreciation_amortisation": 208000, "ebitda": -55702000, "interest_expense": 9215000, "interest_income": null, "other_non_operating": null, "pretax_income": -65125000, "tax_provision": -9084000, "effective_tax_rate": null, "net_income": -56041000, "net_income_continuing_ops": -65125000, "net_income_to_common": -56041000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2120000, "short_term_investments": 156792000, "net_receivables": 37745000, "inventory": null, "other_current_assets": null, "total_current_assets": 202930000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 153384000, "total_assets": 356314000, "short_term_debt": 25007000, "accounts_payable": 6502000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59475000, "long_term_debt": 191394000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 421437000, "total_liabilities": 480912000, "total_debt": 216401000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -846755000, "total_equity": -124598000, "shares_outstanding": 57944016, "operating_cash_flow": -45985000, "stock_based_compensation": 2768000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 80000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 73150000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26876000, "free_cash_flow": -45905000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-55910000", "ebitda": "-55702000", "netIncome": "-56041000", "grossProfit": "-208000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "208000", "interestIncome": "3247000", "incomeBeforeTax": "-65125000", "interestExpense": "9215000", "operatingIncome": "-59157000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-9084000", "reportedCurrency": "USD", "netInterestIncome": "-5968000", "nonInterestIncome": "None", "operatingExpenses": "59157000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45349000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "208000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "208000", "sellingGeneralAndAdministrative": "13808000", "netIncomeFromContinuingOperations": "-65125000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "579000", "currentDebt": "None", "investments": "None", "totalAssets": "356314000", "longTermDebt": "191394000", "shortTermDebt": "25007000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-846755000", "totalLiabilities": "480912000", "otherCurrentAssets": "6273000", "totalCurrentAssets": "202930000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "156792000", "currentNetReceivables": "37745000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "153384000", "currentAccountsPayable": "6502000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "444356000", "totalShareholderEquity": "-124598000", "capitalLeaseObligations": "21205000", "otherCurrentLiabilities": "27966000", "totalCurrentLiabilities": "59475000", "otherNonCurrentLiabilities": "212323000", "totalNonCurrentLiabilities": "421437000", "cashAndShortTermInvestments": "2120000", "commonStockSharesOutstanding": "57944016", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2120000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-65125000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-45985000", "capitalExpenditures": "80000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26876000", "cashflowFromInvestment": "73150000", "stockBasedCompensation": "2768000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "208000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:20.883599+00:00", "is_restated": false, "income_statement": { "revenue": 1366000, "cost_of_revenue": 204000, "gross_profit": -204000, "ebit": -35619000, "ebitda": -35415000, "pretax_income": -43850000, "tax_provision": -6666000, "net_income": -37184000, "net_income_to_common": -37184000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1831000, "total_current_assets": 280958000, "total_assets": 437492000, "short_term_debt": 24472000, "long_term_debt": 213463000, "total_debt": 237935000, "total_liabilities": 508820000, "total_equity": -71328000, "shares_outstanding": 58800716, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -41780000, "capital_expenditure": 58000, "free_cash_flow": -41722000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138883, "ticker_id": 7498, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:20.883599+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-35619000", "ebitda": "-35415000", "netIncome": "-37184000", "grossProfit": "-204000", "depreciation": "None", "totalRevenue": "1366000", "costOfRevenue": "204000", "interestIncome": "3415000", "incomeBeforeTax": "-43850000", "interestExpense": "8231000", "operatingIncome": "-39034000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-6666000", "reportedCurrency": "USD", "netInterestIncome": "-4816000", "nonInterestIncome": "None", "operatingExpenses": "38830000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26566000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "204000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "204000", "sellingGeneralAndAdministrative": "12264000", "netIncomeFromContinuingOperations": "-43850000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "579000", "currentDebt": "None", "investments": "None", "totalAssets": "437492000", "longTermDebt": "213463000", "shortTermDebt": "24472000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-790714000", "totalLiabilities": "508820000", "otherCurrentAssets": "13463000", "totalCurrentAssets": "280958000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "228503000", "currentNetReceivables": "37161000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "156534000", "currentAccountsPayable": "6182000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "472148000", "totalShareholderEquity": "-71328000", "capitalLeaseObligations": "22096000", "otherCurrentLiabilities": "28402000", "totalCurrentLiabilities": "59056000", "otherNonCurrentLiabilities": "217459000", "totalNonCurrentLiabilities": "449764000", "cashAndShortTermInvestments": "1831000", "commonStockSharesOutstanding": "58800716", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1831000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37184000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-7177000", "operatingCashflow": "-41780000", "capitalExpenditures": "58000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "98431000", "cashflowFromInvestment": "-61925000", "stockBasedCompensation": "2658000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11851000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "204000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1366000, "cost_of_revenue": 204000, "gross_profit": -204000, "research_and_development": 26566000, "selling_general_admin": 12264000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -35619000, "depreciation_amortisation": 204000, "ebitda": -35415000, "interest_expense": 8231000, "interest_income": null, "other_non_operating": null, "pretax_income": -43850000, "tax_provision": -6666000, "effective_tax_rate": null, "net_income": -37184000, "net_income_continuing_ops": -43850000, "net_income_to_common": -37184000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1831000, "short_term_investments": 228503000, "net_receivables": 37161000, "inventory": null, "other_current_assets": null, "total_current_assets": 280958000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 156534000, "total_assets": 437492000, "short_term_debt": 24472000, "accounts_payable": 6182000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59056000, "long_term_debt": 213463000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 449764000, "total_liabilities": 508820000, "total_debt": 237935000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -790714000, "total_equity": -71328000, "shares_outstanding": 58800716, "operating_cash_flow": -41780000, "stock_based_compensation": 2658000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 58000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -61925000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 98431000, "free_cash_flow": -41722000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-35619000", "ebitda": "-35415000", "netIncome": "-37184000", "grossProfit": "-204000", "depreciation": "None", "totalRevenue": "1366000", "costOfRevenue": "204000", "interestIncome": "3415000", "incomeBeforeTax": "-43850000", "interestExpense": "8231000", "operatingIncome": "-39034000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-6666000", "reportedCurrency": "USD", "netInterestIncome": "-4816000", "nonInterestIncome": "None", "operatingExpenses": "38830000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26566000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "204000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "204000", "sellingGeneralAndAdministrative": "12264000", "netIncomeFromContinuingOperations": "-43850000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "579000", "currentDebt": "None", "investments": "None", "totalAssets": "437492000", "longTermDebt": "213463000", "shortTermDebt": "24472000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-790714000", "totalLiabilities": "508820000", "otherCurrentAssets": "13463000", "totalCurrentAssets": "280958000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "228503000", "currentNetReceivables": "37161000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "156534000", "currentAccountsPayable": "6182000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "472148000", "totalShareholderEquity": "-71328000", "capitalLeaseObligations": "22096000", "otherCurrentLiabilities": "28402000", "totalCurrentLiabilities": "59056000", "otherNonCurrentLiabilities": "217459000", "totalNonCurrentLiabilities": "449764000", "cashAndShortTermInvestments": "1831000", "commonStockSharesOutstanding": "58800716", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1831000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37184000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-7177000", "operatingCashflow": "-41780000", "capitalExpenditures": "58000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "98431000", "cashflowFromInvestment": "-61925000", "stockBasedCompensation": "2658000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11851000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "204000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:20.883599+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7105000, "total_current_assets": 217898000, "total_assets": 378269000, "short_term_debt": null, "long_term_debt": 213155000, "total_debt": 213155000, "total_liabilities": 403252000, "total_equity": -24983000, "shares_outstanding": 61128597, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -34825000, "capital_expenditure": 118000, "free_cash_flow": -34707000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138884, "ticker_id": 7498, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:20.883599+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "378269000", "longTermDebt": "213155000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-753530000", "totalLiabilities": "403252000", "otherCurrentAssets": "8581000", "totalCurrentAssets": "217898000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "164743000", "currentNetReceivables": "6724000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "160371000", "currentAccountsPayable": "7712000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-24983000", "capitalLeaseObligations": "23303000", "otherCurrentLiabilities": "8576000", "totalCurrentLiabilities": "53316000", "otherNonCurrentLiabilities": "116550000", "totalNonCurrentLiabilities": "349936000", "cashAndShortTermInvestments": "7105000", "commonStockSharesOutstanding": "61128597", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7105000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9068000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-34825000", "capitalExpenditures": "118000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-104953000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2691000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "205000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7105000, "short_term_investments": 164743000, "net_receivables": 6724000, "inventory": null, "other_current_assets": null, "total_current_assets": 217898000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 160371000, "total_assets": 378269000, "short_term_debt": null, "accounts_payable": 7712000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53316000, "long_term_debt": 213155000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 349936000, "total_liabilities": 403252000, "total_debt": 213155000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -753530000, "total_equity": -24983000, "shares_outstanding": 61128597, "operating_cash_flow": -34825000, "stock_based_compensation": 2691000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 118000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -104953000, "free_cash_flow": -34707000, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "378269000", "longTermDebt": "213155000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-753530000", "totalLiabilities": "403252000", "otherCurrentAssets": "8581000", "totalCurrentAssets": "217898000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "164743000", "currentNetReceivables": "6724000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "160371000", "currentAccountsPayable": "7712000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-24983000", "capitalLeaseObligations": "23303000", "otherCurrentLiabilities": "8576000", "totalCurrentLiabilities": "53316000", "otherNonCurrentLiabilities": "116550000", "totalNonCurrentLiabilities": "349936000", "cashAndShortTermInvestments": "7105000", "commonStockSharesOutstanding": "61128597", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7105000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9068000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-34825000", "capitalExpenditures": "118000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-104953000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2691000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "205000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:20.883599+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 197000, "gross_profit": -197000, "ebit": -43740000, "ebitda": -43543000, "pretax_income": -51656000, "tax_provision": -197000, "net_income": -37750000, "net_income_to_common": -37750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30640000, "total_current_assets": 351338000, "total_assets": 493071000, "short_term_debt": 99797000, "long_term_debt": 221828000, "total_debt": 321625000, "total_liabilities": 507023000, "total_equity": -13952000, "shares_outstanding": 62856721, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -32647000, "capital_expenditure": 33000, "free_cash_flow": -32614000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138886, "ticker_id": 7498, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:20.883599+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-43740000", "ebitda": "-43543000", "netIncome": "-37750000", "grossProfit": "-197000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "197000", "interestIncome": "4413000", "incomeBeforeTax": "-51656000", "interestExpense": "7916000", "operatingIncome": "-48153000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-197000", "reportedCurrency": "USD", "netInterestIncome": "-3503000", "nonInterestIncome": "None", "operatingExpenses": "48153000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31731000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "197000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "197000", "sellingGeneralAndAdministrative": "16422000", "netIncomeFromContinuingOperations": "-51656000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "628000", "currentDebt": "None", "investments": "None", "totalAssets": "493071000", "longTermDebt": "221828000", "shortTermDebt": "99797000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-744462000", "totalLiabilities": "507023000", "otherCurrentAssets": "4922000", "totalCurrentAssets": "351338000", "currentLongTermDebt": "94909000", "longTermInvestments": "None", "shortTermInvestments": "279670000", "currentNetReceivables": "36106000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "141733000", "currentAccountsPayable": "5866000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "340874000", "totalShareholderEquity": "-13952000", "capitalLeaseObligations": "24137000", "otherCurrentLiabilities": "40285000", "totalCurrentLiabilities": "147176000", "otherNonCurrentLiabilities": "118770000", "totalNonCurrentLiabilities": "359847000", "cashAndShortTermInvestments": "30640000", "commonStockSharesOutstanding": "62856721", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30640000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51656000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-32647000", "capitalExpenditures": "33000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-483000", "cashflowFromInvestment": "57167000", "stockBasedCompensation": "3235000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "197000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 197000, "gross_profit": -197000, "research_and_development": 31731000, "selling_general_admin": 16422000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -43740000, "depreciation_amortisation": 197000, "ebitda": -43543000, "interest_expense": 7916000, "interest_income": null, "other_non_operating": null, "pretax_income": -51656000, "tax_provision": -197000, "effective_tax_rate": null, "net_income": -37750000, "net_income_continuing_ops": -51656000, "net_income_to_common": -37750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30640000, "short_term_investments": 279670000, "net_receivables": 36106000, "inventory": null, "other_current_assets": null, "total_current_assets": 351338000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 141733000, "total_assets": 493071000, "short_term_debt": 99797000, "accounts_payable": 5866000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 147176000, "long_term_debt": 221828000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 359847000, "total_liabilities": 507023000, "total_debt": 321625000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -744462000, "total_equity": -13952000, "shares_outstanding": 62856721, "operating_cash_flow": -32647000, "stock_based_compensation": 3235000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 57167000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -483000, "free_cash_flow": -32614000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-43740000", "ebitda": "-43543000", "netIncome": "-37750000", "grossProfit": "-197000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "197000", "interestIncome": "4413000", "incomeBeforeTax": "-51656000", "interestExpense": "7916000", "operatingIncome": "-48153000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-197000", "reportedCurrency": "USD", "netInterestIncome": "-3503000", "nonInterestIncome": "None", "operatingExpenses": "48153000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31731000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "197000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "197000", "sellingGeneralAndAdministrative": "16422000", "netIncomeFromContinuingOperations": "-51656000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "628000", "currentDebt": "None", "investments": "None", "totalAssets": "493071000", "longTermDebt": "221828000", "shortTermDebt": "99797000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-744462000", "totalLiabilities": "507023000", "otherCurrentAssets": "4922000", "totalCurrentAssets": "351338000", "currentLongTermDebt": "94909000", "longTermInvestments": "None", "shortTermInvestments": "279670000", "currentNetReceivables": "36106000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "141733000", "currentAccountsPayable": "5866000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "340874000", "totalShareholderEquity": "-13952000", "capitalLeaseObligations": "24137000", "otherCurrentLiabilities": "40285000", "totalCurrentLiabilities": "147176000", "otherNonCurrentLiabilities": "118770000", "totalNonCurrentLiabilities": "359847000", "cashAndShortTermInvestments": "30640000", "commonStockSharesOutstanding": "62856721", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30640000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51656000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-32647000", "capitalExpenditures": "33000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-483000", "cashflowFromInvestment": "57167000", "stockBasedCompensation": "3235000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "197000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:20.883599+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 300000, "gross_profit": -300000, "ebit": -36362000, "ebitda": -36030000, "pretax_income": -44294000, "tax_provision": 48831000, "net_income": -37294000, "net_income_to_common": -37294000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6603000, "total_current_assets": 388558000, "total_assets": 527421000, "short_term_debt": 104193000, "long_term_debt": 221516000, "total_debt": 325709000, "total_liabilities": 506911000, "total_equity": 20510000, "shares_outstanding": 62837125, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -32341000, "capital_expenditure": 275000, "free_cash_flow": -32066000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138887, "ticker_id": 7498, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:20.883599+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-36362000", "ebitda": "-36030000", "netIncome": "-37294000", "grossProfit": "-300000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "300000", "interestIncome": "4537000", "incomeBeforeTax": "-44294000", "interestExpense": "7932000", "operatingIncome": "-40899000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "48831000", "reportedCurrency": "USD", "netInterestIncome": "-3395000", "nonInterestIncome": "None", "operatingExpenses": "40899000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29639000", "otherNonOperatingIncome": "4537000", "costofGoodsAndServicesSold": "300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "332000", "sellingGeneralAndAdministrative": "11260000", "netIncomeFromContinuingOperations": "-44294000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "628000", "currentDebt": "None", "investments": "None", "totalAssets": "527421000", "longTermDebt": "221516000", "shortTermDebt": "104193000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-706712000", "totalLiabilities": "506911000", "otherCurrentAssets": "36209000", "totalCurrentAssets": "388558000", "currentLongTermDebt": "94730000", "longTermInvestments": "None", "shortTermInvestments": "334680000", "currentNetReceivables": "11066000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138863000", "currentAccountsPayable": "9552000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22007000", "shortLongTermDebtTotal": "467070000", "totalShareholderEquity": "20510000", "capitalLeaseObligations": "25108000", "otherCurrentLiabilities": "29793000", "totalCurrentLiabilities": "143538000", "otherNonCurrentLiabilities": "496000", "totalNonCurrentLiabilities": "363373000", "cashAndShortTermInvestments": "6603000", "commonStockSharesOutstanding": "62837125", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6603000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37294000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-2026000", "operatingCashflow": "-32341000", "capitalExpenditures": "275000", "changeInReceivables": "-1157000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-260000", "cashflowFromInvestment": "35375000", "stockBasedCompensation": "2813000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2774000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "97000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "332000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 300000, "gross_profit": -300000, "research_and_development": 29639000, "selling_general_admin": 11260000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -36362000, "depreciation_amortisation": 332000, "ebitda": -36030000, "interest_expense": 7932000, "interest_income": null, "other_non_operating": null, "pretax_income": -44294000, "tax_provision": 48831000, "effective_tax_rate": null, "net_income": -37294000, "net_income_continuing_ops": -44294000, "net_income_to_common": -37294000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6603000, "short_term_investments": 334680000, "net_receivables": 11066000, "inventory": null, "other_current_assets": null, "total_current_assets": 388558000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 138863000, "total_assets": 527421000, "short_term_debt": 104193000, "accounts_payable": 9552000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 143538000, "long_term_debt": 221516000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 363373000, "total_liabilities": 506911000, "total_debt": 325709000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -706712000, "total_equity": 20510000, "shares_outstanding": 62837125, "operating_cash_flow": -32341000, "stock_based_compensation": 2813000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 275000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 35375000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -260000, "free_cash_flow": -32066000, "net_change_in_cash": 2774000 }, "raw_data": { "income": { "ebit": "-36362000", "ebitda": "-36030000", "netIncome": "-37294000", "grossProfit": "-300000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "300000", "interestIncome": "4537000", "incomeBeforeTax": "-44294000", "interestExpense": "7932000", "operatingIncome": "-40899000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "48831000", "reportedCurrency": "USD", "netInterestIncome": "-3395000", "nonInterestIncome": "None", "operatingExpenses": "40899000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29639000", "otherNonOperatingIncome": "4537000", "costofGoodsAndServicesSold": "300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "332000", "sellingGeneralAndAdministrative": "11260000", "netIncomeFromContinuingOperations": "-44294000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "628000", "currentDebt": "None", "investments": "None", "totalAssets": "527421000", "longTermDebt": "221516000", "shortTermDebt": "104193000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-706712000", "totalLiabilities": "506911000", "otherCurrentAssets": "36209000", "totalCurrentAssets": "388558000", "currentLongTermDebt": "94730000", "longTermInvestments": "None", "shortTermInvestments": "334680000", "currentNetReceivables": "11066000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138863000", "currentAccountsPayable": "9552000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22007000", "shortLongTermDebtTotal": "467070000", "totalShareholderEquity": "20510000", "capitalLeaseObligations": "25108000", "otherCurrentLiabilities": "29793000", "totalCurrentLiabilities": "143538000", "otherNonCurrentLiabilities": "496000", "totalNonCurrentLiabilities": "363373000", "cashAndShortTermInvestments": "6603000", "commonStockSharesOutstanding": "62837125", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6603000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37294000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-2026000", "operatingCashflow": "-32341000", "capitalExpenditures": "275000", "changeInReceivables": "-1157000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-260000", "cashflowFromInvestment": "35375000", "stockBasedCompensation": "2813000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2774000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "97000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "332000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }