{ "ticker": { "uuid": "b334985b-795c-4a7d-914d-73cc5d2c0a88", "symbol": "LNN", "name": "Lindsay Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Farm & Heavy Construction Machinery", "page_url": "https://sharemaestro.com/factors/ticker/b334985b-795c-4a7d-914d-73cc5d2c0a88/", "api_url": "https://sharemaestro.com/factors/api/tickers/b334985b-795c-4a7d-914d-73cc5d2c0a88/" }, "latest_snapshot": { "ticker": { "uuid": "b334985b-795c-4a7d-914d-73cc5d2c0a88", "symbol": "LNN", "name": "Lindsay Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Farm & Heavy Construction Machinery", "page_url": "https://sharemaestro.com/factors/ticker/b334985b-795c-4a7d-914d-73cc5d2c0a88/", "api_url": "https://sharemaestro.com/factors/api/tickers/b334985b-795c-4a7d-914d-73cc5d2c0a88/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.67, "value": 0.67, "quality": 0.77, "momentum": 0.18, "coverage": 1, "confidence": 1, "delta": -1 }, "headline_factors": { "price": 113.96, "market_cap": 1158846134.6, "pe_ratio": 20.9928, "earnings_yield": 0.0585, "ebitda_to_ev": 0.0749, "shareholder_yield": 0.089, "roe": 0.1106, "piotroski_f_score": 7, "momentum_12_1": -0.0825, "volatility_252d": 0.28 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 20.9928, "ev_ebitda": 13.3509, "earnings_yield": 0.0585, "fcf_yield": 0.1265, "shareholder_yield": 0.089 }, "quality": { "roe": 0.1106, "roic": 0.1067, "gross_margin": 0.2946, "fcf_margin": 0.23, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": -0.0737, "eps_growth_1y": -0.2734, "fcf_growth_1y": -0.0724 }, "momentum": { "price_return_12m": -0.1626, "momentum_12_1": -0.0825, "relative_strength": -0.3309 }, "scores": { "value_percentile": 0.67, "quality_percentile": 0.77, "momentum_percentile": 0.18, "growth_composite": 93, "yield_composite": 20, "overall_composite": 33, "os_score": 0.67, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 112.67, "os": 0.35, "value": 0.36, "quality": 0.79, "momentum": 0.16, "confidence": 1, "coverage": 1, "pe_ratio": 21.3385, "earnings_yield": 0.0577, "shareholder_yield": 0.0879, "roe": 0.1106, "momentum_12_1": -0.1848 }, { "week_end_date": "2026-06-14", "price": 115.35, "os": 0.36, "value": 0.35, "quality": 0.79, "momentum": 0.2, "confidence": 1, "coverage": 1, "pe_ratio": 21.8461, "earnings_yield": 0.0564, "shareholder_yield": 0.0859, "roe": 0.1106, "momentum_12_1": -0.2056 }, { "week_end_date": "2026-06-21", "price": 119.1, "os": 0.29, "value": 0.32, "quality": 0.77, "momentum": 0.16, "confidence": 1, "coverage": 1, "pe_ratio": 22.5563, "earnings_yield": 0.0546, "shareholder_yield": 0.0832, "roe": 0.1106, "momentum_12_1": -0.1859 }, { "week_end_date": "2026-06-28", "price": 124.85, "os": 0.31, "value": 0.32, "quality": 0.77, "momentum": 0.21, "confidence": 1, "coverage": 1, "pe_ratio": 23.6453, "earnings_yield": 0.052, "shareholder_yield": 0.0793, "roe": 0.1106, "momentum_12_1": -0.2247 }, { "week_end_date": "2026-07-05", "price": 122.12, "os": 0.31, "value": 0.35, "quality": 0.77, "momentum": 0.16, "confidence": 1, "coverage": 1, "pe_ratio": 22.496, "earnings_yield": 0.0547, "shareholder_yield": 0.0831, "roe": 0.1106, "momentum_12_1": -0.2308 }, { "week_end_date": "2026-07-12", "price": 113.82, "os": 0.63, "value": 0.66, "quality": 0.79, "momentum": 0.09, "confidence": 1, "coverage": 1, "pe_ratio": 20.967, "earnings_yield": 0.0586, "shareholder_yield": 0.0891, "roe": 0.1106, "momentum_12_1": -0.1547 }, { "week_end_date": "2026-07-19", "price": 115.54, "os": 0.66, "value": 0.66, "quality": 0.77, "momentum": 0.17, "confidence": 1, "coverage": 1, "pe_ratio": 21.2839, "earnings_yield": 0.0577, "shareholder_yield": 0.0878, "roe": 0.1106, "momentum_12_1": -0.1211 }, { "week_end_date": "2026-07-26", "price": 113.96, "os": 0.67, "value": 0.67, "quality": 0.77, "momentum": 0.18, "confidence": 1, "coverage": 1, "pe_ratio": 20.9928, "earnings_yield": 0.0585, "shareholder_yield": 0.089, "roe": 0.1106, "momentum_12_1": -0.0825 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 676368000, "cost_of_revenue": 465588000, "gross_profit": 210780000, "ebit": 96416000, "ebitda": 117312000, "pretax_income": 94583000, "tax_provision": 20531000, "net_income": 74052000, "net_income_to_common": 74052000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 250575000, "total_current_assets": 532764000, "total_assets": 840836000, "short_term_debt": 4346000, "long_term_debt": 114810000, "total_debt": 136510000, "total_liabilities": 307986000, "total_equity": 532850000, "shares_outstanding": 10918000, "goodwill_and_intangibles": 107790000 }, "cash_flow": { "operating_cash_flow": 132910000, "capital_expenditure": 42496000, "free_cash_flow": 175406000, "dividends_paid": 15748000, "share_repurchases": -11532000, "shares_issued": 1507000, "net_debt_issued": null } }, { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 676368000, "cost_of_revenue": 465588000, "gross_profit": 210780000, "ebit": 96416000, "ebitda": 117312000, "pretax_income": 94583000, "tax_provision": 20531000, "net_income": 74052000, "net_income_to_common": 74052000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 250575000, "total_current_assets": 532764000, "total_assets": 840836000, "short_term_debt": 4346000, "long_term_debt": 114810000, "total_debt": 136510000, "total_liabilities": 307986000, "total_equity": 532850000, "shares_outstanding": 10918000, "goodwill_and_intangibles": 107790000 }, "cash_flow": { "operating_cash_flow": 132910000, "capital_expenditure": 42496000, "free_cash_flow": 175406000, "dividends_paid": 15748000, "share_repurchases": -11532000, "shares_issued": 1507000, "net_debt_issued": null } }, { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 676368000, "cost_of_revenue": 465588000, "gross_profit": 210780000, "ebit": 96416000, "ebitda": 117312000, "pretax_income": 94583000, "tax_provision": 20531000, "net_income": 74052000, "net_income_to_common": 74052000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 250575000, "total_current_assets": 532764000, "total_assets": 840836000, "short_term_debt": 4346000, "long_term_debt": 114810000, "total_debt": 136510000, "total_liabilities": 307986000, "total_equity": 532850000, "shares_outstanding": 10918000, "goodwill_and_intangibles": 107790000 }, "cash_flow": { "operating_cash_flow": 132910000, "capital_expenditure": 42496000, "free_cash_flow": 175406000, "dividends_paid": 15748000, "share_repurchases": -11532000, "shares_issued": 1507000, "net_debt_issued": null } }, { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 676368000, "cost_of_revenue": 465588000, "gross_profit": 210780000, "ebit": 96416000, "ebitda": 117312000, "pretax_income": 94583000, "tax_provision": 20531000, "net_income": 74052000, "net_income_to_common": 74052000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 250575000, "total_current_assets": 532764000, "total_assets": 840836000, "short_term_debt": 4346000, "long_term_debt": 114810000, "total_debt": 136510000, "total_liabilities": 307986000, "total_equity": 532850000, "shares_outstanding": 10918000, "goodwill_and_intangibles": 107790000 }, "cash_flow": { "operating_cash_flow": 132910000, "capital_expenditure": 42496000, "free_cash_flow": 175406000, "dividends_paid": 15748000, "share_repurchases": -11532000, "shares_issued": 1507000, "net_debt_issued": null } }, { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 676368000, "cost_of_revenue": 465588000, "gross_profit": 210780000, "ebit": 96416000, "ebitda": 117312000, "pretax_income": 94583000, "tax_provision": 20531000, "net_income": 74052000, "net_income_to_common": 74052000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 250575000, "total_current_assets": 532764000, "total_assets": 840836000, "short_term_debt": 4346000, "long_term_debt": 114810000, "total_debt": 136510000, "total_liabilities": 307986000, "total_equity": 532850000, "shares_outstanding": 10918000, "goodwill_and_intangibles": 107790000 }, "cash_flow": { "operating_cash_flow": 132910000, "capital_expenditure": 42496000, "free_cash_flow": 175406000, "dividends_paid": 15748000, "share_repurchases": -11532000, "shares_issued": 1507000, "net_debt_issued": null } }, { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 676368000, "cost_of_revenue": 465588000, "gross_profit": 210780000, "ebit": 96416000, "ebitda": 117312000, "pretax_income": 94583000, "tax_provision": 20531000, "net_income": 74052000, "net_income_to_common": 74052000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 250575000, "total_current_assets": 532764000, "total_assets": 840836000, "short_term_debt": 4346000, "long_term_debt": 114810000, "total_debt": 136510000, "total_liabilities": 307986000, "total_equity": 532850000, "shares_outstanding": 10918000, "goodwill_and_intangibles": 107790000 }, "cash_flow": { "operating_cash_flow": 132910000, "capital_expenditure": 42496000, "free_cash_flow": 175406000, "dividends_paid": 15748000, "share_repurchases": -11532000, "shares_issued": 1507000, "net_debt_issued": null } }, { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 676368000, "cost_of_revenue": 465588000, "gross_profit": 210780000, "ebit": 96416000, "ebitda": 117312000, "pretax_income": 94583000, "tax_provision": 20531000, "net_income": 74052000, "net_income_to_common": 74052000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 250575000, "total_current_assets": 532764000, "total_assets": 840836000, "short_term_debt": 4346000, "long_term_debt": 114810000, "total_debt": 136510000, "total_liabilities": 307986000, "total_equity": 532850000, "shares_outstanding": 10918000, "goodwill_and_intangibles": 107790000 }, "cash_flow": { "operating_cash_flow": 132910000, "capital_expenditure": 42496000, "free_cash_flow": 175406000, "dividends_paid": 15748000, "share_repurchases": -11532000, "shares_issued": 1507000, "net_debt_issued": null } }, { "period_end_date": "2024-08-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 607074000, "cost_of_revenue": 416019000, "gross_profit": 191055000, "ebit": 82284000, "ebitda": 99984000, "pretax_income": 79050000, "tax_provision": 12793000, "net_income": 66257000, "net_income_to_common": 66257000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190879000, "total_current_assets": 493212000, "total_assets": 760232000, "short_term_debt": 3851000, "long_term_debt": 114994000, "total_debt": 134386000, "total_liabilities": 279339000, "total_equity": 480893000, "shares_outstanding": 11017000, "goodwill_and_intangibles": 109560000 }, "cash_flow": { "operating_cash_flow": 95761000, "capital_expenditure": 28979000, "free_cash_flow": 124740000, "dividends_paid": 15461000, "share_repurchases": -22454000, "shares_issued": 479000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 160764000, "cost_of_revenue": 112932000, "gross_profit": 47832000, "ebit": 18513000, "ebitda": 20893000, "pretax_income": 20578000, "tax_provision": 4758000, "net_income": 15820000, "net_income_to_common": 15820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 154760000, "total_current_assets": 480352000, "total_assets": 821643000, "short_term_debt": 4220000, "long_term_debt": 114816000, "total_debt": 137832000, "total_liabilities": 322547000, "total_equity": 499096000, "shares_outstanding": 10509000, "goodwill_and_intangibles": 107049000 }, "cash_flow": { "operating_cash_flow": 6660000, "capital_expenditure": 8053000, "free_cash_flow": 14713000, "dividends_paid": 3763000, "share_repurchases": -25249000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 160764000, "cost_of_revenue": 112932000, "gross_profit": 47832000, "ebit": 18513000, "ebitda": 20893000, "pretax_income": 20578000, "tax_provision": 4758000, "net_income": 15820000, "net_income_to_common": 15820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 154760000, "total_current_assets": 480352000, "total_assets": 821643000, "short_term_debt": 4220000, "long_term_debt": 114816000, "total_debt": 137832000, "total_liabilities": 322547000, "total_equity": 499096000, "shares_outstanding": 10509000, "goodwill_and_intangibles": 107049000 }, "cash_flow": { "operating_cash_flow": 6660000, "capital_expenditure": 8053000, "free_cash_flow": 14713000, "dividends_paid": 3763000, "share_repurchases": -25249000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 160764000, "cost_of_revenue": 112932000, "gross_profit": 47832000, "ebit": 18513000, "ebitda": 20893000, "pretax_income": 20578000, "tax_provision": 4758000, "net_income": 15820000, "net_income_to_common": 15820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 154760000, "total_current_assets": 480352000, "total_assets": 821643000, "short_term_debt": 4220000, "long_term_debt": 114816000, "total_debt": 137832000, "total_liabilities": 322547000, "total_equity": 499096000, "shares_outstanding": 10509000, "goodwill_and_intangibles": 107049000 }, "cash_flow": { "operating_cash_flow": 6660000, "capital_expenditure": 8053000, "free_cash_flow": 14713000, "dividends_paid": 3763000, "share_repurchases": -25249000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 160764000, "cost_of_revenue": 112932000, "gross_profit": 47832000, "ebit": 18513000, "ebitda": 20893000, "pretax_income": 20578000, "tax_provision": 4758000, "net_income": 15820000, "net_income_to_common": 15820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 154760000, "total_current_assets": 480352000, "total_assets": 821643000, "short_term_debt": 89000, "long_term_debt": 114816000, "total_debt": 133701000, "total_liabilities": 322547000, "total_equity": 499096000, "shares_outstanding": 10509000, "goodwill_and_intangibles": 107049000 }, "cash_flow": { "operating_cash_flow": 6660000, "capital_expenditure": 8053000, "free_cash_flow": 14713000, "dividends_paid": 3763000, "share_repurchases": -25249000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 157715000, "cost_of_revenue": 115366000, "gross_profit": 42349000, "ebit": 12445000, "ebitda": 18295000, "pretax_income": 15567000, "tax_provision": 3522000, "net_income": 12045000, "net_income_to_common": 12045000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 186111000, "total_current_assets": 499211000, "total_assets": 837681000, "short_term_debt": 4245000, "long_term_debt": 114804000, "total_debt": 138577000, "total_liabilities": 329918000, "total_equity": 507763000, "shares_outstanding": 10593000, "goodwill_and_intangibles": 107550000 }, "cash_flow": { "operating_cash_flow": 24563000, "capital_expenditure": 12985000, "free_cash_flow": 37548000, "dividends_paid": 3847000, "share_repurchases": -25237000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 157715000, "cost_of_revenue": 115366000, "gross_profit": 42349000, "ebit": 12445000, "ebitda": 18295000, "pretax_income": 15567000, "tax_provision": 3522000, "net_income": 12045000, "net_income_to_common": 12045000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 186111000, "total_current_assets": 499211000, "total_assets": 837681000, "short_term_debt": 4245000, "long_term_debt": 114804000, "total_debt": 138577000, "total_liabilities": 329918000, "total_equity": 507763000, "shares_outstanding": 10593000, "goodwill_and_intangibles": 107550000 }, "cash_flow": { "operating_cash_flow": 24563000, "capital_expenditure": 12985000, "free_cash_flow": 37548000, "dividends_paid": 3847000, "share_repurchases": -25237000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 157715000, "cost_of_revenue": 115366000, "gross_profit": 42349000, "ebit": 12445000, "ebitda": 18295000, "pretax_income": 15567000, "tax_provision": 3522000, "net_income": 12045000, "net_income_to_common": 12045000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 186111000, "total_current_assets": 499211000, "total_assets": 837681000, "short_term_debt": 4245000, "long_term_debt": 114804000, "total_debt": 138577000, "total_liabilities": 329918000, "total_equity": 507763000, "shares_outstanding": 10593000, "goodwill_and_intangibles": 107550000 }, "cash_flow": { "operating_cash_flow": 24563000, "capital_expenditure": 12985000, "free_cash_flow": 37548000, "dividends_paid": 3847000, "share_repurchases": -25237000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 157715000, "cost_of_revenue": 115366000, "gross_profit": 42349000, "ebit": 12445000, "ebitda": 18295000, "pretax_income": 15567000, "tax_provision": 3522000, "net_income": 12045000, "net_income_to_common": 12045000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 186111000, "total_current_assets": 499211000, "total_assets": 837681000, "short_term_debt": 4245000, "long_term_debt": 114804000, "total_debt": 138577000, "total_liabilities": 329918000, "total_equity": 507763000, "shares_outstanding": 10593000, "goodwill_and_intangibles": 107550000 }, "cash_flow": { "operating_cash_flow": 24563000, "capital_expenditure": 12985000, "free_cash_flow": 37548000, "dividends_paid": 3847000, "share_repurchases": -25237000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 157715000, "cost_of_revenue": 115366000, "gross_profit": 42349000, "ebit": 12445000, "ebitda": 18295000, "pretax_income": 15567000, "tax_provision": 3522000, "net_income": 12045000, "net_income_to_common": 12045000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 186111000, "total_current_assets": 499211000, "total_assets": 837681000, "short_term_debt": 4245000, "long_term_debt": 114804000, "total_debt": 138577000, "total_liabilities": 329918000, "total_equity": 507763000, "shares_outstanding": 10593000, "goodwill_and_intangibles": 107550000 }, "cash_flow": { "operating_cash_flow": 24563000, "capital_expenditure": 12985000, "free_cash_flow": 37548000, "dividends_paid": 3847000, "share_repurchases": -25237000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 157715000, "cost_of_revenue": 115366000, "gross_profit": 42349000, "ebit": 12445000, "ebitda": 18295000, "pretax_income": 15567000, "tax_provision": 3522000, "net_income": 12045000, "net_income_to_common": 12045000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 186111000, "total_current_assets": 499211000, "total_assets": 837681000, "short_term_debt": 4245000, "long_term_debt": 114804000, "total_debt": 138577000, "total_liabilities": 329918000, "total_equity": 507763000, "shares_outstanding": 10593000, "goodwill_and_intangibles": 107550000 }, "cash_flow": { "operating_cash_flow": 24563000, "capital_expenditure": 12985000, "free_cash_flow": 37548000, "dividends_paid": 3847000, "share_repurchases": -25237000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 157715000, "cost_of_revenue": 115366000, "gross_profit": 42349000, "ebit": 15567000, "ebitda": 12445000, "pretax_income": 15567000, "tax_provision": 3522000, "net_income": 12045000, "net_income_to_common": 12045000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 186111000, "total_current_assets": 499211000, "total_assets": 837681000, "short_term_debt": 4245000, "long_term_debt": 114804000, "total_debt": 138577000, "total_liabilities": 329918000, "total_equity": 507763000, "shares_outstanding": 10593000, "goodwill_and_intangibles": 107550000 }, "cash_flow": { "operating_cash_flow": 24563000, "capital_expenditure": 12985000, "free_cash_flow": 37548000, "dividends_paid": 3847000, "share_repurchases": -25237000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 155818000, "cost_of_revenue": 105716000, "gross_profit": 50102000, "ebit": 21886000, "ebitda": 27198000, "pretax_income": 21886000, "tax_provision": 5362000, "net_income": 16524000, "net_income_to_common": 16524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 199622000, "total_current_assets": 506998000, "total_assets": 828400000, "short_term_debt": 4360000, "long_term_debt": 114792000, "total_debt": 135874000, "total_liabilities": 310238000, "total_equity": 518162000, "shares_outstanding": 10699000, "goodwill_and_intangibles": 107774000 }, "cash_flow": { "operating_cash_flow": -597000, "capital_expenditure": 14476000, "free_cash_flow": 13879000, "dividends_paid": 3918000, "share_repurchases": -30252000, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-08-31" }, "schema": { "public_fields_only": true } }