{ "ticker": { "uuid": "b334985b-795c-4a7d-914d-73cc5d2c0a88", "symbol": "LNN", "name": "Lindsay Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Farm & Heavy Construction Machinery", "page_url": "https://sharemaestro.com/factors/ticker/b334985b-795c-4a7d-914d-73cc5d2c0a88/", "api_url": "https://sharemaestro.com/factors/api/tickers/b334985b-795c-4a7d-914d-73cc5d2c0a88/" }, "ticker_metadata": { "id": 2504, "uuid": "b334985b-795c-4a7d-914d-73cc5d2c0a88", "symbol": "LNN", "name": "Lindsay Corporation", "asset_type": "equity", "market_cap": 1142591000, "stock_exchange_id": 3, "industry": "Farm & Heavy Construction Machinery", "sector": "Industrials", "description": "Lindsay Corporation provides road infrastructure and water management products and services in the United States and internationally. The company is headquartered in Omaha, Nebraska.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b334985b-795c-4a7d-914d-73cc5d2c0a88", "symbol": "LNN", "name": "Lindsay Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Farm & Heavy Construction Machinery", "page_url": "https://sharemaestro.com/factors/ticker/b334985b-795c-4a7d-914d-73cc5d2c0a88/", "api_url": "https://sharemaestro.com/factors/api/tickers/b334985b-795c-4a7d-914d-73cc5d2c0a88/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.7, "value": 0.67, "quality": 0.86, "momentum": 0.15, "coverage": 1, "confidence": 0.986, "delta": null }, "headline_factors": { "price": 112.67, "market_cap": 1193513310, "pe_ratio": 20.2696, "earnings_yield": 0.0493, "ebitda_to_ev": 0.0798, "shareholder_yield": 0.0131, "roe": 0.116, "piotroski_f_score": 7, "momentum_12_1": -0.1848, "volatility_252d": 0.2809 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-08-31", "financials_age_days": 280, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:39.943239+00:00", "batch_id": "" }, "size": { "price_close": 112.67, "market_cap": 1193513310, "market_cap_usd": 1193513310, "enterprise_value": 1126451310, "shares_outstanding": 10593000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 20.2696, "pb_ratio": 2.3505, "ptbv_ratio": 2.9822, "ps_ratio": 1.875, "pcf_ratio": 9.7037, "pfcf_ratio": 6.8579, "ev_ebitda": 12.5236, "ev_ebit": 14.5409, "ev_sales": 1.7696, "ev_fcf": 6.4726, "earnings_yield": 0.0493, "fcf_yield": 0.1545, "price_to_sales": 1.875, "price_to_book": 2.3505, "price_to_cashflow": 9.7037, "ebitda_to_ev": 0.0798, "sales_yield": 0.5651 }, "yield": { "dividend_yield": 0.0131, "buyback_yield": 0, "shareholder_yield": 0.0131, "debt_paydown_yield": null, "total_yield": 0.0131 }, "quality": { "gross_margin": 0.2997, "operating_margin": 0.1217, "net_margin": 0.0925, "ebitda_margin": 0.1413, "fcf_margin": 0.2734, "roe": 0.116, "roa": 0.0703, "roic": 0.1348, "roc_greenblatt": null, "asset_turnover": 0.7599, "cash_conversion": 2.9557, "accruals_ratio": -0.0765, "sbc_to_revenue": 0.0112, "piotroski_f_score": 7, "altman_z_score": 4.9945, "earnings_stability_5y": 0.3076, "revenue_stability_5y": 0.1936, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2277, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.6497, "net_debt_to_ebitda": -0.7456, "debt_to_assets": 0.1421, "interest_coverage": 42.263, "current_ratio": 3.0203, "quick_ratio": 2.1455, "net_debt": -67062000, "local_beta": 0.0009, "volatility_252d": 0.2809, "volatility_60d": 0.6456, "max_drawdown_12m": -0.2992, "risk_adjusted_momentum": -0.658 }, "growth": { "revenue_growth_1y": -0.017, "revenue_growth_3y_cagr": -0.0426, "revenue_growth_5y_cagr": 0.0734, "eps_growth_1y": -0.2339, "eps_growth_3y_cagr": 0.0419, "eps_growth_5y_cagr": 0.139, "fcf_growth_1y": 0.1869, "book_value_growth_1y": 0.1181, "revenue_growth": -0.017, "earnings_growth": -0.2339 }, "momentum": { "price_return_1m": 0.0338, "price_return_3m": -0.1276, "price_return_6m": -0.0463, "price_return_9m": -0.1902, "price_return_12m": -0.1573, "price_return_12m_ex1m": -0.1848, "momentum_6m": -0.0463, "momentum_12m": -0.1573, "momentum_12_1": -0.1848, "distance_from_52w_high": -0.2308, "distance_from_52w_low": 0.0975, "relative_strength": -0.2573 }, "raw_ttm": { "revenue_ttm": 636556000, "gross_profit_ttm": 190778000, "ebit_ttm": 77468000, "ebitda_ttm": 89946000, "net_income_ttm": 58882000, "eps_diluted_ttm": 5.5586, "operating_cash_flow_ttm": 122996000, "capital_expenditure_ttm": 51039000, "fcf_ttm": 174035000, "dividends_paid_ttm": 15689000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1833000, "cash_and_equivalents": 186111000, "total_current_assets": 499211000, "total_current_liabilities": 165287000, "net_ppe": null, "total_assets": 837681000, "total_debt": 119049000, "total_equity": 507763000, "net_working_capital": 152058000, "book_value_per_share": 47.9338, "retained_earnings": 766201000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 400213000, "tangible_book_per_share": 37.7809 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 54, "rank_pb": 55, "rank_ptbv": 55, "rank_ps": 46, "rank_pcf": 42, "rank_ev_ebitda": 53, "rank_ev_ebit": 56, "rank_earnings_yield": 54, "rank_fcf_yield": 24, "rank_dividend_yield": 42, "rank_shareholder_yield": 42, "rank_total_yield": 42, "rank_roe": 38, "rank_roc": 50, "rank_roic": 27, "rank_gross_margin": 71, "rank_fcf_margin": 34, "rank_piotroski": 18, "rank_accruals": 29, "rank_sue": 50, "rank_eps_growth_1y": 81, "rank_eps_growth_5y": 40, "rank_revenue_growth_1y": 79, "rank_momentum_12m": 77, "rank_momentum_12m_ex1m": 80, "rank_relative_strength": 75 }, "composites": { "value_composite": 33, "quality_composite": 14, "momentum_composite": 85, "growth_composite": 91, "yield_composite": 29, "svqf_composite": 77, "vc1_composite": 36, "vc2_composite": 33, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 30, "quality_value_composite": 0.7591, "os_score": 0.7, "value_percentile": 0.67, "quality_percentile": 0.86, "momentum_percentile": 0.15, "factor_coverage": 1, "signal_confidence": 0.986, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 21, "small_cap_core_rank": 41, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4453, "ticker_id": 2504, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-08-31", "financials_age_days": 280, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:39.943239+00:00", "batch_id": "", "os_score_delta": null, "price_close": 112.67, "market_cap": 1193513310, "market_cap_usd": 1193513310, "enterprise_value": 1126451310, "shares_outstanding": 10593000, "fx_rate_to_usd": null, "pe_ratio": 20.26957831, "pb_ratio": 2.35053226, "ptbv_ratio": 2.98219526, "ps_ratio": 1.87495414, "pcf_ratio": 9.70367581, "pfcf_ratio": 6.85789244, "ev_ebitda": 12.52363985, "ev_ebit": 14.54085958, "ev_sales": 1.76960285, "ev_fcf": 6.47255615, "earnings_yield": 0.04933502, "fcf_yield": 0.15449847, "dividend_yield": 0.01314522, "buyback_yield": 0, "shareholder_yield": 0.01314522, "debt_paydown_yield": null, "total_yield": 0.01314522, "gross_margin": 0.2997034, "operating_margin": 0.12169864, "net_margin": 0.0925009, "ebitda_margin": 0.141301, "fcf_margin": 0.27340093, "roe": 0.11596355, "roa": 0.07029167, "roic": 0.1347913, "roc_greenblatt": null, "asset_turnover": 0.75990264, "cash_conversion": 2.95565708, "accruals_ratio": -0.07653749, "sbc_to_revenue": 0.01119776, "debt_to_equity": 0.64974801, "net_debt_to_ebitda": -0.74558068, "debt_to_assets": 0.14211735, "interest_coverage": 42.2629569, "current_ratio": 3.02026778, "quick_ratio": 2.14554079, "net_debt": -67062000, "revenue_growth_1y": -0.01696569, "revenue_growth_3y_cagr": -0.042605, "revenue_growth_5y_cagr": 0.0733818, "eps_growth_1y": -0.23385596, "eps_growth_3y_cagr": 0.04191837, "eps_growth_5y_cagr": 0.13900247, "fcf_growth_1y": 0.18690709, "book_value_growth_1y": 0.11809003, "piotroski_f_score": 7, "altman_z_score": 4.99453903, "earnings_stability_5y": 0.307562, "revenue_stability_5y": 0.193635, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03379112, "price_return_3m": -0.12757857, "price_return_6m": -0.046301, "price_return_9m": -0.19022724, "price_return_12m": -0.15728992, "price_return_12m_ex1m": -0.18483526, "distance_from_52w_high": -0.23082595, "distance_from_52w_low": 0.09751275, "relative_strength": -0.25725351, "local_beta": 0.0009, "volatility_252d": 0.280909, "volatility_60d": 0.645575, "max_drawdown_12m": -0.29916618, "revenue_ttm": 636556000, "gross_profit_ttm": 190778000, "ebit_ttm": 77468000, "ebitda_ttm": 89946000, "net_income_ttm": 58882000, "eps_diluted_ttm": 5.55857642, "operating_cash_flow_ttm": 122996000, "capital_expenditure_ttm": 51039000, "fcf_ttm": 174035000, "dividends_paid_ttm": 15689000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1833000, "cash_and_equivalents": 186111000, "total_current_assets": 499211000, "total_current_liabilities": 165287000, "net_ppe": null, "total_assets": 837681000, "total_debt": 119049000, "total_equity": 507763000, "net_working_capital": 152058000, "book_value_per_share": 47.93382422, "retained_earnings": 766201000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 400213000, "tangible_book_per_share": 37.78089304, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 54, "rank_pb": 55, "rank_ptbv": 55, "rank_ps": 46, "rank_pcf": 42, "rank_ev_ebitda": 53, "rank_ev_ebit": 56, "rank_earnings_yield": 54, "rank_fcf_yield": 24, "rank_dividend_yield": 42, "rank_shareholder_yield": 42, "rank_total_yield": 42, "rank_roe": 38, "rank_roc": 50, "rank_roic": 27, "rank_gross_margin": 71, "rank_fcf_margin": 34, "rank_piotroski": 18, "rank_accruals": 29, "rank_sue": 50, "rank_eps_growth_1y": 81, "rank_eps_growth_5y": 40, "rank_revenue_growth_1y": 79, "rank_momentum_12m": 77, "rank_momentum_12m_ex1m": 80, "rank_relative_strength": 75, "value_composite": 33, "quality_composite": 14, "momentum_composite": 85, "growth_composite": 91, "yield_composite": 29, "svqf_composite": 77, "vc1_composite": 36, "vc2_composite": 33, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 30, "factor_coverage": 1, "signal_confidence": 0.986, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 21, "small_cap_core_rank": 41, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 112.67, "os": 0.7, "value": 0.67, "quality": 0.86, "momentum": 0.15, "confidence": 0.986, "coverage": 1, "pe_ratio": 20.2696, "earnings_yield": 0.0493, "shareholder_yield": 0.0131, "roe": 0.116, "momentum_12_1": -0.1848, "complete_fields": { "id": 4453, "ticker_id": 2504, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-08-31", "financials_age_days": 280, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:39.943239+00:00", "batch_id": "", "os_score_delta": null, "price_close": 112.67, "market_cap": 1193513310, "market_cap_usd": 1193513310, "enterprise_value": 1126451310, "shares_outstanding": 10593000, "fx_rate_to_usd": null, "pe_ratio": 20.26957831, "pb_ratio": 2.35053226, "ptbv_ratio": 2.98219526, "ps_ratio": 1.87495414, "pcf_ratio": 9.70367581, "pfcf_ratio": 6.85789244, "ev_ebitda": 12.52363985, "ev_ebit": 14.54085958, "ev_sales": 1.76960285, "ev_fcf": 6.47255615, "earnings_yield": 0.04933502, "fcf_yield": 0.15449847, "dividend_yield": 0.01314522, "buyback_yield": 0, "shareholder_yield": 0.01314522, "debt_paydown_yield": null, "total_yield": 0.01314522, "gross_margin": 0.2997034, "operating_margin": 0.12169864, "net_margin": 0.0925009, "ebitda_margin": 0.141301, "fcf_margin": 0.27340093, "roe": 0.11596355, "roa": 0.07029167, "roic": 0.1347913, "roc_greenblatt": null, "asset_turnover": 0.75990264, "cash_conversion": 2.95565708, "accruals_ratio": -0.07653749, "sbc_to_revenue": 0.01119776, "debt_to_equity": 0.64974801, "net_debt_to_ebitda": -0.74558068, "debt_to_assets": 0.14211735, "interest_coverage": 42.2629569, "current_ratio": 3.02026778, "quick_ratio": 2.14554079, "net_debt": -67062000, "revenue_growth_1y": -0.01696569, "revenue_growth_3y_cagr": -0.042605, "revenue_growth_5y_cagr": 0.0733818, "eps_growth_1y": -0.23385596, "eps_growth_3y_cagr": 0.04191837, "eps_growth_5y_cagr": 0.13900247, "fcf_growth_1y": 0.18690709, "book_value_growth_1y": 0.11809003, "piotroski_f_score": 7, "altman_z_score": 4.99453903, "earnings_stability_5y": 0.307562, "revenue_stability_5y": 0.193635, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03379112, "price_return_3m": -0.12757857, "price_return_6m": -0.046301, "price_return_9m": -0.19022724, "price_return_12m": -0.15728992, "price_return_12m_ex1m": -0.18483526, "distance_from_52w_high": -0.23082595, "distance_from_52w_low": 0.09751275, "relative_strength": -0.25725351, "local_beta": 0.0009, "volatility_252d": 0.280909, "volatility_60d": 0.645575, "max_drawdown_12m": -0.29916618, "revenue_ttm": 636556000, "gross_profit_ttm": 190778000, "ebit_ttm": 77468000, "ebitda_ttm": 89946000, "net_income_ttm": 58882000, "eps_diluted_ttm": 5.55857642, "operating_cash_flow_ttm": 122996000, "capital_expenditure_ttm": 51039000, "fcf_ttm": 174035000, "dividends_paid_ttm": 15689000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1833000, "cash_and_equivalents": 186111000, "total_current_assets": 499211000, "total_current_liabilities": 165287000, "net_ppe": null, "total_assets": 837681000, "total_debt": 119049000, "total_equity": 507763000, "net_working_capital": 152058000, "book_value_per_share": 47.93382422, "retained_earnings": 766201000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 400213000, "tangible_book_per_share": 37.78089304, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 54, "rank_pb": 55, "rank_ptbv": 55, "rank_ps": 46, "rank_pcf": 42, "rank_ev_ebitda": 53, "rank_ev_ebit": 56, "rank_earnings_yield": 54, "rank_fcf_yield": 24, "rank_dividend_yield": 42, "rank_shareholder_yield": 42, "rank_total_yield": 42, "rank_roe": 38, "rank_roc": 50, "rank_roic": 27, "rank_gross_margin": 71, "rank_fcf_margin": 34, "rank_piotroski": 18, "rank_accruals": 29, "rank_sue": 50, "rank_eps_growth_1y": 81, "rank_eps_growth_5y": 40, "rank_revenue_growth_1y": 79, "rank_momentum_12m": 77, "rank_momentum_12m_ex1m": 80, "rank_relative_strength": 75, "value_composite": 33, "quality_composite": 14, "momentum_composite": 85, "growth_composite": 91, "yield_composite": 29, "svqf_composite": 77, "vc1_composite": 36, "vc2_composite": 33, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 30, "factor_coverage": 1, "signal_confidence": 0.986, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 21, "small_cap_core_rank": 41, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:21.996028+00:00", "is_restated": false, "income_statement": { "revenue": 676368000, "cost_of_revenue": 465588000, "gross_profit": 210780000, "ebit": 96416000, "ebitda": 117312000, "pretax_income": 94583000, "tax_provision": 20531000, "net_income": 74052000, "net_income_to_common": 74052000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 250575000, "total_current_assets": 532764000, "total_assets": 840836000, "short_term_debt": 4346000, "long_term_debt": 114810000, "total_debt": 119156000, "total_liabilities": 307986000, "total_equity": 532850000, "shares_outstanding": 10918000, "goodwill_and_intangibles": 107790000 }, "cash_flow": { "operating_cash_flow": 132910000, "capital_expenditure": 42496000, "free_cash_flow": 175406000, "dividends_paid": 15748000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290458, "ticker_id": 2504, "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:21.996028+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "96416000", "ebitda": "117312000", "netIncome": "74052000", "grossProfit": "210780000", "depreciation": "None", "totalRevenue": "676368000", "costOfRevenue": "465588000", "interestIncome": "7718000", "incomeBeforeTax": "94583000", "interestExpense": "1833000", "operatingIncome": "88124000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "20531000", "reportedCurrency": "USD", "netInterestIncome": "5885000", "nonInterestIncome": "None", "operatingExpenses": "122656000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17930000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "465588000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20896000", "sellingGeneralAndAdministrative": "62986000", "netIncomeFromContinuingOperations": "74052000" }, "balance": { "goodwill": "84459000", "inventory": "136859000", "commonStock": "19167000", "currentDebt": "None", "investments": "None", "totalAssets": "840836000", "longTermDebt": "114810000", "shortTermDebt": "4346000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "23331000", "reportedCurrency": "USD", "retainedEarnings": "745397000", "totalLiabilities": "307986000", "otherCurrentAssets": "32303000", "totalCurrentAssets": "532764000", "currentLongTermDebt": "233000", "longTermInvestments": "8763000", "shortTermInvestments": "None", "currentNetReceivables": "113027000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "308072000", "currentAccountsPayable": "48670000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "160403000", "shortLongTermDebtTotal": "136510000", "totalShareholderEquity": "532850000", "capitalLeaseObligations": "21467000", "otherCurrentLiabilities": "72637000", "totalCurrentLiabilities": "143592000", "otherNonCurrentLiabilities": "27788000", "totalNonCurrentLiabilities": "164394000", "cashAndShortTermInvestments": "250575000", "commonStockSharesOutstanding": "10918000", "intangibleAssetsExcludingGoodwill": "23331000", "cashAndCashEquivalentsAtCarryingValue": "250575000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "74052000", "profitLoss": "None", "dividendPayout": "15748000", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "19090000", "operatingCashflow": "132910000", "capitalExpenditures": "42496000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26851000", "cashflowFromInvestment": "-48574000", "stockBasedCompensation": "8059000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15748000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11532000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20896000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 676368000, "cost_of_revenue": 465588000, "gross_profit": 210780000, "research_and_development": 17930000, "selling_general_admin": 62986000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 96416000, "depreciation_amortisation": 20896000, "ebitda": 117312000, "interest_expense": 1833000, "interest_income": null, "other_non_operating": null, "pretax_income": 94583000, "tax_provision": 20531000, "effective_tax_rate": null, "net_income": 74052000, "net_income_continuing_ops": 74052000, "net_income_to_common": 74052000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 250575000, "short_term_investments": null, "net_receivables": 113027000, "inventory": 136859000, "other_current_assets": null, "total_current_assets": 532764000, "net_ppe": null, "goodwill": 84459000, "intangible_assets": 23331000, "goodwill_and_intangibles": 107790000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 308072000, "total_assets": 840836000, "short_term_debt": 4346000, "accounts_payable": 48670000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 143592000, "long_term_debt": 114810000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 164394000, "total_liabilities": 307986000, "total_debt": 119156000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 745397000, "total_equity": 532850000, "shares_outstanding": 10918000, "operating_cash_flow": 132910000, "stock_based_compensation": 8059000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42496000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48574000, "dividends_paid": 15748000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26851000, "free_cash_flow": 175406000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "96416000", "ebitda": "117312000", "netIncome": "74052000", "grossProfit": "210780000", "depreciation": "None", "totalRevenue": "676368000", "costOfRevenue": "465588000", "interestIncome": "7718000", "incomeBeforeTax": "94583000", "interestExpense": "1833000", "operatingIncome": "88124000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "20531000", "reportedCurrency": "USD", "netInterestIncome": "5885000", "nonInterestIncome": "None", "operatingExpenses": "122656000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17930000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "465588000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20896000", "sellingGeneralAndAdministrative": "62986000", "netIncomeFromContinuingOperations": "74052000" }, "balance": { "goodwill": "84459000", "inventory": "136859000", "commonStock": "19167000", "currentDebt": "None", "investments": "None", "totalAssets": "840836000", "longTermDebt": "114810000", "shortTermDebt": "4346000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "23331000", "reportedCurrency": "USD", "retainedEarnings": "745397000", "totalLiabilities": "307986000", "otherCurrentAssets": "32303000", "totalCurrentAssets": "532764000", "currentLongTermDebt": "233000", "longTermInvestments": "8763000", "shortTermInvestments": "None", "currentNetReceivables": "113027000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "308072000", "currentAccountsPayable": "48670000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "160403000", "shortLongTermDebtTotal": "136510000", "totalShareholderEquity": "532850000", "capitalLeaseObligations": "21467000", "otherCurrentLiabilities": "72637000", "totalCurrentLiabilities": "143592000", "otherNonCurrentLiabilities": "27788000", "totalNonCurrentLiabilities": "164394000", "cashAndShortTermInvestments": "250575000", "commonStockSharesOutstanding": "10918000", "intangibleAssetsExcludingGoodwill": "23331000", "cashAndCashEquivalentsAtCarryingValue": "250575000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "74052000", "profitLoss": "None", "dividendPayout": "15748000", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "19090000", "operatingCashflow": "132910000", "capitalExpenditures": "42496000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26851000", "cashflowFromInvestment": "-48574000", "stockBasedCompensation": "8059000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15748000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11532000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20896000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-08-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:21.996028+00:00", "is_restated": false, "income_statement": { "revenue": 607074000, "cost_of_revenue": 416019000, "gross_profit": 191055000, "ebit": 82284000, "ebitda": 99984000, "pretax_income": 79050000, "tax_provision": 12793000, "net_income": 66257000, "net_income_to_common": 66257000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190879000, "total_current_assets": 493212000, "total_assets": 760232000, "short_term_debt": 3851000, "long_term_debt": 114994000, "total_debt": 118845000, "total_liabilities": 279339000, "total_equity": 480893000, "shares_outstanding": 11017000, "goodwill_and_intangibles": 109560000 }, "cash_flow": { "operating_cash_flow": 95761000, "capital_expenditure": 28979000, "free_cash_flow": 124740000, "dividends_paid": 15461000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290463, "ticker_id": 2504, "period_end_date": "2024-08-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:21.996028+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "82284000", "ebitda": "99984000", "netIncome": "66257000", "grossProfit": "191055000", "depreciation": "None", "totalRevenue": "607074000", "costOfRevenue": "416019000", "interestIncome": "5189000", "incomeBeforeTax": "79050000", "interestExpense": "3234000", "operatingIncome": "76608000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "12793000", "reportedCurrency": "USD", "netInterestIncome": "1955000", "nonInterestIncome": "None", "operatingExpenses": "114447000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17123000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "416019000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17700000", "sellingGeneralAndAdministrative": "57419000", "netIncomeFromContinuingOperations": "66257000" }, "balance": { "goodwill": "84194000", "inventory": "154453000", "commonStock": "19124000", "currentDebt": "None", "investments": "None", "totalAssets": "760232000", "longTermDebt": "114994000", "shortTermDebt": "3851000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "25366000", "reportedCurrency": "USD", "retainedEarnings": "687093000", "totalLiabilities": "279339000", "otherCurrentAssets": "31279000", "totalCurrentAssets": "493212000", "currentLongTermDebt": "228000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "116601000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "267020000", "currentAccountsPayable": "37417000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "128508000", "shortLongTermDebtTotal": "134386000", "totalShareholderEquity": "480893000", "capitalLeaseObligations": "19164000", "otherCurrentLiabilities": "54768000", "totalCurrentLiabilities": "125816000", "otherNonCurrentLiabilities": "18143000", "totalNonCurrentLiabilities": "153523000", "cashAndShortTermInvestments": "190879000", "commonStockSharesOutstanding": "11017000", "intangibleAssetsExcludingGoodwill": "25366000", "cashAndCashEquivalentsAtCarryingValue": "190879000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66257000", "profitLoss": "None", "dividendPayout": "15461000", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "-765000", "operatingCashflow": "95761000", "capitalExpenditures": "28979000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38641000", "cashflowFromInvestment": "-25941000", "stockBasedCompensation": "6392000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15461000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22454000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 607074000, "cost_of_revenue": 416019000, "gross_profit": 191055000, "research_and_development": 17123000, "selling_general_admin": 57419000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 82284000, "depreciation_amortisation": 17700000, "ebitda": 99984000, "interest_expense": 3234000, "interest_income": null, "other_non_operating": null, "pretax_income": 79050000, "tax_provision": 12793000, "effective_tax_rate": null, "net_income": 66257000, "net_income_continuing_ops": 66257000, "net_income_to_common": 66257000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 190879000, "short_term_investments": 0, "net_receivables": 116601000, "inventory": 154453000, "other_current_assets": null, "total_current_assets": 493212000, "net_ppe": null, "goodwill": 84194000, "intangible_assets": 25366000, "goodwill_and_intangibles": 109560000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 267020000, "total_assets": 760232000, "short_term_debt": 3851000, "accounts_payable": 37417000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 125816000, "long_term_debt": 114994000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 153523000, "total_liabilities": 279339000, "total_debt": 118845000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 687093000, "total_equity": 480893000, "shares_outstanding": 11017000, "operating_cash_flow": 95761000, "stock_based_compensation": 6392000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28979000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25941000, "dividends_paid": 15461000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -38641000, "free_cash_flow": 124740000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "82284000", "ebitda": "99984000", "netIncome": "66257000", "grossProfit": "191055000", "depreciation": "None", "totalRevenue": "607074000", "costOfRevenue": "416019000", "interestIncome": "5189000", "incomeBeforeTax": "79050000", "interestExpense": "3234000", "operatingIncome": "76608000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "12793000", "reportedCurrency": "USD", "netInterestIncome": "1955000", "nonInterestIncome": "None", "operatingExpenses": "114447000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17123000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "416019000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17700000", "sellingGeneralAndAdministrative": "57419000", "netIncomeFromContinuingOperations": "66257000" }, "balance": { "goodwill": "84194000", "inventory": "154453000", "commonStock": "19124000", "currentDebt": "None", "investments": "None", "totalAssets": "760232000", "longTermDebt": "114994000", "shortTermDebt": "3851000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "25366000", "reportedCurrency": "USD", "retainedEarnings": "687093000", "totalLiabilities": "279339000", "otherCurrentAssets": "31279000", "totalCurrentAssets": "493212000", "currentLongTermDebt": "228000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "116601000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "267020000", "currentAccountsPayable": "37417000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "128508000", "shortLongTermDebtTotal": "134386000", "totalShareholderEquity": "480893000", "capitalLeaseObligations": "19164000", "otherCurrentLiabilities": "54768000", "totalCurrentLiabilities": "125816000", "otherNonCurrentLiabilities": "18143000", "totalNonCurrentLiabilities": "153523000", "cashAndShortTermInvestments": "190879000", "commonStockSharesOutstanding": "11017000", "intangibleAssetsExcludingGoodwill": "25366000", "cashAndCashEquivalentsAtCarryingValue": "190879000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66257000", "profitLoss": "None", "dividendPayout": "15461000", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "-765000", "operatingCashflow": "95761000", "capitalExpenditures": "28979000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38641000", "cashflowFromInvestment": "-25941000", "stockBasedCompensation": "6392000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15461000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22454000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-08-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:21.996028+00:00", "is_restated": false, "income_statement": { "revenue": 674084000, "cost_of_revenue": 461069000, "gross_profit": 213015000, "ebit": 104163000, "ebitda": 123445000, "pretax_income": 100375000, "tax_provision": 27996000, "net_income": 72379000, "net_income_to_common": 72379000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 160755000, "total_current_assets": 487484000, "total_assets": 745660000, "short_term_debt": 3254000, "long_term_debt": 115164000, "total_debt": 118418000, "total_liabilities": 290009000, "total_equity": 455651000, "shares_outstanding": 11062000, "goodwill_and_intangibles": 110840000 }, "cash_flow": { "operating_cash_flow": 119707000, "capital_expenditure": 18775000, "free_cash_flow": 138482000, "dividends_paid": 15082000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290468, "ticker_id": 2504, "period_end_date": "2023-08-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:21.996028+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "104163000", "ebitda": "123445000", "netIncome": "72379000", "grossProfit": "213015000", "depreciation": "None", "totalRevenue": "674084000", "costOfRevenue": "461069000", "interestIncome": "1005000", "incomeBeforeTax": "100375000", "interestExpense": "3788000", "operatingIncome": "102184000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "27996000", "reportedCurrency": "USD", "netInterestIncome": "-1005000", "nonInterestIncome": "None", "operatingExpenses": "110831000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18218000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "461069000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19282000", "sellingGeneralAndAdministrative": "56412000", "netIncomeFromContinuingOperations": "72379000" }, "balance": { "goodwill": "83121000", "inventory": "155932000", "commonStock": "19094000", "currentDebt": "None", "investments": "None", "totalAssets": "745660000", "longTermDebt": "115164000", "shortTermDebt": "3254000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "27719000", "reportedCurrency": "USD", "retainedEarnings": "636297000", "totalLiabilities": "290009000", "otherCurrentAssets": "20467000", "totalCurrentAssets": "487484000", "currentLongTermDebt": "226000", "longTermInvestments": "None", "shortTermInvestments": "5556000", "currentNetReceivables": "144774000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "258176000", "currentAccountsPayable": "44278000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "116717000", "shortLongTermDebtTotal": "136107000", "totalShareholderEquity": "455651000", "capitalLeaseObligations": "20717000", "otherCurrentLiabilities": "57759000", "totalCurrentLiabilities": "136108000", "otherNonCurrentLiabilities": "15977000", "totalNonCurrentLiabilities": "153901000", "cashAndShortTermInvestments": "160755000", "commonStockSharesOutstanding": "11062000", "intangibleAssetsExcludingGoodwill": "27719000", "cashAndCashEquivalentsAtCarryingValue": "160755000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "72379000", "profitLoss": "None", "dividendPayout": "15082000", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "40954000", "operatingCashflow": "119707000", "capitalExpenditures": "18775000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17299000", "cashflowFromInvestment": "-47417000", "stockBasedCompensation": "6529000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15082000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2471000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19282000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 674084000, "cost_of_revenue": 461069000, "gross_profit": 213015000, "research_and_development": 18218000, "selling_general_admin": 56412000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 104163000, "depreciation_amortisation": 19282000, "ebitda": 123445000, "interest_expense": 3788000, "interest_income": null, "other_non_operating": null, "pretax_income": 100375000, "tax_provision": 27996000, "effective_tax_rate": null, "net_income": 72379000, "net_income_continuing_ops": 72379000, "net_income_to_common": 72379000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 160755000, "short_term_investments": 5556000, "net_receivables": 144774000, "inventory": 155932000, "other_current_assets": null, "total_current_assets": 487484000, "net_ppe": null, "goodwill": 83121000, "intangible_assets": 27719000, "goodwill_and_intangibles": 110840000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 258176000, "total_assets": 745660000, "short_term_debt": 3254000, "accounts_payable": 44278000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 136108000, "long_term_debt": 115164000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 153901000, "total_liabilities": 290009000, "total_debt": 118418000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 636297000, "total_equity": 455651000, "shares_outstanding": 11062000, "operating_cash_flow": 119707000, "stock_based_compensation": 6529000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18775000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47417000, "dividends_paid": 15082000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17299000, "free_cash_flow": 138482000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "104163000", "ebitda": "123445000", "netIncome": "72379000", "grossProfit": "213015000", "depreciation": "None", "totalRevenue": "674084000", "costOfRevenue": "461069000", "interestIncome": "1005000", "incomeBeforeTax": "100375000", "interestExpense": "3788000", "operatingIncome": "102184000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "27996000", "reportedCurrency": "USD", "netInterestIncome": "-1005000", "nonInterestIncome": "None", "operatingExpenses": "110831000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18218000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "461069000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19282000", "sellingGeneralAndAdministrative": "56412000", "netIncomeFromContinuingOperations": "72379000" }, "balance": { "goodwill": "83121000", "inventory": "155932000", "commonStock": "19094000", "currentDebt": "None", "investments": "None", "totalAssets": "745660000", "longTermDebt": "115164000", "shortTermDebt": "3254000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "27719000", "reportedCurrency": "USD", "retainedEarnings": "636297000", "totalLiabilities": "290009000", "otherCurrentAssets": "20467000", "totalCurrentAssets": "487484000", "currentLongTermDebt": "226000", "longTermInvestments": "None", "shortTermInvestments": "5556000", "currentNetReceivables": "144774000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "258176000", "currentAccountsPayable": "44278000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "116717000", "shortLongTermDebtTotal": "136107000", "totalShareholderEquity": "455651000", "capitalLeaseObligations": "20717000", "otherCurrentLiabilities": "57759000", "totalCurrentLiabilities": "136108000", "otherNonCurrentLiabilities": "15977000", "totalNonCurrentLiabilities": "153901000", "cashAndShortTermInvestments": "160755000", "commonStockSharesOutstanding": "11062000", "intangibleAssetsExcludingGoodwill": "27719000", "cashAndCashEquivalentsAtCarryingValue": "160755000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "72379000", "profitLoss": "None", "dividendPayout": "15082000", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "40954000", "operatingCashflow": "119707000", "capitalExpenditures": "18775000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17299000", "cashflowFromInvestment": "-47417000", "stockBasedCompensation": "6529000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15082000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2471000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19282000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-08-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:21.996028+00:00", "is_restated": false, "income_statement": { "revenue": 770743000, "cost_of_revenue": 571565000, "gross_profit": 199178000, "ebit": 92137000, "ebitda": 107637000, "pretax_income": 87868000, "tax_provision": 22399000, "net_income": 65469000, "net_income_to_common": 65469000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105048000, "total_current_assets": 477101000, "total_assets": 710653000, "short_term_debt": 3381000, "long_term_debt": 115341000, "total_debt": 118722000, "total_liabilities": 317295000, "total_equity": 393358000, "shares_outstanding": 11031000, "goodwill_and_intangibles": 85338000 }, "cash_flow": { "operating_cash_flow": 3048000, "capital_expenditure": 15595000, "free_cash_flow": 18643000, "dividends_paid": 14599000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290473, "ticker_id": 2504, "period_end_date": "2022-08-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:21.996028+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "92137000", "ebitda": "107637000", "netIncome": "65469000", "grossProfit": "199178000", "depreciation": "None", "totalRevenue": "770743000", "costOfRevenue": "571565000", "interestIncome": "3647000", "incomeBeforeTax": "87868000", "interestExpense": "4269000", "operatingIncome": "94643000", "fiscalDateEnding": "2022-08-31", "incomeTaxExpense": "22399000", "reportedCurrency": "USD", "netInterestIncome": "-3647000", "nonInterestIncome": "None", "operatingExpenses": "104535000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15145000", "otherNonOperatingIncome": "-2506000", "costofGoodsAndServicesSold": "571565000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15500000", "sellingGeneralAndAdministrative": "55470000", "netIncomeFromContinuingOperations": "65469000" }, "balance": { "goodwill": "67130000", "inventory": "193776000", "commonStock": "19063000", "currentDebt": "None", "investments": "None", "totalAssets": "710653000", "longTermDebt": "115341000", "shortTermDebt": "3381000", "treasuryStock": "-277238000", "deferredRevenue": "None", "fiscalDateEnding": "2022-08-31", "intangibleAssets": "18208000", "reportedCurrency": "USD", "retainedEarnings": "579000000", "totalLiabilities": "317295000", "otherCurrentAssets": "28617000", "totalCurrentAssets": "477101000", "currentLongTermDebt": "222000", "longTermInvestments": "None", "shortTermInvestments": "11460000", "currentNetReceivables": "138200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "233552000", "currentAccountsPayable": "60036000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "94472000", "shortLongTermDebtTotal": "138532000", "totalShareholderEquity": "393358000", "capitalLeaseObligations": "22969000", "otherCurrentLiabilities": "59147000", "totalCurrentLiabilities": "160942000", "otherNonCurrentLiabilities": "39958000", "totalNonCurrentLiabilities": "156353000", "cashAndShortTermInvestments": "105048000", "commonStockSharesOutstanding": "11031000", "intangibleAssetsExcludingGoodwill": "18208000", "cashAndCashEquivalentsAtCarryingValue": "105048000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65469000", "profitLoss": "None", "dividendPayout": "14599000", "fiscalDateEnding": "2022-08-31", "reportedCurrency": "USD", "changeInInventory": "-53803000", "operatingCashflow": "3048000", "capitalExpenditures": "15595000", "changeInReceivables": "-47514000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12692000", "cashflowFromInvestment": "-8950000", "stockBasedCompensation": "5458000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14599000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-18594000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1181000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20178000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 770743000, "cost_of_revenue": 571565000, "gross_profit": 199178000, "research_and_development": 15145000, "selling_general_admin": 55470000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 92137000, "depreciation_amortisation": 15500000, "ebitda": 107637000, "interest_expense": 4269000, "interest_income": null, "other_non_operating": null, "pretax_income": 87868000, "tax_provision": 22399000, "effective_tax_rate": null, "net_income": 65469000, "net_income_continuing_ops": 65469000, "net_income_to_common": 65469000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 105048000, "short_term_investments": 11460000, "net_receivables": 138200000, "inventory": 193776000, "other_current_assets": null, "total_current_assets": 477101000, "net_ppe": null, "goodwill": 67130000, "intangible_assets": 18208000, "goodwill_and_intangibles": 85338000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 233552000, "total_assets": 710653000, "short_term_debt": 3381000, "accounts_payable": 60036000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 160942000, "long_term_debt": 115341000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 156353000, "total_liabilities": 317295000, "total_debt": 118722000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 579000000, "total_equity": 393358000, "shares_outstanding": 11031000, "operating_cash_flow": 3048000, "stock_based_compensation": 5458000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15595000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8950000, "dividends_paid": 14599000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12692000, "free_cash_flow": 18643000, "net_change_in_cash": -18594000 }, "raw_data": { "income": { "ebit": "92137000", "ebitda": "107637000", "netIncome": "65469000", "grossProfit": "199178000", "depreciation": "None", "totalRevenue": "770743000", "costOfRevenue": "571565000", "interestIncome": "3647000", "incomeBeforeTax": "87868000", "interestExpense": "4269000", "operatingIncome": "94643000", "fiscalDateEnding": "2022-08-31", "incomeTaxExpense": "22399000", "reportedCurrency": "USD", "netInterestIncome": "-3647000", "nonInterestIncome": "None", "operatingExpenses": "104535000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15145000", "otherNonOperatingIncome": "-2506000", "costofGoodsAndServicesSold": "571565000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15500000", "sellingGeneralAndAdministrative": "55470000", "netIncomeFromContinuingOperations": "65469000" }, "balance": { "goodwill": "67130000", "inventory": "193776000", "commonStock": "19063000", "currentDebt": "None", "investments": "None", "totalAssets": "710653000", "longTermDebt": "115341000", "shortTermDebt": "3381000", "treasuryStock": "-277238000", "deferredRevenue": "None", "fiscalDateEnding": "2022-08-31", "intangibleAssets": "18208000", "reportedCurrency": "USD", "retainedEarnings": "579000000", "totalLiabilities": "317295000", "otherCurrentAssets": "28617000", "totalCurrentAssets": "477101000", "currentLongTermDebt": "222000", "longTermInvestments": "None", "shortTermInvestments": "11460000", "currentNetReceivables": "138200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "233552000", "currentAccountsPayable": "60036000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "94472000", "shortLongTermDebtTotal": "138532000", "totalShareholderEquity": "393358000", "capitalLeaseObligations": "22969000", "otherCurrentLiabilities": "59147000", "totalCurrentLiabilities": "160942000", "otherNonCurrentLiabilities": "39958000", "totalNonCurrentLiabilities": "156353000", "cashAndShortTermInvestments": "105048000", "commonStockSharesOutstanding": "11031000", "intangibleAssetsExcludingGoodwill": "18208000", "cashAndCashEquivalentsAtCarryingValue": "105048000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65469000", "profitLoss": "None", "dividendPayout": "14599000", "fiscalDateEnding": "2022-08-31", "reportedCurrency": "USD", "changeInInventory": "-53803000", "operatingCashflow": "3048000", "capitalExpenditures": "15595000", "changeInReceivables": "-47514000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12692000", "cashflowFromInvestment": "-8950000", "stockBasedCompensation": "5458000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14599000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-18594000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1181000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20178000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-08-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:21.996028+00:00", "is_restated": false, "income_statement": { "revenue": 567646000, "cost_of_revenue": 417441000, "gross_profit": 150205000, "ebit": 55137000, "ebitda": 74314000, "pretax_income": 50386000, "tax_provision": 7814000, "net_income": 42572000, "net_income_to_common": 42572000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 127107000, "total_current_assets": 416103000, "total_assets": 637185000, "short_term_debt": 4208000, "long_term_debt": 115514000, "total_debt": 119722000, "total_liabilities": 298740000, "total_equity": 338445000, "shares_outstanding": 10985000, "goodwill_and_intangibles": 88335000 }, "cash_flow": { "operating_cash_flow": 43968000, "capital_expenditure": 26511000, "free_cash_flow": 70479000, "dividends_paid": 14166000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290478, "ticker_id": 2504, "period_end_date": "2021-08-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:21.996028+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "55137000", "ebitda": "74314000", "netIncome": "42572000", "grossProfit": "150205000", "depreciation": "None", "totalRevenue": "567646000", "costOfRevenue": "417441000", "interestIncome": "3668000", "incomeBeforeTax": "50386000", "interestExpense": "4751000", "operatingIncome": "54107000", "fiscalDateEnding": "2021-08-31", "incomeTaxExpense": "7814000", "reportedCurrency": "USD", "netInterestIncome": "-3668000", "nonInterestIncome": "None", "operatingExpenses": "96098000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13359000", "otherNonOperatingIncome": "1030000", "costofGoodsAndServicesSold": "417441000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19177000", "sellingGeneralAndAdministrative": "51923000", "netIncomeFromContinuingOperations": "42572000" }, "balance": { "goodwill": "67968000", "inventory": "145244000", "commonStock": "18991000", "currentDebt": "None", "investments": "None", "totalAssets": "637185000", "longTermDebt": "115514000", "shortTermDebt": "4208000", "treasuryStock": "-277238000", "deferredRevenue": "None", "fiscalDateEnding": "2021-08-31", "intangibleAssets": "20367000", "reportedCurrency": "USD", "retainedEarnings": "528130000", "totalLiabilities": "298740000", "otherCurrentAssets": "30539000", "totalCurrentAssets": "416103000", "currentLongTermDebt": "217000", "longTermInvestments": "None", "shortTermInvestments": "19604000", "currentNetReceivables": "93609000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "221082000", "currentAccountsPayable": "45209000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "110278000", "shortLongTermDebtTotal": "138023000", "totalShareholderEquity": "338445000", "capitalLeaseObligations": "22292000", "otherCurrentLiabilities": "48235000", "totalCurrentLiabilities": "138240000", "otherNonCurrentLiabilities": "20099000", "totalNonCurrentLiabilities": "160500000", "cashAndShortTermInvestments": "127107000", "commonStockSharesOutstanding": "10985000", "intangibleAssetsExcludingGoodwill": "20367000", "cashAndCashEquivalentsAtCarryingValue": "127107000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42572000", "profitLoss": "None", "dividendPayout": "14166000", "fiscalDateEnding": "2021-08-31", "reportedCurrency": "USD", "changeInInventory": "-38158000", "operatingCashflow": "43968000", "capitalExpenditures": "26511000", "changeInReceivables": "-11535000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11665000", "cashflowFromInvestment": "-27619000", "stockBasedCompensation": "6186000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14166000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4684000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1269000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19177000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 567646000, "cost_of_revenue": 417441000, "gross_profit": 150205000, "research_and_development": 13359000, "selling_general_admin": 51923000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 55137000, "depreciation_amortisation": 19177000, "ebitda": 74314000, "interest_expense": 4751000, "interest_income": null, "other_non_operating": null, "pretax_income": 50386000, "tax_provision": 7814000, "effective_tax_rate": null, "net_income": 42572000, "net_income_continuing_ops": 42572000, "net_income_to_common": 42572000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 127107000, "short_term_investments": 19604000, "net_receivables": 93609000, "inventory": 145244000, "other_current_assets": null, "total_current_assets": 416103000, "net_ppe": null, "goodwill": 67968000, "intangible_assets": 20367000, "goodwill_and_intangibles": 88335000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 221082000, "total_assets": 637185000, "short_term_debt": 4208000, "accounts_payable": 45209000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 138240000, "long_term_debt": 115514000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 160500000, "total_liabilities": 298740000, "total_debt": 119722000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 528130000, "total_equity": 338445000, "shares_outstanding": 10985000, "operating_cash_flow": 43968000, "stock_based_compensation": 6186000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26511000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27619000, "dividends_paid": 14166000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11665000, "free_cash_flow": 70479000, "net_change_in_cash": 4684000 }, "raw_data": { "income": { "ebit": "55137000", "ebitda": "74314000", "netIncome": "42572000", "grossProfit": "150205000", "depreciation": "None", "totalRevenue": "567646000", "costOfRevenue": "417441000", "interestIncome": "3668000", "incomeBeforeTax": "50386000", "interestExpense": "4751000", "operatingIncome": "54107000", "fiscalDateEnding": "2021-08-31", "incomeTaxExpense": "7814000", "reportedCurrency": "USD", "netInterestIncome": "-3668000", "nonInterestIncome": "None", "operatingExpenses": "96098000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13359000", "otherNonOperatingIncome": "1030000", "costofGoodsAndServicesSold": "417441000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19177000", "sellingGeneralAndAdministrative": "51923000", "netIncomeFromContinuingOperations": "42572000" }, "balance": { "goodwill": "67968000", "inventory": "145244000", "commonStock": "18991000", "currentDebt": "None", "investments": "None", "totalAssets": "637185000", "longTermDebt": "115514000", "shortTermDebt": "4208000", "treasuryStock": "-277238000", "deferredRevenue": "None", "fiscalDateEnding": "2021-08-31", "intangibleAssets": "20367000", "reportedCurrency": "USD", "retainedEarnings": "528130000", "totalLiabilities": "298740000", "otherCurrentAssets": "30539000", "totalCurrentAssets": "416103000", "currentLongTermDebt": "217000", "longTermInvestments": "None", "shortTermInvestments": "19604000", "currentNetReceivables": "93609000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "221082000", "currentAccountsPayable": "45209000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "110278000", "shortLongTermDebtTotal": "138023000", "totalShareholderEquity": "338445000", "capitalLeaseObligations": "22292000", "otherCurrentLiabilities": "48235000", "totalCurrentLiabilities": "138240000", "otherNonCurrentLiabilities": "20099000", "totalNonCurrentLiabilities": "160500000", "cashAndShortTermInvestments": "127107000", "commonStockSharesOutstanding": "10985000", "intangibleAssetsExcludingGoodwill": "20367000", "cashAndCashEquivalentsAtCarryingValue": "127107000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42572000", "profitLoss": "None", "dividendPayout": "14166000", "fiscalDateEnding": "2021-08-31", "reportedCurrency": "USD", "changeInInventory": "-38158000", "operatingCashflow": "43968000", "capitalExpenditures": "26511000", "changeInReceivables": "-11535000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11665000", "cashflowFromInvestment": "-27619000", "stockBasedCompensation": "6186000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14166000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4684000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1269000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19177000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-08-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:21.996028+00:00", "is_restated": false, "income_statement": { "revenue": 474692000, "cost_of_revenue": 322149000, "gross_profit": 152543000, "ebit": 53602000, "ebitda": 72998000, "pretax_income": 48843000, "tax_provision": 10214000, "net_income": 38629000, "net_income_to_common": 38629000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121403000, "total_current_assets": 347935000, "total_assets": 570526000, "short_term_debt": 5318000, "long_term_debt": 115682000, "total_debt": 121000000, "total_liabilities": 272008000, "total_equity": 298518000, "shares_outstanding": 10861000, "goodwill_and_intangibles": 91481000 }, "cash_flow": { "operating_cash_flow": 46034000, "capital_expenditure": 21445000, "free_cash_flow": 67479000, "dividends_paid": 13645000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290483, "ticker_id": 2504, "period_end_date": "2020-08-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:21.996028+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "53602000", "ebitda": "72998000", "netIncome": "38629000", "grossProfit": "152543000", "depreciation": "None", "totalRevenue": "474692000", "costOfRevenue": "322149000", "interestIncome": "2803000", "incomeBeforeTax": "48843000", "interestExpense": "4759000", "operatingIncome": "54202000", "fiscalDateEnding": "2020-08-31", "incomeTaxExpense": "10214000", "reportedCurrency": "USD", "netInterestIncome": "-2803000", "nonInterestIncome": "None", "operatingExpenses": "98341000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13950000", "otherNonOperatingIncome": "-600000", "costofGoodsAndServicesSold": "322149000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19396000", "sellingGeneralAndAdministrative": "52947000", "netIncomeFromContinuingOperations": "38629000" }, "balance": { "goodwill": "68004000", "inventory": "104792000", "commonStock": "18918000", "currentDebt": "None", "investments": "None", "totalAssets": "570526000", "longTermDebt": "115682000", "shortTermDebt": "5318000", "treasuryStock": "-277238000", "deferredRevenue": "None", "fiscalDateEnding": "2020-08-31", "intangibleAssets": "23477000", "reportedCurrency": "USD", "retainedEarnings": "499724000", "totalLiabilities": "272008000", "otherCurrentAssets": "17625000", "totalCurrentAssets": "347935000", "currentLongTermDebt": "195000", "longTermInvestments": "None", "shortTermInvestments": "19511000", "currentNetReceivables": "84604000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "222591000", "currentAccountsPayable": "29554000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "79581000", "shortLongTermDebtTotal": "146862000", "totalShareholderEquity": "298518000", "capitalLeaseObligations": "30985000", "otherCurrentLiabilities": "44679000", "totalCurrentLiabilities": "102395000", "otherNonCurrentLiabilities": "53042000", "totalNonCurrentLiabilities": "169613000", "cashAndShortTermInvestments": "121403000", "commonStockSharesOutstanding": "10861000", "intangibleAssetsExcludingGoodwill": "23477000", "cashAndCashEquivalentsAtCarryingValue": "121403000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38629000", "profitLoss": "None", "dividendPayout": "13645000", "fiscalDateEnding": "2020-08-31", "reportedCurrency": "USD", "changeInInventory": "-14039000", "operatingCashflow": "46034000", "capitalExpenditures": "21445000", "changeInReceivables": "-9523000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13438000", "cashflowFromInvestment": "-38514000", "stockBasedCompensation": "5616000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13645000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5918000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1111000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19396000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 474692000, "cost_of_revenue": 322149000, "gross_profit": 152543000, "research_and_development": 13950000, "selling_general_admin": 52947000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 53602000, "depreciation_amortisation": 19396000, "ebitda": 72998000, "interest_expense": 4759000, "interest_income": null, "other_non_operating": null, "pretax_income": 48843000, "tax_provision": 10214000, "effective_tax_rate": null, "net_income": 38629000, "net_income_continuing_ops": 38629000, "net_income_to_common": 38629000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 121403000, "short_term_investments": 19511000, "net_receivables": 84604000, "inventory": 104792000, "other_current_assets": null, "total_current_assets": 347935000, "net_ppe": null, "goodwill": 68004000, "intangible_assets": 23477000, "goodwill_and_intangibles": 91481000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 222591000, "total_assets": 570526000, "short_term_debt": 5318000, "accounts_payable": 29554000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 102395000, "long_term_debt": 115682000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 169613000, "total_liabilities": 272008000, "total_debt": 121000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 499724000, "total_equity": 298518000, "shares_outstanding": 10861000, "operating_cash_flow": 46034000, "stock_based_compensation": 5616000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21445000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38514000, "dividends_paid": 13645000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13438000, "free_cash_flow": 67479000, "net_change_in_cash": -5918000 }, "raw_data": { "income": { "ebit": "53602000", "ebitda": "72998000", "netIncome": "38629000", "grossProfit": "152543000", "depreciation": "None", "totalRevenue": "474692000", "costOfRevenue": "322149000", "interestIncome": "2803000", "incomeBeforeTax": "48843000", "interestExpense": "4759000", "operatingIncome": "54202000", "fiscalDateEnding": "2020-08-31", "incomeTaxExpense": "10214000", "reportedCurrency": "USD", "netInterestIncome": "-2803000", "nonInterestIncome": "None", "operatingExpenses": "98341000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13950000", "otherNonOperatingIncome": "-600000", "costofGoodsAndServicesSold": "322149000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19396000", "sellingGeneralAndAdministrative": "52947000", "netIncomeFromContinuingOperations": "38629000" }, "balance": { "goodwill": "68004000", "inventory": "104792000", "commonStock": "18918000", "currentDebt": "None", "investments": "None", "totalAssets": "570526000", "longTermDebt": "115682000", "shortTermDebt": "5318000", "treasuryStock": "-277238000", "deferredRevenue": "None", "fiscalDateEnding": "2020-08-31", "intangibleAssets": "23477000", "reportedCurrency": "USD", "retainedEarnings": "499724000", "totalLiabilities": "272008000", "otherCurrentAssets": "17625000", "totalCurrentAssets": "347935000", "currentLongTermDebt": "195000", "longTermInvestments": "None", "shortTermInvestments": "19511000", "currentNetReceivables": "84604000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "222591000", "currentAccountsPayable": "29554000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "79581000", "shortLongTermDebtTotal": "146862000", "totalShareholderEquity": "298518000", "capitalLeaseObligations": "30985000", "otherCurrentLiabilities": "44679000", "totalCurrentLiabilities": "102395000", "otherNonCurrentLiabilities": "53042000", "totalNonCurrentLiabilities": "169613000", "cashAndShortTermInvestments": "121403000", "commonStockSharesOutstanding": "10861000", "intangibleAssetsExcludingGoodwill": "23477000", "cashAndCashEquivalentsAtCarryingValue": "121403000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38629000", "profitLoss": "None", "dividendPayout": "13645000", "fiscalDateEnding": "2020-08-31", "reportedCurrency": "USD", "changeInInventory": "-14039000", "operatingCashflow": "46034000", "capitalExpenditures": "21445000", "changeInReceivables": "-9523000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13438000", "cashflowFromInvestment": "-38514000", "stockBasedCompensation": "5616000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13645000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5918000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1111000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19396000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-08-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:21.996028+00:00", "is_restated": false, "income_statement": { "revenue": 444072000, "cost_of_revenue": 329464000, "gross_profit": 114608000, "ebit": 6874000, "ebitda": 20892000, "pretax_income": 2107000, "tax_provision": -65000, "net_income": 2172000, "net_income_to_common": 2172000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 127204000, "total_current_assets": 313490000, "total_assets": 500314000, "short_term_debt": 209000, "long_term_debt": 115846000, "total_debt": 116055000, "total_liabilities": 232105000, "total_equity": 268209000, "shares_outstanding": 10810000, "goodwill_and_intangibles": 88769000 }, "cash_flow": { "operating_cash_flow": 3797000, "capital_expenditure": 23211000, "free_cash_flow": 27008000, "dividends_paid": 13375000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290488, "ticker_id": 2504, "period_end_date": "2019-08-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:21.996028+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6874000", "ebitda": "20892000", "netIncome": "2172000", "grossProfit": "114608000", "depreciation": "None", "totalRevenue": "444072000", "costOfRevenue": "329464000", "interestIncome": "2402000", "incomeBeforeTax": "2107000", "interestExpense": "4767000", "operatingIncome": "6115000", "fiscalDateEnding": "2019-08-31", "incomeTaxExpense": "-65000", "reportedCurrency": "USD", "netInterestIncome": "-2365000", "nonInterestIncome": "None", "operatingExpenses": "108493000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13936000", "otherNonOperatingIncome": "759000", "costofGoodsAndServicesSold": "329464000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14018000", "sellingGeneralAndAdministrative": "63737000", "netIncomeFromContinuingOperations": "2172000" }, "balance": { "goodwill": "64387000", "inventory": "92287000", "commonStock": "18870000", "currentDebt": "None", "investments": "None", "totalAssets": "500314000", "longTermDebt": "115846000", "shortTermDebt": "209000", "treasuryStock": "-277238000", "deferredRevenue": "None", "fiscalDateEnding": "2019-08-31", "intangibleAssets": "24382000", "reportedCurrency": "USD", "retainedEarnings": "474740000", "totalLiabilities": "232105000", "otherCurrentAssets": "18448000", "totalCurrentAssets": "313490000", "currentLongTermDebt": "209000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "75551000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "186824000", "currentAccountsPayable": "29434000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "68968000", "shortLongTermDebtTotal": "116055000", "totalShareholderEquity": "268209000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "33271000", "totalCurrentLiabilities": "82131000", "otherNonCurrentLiabilities": "33256000", "totalNonCurrentLiabilities": "149974000", "cashAndShortTermInvestments": "127204000", "commonStockSharesOutstanding": "10810000", "intangibleAssetsExcludingGoodwill": "24382000", "cashAndCashEquivalentsAtCarryingValue": "127204000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2172000", "profitLoss": "None", "dividendPayout": "13375000", "fiscalDateEnding": "2019-08-31", "reportedCurrency": "USD", "changeInInventory": "-16187000", "operatingCashflow": "3797000", "capitalExpenditures": "23211000", "changeInReceivables": "-7969000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14642000", "cashflowFromInvestment": "-21219000", "stockBasedCompensation": "4195000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13375000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-32064000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1124000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14018000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 444072000, "cost_of_revenue": 329464000, "gross_profit": 114608000, "research_and_development": 13936000, "selling_general_admin": 63737000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6874000, "depreciation_amortisation": 14018000, "ebitda": 20892000, "interest_expense": 4767000, "interest_income": null, "other_non_operating": null, "pretax_income": 2107000, "tax_provision": -65000, "effective_tax_rate": null, "net_income": 2172000, "net_income_continuing_ops": 2172000, "net_income_to_common": 2172000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 127204000, "short_term_investments": null, "net_receivables": 75551000, "inventory": 92287000, "other_current_assets": null, "total_current_assets": 313490000, "net_ppe": null, "goodwill": 64387000, "intangible_assets": 24382000, "goodwill_and_intangibles": 88769000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 186824000, "total_assets": 500314000, "short_term_debt": 209000, "accounts_payable": 29434000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 82131000, "long_term_debt": 115846000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 149974000, "total_liabilities": 232105000, "total_debt": 116055000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 474740000, "total_equity": 268209000, "shares_outstanding": 10810000, "operating_cash_flow": 3797000, "stock_based_compensation": 4195000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23211000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21219000, "dividends_paid": 13375000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14642000, "free_cash_flow": 27008000, "net_change_in_cash": -32064000 }, "raw_data": { "income": { "ebit": "6874000", "ebitda": "20892000", "netIncome": "2172000", "grossProfit": "114608000", "depreciation": "None", "totalRevenue": "444072000", "costOfRevenue": "329464000", "interestIncome": "2402000", "incomeBeforeTax": "2107000", "interestExpense": "4767000", "operatingIncome": "6115000", "fiscalDateEnding": "2019-08-31", "incomeTaxExpense": "-65000", "reportedCurrency": "USD", "netInterestIncome": "-2365000", "nonInterestIncome": "None", "operatingExpenses": "108493000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13936000", "otherNonOperatingIncome": "759000", "costofGoodsAndServicesSold": "329464000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14018000", "sellingGeneralAndAdministrative": "63737000", "netIncomeFromContinuingOperations": "2172000" }, "balance": { "goodwill": "64387000", "inventory": "92287000", "commonStock": "18870000", "currentDebt": "None", "investments": "None", "totalAssets": "500314000", "longTermDebt": "115846000", "shortTermDebt": "209000", "treasuryStock": "-277238000", "deferredRevenue": "None", "fiscalDateEnding": "2019-08-31", "intangibleAssets": "24382000", "reportedCurrency": "USD", "retainedEarnings": "474740000", "totalLiabilities": "232105000", "otherCurrentAssets": "18448000", "totalCurrentAssets": "313490000", "currentLongTermDebt": "209000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "75551000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "186824000", "currentAccountsPayable": "29434000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "68968000", "shortLongTermDebtTotal": "116055000", "totalShareholderEquity": "268209000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "33271000", "totalCurrentLiabilities": "82131000", "otherNonCurrentLiabilities": "33256000", "totalNonCurrentLiabilities": "149974000", "cashAndShortTermInvestments": "127204000", "commonStockSharesOutstanding": "10810000", "intangibleAssetsExcludingGoodwill": "24382000", "cashAndCashEquivalentsAtCarryingValue": "127204000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2172000", "profitLoss": "None", "dividendPayout": "13375000", "fiscalDateEnding": "2019-08-31", "reportedCurrency": "USD", "changeInInventory": "-16187000", "operatingCashflow": "3797000", "capitalExpenditures": "23211000", "changeInReceivables": "-7969000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14642000", "cashflowFromInvestment": "-21219000", "stockBasedCompensation": "4195000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13375000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-32064000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1124000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14018000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-08-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:21.996028+00:00", "is_restated": false, "income_statement": { "revenue": 547705000, "cost_of_revenue": 396243000, "gross_profit": 151462000, "ebit": 39012000, "ebitda": 55526000, "pretax_income": 33853000, "tax_provision": 13576000, "net_income": 20277000, "net_income_to_common": 20277000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 160787000, "total_current_assets": 331051000, "total_assets": 500256000, "short_term_debt": 205000, "long_term_debt": 116570000, "total_debt": 116775000, "total_liabilities": 223390000, "total_equity": 276866000, "shares_outstanding": 10772000, "goodwill_and_intangibles": 92047000 }, "cash_flow": { "operating_cash_flow": 33934000, "capital_expenditure": 11054000, "free_cash_flow": 44988000, "dividends_paid": 13006000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290493, "ticker_id": 2504, "period_end_date": "2018-08-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:21.996028+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "39012000", "ebitda": "55526000", "netIncome": "20277000", "grossProfit": "151462000", "depreciation": "None", "totalRevenue": "547705000", "costOfRevenue": "396243000", "interestIncome": "1640000", "incomeBeforeTax": "33853000", "interestExpense": "4687000", "operatingIncome": "38563000", "fiscalDateEnding": "2018-08-31", "incomeTaxExpense": "13576000", "reportedCurrency": "USD", "netInterestIncome": "-3047000", "nonInterestIncome": "None", "operatingExpenses": "112899000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16052000", "otherNonOperatingIncome": "-23000", "costofGoodsAndServicesSold": "396243000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16514000", "sellingGeneralAndAdministrative": "55962000", "netIncomeFromContinuingOperations": "20277000" }, "balance": { "goodwill": "64671000", "inventory": "79233000", "commonStock": "18841000", "currentDebt": "None", "investments": "None", "totalAssets": "500256000", "longTermDebt": "116570000", "shortTermDebt": "205000", "treasuryStock": "-277238000", "deferredRevenue": "None", "fiscalDateEnding": "2018-08-31", "intangibleAssets": "27376000", "reportedCurrency": "USD", "retainedEarnings": "484886000", "totalLiabilities": "223390000", "otherCurrentAssets": "21924000", "totalCurrentAssets": "331051000", "currentLongTermDebt": "205000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "69107000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "169205000", "currentAccountsPayable": "30530000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "57248000", "shortLongTermDebtTotal": "116775000", "totalShareholderEquity": "276866000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "48066000", "totalCurrentLiabilities": "80094000", "otherNonCurrentLiabilities": "25643000", "totalNonCurrentLiabilities": "143296000", "cashAndShortTermInvestments": "160787000", "commonStockSharesOutstanding": "10772000", "intangibleAssetsExcludingGoodwill": "27376000", "cashAndCashEquivalentsAtCarryingValue": "160787000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20277000", "profitLoss": "None", "dividendPayout": "13006000", "fiscalDateEnding": "2018-08-31", "reportedCurrency": "USD", "changeInInventory": "-8173000", "operatingCashflow": "33934000", "capitalExpenditures": "11054000", "changeInReceivables": "-3714000", "changeInExchangeRate": "-1620000", "cashflowFromFinancing": "-11252000", "cashflowFromInvestment": "18105000", "stockBasedCompensation": "3891000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13006000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "39167000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-833000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16514000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 547705000, "cost_of_revenue": 396243000, "gross_profit": 151462000, "research_and_development": 16052000, "selling_general_admin": 55962000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39012000, "depreciation_amortisation": 16514000, "ebitda": 55526000, "interest_expense": 4687000, "interest_income": null, "other_non_operating": null, "pretax_income": 33853000, "tax_provision": 13576000, "effective_tax_rate": null, "net_income": 20277000, "net_income_continuing_ops": 20277000, "net_income_to_common": 20277000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 160787000, "short_term_investments": 0, "net_receivables": 69107000, "inventory": 79233000, "other_current_assets": null, "total_current_assets": 331051000, "net_ppe": null, "goodwill": 64671000, "intangible_assets": 27376000, "goodwill_and_intangibles": 92047000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 169205000, "total_assets": 500256000, "short_term_debt": 205000, "accounts_payable": 30530000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 80094000, "long_term_debt": 116570000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 143296000, "total_liabilities": 223390000, "total_debt": 116775000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 484886000, "total_equity": 276866000, "shares_outstanding": 10772000, "operating_cash_flow": 33934000, "stock_based_compensation": 3891000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11054000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 18105000, "dividends_paid": 13006000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11252000, "free_cash_flow": 44988000, "net_change_in_cash": 39167000 }, "raw_data": { "income": { "ebit": "39012000", "ebitda": "55526000", "netIncome": "20277000", "grossProfit": "151462000", "depreciation": "None", "totalRevenue": "547705000", "costOfRevenue": "396243000", "interestIncome": "1640000", "incomeBeforeTax": "33853000", "interestExpense": "4687000", "operatingIncome": "38563000", "fiscalDateEnding": "2018-08-31", "incomeTaxExpense": "13576000", "reportedCurrency": "USD", "netInterestIncome": "-3047000", "nonInterestIncome": "None", "operatingExpenses": "112899000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16052000", "otherNonOperatingIncome": "-23000", "costofGoodsAndServicesSold": "396243000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16514000", "sellingGeneralAndAdministrative": "55962000", "netIncomeFromContinuingOperations": "20277000" }, "balance": { "goodwill": "64671000", "inventory": "79233000", "commonStock": "18841000", "currentDebt": "None", "investments": "None", "totalAssets": "500256000", "longTermDebt": "116570000", "shortTermDebt": "205000", "treasuryStock": "-277238000", "deferredRevenue": "None", "fiscalDateEnding": "2018-08-31", "intangibleAssets": "27376000", "reportedCurrency": "USD", "retainedEarnings": "484886000", "totalLiabilities": "223390000", "otherCurrentAssets": "21924000", "totalCurrentAssets": "331051000", "currentLongTermDebt": "205000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "69107000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "169205000", "currentAccountsPayable": "30530000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "57248000", "shortLongTermDebtTotal": "116775000", "totalShareholderEquity": "276866000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "48066000", "totalCurrentLiabilities": "80094000", "otherNonCurrentLiabilities": "25643000", "totalNonCurrentLiabilities": "143296000", "cashAndShortTermInvestments": "160787000", "commonStockSharesOutstanding": "10772000", "intangibleAssetsExcludingGoodwill": "27376000", "cashAndCashEquivalentsAtCarryingValue": "160787000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20277000", "profitLoss": "None", "dividendPayout": "13006000", "fiscalDateEnding": "2018-08-31", "reportedCurrency": "USD", "changeInInventory": "-8173000", "operatingCashflow": "33934000", "capitalExpenditures": "11054000", "changeInReceivables": "-3714000", "changeInExchangeRate": "-1620000", "cashflowFromFinancing": "-11252000", "cashflowFromInvestment": "18105000", "stockBasedCompensation": "3891000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13006000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "39167000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-833000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16514000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:21.996028+00:00", "is_restated": false, "income_statement": { "revenue": 157715000, "cost_of_revenue": 115366000, "gross_profit": 42349000, "ebit": 15567000, "ebitda": 12445000, "pretax_income": 15567000, "tax_provision": 3522000, "net_income": 12045000, "net_income_to_common": 12045000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 186111000, "total_current_assets": 499211000, "total_assets": 837681000, "short_term_debt": 4245000, "long_term_debt": 114804000, "total_debt": 119049000, "total_liabilities": 329918000, "total_equity": 507763000, "shares_outstanding": 10593000, "goodwill_and_intangibles": 107550000 }, "cash_flow": { "operating_cash_flow": 24563000, "capital_expenditure": 12985000, "free_cash_flow": 37548000, "dividends_paid": 3847000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290455, "ticker_id": 2504, "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:21.996028+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15567000", "ebitda": "12445000", "netIncome": "12045000", "grossProfit": "42349000", "depreciation": "None", "totalRevenue": "157715000", "costOfRevenue": "115366000", "interestIncome": "1984000", "incomeBeforeTax": "15567000", "interestExpense": "None", "operatingIncome": "13014000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "3522000", "reportedCurrency": "USD", "netInterestIncome": "1984000", "nonInterestIncome": "None", "operatingExpenses": "29335000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4076000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115366000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-5312000", "sellingGeneralAndAdministrative": "14742000", "netIncomeFromContinuingOperations": "12045000" }, "balance": { "goodwill": "84542000", "inventory": "144581000", "commonStock": "19198000", "currentDebt": "None", "investments": "None", "totalAssets": "837681000", "longTermDebt": "114804000", "shortTermDebt": "4245000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "23008000", "reportedCurrency": "USD", "retainedEarnings": "766201000", "totalLiabilities": "329918000", "otherCurrentAssets": "32463000", "totalCurrentAssets": "499211000", "currentLongTermDebt": "148000", "longTermInvestments": "8400000", "shortTermInvestments": "0", "currentNetReceivables": "136056000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "338470000", "currentAccountsPayable": "55231000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "182933000", "shortLongTermDebtTotal": "138577000", "totalShareholderEquity": "507763000", "capitalLeaseObligations": "23625000", "otherCurrentLiabilities": "77931000", "totalCurrentLiabilities": "165287000", "otherNonCurrentLiabilities": "24839000", "totalNonCurrentLiabilities": "164631000", "cashAndShortTermInvestments": "186111000", "commonStockSharesOutstanding": "10593000", "intangibleAssetsExcludingGoodwill": "23008000", "cashAndCashEquivalentsAtCarryingValue": "186111000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12045000", "profitLoss": "None", "dividendPayout": "3847000", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "4170000", "operatingCashflow": "24563000", "capitalExpenditures": "12985000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28031000", "cashflowFromInvestment": "-13071000", "stockBasedCompensation": "1653000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3847000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25237000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5850000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 157715000, "cost_of_revenue": 115366000, "gross_profit": 42349000, "research_and_development": 4076000, "selling_general_admin": 14742000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15567000, "depreciation_amortisation": -5312000, "ebitda": 12445000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 15567000, "tax_provision": 3522000, "effective_tax_rate": null, "net_income": 12045000, "net_income_continuing_ops": 12045000, "net_income_to_common": 12045000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 186111000, "short_term_investments": 0, "net_receivables": 136056000, "inventory": 144581000, "other_current_assets": null, "total_current_assets": 499211000, "net_ppe": null, "goodwill": 84542000, "intangible_assets": 23008000, "goodwill_and_intangibles": 107550000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 338470000, "total_assets": 837681000, "short_term_debt": 4245000, "accounts_payable": 55231000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 165287000, "long_term_debt": 114804000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 164631000, "total_liabilities": 329918000, "total_debt": 119049000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 766201000, "total_equity": 507763000, "shares_outstanding": 10593000, "operating_cash_flow": 24563000, "stock_based_compensation": 1653000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12985000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13071000, "dividends_paid": 3847000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28031000, "free_cash_flow": 37548000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15567000", "ebitda": "12445000", "netIncome": "12045000", "grossProfit": "42349000", "depreciation": "None", "totalRevenue": "157715000", "costOfRevenue": "115366000", "interestIncome": "1984000", "incomeBeforeTax": "15567000", "interestExpense": "None", "operatingIncome": "13014000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "3522000", "reportedCurrency": "USD", "netInterestIncome": "1984000", "nonInterestIncome": "None", "operatingExpenses": "29335000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4076000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115366000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-5312000", "sellingGeneralAndAdministrative": "14742000", "netIncomeFromContinuingOperations": "12045000" }, "balance": { "goodwill": "84542000", "inventory": "144581000", "commonStock": "19198000", "currentDebt": "None", "investments": "None", "totalAssets": "837681000", "longTermDebt": "114804000", "shortTermDebt": "4245000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "23008000", "reportedCurrency": "USD", "retainedEarnings": "766201000", "totalLiabilities": "329918000", "otherCurrentAssets": "32463000", "totalCurrentAssets": "499211000", "currentLongTermDebt": "148000", "longTermInvestments": "8400000", "shortTermInvestments": "0", "currentNetReceivables": "136056000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "338470000", "currentAccountsPayable": "55231000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "182933000", "shortLongTermDebtTotal": "138577000", "totalShareholderEquity": "507763000", "capitalLeaseObligations": "23625000", "otherCurrentLiabilities": "77931000", "totalCurrentLiabilities": "165287000", "otherNonCurrentLiabilities": "24839000", "totalNonCurrentLiabilities": "164631000", "cashAndShortTermInvestments": "186111000", "commonStockSharesOutstanding": "10593000", "intangibleAssetsExcludingGoodwill": "23008000", "cashAndCashEquivalentsAtCarryingValue": "186111000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12045000", "profitLoss": "None", "dividendPayout": "3847000", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "4170000", "operatingCashflow": "24563000", "capitalExpenditures": "12985000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28031000", "cashflowFromInvestment": "-13071000", "stockBasedCompensation": "1653000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3847000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25237000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5850000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:21.996028+00:00", "is_restated": false, "income_statement": { "revenue": 155818000, "cost_of_revenue": 105716000, "gross_profit": 50102000, "ebit": 21886000, "ebitda": 27198000, "pretax_income": 21886000, "tax_provision": 5362000, "net_income": 16524000, "net_income_to_common": 16524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 199622000, "total_current_assets": 506998000, "total_assets": 828400000, "short_term_debt": 4360000, "long_term_debt": 114792000, "total_debt": 119152000, "total_liabilities": 310238000, "total_equity": 518162000, "shares_outstanding": 10699000, "goodwill_and_intangibles": 107774000 }, "cash_flow": { "operating_cash_flow": -597000, "capital_expenditure": 14476000, "free_cash_flow": 13879000, "dividends_paid": 3918000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290456, "ticker_id": 2504, "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:21.996028+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21886000", "ebitda": "27198000", "netIncome": "16524000", "grossProfit": "50102000", "depreciation": "None", "totalRevenue": "155818000", "costOfRevenue": "105716000", "interestIncome": "3319000", "incomeBeforeTax": "21886000", "interestExpense": "None", "operatingIncome": "19605000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "5362000", "reportedCurrency": "USD", "netInterestIncome": "3319000", "nonInterestIncome": "None", "operatingExpenses": "30497000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4640000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "105716000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5312000", "sellingGeneralAndAdministrative": "14838000", "netIncomeFromContinuingOperations": "16524000" }, "balance": { "goodwill": "84421000", "inventory": "146388000", "commonStock": "19188000", "currentDebt": "None", "investments": "None", "totalAssets": "828400000", "longTermDebt": "114792000", "shortTermDebt": "4360000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "23353000", "reportedCurrency": "USD", "retainedEarnings": "758003000", "totalLiabilities": "310238000", "otherCurrentAssets": "31974000", "totalCurrentAssets": "506998000", "currentLongTermDebt": "186000", "longTermInvestments": "8107000", "shortTermInvestments": "None", "currentNetReceivables": "129014000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "321402000", "currentAccountsPayable": "57248000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "172704000", "shortLongTermDebtTotal": "135874000", "totalShareholderEquity": "518162000", "capitalLeaseObligations": "20896000", "otherCurrentLiabilities": "71590000", "totalCurrentLiabilities": "148425000", "otherNonCurrentLiabilities": "25133000", "totalNonCurrentLiabilities": "161813000", "cashAndShortTermInvestments": "199622000", "commonStockSharesOutstanding": "10699000", "intangibleAssetsExcludingGoodwill": "23353000", "cashAndCashEquivalentsAtCarryingValue": "199622000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16524000", "profitLoss": "None", "dividendPayout": "3918000", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "-8993000", "operatingCashflow": "-597000", "capitalExpenditures": "14476000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35372000", "cashflowFromInvestment": "-15628000", "stockBasedCompensation": "1370000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3918000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30252000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5312000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 155818000, "cost_of_revenue": 105716000, "gross_profit": 50102000, "research_and_development": 4640000, "selling_general_admin": 14838000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21886000, "depreciation_amortisation": 5312000, "ebitda": 27198000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 21886000, "tax_provision": 5362000, "effective_tax_rate": null, "net_income": 16524000, "net_income_continuing_ops": 16524000, "net_income_to_common": 16524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 199622000, "short_term_investments": null, "net_receivables": 129014000, "inventory": 146388000, "other_current_assets": null, "total_current_assets": 506998000, "net_ppe": null, "goodwill": 84421000, "intangible_assets": 23353000, "goodwill_and_intangibles": 107774000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 321402000, "total_assets": 828400000, "short_term_debt": 4360000, "accounts_payable": 57248000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 148425000, "long_term_debt": 114792000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 161813000, "total_liabilities": 310238000, "total_debt": 119152000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 758003000, "total_equity": 518162000, "shares_outstanding": 10699000, "operating_cash_flow": -597000, "stock_based_compensation": 1370000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14476000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15628000, "dividends_paid": 3918000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -35372000, "free_cash_flow": 13879000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21886000", "ebitda": "27198000", "netIncome": "16524000", "grossProfit": "50102000", "depreciation": "None", "totalRevenue": "155818000", "costOfRevenue": "105716000", "interestIncome": "3319000", "incomeBeforeTax": "21886000", "interestExpense": "None", "operatingIncome": "19605000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "5362000", "reportedCurrency": "USD", "netInterestIncome": "3319000", "nonInterestIncome": "None", "operatingExpenses": "30497000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4640000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "105716000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5312000", "sellingGeneralAndAdministrative": "14838000", "netIncomeFromContinuingOperations": "16524000" }, "balance": { "goodwill": "84421000", "inventory": "146388000", "commonStock": "19188000", "currentDebt": "None", "investments": "None", "totalAssets": "828400000", "longTermDebt": "114792000", "shortTermDebt": "4360000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "23353000", "reportedCurrency": "USD", "retainedEarnings": "758003000", "totalLiabilities": "310238000", "otherCurrentAssets": "31974000", "totalCurrentAssets": "506998000", "currentLongTermDebt": "186000", "longTermInvestments": "8107000", "shortTermInvestments": "None", "currentNetReceivables": "129014000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "321402000", "currentAccountsPayable": "57248000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "172704000", "shortLongTermDebtTotal": "135874000", "totalShareholderEquity": "518162000", "capitalLeaseObligations": "20896000", "otherCurrentLiabilities": "71590000", "totalCurrentLiabilities": "148425000", "otherNonCurrentLiabilities": "25133000", "totalNonCurrentLiabilities": "161813000", "cashAndShortTermInvestments": "199622000", "commonStockSharesOutstanding": "10699000", "intangibleAssetsExcludingGoodwill": "23353000", "cashAndCashEquivalentsAtCarryingValue": "199622000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16524000", "profitLoss": "None", "dividendPayout": "3918000", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "-8993000", "operatingCashflow": "-597000", "capitalExpenditures": "14476000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35372000", "cashflowFromInvestment": "-15628000", "stockBasedCompensation": "1370000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3918000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30252000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5312000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:21.996028+00:00", "is_restated": false, "income_statement": { "revenue": 153559000, "cost_of_revenue": 108854000, "gross_profit": 44705000, "ebit": 13956000, "ebitda": 19145000, "pretax_income": 13622000, "tax_provision": 2809000, "net_income": 10813000, "net_income_to_common": 10813000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 250575000, "total_current_assets": 532764000, "total_assets": 840836000, "short_term_debt": 4346000, "long_term_debt": 114810000, "total_debt": 119156000, "total_liabilities": 307986000, "total_equity": 532850000, "shares_outstanding": 10928000, "goodwill_and_intangibles": 107790000 }, "cash_flow": { "operating_cash_flow": 64036000, "capital_expenditure": 14245000, "free_cash_flow": 78281000, "dividends_paid": 4014000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290457, "ticker_id": 2504, "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:21.996028+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13956000", "ebitda": "19145000", "netIncome": "10813000", "grossProfit": "44705000", "depreciation": "None", "totalRevenue": "153559000", "costOfRevenue": "108854000", "interestIncome": "2388000", "incomeBeforeTax": "13622000", "interestExpense": "334000", "operatingIncome": "11325000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "2809000", "reportedCurrency": "USD", "netInterestIncome": "2053000", "nonInterestIncome": "None", "operatingExpenses": "33380000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5195000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "108854000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5189000", "sellingGeneralAndAdministrative": "17723000", "netIncomeFromContinuingOperations": "10813000" }, "balance": { "goodwill": "84459000", "inventory": "136859000", "commonStock": "19167000", "currentDebt": "None", "investments": "None", "totalAssets": "840836000", "longTermDebt": "114810000", "shortTermDebt": "4346000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "23331000", "reportedCurrency": "USD", "retainedEarnings": "745397000", "totalLiabilities": "307986000", "otherCurrentAssets": "32303000", "totalCurrentAssets": "532764000", "currentLongTermDebt": "233000", "longTermInvestments": "8763000", "shortTermInvestments": "None", "currentNetReceivables": "113027000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "308072000", "currentAccountsPayable": "48670000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "160403000", "shortLongTermDebtTotal": "136510000", "totalShareholderEquity": "532850000", "capitalLeaseObligations": "21467000", "otherCurrentLiabilities": "72637000", "totalCurrentLiabilities": "143592000", "otherNonCurrentLiabilities": "27788000", "totalNonCurrentLiabilities": "164394000", "cashAndShortTermInvestments": "250575000", "commonStockSharesOutstanding": "10928000", "intangibleAssetsExcludingGoodwill": "23331000", "cashAndCashEquivalentsAtCarryingValue": "250575000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10813000", "profitLoss": "None", "dividendPayout": "4014000", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "15233000", "operatingCashflow": "64036000", "capitalExpenditures": "14245000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12492000", "cashflowFromInvestment": "-131000", "stockBasedCompensation": "2088000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4014000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8857000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5189000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 153559000, "cost_of_revenue": 108854000, "gross_profit": 44705000, "research_and_development": 5195000, "selling_general_admin": 17723000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13956000, "depreciation_amortisation": 5189000, "ebitda": 19145000, "interest_expense": 334000, "interest_income": null, "other_non_operating": null, "pretax_income": 13622000, "tax_provision": 2809000, "effective_tax_rate": null, "net_income": 10813000, "net_income_continuing_ops": 10813000, "net_income_to_common": 10813000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 250575000, "short_term_investments": null, "net_receivables": 113027000, "inventory": 136859000, "other_current_assets": null, "total_current_assets": 532764000, "net_ppe": null, "goodwill": 84459000, "intangible_assets": 23331000, "goodwill_and_intangibles": 107790000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 308072000, "total_assets": 840836000, "short_term_debt": 4346000, "accounts_payable": 48670000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 143592000, "long_term_debt": 114810000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 164394000, "total_liabilities": 307986000, "total_debt": 119156000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 745397000, "total_equity": 532850000, "shares_outstanding": 10928000, "operating_cash_flow": 64036000, "stock_based_compensation": 2088000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14245000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -131000, "dividends_paid": 4014000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12492000, "free_cash_flow": 78281000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13956000", "ebitda": "19145000", "netIncome": "10813000", "grossProfit": "44705000", "depreciation": "None", "totalRevenue": "153559000", "costOfRevenue": "108854000", "interestIncome": "2388000", "incomeBeforeTax": "13622000", "interestExpense": "334000", "operatingIncome": "11325000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "2809000", "reportedCurrency": "USD", "netInterestIncome": "2053000", "nonInterestIncome": "None", "operatingExpenses": "33380000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5195000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "108854000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5189000", "sellingGeneralAndAdministrative": "17723000", "netIncomeFromContinuingOperations": "10813000" }, "balance": { "goodwill": "84459000", "inventory": "136859000", "commonStock": "19167000", "currentDebt": "None", "investments": "None", "totalAssets": "840836000", "longTermDebt": "114810000", "shortTermDebt": "4346000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "23331000", "reportedCurrency": "USD", "retainedEarnings": "745397000", "totalLiabilities": "307986000", "otherCurrentAssets": "32303000", "totalCurrentAssets": "532764000", "currentLongTermDebt": "233000", "longTermInvestments": "8763000", "shortTermInvestments": "None", "currentNetReceivables": "113027000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "308072000", "currentAccountsPayable": "48670000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "160403000", "shortLongTermDebtTotal": "136510000", "totalShareholderEquity": "532850000", "capitalLeaseObligations": "21467000", "otherCurrentLiabilities": "72637000", "totalCurrentLiabilities": "143592000", "otherNonCurrentLiabilities": "27788000", "totalNonCurrentLiabilities": "164394000", "cashAndShortTermInvestments": "250575000", "commonStockSharesOutstanding": "10928000", "intangibleAssetsExcludingGoodwill": "23331000", "cashAndCashEquivalentsAtCarryingValue": "250575000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10813000", "profitLoss": "None", "dividendPayout": "4014000", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "15233000", "operatingCashflow": "64036000", "capitalExpenditures": "14245000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12492000", "cashflowFromInvestment": "-131000", "stockBasedCompensation": "2088000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4014000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8857000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5189000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:21.996028+00:00", "is_restated": false, "income_statement": { "revenue": 169464000, "cost_of_revenue": 115842000, "gross_profit": 53622000, "ebit": 26059000, "ebitda": 31158000, "pretax_income": 25714000, "tax_provision": 6214000, "net_income": 19500000, "net_income_to_common": 19500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 196117000, "total_current_assets": 547246000, "total_assets": 840863000, "short_term_debt": 3949000, "long_term_debt": 114856000, "total_debt": 118805000, "total_liabilities": 312087000, "total_equity": 528776000, "shares_outstanding": 10931000, "goodwill_and_intangibles": 108007000 }, "cash_flow": { "operating_cash_flow": 34994000, "capital_expenditure": 9333000, "free_cash_flow": 44327000, "dividends_paid": 3910000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290459, "ticker_id": 2504, "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:21.996028+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26059000", "ebitda": "31158000", "netIncome": "19500000", "grossProfit": "53622000", "depreciation": "None", "totalRevenue": "169464000", "costOfRevenue": "115842000", "interestIncome": "2242000", "incomeBeforeTax": "25714000", "interestExpense": "345000", "operatingIncome": "23793000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "6214000", "reportedCurrency": "USD", "netInterestIncome": "1897000", "nonInterestIncome": "None", "operatingExpenses": "29829000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4709000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115842000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5099000", "sellingGeneralAndAdministrative": "14903000", "netIncomeFromContinuingOperations": "19500000" }, "balance": { "goodwill": "84304000", "inventory": "150462000", "commonStock": "19162000", "currentDebt": "None", "investments": "None", "totalAssets": "840863000", "longTermDebt": "114856000", "shortTermDebt": "3949000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "23703000", "reportedCurrency": "USD", "retainedEarnings": "738598000", "totalLiabilities": "312087000", "otherCurrentAssets": "38143000", "totalCurrentAssets": "547246000", "currentLongTermDebt": "232000", "longTermInvestments": "8337000", "shortTermInvestments": "14676000", "currentNetReceivables": "147848000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "293617000", "currentAccountsPayable": "47000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "147510000", "shortLongTermDebtTotal": "135377000", "totalShareholderEquity": "528776000", "capitalLeaseObligations": "20289000", "otherCurrentLiabilities": "57754000", "totalCurrentLiabilities": "150244000", "otherNonCurrentLiabilities": "25743000", "totalNonCurrentLiabilities": "161843000", "cashAndShortTermInvestments": "196117000", "commonStockSharesOutstanding": "10931000", "intangibleAssetsExcludingGoodwill": "23703000", "cashAndCashEquivalentsAtCarryingValue": "196117000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19500000", "profitLoss": "None", "dividendPayout": "3910000", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "6276000", "operatingCashflow": "34994000", "capitalExpenditures": "9333000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4574000", "cashflowFromInvestment": "-9212000", "stockBasedCompensation": "2017000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3910000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1248000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5099000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 169464000, "cost_of_revenue": 115842000, "gross_profit": 53622000, "research_and_development": 4709000, "selling_general_admin": 14903000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26059000, "depreciation_amortisation": 5099000, "ebitda": 31158000, "interest_expense": 345000, "interest_income": null, "other_non_operating": null, "pretax_income": 25714000, "tax_provision": 6214000, "effective_tax_rate": null, "net_income": 19500000, "net_income_continuing_ops": 19500000, "net_income_to_common": 19500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 196117000, "short_term_investments": 14676000, "net_receivables": 147848000, "inventory": 150462000, "other_current_assets": null, "total_current_assets": 547246000, "net_ppe": null, "goodwill": 84304000, "intangible_assets": 23703000, "goodwill_and_intangibles": 108007000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 293617000, "total_assets": 840863000, "short_term_debt": 3949000, "accounts_payable": 47000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 150244000, "long_term_debt": 114856000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 161843000, "total_liabilities": 312087000, "total_debt": 118805000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 738598000, "total_equity": 528776000, "shares_outstanding": 10931000, "operating_cash_flow": 34994000, "stock_based_compensation": 2017000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9333000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9212000, "dividends_paid": 3910000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4574000, "free_cash_flow": 44327000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26059000", "ebitda": "31158000", "netIncome": "19500000", "grossProfit": "53622000", "depreciation": "None", "totalRevenue": "169464000", "costOfRevenue": "115842000", "interestIncome": "2242000", "incomeBeforeTax": "25714000", "interestExpense": "345000", "operatingIncome": "23793000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "6214000", "reportedCurrency": "USD", "netInterestIncome": "1897000", "nonInterestIncome": "None", "operatingExpenses": "29829000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4709000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115842000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5099000", "sellingGeneralAndAdministrative": "14903000", "netIncomeFromContinuingOperations": "19500000" }, "balance": { "goodwill": "84304000", "inventory": "150462000", "commonStock": "19162000", "currentDebt": "None", "investments": "None", "totalAssets": "840863000", "longTermDebt": "114856000", "shortTermDebt": "3949000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "23703000", "reportedCurrency": "USD", "retainedEarnings": "738598000", "totalLiabilities": "312087000", "otherCurrentAssets": "38143000", "totalCurrentAssets": "547246000", "currentLongTermDebt": "232000", "longTermInvestments": "8337000", "shortTermInvestments": "14676000", "currentNetReceivables": "147848000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "293617000", "currentAccountsPayable": "47000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "147510000", "shortLongTermDebtTotal": "135377000", "totalShareholderEquity": "528776000", "capitalLeaseObligations": "20289000", "otherCurrentLiabilities": "57754000", "totalCurrentLiabilities": "150244000", "otherNonCurrentLiabilities": "25743000", "totalNonCurrentLiabilities": "161843000", "cashAndShortTermInvestments": "196117000", "commonStockSharesOutstanding": "10931000", "intangibleAssetsExcludingGoodwill": "23703000", "cashAndCashEquivalentsAtCarryingValue": "196117000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19500000", "profitLoss": "None", "dividendPayout": "3910000", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "6276000", "operatingCashflow": "34994000", "capitalExpenditures": "9333000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4574000", "cashflowFromInvestment": "-9212000", "stockBasedCompensation": "2017000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3910000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1248000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5099000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:21.996028+00:00", "is_restated": false, "income_statement": { "revenue": 187064000, "cost_of_revenue": 124576000, "gross_profit": 62488000, "ebit": 33616000, "ebitda": 38812000, "pretax_income": 33214000, "tax_provision": 6638000, "net_income": 26576000, "net_income_to_common": 26576000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172044000, "total_current_assets": 526684000, "total_assets": 814185000, "short_term_debt": 4052000, "long_term_debt": 114903000, "total_debt": 118955000, "total_liabilities": 297766000, "total_equity": 516419000, "shares_outstanding": 10909000, "goodwill_and_intangibles": 107974000 }, "cash_flow": { "operating_cash_flow": 12277000, "capital_expenditure": 9776000, "free_cash_flow": 22053000, "dividends_paid": 3912000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290460, "ticker_id": 2504, "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:21.996028+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33616000", "ebitda": "38812000", "netIncome": "26576000", "grossProfit": "62488000", "depreciation": "None", "totalRevenue": "187064000", "costOfRevenue": "124576000", "interestIncome": "1843000", "incomeBeforeTax": "33214000", "interestExpense": "402000", "operatingIncome": "32124000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "6638000", "reportedCurrency": "USD", "netInterestIncome": "1441000", "nonInterestIncome": "None", "operatingExpenses": "30364000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4162000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "124576000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5196000", "sellingGeneralAndAdministrative": "15352000", "netIncomeFromContinuingOperations": "26576000" }, "balance": { "goodwill": "83877000", "inventory": "154605000", "commonStock": "19155000", "currentDebt": "None", "investments": "None", "totalAssets": "814185000", "longTermDebt": "114903000", "shortTermDebt": "4052000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "24097000", "reportedCurrency": "USD", "retainedEarnings": "723008000", "totalLiabilities": "297766000", "otherCurrentAssets": "29919000", "totalCurrentAssets": "526684000", "currentLongTermDebt": "231000", "longTermInvestments": "7452000", "shortTermInvestments": "14676000", "currentNetReceivables": "155440000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "287501000", "currentAccountsPayable": "57612000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "142340000", "shortLongTermDebtTotal": "136018000", "totalShareholderEquity": "516419000", "capitalLeaseObligations": "20884000", "otherCurrentLiabilities": "50852000", "totalCurrentLiabilities": "144887000", "otherNonCurrentLiabilities": "16236000", "totalNonCurrentLiabilities": "152879000", "cashAndShortTermInvestments": "172044000", "commonStockSharesOutstanding": "10909000", "intangibleAssetsExcludingGoodwill": "24097000", "cashAndCashEquivalentsAtCarryingValue": "172044000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26576000", "profitLoss": "None", "dividendPayout": "3912000", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "3549000", "operatingCashflow": "12277000", "capitalExpenditures": "9776000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4475000", "cashflowFromInvestment": "-30425000", "stockBasedCompensation": "1977000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3912000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1427000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5196000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 187064000, "cost_of_revenue": 124576000, "gross_profit": 62488000, "research_and_development": 4162000, "selling_general_admin": 15352000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33616000, "depreciation_amortisation": 5196000, "ebitda": 38812000, "interest_expense": 402000, "interest_income": null, "other_non_operating": null, "pretax_income": 33214000, "tax_provision": 6638000, "effective_tax_rate": null, "net_income": 26576000, "net_income_continuing_ops": 26576000, "net_income_to_common": 26576000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 172044000, "short_term_investments": 14676000, "net_receivables": 155440000, "inventory": 154605000, "other_current_assets": null, "total_current_assets": 526684000, "net_ppe": null, "goodwill": 83877000, "intangible_assets": 24097000, "goodwill_and_intangibles": 107974000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 287501000, "total_assets": 814185000, "short_term_debt": 4052000, "accounts_payable": 57612000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 144887000, "long_term_debt": 114903000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 152879000, "total_liabilities": 297766000, "total_debt": 118955000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 723008000, "total_equity": 516419000, "shares_outstanding": 10909000, "operating_cash_flow": 12277000, "stock_based_compensation": 1977000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9776000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30425000, "dividends_paid": 3912000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4475000, "free_cash_flow": 22053000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "33616000", "ebitda": "38812000", "netIncome": "26576000", "grossProfit": "62488000", "depreciation": "None", "totalRevenue": "187064000", "costOfRevenue": "124576000", "interestIncome": "1843000", "incomeBeforeTax": "33214000", "interestExpense": "402000", "operatingIncome": "32124000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "6638000", "reportedCurrency": "USD", "netInterestIncome": "1441000", "nonInterestIncome": "None", "operatingExpenses": "30364000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4162000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "124576000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5196000", "sellingGeneralAndAdministrative": "15352000", "netIncomeFromContinuingOperations": "26576000" }, "balance": { "goodwill": "83877000", "inventory": "154605000", "commonStock": "19155000", "currentDebt": "None", "investments": "None", "totalAssets": "814185000", "longTermDebt": "114903000", "shortTermDebt": "4052000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "24097000", "reportedCurrency": "USD", "retainedEarnings": "723008000", "totalLiabilities": "297766000", "otherCurrentAssets": "29919000", "totalCurrentAssets": "526684000", "currentLongTermDebt": "231000", "longTermInvestments": "7452000", "shortTermInvestments": "14676000", "currentNetReceivables": "155440000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "287501000", "currentAccountsPayable": "57612000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "142340000", "shortLongTermDebtTotal": "136018000", "totalShareholderEquity": "516419000", "capitalLeaseObligations": "20884000", "otherCurrentLiabilities": "50852000", "totalCurrentLiabilities": "144887000", "otherNonCurrentLiabilities": "16236000", "totalNonCurrentLiabilities": "152879000", "cashAndShortTermInvestments": "172044000", "commonStockSharesOutstanding": "10909000", "intangibleAssetsExcludingGoodwill": "24097000", "cashAndCashEquivalentsAtCarryingValue": "172044000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26576000", "profitLoss": "None", "dividendPayout": "3912000", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "3549000", "operatingCashflow": "12277000", "capitalExpenditures": "9776000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4475000", "cashflowFromInvestment": "-30425000", "stockBasedCompensation": "1977000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3912000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1427000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5196000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:21.996028+00:00", "is_restated": false, "income_statement": { "revenue": 166281000, "cost_of_revenue": 116315000, "gross_profit": 49966000, "ebit": 22786000, "ebitda": 28198000, "pretax_income": 22034000, "tax_provision": 4870000, "net_income": 17164000, "net_income_to_common": 17164000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 194066000, "total_current_assets": 502144000, "total_assets": 771001000, "short_term_debt": 3818000, "long_term_debt": 114948000, "total_debt": 118766000, "total_liabilities": 282542000, "total_equity": 488459000, "shares_outstanding": 10903000, "goodwill_and_intangibles": 108532000 }, "cash_flow": { "operating_cash_flow": 21603000, "capital_expenditure": 9142000, "free_cash_flow": 30745000, "dividends_paid": 3912000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290461, "ticker_id": 2504, "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:21.996028+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22786000", "ebitda": "28198000", "netIncome": "17164000", "grossProfit": "49966000", "depreciation": "None", "totalRevenue": "166281000", "costOfRevenue": "116315000", "interestIncome": "1245000", "incomeBeforeTax": "22034000", "interestExpense": "752000", "operatingIncome": "20883000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "4870000", "reportedCurrency": "USD", "netInterestIncome": "493000", "nonInterestIncome": "None", "operatingExpenses": "29083000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3864000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "116315000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5412000", "sellingGeneralAndAdministrative": "15008000", "netIncomeFromContinuingOperations": "17164000" }, "balance": { "goodwill": "83941000", "inventory": "158255000", "commonStock": "19145000", "currentDebt": "None", "investments": "None", "totalAssets": "771001000", "longTermDebt": "114948000", "shortTermDebt": "3818000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "24591000", "reportedCurrency": "USD", "retainedEarnings": "700345000", "totalLiabilities": "282542000", "otherCurrentAssets": "28948000", "totalCurrentAssets": "502144000", "currentLongTermDebt": "229000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "120875000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "268857000", "currentAccountsPayable": "53185000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "132991000", "shortLongTermDebtTotal": "133590000", "totalShareholderEquity": "488459000", "capitalLeaseObligations": "18413000", "otherCurrentLiabilities": "49687000", "totalCurrentLiabilities": "129849000", "otherNonCurrentLiabilities": "18174000", "totalNonCurrentLiabilities": "152693000", "cashAndShortTermInvestments": "194066000", "commonStockSharesOutstanding": "10903000", "intangibleAssetsExcludingGoodwill": "24591000", "cashAndCashEquivalentsAtCarryingValue": "194066000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17164000", "profitLoss": "None", "dividendPayout": "3912000", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "-5968000", "operatingCashflow": "21603000", "capitalExpenditures": "9142000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5310000", "cashflowFromInvestment": "-8806000", "stockBasedCompensation": "1977000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3912000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1450000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5412000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 166281000, "cost_of_revenue": 116315000, "gross_profit": 49966000, "research_and_development": 3864000, "selling_general_admin": 15008000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22786000, "depreciation_amortisation": 5412000, "ebitda": 28198000, "interest_expense": 752000, "interest_income": null, "other_non_operating": null, "pretax_income": 22034000, "tax_provision": 4870000, "effective_tax_rate": null, "net_income": 17164000, "net_income_continuing_ops": 17164000, "net_income_to_common": 17164000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 194066000, "short_term_investments": 0, "net_receivables": 120875000, "inventory": 158255000, "other_current_assets": null, "total_current_assets": 502144000, "net_ppe": null, "goodwill": 83941000, "intangible_assets": 24591000, "goodwill_and_intangibles": 108532000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 268857000, "total_assets": 771001000, "short_term_debt": 3818000, "accounts_payable": 53185000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 129849000, "long_term_debt": 114948000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 152693000, "total_liabilities": 282542000, "total_debt": 118766000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 700345000, "total_equity": 488459000, "shares_outstanding": 10903000, "operating_cash_flow": 21603000, "stock_based_compensation": 1977000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9142000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8806000, "dividends_paid": 3912000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5310000, "free_cash_flow": 30745000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22786000", "ebitda": "28198000", "netIncome": "17164000", "grossProfit": "49966000", "depreciation": "None", "totalRevenue": "166281000", "costOfRevenue": "116315000", "interestIncome": "1245000", "incomeBeforeTax": "22034000", "interestExpense": "752000", "operatingIncome": "20883000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "4870000", "reportedCurrency": "USD", "netInterestIncome": "493000", "nonInterestIncome": "None", "operatingExpenses": "29083000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3864000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "116315000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5412000", "sellingGeneralAndAdministrative": "15008000", "netIncomeFromContinuingOperations": "17164000" }, "balance": { "goodwill": "83941000", "inventory": "158255000", "commonStock": "19145000", "currentDebt": "None", "investments": "None", "totalAssets": "771001000", "longTermDebt": "114948000", "shortTermDebt": "3818000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "24591000", "reportedCurrency": "USD", "retainedEarnings": "700345000", "totalLiabilities": "282542000", "otherCurrentAssets": "28948000", "totalCurrentAssets": "502144000", "currentLongTermDebt": "229000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "120875000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "268857000", "currentAccountsPayable": "53185000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "132991000", "shortLongTermDebtTotal": "133590000", "totalShareholderEquity": "488459000", "capitalLeaseObligations": "18413000", "otherCurrentLiabilities": "49687000", "totalCurrentLiabilities": "129849000", "otherNonCurrentLiabilities": "18174000", "totalNonCurrentLiabilities": "152693000", "cashAndShortTermInvestments": "194066000", "commonStockSharesOutstanding": "10903000", "intangibleAssetsExcludingGoodwill": "24591000", "cashAndCashEquivalentsAtCarryingValue": "194066000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17164000", "profitLoss": "None", "dividendPayout": "3912000", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "-5968000", "operatingCashflow": "21603000", "capitalExpenditures": "9142000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5310000", "cashflowFromInvestment": "-8806000", "stockBasedCompensation": "1977000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3912000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1450000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5412000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:21.996028+00:00", "is_restated": false, "income_statement": { "revenue": 154998000, "cost_of_revenue": 109299000, "gross_profit": 45699000, "ebit": 15945000, "ebitda": 17798000, "pretax_income": 15185000, "tax_provision": 2449000, "net_income": 12736000, "net_income_to_common": 12736000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190879000, "total_current_assets": 493212000, "total_assets": 760232000, "short_term_debt": 3851000, "long_term_debt": 114994000, "total_debt": 118845000, "total_liabilities": 279339000, "total_equity": 480893000, "shares_outstanding": 11017000, "goodwill_and_intangibles": 109560000 }, "cash_flow": { "operating_cash_flow": 53111000, "capital_expenditure": 5452000, "free_cash_flow": 58563000, "dividends_paid": 3904000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290462, "ticker_id": 2504, "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:21.996028+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15945000", "ebitda": "17798000", "netIncome": "12736000", "grossProfit": "45699000", "depreciation": "None", "totalRevenue": "154998000", "costOfRevenue": "109299000", "interestIncome": "1865000", "incomeBeforeTax": "15185000", "interestExpense": "760000", "operatingIncome": "13500000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "2449000", "reportedCurrency": "USD", "netInterestIncome": "1105000", "nonInterestIncome": "None", "operatingExpenses": "32199000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4592000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109299000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1853000", "sellingGeneralAndAdministrative": "16596000", "netIncomeFromContinuingOperations": "12736000" }, "balance": { "goodwill": "84194000", "inventory": "154453000", "commonStock": "19124000", "currentDebt": "None", "investments": "None", "totalAssets": "760232000", "longTermDebt": "114994000", "shortTermDebt": "3851000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "25366000", "reportedCurrency": "USD", "retainedEarnings": "687093000", "totalLiabilities": "279339000", "otherCurrentAssets": "31279000", "totalCurrentAssets": "493212000", "currentLongTermDebt": "228000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "116601000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "267020000", "currentAccountsPayable": "37417000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "134386000", "totalShareholderEquity": "480893000", "capitalLeaseObligations": "19164000", "otherCurrentLiabilities": "54768000", "totalCurrentLiabilities": "125816000", "otherNonCurrentLiabilities": "18143000", "totalNonCurrentLiabilities": "153523000", "cashAndShortTermInvestments": "190879000", "commonStockSharesOutstanding": "11017000", "intangibleAssetsExcludingGoodwill": "25366000", "cashAndCashEquivalentsAtCarryingValue": "190879000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12736000", "profitLoss": "None", "dividendPayout": "3904000", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "16353000", "operatingCashflow": "53111000", "capitalExpenditures": "5452000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8401000", "cashflowFromInvestment": "6448000", "stockBasedCompensation": "1505000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3904000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4554000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5353000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 154998000, "cost_of_revenue": 109299000, "gross_profit": 45699000, "research_and_development": 4592000, "selling_general_admin": 16596000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15945000, "depreciation_amortisation": 1853000, "ebitda": 17798000, "interest_expense": 760000, "interest_income": null, "other_non_operating": null, "pretax_income": 15185000, "tax_provision": 2449000, "effective_tax_rate": null, "net_income": 12736000, "net_income_continuing_ops": 12736000, "net_income_to_common": 12736000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 190879000, "short_term_investments": 0, "net_receivables": 116601000, "inventory": 154453000, "other_current_assets": null, "total_current_assets": 493212000, "net_ppe": null, "goodwill": 84194000, "intangible_assets": 25366000, "goodwill_and_intangibles": 109560000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 267020000, "total_assets": 760232000, "short_term_debt": 3851000, "accounts_payable": 37417000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 125816000, "long_term_debt": 114994000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 153523000, "total_liabilities": 279339000, "total_debt": 118845000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 687093000, "total_equity": 480893000, "shares_outstanding": 11017000, "operating_cash_flow": 53111000, "stock_based_compensation": 1505000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5452000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6448000, "dividends_paid": 3904000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8401000, "free_cash_flow": 58563000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15945000", "ebitda": "17798000", "netIncome": "12736000", "grossProfit": "45699000", "depreciation": "None", "totalRevenue": "154998000", "costOfRevenue": "109299000", "interestIncome": "1865000", "incomeBeforeTax": "15185000", "interestExpense": "760000", "operatingIncome": "13500000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "2449000", "reportedCurrency": "USD", "netInterestIncome": "1105000", "nonInterestIncome": "None", "operatingExpenses": "32199000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4592000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109299000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1853000", "sellingGeneralAndAdministrative": "16596000", "netIncomeFromContinuingOperations": "12736000" }, "balance": { "goodwill": "84194000", "inventory": "154453000", "commonStock": "19124000", "currentDebt": "None", "investments": "None", "totalAssets": "760232000", "longTermDebt": "114994000", "shortTermDebt": "3851000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "25366000", "reportedCurrency": "USD", "retainedEarnings": "687093000", "totalLiabilities": "279339000", "otherCurrentAssets": "31279000", "totalCurrentAssets": "493212000", "currentLongTermDebt": "228000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "116601000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "267020000", "currentAccountsPayable": "37417000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "134386000", "totalShareholderEquity": "480893000", "capitalLeaseObligations": "19164000", "otherCurrentLiabilities": "54768000", "totalCurrentLiabilities": "125816000", "otherNonCurrentLiabilities": "18143000", "totalNonCurrentLiabilities": "153523000", "cashAndShortTermInvestments": "190879000", "commonStockSharesOutstanding": "11017000", "intangibleAssetsExcludingGoodwill": "25366000", "cashAndCashEquivalentsAtCarryingValue": "190879000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12736000", "profitLoss": "None", "dividendPayout": "3904000", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "16353000", "operatingCashflow": "53111000", "capitalExpenditures": "5452000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8401000", "cashflowFromInvestment": "6448000", "stockBasedCompensation": "1505000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3904000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4554000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5353000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:21.996028+00:00", "is_restated": false, "income_statement": { "revenue": 139199000, "cost_of_revenue": 92702000, "gross_profit": 46497000, "ebit": 19936000, "ebitda": 25209000, "pretax_income": 20173000, "tax_provision": -206000, "net_income": 20379000, "net_income_to_common": 20379000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140221000, "total_current_assets": 488718000, "total_assets": 758101000, "short_term_debt": 3928000, "long_term_debt": 115029000, "total_debt": 118957000, "total_liabilities": 278105000, "total_equity": 479996000, "shares_outstanding": 11030000, "goodwill_and_intangibles": 109746000 }, "cash_flow": { "operating_cash_flow": 30514000, "capital_expenditure": 4754000, "free_cash_flow": 35268000, "dividends_paid": 3833000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290464, "ticker_id": 2504, "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:21.996028+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19936000", "ebitda": "25209000", "netIncome": "20379000", "grossProfit": "46497000", "depreciation": "None", "totalRevenue": "139199000", "costOfRevenue": "92702000", "interestIncome": "961000", "incomeBeforeTax": "20173000", "interestExpense": "767000", "operatingIncome": "19936000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "-206000", "reportedCurrency": "USD", "netInterestIncome": "194000", "nonInterestIncome": "None", "operatingExpenses": "26561000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4287000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92702000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5273000", "sellingGeneralAndAdministrative": "12695000", "netIncomeFromContinuingOperations": "20379000" }, "balance": { "goodwill": "84102000", "inventory": "171522000", "commonStock": "19123000", "currentDebt": "None", "investments": "None", "totalAssets": "758101000", "longTermDebt": "115029000", "shortTermDebt": "3928000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "25644000", "reportedCurrency": "USD", "retainedEarnings": "678261000", "totalLiabilities": "278105000", "otherCurrentAssets": "30017000", "totalCurrentAssets": "488718000", "currentLongTermDebt": "229000", "longTermInvestments": "None", "shortTermInvestments": "12497000", "currentNetReceivables": "134461000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "269383000", "currentAccountsPayable": "35062000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "135091000", "totalShareholderEquity": "479996000", "capitalLeaseObligations": "19833000", "otherCurrentLiabilities": "51924000", "totalCurrentLiabilities": "123737000", "otherNonCurrentLiabilities": "18364000", "totalNonCurrentLiabilities": "154368000", "cashAndShortTermInvestments": "140221000", "commonStockSharesOutstanding": "11030000", "intangibleAssetsExcludingGoodwill": "25644000", "cashAndCashEquivalentsAtCarryingValue": "140221000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20379000", "profitLoss": "None", "dividendPayout": "3833000", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "-5115000", "operatingCashflow": "30514000", "capitalExpenditures": "4754000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21649000", "cashflowFromInvestment": "-1559000", "stockBasedCompensation": "1552000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3833000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5273000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 139199000, "cost_of_revenue": 92702000, "gross_profit": 46497000, "research_and_development": 4287000, "selling_general_admin": 12695000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19936000, "depreciation_amortisation": 5273000, "ebitda": 25209000, "interest_expense": 767000, "interest_income": null, "other_non_operating": null, "pretax_income": 20173000, "tax_provision": -206000, "effective_tax_rate": null, "net_income": 20379000, "net_income_continuing_ops": 20379000, "net_income_to_common": 20379000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 140221000, "short_term_investments": 12497000, "net_receivables": 134461000, "inventory": 171522000, "other_current_assets": null, "total_current_assets": 488718000, "net_ppe": null, "goodwill": 84102000, "intangible_assets": 25644000, "goodwill_and_intangibles": 109746000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 269383000, "total_assets": 758101000, "short_term_debt": 3928000, "accounts_payable": 35062000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 123737000, "long_term_debt": 115029000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 154368000, "total_liabilities": 278105000, "total_debt": 118957000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 678261000, "total_equity": 479996000, "shares_outstanding": 11030000, "operating_cash_flow": 30514000, "stock_based_compensation": 1552000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4754000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1559000, "dividends_paid": 3833000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21649000, "free_cash_flow": 35268000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19936000", "ebitda": "25209000", "netIncome": "20379000", "grossProfit": "46497000", "depreciation": "None", "totalRevenue": "139199000", "costOfRevenue": "92702000", "interestIncome": "961000", "incomeBeforeTax": "20173000", "interestExpense": "767000", "operatingIncome": "19936000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "-206000", "reportedCurrency": "USD", "netInterestIncome": "194000", "nonInterestIncome": "None", "operatingExpenses": "26561000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4287000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92702000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5273000", "sellingGeneralAndAdministrative": "12695000", "netIncomeFromContinuingOperations": "20379000" }, "balance": { "goodwill": "84102000", "inventory": "171522000", "commonStock": "19123000", "currentDebt": "None", "investments": "None", "totalAssets": "758101000", "longTermDebt": "115029000", "shortTermDebt": "3928000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "25644000", "reportedCurrency": "USD", "retainedEarnings": "678261000", "totalLiabilities": "278105000", "otherCurrentAssets": "30017000", "totalCurrentAssets": "488718000", "currentLongTermDebt": "229000", "longTermInvestments": "None", "shortTermInvestments": "12497000", "currentNetReceivables": "134461000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "269383000", "currentAccountsPayable": "35062000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "135091000", "totalShareholderEquity": "479996000", "capitalLeaseObligations": "19833000", "otherCurrentLiabilities": "51924000", "totalCurrentLiabilities": "123737000", "otherNonCurrentLiabilities": "18364000", "totalNonCurrentLiabilities": "154368000", "cashAndShortTermInvestments": "140221000", "commonStockSharesOutstanding": "11030000", "intangibleAssetsExcludingGoodwill": "25644000", "cashAndCashEquivalentsAtCarryingValue": "140221000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20379000", "profitLoss": "None", "dividendPayout": "3833000", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "-5115000", "operatingCashflow": "30514000", "capitalExpenditures": "4754000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21649000", "cashflowFromInvestment": "-1559000", "stockBasedCompensation": "1552000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3833000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5273000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:21.996028+00:00", "is_restated": false, "income_statement": { "revenue": 151519000, "cost_of_revenue": 102565000, "gross_profit": 48954000, "ebit": 22098000, "ebitda": 27365000, "pretax_income": 22697000, "tax_provision": 4574000, "net_income": 18123000, "net_income_to_common": 18123000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133415000, "total_current_assets": 500713000, "total_assets": 765280000, "short_term_debt": 3643000, "long_term_debt": 115075000, "total_debt": 118718000, "total_liabilities": 282246000, "total_equity": 483034000, "shares_outstanding": 11074000, "goodwill_and_intangibles": 110376000 }, "cash_flow": { "operating_cash_flow": -9736000, "capital_expenditure": 11832000, "free_cash_flow": 2096000, "dividends_paid": 3863000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290465, "ticker_id": 2504, "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:21.996028+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22098000", "ebitda": "27365000", "netIncome": "18123000", "grossProfit": "48954000", "depreciation": "None", "totalRevenue": "151519000", "costOfRevenue": "102565000", "interestIncome": "1295000", "incomeBeforeTax": "22697000", "interestExpense": "830000", "operatingIncome": "22098000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "4574000", "reportedCurrency": "USD", "netInterestIncome": "465000", "nonInterestIncome": "None", "operatingExpenses": "26856000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3892000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "102565000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5267000", "sellingGeneralAndAdministrative": "13466000", "netIncomeFromContinuingOperations": "18123000" }, "balance": { "goodwill": "84099000", "inventory": "167334000", "commonStock": "19122000", "currentDebt": "None", "investments": "None", "totalAssets": "765280000", "longTermDebt": "115075000", "shortTermDebt": "3643000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "26277000", "reportedCurrency": "USD", "retainedEarnings": "661715000", "totalLiabilities": "282246000", "otherCurrentAssets": "29121000", "totalCurrentAssets": "500713000", "currentLongTermDebt": "228000", "longTermInvestments": "None", "shortTermInvestments": "17219000", "currentNetReceivables": "153624000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "264567000", "currentAccountsPayable": "47903000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "135654000", "totalShareholderEquity": "483034000", "capitalLeaseObligations": "20351000", "otherCurrentLiabilities": "51368000", "totalCurrentLiabilities": "129278000", "otherNonCurrentLiabilities": "16046000", "totalNonCurrentLiabilities": "152968000", "cashAndShortTermInvestments": "133415000", "commonStockSharesOutstanding": "11074000", "intangibleAssetsExcludingGoodwill": "26277000", "cashAndCashEquivalentsAtCarryingValue": "133415000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18123000", "profitLoss": "None", "dividendPayout": "3863000", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "-4033000", "operatingCashflow": "-9736000", "capitalExpenditures": "11832000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3211000", "cashflowFromInvestment": "-12629000", "stockBasedCompensation": "1732000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3863000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5267000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 151519000, "cost_of_revenue": 102565000, "gross_profit": 48954000, "research_and_development": 3892000, "selling_general_admin": 13466000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22098000, "depreciation_amortisation": 5267000, "ebitda": 27365000, "interest_expense": 830000, "interest_income": null, "other_non_operating": null, "pretax_income": 22697000, "tax_provision": 4574000, "effective_tax_rate": null, "net_income": 18123000, "net_income_continuing_ops": 18123000, "net_income_to_common": 18123000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 133415000, "short_term_investments": 17219000, "net_receivables": 153624000, "inventory": 167334000, "other_current_assets": null, "total_current_assets": 500713000, "net_ppe": null, "goodwill": 84099000, "intangible_assets": 26277000, "goodwill_and_intangibles": 110376000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 264567000, "total_assets": 765280000, "short_term_debt": 3643000, "accounts_payable": 47903000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 129278000, "long_term_debt": 115075000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 152968000, "total_liabilities": 282246000, "total_debt": 118718000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 661715000, "total_equity": 483034000, "shares_outstanding": 11074000, "operating_cash_flow": -9736000, "stock_based_compensation": 1732000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11832000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12629000, "dividends_paid": 3863000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3211000, "free_cash_flow": 2096000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22098000", "ebitda": "27365000", "netIncome": "18123000", "grossProfit": "48954000", "depreciation": "None", "totalRevenue": "151519000", "costOfRevenue": "102565000", "interestIncome": "1295000", "incomeBeforeTax": "22697000", "interestExpense": "830000", "operatingIncome": "22098000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "4574000", "reportedCurrency": "USD", "netInterestIncome": "465000", "nonInterestIncome": "None", "operatingExpenses": "26856000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3892000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "102565000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5267000", "sellingGeneralAndAdministrative": "13466000", "netIncomeFromContinuingOperations": "18123000" }, "balance": { "goodwill": "84099000", "inventory": "167334000", "commonStock": "19122000", "currentDebt": "None", "investments": "None", "totalAssets": "765280000", "longTermDebt": "115075000", "shortTermDebt": "3643000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "26277000", "reportedCurrency": "USD", "retainedEarnings": "661715000", "totalLiabilities": "282246000", "otherCurrentAssets": "29121000", "totalCurrentAssets": "500713000", "currentLongTermDebt": "228000", "longTermInvestments": "None", "shortTermInvestments": "17219000", "currentNetReceivables": "153624000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "264567000", "currentAccountsPayable": "47903000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "135654000", "totalShareholderEquity": "483034000", "capitalLeaseObligations": "20351000", "otherCurrentLiabilities": "51368000", "totalCurrentLiabilities": "129278000", "otherNonCurrentLiabilities": "16046000", "totalNonCurrentLiabilities": "152968000", "cashAndShortTermInvestments": "133415000", "commonStockSharesOutstanding": "11074000", "intangibleAssetsExcludingGoodwill": "26277000", "cashAndCashEquivalentsAtCarryingValue": "133415000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18123000", "profitLoss": "None", "dividendPayout": "3863000", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "-4033000", "operatingCashflow": "-9736000", "capitalExpenditures": "11832000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3211000", "cashflowFromInvestment": "-12629000", "stockBasedCompensation": "1732000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3863000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5267000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:21.996028+00:00", "is_restated": false, "income_statement": { "revenue": 161358000, "cost_of_revenue": 111453000, "gross_profit": 49905000, "ebit": 21872000, "ebitda": 27179000, "pretax_income": 20995000, "tax_provision": 5976000, "net_income": 15019000, "net_income_to_common": 15019000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 159381000, "total_current_assets": 501302000, "total_assets": 763918000, "short_term_debt": 3664000, "long_term_debt": 115120000, "total_debt": 118784000, "total_liabilities": 297058000, "total_equity": 466860000, "shares_outstanding": 11059000, "goodwill_and_intangibles": 111034000 }, "cash_flow": { "operating_cash_flow": 21872000, "capital_expenditure": 6941000, "free_cash_flow": 28813000, "dividends_paid": 3861000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290466, "ticker_id": 2504, "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:21.996028+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21872000", "ebitda": "27179000", "netIncome": "15019000", "grossProfit": "49905000", "depreciation": "None", "totalRevenue": "161358000", "costOfRevenue": "111453000", "interestIncome": "1068000", "incomeBeforeTax": "20995000", "interestExpense": "877000", "operatingIncome": "21074000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "5976000", "reportedCurrency": "USD", "netInterestIncome": "191000", "nonInterestIncome": "None", "operatingExpenses": "28831000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4352000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "111453000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5307000", "sellingGeneralAndAdministrative": "14662000", "netIncomeFromContinuingOperations": "15019000" }, "balance": { "goodwill": "84029000", "inventory": "164144000", "commonStock": "19115000", "currentDebt": "None", "investments": "None", "totalAssets": "763918000", "longTermDebt": "115120000", "shortTermDebt": "3664000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "27005000", "reportedCurrency": "USD", "retainedEarnings": "647455000", "totalLiabilities": "297058000", "otherCurrentAssets": "18450000", "totalCurrentAssets": "501302000", "currentLongTermDebt": "227000", "longTermInvestments": "None", "shortTermInvestments": "16278000", "currentNetReceivables": "143049000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "262616000", "currentAccountsPayable": "52242000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "121362000", "shortLongTermDebtTotal": "136530000", "totalShareholderEquity": "466860000", "capitalLeaseObligations": "17746000", "otherCurrentLiabilities": "50674000", "totalCurrentLiabilities": "141971000", "otherNonCurrentLiabilities": "17218000", "totalNonCurrentLiabilities": "155087000", "cashAndShortTermInvestments": "159381000", "commonStockSharesOutstanding": "11059000", "intangibleAssetsExcludingGoodwill": "27005000", "cashAndCashEquivalentsAtCarryingValue": "159381000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15019000", "profitLoss": "None", "dividendPayout": "3861000", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "-7970000", "operatingCashflow": "21872000", "capitalExpenditures": "6941000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5380000", "cashflowFromInvestment": "-18201000", "stockBasedCompensation": "1603000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3861000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1575000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5307000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 161358000, "cost_of_revenue": 111453000, "gross_profit": 49905000, "research_and_development": 4352000, "selling_general_admin": 14662000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21872000, "depreciation_amortisation": 5307000, "ebitda": 27179000, "interest_expense": 877000, "interest_income": null, "other_non_operating": null, "pretax_income": 20995000, "tax_provision": 5976000, "effective_tax_rate": null, "net_income": 15019000, "net_income_continuing_ops": 15019000, "net_income_to_common": 15019000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 159381000, "short_term_investments": 16278000, "net_receivables": 143049000, "inventory": 164144000, "other_current_assets": null, "total_current_assets": 501302000, "net_ppe": null, "goodwill": 84029000, "intangible_assets": 27005000, "goodwill_and_intangibles": 111034000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 262616000, "total_assets": 763918000, "short_term_debt": 3664000, "accounts_payable": 52242000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 141971000, "long_term_debt": 115120000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 155087000, "total_liabilities": 297058000, "total_debt": 118784000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 647455000, "total_equity": 466860000, "shares_outstanding": 11059000, "operating_cash_flow": 21872000, "stock_based_compensation": 1603000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6941000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18201000, "dividends_paid": 3861000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5380000, "free_cash_flow": 28813000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21872000", "ebitda": "27179000", "netIncome": "15019000", "grossProfit": "49905000", "depreciation": "None", "totalRevenue": "161358000", "costOfRevenue": "111453000", "interestIncome": "1068000", "incomeBeforeTax": "20995000", "interestExpense": "877000", "operatingIncome": "21074000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "5976000", "reportedCurrency": "USD", "netInterestIncome": "191000", "nonInterestIncome": "None", "operatingExpenses": "28831000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4352000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "111453000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5307000", "sellingGeneralAndAdministrative": "14662000", "netIncomeFromContinuingOperations": "15019000" }, "balance": { "goodwill": "84029000", "inventory": "164144000", "commonStock": "19115000", "currentDebt": "None", "investments": "None", "totalAssets": "763918000", "longTermDebt": "115120000", "shortTermDebt": "3664000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "27005000", "reportedCurrency": "USD", "retainedEarnings": "647455000", "totalLiabilities": "297058000", "otherCurrentAssets": "18450000", "totalCurrentAssets": "501302000", "currentLongTermDebt": "227000", "longTermInvestments": "None", "shortTermInvestments": "16278000", "currentNetReceivables": "143049000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "262616000", "currentAccountsPayable": "52242000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "121362000", "shortLongTermDebtTotal": "136530000", "totalShareholderEquity": "466860000", "capitalLeaseObligations": "17746000", "otherCurrentLiabilities": "50674000", "totalCurrentLiabilities": "141971000", "otherNonCurrentLiabilities": "17218000", "totalNonCurrentLiabilities": "155087000", "cashAndShortTermInvestments": "159381000", "commonStockSharesOutstanding": "11059000", "intangibleAssetsExcludingGoodwill": "27005000", "cashAndCashEquivalentsAtCarryingValue": "159381000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15019000", "profitLoss": "None", "dividendPayout": "3861000", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "-7970000", "operatingCashflow": "21872000", "capitalExpenditures": "6941000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5380000", "cashflowFromInvestment": "-18201000", "stockBasedCompensation": "1603000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3861000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1575000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5307000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:21.996028+00:00", "is_restated": false, "income_statement": { "revenue": 167131000, "cost_of_revenue": 114615000, "gross_profit": 52516000, "ebit": 25798000, "ebitda": 30614000, "pretax_income": 24905000, "tax_provision": 5676000, "net_income": 19229000, "net_income_to_common": 19229000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 160755000, "total_current_assets": 487484000, "total_assets": 745660000, "short_term_debt": 3254000, "long_term_debt": 115164000, "total_debt": 118418000, "total_liabilities": 290009000, "total_equity": 455651000, "shares_outstanding": 11059000, "goodwill_and_intangibles": 110840000 }, "cash_flow": { "operating_cash_flow": 60539000, "capital_expenditure": 5492000, "free_cash_flow": 66031000, "dividends_paid": 3854000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290467, "ticker_id": 2504, "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:21.996028+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25798000", "ebitda": "30614000", "netIncome": "19229000", "grossProfit": "52516000", "depreciation": "None", "totalRevenue": "167131000", "costOfRevenue": "114615000", "interestIncome": "345000", "incomeBeforeTax": "24905000", "interestExpense": "893000", "operatingIncome": "23364000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "5676000", "reportedCurrency": "USD", "netInterestIncome": "345000", "nonInterestIncome": "None", "operatingExpenses": "29152000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4868000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114615000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4816000", "sellingGeneralAndAdministrative": "15175000", "netIncomeFromContinuingOperations": "19229000" }, "balance": { "goodwill": "83121000", "inventory": "155932000", "commonStock": "19094000", "currentDebt": "None", "investments": "None", "totalAssets": "745660000", "longTermDebt": "115164000", "shortTermDebt": "3254000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "27719000", "reportedCurrency": "USD", "retainedEarnings": "636297000", "totalLiabilities": "290009000", "otherCurrentAssets": "20467000", "totalCurrentAssets": "487484000", "currentLongTermDebt": "226000", "longTermInvestments": "None", "shortTermInvestments": "5556000", "currentNetReceivables": "144774000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "258176000", "currentAccountsPayable": "44278000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "116717000", "shortLongTermDebtTotal": "136107000", "totalShareholderEquity": "455651000", "capitalLeaseObligations": "20717000", "otherCurrentLiabilities": "57759000", "totalCurrentLiabilities": "136108000", "otherNonCurrentLiabilities": "15977000", "totalNonCurrentLiabilities": "153901000", "cashAndShortTermInvestments": "160755000", "commonStockSharesOutstanding": "11059000", "intangibleAssetsExcludingGoodwill": "27719000", "cashAndCashEquivalentsAtCarryingValue": "160755000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19229000", "profitLoss": "None", "dividendPayout": "3854000", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "15665000", "operatingCashflow": "60539000", "capitalExpenditures": "5492000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3780000", "cashflowFromInvestment": "-47417000", "stockBasedCompensation": "1754000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3854000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "32000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4816000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 167131000, "cost_of_revenue": 114615000, "gross_profit": 52516000, "research_and_development": 4868000, "selling_general_admin": 15175000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25798000, "depreciation_amortisation": 4816000, "ebitda": 30614000, "interest_expense": 893000, "interest_income": null, "other_non_operating": null, "pretax_income": 24905000, "tax_provision": 5676000, "effective_tax_rate": null, "net_income": 19229000, "net_income_continuing_ops": 19229000, "net_income_to_common": 19229000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 160755000, "short_term_investments": 5556000, "net_receivables": 144774000, "inventory": 155932000, "other_current_assets": null, "total_current_assets": 487484000, "net_ppe": null, "goodwill": 83121000, "intangible_assets": 27719000, "goodwill_and_intangibles": 110840000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 258176000, "total_assets": 745660000, "short_term_debt": 3254000, "accounts_payable": 44278000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 136108000, "long_term_debt": 115164000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 153901000, "total_liabilities": 290009000, "total_debt": 118418000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 636297000, "total_equity": 455651000, "shares_outstanding": 11059000, "operating_cash_flow": 60539000, "stock_based_compensation": 1754000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5492000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47417000, "dividends_paid": 3854000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3780000, "free_cash_flow": 66031000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25798000", "ebitda": "30614000", "netIncome": "19229000", "grossProfit": "52516000", "depreciation": "None", "totalRevenue": "167131000", "costOfRevenue": "114615000", "interestIncome": "345000", "incomeBeforeTax": "24905000", "interestExpense": "893000", "operatingIncome": "23364000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "5676000", "reportedCurrency": "USD", "netInterestIncome": "345000", "nonInterestIncome": "None", "operatingExpenses": "29152000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4868000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114615000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4816000", "sellingGeneralAndAdministrative": "15175000", "netIncomeFromContinuingOperations": "19229000" }, "balance": { "goodwill": "83121000", "inventory": "155932000", "commonStock": "19094000", "currentDebt": "None", "investments": "None", "totalAssets": "745660000", "longTermDebt": "115164000", "shortTermDebt": "3254000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "27719000", "reportedCurrency": "USD", "retainedEarnings": "636297000", "totalLiabilities": "290009000", "otherCurrentAssets": "20467000", "totalCurrentAssets": "487484000", "currentLongTermDebt": "226000", "longTermInvestments": "None", "shortTermInvestments": "5556000", "currentNetReceivables": "144774000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "258176000", "currentAccountsPayable": "44278000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "116717000", "shortLongTermDebtTotal": "136107000", "totalShareholderEquity": "455651000", "capitalLeaseObligations": "20717000", "otherCurrentLiabilities": "57759000", "totalCurrentLiabilities": "136108000", "otherNonCurrentLiabilities": "15977000", "totalNonCurrentLiabilities": "153901000", "cashAndShortTermInvestments": "160755000", "commonStockSharesOutstanding": "11059000", "intangibleAssetsExcludingGoodwill": "27719000", "cashAndCashEquivalentsAtCarryingValue": "160755000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19229000", "profitLoss": "None", "dividendPayout": "3854000", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "15665000", "operatingCashflow": "60539000", "capitalExpenditures": "5492000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3780000", "cashflowFromInvestment": "-47417000", "stockBasedCompensation": "1754000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3854000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "32000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4816000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:21.996028+00:00", "is_restated": false, "income_statement": { "revenue": 164553000, "cost_of_revenue": 111332000, "gross_profit": 53221000, "ebit": 26957000, "ebitda": 31728000, "pretax_income": 25732000, "tax_provision": 8851000, "net_income": 16881000, "net_income_to_common": 16881000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131577000, "total_current_assets": 491252000, "total_assets": 723618000, "short_term_debt": 3205000, "long_term_debt": 115209000, "total_debt": 118414000, "total_liabilities": 286822000, "total_equity": 436796000, "shares_outstanding": 11052000, "goodwill_and_intangibles": 84301000 }, "cash_flow": { "operating_cash_flow": 51281000, "capital_expenditure": 6061000, "free_cash_flow": 57342000, "dividends_paid": 3743000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290469, "ticker_id": 2504, "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:21.996028+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26957000", "ebitda": "31728000", "netIncome": "16881000", "grossProfit": "53221000", "depreciation": "None", "totalRevenue": "164553000", "costOfRevenue": "111332000", "interestIncome": "268000", "incomeBeforeTax": "25732000", "interestExpense": "948000", "operatingIncome": "26957000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "8851000", "reportedCurrency": "USD", "netInterestIncome": "-268000", "nonInterestIncome": "None", "operatingExpenses": "26264000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4522000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "111332000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4771000", "sellingGeneralAndAdministrative": "13061000", "netIncomeFromContinuingOperations": "16881000" }, "balance": { "goodwill": "67441000", "inventory": "166759000", "commonStock": "19092000", "currentDebt": "None", "investments": "None", "totalAssets": "723618000", "longTermDebt": "115209000", "shortTermDebt": "3205000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "16860000", "reportedCurrency": "USD", "retainedEarnings": "620922000", "totalLiabilities": "286822000", "otherCurrentAssets": "25943000", "totalCurrentAssets": "491252000", "currentLongTermDebt": "225000", "longTermInvestments": "None", "shortTermInvestments": "12806000", "currentNetReceivables": "154167000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "232366000", "currentAccountsPayable": "42207000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "114370000", "shortLongTermDebtTotal": "136533000", "totalShareholderEquity": "436796000", "capitalLeaseObligations": "18119000", "otherCurrentLiabilities": "53998000", "totalCurrentLiabilities": "133048000", "otherNonCurrentLiabilities": "15104000", "totalNonCurrentLiabilities": "153774000", "cashAndShortTermInvestments": "131577000", "commonStockSharesOutstanding": "11052000", "intangibleAssetsExcludingGoodwill": "16860000", "cashAndCashEquivalentsAtCarryingValue": "131577000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16881000", "profitLoss": "None", "dividendPayout": "3743000", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "11275000", "operatingCashflow": "51281000", "capitalExpenditures": "6061000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3691000", "cashflowFromInvestment": "-18939000", "stockBasedCompensation": "1686000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3743000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-108000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4771000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 164553000, "cost_of_revenue": 111332000, "gross_profit": 53221000, "research_and_development": 4522000, "selling_general_admin": 13061000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26957000, "depreciation_amortisation": 4771000, "ebitda": 31728000, "interest_expense": 948000, "interest_income": null, "other_non_operating": null, "pretax_income": 25732000, "tax_provision": 8851000, "effective_tax_rate": null, "net_income": 16881000, "net_income_continuing_ops": 16881000, "net_income_to_common": 16881000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 131577000, "short_term_investments": 12806000, "net_receivables": 154167000, "inventory": 166759000, "other_current_assets": null, "total_current_assets": 491252000, "net_ppe": null, "goodwill": 67441000, "intangible_assets": 16860000, "goodwill_and_intangibles": 84301000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 232366000, "total_assets": 723618000, "short_term_debt": 3205000, "accounts_payable": 42207000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 133048000, "long_term_debt": 115209000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 153774000, "total_liabilities": 286822000, "total_debt": 118414000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 620922000, "total_equity": 436796000, "shares_outstanding": 11052000, "operating_cash_flow": 51281000, "stock_based_compensation": 1686000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6061000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18939000, "dividends_paid": 3743000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3691000, "free_cash_flow": 57342000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26957000", "ebitda": "31728000", "netIncome": "16881000", "grossProfit": "53221000", "depreciation": "None", "totalRevenue": "164553000", "costOfRevenue": "111332000", "interestIncome": "268000", "incomeBeforeTax": "25732000", "interestExpense": "948000", "operatingIncome": "26957000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "8851000", "reportedCurrency": "USD", "netInterestIncome": "-268000", "nonInterestIncome": "None", "operatingExpenses": "26264000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4522000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "111332000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4771000", "sellingGeneralAndAdministrative": "13061000", "netIncomeFromContinuingOperations": "16881000" }, "balance": { "goodwill": "67441000", "inventory": "166759000", "commonStock": "19092000", "currentDebt": "None", "investments": "None", "totalAssets": "723618000", "longTermDebt": "115209000", "shortTermDebt": "3205000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "16860000", "reportedCurrency": "USD", "retainedEarnings": "620922000", "totalLiabilities": "286822000", "otherCurrentAssets": "25943000", "totalCurrentAssets": "491252000", "currentLongTermDebt": "225000", "longTermInvestments": "None", "shortTermInvestments": "12806000", "currentNetReceivables": "154167000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "232366000", "currentAccountsPayable": "42207000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "114370000", "shortLongTermDebtTotal": "136533000", "totalShareholderEquity": "436796000", "capitalLeaseObligations": "18119000", "otherCurrentLiabilities": "53998000", "totalCurrentLiabilities": "133048000", "otherNonCurrentLiabilities": "15104000", "totalNonCurrentLiabilities": "153774000", "cashAndShortTermInvestments": "131577000", "commonStockSharesOutstanding": "11052000", "intangibleAssetsExcludingGoodwill": "16860000", "cashAndCashEquivalentsAtCarryingValue": "131577000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16881000", "profitLoss": "None", "dividendPayout": "3743000", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "11275000", "operatingCashflow": "51281000", "capitalExpenditures": "6061000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3691000", "cashflowFromInvestment": "-18939000", "stockBasedCompensation": "1686000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3743000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-108000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4771000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-08-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }