{ "ticker": { "uuid": "b33e9fcc-2778-47d9-b6f0-0beb7214b60b", "symbol": "MSEX", "name": "Middlesex Water Company", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Regulated Water", "page_url": "https://sharemaestro.com/factors/ticker/b33e9fcc-2778-47d9-b6f0-0beb7214b60b/", "api_url": "https://sharemaestro.com/factors/api/tickers/b33e9fcc-2778-47d9-b6f0-0beb7214b60b/" }, "ticker_metadata": { "id": 7213, "uuid": "b33e9fcc-2778-47d9-b6f0-0beb7214b60b", "symbol": "MSEX", "name": "Middlesex Water Company", "asset_type": "equity", "market_cap": 980757000, "stock_exchange_id": 2, "industry": "Utilities - Regulated Water", "sector": "Utilities", "description": "Middlesex Water Company owns and operates regulated water and wastewater utility systems. The company is headquartered in Iselin, New Jersey.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b33e9fcc-2778-47d9-b6f0-0beb7214b60b", "symbol": "MSEX", "name": "Middlesex Water Company", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Regulated Water", "page_url": "https://sharemaestro.com/factors/ticker/b33e9fcc-2778-47d9-b6f0-0beb7214b60b/", "api_url": "https://sharemaestro.com/factors/api/tickers/b33e9fcc-2778-47d9-b6f0-0beb7214b60b/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.07, "value": 0.23, "quality": 0.31, "momentum": 0.2, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 53.37, "market_cap": 983875950, "pe_ratio": 22.3883, "earnings_yield": 0.0447, "ebitda_to_ev": 0.0685, "shareholder_yield": 0.026, "roe": 0.0877, "piotroski_f_score": 4, "momentum_12_1": -0.0618, "volatility_252d": 0.2397 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:11.310328+00:00", "batch_id": "" }, "size": { "price_close": 53.37, "market_cap": 983875950, "market_cap_usd": 983875950, "enterprise_value": 1408177950, "shares_outstanding": 18435000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 22.3883, "pb_ratio": 1.9636, "ptbv_ratio": 1.9636, "ps_ratio": 4.9414, "pcf_ratio": 16.2503, "pfcf_ratio": 6.8458, "ev_ebitda": 14.599, "ev_ebit": 22.1106, "ev_sales": 7.0725, "ev_fcf": 9.7981, "earnings_yield": 0.0447, "fcf_yield": 0.1021, "price_to_sales": 4.9414, "price_to_book": 1.9636, "price_to_cashflow": 16.2503, "ebitda_to_ev": 0.0685, "sales_yield": 0.1414 }, "yield": { "dividend_yield": 0.026, "buyback_yield": 0, "shareholder_yield": 0.026, "debt_paydown_yield": null, "total_yield": 0.026 }, "quality": { "gross_margin": 0.4622, "operating_margin": 0.3199, "net_margin": 0.2207, "ebitda_margin": 0.4844, "fcf_margin": 0.7218, "roe": 0.0877, "roa": 0.0317, "roic": 0.0619, "roc_greenblatt": null, "asset_turnover": 0.1437, "cash_conversion": 3.2704, "accruals_ratio": -0.012, "sbc_to_revenue": 0.0063, "piotroski_f_score": 4, "altman_z_score": 1.1203, "earnings_stability_5y": 0.1993, "revenue_stability_5y": 0.1491, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0664, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.7663, "net_debt_to_ebitda": 4.3989, "debt_to_assets": 0.3076, "interest_coverage": 4.3041, "current_ratio": 0.3914, "quick_ratio": 0.3237, "net_debt": 424302000, "local_beta": -0.0005, "volatility_252d": 0.2397, "volatility_60d": 0.5864, "max_drawdown_12m": -0.1657, "risk_adjusted_momentum": -0.2579 }, "growth": { "revenue_growth_1y": 0.0176, "revenue_growth_3y_cagr": 0.0622, "revenue_growth_5y_cagr": 0.0658, "eps_growth_1y": 0.0185, "eps_growth_3y_cagr": 0.0031, "eps_growth_5y_cagr": 0.0219, "fcf_growth_1y": -0.0606, "book_value_growth_1y": 0.0928, "revenue_growth": 0.0176, "earnings_growth": 0.0185 }, "momentum": { "price_return_1m": 0.0425, "price_return_3m": -0.0066, "price_return_6m": 0.0423, "price_return_9m": 0.0057, "price_return_12m": -0.0219, "price_return_12m_ex1m": -0.0618, "momentum_6m": 0.0423, "momentum_12m": -0.0219, "momentum_12_1": -0.0618, "distance_from_52w_high": -0.0974, "distance_from_52w_low": 0.0819, "relative_strength": -0.1799 }, "raw_ttm": { "revenue_ttm": 199107000, "gross_profit_ttm": 92029999, "ebit_ttm": 63688000, "ebitda_ttm": 96457000, "net_income_ttm": 43946000, "eps_diluted_ttm": 2.3838, "operating_cash_flow_ttm": 60545000, "capital_expenditure_ttm": 83175000, "fcf_ttm": 143720000, "dividends_paid_ttm": 25568000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 14797000, "cash_and_equivalents": 2040000, "total_current_assets": 46827000, "total_current_liabilities": 119655000, "net_ppe": null, "total_assets": 1386038000, "total_debt": 426342000, "total_equity": 501046000, "net_working_capital": -20202000, "book_value_per_share": 27.1791, "retained_earnings": 218803000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 27.1791 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 58, "rank_pb": 49, "rank_ptbv": 41, "rank_ps": 78, "rank_pcf": 68, "rank_ev_ebitda": 62, "rank_ev_ebit": 73, "rank_earnings_yield": 58, "rank_fcf_yield": 39, "rank_dividend_yield": 30, "rank_shareholder_yield": 30, "rank_total_yield": 30, "rank_roe": 49, "rank_roc": 50, "rank_roic": 55, "rank_gross_margin": 49, "rank_fcf_margin": 9, "rank_piotroski": 74, "rank_accruals": 71, "rank_sue": 50, "rank_eps_growth_1y": 63, "rank_eps_growth_5y": 72, "rank_revenue_growth_1y": 69, "rank_momentum_12m": 66, "rank_momentum_12m_ex1m": 71, "rank_relative_strength": 69 }, "composites": { "value_composite": 77, "quality_composite": 69, "momentum_composite": 80, "growth_composite": 92, "yield_composite": 21, "svqf_composite": 79, "vc1_composite": 81, "vc2_composite": 75, "vc3_composite": 75, "trending_value_composite": null, "overall_composite": 93, "quality_value_composite": 0.267, "os_score": 0.07, "value_percentile": 0.23, "quality_percentile": 0.31, "momentum_percentile": 0.2, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": 74, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1964, "ticker_id": 7213, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:11.310328+00:00", "batch_id": "", "os_score_delta": null, "price_close": 53.37, "market_cap": 983875950, "market_cap_usd": 983875950, "enterprise_value": 1408177950, "shares_outstanding": 18435000, "fx_rate_to_usd": null, "pe_ratio": 22.38829359, "pb_ratio": 1.96364396, "ptbv_ratio": 1.96364396, "ps_ratio": 4.94144329, "pcf_ratio": 16.25032538, "pfcf_ratio": 6.84578312, "ev_ebitda": 14.59902288, "ev_ebit": 22.1105695, "ev_sales": 7.07246832, "ev_fcf": 9.79806534, "earnings_yield": 0.0446662, "fcf_yield": 0.10206096, "dividend_yield": 0.02598702, "buyback_yield": 0, "shareholder_yield": 0.02598702, "debt_paydown_yield": null, "total_yield": 0.02598702, "gross_margin": 0.46221378, "operating_margin": 0.31986821, "net_margin": 0.22071549, "ebitda_margin": 0.48444806, "fcf_margin": 0.72182294, "roe": 0.08770851, "roa": 0.0317062, "roic": 0.06186471, "roc_greenblatt": null, "asset_turnover": 0.14365191, "cash_conversion": 3.27037728, "accruals_ratio": -0.01197586, "sbc_to_revenue": 0.00627301, "debt_to_equity": 1.76628892, "net_debt_to_ebitda": 4.39887204, "debt_to_assets": 0.30759763, "interest_coverage": 4.3041157, "current_ratio": 0.39135013, "quick_ratio": 0.3236973, "net_debt": 424302000, "revenue_growth_1y": 0.0176485, "revenue_growth_3y_cagr": 0.06224626, "revenue_growth_5y_cagr": 0.06576823, "eps_growth_1y": 0.01849448, "eps_growth_3y_cagr": 0.00307803, "eps_growth_5y_cagr": 0.02190521, "fcf_growth_1y": -0.06064132, "book_value_growth_1y": 0.0928011, "piotroski_f_score": 4, "altman_z_score": 1.12028067, "earnings_stability_5y": 0.199276, "revenue_stability_5y": 0.149071, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0425172, "price_return_3m": -0.00661327, "price_return_6m": 0.0422566, "price_return_9m": 0.00573819, "price_return_12m": -0.02193275, "price_return_12m_ex1m": -0.06182147, "distance_from_52w_high": -0.0974018, "distance_from_52w_low": 0.08185356, "relative_strength": -0.1798738, "local_beta": -0.0005, "volatility_252d": 0.239719, "volatility_60d": 0.586396, "max_drawdown_12m": -0.16569281, "revenue_ttm": 199107000, "gross_profit_ttm": 92029999, "ebit_ttm": 63688000, "ebitda_ttm": 96457000, "net_income_ttm": 43946000, "eps_diluted_ttm": 2.3838351, "operating_cash_flow_ttm": 60545000, "capital_expenditure_ttm": 83175000, "fcf_ttm": 143720000, "dividends_paid_ttm": 25568000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 14797000, "cash_and_equivalents": 2040000, "total_current_assets": 46827000, "total_current_liabilities": 119655000, "net_ppe": null, "total_assets": 1386038000, "total_debt": 426342000, "total_equity": 501046000, "net_working_capital": -20202000, "book_value_per_share": 27.17906157, "retained_earnings": 218803000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 27.17906157, "universe_ticker_count": 3577, "sector": "Utilities", "rank_pe": 58, "rank_pb": 49, "rank_ptbv": 41, "rank_ps": 78, "rank_pcf": 68, "rank_ev_ebitda": 62, "rank_ev_ebit": 73, "rank_earnings_yield": 58, "rank_fcf_yield": 39, "rank_dividend_yield": 30, "rank_shareholder_yield": 30, "rank_total_yield": 30, "rank_roe": 49, "rank_roc": 50, "rank_roic": 55, "rank_gross_margin": 49, "rank_fcf_margin": 9, "rank_piotroski": 74, "rank_accruals": 71, "rank_sue": 50, "rank_eps_growth_1y": 63, "rank_eps_growth_5y": 72, "rank_revenue_growth_1y": 69, "rank_momentum_12m": 66, "rank_momentum_12m_ex1m": 71, "rank_relative_strength": 69, "value_composite": 77, "quality_composite": 69, "momentum_composite": 80, "growth_composite": 92, "yield_composite": 21, "svqf_composite": 79, "vc1_composite": 81, "vc2_composite": 75, "vc3_composite": 75, "trending_value_composite": null, "overall_composite": 93, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": 74, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 53.37, "os": 0.07, "value": 0.23, "quality": 0.31, "momentum": 0.2, "confidence": 1, "coverage": 1, "pe_ratio": 22.3883, "earnings_yield": 0.0447, "shareholder_yield": 0.026, "roe": 0.0877, "momentum_12_1": -0.0618, "complete_fields": { "id": 1964, "ticker_id": 7213, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:11.310328+00:00", "batch_id": "", "os_score_delta": null, "price_close": 53.37, "market_cap": 983875950, "market_cap_usd": 983875950, "enterprise_value": 1408177950, "shares_outstanding": 18435000, "fx_rate_to_usd": null, "pe_ratio": 22.38829359, "pb_ratio": 1.96364396, "ptbv_ratio": 1.96364396, "ps_ratio": 4.94144329, "pcf_ratio": 16.25032538, "pfcf_ratio": 6.84578312, "ev_ebitda": 14.59902288, "ev_ebit": 22.1105695, "ev_sales": 7.07246832, "ev_fcf": 9.79806534, "earnings_yield": 0.0446662, "fcf_yield": 0.10206096, "dividend_yield": 0.02598702, "buyback_yield": 0, "shareholder_yield": 0.02598702, "debt_paydown_yield": null, "total_yield": 0.02598702, "gross_margin": 0.46221378, "operating_margin": 0.31986821, "net_margin": 0.22071549, "ebitda_margin": 0.48444806, "fcf_margin": 0.72182294, "roe": 0.08770851, "roa": 0.0317062, "roic": 0.06186471, "roc_greenblatt": null, "asset_turnover": 0.14365191, "cash_conversion": 3.27037728, "accruals_ratio": -0.01197586, "sbc_to_revenue": 0.00627301, "debt_to_equity": 1.76628892, "net_debt_to_ebitda": 4.39887204, "debt_to_assets": 0.30759763, "interest_coverage": 4.3041157, "current_ratio": 0.39135013, "quick_ratio": 0.3236973, "net_debt": 424302000, "revenue_growth_1y": 0.0176485, "revenue_growth_3y_cagr": 0.06224626, "revenue_growth_5y_cagr": 0.06576823, "eps_growth_1y": 0.01849448, "eps_growth_3y_cagr": 0.00307803, "eps_growth_5y_cagr": 0.02190521, "fcf_growth_1y": -0.06064132, "book_value_growth_1y": 0.0928011, "piotroski_f_score": 4, "altman_z_score": 1.12028067, "earnings_stability_5y": 0.199276, "revenue_stability_5y": 0.149071, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0425172, "price_return_3m": -0.00661327, "price_return_6m": 0.0422566, "price_return_9m": 0.00573819, "price_return_12m": -0.02193275, "price_return_12m_ex1m": -0.06182147, "distance_from_52w_high": -0.0974018, "distance_from_52w_low": 0.08185356, "relative_strength": -0.1798738, "local_beta": -0.0005, "volatility_252d": 0.239719, "volatility_60d": 0.586396, "max_drawdown_12m": -0.16569281, "revenue_ttm": 199107000, "gross_profit_ttm": 92029999, "ebit_ttm": 63688000, "ebitda_ttm": 96457000, "net_income_ttm": 43946000, "eps_diluted_ttm": 2.3838351, "operating_cash_flow_ttm": 60545000, "capital_expenditure_ttm": 83175000, "fcf_ttm": 143720000, "dividends_paid_ttm": 25568000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 14797000, "cash_and_equivalents": 2040000, "total_current_assets": 46827000, "total_current_liabilities": 119655000, "net_ppe": null, "total_assets": 1386038000, "total_debt": 426342000, "total_equity": 501046000, "net_working_capital": -20202000, "book_value_per_share": 27.17906157, "retained_earnings": 218803000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 27.17906157, "universe_ticker_count": 3577, "sector": "Utilities", "rank_pe": 58, "rank_pb": 49, "rank_ptbv": 41, "rank_ps": 78, "rank_pcf": 68, "rank_ev_ebitda": 62, "rank_ev_ebit": 73, "rank_earnings_yield": 58, "rank_fcf_yield": 39, "rank_dividend_yield": 30, "rank_shareholder_yield": 30, "rank_total_yield": 30, "rank_roe": 49, "rank_roc": 50, "rank_roic": 55, "rank_gross_margin": 49, "rank_fcf_margin": 9, "rank_piotroski": 74, "rank_accruals": 71, "rank_sue": 50, "rank_eps_growth_1y": 63, "rank_eps_growth_5y": 72, "rank_revenue_growth_1y": 69, "rank_momentum_12m": 66, "rank_momentum_12m_ex1m": 71, "rank_relative_strength": 69, "value_composite": 77, "quality_composite": 69, "momentum_composite": 80, "growth_composite": 92, "yield_composite": 21, "svqf_composite": 79, "vc1_composite": 81, "vc2_composite": 75, "vc3_composite": 75, "trending_value_composite": null, "overall_composite": 93, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": 74, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:33.192545+00:00", "is_restated": false, "income_statement": { "revenue": 194694000, "cost_of_revenue": 118404000, "gross_profit": 76290000, "ebit": 61938000, "ebitda": 94432999, "pretax_income": 47643000, "tax_provision": 4821000, "net_income": 42822000, "net_income_to_common": 42822000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2800000, "total_current_assets": 41766000, "total_assets": 1365737000, "short_term_debt": 36700000, "long_term_debt": 378874000, "total_debt": 415574000, "total_liabilities": 871706000, "total_equity": 494031000, "shares_outstanding": 18154000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 62596000, "capital_expenditure": 96354000, "free_cash_flow": 158950000, "dividends_paid": 24924000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124621, "ticker_id": 7213, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:33.192545+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "61938000", "ebitda": "94432999", "netIncome": "42822000", "grossProfit": "76290000", "depreciation": "None", "totalRevenue": "194694000", "costOfRevenue": "118404000", "interestIncome": "None", "incomeBeforeTax": "47643000", "interestExpense": "14295000", "operatingIncome": "54376000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4821000", "reportedCurrency": "USD", "netInterestIncome": "-14295000", "nonInterestIncome": "None", "operatingExpenses": "21914000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "118404000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32494999", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "42822000" }, "balance": { "goodwill": "None", "inventory": "7549000", "commonStock": "279148000", "currentDebt": "None", "investments": "None", "totalAssets": "1365737000", "longTermDebt": "378874000", "shortTermDebt": "36700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "214883000", "totalLiabilities": "871706000", "otherCurrentAssets": "12204000", "totalCurrentAssets": "41766000", "currentLongTermDebt": "36100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19213000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1323971000", "currentAccountsPayable": "31326000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "419250000", "totalShareholderEquity": "494031000", "capitalLeaseObligations": "1838000", "otherCurrentLiabilities": "25272000", "totalCurrentLiabilities": "93795000", "otherNonCurrentLiabilities": "191425000", "totalNonCurrentLiabilities": "777911000", "cashAndShortTermInvestments": "2800000", "commonStockSharesOutstanding": "18154000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42822000", "profitLoss": "None", "dividendPayout": "24924000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-830000", "operatingCashflow": "62596000", "capitalExpenditures": "96354000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38614000", "cashflowFromInvestment": "-100961000", "stockBasedCompensation": "1237000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24924000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32495000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 194694000, "cost_of_revenue": 118404000, "gross_profit": 76290000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 61938000, "depreciation_amortisation": 32494999, "ebitda": 94432999, "interest_expense": 14295000, "interest_income": null, "other_non_operating": null, "pretax_income": 47643000, "tax_provision": 4821000, "effective_tax_rate": null, "net_income": 42822000, "net_income_continuing_ops": 42822000, "net_income_to_common": 42822000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2800000, "short_term_investments": null, "net_receivables": 19213000, "inventory": 7549000, "other_current_assets": null, "total_current_assets": 41766000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1323971000, "total_assets": 1365737000, "short_term_debt": 36700000, "accounts_payable": 31326000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 93795000, "long_term_debt": 378874000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 777911000, "total_liabilities": 871706000, "total_debt": 415574000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 214883000, "total_equity": 494031000, "shares_outstanding": 18154000, "operating_cash_flow": 62596000, "stock_based_compensation": 1237000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 96354000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -100961000, "dividends_paid": 24924000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 38614000, "free_cash_flow": 158950000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "61938000", "ebitda": "94432999", "netIncome": "42822000", "grossProfit": "76290000", "depreciation": "None", "totalRevenue": "194694000", "costOfRevenue": "118404000", "interestIncome": "None", "incomeBeforeTax": "47643000", "interestExpense": "14295000", "operatingIncome": "54376000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4821000", "reportedCurrency": "USD", "netInterestIncome": "-14295000", "nonInterestIncome": "None", "operatingExpenses": "21914000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "118404000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32494999", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "42822000" }, "balance": { "goodwill": "None", "inventory": "7549000", "commonStock": "279148000", "currentDebt": "None", "investments": "None", "totalAssets": "1365737000", "longTermDebt": "378874000", "shortTermDebt": "36700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "214883000", "totalLiabilities": "871706000", "otherCurrentAssets": "12204000", "totalCurrentAssets": "41766000", "currentLongTermDebt": "36100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19213000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1323971000", "currentAccountsPayable": "31326000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "419250000", "totalShareholderEquity": "494031000", "capitalLeaseObligations": "1838000", "otherCurrentLiabilities": "25272000", "totalCurrentLiabilities": "93795000", "otherNonCurrentLiabilities": "191425000", "totalNonCurrentLiabilities": "777911000", "cashAndShortTermInvestments": "2800000", "commonStockSharesOutstanding": "18154000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42822000", "profitLoss": "None", "dividendPayout": "24924000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-830000", "operatingCashflow": "62596000", "capitalExpenditures": "96354000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38614000", "cashflowFromInvestment": "-100961000", "stockBasedCompensation": "1237000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24924000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32495000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:33.192545+00:00", "is_restated": false, "income_statement": { "revenue": 191877000, "cost_of_revenue": 92363000, "gross_profit": 99514000, "ebit": 64025000, "ebitda": 92063000, "pretax_income": 51256000, "tax_provision": 6905000, "net_income": 44351000, "net_income_to_common": 44351000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4226000, "total_current_assets": 42973000, "total_assets": 1255174000, "short_term_debt": 30711000, "long_term_debt": 352822000, "total_debt": 383533000, "total_liabilities": 808276000, "total_equity": 446898000, "shares_outstanding": 17946000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 58730000, "capital_expenditure": 74622000, "free_cash_flow": 133352000, "dividends_paid": 23517000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124626, "ticker_id": 7213, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:33.192545+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "64025000", "ebitda": "92063000", "netIncome": "44351000", "grossProfit": "99514000", "depreciation": "None", "totalRevenue": "191877000", "costOfRevenue": "92363000", "interestIncome": "None", "incomeBeforeTax": "51256000", "interestExpense": "12769000", "operatingIncome": "53210000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6905000", "reportedCurrency": "USD", "netInterestIncome": "-12769000", "nonInterestIncome": "None", "operatingExpenses": "46304000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92363000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28038000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "44351000" }, "balance": { "goodwill": "None", "inventory": "6719000", "commonStock": "248202000", "currentDebt": "None", "investments": "None", "totalAssets": "1255174000", "longTermDebt": "352822000", "shortTermDebt": "30711000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "197061000", "totalLiabilities": "808276000", "otherCurrentAssets": "2422000", "totalCurrentAssets": "42973000", "currentLongTermDebt": "30711000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29606000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1212201000", "currentAccountsPayable": "28050000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "385965000", "totalShareholderEquity": "446898000", "capitalLeaseObligations": "2432000", "otherCurrentLiabilities": "10675000", "totalCurrentLiabilities": "82888000", "otherNonCurrentLiabilities": "181713000", "totalNonCurrentLiabilities": "725388000", "cashAndShortTermInvestments": "4226000", "commonStockSharesOutstanding": "17946000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4226000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44351000", "profitLoss": "None", "dividendPayout": "23517000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "253000", "operatingCashflow": "58730000", "capitalExpenditures": "74622000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17728000", "cashflowFromInvestment": "-74622000", "stockBasedCompensation": "1537000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23517000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28038000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 191877000, "cost_of_revenue": 92363000, "gross_profit": 99514000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 64025000, "depreciation_amortisation": 28038000, "ebitda": 92063000, "interest_expense": 12769000, "interest_income": null, "other_non_operating": null, "pretax_income": 51256000, "tax_provision": 6905000, "effective_tax_rate": null, "net_income": 44351000, "net_income_continuing_ops": 44351000, "net_income_to_common": 44351000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4226000, "short_term_investments": null, "net_receivables": 29606000, "inventory": 6719000, "other_current_assets": null, "total_current_assets": 42973000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1212201000, "total_assets": 1255174000, "short_term_debt": 30711000, "accounts_payable": 28050000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 82888000, "long_term_debt": 352822000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 725388000, "total_liabilities": 808276000, "total_debt": 383533000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 197061000, "total_equity": 446898000, "shares_outstanding": 17946000, "operating_cash_flow": 58730000, "stock_based_compensation": 1537000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 74622000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -74622000, "dividends_paid": 23517000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17728000, "free_cash_flow": 133352000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "64025000", "ebitda": "92063000", "netIncome": "44351000", "grossProfit": "99514000", "depreciation": "None", "totalRevenue": "191877000", "costOfRevenue": "92363000", "interestIncome": "None", "incomeBeforeTax": "51256000", "interestExpense": "12769000", "operatingIncome": "53210000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6905000", "reportedCurrency": "USD", "netInterestIncome": "-12769000", "nonInterestIncome": "None", "operatingExpenses": "46304000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92363000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28038000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "44351000" }, "balance": { "goodwill": "None", "inventory": "6719000", "commonStock": "248202000", "currentDebt": "None", "investments": "None", "totalAssets": "1255174000", "longTermDebt": "352822000", "shortTermDebt": "30711000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "197061000", "totalLiabilities": "808276000", "otherCurrentAssets": "2422000", "totalCurrentAssets": "42973000", "currentLongTermDebt": "30711000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29606000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1212201000", "currentAccountsPayable": "28050000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "385965000", "totalShareholderEquity": "446898000", "capitalLeaseObligations": "2432000", "otherCurrentLiabilities": "10675000", "totalCurrentLiabilities": "82888000", "otherNonCurrentLiabilities": "181713000", "totalNonCurrentLiabilities": "725388000", "cashAndShortTermInvestments": "4226000", "commonStockSharesOutstanding": "17946000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4226000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44351000", "profitLoss": "None", "dividendPayout": "23517000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "253000", "operatingCashflow": "58730000", "capitalExpenditures": "74622000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17728000", "cashflowFromInvestment": "-74622000", "stockBasedCompensation": "1537000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23517000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28038000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:33.192545+00:00", "is_restated": false, "income_statement": { "revenue": 166274000, "cost_of_revenue": 83113000, "gross_profit": 83161000, "ebit": 43275000, "ebitda": 72717000, "pretax_income": 32565000, "tax_provision": 1041000, "net_income": 31524000, "net_income_to_common": 31524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2390000, "total_current_assets": 108536000, "total_assets": 1236052000, "short_term_debt": 51090000, "long_term_debt": 358153000, "total_debt": 409243000, "total_liabilities": 810977000, "total_equity": 425075000, "shares_outstanding": 17847000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 52782000, "capital_expenditure": 90179000, "free_cash_flow": 142961000, "dividends_paid": 22561000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124631, "ticker_id": 7213, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:33.192545+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "43275000", "ebitda": "72717000", "netIncome": "31524000", "grossProfit": "83161000", "depreciation": "None", "totalRevenue": "166274000", "costOfRevenue": "83113000", "interestIncome": "None", "incomeBeforeTax": "32565000", "interestExpense": "10710000", "operatingIncome": "39223000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1041000", "reportedCurrency": "USD", "netInterestIncome": "-9234000", "nonInterestIncome": "None", "operatingExpenses": "43938000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83113000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29442000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "32930000" }, "balance": { "goodwill": "None", "inventory": "6972000", "commonStock": "246764000", "currentDebt": "None", "investments": "None", "totalAssets": "1236052000", "longTermDebt": "358153000", "shortTermDebt": "51090000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "176227000", "totalLiabilities": "810977000", "otherCurrentAssets": "1833000", "totalCurrentAssets": "108536000", "currentLongTermDebt": "50490000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "97341000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1127516000", "currentAccountsPayable": "27618000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "412306000", "totalShareholderEquity": "425075000", "capitalLeaseObligations": "3063000", "otherCurrentLiabilities": "13196000", "totalCurrentLiabilities": "103829000", "otherNonCurrentLiabilities": "122862000", "totalNonCurrentLiabilities": "707148000", "cashAndShortTermInvestments": "2390000", "commonStockSharesOutstanding": "17847000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2390000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31524000", "profitLoss": "None", "dividendPayout": "22561000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-795000", "operatingCashflow": "52782000", "capitalExpenditures": "90179000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35959000", "cashflowFromInvestment": "-90179000", "stockBasedCompensation": "2214000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22561000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-619000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29442000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 166274000, "cost_of_revenue": 83113000, "gross_profit": 83161000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43275000, "depreciation_amortisation": 29442000, "ebitda": 72717000, "interest_expense": 10710000, "interest_income": null, "other_non_operating": null, "pretax_income": 32565000, "tax_provision": 1041000, "effective_tax_rate": null, "net_income": 31524000, "net_income_continuing_ops": 32930000, "net_income_to_common": 31524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2390000, "short_term_investments": null, "net_receivables": 97341000, "inventory": 6972000, "other_current_assets": null, "total_current_assets": 108536000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1127516000, "total_assets": 1236052000, "short_term_debt": 51090000, "accounts_payable": 27618000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 103829000, "long_term_debt": 358153000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 707148000, "total_liabilities": 810977000, "total_debt": 409243000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 176227000, "total_equity": 425075000, "shares_outstanding": 17847000, "operating_cash_flow": 52782000, "stock_based_compensation": 2214000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 90179000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -90179000, "dividends_paid": 22561000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 35959000, "free_cash_flow": 142961000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "43275000", "ebitda": "72717000", "netIncome": "31524000", "grossProfit": "83161000", "depreciation": "None", "totalRevenue": "166274000", "costOfRevenue": "83113000", "interestIncome": "None", "incomeBeforeTax": "32565000", "interestExpense": "10710000", "operatingIncome": "39223000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1041000", "reportedCurrency": "USD", "netInterestIncome": "-9234000", "nonInterestIncome": "None", "operatingExpenses": "43938000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83113000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29442000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "32930000" }, "balance": { "goodwill": "None", "inventory": "6972000", "commonStock": "246764000", "currentDebt": "None", "investments": "None", "totalAssets": "1236052000", "longTermDebt": "358153000", "shortTermDebt": "51090000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "176227000", "totalLiabilities": "810977000", "otherCurrentAssets": "1833000", "totalCurrentAssets": "108536000", "currentLongTermDebt": "50490000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "97341000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1127516000", "currentAccountsPayable": "27618000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "412306000", "totalShareholderEquity": "425075000", "capitalLeaseObligations": "3063000", "otherCurrentLiabilities": "13196000", "totalCurrentLiabilities": "103829000", "otherNonCurrentLiabilities": "122862000", "totalNonCurrentLiabilities": "707148000", "cashAndShortTermInvestments": "2390000", "commonStockSharesOutstanding": "17847000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2390000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31524000", "profitLoss": "None", "dividendPayout": "22561000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-795000", "operatingCashflow": "52782000", "capitalExpenditures": "90179000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35959000", "cashflowFromInvestment": "-90179000", "stockBasedCompensation": "2214000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22561000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-619000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29442000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:33.192545+00:00", "is_restated": false, "income_statement": { "revenue": 162434000, "cost_of_revenue": 79096000, "gross_profit": 83338000, "ebit": 52722000, "ebitda": 80197000, "pretax_income": 45669000, "tax_provision": 3240000, "net_income": 42429000, "net_income_to_common": 42429000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3828000, "total_current_assets": 37306000, "total_assets": 1074450000, "short_term_debt": 72962000, "long_term_debt": 290280000, "total_debt": 363242000, "total_liabilities": 672038000, "total_equity": 402412000, "shares_outstanding": 17712000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 61361000, "capital_expenditure": 91335000, "free_cash_flow": 152696000, "dividends_paid": 20930000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124636, "ticker_id": 7213, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:33.192545+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "52722000", "ebitda": "80197000", "netIncome": "42429000", "grossProfit": "83338000", "depreciation": "None", "totalRevenue": "162434000", "costOfRevenue": "79096000", "interestIncome": "None", "incomeBeforeTax": "45669000", "interestExpense": "7053000", "operatingIncome": "47333000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "3240000", "reportedCurrency": "USD", "netInterestIncome": "-9367000", "nonInterestIncome": "None", "operatingExpenses": "36005000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "7703000", "costofGoodsAndServicesSold": "79096000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27475000", "sellingGeneralAndAdministrative": "97304000", "netIncomeFromContinuingOperations": "42429000" }, "balance": { "goodwill": "None", "inventory": "6177000", "commonStock": "233054000", "currentDebt": "None", "investments": "None", "totalAssets": "1074450000", "longTermDebt": "290280000", "shortTermDebt": "72962000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "167274000", "totalLiabilities": "672038000", "otherCurrentAssets": "2624000", "totalCurrentAssets": "37306000", "currentLongTermDebt": "72962000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24677000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1037118000", "currentAccountsPayable": "24847000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "935584000", "shortLongTermDebtTotal": "366948000", "totalShareholderEquity": "402412000", "capitalLeaseObligations": "3706000", "otherCurrentLiabilities": "6523000", "totalCurrentLiabilities": "117859000", "otherNonCurrentLiabilities": "263899000", "totalNonCurrentLiabilities": "554179000", "cashAndShortTermInvestments": "3828000", "commonStockSharesOutstanding": "17712000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3828000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42429000", "profitLoss": "None", "dividendPayout": "20930000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-819000", "operatingCashflow": "61361000", "capitalExpenditures": "91335000", "changeInReceivables": "-707000", "changeInExchangeRate": "None", "cashflowFromFinancing": "27147000", "cashflowFromInvestment": "-88213000", "stockBasedCompensation": "1630000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20930000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "295000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10335000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27475000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 162434000, "cost_of_revenue": 79096000, "gross_profit": 83338000, "research_and_development": null, "selling_general_admin": 97304000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52722000, "depreciation_amortisation": 27475000, "ebitda": 80197000, "interest_expense": 7053000, "interest_income": null, "other_non_operating": null, "pretax_income": 45669000, "tax_provision": 3240000, "effective_tax_rate": null, "net_income": 42429000, "net_income_continuing_ops": 42429000, "net_income_to_common": 42429000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3828000, "short_term_investments": null, "net_receivables": 24677000, "inventory": 6177000, "other_current_assets": null, "total_current_assets": 37306000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1037118000, "total_assets": 1074450000, "short_term_debt": 72962000, "accounts_payable": 24847000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 117859000, "long_term_debt": 290280000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 554179000, "total_liabilities": 672038000, "total_debt": 363242000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 167274000, "total_equity": 402412000, "shares_outstanding": 17712000, "operating_cash_flow": 61361000, "stock_based_compensation": 1630000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 91335000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -88213000, "dividends_paid": 20930000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 27147000, "free_cash_flow": 152696000, "net_change_in_cash": 295000 }, "raw_data": { "income": { "ebit": "52722000", "ebitda": "80197000", "netIncome": "42429000", "grossProfit": "83338000", "depreciation": "None", "totalRevenue": "162434000", "costOfRevenue": "79096000", "interestIncome": "None", "incomeBeforeTax": "45669000", "interestExpense": "7053000", "operatingIncome": "47333000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "3240000", "reportedCurrency": "USD", "netInterestIncome": "-9367000", "nonInterestIncome": "None", "operatingExpenses": "36005000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "7703000", "costofGoodsAndServicesSold": "79096000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27475000", "sellingGeneralAndAdministrative": "97304000", "netIncomeFromContinuingOperations": "42429000" }, "balance": { "goodwill": "None", "inventory": "6177000", "commonStock": "233054000", "currentDebt": "None", "investments": "None", "totalAssets": "1074450000", "longTermDebt": "290280000", "shortTermDebt": "72962000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "167274000", "totalLiabilities": "672038000", "otherCurrentAssets": "2624000", "totalCurrentAssets": "37306000", "currentLongTermDebt": "72962000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24677000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1037118000", "currentAccountsPayable": "24847000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "935584000", "shortLongTermDebtTotal": "366948000", "totalShareholderEquity": "402412000", "capitalLeaseObligations": "3706000", "otherCurrentLiabilities": "6523000", "totalCurrentLiabilities": "117859000", "otherNonCurrentLiabilities": "263899000", "totalNonCurrentLiabilities": "554179000", "cashAndShortTermInvestments": "3828000", "commonStockSharesOutstanding": "17712000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3828000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42429000", "profitLoss": "None", "dividendPayout": "20930000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-819000", "operatingCashflow": "61361000", "capitalExpenditures": "91335000", "changeInReceivables": "-707000", "changeInExchangeRate": "None", "cashflowFromFinancing": "27147000", "cashflowFromInvestment": "-88213000", "stockBasedCompensation": "1630000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20930000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "295000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10335000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27475000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:33.192545+00:00", "is_restated": false, "income_statement": { "revenue": 143141000, "cost_of_revenue": 73671000, "gross_profit": 69470000, "ebit": 36516000, "ebitda": 63315000, "pretax_income": 31055000, "tax_provision": -5488000, "net_income": 36543000, "net_income_to_common": 36543000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3533000, "total_current_assets": 34355000, "total_assets": 1020015000, "short_term_debt": 19731000, "long_term_debt": 306520000, "total_debt": 326251000, "total_liabilities": 650205000, "total_equity": 369810000, "shares_outstanding": 17607000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 33028000, "capital_expenditure": 79378000, "free_cash_flow": 112406000, "dividends_paid": 19493000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124641, "ticker_id": 7213, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:33.192545+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36516000", "ebitda": "63315000", "netIncome": "36543000", "grossProfit": "69470000", "depreciation": "None", "totalRevenue": "143141000", "costOfRevenue": "73671000", "interestIncome": "None", "incomeBeforeTax": "31055000", "interestExpense": "5461000", "operatingIncome": "33211000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-5488000", "reportedCurrency": "USD", "netInterestIncome": "-8114000", "nonInterestIncome": "None", "operatingExpenses": "36259000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "5958000", "costofGoodsAndServicesSold": "73671000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26799000", "sellingGeneralAndAdministrative": "88821000", "netIncomeFromContinuingOperations": "36543000" }, "balance": { "goodwill": "None", "inventory": "5358000", "commonStock": "221919000", "currentDebt": "None", "investments": "None", "totalAssets": "1020015000", "longTermDebt": "306520000", "shortTermDebt": "19731000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "145807000", "totalLiabilities": "650205000", "otherCurrentAssets": "2880000", "totalCurrentAssets": "34355000", "currentLongTermDebt": "19731000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22584000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "985660000", "currentAccountsPayable": "21125000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "881299000", "shortLongTermDebtTotal": "330618000", "totalShareholderEquity": "369810000", "capitalLeaseObligations": "4367000", "otherCurrentLiabilities": "5812000", "totalCurrentLiabilities": "56619000", "otherNonCurrentLiabilities": "287066000", "totalNonCurrentLiabilities": "593586000", "cashAndShortTermInvestments": "3533000", "commonStockSharesOutstanding": "17607000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3533000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36543000", "profitLoss": "None", "dividendPayout": "19493000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-246000", "operatingCashflow": "33028000", "capitalExpenditures": "79378000", "changeInReceivables": "-742000", "changeInExchangeRate": "None", "cashflowFromFinancing": "39479000", "cashflowFromInvestment": "-79378000", "stockBasedCompensation": "1338000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19493000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-6871000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "97595000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26799000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 143141000, "cost_of_revenue": 73671000, "gross_profit": 69470000, "research_and_development": null, "selling_general_admin": 88821000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36516000, "depreciation_amortisation": 26799000, "ebitda": 63315000, "interest_expense": 5461000, "interest_income": null, "other_non_operating": null, "pretax_income": 31055000, "tax_provision": -5488000, "effective_tax_rate": null, "net_income": 36543000, "net_income_continuing_ops": 36543000, "net_income_to_common": 36543000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3533000, "short_term_investments": null, "net_receivables": 22584000, "inventory": 5358000, "other_current_assets": null, "total_current_assets": 34355000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 985660000, "total_assets": 1020015000, "short_term_debt": 19731000, "accounts_payable": 21125000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56619000, "long_term_debt": 306520000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 593586000, "total_liabilities": 650205000, "total_debt": 326251000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 145807000, "total_equity": 369810000, "shares_outstanding": 17607000, "operating_cash_flow": 33028000, "stock_based_compensation": 1338000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 79378000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -79378000, "dividends_paid": 19493000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 39479000, "free_cash_flow": 112406000, "net_change_in_cash": -6871000 }, "raw_data": { "income": { "ebit": "36516000", "ebitda": "63315000", "netIncome": "36543000", "grossProfit": "69470000", "depreciation": "None", "totalRevenue": "143141000", "costOfRevenue": "73671000", "interestIncome": "None", "incomeBeforeTax": "31055000", "interestExpense": "5461000", "operatingIncome": "33211000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-5488000", "reportedCurrency": "USD", "netInterestIncome": "-8114000", "nonInterestIncome": "None", "operatingExpenses": "36259000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "5958000", "costofGoodsAndServicesSold": "73671000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26799000", "sellingGeneralAndAdministrative": "88821000", "netIncomeFromContinuingOperations": "36543000" }, "balance": { "goodwill": "None", "inventory": "5358000", "commonStock": "221919000", "currentDebt": "None", "investments": "None", "totalAssets": "1020015000", "longTermDebt": "306520000", "shortTermDebt": "19731000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "145807000", "totalLiabilities": "650205000", "otherCurrentAssets": "2880000", "totalCurrentAssets": "34355000", "currentLongTermDebt": "19731000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22584000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "985660000", "currentAccountsPayable": "21125000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "881299000", "shortLongTermDebtTotal": "330618000", "totalShareholderEquity": "369810000", "capitalLeaseObligations": "4367000", "otherCurrentLiabilities": "5812000", "totalCurrentLiabilities": "56619000", "otherNonCurrentLiabilities": "287066000", "totalNonCurrentLiabilities": "593586000", "cashAndShortTermInvestments": "3533000", "commonStockSharesOutstanding": "17607000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3533000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36543000", "profitLoss": "None", "dividendPayout": "19493000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-246000", "operatingCashflow": "33028000", "capitalExpenditures": "79378000", "changeInReceivables": "-742000", "changeInExchangeRate": "None", "cashflowFromFinancing": "39479000", "cashflowFromInvestment": "-79378000", "stockBasedCompensation": "1338000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19493000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-6871000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "97595000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26799000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:33.192545+00:00", "is_restated": false, "income_statement": { "revenue": 141592000, "cost_of_revenue": 70796000, "gross_profit": 70796000, "ebit": 37783000, "ebitda": 58621000, "pretax_income": 34306000, "tax_provision": -4119000, "net_income": 38425000, "net_income_to_common": 38425000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4491000, "total_current_assets": 34123000, "total_assets": 976470000, "short_term_debt": 9255000, "long_term_debt": 273244000, "total_debt": 282499000, "total_liabilities": 628178000, "total_equity": 348292000, "shares_outstanding": 17574000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 53355000, "capital_expenditure": 105619000, "free_cash_flow": 158974000, "dividends_paid": 18298000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124646, "ticker_id": 7213, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:33.192545+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37783000", "ebitda": "58621000", "netIncome": "38425000", "grossProfit": "70796000", "depreciation": "None", "totalRevenue": "141592000", "costOfRevenue": "70796000", "interestIncome": "None", "incomeBeforeTax": "34306000", "interestExpense": "3477000", "operatingIncome": "37420000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-4119000", "reportedCurrency": "USD", "netInterestIncome": "-7493000", "nonInterestIncome": "None", "operatingExpenses": "33376000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "4379000", "costofGoodsAndServicesSold": "70796000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20838000", "sellingGeneralAndAdministrative": "85700000", "netIncomeFromContinuingOperations": "38425000" }, "balance": { "goodwill": "None", "inventory": "5112000", "commonStock": "217451000", "currentDebt": "None", "investments": "None", "totalAssets": "976470000", "longTermDebt": "273244000", "shortTermDebt": "9255000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "128757000", "totalLiabilities": "628178000", "otherCurrentAssets": "2886000", "totalCurrentAssets": "34123000", "currentLongTermDebt": "9255000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21634000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "942347000", "currentAccountsPayable": "30443000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "813014000", "shortLongTermDebtTotal": "287541000", "totalShareholderEquity": "348292000", "capitalLeaseObligations": "5042000", "otherCurrentLiabilities": "5757000", "totalCurrentLiabilities": "56848000", "otherNonCurrentLiabilities": "298086000", "totalNonCurrentLiabilities": "571330000", "cashAndShortTermInvestments": "4491000", "commonStockSharesOutstanding": "17574000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4491000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38425000", "profitLoss": "None", "dividendPayout": "18298000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "333000", "operatingCashflow": "53355000", "capitalExpenditures": "105619000", "changeInReceivables": "-2661000", "changeInExchangeRate": "None", "cashflowFromFinancing": "16169000", "cashflowFromInvestment": "-105619000", "stockBasedCompensation": "1096000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18298000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-36095000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "32316000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20838000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 141592000, "cost_of_revenue": 70796000, "gross_profit": 70796000, "research_and_development": null, "selling_general_admin": 85700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37783000, "depreciation_amortisation": 20838000, "ebitda": 58621000, "interest_expense": 3477000, "interest_income": null, "other_non_operating": null, "pretax_income": 34306000, "tax_provision": -4119000, "effective_tax_rate": null, "net_income": 38425000, "net_income_continuing_ops": 38425000, "net_income_to_common": 38425000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4491000, "short_term_investments": null, "net_receivables": 21634000, "inventory": 5112000, "other_current_assets": null, "total_current_assets": 34123000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 942347000, "total_assets": 976470000, "short_term_debt": 9255000, "accounts_payable": 30443000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56848000, "long_term_debt": 273244000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 571330000, "total_liabilities": 628178000, "total_debt": 282499000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 128757000, "total_equity": 348292000, "shares_outstanding": 17574000, "operating_cash_flow": 53355000, "stock_based_compensation": 1096000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 105619000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -105619000, "dividends_paid": 18298000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16169000, "free_cash_flow": 158974000, "net_change_in_cash": -36095000 }, "raw_data": { "income": { "ebit": "37783000", "ebitda": "58621000", "netIncome": "38425000", "grossProfit": "70796000", "depreciation": "None", "totalRevenue": "141592000", "costOfRevenue": "70796000", "interestIncome": "None", "incomeBeforeTax": "34306000", "interestExpense": "3477000", "operatingIncome": "37420000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-4119000", "reportedCurrency": "USD", "netInterestIncome": "-7493000", "nonInterestIncome": "None", "operatingExpenses": "33376000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "4379000", "costofGoodsAndServicesSold": "70796000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20838000", "sellingGeneralAndAdministrative": "85700000", "netIncomeFromContinuingOperations": "38425000" }, "balance": { "goodwill": "None", "inventory": "5112000", "commonStock": "217451000", "currentDebt": "None", "investments": "None", "totalAssets": "976470000", "longTermDebt": "273244000", "shortTermDebt": "9255000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "128757000", "totalLiabilities": "628178000", "otherCurrentAssets": "2886000", "totalCurrentAssets": "34123000", "currentLongTermDebt": "9255000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21634000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "942347000", "currentAccountsPayable": "30443000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "813014000", "shortLongTermDebtTotal": "287541000", "totalShareholderEquity": "348292000", "capitalLeaseObligations": "5042000", "otherCurrentLiabilities": "5757000", "totalCurrentLiabilities": "56848000", "otherNonCurrentLiabilities": "298086000", "totalNonCurrentLiabilities": "571330000", "cashAndShortTermInvestments": "4491000", "commonStockSharesOutstanding": "17574000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4491000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38425000", "profitLoss": "None", "dividendPayout": "18298000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "333000", "operatingCashflow": "53355000", "capitalExpenditures": "105619000", "changeInReceivables": "-2661000", "changeInExchangeRate": "None", "cashflowFromFinancing": "16169000", "cashflowFromInvestment": "-105619000", "stockBasedCompensation": "1096000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18298000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-36095000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "32316000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20838000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:33.192545+00:00", "is_restated": false, "income_statement": { "revenue": 134598000, "cost_of_revenue": 67980000, "gross_profit": 66618000, "ebit": 34866000, "ebitda": 52098000, "pretax_income": 30748000, "tax_provision": -3140000, "net_income": 33888000, "net_income_to_common": 33888000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2230000, "total_current_assets": 29133000, "total_assets": 909878000, "short_term_debt": 27178000, "long_term_debt": 230777000, "total_debt": 257955000, "total_liabilities": 584002000, "total_equity": 325876000, "shares_outstanding": 16829000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 36053000, "capital_expenditure": 89125000, "free_cash_flow": 125178000, "dividends_paid": 16297000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124651, "ticker_id": 7213, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:33.192545+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34866000", "ebitda": "52098000", "netIncome": "33888000", "grossProfit": "66618000", "depreciation": "None", "totalRevenue": "134598000", "costOfRevenue": "67980000", "interestIncome": "7264000", "incomeBeforeTax": "30748000", "interestExpense": "4118000", "operatingIncome": "35520000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-3140000", "reportedCurrency": "USD", "netInterestIncome": "-7264000", "nonInterestIncome": "None", "operatingExpenses": "31098000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2492000", "costofGoodsAndServicesSold": "67980000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17232000", "sellingGeneralAndAdministrative": "82362000", "netIncomeFromContinuingOperations": "33888000" }, "balance": { "goodwill": "None", "inventory": "5445000", "commonStock": "215125000", "currentDebt": "None", "investments": "None", "totalAssets": "909878000", "longTermDebt": "230777000", "shortTermDebt": "27178000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "108667000", "totalLiabilities": "584002000", "otherCurrentAssets": "2367000", "totalCurrentAssets": "29133000", "currentLongTermDebt": "27178000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19091000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "880745000", "currentAccountsPayable": "23306000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "722044000", "shortLongTermDebtTotal": "263687000", "totalShareholderEquity": "325876000", "capitalLeaseObligations": "5732000", "otherCurrentLiabilities": "5651000", "totalCurrentLiabilities": "64981000", "otherNonCurrentLiabilities": "288244000", "totalNonCurrentLiabilities": "519021000", "cashAndShortTermInvestments": "2230000", "commonStockSharesOutstanding": "16829000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2230000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33888000", "profitLoss": "None", "dividendPayout": "16297000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-34000", "operatingCashflow": "36053000", "capitalExpenditures": "89125000", "changeInReceivables": "-146000", "changeInExchangeRate": "None", "cashflowFromFinancing": "93910000", "cashflowFromInvestment": "-89125000", "stockBasedCompensation": "637000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16297000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "40838000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "57550000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17232000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 134598000, "cost_of_revenue": 67980000, "gross_profit": 66618000, "research_and_development": null, "selling_general_admin": 82362000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34866000, "depreciation_amortisation": 17232000, "ebitda": 52098000, "interest_expense": 4118000, "interest_income": null, "other_non_operating": null, "pretax_income": 30748000, "tax_provision": -3140000, "effective_tax_rate": null, "net_income": 33888000, "net_income_continuing_ops": 33888000, "net_income_to_common": 33888000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2230000, "short_term_investments": null, "net_receivables": 19091000, "inventory": 5445000, "other_current_assets": null, "total_current_assets": 29133000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 880745000, "total_assets": 909878000, "short_term_debt": 27178000, "accounts_payable": 23306000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64981000, "long_term_debt": 230777000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 519021000, "total_liabilities": 584002000, "total_debt": 257955000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 108667000, "total_equity": 325876000, "shares_outstanding": 16829000, "operating_cash_flow": 36053000, "stock_based_compensation": 637000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 89125000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -89125000, "dividends_paid": 16297000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 93910000, "free_cash_flow": 125178000, "net_change_in_cash": 40838000 }, "raw_data": { "income": { "ebit": "34866000", "ebitda": "52098000", "netIncome": "33888000", "grossProfit": "66618000", "depreciation": "None", "totalRevenue": "134598000", "costOfRevenue": "67980000", "interestIncome": "7264000", "incomeBeforeTax": "30748000", "interestExpense": "4118000", "operatingIncome": "35520000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-3140000", "reportedCurrency": "USD", "netInterestIncome": "-7264000", "nonInterestIncome": "None", "operatingExpenses": "31098000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2492000", "costofGoodsAndServicesSold": "67980000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17232000", "sellingGeneralAndAdministrative": "82362000", "netIncomeFromContinuingOperations": "33888000" }, "balance": { "goodwill": "None", "inventory": "5445000", "commonStock": "215125000", "currentDebt": "None", "investments": "None", "totalAssets": "909878000", "longTermDebt": "230777000", "shortTermDebt": "27178000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "108667000", "totalLiabilities": "584002000", "otherCurrentAssets": "2367000", "totalCurrentAssets": "29133000", "currentLongTermDebt": "27178000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19091000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "880745000", "currentAccountsPayable": "23306000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "722044000", "shortLongTermDebtTotal": "263687000", "totalShareholderEquity": "325876000", "capitalLeaseObligations": "5732000", "otherCurrentLiabilities": "5651000", "totalCurrentLiabilities": "64981000", "otherNonCurrentLiabilities": "288244000", "totalNonCurrentLiabilities": "519021000", "cashAndShortTermInvestments": "2230000", "commonStockSharesOutstanding": "16829000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2230000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33888000", "profitLoss": "None", "dividendPayout": "16297000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-34000", "operatingCashflow": "36053000", "capitalExpenditures": "89125000", "changeInReceivables": "-146000", "changeInExchangeRate": "None", "cashflowFromFinancing": "93910000", "cashflowFromInvestment": "-89125000", "stockBasedCompensation": "637000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16297000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "40838000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "57550000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17232000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:33.192545+00:00", "is_restated": false, "income_statement": { "revenue": 138077000, "cost_of_revenue": 71570000, "gross_profit": 66507000, "ebit": 38772000, "ebitda": 54552000, "pretax_income": 33376000, "tax_provision": 924000, "net_income": 32452000, "net_income_to_common": 32452000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3705000, "total_current_assets": 30815000, "total_assets": 767830000, "short_term_debt": 55843000, "long_term_debt": 152851000, "total_debt": 208694000, "total_liabilities": 516610000, "total_equity": 251220000, "shares_outstanding": 16540000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 45864000, "capital_expenditure": 72094000, "free_cash_flow": 117958000, "dividends_paid": 15074000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124656, "ticker_id": 7213, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:33.192545+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "38772000", "ebitda": "54552000", "netIncome": "32452000", "grossProfit": "66507000", "depreciation": "None", "totalRevenue": "138077000", "costOfRevenue": "71570000", "interestIncome": "6758000", "incomeBeforeTax": "33376000", "interestExpense": "5396000", "operatingIncome": "37142000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "924000", "reportedCurrency": "USD", "netInterestIncome": "-6758000", "nonInterestIncome": "None", "operatingExpenses": "29365000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "2992000", "costofGoodsAndServicesSold": "71570000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15780000", "sellingGeneralAndAdministrative": "85898000", "netIncomeFromContinuingOperations": "32452000" }, "balance": { "goodwill": "None", "inventory": "5411000", "commonStock": "157354000", "currentDebt": "None", "investments": "None", "totalAssets": "767830000", "longTermDebt": "152851000", "shortTermDebt": "55843000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "91433000", "totalLiabilities": "516610000", "otherCurrentAssets": "2644000", "totalCurrentAssets": "30815000", "currentLongTermDebt": "55843000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19055000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "737015000", "currentAccountsPayable": "19325000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "628476000", "shortLongTermDebtTotal": "208694000", "totalShareholderEquity": "251220000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3929000", "totalCurrentLiabilities": "94363000", "otherNonCurrentLiabilities": "89781000", "totalNonCurrentLiabilities": "422247000", "cashAndShortTermInvestments": "3705000", "commonStockSharesOutstanding": "16540000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3705000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32452000", "profitLoss": "None", "dividendPayout": "15074000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-1293000", "operatingCashflow": "45864000", "capitalExpenditures": "72094000", "changeInReceivables": "-977000", "changeInExchangeRate": "None", "cashflowFromFinancing": "25494000", "cashflowFromInvestment": "-72094000", "stockBasedCompensation": "1084000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15074000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-736000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "42576000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15780000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 138077000, "cost_of_revenue": 71570000, "gross_profit": 66507000, "research_and_development": 0, "selling_general_admin": 85898000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38772000, "depreciation_amortisation": 15780000, "ebitda": 54552000, "interest_expense": 5396000, "interest_income": null, "other_non_operating": null, "pretax_income": 33376000, "tax_provision": 924000, "effective_tax_rate": null, "net_income": 32452000, "net_income_continuing_ops": 32452000, "net_income_to_common": 32452000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3705000, "short_term_investments": null, "net_receivables": 19055000, "inventory": 5411000, "other_current_assets": null, "total_current_assets": 30815000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 737015000, "total_assets": 767830000, "short_term_debt": 55843000, "accounts_payable": 19325000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 94363000, "long_term_debt": 152851000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 422247000, "total_liabilities": 516610000, "total_debt": 208694000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 91433000, "total_equity": 251220000, "shares_outstanding": 16540000, "operating_cash_flow": 45864000, "stock_based_compensation": 1084000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 72094000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -72094000, "dividends_paid": 15074000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25494000, "free_cash_flow": 117958000, "net_change_in_cash": -736000 }, "raw_data": { "income": { "ebit": "38772000", "ebitda": "54552000", "netIncome": "32452000", "grossProfit": "66507000", "depreciation": "None", "totalRevenue": "138077000", "costOfRevenue": "71570000", "interestIncome": "6758000", "incomeBeforeTax": "33376000", "interestExpense": "5396000", "operatingIncome": "37142000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "924000", "reportedCurrency": "USD", "netInterestIncome": "-6758000", "nonInterestIncome": "None", "operatingExpenses": "29365000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "2992000", "costofGoodsAndServicesSold": "71570000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15780000", "sellingGeneralAndAdministrative": "85898000", "netIncomeFromContinuingOperations": "32452000" }, "balance": { "goodwill": "None", "inventory": "5411000", "commonStock": "157354000", "currentDebt": "None", "investments": "None", "totalAssets": "767830000", "longTermDebt": "152851000", "shortTermDebt": "55843000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "91433000", "totalLiabilities": "516610000", "otherCurrentAssets": "2644000", "totalCurrentAssets": "30815000", "currentLongTermDebt": "55843000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19055000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "737015000", "currentAccountsPayable": "19325000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "628476000", "shortLongTermDebtTotal": "208694000", "totalShareholderEquity": "251220000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3929000", "totalCurrentLiabilities": "94363000", "otherNonCurrentLiabilities": "89781000", "totalNonCurrentLiabilities": "422247000", "cashAndShortTermInvestments": "3705000", "commonStockSharesOutstanding": "16540000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3705000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32452000", "profitLoss": "None", "dividendPayout": "15074000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-1293000", "operatingCashflow": "45864000", "capitalExpenditures": "72094000", "changeInReceivables": "-977000", "changeInExchangeRate": "None", "cashflowFromFinancing": "25494000", "cashflowFromInvestment": "-72094000", "stockBasedCompensation": "1084000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15074000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-736000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "42576000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15780000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:33.192545+00:00", "is_restated": false, "income_statement": { "revenue": 48714000, "cost_of_revenue": 23012000, "gross_profit": 25702000, "ebit": 15104000, "ebitda": 23291000, "pretax_income": 11890000, "tax_provision": 1285000, "net_income": 10605000, "net_income_to_common": 10605000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2040000, "total_current_assets": 46827000, "total_assets": 1386038000, "short_term_debt": 54666000, "long_term_debt": 371676000, "total_debt": 426342000, "total_liabilities": 884992000, "total_equity": 501046000, "shares_outstanding": 18435000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11731000, "capital_expenditure": 20641000, "free_cash_flow": 32372000, "dividends_paid": 6667000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124619, "ticker_id": 7213, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:33.192545+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15104000", "ebitda": "23291000", "netIncome": "10605000", "grossProfit": "25702000", "depreciation": "None", "totalRevenue": "48714000", "costOfRevenue": "23012000", "interestIncome": "None", "incomeBeforeTax": "11890000", "interestExpense": "3214000", "operatingIncome": "13102000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1285000", "reportedCurrency": "USD", "netInterestIncome": "-3214000", "nonInterestIncome": "None", "operatingExpenses": "12600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23012000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8187000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "10605000" }, "balance": { "goodwill": "None", "inventory": "8095000", "commonStock": "282243000", "currentDebt": "None", "investments": "None", "totalAssets": "1386038000", "longTermDebt": "371676000", "shortTermDebt": "54666000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "218803000", "totalLiabilities": "884992000", "otherCurrentAssets": "26097000", "totalCurrentAssets": "46827000", "currentLongTermDebt": "54666000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18690000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1339211000", "currentAccountsPayable": "29496000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "427995000", "totalShareholderEquity": "501046000", "capitalLeaseObligations": "1653000", "otherCurrentLiabilities": "35026000", "totalCurrentLiabilities": "119655000", "otherNonCurrentLiabilities": "192185000", "totalNonCurrentLiabilities": "765337000", "cashAndShortTermInvestments": "2040000", "commonStockSharesOutstanding": "18435000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2040000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10605000", "profitLoss": "None", "dividendPayout": "6667000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-546000", "operatingCashflow": "11731000", "capitalExpenditures": "20641000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8150000", "cashflowFromInvestment": "-20641000", "stockBasedCompensation": "401000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6667000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8187000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48714000, "cost_of_revenue": 23012000, "gross_profit": 25702000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15104000, "depreciation_amortisation": 8187000, "ebitda": 23291000, "interest_expense": 3214000, "interest_income": null, "other_non_operating": null, "pretax_income": 11890000, "tax_provision": 1285000, "effective_tax_rate": null, "net_income": 10605000, "net_income_continuing_ops": 10605000, "net_income_to_common": 10605000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2040000, "short_term_investments": null, "net_receivables": 18690000, "inventory": 8095000, "other_current_assets": null, "total_current_assets": 46827000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1339211000, "total_assets": 1386038000, "short_term_debt": 54666000, "accounts_payable": 29496000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 119655000, "long_term_debt": 371676000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 765337000, "total_liabilities": 884992000, "total_debt": 426342000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 218803000, "total_equity": 501046000, "shares_outstanding": 18435000, "operating_cash_flow": 11731000, "stock_based_compensation": 401000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20641000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20641000, "dividends_paid": 6667000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8150000, "free_cash_flow": 32372000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15104000", "ebitda": "23291000", "netIncome": "10605000", "grossProfit": "25702000", "depreciation": "None", "totalRevenue": "48714000", "costOfRevenue": "23012000", "interestIncome": "None", "incomeBeforeTax": "11890000", "interestExpense": "3214000", "operatingIncome": "13102000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1285000", "reportedCurrency": "USD", "netInterestIncome": "-3214000", "nonInterestIncome": "None", "operatingExpenses": "12600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23012000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8187000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "10605000" }, "balance": { "goodwill": "None", "inventory": "8095000", "commonStock": "282243000", "currentDebt": "None", "investments": "None", "totalAssets": "1386038000", "longTermDebt": "371676000", "shortTermDebt": "54666000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "218803000", "totalLiabilities": "884992000", "otherCurrentAssets": "26097000", "totalCurrentAssets": "46827000", "currentLongTermDebt": "54666000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18690000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1339211000", "currentAccountsPayable": "29496000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "427995000", "totalShareholderEquity": "501046000", "capitalLeaseObligations": "1653000", "otherCurrentLiabilities": "35026000", "totalCurrentLiabilities": "119655000", "otherNonCurrentLiabilities": "192185000", "totalNonCurrentLiabilities": "765337000", "cashAndShortTermInvestments": "2040000", "commonStockSharesOutstanding": "18435000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2040000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10605000", "profitLoss": "None", "dividendPayout": "6667000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-546000", "operatingCashflow": "11731000", "capitalExpenditures": "20641000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8150000", "cashflowFromInvestment": "-20641000", "stockBasedCompensation": "401000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6667000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8187000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:33.192545+00:00", "is_restated": false, "income_statement": { "revenue": 46979000, "cost_of_revenue": 30320000, "gross_profit": 16658999, "ebit": 13185000, "ebitda": 21692000, "pretax_income": 9425000, "tax_provision": 820000, "net_income": 8605000, "net_income_to_common": 8605000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2800000, "total_current_assets": 41766000, "total_assets": 1365737000, "short_term_debt": 36700000, "long_term_debt": 378874000, "total_debt": 415574000, "total_liabilities": 870363000, "total_equity": 495374000, "shares_outstanding": 18435000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18462000, "capital_expenditure": 24712000, "free_cash_flow": 43174000, "dividends_paid": 6634000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124620, "ticker_id": 7213, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:33.192545+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13185000", "ebitda": "21692000", "netIncome": "8605000", "grossProfit": "16658999", "depreciation": "None", "totalRevenue": "46979000", "costOfRevenue": "30320000", "interestIncome": "None", "incomeBeforeTax": "9425000", "interestExpense": "3760000", "operatingIncome": "11205000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "820000", "reportedCurrency": "USD", "netInterestIncome": "-3760000", "nonInterestIncome": "None", "operatingExpenses": "5454000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30320000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8507000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "8605000" }, "balance": { "goodwill": "None", "inventory": "7549000", "commonStock": "279148000", "currentDebt": "None", "investments": "None", "totalAssets": "1365737000", "longTermDebt": "378874000", "shortTermDebt": "36700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "214883000", "totalLiabilities": "870363000", "otherCurrentAssets": "2843000", "totalCurrentAssets": "41766000", "currentLongTermDebt": "36100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28574000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1323971000", "currentAccountsPayable": "31326000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "419250000", "totalShareholderEquity": "495374000", "capitalLeaseObligations": "1838000", "otherCurrentLiabilities": "25272000", "totalCurrentLiabilities": "93795000", "otherNonCurrentLiabilities": "191425000", "totalNonCurrentLiabilities": "776568000", "cashAndShortTermInvestments": "2800000", "commonStockSharesOutstanding": "18435000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8605000", "profitLoss": "None", "dividendPayout": "6634000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-240000", "operatingCashflow": "18462000", "capitalExpenditures": "24712000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5666000", "cashflowFromInvestment": "-24712000", "stockBasedCompensation": "118000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6634000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8507000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46979000, "cost_of_revenue": 30320000, "gross_profit": 16658999, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13185000, "depreciation_amortisation": 8507000, "ebitda": 21692000, "interest_expense": 3760000, "interest_income": null, "other_non_operating": null, "pretax_income": 9425000, "tax_provision": 820000, "effective_tax_rate": null, "net_income": 8605000, "net_income_continuing_ops": 8605000, "net_income_to_common": 8605000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2800000, "short_term_investments": null, "net_receivables": 28574000, "inventory": 7549000, "other_current_assets": null, "total_current_assets": 41766000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1323971000, "total_assets": 1365737000, "short_term_debt": 36700000, "accounts_payable": 31326000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 93795000, "long_term_debt": 378874000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 776568000, "total_liabilities": 870363000, "total_debt": 415574000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 214883000, "total_equity": 495374000, "shares_outstanding": 18435000, "operating_cash_flow": 18462000, "stock_based_compensation": 118000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24712000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24712000, "dividends_paid": 6634000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5666000, "free_cash_flow": 43174000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13185000", "ebitda": "21692000", "netIncome": "8605000", "grossProfit": "16658999", "depreciation": "None", "totalRevenue": "46979000", "costOfRevenue": "30320000", "interestIncome": "None", "incomeBeforeTax": "9425000", "interestExpense": "3760000", "operatingIncome": "11205000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "820000", "reportedCurrency": "USD", "netInterestIncome": "-3760000", "nonInterestIncome": "None", "operatingExpenses": "5454000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30320000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8507000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "8605000" }, "balance": { "goodwill": "None", "inventory": "7549000", "commonStock": "279148000", "currentDebt": "None", "investments": "None", "totalAssets": "1365737000", "longTermDebt": "378874000", "shortTermDebt": "36700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "214883000", "totalLiabilities": "870363000", "otherCurrentAssets": "2843000", "totalCurrentAssets": "41766000", "currentLongTermDebt": "36100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28574000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1323971000", "currentAccountsPayable": "31326000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "419250000", "totalShareholderEquity": "495374000", "capitalLeaseObligations": "1838000", "otherCurrentLiabilities": "25272000", "totalCurrentLiabilities": "93795000", "otherNonCurrentLiabilities": "191425000", "totalNonCurrentLiabilities": "776568000", "cashAndShortTermInvestments": "2800000", "commonStockSharesOutstanding": "18435000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8605000", "profitLoss": "None", "dividendPayout": "6634000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-240000", "operatingCashflow": "18462000", "capitalExpenditures": "24712000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5666000", "cashflowFromInvestment": "-24712000", "stockBasedCompensation": "118000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6634000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8507000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:33.192545+00:00", "is_restated": false, "income_statement": { "revenue": 54091000, "cost_of_revenue": 30679000, "gross_profit": 23412000, "ebit": 19589000, "ebitda": 28120000, "pretax_income": 15389000, "tax_provision": 1431000, "net_income": 13958000, "net_income_to_common": 13958000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3384000, "total_current_assets": 49602000, "total_assets": 1341959000, "short_term_debt": 63245000, "long_term_debt": 350151000, "total_debt": 413396000, "total_liabilities": 859413000, "total_equity": 482546000, "shares_outstanding": 18154000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12048000, "capital_expenditure": 18911000, "free_cash_flow": 30959000, "dividends_paid": 6147000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124622, "ticker_id": 7213, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:33.192545+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19589000", "ebitda": "28120000", "netIncome": "13958000", "grossProfit": "23412000", "depreciation": "None", "totalRevenue": "54091000", "costOfRevenue": "30679000", "interestIncome": "None", "incomeBeforeTax": "15389000", "interestExpense": "4200000", "operatingIncome": "17703000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1431000", "reportedCurrency": "USD", "netInterestIncome": "-4200000", "nonInterestIncome": "None", "operatingExpenses": "5709000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30679000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8531000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "13958000" }, "balance": { "goodwill": "None", "inventory": "7309000", "commonStock": "269636000", "currentDebt": "None", "investments": "None", "totalAssets": "1341959000", "longTermDebt": "350151000", "shortTermDebt": "63245000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "212910000", "totalLiabilities": "859413000", "otherCurrentAssets": "5184000", "totalCurrentAssets": "49602000", "currentLongTermDebt": "62645000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "33725000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1292357000", "currentAccountsPayable": "28143000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "415355000", "totalShareholderEquity": "482546000", "capitalLeaseObligations": "1959000", "otherCurrentLiabilities": "25396000", "totalCurrentLiabilities": "118281000", "otherNonCurrentLiabilities": "189864000", "totalNonCurrentLiabilities": "739780000", "cashAndShortTermInvestments": "3384000", "commonStockSharesOutstanding": "18154000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3384000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13959000", "profitLoss": "None", "dividendPayout": "6147000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-386000", "operatingCashflow": "12048000", "capitalExpenditures": "18911000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9783000", "cashflowFromInvestment": "-21007000", "stockBasedCompensation": "161000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6147000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8531000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54091000, "cost_of_revenue": 30679000, "gross_profit": 23412000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19589000, "depreciation_amortisation": 8531000, "ebitda": 28120000, "interest_expense": 4200000, "interest_income": null, "other_non_operating": null, "pretax_income": 15389000, "tax_provision": 1431000, "effective_tax_rate": null, "net_income": 13958000, "net_income_continuing_ops": 13958000, "net_income_to_common": 13958000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3384000, "short_term_investments": null, "net_receivables": 33725000, "inventory": 7309000, "other_current_assets": null, "total_current_assets": 49602000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1292357000, "total_assets": 1341959000, "short_term_debt": 63245000, "accounts_payable": 28143000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 118281000, "long_term_debt": 350151000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 739780000, "total_liabilities": 859413000, "total_debt": 413396000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 212910000, "total_equity": 482546000, "shares_outstanding": 18154000, "operating_cash_flow": 12048000, "stock_based_compensation": 161000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18911000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21007000, "dividends_paid": 6147000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9783000, "free_cash_flow": 30959000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19589000", "ebitda": "28120000", "netIncome": "13958000", "grossProfit": "23412000", "depreciation": "None", "totalRevenue": "54091000", "costOfRevenue": "30679000", "interestIncome": "None", "incomeBeforeTax": "15389000", "interestExpense": "4200000", "operatingIncome": "17703000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1431000", "reportedCurrency": "USD", "netInterestIncome": "-4200000", "nonInterestIncome": "None", "operatingExpenses": "5709000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30679000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8531000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "13958000" }, "balance": { "goodwill": "None", "inventory": "7309000", "commonStock": "269636000", "currentDebt": "None", "investments": "None", "totalAssets": "1341959000", "longTermDebt": "350151000", "shortTermDebt": "63245000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "212910000", "totalLiabilities": "859413000", "otherCurrentAssets": "5184000", "totalCurrentAssets": "49602000", "currentLongTermDebt": "62645000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "33725000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1292357000", "currentAccountsPayable": "28143000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "415355000", "totalShareholderEquity": "482546000", "capitalLeaseObligations": "1959000", "otherCurrentLiabilities": "25396000", "totalCurrentLiabilities": "118281000", "otherNonCurrentLiabilities": "189864000", "totalNonCurrentLiabilities": "739780000", "cashAndShortTermInvestments": "3384000", "commonStockSharesOutstanding": "18154000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3384000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13959000", "profitLoss": "None", "dividendPayout": "6147000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-386000", "operatingCashflow": "12048000", "capitalExpenditures": "18911000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9783000", "cashflowFromInvestment": "-21007000", "stockBasedCompensation": "161000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6147000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8531000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:33.192545+00:00", "is_restated": false, "income_statement": { "revenue": 49323000, "cost_of_revenue": 23066000, "gross_profit": 26257000, "ebit": 15810000, "ebitda": 23354000, "pretax_income": 12187000, "tax_provision": 1409000, "net_income": 10778000, "net_income_to_common": 10778000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2560000, "total_current_assets": 49510000, "total_assets": 1315890000, "short_term_debt": 64033000, "long_term_debt": 351084000, "total_debt": 415117000, "total_liabilities": 856755000, "total_equity": 459135000, "shares_outstanding": 17993000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18304000, "capital_expenditure": 18911000, "free_cash_flow": 37215000, "dividends_paid": 6120000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124623, "ticker_id": 7213, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:33.192545+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15810000", "ebitda": "23354000", "netIncome": "10778000", "grossProfit": "26257000", "depreciation": "None", "totalRevenue": "49323000", "costOfRevenue": "23066000", "interestIncome": "None", "incomeBeforeTax": "12187000", "interestExpense": "3623000", "operatingIncome": "13912000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1409000", "reportedCurrency": "USD", "netInterestIncome": "-3623000", "nonInterestIncome": "None", "operatingExpenses": "12345000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23066000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7544000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "10778000" }, "balance": { "goodwill": "None", "inventory": "6923000", "commonStock": "252688000", "currentDebt": "None", "investments": "None", "totalAssets": "1315890000", "longTermDebt": "351084000", "shortTermDebt": "64033000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "205095000", "totalLiabilities": "856755000", "otherCurrentAssets": "6038000", "totalCurrentAssets": "49510000", "currentLongTermDebt": "62833000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "33989000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1266380000", "currentAccountsPayable": "30779000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "416633000", "totalShareholderEquity": "459135000", "capitalLeaseObligations": "2116000", "otherCurrentLiabilities": "24829000", "totalCurrentLiabilities": "121482000", "otherNonCurrentLiabilities": "187469000", "totalNonCurrentLiabilities": "735273000", "cashAndShortTermInvestments": "2560000", "commonStockSharesOutstanding": "17993000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2560000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10779000", "profitLoss": "None", "dividendPayout": "6120000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "108000", "operatingCashflow": "18304000", "capitalExpenditures": "18911000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19605000", "cashflowFromInvestment": "-36331000", "stockBasedCompensation": "569000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6120000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7544000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49323000, "cost_of_revenue": 23066000, "gross_profit": 26257000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15810000, "depreciation_amortisation": 7544000, "ebitda": 23354000, "interest_expense": 3623000, "interest_income": null, "other_non_operating": null, "pretax_income": 12187000, "tax_provision": 1409000, "effective_tax_rate": null, "net_income": 10778000, "net_income_continuing_ops": 10778000, "net_income_to_common": 10778000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2560000, "short_term_investments": null, "net_receivables": 33989000, "inventory": 6923000, "other_current_assets": null, "total_current_assets": 49510000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1266380000, "total_assets": 1315890000, "short_term_debt": 64033000, "accounts_payable": 30779000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 121482000, "long_term_debt": 351084000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 735273000, "total_liabilities": 856755000, "total_debt": 415117000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 205095000, "total_equity": 459135000, "shares_outstanding": 17993000, "operating_cash_flow": 18304000, "stock_based_compensation": 569000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18911000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36331000, "dividends_paid": 6120000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19605000, "free_cash_flow": 37215000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15810000", "ebitda": "23354000", "netIncome": "10778000", "grossProfit": "26257000", "depreciation": "None", "totalRevenue": "49323000", "costOfRevenue": "23066000", "interestIncome": "None", "incomeBeforeTax": "12187000", "interestExpense": "3623000", "operatingIncome": "13912000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1409000", "reportedCurrency": "USD", "netInterestIncome": "-3623000", "nonInterestIncome": "None", "operatingExpenses": "12345000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23066000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7544000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "10778000" }, "balance": { "goodwill": "None", "inventory": "6923000", "commonStock": "252688000", "currentDebt": "None", "investments": "None", "totalAssets": "1315890000", "longTermDebt": "351084000", "shortTermDebt": "64033000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "205095000", "totalLiabilities": "856755000", "otherCurrentAssets": "6038000", "totalCurrentAssets": "49510000", "currentLongTermDebt": "62833000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "33989000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1266380000", "currentAccountsPayable": "30779000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "416633000", "totalShareholderEquity": "459135000", "capitalLeaseObligations": "2116000", "otherCurrentLiabilities": "24829000", "totalCurrentLiabilities": "121482000", "otherNonCurrentLiabilities": "187469000", "totalNonCurrentLiabilities": "735273000", "cashAndShortTermInvestments": "2560000", "commonStockSharesOutstanding": "17993000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2560000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10779000", "profitLoss": "None", "dividendPayout": "6120000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "108000", "operatingCashflow": "18304000", "capitalExpenditures": "18911000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19605000", "cashflowFromInvestment": "-36331000", "stockBasedCompensation": "569000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6120000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7544000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:33.192545+00:00", "is_restated": false, "income_statement": { "revenue": 44301000, "cost_of_revenue": 21109000, "gross_profit": 23192000, "ebit": 13354000, "ebitda": 21267000, "pretax_income": 10641000, "tax_provision": 1162000, "net_income": 9479000, "net_income_to_common": 9479000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2657000, "total_current_assets": 46498000, "total_assets": 1278961000, "short_term_debt": 42220000, "long_term_debt": 351258000, "total_debt": 393478000, "total_liabilities": 829913000, "total_equity": 449048000, "shares_outstanding": 17951000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13782000, "capital_expenditure": 18911000, "free_cash_flow": 32693000, "dividends_paid": 6103000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124624, "ticker_id": 7213, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:33.192545+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13354000", "ebitda": "21267000", "netIncome": "9479000", "grossProfit": "23192000", "depreciation": "None", "totalRevenue": "44301000", "costOfRevenue": "21109000", "interestIncome": "None", "incomeBeforeTax": "10641000", "interestExpense": "2713000", "operatingIncome": "11557000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1162000", "reportedCurrency": "USD", "netInterestIncome": "-2713000", "nonInterestIncome": "None", "operatingExpenses": "11635000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21109000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7913000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "9479000" }, "balance": { "goodwill": "None", "inventory": "7031000", "commonStock": "248611000", "currentDebt": "None", "investments": "None", "totalAssets": "1278961000", "longTermDebt": "351258000", "shortTermDebt": "42220000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "200437000", "totalLiabilities": "829913000", "otherCurrentAssets": "6405000", "totalCurrentAssets": "46498000", "currentLongTermDebt": "41720000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30405000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1232463000", "currentAccountsPayable": "31500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "395248000", "totalShareholderEquity": "449048000", "capitalLeaseObligations": "2270000", "otherCurrentLiabilities": "25965000", "totalCurrentLiabilities": "101220000", "otherNonCurrentLiabilities": "183356000", "totalNonCurrentLiabilities": "728693000", "cashAndShortTermInvestments": "2657000", "commonStockSharesOutstanding": "17951000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2657000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9479000", "profitLoss": "None", "dividendPayout": "6103000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-312000", "operatingCashflow": "13782000", "capitalExpenditures": "18911000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3560000", "cashflowFromInvestment": "-18911000", "stockBasedCompensation": "389000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6103000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7913000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44301000, "cost_of_revenue": 21109000, "gross_profit": 23192000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13354000, "depreciation_amortisation": 7913000, "ebitda": 21267000, "interest_expense": 2713000, "interest_income": null, "other_non_operating": null, "pretax_income": 10641000, "tax_provision": 1162000, "effective_tax_rate": null, "net_income": 9479000, "net_income_continuing_ops": 9479000, "net_income_to_common": 9479000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2657000, "short_term_investments": null, "net_receivables": 30405000, "inventory": 7031000, "other_current_assets": null, "total_current_assets": 46498000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1232463000, "total_assets": 1278961000, "short_term_debt": 42220000, "accounts_payable": 31500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 101220000, "long_term_debt": 351258000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 728693000, "total_liabilities": 829913000, "total_debt": 393478000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 200437000, "total_equity": 449048000, "shares_outstanding": 17951000, "operating_cash_flow": 13782000, "stock_based_compensation": 389000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18911000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18911000, "dividends_paid": 6103000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3560000, "free_cash_flow": 32693000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13354000", "ebitda": "21267000", "netIncome": "9479000", "grossProfit": "23192000", "depreciation": "None", "totalRevenue": "44301000", "costOfRevenue": "21109000", "interestIncome": "None", "incomeBeforeTax": "10641000", "interestExpense": "2713000", "operatingIncome": "11557000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1162000", "reportedCurrency": "USD", "netInterestIncome": "-2713000", "nonInterestIncome": "None", "operatingExpenses": "11635000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21109000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7913000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "9479000" }, "balance": { "goodwill": "None", "inventory": "7031000", "commonStock": "248611000", "currentDebt": "None", "investments": "None", "totalAssets": "1278961000", "longTermDebt": "351258000", "shortTermDebt": "42220000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "200437000", "totalLiabilities": "829913000", "otherCurrentAssets": "6405000", "totalCurrentAssets": "46498000", "currentLongTermDebt": "41720000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30405000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1232463000", "currentAccountsPayable": "31500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "395248000", "totalShareholderEquity": "449048000", "capitalLeaseObligations": "2270000", "otherCurrentLiabilities": "25965000", "totalCurrentLiabilities": "101220000", "otherNonCurrentLiabilities": "183356000", "totalNonCurrentLiabilities": "728693000", "cashAndShortTermInvestments": "2657000", "commonStockSharesOutstanding": "17951000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2657000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9479000", "profitLoss": "None", "dividendPayout": "6103000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-312000", "operatingCashflow": "13782000", "capitalExpenditures": "18911000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3560000", "cashflowFromInvestment": "-18911000", "stockBasedCompensation": "389000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6103000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7913000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:33.192545+00:00", "is_restated": false, "income_statement": { "revenue": 47107000, "cost_of_revenue": 24714000, "gross_profit": 22393000, "ebit": 12142000, "ebitda": 19949000, "pretax_income": 9307000, "tax_provision": 503000, "net_income": 8804000, "net_income_to_common": 8804000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4226000, "total_current_assets": 42973000, "total_assets": 1255174000, "short_term_debt": 30711000, "long_term_debt": 352822000, "total_debt": 383533000, "total_liabilities": 808276000, "total_equity": 446898000, "shares_outstanding": 17954000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21395000, "capital_expenditure": 25142000, "free_cash_flow": 46537000, "dividends_paid": 6102000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124625, "ticker_id": 7213, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:33.192545+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12142000", "ebitda": "19949000", "netIncome": "8804000", "grossProfit": "22393000", "depreciation": "None", "totalRevenue": "47107000", "costOfRevenue": "24714000", "interestIncome": "None", "incomeBeforeTax": "9307000", "interestExpense": "2835000", "operatingIncome": "10529000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "503000", "reportedCurrency": "USD", "netInterestIncome": "-2835000", "nonInterestIncome": "None", "operatingExpenses": "11864000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24714000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7807000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "8804000" }, "balance": { "goodwill": "None", "inventory": "6719000", "commonStock": "248202000", "currentDebt": "None", "investments": "None", "totalAssets": "1255174000", "longTermDebt": "352822000", "shortTermDebt": "30711000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "197061000", "totalLiabilities": "808276000", "otherCurrentAssets": "2422000", "totalCurrentAssets": "42973000", "currentLongTermDebt": "30711000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29606000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1212201000", "currentAccountsPayable": "28050000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "385965000", "totalShareholderEquity": "446898000", "capitalLeaseObligations": "2432000", "otherCurrentLiabilities": "10675000", "totalCurrentLiabilities": "82888000", "otherNonCurrentLiabilities": "181713000", "totalNonCurrentLiabilities": "725388000", "cashAndShortTermInvestments": "4226000", "commonStockSharesOutstanding": "17954000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4226000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8804000", "profitLoss": "None", "dividendPayout": "6102000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-169000", "operatingCashflow": "21395000", "capitalExpenditures": "25142000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1629000", "cashflowFromInvestment": "-25142000", "stockBasedCompensation": "310000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6102000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7807000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47107000, "cost_of_revenue": 24714000, "gross_profit": 22393000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12142000, "depreciation_amortisation": 7807000, "ebitda": 19949000, "interest_expense": 2835000, "interest_income": null, "other_non_operating": null, "pretax_income": 9307000, "tax_provision": 503000, "effective_tax_rate": null, "net_income": 8804000, "net_income_continuing_ops": 8804000, "net_income_to_common": 8804000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4226000, "short_term_investments": null, "net_receivables": 29606000, "inventory": 6719000, "other_current_assets": null, "total_current_assets": 42973000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1212201000, "total_assets": 1255174000, "short_term_debt": 30711000, "accounts_payable": 28050000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 82888000, "long_term_debt": 352822000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 725388000, "total_liabilities": 808276000, "total_debt": 383533000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 197061000, "total_equity": 446898000, "shares_outstanding": 17954000, "operating_cash_flow": 21395000, "stock_based_compensation": 310000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25142000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25142000, "dividends_paid": 6102000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1629000, "free_cash_flow": 46537000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12142000", "ebitda": "19949000", "netIncome": "8804000", "grossProfit": "22393000", "depreciation": "None", "totalRevenue": "47107000", "costOfRevenue": "24714000", "interestIncome": "None", "incomeBeforeTax": "9307000", "interestExpense": "2835000", "operatingIncome": "10529000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "503000", "reportedCurrency": "USD", "netInterestIncome": "-2835000", "nonInterestIncome": "None", "operatingExpenses": "11864000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24714000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7807000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "8804000" }, "balance": { "goodwill": "None", "inventory": "6719000", "commonStock": "248202000", "currentDebt": "None", "investments": "None", "totalAssets": "1255174000", "longTermDebt": "352822000", "shortTermDebt": "30711000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "197061000", "totalLiabilities": "808276000", "otherCurrentAssets": "2422000", "totalCurrentAssets": "42973000", "currentLongTermDebt": "30711000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29606000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1212201000", "currentAccountsPayable": "28050000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "385965000", "totalShareholderEquity": "446898000", "capitalLeaseObligations": "2432000", "otherCurrentLiabilities": "10675000", "totalCurrentLiabilities": "82888000", "otherNonCurrentLiabilities": "181713000", "totalNonCurrentLiabilities": "725388000", "cashAndShortTermInvestments": "4226000", "commonStockSharesOutstanding": "17954000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4226000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8804000", "profitLoss": "None", "dividendPayout": "6102000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-169000", "operatingCashflow": "21395000", "capitalExpenditures": "25142000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1629000", "cashflowFromInvestment": "-25142000", "stockBasedCompensation": "310000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6102000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7807000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:33.192545+00:00", "is_restated": false, "income_statement": { "revenue": 55100000, "cost_of_revenue": 25359000, "gross_profit": 29741000, "ebit": 19115000, "ebitda": 26338000, "pretax_income": 16058000, "tax_provision": 1739000, "net_income": 14319000, "net_income_to_common": 14319000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6344000, "total_current_assets": 52146000, "total_assets": 1229615000, "short_term_debt": 25845000, "long_term_debt": 352282000, "total_debt": 378127000, "total_liabilities": 785791000, "total_equity": 443824000, "shares_outstanding": 17952000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19456000, "capital_expenditure": 28737000, "free_cash_flow": 48193000, "dividends_paid": 5824000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124627, "ticker_id": 7213, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:33.192545+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19115000", "ebitda": "26338000", "netIncome": "14319000", "grossProfit": "29741000", "depreciation": "None", "totalRevenue": "55100000", "costOfRevenue": "25359000", "interestIncome": "None", "incomeBeforeTax": "16058000", "interestExpense": "3057000", "operatingIncome": "17501000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1739000", "reportedCurrency": "USD", "netInterestIncome": "-3057000", "nonInterestIncome": "None", "operatingExpenses": "12240000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25359000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7223000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "14319000" }, "balance": { "goodwill": "None", "inventory": "6550000", "commonStock": "247576000", "currentDebt": "None", "investments": "None", "totalAssets": "1229615000", "longTermDebt": "352282000", "shortTermDebt": "25845000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "194359000", "totalLiabilities": "785791000", "otherCurrentAssets": "3131000", "totalCurrentAssets": "52146000", "currentLongTermDebt": "25245000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "36121000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1177469000", "currentAccountsPayable": "32355000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "380116000", "totalShareholderEquity": "443824000", "capitalLeaseObligations": "2589000", "otherCurrentLiabilities": "6749000", "totalCurrentLiabilities": "79912000", "otherNonCurrentLiabilities": "180133000", "totalNonCurrentLiabilities": "705879000", "cashAndShortTermInvestments": "6344000", "commonStockSharesOutstanding": "17952000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6344000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14319000", "profitLoss": "None", "dividendPayout": "5824000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-495000", "operatingCashflow": "19456000", "capitalExpenditures": "28737000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-394000", "cashflowFromInvestment": "-20743000", "stockBasedCompensation": "155000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5824000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1328000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7223000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 55100000, "cost_of_revenue": 25359000, "gross_profit": 29741000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19115000, "depreciation_amortisation": 7223000, "ebitda": 26338000, "interest_expense": 3057000, "interest_income": null, "other_non_operating": null, "pretax_income": 16058000, "tax_provision": 1739000, "effective_tax_rate": null, "net_income": 14319000, "net_income_continuing_ops": 14319000, "net_income_to_common": 14319000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6344000, "short_term_investments": null, "net_receivables": 36121000, "inventory": 6550000, "other_current_assets": null, "total_current_assets": 52146000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1177469000, "total_assets": 1229615000, "short_term_debt": 25845000, "accounts_payable": 32355000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 79912000, "long_term_debt": 352282000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 705879000, "total_liabilities": 785791000, "total_debt": 378127000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 194359000, "total_equity": 443824000, "shares_outstanding": 17952000, "operating_cash_flow": 19456000, "stock_based_compensation": 155000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28737000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20743000, "dividends_paid": 5824000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -394000, "free_cash_flow": 48193000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19115000", "ebitda": "26338000", "netIncome": "14319000", "grossProfit": "29741000", "depreciation": "None", "totalRevenue": "55100000", "costOfRevenue": "25359000", "interestIncome": "None", "incomeBeforeTax": "16058000", "interestExpense": "3057000", "operatingIncome": "17501000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1739000", "reportedCurrency": "USD", "netInterestIncome": "-3057000", "nonInterestIncome": "None", "operatingExpenses": "12240000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25359000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7223000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "14319000" }, "balance": { "goodwill": "None", "inventory": "6550000", "commonStock": "247576000", "currentDebt": "None", "investments": "None", "totalAssets": "1229615000", "longTermDebt": "352282000", "shortTermDebt": "25845000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "194359000", "totalLiabilities": "785791000", "otherCurrentAssets": "3131000", "totalCurrentAssets": "52146000", "currentLongTermDebt": "25245000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "36121000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1177469000", "currentAccountsPayable": "32355000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "380116000", "totalShareholderEquity": "443824000", "capitalLeaseObligations": "2589000", "otherCurrentLiabilities": "6749000", "totalCurrentLiabilities": "79912000", "otherNonCurrentLiabilities": "180133000", "totalNonCurrentLiabilities": "705879000", "cashAndShortTermInvestments": "6344000", "commonStockSharesOutstanding": "17952000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6344000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14319000", "profitLoss": "None", "dividendPayout": "5824000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-495000", "operatingCashflow": "19456000", "capitalExpenditures": "28737000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-394000", "cashflowFromInvestment": "-20743000", "stockBasedCompensation": "155000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5824000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1328000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7223000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:33.192545+00:00", "is_restated": false, "income_statement": { "revenue": 49146000, "cost_of_revenue": 21825000, "gross_profit": 27321000, "ebit": 17971000, "ebitda": 25000000, "pretax_income": 13930000, "tax_provision": 3384000, "net_income": 10546000, "net_income_to_common": 10546000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8025000, "total_current_assets": 121002000, "total_assets": 1274639000, "short_term_debt": 80218000, "long_term_debt": 355975000, "total_debt": 436193000, "total_liabilities": 839677000, "total_equity": 434962000, "shares_outstanding": 17944000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11227000, "capital_expenditure": 14348000, "free_cash_flow": 25575000, "dividends_paid": 5823000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124628, "ticker_id": 7213, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:33.192545+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17971000", "ebitda": "25000000", "netIncome": "10546000", "grossProfit": "27321000", "depreciation": "None", "totalRevenue": "49146000", "costOfRevenue": "21825000", "interestIncome": "None", "incomeBeforeTax": "13930000", "interestExpense": "4041000", "operatingIncome": "15315000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3384000", "reportedCurrency": "USD", "netInterestIncome": "-4041000", "nonInterestIncome": "None", "operatingExpenses": "12006000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21825000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7029000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "10546000" }, "balance": { "goodwill": "None", "inventory": "6477000", "commonStock": "247014000", "currentDebt": "None", "investments": "None", "totalAssets": "1274639000", "longTermDebt": "355975000", "shortTermDebt": "80218000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "185864000", "totalLiabilities": "839677000", "otherCurrentAssets": "3925000", "totalCurrentAssets": "121002000", "currentLongTermDebt": "80218000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "102575000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1153637000", "currentAccountsPayable": "25222000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "439540000", "totalShareholderEquity": "434962000", "capitalLeaseObligations": "2747000", "otherCurrentLiabilities": "13613000", "totalCurrentLiabilities": "134983000", "otherNonCurrentLiabilities": "177824000", "totalNonCurrentLiabilities": "704694000", "cashAndShortTermInvestments": "8025000", "commonStockSharesOutstanding": "17944000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8025000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10546000", "profitLoss": "None", "dividendPayout": "5823000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "595000", "operatingCashflow": "11227000", "capitalExpenditures": "14348000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8291000", "cashflowFromInvestment": "-14348000", "stockBasedCompensation": "1537000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5823000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-460000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7029000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49146000, "cost_of_revenue": 21825000, "gross_profit": 27321000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17971000, "depreciation_amortisation": 7029000, "ebitda": 25000000, "interest_expense": 4041000, "interest_income": null, "other_non_operating": null, "pretax_income": 13930000, "tax_provision": 3384000, "effective_tax_rate": null, "net_income": 10546000, "net_income_continuing_ops": 10546000, "net_income_to_common": 10546000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8025000, "short_term_investments": null, "net_receivables": 102575000, "inventory": 6477000, "other_current_assets": null, "total_current_assets": 121002000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1153637000, "total_assets": 1274639000, "short_term_debt": 80218000, "accounts_payable": 25222000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 134983000, "long_term_debt": 355975000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 704694000, "total_liabilities": 839677000, "total_debt": 436193000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 185864000, "total_equity": 434962000, "shares_outstanding": 17944000, "operating_cash_flow": 11227000, "stock_based_compensation": 1537000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14348000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14348000, "dividends_paid": 5823000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8291000, "free_cash_flow": 25575000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17971000", "ebitda": "25000000", "netIncome": "10546000", "grossProfit": "27321000", "depreciation": "None", "totalRevenue": "49146000", "costOfRevenue": "21825000", "interestIncome": "None", "incomeBeforeTax": "13930000", "interestExpense": "4041000", "operatingIncome": "15315000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3384000", "reportedCurrency": "USD", "netInterestIncome": "-4041000", "nonInterestIncome": "None", "operatingExpenses": "12006000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21825000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7029000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "10546000" }, "balance": { "goodwill": "None", "inventory": "6477000", "commonStock": "247014000", "currentDebt": "None", "investments": "None", "totalAssets": "1274639000", "longTermDebt": "355975000", "shortTermDebt": "80218000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "185864000", "totalLiabilities": "839677000", "otherCurrentAssets": "3925000", "totalCurrentAssets": "121002000", "currentLongTermDebt": "80218000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "102575000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1153637000", "currentAccountsPayable": "25222000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "439540000", "totalShareholderEquity": "434962000", "capitalLeaseObligations": "2747000", "otherCurrentLiabilities": "13613000", "totalCurrentLiabilities": "134983000", "otherNonCurrentLiabilities": "177824000", "totalNonCurrentLiabilities": "704694000", "cashAndShortTermInvestments": "8025000", "commonStockSharesOutstanding": "17944000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8025000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10546000", "profitLoss": "None", "dividendPayout": "5823000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "595000", "operatingCashflow": "11227000", "capitalExpenditures": "14348000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8291000", "cashflowFromInvestment": "-14348000", "stockBasedCompensation": "1537000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5823000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-460000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7029000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:33.192545+00:00", "is_restated": false, "income_statement": { "revenue": 40524000, "cost_of_revenue": 20465000, "gross_profit": 20059000, "ebit": 15230000, "ebitda": 21209000, "pretax_income": 11961000, "tax_provision": 1279000, "net_income": 10682000, "net_income_to_common": 10682000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2855000, "total_current_assets": 111214000, "total_assets": 1250105000, "short_term_debt": 66427000, "long_term_debt": 356960000, "total_debt": 423387000, "total_liabilities": 820329000, "total_equity": 429776000, "shares_outstanding": 17934000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6652000, "capital_expenditure": 14389000, "free_cash_flow": 21041000, "dividends_paid": 5768000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124629, "ticker_id": 7213, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:33.192545+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15230000", "ebitda": "21209000", "netIncome": "10682000", "grossProfit": "20059000", "depreciation": "None", "totalRevenue": "40524000", "costOfRevenue": "20465000", "interestIncome": "None", "incomeBeforeTax": "11961000", "interestExpense": "3269000", "operatingIncome": "9865000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1279000", "reportedCurrency": "USD", "netInterestIncome": "-3269000", "nonInterestIncome": "None", "operatingExpenses": "10194000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20465000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5979000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "10682000" }, "balance": { "goodwill": "None", "inventory": "7072000", "commonStock": "246551000", "currentDebt": "None", "investments": "None", "totalAssets": "1250105000", "longTermDebt": "356960000", "shortTermDebt": "66427000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "181141000", "totalLiabilities": "820329000", "otherCurrentAssets": "4371000", "totalCurrentAssets": "111214000", "currentLongTermDebt": "65831000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "96916000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1138891000", "currentAccountsPayable": "23243000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "426295000", "totalShareholderEquity": "429776000", "capitalLeaseObligations": "2904000", "otherCurrentLiabilities": "11402000", "totalCurrentLiabilities": "117156000", "otherNonCurrentLiabilities": "174707000", "totalNonCurrentLiabilities": "703173000", "cashAndShortTermInvestments": "2855000", "commonStockSharesOutstanding": "17934000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2855000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10682000", "profitLoss": "None", "dividendPayout": "5768000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-100000", "operatingCashflow": "6652000", "capitalExpenditures": "14389000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8202000", "cashflowFromInvestment": "-14389000", "stockBasedCompensation": "-465000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5768000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-868000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5979000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40524000, "cost_of_revenue": 20465000, "gross_profit": 20059000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15230000, "depreciation_amortisation": 5979000, "ebitda": 21209000, "interest_expense": 3269000, "interest_income": null, "other_non_operating": null, "pretax_income": 11961000, "tax_provision": 1279000, "effective_tax_rate": null, "net_income": 10682000, "net_income_continuing_ops": 10682000, "net_income_to_common": 10682000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2855000, "short_term_investments": null, "net_receivables": 96916000, "inventory": 7072000, "other_current_assets": null, "total_current_assets": 111214000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1138891000, "total_assets": 1250105000, "short_term_debt": 66427000, "accounts_payable": 23243000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 117156000, "long_term_debt": 356960000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 703173000, "total_liabilities": 820329000, "total_debt": 423387000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 181141000, "total_equity": 429776000, "shares_outstanding": 17934000, "operating_cash_flow": 6652000, "stock_based_compensation": -465000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14389000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14389000, "dividends_paid": 5768000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8202000, "free_cash_flow": 21041000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15230000", "ebitda": "21209000", "netIncome": "10682000", "grossProfit": "20059000", "depreciation": "None", "totalRevenue": "40524000", "costOfRevenue": "20465000", "interestIncome": "None", "incomeBeforeTax": "11961000", "interestExpense": "3269000", "operatingIncome": "9865000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1279000", "reportedCurrency": "USD", "netInterestIncome": "-3269000", "nonInterestIncome": "None", "operatingExpenses": "10194000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20465000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5979000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "10682000" }, "balance": { "goodwill": "None", "inventory": "7072000", "commonStock": "246551000", "currentDebt": "None", "investments": "None", "totalAssets": "1250105000", "longTermDebt": "356960000", "shortTermDebt": "66427000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "181141000", "totalLiabilities": "820329000", "otherCurrentAssets": "4371000", "totalCurrentAssets": "111214000", "currentLongTermDebt": "65831000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "96916000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1138891000", "currentAccountsPayable": "23243000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "426295000", "totalShareholderEquity": "429776000", "capitalLeaseObligations": "2904000", "otherCurrentLiabilities": "11402000", "totalCurrentLiabilities": "117156000", "otherNonCurrentLiabilities": "174707000", "totalNonCurrentLiabilities": "703173000", "cashAndShortTermInvestments": "2855000", "commonStockSharesOutstanding": "17934000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2855000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10682000", "profitLoss": "None", "dividendPayout": "5768000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-100000", "operatingCashflow": "6652000", "capitalExpenditures": "14389000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8202000", "cashflowFromInvestment": "-14389000", "stockBasedCompensation": "-465000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5768000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-868000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5979000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:33.192545+00:00", "is_restated": false, "income_statement": { "revenue": 38602000, "cost_of_revenue": 19071000, "gross_profit": 19531000, "ebit": 9171000, "ebitda": 16507000, "pretax_income": 5663000, "tax_provision": -102000, "net_income": 5765000, "net_income_to_common": 5765000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2390000, "total_current_assets": 108536000, "total_assets": 1236052000, "short_term_debt": 51090000, "long_term_debt": 358153000, "total_debt": 409243000, "total_liabilities": 810977000, "total_equity": 425075000, "shares_outstanding": 17821000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12796000, "capital_expenditure": 17105000, "free_cash_flow": 29901000, "dividends_paid": 5871000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124630, "ticker_id": 7213, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:33.192545+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9171000", "ebitda": "16507000", "netIncome": "5765000", "grossProfit": "19531000", "depreciation": "None", "totalRevenue": "38602000", "costOfRevenue": "19071000", "interestIncome": "None", "incomeBeforeTax": "5663000", "interestExpense": "3508000", "operatingIncome": "8243000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-102000", "reportedCurrency": "USD", "netInterestIncome": "-3508000", "nonInterestIncome": "None", "operatingExpenses": "11288000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19071000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7336000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "5765000" }, "balance": { "goodwill": "None", "inventory": "6972000", "commonStock": "246764000", "currentDebt": "None", "investments": "None", "totalAssets": "1236052000", "longTermDebt": "358153000", "shortTermDebt": "51090000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "176227000", "totalLiabilities": "810977000", "otherCurrentAssets": "1833000", "totalCurrentAssets": "108536000", "currentLongTermDebt": "50490000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "97341000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1127516000", "currentAccountsPayable": "27618000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "412306000", "totalShareholderEquity": "425075000", "capitalLeaseObligations": "3063000", "otherCurrentLiabilities": "13196000", "totalCurrentLiabilities": "103829000", "otherNonCurrentLiabilities": "122862000", "totalNonCurrentLiabilities": "707148000", "cashAndShortTermInvestments": "2390000", "commonStockSharesOutstanding": "17821000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2390000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5767000", "profitLoss": "None", "dividendPayout": "5871000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-567000", "operatingCashflow": "12796000", "capitalExpenditures": "17105000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3729000", "cashflowFromInvestment": "-17105000", "stockBasedCompensation": "424000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5871000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43418000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7336000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38602000, "cost_of_revenue": 19071000, "gross_profit": 19531000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9171000, "depreciation_amortisation": 7336000, "ebitda": 16507000, "interest_expense": 3508000, "interest_income": null, "other_non_operating": null, "pretax_income": 5663000, "tax_provision": -102000, "effective_tax_rate": null, "net_income": 5765000, "net_income_continuing_ops": 5765000, "net_income_to_common": 5765000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2390000, "short_term_investments": null, "net_receivables": 97341000, "inventory": 6972000, "other_current_assets": null, "total_current_assets": 108536000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1127516000, "total_assets": 1236052000, "short_term_debt": 51090000, "accounts_payable": 27618000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 103829000, "long_term_debt": 358153000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 707148000, "total_liabilities": 810977000, "total_debt": 409243000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 176227000, "total_equity": 425075000, "shares_outstanding": 17821000, "operating_cash_flow": 12796000, "stock_based_compensation": 424000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17105000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17105000, "dividends_paid": 5871000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3729000, "free_cash_flow": 29901000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9171000", "ebitda": "16507000", "netIncome": "5765000", "grossProfit": "19531000", "depreciation": "None", "totalRevenue": "38602000", "costOfRevenue": "19071000", "interestIncome": "None", "incomeBeforeTax": "5663000", "interestExpense": "3508000", "operatingIncome": "8243000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-102000", "reportedCurrency": "USD", "netInterestIncome": "-3508000", "nonInterestIncome": "None", "operatingExpenses": "11288000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19071000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7336000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "5765000" }, "balance": { "goodwill": "None", "inventory": "6972000", "commonStock": "246764000", "currentDebt": "None", "investments": "None", "totalAssets": "1236052000", "longTermDebt": "358153000", "shortTermDebt": "51090000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "176227000", "totalLiabilities": "810977000", "otherCurrentAssets": "1833000", "totalCurrentAssets": "108536000", "currentLongTermDebt": "50490000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "97341000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1127516000", "currentAccountsPayable": "27618000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "412306000", "totalShareholderEquity": "425075000", "capitalLeaseObligations": "3063000", "otherCurrentLiabilities": "13196000", "totalCurrentLiabilities": "103829000", "otherNonCurrentLiabilities": "122862000", "totalNonCurrentLiabilities": "707148000", "cashAndShortTermInvestments": "2390000", "commonStockSharesOutstanding": "17821000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2390000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5767000", "profitLoss": "None", "dividendPayout": "5871000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-567000", "operatingCashflow": "12796000", "capitalExpenditures": "17105000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3729000", "cashflowFromInvestment": "-17105000", "stockBasedCompensation": "424000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5871000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43418000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7336000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:33.192545+00:00", "is_restated": false, "income_statement": { "revenue": 46715000, "cost_of_revenue": 22581000, "gross_profit": 24134000, "ebit": 13758000, "ebitda": 21321000, "pretax_income": 10736000, "tax_provision": 746000, "net_income": 9990000, "net_income_to_common": 9990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2970000, "total_current_assets": 135762000, "total_assets": 1243416000, "short_term_debt": 49694000, "long_term_debt": 354276000, "total_debt": 403970000, "total_liabilities": 821749000, "total_equity": 421667000, "shares_outstanding": 17873000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10699000, "capital_expenditure": 22439000, "free_cash_flow": 33138000, "dividends_paid": 5581000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124632, "ticker_id": 7213, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:33.192545+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13758000", "ebitda": "21321000", "netIncome": "9990000", "grossProfit": "24134000", "depreciation": "None", "totalRevenue": "46715000", "costOfRevenue": "22581000", "interestIncome": "None", "incomeBeforeTax": "10736000", "interestExpense": "3022000", "operatingIncome": "12822000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "746000", "reportedCurrency": "USD", "netInterestIncome": "-3022000", "nonInterestIncome": "None", "operatingExpenses": "11312000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22581000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7563000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "9990000" }, "balance": { "goodwill": "None", "inventory": "6405000", "commonStock": "243250000", "currentDebt": "None", "investments": "None", "totalAssets": "1243416000", "longTermDebt": "354276000", "shortTermDebt": "49694000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "176333000", "totalLiabilities": "821749000", "otherCurrentAssets": "2918000", "totalCurrentAssets": "135762000", "currentLongTermDebt": "49694000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "123469000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1107654000", "currentAccountsPayable": "28604000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "407191000", "totalShareholderEquity": "421667000", "capitalLeaseObligations": "3221000", "otherCurrentLiabilities": "33403000", "totalCurrentLiabilities": "121303000", "otherNonCurrentLiabilities": "120907000", "totalNonCurrentLiabilities": "700446000", "cashAndShortTermInvestments": "2970000", "commonStockSharesOutstanding": "17873000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2970000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9992000", "profitLoss": "None", "dividendPayout": "5581000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "21000", "operatingCashflow": "10699000", "capitalExpenditures": "22439000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10333000", "cashflowFromInvestment": "-25396000", "stockBasedCompensation": "424000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5581000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "26510000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7563000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46715000, "cost_of_revenue": 22581000, "gross_profit": 24134000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13758000, "depreciation_amortisation": 7563000, "ebitda": 21321000, "interest_expense": 3022000, "interest_income": null, "other_non_operating": null, "pretax_income": 10736000, "tax_provision": 746000, "effective_tax_rate": null, "net_income": 9990000, "net_income_continuing_ops": 9990000, "net_income_to_common": 9990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2970000, "short_term_investments": null, "net_receivables": 123469000, "inventory": 6405000, "other_current_assets": null, "total_current_assets": 135762000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1107654000, "total_assets": 1243416000, "short_term_debt": 49694000, "accounts_payable": 28604000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 121303000, "long_term_debt": 354276000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 700446000, "total_liabilities": 821749000, "total_debt": 403970000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 176333000, "total_equity": 421667000, "shares_outstanding": 17873000, "operating_cash_flow": 10699000, "stock_based_compensation": 424000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22439000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25396000, "dividends_paid": 5581000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10333000, "free_cash_flow": 33138000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13758000", "ebitda": "21321000", "netIncome": "9990000", "grossProfit": "24134000", "depreciation": "None", "totalRevenue": "46715000", "costOfRevenue": "22581000", "interestIncome": "None", "incomeBeforeTax": "10736000", "interestExpense": "3022000", "operatingIncome": "12822000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "746000", "reportedCurrency": "USD", "netInterestIncome": "-3022000", "nonInterestIncome": "None", "operatingExpenses": "11312000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22581000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7563000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "9990000" }, "balance": { "goodwill": "None", "inventory": "6405000", "commonStock": "243250000", "currentDebt": "None", "investments": "None", "totalAssets": "1243416000", "longTermDebt": "354276000", "shortTermDebt": "49694000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "176333000", "totalLiabilities": "821749000", "otherCurrentAssets": "2918000", "totalCurrentAssets": "135762000", "currentLongTermDebt": "49694000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "123469000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1107654000", "currentAccountsPayable": "28604000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "407191000", "totalShareholderEquity": "421667000", "capitalLeaseObligations": "3221000", "otherCurrentLiabilities": "33403000", "totalCurrentLiabilities": "121303000", "otherNonCurrentLiabilities": "120907000", "totalNonCurrentLiabilities": "700446000", "cashAndShortTermInvestments": "2970000", "commonStockSharesOutstanding": "17873000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2970000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9992000", "profitLoss": "None", "dividendPayout": "5581000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "21000", "operatingCashflow": "10699000", "capitalExpenditures": "22439000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10333000", "cashflowFromInvestment": "-25396000", "stockBasedCompensation": "424000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5581000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "26510000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7563000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:33.192545+00:00", "is_restated": false, "income_statement": { "revenue": 42801000, "cost_of_revenue": 21204000, "gross_profit": 21597000, "ebit": 18020915, "ebitda": 18143000, "pretax_income": 9560000, "tax_provision": -341000, "net_income": 9901000, "net_income_to_common": 9901000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4377000, "total_current_assets": 40570000, "total_assets": 1127586000, "short_term_debt": 40960000, "long_term_debt": 350446000, "total_debt": 391406000, "total_liabilities": 714025000, "total_equity": 413561000, "shares_outstanding": 17828000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13317000, "capital_expenditure": 26120000, "free_cash_flow": 39437000, "dividends_paid": 5566000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124633, "ticker_id": 7213, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:33.192545+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18020915", "ebitda": "18143000", "netIncome": "9901000", "grossProfit": "21597000", "depreciation": "None", "totalRevenue": "42801000", "costOfRevenue": "21204000", "interestIncome": "None", "incomeBeforeTax": "9560000", "interestExpense": "2399000", "operatingIncome": "10669000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-341000", "reportedCurrency": "USD", "netInterestIncome": "-2399000", "nonInterestIncome": "None", "operatingExpenses": "10928000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2142000", "costofGoodsAndServicesSold": "21204000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122085", "sellingGeneralAndAdministrative": "25948000", "netIncomeFromContinuingOperations": "9901000" }, "balance": { "goodwill": "None", "inventory": "6426000", "commonStock": "239545000", "currentDebt": "None", "investments": "None", "totalAssets": "1127586000", "longTermDebt": "350446000", "shortTermDebt": "40960000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "171932000", "totalLiabilities": "714025000", "otherCurrentAssets": "20963000", "totalCurrentAssets": "40570000", "currentLongTermDebt": "40960000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26297000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1087016000", "currentAccountsPayable": "28265000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "394788000", "totalShareholderEquity": "413561000", "capitalLeaseObligations": "3382000", "otherCurrentLiabilities": "16862000", "totalCurrentLiabilities": "87563000", "otherNonCurrentLiabilities": "276016000", "totalNonCurrentLiabilities": "626462000", "cashAndShortTermInvestments": "4377000", "commonStockSharesOutstanding": "17828000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4377000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9899000", "profitLoss": "None", "dividendPayout": "5566000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "133000", "operatingCashflow": "13317000", "capitalExpenditures": "26120000", "changeInReceivables": "296000", "changeInExchangeRate": "None", "cashflowFromFinancing": "12318000", "cashflowFromInvestment": "-26120000", "stockBasedCompensation": "1006000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5566000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-485000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "16908000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7342000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42801000, "cost_of_revenue": 21204000, "gross_profit": 21597000, "research_and_development": null, "selling_general_admin": 25948000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18020915, "depreciation_amortisation": 122085, "ebitda": 18143000, "interest_expense": 2399000, "interest_income": null, "other_non_operating": null, "pretax_income": 9560000, "tax_provision": -341000, "effective_tax_rate": null, "net_income": 9901000, "net_income_continuing_ops": 9901000, "net_income_to_common": 9901000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4377000, "short_term_investments": null, "net_receivables": 26297000, "inventory": 6426000, "other_current_assets": null, "total_current_assets": 40570000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1087016000, "total_assets": 1127586000, "short_term_debt": 40960000, "accounts_payable": 28265000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 87563000, "long_term_debt": 350446000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 626462000, "total_liabilities": 714025000, "total_debt": 391406000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 171932000, "total_equity": 413561000, "shares_outstanding": 17828000, "operating_cash_flow": 13317000, "stock_based_compensation": 1006000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26120000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26120000, "dividends_paid": 5566000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12318000, "free_cash_flow": 39437000, "net_change_in_cash": -485000 }, "raw_data": { "income": { "ebit": "18020915", "ebitda": "18143000", "netIncome": "9901000", "grossProfit": "21597000", "depreciation": "None", "totalRevenue": "42801000", "costOfRevenue": "21204000", "interestIncome": "None", "incomeBeforeTax": "9560000", "interestExpense": "2399000", "operatingIncome": "10669000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-341000", "reportedCurrency": "USD", "netInterestIncome": "-2399000", "nonInterestIncome": "None", "operatingExpenses": "10928000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2142000", "costofGoodsAndServicesSold": "21204000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122085", "sellingGeneralAndAdministrative": "25948000", "netIncomeFromContinuingOperations": "9901000" }, "balance": { "goodwill": "None", "inventory": "6426000", "commonStock": "239545000", "currentDebt": "None", "investments": "None", "totalAssets": "1127586000", "longTermDebt": "350446000", "shortTermDebt": "40960000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "171932000", "totalLiabilities": "714025000", "otherCurrentAssets": "20963000", "totalCurrentAssets": "40570000", "currentLongTermDebt": "40960000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26297000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1087016000", "currentAccountsPayable": "28265000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "394788000", "totalShareholderEquity": "413561000", "capitalLeaseObligations": "3382000", "otherCurrentLiabilities": "16862000", "totalCurrentLiabilities": "87563000", "otherNonCurrentLiabilities": "276016000", "totalNonCurrentLiabilities": "626462000", "cashAndShortTermInvestments": "4377000", "commonStockSharesOutstanding": "17828000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4377000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9899000", "profitLoss": "None", "dividendPayout": "5566000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "133000", "operatingCashflow": "13317000", "capitalExpenditures": "26120000", "changeInReceivables": "296000", "changeInExchangeRate": "None", "cashflowFromFinancing": "12318000", "cashflowFromInvestment": "-26120000", "stockBasedCompensation": "1006000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5566000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-485000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "16908000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7342000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }