{ "ticker": { "uuid": "b3453e12-8097-4da2-a265-19c070912c4b", "symbol": "SPGI", "name": "S&P Global Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Financial Data & Stock Exchanges", "page_url": "https://sharemaestro.com/factors/ticker/b3453e12-8097-4da2-a265-19c070912c4b/", "api_url": "https://sharemaestro.com/factors/api/tickers/b3453e12-8097-4da2-a265-19c070912c4b/" }, "ticker_metadata": { "id": 3718, "uuid": "b3453e12-8097-4da2-a265-19c070912c4b", "symbol": "SPGI", "name": "S&P Global Inc", "asset_type": "equity", "market_cap": 123656962000, "stock_exchange_id": 3, "industry": "Financial Data & Stock Exchanges", "sector": "Financial Services", "description": "S&P Global Inc. is an American publicly traded corporation headquartered in Manhattan, New York City. Its primary areas of business are financial information and analytics.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b3453e12-8097-4da2-a265-19c070912c4b", "symbol": "SPGI", "name": "S&P Global Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Financial Data & Stock Exchanges", "page_url": "https://sharemaestro.com/factors/ticker/b3453e12-8097-4da2-a265-19c070912c4b/", "api_url": "https://sharemaestro.com/factors/api/tickers/b3453e12-8097-4da2-a265-19c070912c4b/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.13, "value": 0.1, "quality": 0.92, "momentum": 0.14, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 424.44, "market_cap": 126313344000, "pe_ratio": 26.442, "earnings_yield": 0.0378, "ebitda_to_ev": 0.0568, "shareholder_yield": 0.0092, "roe": 0.1532, "piotroski_f_score": 7, "momentum_12_1": -0.1862, "volatility_252d": 0.2807 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:27.834484+00:00", "batch_id": "" }, "size": { "price_close": 424.44, "market_cap": 126313344000, "market_cap_usd": 126313344000, "enterprise_value": 137821344000, "shares_outstanding": 297600000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 26.442, "pb_ratio": 4.052, "ptbv_ratio": null, "ps_ratio": 8.0301, "pcf_ratio": 22.025, "pfcf_ratio": 21.3584, "ev_ebitda": 17.6017, "ev_ebit": 19.8504, "ev_sales": 8.7617, "ev_fcf": 23.3043, "earnings_yield": 0.0378, "fcf_yield": 0.0429, "price_to_sales": 8.0301, "price_to_book": 4.052, "price_to_cashflow": 22.025, "ebitda_to_ev": 0.0568, "sales_yield": 0.1141 }, "yield": { "dividend_yield": 0.0092, "buyback_yield": 0, "shareholder_yield": 0.0092, "debt_paydown_yield": null, "total_yield": 0.0092 }, "quality": { "gross_margin": 0.7047, "operating_margin": 0.4414, "net_margin": 0.3037, "ebitda_margin": 0.4978, "fcf_margin": 0.376, "roe": 0.1532, "roa": 0.0786, "roic": 0.1263, "roc_greenblatt": null, "asset_turnover": 0.2588, "cash_conversion": 1.238, "accruals_ratio": -0.0158, "sbc_to_revenue": 0.0145, "piotroski_f_score": 7, "altman_z_score": 4.2298, "earnings_stability_5y": 0.1416, "revenue_stability_5y": 0.315, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1823, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.7887, "net_debt_to_ebitda": 1.4697, "debt_to_assets": 0.2191, "interest_coverage": 22.6895, "current_ratio": 0.677, "quick_ratio": 0.677, "net_debt": 11508000000, "local_beta": 0, "volatility_252d": 0.2807, "volatility_60d": 0.6989, "max_drawdown_12m": -0.2717, "risk_adjusted_momentum": -0.6636 }, "growth": { "revenue_growth_1y": 0.0854, "revenue_growth_3y_cagr": 0.1111, "revenue_growth_5y_cagr": 0.1556, "eps_growth_1y": 0.2088, "eps_growth_3y_cagr": 0.1124, "eps_growth_5y_cagr": 0.1383, "fcf_growth_1y": 0.0132, "book_value_growth_1y": -0.037, "revenue_growth": 0.0854, "earnings_growth": 0.2088 }, "momentum": { "price_return_1m": 0.0126, "price_return_3m": -0.0596, "price_return_6m": -0.1447, "price_return_9m": -0.206, "price_return_12m": -0.176, "price_return_12m_ex1m": -0.1862, "momentum_6m": -0.1447, "momentum_12m": -0.176, "momentum_12_1": -0.1862, "distance_from_52w_high": -0.2315, "distance_from_52w_low": 0.0552, "relative_strength": -0.276 }, "raw_ttm": { "revenue_ttm": 15730000000, "gross_profit_ttm": 11085000000, "ebit_ttm": 6943000000, "ebitda_ttm": 7830000000, "net_income_ttm": 4777000000, "eps_diluted_ttm": 16.0517, "operating_cash_flow_ttm": 5735000000, "capital_expenditure_ttm": 179000000, "fcf_ttm": 5914000000, "dividends_paid_ttm": 1163000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 306000000, "cash_and_equivalents": 1810000000, "total_current_assets": 6320000000, "total_current_liabilities": 9335000000, "net_ppe": null, "total_assets": 60792000000, "total_debt": 13318000000, "total_equity": 31173000000, "net_working_capital": -2128000000, "book_value_per_share": 104.748, "retained_earnings": 24804000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -21161000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 65, "rank_pb": 73, "rank_ptbv": 50, "rank_ps": 87, "rank_pcf": 79, "rank_ev_ebitda": 72, "rank_ev_ebit": 68, "rank_earnings_yield": 65, "rank_fcf_yield": 71, "rank_dividend_yield": 46, "rank_shareholder_yield": 47, "rank_total_yield": 47, "rank_roe": 27, "rank_roc": 50, "rank_roic": 30, "rank_gross_margin": 21, "rank_fcf_margin": 22, "rank_piotroski": 20, "rank_accruals": 68, "rank_sue": 50, "rank_eps_growth_1y": 41, "rank_eps_growth_5y": 40, "rank_revenue_growth_1y": 45, "rank_momentum_12m": 78, "rank_momentum_12m_ex1m": 81, "rank_relative_strength": 77 }, "composites": { "value_composite": 90, "quality_composite": 8, "momentum_composite": 86, "growth_composite": 23, "yield_composite": 32, "svqf_composite": 83, "vc1_composite": 92, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 87, "quality_value_composite": 0.3033, "os_score": 0.13, "value_percentile": 0.1, "quality_percentile": 0.92, "momentum_percentile": 0.14, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4876, "ticker_id": 3718, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:27.834484+00:00", "batch_id": "", "os_score_delta": null, "price_close": 424.44, "market_cap": 126313344000, "market_cap_usd": 126313344000, "enterprise_value": 137821344000, "shares_outstanding": 297600000, "fx_rate_to_usd": null, "pe_ratio": 26.44198116, "pb_ratio": 4.05201116, "ptbv_ratio": null, "ps_ratio": 8.0300918, "pcf_ratio": 22.02499459, "pfcf_ratio": 21.3583605, "ev_ebitda": 17.60170421, "ev_ebit": 19.85040242, "ev_sales": 8.76168748, "ev_fcf": 23.30425161, "earnings_yield": 0.03781865, "fcf_yield": 0.04291062, "dividend_yield": 0.00920726, "buyback_yield": 0, "shareholder_yield": 0.00920726, "debt_paydown_yield": null, "total_yield": 0.00920726, "gross_margin": 0.70470439, "operating_margin": 0.44138589, "net_margin": 0.30368722, "ebitda_margin": 0.49777495, "fcf_margin": 0.37596949, "roe": 0.15324159, "roa": 0.07857942, "roic": 0.12626124, "roc_greenblatt": null, "asset_turnover": 0.25875115, "cash_conversion": 1.23801549, "accruals_ratio": -0.01575865, "sbc_to_revenue": 0.0144946, "debt_to_equity": 0.78872742, "net_debt_to_ebitda": 1.4697318, "debt_to_assets": 0.21907488, "interest_coverage": 22.68954248, "current_ratio": 0.67702196, "quick_ratio": 0.67702196, "net_debt": 11508000000, "revenue_growth_1y": 0.08535155, "revenue_growth_3y_cagr": 0.11107613, "revenue_growth_5y_cagr": 0.15559189, "eps_growth_1y": 0.20875506, "eps_growth_3y_cagr": 0.11240487, "eps_growth_5y_cagr": 0.13834758, "fcf_growth_1y": 0.01319171, "book_value_growth_1y": -0.0370289, "piotroski_f_score": 7, "altman_z_score": 4.22978889, "earnings_stability_5y": 0.141631, "revenue_stability_5y": 0.315049, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01259396, "price_return_3m": -0.05957426, "price_return_6m": -0.14469805, "price_return_9m": -0.20601159, "price_return_12m": -0.17599362, "price_return_12m_ex1m": -0.18624206, "distance_from_52w_high": -0.23149752, "distance_from_52w_low": 0.05521769, "relative_strength": -0.2759572, "local_beta": 0, "volatility_252d": 0.280673, "volatility_60d": 0.698888, "max_drawdown_12m": -0.27171191, "revenue_ttm": 15730000000, "gross_profit_ttm": 11085000000, "ebit_ttm": 6943000000, "ebitda_ttm": 7830000000, "net_income_ttm": 4777000000, "eps_diluted_ttm": 16.05174731, "operating_cash_flow_ttm": 5735000000, "capital_expenditure_ttm": 179000000, "fcf_ttm": 5914000000, "dividends_paid_ttm": 1163000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 306000000, "cash_and_equivalents": 1810000000, "total_current_assets": 6320000000, "total_current_liabilities": 9335000000, "net_ppe": null, "total_assets": 60792000000, "total_debt": 13318000000, "total_equity": 31173000000, "net_working_capital": -2128000000, "book_value_per_share": 104.74798387, "retained_earnings": 24804000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -21161000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 65, "rank_pb": 73, "rank_ptbv": 50, "rank_ps": 87, "rank_pcf": 79, "rank_ev_ebitda": 72, "rank_ev_ebit": 68, "rank_earnings_yield": 65, "rank_fcf_yield": 71, "rank_dividend_yield": 46, "rank_shareholder_yield": 47, "rank_total_yield": 47, "rank_roe": 27, "rank_roc": 50, "rank_roic": 30, "rank_gross_margin": 21, "rank_fcf_margin": 22, "rank_piotroski": 20, "rank_accruals": 68, "rank_sue": 50, "rank_eps_growth_1y": 41, "rank_eps_growth_5y": 40, "rank_revenue_growth_1y": 45, "rank_momentum_12m": 78, "rank_momentum_12m_ex1m": 81, "rank_relative_strength": 77, "value_composite": 90, "quality_composite": 8, "momentum_composite": 86, "growth_composite": 23, "yield_composite": 32, "svqf_composite": 83, "vc1_composite": 92, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 87, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 424.44, "os": 0.13, "value": 0.1, "quality": 0.92, "momentum": 0.14, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 26.442, "earnings_yield": 0.0378, "shareholder_yield": 0.0092, "roe": 0.1532, "momentum_12_1": -0.1862, "complete_fields": { "id": 4876, "ticker_id": 3718, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:27.834484+00:00", "batch_id": "", "os_score_delta": null, "price_close": 424.44, "market_cap": 126313344000, "market_cap_usd": 126313344000, "enterprise_value": 137821344000, "shares_outstanding": 297600000, "fx_rate_to_usd": null, "pe_ratio": 26.44198116, "pb_ratio": 4.05201116, "ptbv_ratio": null, "ps_ratio": 8.0300918, "pcf_ratio": 22.02499459, "pfcf_ratio": 21.3583605, "ev_ebitda": 17.60170421, "ev_ebit": 19.85040242, "ev_sales": 8.76168748, "ev_fcf": 23.30425161, "earnings_yield": 0.03781865, "fcf_yield": 0.04291062, "dividend_yield": 0.00920726, "buyback_yield": 0, "shareholder_yield": 0.00920726, "debt_paydown_yield": null, "total_yield": 0.00920726, "gross_margin": 0.70470439, "operating_margin": 0.44138589, "net_margin": 0.30368722, "ebitda_margin": 0.49777495, "fcf_margin": 0.37596949, "roe": 0.15324159, "roa": 0.07857942, "roic": 0.12626124, "roc_greenblatt": null, "asset_turnover": 0.25875115, "cash_conversion": 1.23801549, "accruals_ratio": -0.01575865, "sbc_to_revenue": 0.0144946, "debt_to_equity": 0.78872742, "net_debt_to_ebitda": 1.4697318, "debt_to_assets": 0.21907488, "interest_coverage": 22.68954248, "current_ratio": 0.67702196, "quick_ratio": 0.67702196, "net_debt": 11508000000, "revenue_growth_1y": 0.08535155, "revenue_growth_3y_cagr": 0.11107613, "revenue_growth_5y_cagr": 0.15559189, "eps_growth_1y": 0.20875506, "eps_growth_3y_cagr": 0.11240487, "eps_growth_5y_cagr": 0.13834758, "fcf_growth_1y": 0.01319171, "book_value_growth_1y": -0.0370289, "piotroski_f_score": 7, "altman_z_score": 4.22978889, "earnings_stability_5y": 0.141631, "revenue_stability_5y": 0.315049, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01259396, "price_return_3m": -0.05957426, "price_return_6m": -0.14469805, "price_return_9m": -0.20601159, "price_return_12m": -0.17599362, "price_return_12m_ex1m": -0.18624206, "distance_from_52w_high": -0.23149752, "distance_from_52w_low": 0.05521769, "relative_strength": -0.2759572, "local_beta": 0, "volatility_252d": 0.280673, "volatility_60d": 0.698888, "max_drawdown_12m": -0.27171191, "revenue_ttm": 15730000000, "gross_profit_ttm": 11085000000, "ebit_ttm": 6943000000, "ebitda_ttm": 7830000000, "net_income_ttm": 4777000000, "eps_diluted_ttm": 16.05174731, "operating_cash_flow_ttm": 5735000000, "capital_expenditure_ttm": 179000000, "fcf_ttm": 5914000000, "dividends_paid_ttm": 1163000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 306000000, "cash_and_equivalents": 1810000000, "total_current_assets": 6320000000, "total_current_liabilities": 9335000000, "net_ppe": null, "total_assets": 60792000000, "total_debt": 13318000000, "total_equity": 31173000000, "net_working_capital": -2128000000, "book_value_per_share": 104.74798387, "retained_earnings": 24804000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -21161000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 65, "rank_pb": 73, "rank_ptbv": 50, "rank_ps": 87, "rank_pcf": 79, "rank_ev_ebitda": 72, "rank_ev_ebit": 68, "rank_earnings_yield": 65, "rank_fcf_yield": 71, "rank_dividend_yield": 46, "rank_shareholder_yield": 47, "rank_total_yield": 47, "rank_roe": 27, "rank_roc": 50, "rank_roic": 30, "rank_gross_margin": 21, "rank_fcf_margin": 22, "rank_piotroski": 20, "rank_accruals": 68, "rank_sue": 50, "rank_eps_growth_1y": 41, "rank_eps_growth_5y": 40, "rank_revenue_growth_1y": 45, "rank_momentum_12m": 78, "rank_momentum_12m_ex1m": 81, "rank_relative_strength": 77, "value_composite": 90, "quality_composite": 8, "momentum_composite": 86, "growth_composite": 23, "yield_composite": 32, "svqf_composite": 83, "vc1_composite": 92, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 87, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:29.092725+00:00", "is_restated": false, "income_statement": { "revenue": 15336000000, "cost_of_revenue": 4563000000, "gross_profit": 10773000000, "ebit": 6514000000, "ebitda": 7693000000, "pretax_income": 6227000000, "tax_provision": 1407000000, "net_income": 4471000000, "net_income_to_common": 4471000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1745000000, "total_current_assets": 6296000000, "total_assets": 61200000000, "short_term_debt": 842000000, "long_term_debt": 12370000000, "total_debt": 13212000000, "total_liabilities": 25048000000, "total_equity": 31235000000, "shares_outstanding": 305100000, "goodwill_and_intangibles": 52746000000 }, "cash_flow": { "operating_cash_flow": 5651000000, "capital_expenditure": 195000000, "free_cash_flow": 5846000000, "dividends_paid": 1170000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332482, "ticker_id": 3718, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:29.092725+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6514000000", "ebitda": "7693000000", "netIncome": "4471000000", "grossProfit": "10773000000", "depreciation": "None", "totalRevenue": "15336000000", "costOfRevenue": "4563000000", "interestIncome": "None", "incomeBeforeTax": "6227000000", "interestExpense": "287000000", "operatingIncome": "6478000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1407000000", "reportedCurrency": "USD", "netInterestIncome": "-287000000", "nonInterestIncome": "None", "operatingExpenses": "4295000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4563000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1179000000", "sellingGeneralAndAdministrative": "3417000000", "netIncomeFromContinuingOperations": "4820000000" }, "balance": { "goodwill": "36475000000", "inventory": "None", "commonStock": "415000000", "currentDebt": "None", "investments": "None", "totalAssets": "61200000000", "longTermDebt": "12370000000", "shortTermDebt": "842000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "16271000000", "reportedCurrency": "USD", "retainedEarnings": "23666000000", "totalLiabilities": "25048000000", "otherCurrentAssets": "1054000000", "totalCurrentAssets": "6296000000", "currentLongTermDebt": "718000000", "longTermInvestments": "603000000", "shortTermInvestments": "56000000", "currentNetReceivables": "3441000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54904000000", "currentAccountsPayable": "610000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14200000000", "totalShareholderEquity": "31235000000", "capitalLeaseObligations": "494000000", "otherCurrentLiabilities": "2097000000", "totalCurrentLiabilities": "7637000000", "otherNonCurrentLiabilities": "1107000000", "totalNonCurrentLiabilities": "17411000000", "cashAndShortTermInvestments": "1745000000", "commonStockSharesOutstanding": "305100000", "intangibleAssetsExcludingGoodwill": "16271000000", "cashAndCashEquivalentsAtCarryingValue": "1745000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4820000000", "profitLoss": "None", "dividendPayout": "1170000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5651000000", "capitalExpenditures": "195000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4930000000", "cashflowFromInvestment": "-704000000", "stockBasedCompensation": "236000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1170000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5001000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1179000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15336000000, "cost_of_revenue": 4563000000, "gross_profit": 10773000000, "research_and_development": null, "selling_general_admin": 3417000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6514000000, "depreciation_amortisation": 1179000000, "ebitda": 7693000000, "interest_expense": 287000000, "interest_income": null, "other_non_operating": null, "pretax_income": 6227000000, "tax_provision": 1407000000, "effective_tax_rate": null, "net_income": 4471000000, "net_income_continuing_ops": 4820000000, "net_income_to_common": 4471000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1745000000, "short_term_investments": 56000000, "net_receivables": 3441000000, "inventory": null, "other_current_assets": null, "total_current_assets": 6296000000, "net_ppe": null, "goodwill": 36475000000, "intangible_assets": 16271000000, "goodwill_and_intangibles": 52746000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54904000000, "total_assets": 61200000000, "short_term_debt": 842000000, "accounts_payable": 610000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7637000000, "long_term_debt": 12370000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17411000000, "total_liabilities": 25048000000, "total_debt": 13212000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 23666000000, "total_equity": 31235000000, "shares_outstanding": 305100000, "operating_cash_flow": 5651000000, "stock_based_compensation": 236000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 195000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -704000000, "dividends_paid": 1170000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4930000000, "free_cash_flow": 5846000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6514000000", "ebitda": "7693000000", "netIncome": "4471000000", "grossProfit": "10773000000", "depreciation": "None", "totalRevenue": "15336000000", "costOfRevenue": "4563000000", "interestIncome": "None", "incomeBeforeTax": "6227000000", "interestExpense": "287000000", "operatingIncome": "6478000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1407000000", "reportedCurrency": "USD", "netInterestIncome": "-287000000", "nonInterestIncome": "None", "operatingExpenses": "4295000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4563000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1179000000", "sellingGeneralAndAdministrative": "3417000000", "netIncomeFromContinuingOperations": "4820000000" }, "balance": { "goodwill": "36475000000", "inventory": "None", "commonStock": "415000000", "currentDebt": "None", "investments": "None", "totalAssets": "61200000000", "longTermDebt": "12370000000", "shortTermDebt": "842000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "16271000000", "reportedCurrency": "USD", "retainedEarnings": "23666000000", "totalLiabilities": "25048000000", "otherCurrentAssets": "1054000000", "totalCurrentAssets": "6296000000", "currentLongTermDebt": "718000000", "longTermInvestments": "603000000", "shortTermInvestments": "56000000", "currentNetReceivables": "3441000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54904000000", "currentAccountsPayable": "610000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14200000000", "totalShareholderEquity": "31235000000", "capitalLeaseObligations": "494000000", "otherCurrentLiabilities": "2097000000", "totalCurrentLiabilities": "7637000000", "otherNonCurrentLiabilities": "1107000000", "totalNonCurrentLiabilities": "17411000000", "cashAndShortTermInvestments": "1745000000", "commonStockSharesOutstanding": "305100000", "intangibleAssetsExcludingGoodwill": "16271000000", "cashAndCashEquivalentsAtCarryingValue": "1745000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4820000000", "profitLoss": "None", "dividendPayout": "1170000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5651000000", "capitalExpenditures": "195000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4930000000", "cashflowFromInvestment": "-704000000", "stockBasedCompensation": "236000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1170000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5001000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1179000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:29.092725+00:00", "is_restated": false, "income_statement": { "revenue": 14208000000, "cost_of_revenue": 4391000000, "gross_profit": 9817000000, "ebit": 5605000000, "ebitda": 6778000000, "pretax_income": 5308000000, "tax_provision": 1141000000, "net_income": 3852000000, "net_income_to_common": 3852000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1666000000, "total_current_assets": 5459000000, "total_assets": 60221000000, "short_term_debt": 4000000, "long_term_debt": 11394000000, "total_debt": 11398000000, "total_liabilities": 22713000000, "total_equity": 33159000000, "shares_outstanding": 311900000, "goodwill_and_intangibles": 51473000000 }, "cash_flow": { "operating_cash_flow": 5689000000, "capital_expenditure": 124000000, "free_cash_flow": 5813000000, "dividends_paid": 1134000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332487, "ticker_id": 3718, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:29.092725+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5605000000", "ebitda": "6778000000", "netIncome": "3852000000", "grossProfit": "9817000000", "depreciation": "None", "totalRevenue": "14208000000", "costOfRevenue": "4391000000", "interestIncome": "None", "incomeBeforeTax": "5308000000", "interestExpense": "297000000", "operatingIncome": "5580000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1141000000", "reportedCurrency": "USD", "netInterestIncome": "-297000000", "nonInterestIncome": "None", "operatingExpenses": "4237000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4391000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1173000000", "sellingGeneralAndAdministrative": "3166000000", "netIncomeFromContinuingOperations": "4167000000" }, "balance": { "goodwill": "34917000000", "inventory": "None", "commonStock": "415000000", "currentDebt": "None", "investments": "None", "totalAssets": "60221000000", "longTermDebt": "11394000000", "shortTermDebt": "4000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "16556000000", "reportedCurrency": "USD", "retainedEarnings": "20977000000", "totalLiabilities": "22713000000", "otherCurrentAssets": "906000000", "totalCurrentAssets": "5459000000", "currentLongTermDebt": "4000000", "longTermInvestments": "1774000000", "shortTermInvestments": "20000000", "currentNetReceivables": "2867000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54762000000", "currentAccountsPayable": "553000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11933000000", "totalShareholderEquity": "33159000000", "capitalLeaseObligations": "535000000", "otherCurrentLiabilities": "1942000000", "totalCurrentLiabilities": "6392000000", "otherNonCurrentLiabilities": "815000000", "totalNonCurrentLiabilities": "16321000000", "cashAndShortTermInvestments": "1666000000", "commonStockSharesOutstanding": "311900000", "intangibleAssetsExcludingGoodwill": "16556000000", "cashAndCashEquivalentsAtCarryingValue": "1666000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3852000000", "profitLoss": "None", "dividendPayout": "1134000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5689000000", "capitalExpenditures": "124000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4998000000", "cashflowFromInvestment": "-255000000", "stockBasedCompensation": "247000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1134000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3301000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1173000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14208000000, "cost_of_revenue": 4391000000, "gross_profit": 9817000000, "research_and_development": null, "selling_general_admin": 3166000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5605000000, "depreciation_amortisation": 1173000000, "ebitda": 6778000000, "interest_expense": 297000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5308000000, "tax_provision": 1141000000, "effective_tax_rate": null, "net_income": 3852000000, "net_income_continuing_ops": 4167000000, "net_income_to_common": 3852000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1666000000, "short_term_investments": 20000000, "net_receivables": 2867000000, "inventory": null, "other_current_assets": null, "total_current_assets": 5459000000, "net_ppe": null, "goodwill": 34917000000, "intangible_assets": 16556000000, "goodwill_and_intangibles": 51473000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54762000000, "total_assets": 60221000000, "short_term_debt": 4000000, "accounts_payable": 553000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6392000000, "long_term_debt": 11394000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16321000000, "total_liabilities": 22713000000, "total_debt": 11398000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 20977000000, "total_equity": 33159000000, "shares_outstanding": 311900000, "operating_cash_flow": 5689000000, "stock_based_compensation": 247000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 124000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -255000000, "dividends_paid": 1134000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4998000000, "free_cash_flow": 5813000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5605000000", "ebitda": "6778000000", "netIncome": "3852000000", "grossProfit": "9817000000", "depreciation": "None", "totalRevenue": "14208000000", "costOfRevenue": "4391000000", "interestIncome": "None", "incomeBeforeTax": "5308000000", "interestExpense": "297000000", "operatingIncome": "5580000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1141000000", "reportedCurrency": "USD", "netInterestIncome": "-297000000", "nonInterestIncome": "None", "operatingExpenses": "4237000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4391000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1173000000", "sellingGeneralAndAdministrative": "3166000000", "netIncomeFromContinuingOperations": "4167000000" }, "balance": { "goodwill": "34917000000", "inventory": "None", "commonStock": "415000000", "currentDebt": "None", "investments": "None", "totalAssets": "60221000000", "longTermDebt": "11394000000", "shortTermDebt": "4000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "16556000000", "reportedCurrency": "USD", "retainedEarnings": "20977000000", "totalLiabilities": "22713000000", "otherCurrentAssets": "906000000", "totalCurrentAssets": "5459000000", "currentLongTermDebt": "4000000", "longTermInvestments": "1774000000", "shortTermInvestments": "20000000", "currentNetReceivables": "2867000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54762000000", "currentAccountsPayable": "553000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11933000000", "totalShareholderEquity": "33159000000", "capitalLeaseObligations": "535000000", "otherCurrentLiabilities": "1942000000", "totalCurrentLiabilities": "6392000000", "otherNonCurrentLiabilities": "815000000", "totalNonCurrentLiabilities": "16321000000", "cashAndShortTermInvestments": "1666000000", "commonStockSharesOutstanding": "311900000", "intangibleAssetsExcludingGoodwill": "16556000000", "cashAndCashEquivalentsAtCarryingValue": "1666000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3852000000", "profitLoss": "None", "dividendPayout": "1134000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5689000000", "capitalExpenditures": "124000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4998000000", "cashflowFromInvestment": "-255000000", "stockBasedCompensation": "247000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1134000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3301000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1173000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:29.092725+00:00", "is_restated": false, "income_statement": { "revenue": 12497000000, "cost_of_revenue": 4130000000, "gross_profit": 12497000000, "ebit": 4020000000, "ebitda": 4020000000, "pretax_income": 3671000000, "tax_provision": 778000000, "net_income": 2626000000, "net_income_to_common": 2626000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1290000000, "total_current_assets": 5143000000, "total_assets": 60589000000, "short_term_debt": 47000000, "long_term_debt": 11412000000, "total_debt": 11459000000, "total_liabilities": 22489000000, "total_equity": 34200000000, "shares_outstanding": 318900000, "goodwill_and_intangibles": 52248000000 }, "cash_flow": { "operating_cash_flow": 3710000000, "capital_expenditure": 143000000, "free_cash_flow": 3853000000, "dividends_paid": 1147000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332492, "ticker_id": 3718, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:29.092725+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4020000000", "ebitda": "4020000000", "netIncome": "2626000000", "grossProfit": "12497000000", "depreciation": "None", "totalRevenue": "12497000000", "costOfRevenue": "4130000000", "interestIncome": "None", "incomeBeforeTax": "3671000000", "interestExpense": "334000000", "operatingIncome": "4020000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "778000000", "reportedCurrency": "USD", "netInterestIncome": "-344000000", "nonInterestIncome": "None", "operatingExpenses": "4141000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4130000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1143000000", "sellingGeneralAndAdministrative": "3149000000", "netIncomeFromContinuingOperations": "2743000000" }, "balance": { "goodwill": "34850000000", "inventory": "-922000000", "commonStock": "415000000", "currentDebt": "None", "investments": "None", "totalAssets": "60589000000", "longTermDebt": "11412000000", "shortTermDebt": "47000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "17398000000", "reportedCurrency": "USD", "retainedEarnings": "18728000000", "totalLiabilities": "22489000000", "otherCurrentAssets": "1001000000", "totalCurrentAssets": "5143000000", "currentLongTermDebt": "47000000", "longTermInvestments": "1787000000", "shortTermInvestments": "26000000", "currentNetReceivables": "2826000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55446000000", "currentAccountsPayable": "557000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12000000000", "totalShareholderEquity": "34200000000", "capitalLeaseObligations": "541000000", "otherCurrentLiabilities": "1939000000", "totalCurrentLiabilities": "6125000000", "otherNonCurrentLiabilities": "522000000", "totalNonCurrentLiabilities": "16364000000", "cashAndShortTermInvestments": "1290000000", "commonStockSharesOutstanding": "318900000", "intangibleAssetsExcludingGoodwill": "17398000000", "cashAndCashEquivalentsAtCarryingValue": "1290000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2893000000", "profitLoss": "None", "dividendPayout": "1147000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-762000000", "operatingCashflow": "3710000000", "capitalExpenditures": "143000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4280000000", "cashflowFromInvestment": "562000000", "stockBasedCompensation": "171000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1147000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3301000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1143000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12497000000, "cost_of_revenue": 4130000000, "gross_profit": 12497000000, "research_and_development": null, "selling_general_admin": 3149000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4020000000, "depreciation_amortisation": 1143000000, "ebitda": 4020000000, "interest_expense": 334000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3671000000, "tax_provision": 778000000, "effective_tax_rate": null, "net_income": 2626000000, "net_income_continuing_ops": 2743000000, "net_income_to_common": 2626000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1290000000, "short_term_investments": 26000000, "net_receivables": 2826000000, "inventory": -922000000, "other_current_assets": null, "total_current_assets": 5143000000, "net_ppe": null, "goodwill": 34850000000, "intangible_assets": 17398000000, "goodwill_and_intangibles": 52248000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55446000000, "total_assets": 60589000000, "short_term_debt": 47000000, "accounts_payable": 557000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6125000000, "long_term_debt": 11412000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16364000000, "total_liabilities": 22489000000, "total_debt": 11459000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18728000000, "total_equity": 34200000000, "shares_outstanding": 318900000, "operating_cash_flow": 3710000000, "stock_based_compensation": 171000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 143000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 562000000, "dividends_paid": 1147000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4280000000, "free_cash_flow": 3853000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4020000000", "ebitda": "4020000000", "netIncome": "2626000000", "grossProfit": "12497000000", "depreciation": "None", "totalRevenue": "12497000000", "costOfRevenue": "4130000000", "interestIncome": "None", "incomeBeforeTax": "3671000000", "interestExpense": "334000000", "operatingIncome": "4020000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "778000000", "reportedCurrency": "USD", "netInterestIncome": "-344000000", "nonInterestIncome": "None", "operatingExpenses": "4141000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4130000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1143000000", "sellingGeneralAndAdministrative": "3149000000", "netIncomeFromContinuingOperations": "2743000000" }, "balance": { "goodwill": "34850000000", "inventory": "-922000000", "commonStock": "415000000", "currentDebt": "None", "investments": "None", "totalAssets": "60589000000", "longTermDebt": "11412000000", "shortTermDebt": "47000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "17398000000", "reportedCurrency": "USD", "retainedEarnings": "18728000000", "totalLiabilities": "22489000000", "otherCurrentAssets": "1001000000", "totalCurrentAssets": "5143000000", "currentLongTermDebt": "47000000", "longTermInvestments": "1787000000", "shortTermInvestments": "26000000", "currentNetReceivables": "2826000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55446000000", "currentAccountsPayable": "557000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12000000000", "totalShareholderEquity": "34200000000", "capitalLeaseObligations": "541000000", "otherCurrentLiabilities": "1939000000", "totalCurrentLiabilities": "6125000000", "otherNonCurrentLiabilities": "522000000", "totalNonCurrentLiabilities": "16364000000", "cashAndShortTermInvestments": "1290000000", "commonStockSharesOutstanding": "318900000", "intangibleAssetsExcludingGoodwill": "17398000000", "cashAndCashEquivalentsAtCarryingValue": "1290000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2893000000", "profitLoss": "None", "dividendPayout": "1147000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-762000000", "operatingCashflow": "3710000000", "capitalExpenditures": "143000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4280000000", "cashflowFromInvestment": "562000000", "stockBasedCompensation": "171000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1147000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3301000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1143000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:29.092725+00:00", "is_restated": false, "income_statement": { "revenue": 11181000000, "cost_of_revenue": 3753000000, "gross_profit": 7428000000, "ebit": 5006000000, "ebitda": 6019000000, "pretax_income": 4702000000, "tax_provision": 1180000000, "net_income": 3248000000, "net_income_to_common": 3248000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1286000000, "total_current_assets": 5667000000, "total_assets": 61784000000, "short_term_debt": 344000000, "long_term_debt": 10730000000, "total_debt": 11074000000, "total_liabilities": 22040000000, "total_equity": 36477000000, "shares_outstanding": 318500000, "goodwill_and_intangibles": 52851000000 }, "cash_flow": { "operating_cash_flow": 2603000000, "capital_expenditure": 89000000, "free_cash_flow": 2692000000, "dividends_paid": 1024000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332497, "ticker_id": 3718, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:29.092725+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5006000000", "ebitda": "6019000000", "netIncome": "3248000000", "grossProfit": "7428000000", "depreciation": "None", "totalRevenue": "11181000000", "costOfRevenue": "3753000000", "interestIncome": "None", "incomeBeforeTax": "4702000000", "interestExpense": "304000000", "operatingIncome": "4944000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1180000000", "reportedCurrency": "USD", "netInterestIncome": "-304000000", "nonInterestIncome": "None", "operatingExpenses": "2484000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "62000000", "costofGoodsAndServicesSold": "3753000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1013000000", "sellingGeneralAndAdministrative": "3383000000", "netIncomeFromContinuingOperations": "3522000000" }, "balance": { "goodwill": "34545000000", "inventory": "-1196000000", "commonStock": "415000000", "currentDebt": "None", "investments": "None", "totalAssets": "61784000000", "longTermDebt": "10730000000", "shortTermDebt": "344000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "18306000000", "reportedCurrency": "USD", "retainedEarnings": "17784000000", "totalLiabilities": "22040000000", "otherCurrentAssets": "1873000000", "totalCurrentAssets": "5667000000", "currentLongTermDebt": "226000000", "longTermInvestments": "1752000000", "shortTermInvestments": "14000000", "currentNetReceivables": "2494000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56117000000", "currentAccountsPayable": "450000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "297000000", "shortLongTermDebtTotal": "11651000000", "totalShareholderEquity": "36477000000", "capitalLeaseObligations": "577000000", "otherCurrentLiabilities": "1963000000", "totalCurrentLiabilities": "5999000000", "otherNonCurrentLiabilities": "1246000000", "totalNonCurrentLiabilities": "16041000000", "cashAndShortTermInvestments": "1286000000", "commonStockSharesOutstanding": "318500000", "intangibleAssetsExcludingGoodwill": "18306000000", "cashAndCashEquivalentsAtCarryingValue": "1286000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3522000000", "profitLoss": "None", "dividendPayout": "1024000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2603000000", "capitalExpenditures": "89000000", "changeInReceivables": "36000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11326000000", "cashflowFromInvestment": "3628000000", "stockBasedCompensation": "214000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1024000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5095000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12004000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1013000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11181000000, "cost_of_revenue": 3753000000, "gross_profit": 7428000000, "research_and_development": null, "selling_general_admin": 3383000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5006000000, "depreciation_amortisation": 1013000000, "ebitda": 6019000000, "interest_expense": 304000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4702000000, "tax_provision": 1180000000, "effective_tax_rate": null, "net_income": 3248000000, "net_income_continuing_ops": 3522000000, "net_income_to_common": 3248000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1286000000, "short_term_investments": 14000000, "net_receivables": 2494000000, "inventory": -1196000000, "other_current_assets": null, "total_current_assets": 5667000000, "net_ppe": null, "goodwill": 34545000000, "intangible_assets": 18306000000, "goodwill_and_intangibles": 52851000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 56117000000, "total_assets": 61784000000, "short_term_debt": 344000000, "accounts_payable": 450000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5999000000, "long_term_debt": 10730000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16041000000, "total_liabilities": 22040000000, "total_debt": 11074000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17784000000, "total_equity": 36477000000, "shares_outstanding": 318500000, "operating_cash_flow": 2603000000, "stock_based_compensation": 214000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 89000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3628000000, "dividends_paid": 1024000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11326000000, "free_cash_flow": 2692000000, "net_change_in_cash": -5095000000 }, "raw_data": { "income": { "ebit": "5006000000", "ebitda": "6019000000", "netIncome": "3248000000", "grossProfit": "7428000000", "depreciation": "None", "totalRevenue": "11181000000", "costOfRevenue": "3753000000", "interestIncome": "None", "incomeBeforeTax": "4702000000", "interestExpense": "304000000", "operatingIncome": "4944000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1180000000", "reportedCurrency": "USD", "netInterestIncome": "-304000000", "nonInterestIncome": "None", "operatingExpenses": "2484000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "62000000", "costofGoodsAndServicesSold": "3753000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1013000000", "sellingGeneralAndAdministrative": "3383000000", "netIncomeFromContinuingOperations": "3522000000" }, "balance": { "goodwill": "34545000000", "inventory": "-1196000000", "commonStock": "415000000", "currentDebt": "None", "investments": "None", "totalAssets": "61784000000", "longTermDebt": "10730000000", "shortTermDebt": "344000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "18306000000", "reportedCurrency": "USD", "retainedEarnings": "17784000000", "totalLiabilities": "22040000000", "otherCurrentAssets": "1873000000", "totalCurrentAssets": "5667000000", "currentLongTermDebt": "226000000", "longTermInvestments": "1752000000", "shortTermInvestments": "14000000", "currentNetReceivables": "2494000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56117000000", "currentAccountsPayable": "450000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "297000000", "shortLongTermDebtTotal": "11651000000", "totalShareholderEquity": "36477000000", "capitalLeaseObligations": "577000000", "otherCurrentLiabilities": "1963000000", "totalCurrentLiabilities": "5999000000", "otherNonCurrentLiabilities": "1246000000", "totalNonCurrentLiabilities": "16041000000", "cashAndShortTermInvestments": "1286000000", "commonStockSharesOutstanding": "318500000", "intangibleAssetsExcludingGoodwill": "18306000000", "cashAndCashEquivalentsAtCarryingValue": "1286000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3522000000", "profitLoss": "None", "dividendPayout": "1024000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2603000000", "capitalExpenditures": "89000000", "changeInReceivables": "36000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11326000000", "cashflowFromInvestment": "3628000000", "stockBasedCompensation": "214000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1024000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5095000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12004000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1013000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:29.092725+00:00", "is_restated": false, "income_statement": { "revenue": 8297000000, "cost_of_revenue": 2180000000, "gross_profit": 6117000000, "ebit": 4283000000, "ebitda": 4461000000, "pretax_income": 4164000000, "tax_provision": 901000000, "net_income": 3024000000, "net_income_to_common": 3024000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6497000000, "total_current_assets": 8810000000, "total_assets": 15026000000, "short_term_debt": 96000000, "long_term_debt": 4114000000, "total_debt": 4210000000, "total_liabilities": 9490000000, "total_equity": 2032000000, "shares_outstanding": 241800000, "goodwill_and_intangibles": 4791000000 }, "cash_flow": { "operating_cash_flow": 3598000000, "capital_expenditure": 35000000, "free_cash_flow": 3633000000, "dividends_paid": 743000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332502, "ticker_id": 3718, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:29.092725+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4283000000", "ebitda": "4461000000", "netIncome": "3024000000", "grossProfit": "6117000000", "depreciation": "None", "totalRevenue": "8297000000", "costOfRevenue": "2180000000", "interestIncome": "None", "incomeBeforeTax": "4164000000", "interestExpense": "119000000", "operatingIncome": "4221000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "901000000", "reportedCurrency": "USD", "netInterestIncome": "-119000000", "nonInterestIncome": "None", "operatingExpenses": "1896000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13000000", "otherNonOperatingIncome": "62000000", "costofGoodsAndServicesSold": "2180000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "178000000", "sellingGeneralAndAdministrative": "1714000000", "netIncomeFromContinuingOperations": "3263000000" }, "balance": { "goodwill": "3506000000", "inventory": "-1650000000", "commonStock": "294000000", "currentDebt": "None", "investments": "None", "totalAssets": "15026000000", "longTermDebt": "4114000000", "shortTermDebt": "96000000", "treasuryStock": "-13469000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1285000000", "reportedCurrency": "USD", "retainedEarnings": "15017000000", "totalLiabilities": "9490000000", "otherCurrentAssets": "652000000", "totalCurrentAssets": "8810000000", "currentLongTermDebt": "None", "longTermInvestments": "165000000", "shortTermInvestments": "11000000", "currentNetReceivables": "1650000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6216000000", "currentAccountsPayable": "205000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "241000000", "shortLongTermDebtTotal": "4702000000", "totalShareholderEquity": "2032000000", "capitalLeaseObligations": "492000000", "otherCurrentLiabilities": "1207000000", "totalCurrentLiabilities": "3815000000", "otherNonCurrentLiabilities": "1561000000", "totalNonCurrentLiabilities": "5675000000", "cashAndShortTermInvestments": "6497000000", "commonStockSharesOutstanding": "241800000", "intangibleAssetsExcludingGoodwill": "1285000000", "cashAndCashEquivalentsAtCarryingValue": "6497000000", "accumulatedDepreciationAmortizationPPE": "-620000000" }, "cashflow": { "netIncome": "3263000000", "profitLoss": "None", "dividendPayout": "743000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "106000000", "operatingCashflow": "3598000000", "capitalExpenditures": "35000000", "changeInReceivables": "-144000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1013000000", "cashflowFromInvestment": "-120000000", "stockBasedCompensation": "122000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "743000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2465000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8503000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "178000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8297000000, "cost_of_revenue": 2180000000, "gross_profit": 6117000000, "research_and_development": 13000000, "selling_general_admin": 1714000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4283000000, "depreciation_amortisation": 178000000, "ebitda": 4461000000, "interest_expense": 119000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4164000000, "tax_provision": 901000000, "effective_tax_rate": null, "net_income": 3024000000, "net_income_continuing_ops": 3263000000, "net_income_to_common": 3024000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6497000000, "short_term_investments": 11000000, "net_receivables": 1650000000, "inventory": -1650000000, "other_current_assets": null, "total_current_assets": 8810000000, "net_ppe": null, "goodwill": 3506000000, "intangible_assets": 1285000000, "goodwill_and_intangibles": 4791000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6216000000, "total_assets": 15026000000, "short_term_debt": 96000000, "accounts_payable": 205000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3815000000, "long_term_debt": 4114000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5675000000, "total_liabilities": 9490000000, "total_debt": 4210000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15017000000, "total_equity": 2032000000, "shares_outstanding": 241800000, "operating_cash_flow": 3598000000, "stock_based_compensation": 122000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -120000000, "dividends_paid": 743000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1013000000, "free_cash_flow": 3633000000, "net_change_in_cash": 2465000000 }, "raw_data": { "income": { "ebit": "4283000000", "ebitda": "4461000000", "netIncome": "3024000000", "grossProfit": "6117000000", "depreciation": "None", "totalRevenue": "8297000000", "costOfRevenue": "2180000000", "interestIncome": "None", "incomeBeforeTax": "4164000000", "interestExpense": "119000000", "operatingIncome": "4221000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "901000000", "reportedCurrency": "USD", "netInterestIncome": "-119000000", "nonInterestIncome": "None", "operatingExpenses": "1896000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13000000", "otherNonOperatingIncome": "62000000", "costofGoodsAndServicesSold": "2180000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "178000000", "sellingGeneralAndAdministrative": "1714000000", "netIncomeFromContinuingOperations": "3263000000" }, "balance": { "goodwill": "3506000000", "inventory": "-1650000000", "commonStock": "294000000", "currentDebt": "None", "investments": "None", "totalAssets": "15026000000", "longTermDebt": "4114000000", "shortTermDebt": "96000000", "treasuryStock": "-13469000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1285000000", "reportedCurrency": "USD", "retainedEarnings": "15017000000", "totalLiabilities": "9490000000", "otherCurrentAssets": "652000000", "totalCurrentAssets": "8810000000", "currentLongTermDebt": "None", "longTermInvestments": "165000000", "shortTermInvestments": "11000000", "currentNetReceivables": "1650000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6216000000", "currentAccountsPayable": "205000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "241000000", "shortLongTermDebtTotal": "4702000000", "totalShareholderEquity": "2032000000", "capitalLeaseObligations": "492000000", "otherCurrentLiabilities": "1207000000", "totalCurrentLiabilities": "3815000000", "otherNonCurrentLiabilities": "1561000000", "totalNonCurrentLiabilities": "5675000000", "cashAndShortTermInvestments": "6497000000", "commonStockSharesOutstanding": "241800000", "intangibleAssetsExcludingGoodwill": "1285000000", "cashAndCashEquivalentsAtCarryingValue": "6497000000", "accumulatedDepreciationAmortizationPPE": "-620000000" }, "cashflow": { "netIncome": "3263000000", "profitLoss": "None", "dividendPayout": "743000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "106000000", "operatingCashflow": "3598000000", "capitalExpenditures": "35000000", "changeInReceivables": "-144000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1013000000", "cashflowFromInvestment": "-120000000", "stockBasedCompensation": "122000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "743000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2465000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8503000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "178000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:29.092725+00:00", "is_restated": false, "income_statement": { "revenue": 7442000000, "cost_of_revenue": 2094000000, "gross_profit": 5348000000, "ebit": 3369000000, "ebitda": 3575000000, "pretax_income": 3228000000, "tax_provision": 694000000, "net_income": 2339000000, "net_income_to_common": 2339000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4108000000, "total_current_assets": 5988000000, "total_assets": 12537000000, "short_term_debt": 100000000, "long_term_debt": 4110000000, "total_debt": 4210000000, "total_liabilities": 9185000000, "total_equity": 509000000, "shares_outstanding": 242100000, "goodwill_and_intangibles": 5087000000 }, "cash_flow": { "operating_cash_flow": 3567000000, "capital_expenditure": 76000000, "free_cash_flow": 3643000000, "dividends_paid": 645000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332507, "ticker_id": 3718, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:29.092725+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3369000000", "ebitda": "3575000000", "netIncome": "2339000000", "grossProfit": "5348000000", "depreciation": "None", "totalRevenue": "7442000000", "costOfRevenue": "2094000000", "interestIncome": "None", "incomeBeforeTax": "3228000000", "interestExpense": "141000000", "operatingIncome": "3617000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "694000000", "reportedCurrency": "USD", "netInterestIncome": "-141000000", "nonInterestIncome": "None", "operatingExpenses": "1731000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-248000000", "costofGoodsAndServicesSold": "2094000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "206000000", "sellingGeneralAndAdministrative": "1543000000", "netIncomeFromContinuingOperations": "2534000000" }, "balance": { "goodwill": "3735000000", "inventory": "-1593000000", "commonStock": "294000000", "currentDebt": "None", "investments": "None", "totalAssets": "12537000000", "longTermDebt": "4110000000", "shortTermDebt": "100000000", "treasuryStock": "-13461000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1352000000", "reportedCurrency": "USD", "retainedEarnings": "13367000000", "totalLiabilities": "9185000000", "otherCurrentAssets": "278000000", "totalCurrentAssets": "5988000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9000000", "currentNetReceivables": "1593000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6549000000", "currentAccountsPayable": "233000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "284000000", "shortLongTermDebtTotal": "4754000000", "totalShareholderEquity": "509000000", "capitalLeaseObligations": "644000000", "otherCurrentLiabilities": "1002000000", "totalCurrentLiabilities": "3587000000", "otherNonCurrentLiabilities": "1488000000", "totalNonCurrentLiabilities": "5598000000", "cashAndShortTermInvestments": "4108000000", "commonStockSharesOutstanding": "242100000", "intangibleAssetsExcludingGoodwill": "1352000000", "cashAndCashEquivalentsAtCarryingValue": "4108000000", "accumulatedDepreciationAmortizationPPE": "-587000000" }, "cashflow": { "netIncome": "2534000000", "profitLoss": "None", "dividendPayout": "645000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-150000000", "operatingCashflow": "3567000000", "capitalExpenditures": "76000000", "changeInReceivables": "18000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2166000000", "cashflowFromInvestment": "-240000000", "stockBasedCompensation": "90000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "645000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1161000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1164000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "206000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7442000000, "cost_of_revenue": 2094000000, "gross_profit": 5348000000, "research_and_development": null, "selling_general_admin": 1543000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3369000000, "depreciation_amortisation": 206000000, "ebitda": 3575000000, "interest_expense": 141000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3228000000, "tax_provision": 694000000, "effective_tax_rate": null, "net_income": 2339000000, "net_income_continuing_ops": 2534000000, "net_income_to_common": 2339000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4108000000, "short_term_investments": 9000000, "net_receivables": 1593000000, "inventory": -1593000000, "other_current_assets": null, "total_current_assets": 5988000000, "net_ppe": null, "goodwill": 3735000000, "intangible_assets": 1352000000, "goodwill_and_intangibles": 5087000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6549000000, "total_assets": 12537000000, "short_term_debt": 100000000, "accounts_payable": 233000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3587000000, "long_term_debt": 4110000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5598000000, "total_liabilities": 9185000000, "total_debt": 4210000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13367000000, "total_equity": 509000000, "shares_outstanding": 242100000, "operating_cash_flow": 3567000000, "stock_based_compensation": 90000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 76000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -240000000, "dividends_paid": 645000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2166000000, "free_cash_flow": 3643000000, "net_change_in_cash": 1161000000 }, "raw_data": { "income": { "ebit": "3369000000", "ebitda": "3575000000", "netIncome": "2339000000", "grossProfit": "5348000000", "depreciation": "None", "totalRevenue": "7442000000", "costOfRevenue": "2094000000", "interestIncome": "None", "incomeBeforeTax": "3228000000", "interestExpense": "141000000", "operatingIncome": "3617000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "694000000", "reportedCurrency": "USD", "netInterestIncome": "-141000000", "nonInterestIncome": "None", "operatingExpenses": "1731000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-248000000", "costofGoodsAndServicesSold": "2094000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "206000000", "sellingGeneralAndAdministrative": "1543000000", "netIncomeFromContinuingOperations": "2534000000" }, "balance": { "goodwill": "3735000000", "inventory": "-1593000000", "commonStock": "294000000", "currentDebt": "None", "investments": "None", "totalAssets": "12537000000", "longTermDebt": "4110000000", "shortTermDebt": "100000000", "treasuryStock": "-13461000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1352000000", "reportedCurrency": "USD", "retainedEarnings": "13367000000", "totalLiabilities": "9185000000", "otherCurrentAssets": "278000000", "totalCurrentAssets": "5988000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9000000", "currentNetReceivables": "1593000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6549000000", "currentAccountsPayable": "233000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "284000000", "shortLongTermDebtTotal": "4754000000", "totalShareholderEquity": "509000000", "capitalLeaseObligations": "644000000", "otherCurrentLiabilities": "1002000000", "totalCurrentLiabilities": "3587000000", "otherNonCurrentLiabilities": "1488000000", "totalNonCurrentLiabilities": "5598000000", "cashAndShortTermInvestments": "4108000000", "commonStockSharesOutstanding": "242100000", "intangibleAssetsExcludingGoodwill": "1352000000", "cashAndCashEquivalentsAtCarryingValue": "4108000000", "accumulatedDepreciationAmortizationPPE": "-587000000" }, "cashflow": { "netIncome": "2534000000", "profitLoss": "None", "dividendPayout": "645000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-150000000", "operatingCashflow": "3567000000", "capitalExpenditures": "76000000", "changeInReceivables": "18000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2166000000", "cashflowFromInvestment": "-240000000", "stockBasedCompensation": "90000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "645000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1161000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1164000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "206000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:29.092725+00:00", "is_restated": false, "income_statement": { "revenue": 6699000000, "cost_of_revenue": 1976000000, "gross_profit": 4723000000, "ebit": 3071000000, "ebitda": 3275000000, "pretax_income": 2930000000, "tax_provision": 627000000, "net_income": 2123000000, "net_income_to_common": 2123000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2866000000, "total_current_assets": 4712000000, "total_assets": 11348000000, "short_term_debt": 112000000, "long_term_debt": 3948000000, "total_debt": 4060000000, "total_liabilities": 8544000000, "total_equity": 479000000, "shares_outstanding": 246900000, "goodwill_and_intangibles": 4999000000 }, "cash_flow": { "operating_cash_flow": 2776000000, "capital_expenditure": 115000000, "free_cash_flow": 2891000000, "dividends_paid": 560000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332512, "ticker_id": 3718, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:29.092725+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3071000000", "ebitda": "3275000000", "netIncome": "2123000000", "grossProfit": "4723000000", "depreciation": "None", "totalRevenue": "6699000000", "costOfRevenue": "1976000000", "interestIncome": "217000000", "incomeBeforeTax": "2930000000", "interestExpense": "141000000", "operatingIncome": "3226000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "627000000", "reportedCurrency": "USD", "netInterestIncome": "-198000000", "nonInterestIncome": "None", "operatingExpenses": "1497000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-98000000", "costofGoodsAndServicesSold": "1976000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "204000000", "sellingGeneralAndAdministrative": "1517000000", "netIncomeFromContinuingOperations": "3557000000" }, "balance": { "goodwill": "3575000000", "inventory": "-1577000000", "commonStock": "294000000", "currentDebt": "None", "investments": "None", "totalAssets": "11348000000", "longTermDebt": "3948000000", "shortTermDebt": "112000000", "treasuryStock": "-12299000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1424000000", "reportedCurrency": "USD", "retainedEarnings": "12205000000", "totalLiabilities": "8544000000", "otherCurrentAssets": "241000000", "totalCurrentAssets": "4712000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "28000000", "currentNetReceivables": "1577000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6636000000", "currentAccountsPayable": "190000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "320000000", "shortLongTermDebtTotal": "4680000000", "totalShareholderEquity": "479000000", "capitalLeaseObligations": "732000000", "otherCurrentLiabilities": "795000000", "totalCurrentLiabilities": "3093000000", "otherNonCurrentLiabilities": "259000000", "totalNonCurrentLiabilities": "5451000000", "cashAndShortTermInvestments": "2866000000", "commonStockSharesOutstanding": "246900000", "intangibleAssetsExcludingGoodwill": "1424000000", "cashAndCashEquivalentsAtCarryingValue": "2866000000", "accumulatedDepreciationAmortizationPPE": "-622000000" }, "cashflow": { "netIncome": "2303000000", "profitLoss": "None", "dividendPayout": "560000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "62000000", "operatingCashflow": "2776000000", "capitalExpenditures": "115000000", "changeInReceivables": "-135000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1751000000", "cashflowFromInvestment": "-131000000", "stockBasedCompensation": "78000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "560000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "894000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1240000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "204000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6699000000, "cost_of_revenue": 1976000000, "gross_profit": 4723000000, "research_and_development": null, "selling_general_admin": 1517000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3071000000, "depreciation_amortisation": 204000000, "ebitda": 3275000000, "interest_expense": 141000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2930000000, "tax_provision": 627000000, "effective_tax_rate": null, "net_income": 2123000000, "net_income_continuing_ops": 3557000000, "net_income_to_common": 2123000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2866000000, "short_term_investments": 28000000, "net_receivables": 1577000000, "inventory": -1577000000, "other_current_assets": null, "total_current_assets": 4712000000, "net_ppe": null, "goodwill": 3575000000, "intangible_assets": 1424000000, "goodwill_and_intangibles": 4999000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6636000000, "total_assets": 11348000000, "short_term_debt": 112000000, "accounts_payable": 190000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3093000000, "long_term_debt": 3948000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5451000000, "total_liabilities": 8544000000, "total_debt": 4060000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12205000000, "total_equity": 479000000, "shares_outstanding": 246900000, "operating_cash_flow": 2776000000, "stock_based_compensation": 78000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 115000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -131000000, "dividends_paid": 560000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1751000000, "free_cash_flow": 2891000000, "net_change_in_cash": 894000000 }, "raw_data": { "income": { "ebit": "3071000000", "ebitda": "3275000000", "netIncome": "2123000000", "grossProfit": "4723000000", "depreciation": "None", "totalRevenue": "6699000000", "costOfRevenue": "1976000000", "interestIncome": "217000000", "incomeBeforeTax": "2930000000", "interestExpense": "141000000", "operatingIncome": "3226000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "627000000", "reportedCurrency": "USD", "netInterestIncome": "-198000000", "nonInterestIncome": "None", "operatingExpenses": "1497000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-98000000", "costofGoodsAndServicesSold": "1976000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "204000000", "sellingGeneralAndAdministrative": "1517000000", "netIncomeFromContinuingOperations": "3557000000" }, "balance": { "goodwill": "3575000000", "inventory": "-1577000000", "commonStock": "294000000", "currentDebt": "None", "investments": "None", "totalAssets": "11348000000", "longTermDebt": "3948000000", "shortTermDebt": "112000000", "treasuryStock": "-12299000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1424000000", "reportedCurrency": "USD", "retainedEarnings": "12205000000", "totalLiabilities": "8544000000", "otherCurrentAssets": "241000000", "totalCurrentAssets": "4712000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "28000000", "currentNetReceivables": "1577000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6636000000", "currentAccountsPayable": "190000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "320000000", "shortLongTermDebtTotal": "4680000000", "totalShareholderEquity": "479000000", "capitalLeaseObligations": "732000000", "otherCurrentLiabilities": "795000000", "totalCurrentLiabilities": "3093000000", "otherNonCurrentLiabilities": "259000000", "totalNonCurrentLiabilities": "5451000000", "cashAndShortTermInvestments": "2866000000", "commonStockSharesOutstanding": "246900000", "intangibleAssetsExcludingGoodwill": "1424000000", "cashAndCashEquivalentsAtCarryingValue": "2866000000", "accumulatedDepreciationAmortizationPPE": "-622000000" }, "cashflow": { "netIncome": "2303000000", "profitLoss": "None", "dividendPayout": "560000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "62000000", "operatingCashflow": "2776000000", "capitalExpenditures": "115000000", "changeInReceivables": "-135000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1751000000", "cashflowFromInvestment": "-131000000", "stockBasedCompensation": "78000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "560000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "894000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1240000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "204000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:29.092725+00:00", "is_restated": false, "income_statement": { "revenue": 6258000000, "cost_of_revenue": 1838000000, "gross_profit": 4420000000, "ebit": 2815000000, "ebitda": 3021000000, "pretax_income": 2681000000, "tax_provision": 560000000, "net_income": 1958000000, "net_income_to_common": 1958000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1958000000, "total_current_assets": 3604000000, "total_assets": 9458000000, "short_term_debt": 211000000, "long_term_debt": 3662000000, "total_debt": 3873000000, "total_liabilities": 7154000000, "total_equity": 2304000000, "shares_outstanding": 253200000, "goodwill_and_intangibles": 5059000000 }, "cash_flow": { "operating_cash_flow": 2064000000, "capital_expenditure": 113000000, "free_cash_flow": 2177000000, "dividends_paid": 503000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332517, "ticker_id": 3718, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:29.092725+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2815000000", "ebitda": "3021000000", "netIncome": "1958000000", "grossProfit": "4420000000", "depreciation": "None", "totalRevenue": "6258000000", "costOfRevenue": "1838000000", "interestIncome": "139000000", "incomeBeforeTax": "2681000000", "interestExpense": "134000000", "operatingIncome": "2790000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "560000000", "reportedCurrency": "USD", "netInterestIncome": "-134000000", "nonInterestIncome": "None", "operatingExpenses": "1630000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "25000000", "costofGoodsAndServicesSold": "1838000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "206000000", "sellingGeneralAndAdministrative": "1561000000", "netIncomeFromContinuingOperations": "3241000000" }, "balance": { "goodwill": "3535000000", "inventory": "-1449000000", "commonStock": "294000000", "currentDebt": "None", "investments": "None", "totalAssets": "9458000000", "longTermDebt": "3662000000", "shortTermDebt": "211000000", "treasuryStock": "-11041000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1524000000", "reportedCurrency": "USD", "retainedEarnings": "11284000000", "totalLiabilities": "7154000000", "otherCurrentAssets": "1646000000", "totalCurrentAssets": "3604000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "18000000", "currentNetReceivables": "1449000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5854000000", "currentAccountsPayable": "211000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "270000000", "shortLongTermDebtTotal": "3873000000", "totalShareholderEquity": "2304000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "988000000", "totalCurrentLiabilities": "2629000000", "otherNonCurrentLiabilities": "229000000", "totalNonCurrentLiabilities": "4525000000", "cashAndShortTermInvestments": "1958000000", "commonStockSharesOutstanding": "253200000", "intangibleAssetsExcludingGoodwill": "1524000000", "cashAndCashEquivalentsAtCarryingValue": "1958000000", "accumulatedDepreciationAmortizationPPE": "-596000000" }, "cashflow": { "netIncome": "2121000000", "profitLoss": "None", "dividendPayout": "503000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "162000000", "operatingCashflow": "2064000000", "capitalExpenditures": "113000000", "changeInReceivables": "-164000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2288000000", "cashflowFromInvestment": "-513000000", "stockBasedCompensation": "94000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "503000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-737000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1660000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "206000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6258000000, "cost_of_revenue": 1838000000, "gross_profit": 4420000000, "research_and_development": 0, "selling_general_admin": 1561000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2815000000, "depreciation_amortisation": 206000000, "ebitda": 3021000000, "interest_expense": 134000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2681000000, "tax_provision": 560000000, "effective_tax_rate": null, "net_income": 1958000000, "net_income_continuing_ops": 3241000000, "net_income_to_common": 1958000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1958000000, "short_term_investments": 18000000, "net_receivables": 1449000000, "inventory": -1449000000, "other_current_assets": null, "total_current_assets": 3604000000, "net_ppe": null, "goodwill": 3535000000, "intangible_assets": 1524000000, "goodwill_and_intangibles": 5059000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5854000000, "total_assets": 9458000000, "short_term_debt": 211000000, "accounts_payable": 211000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2629000000, "long_term_debt": 3662000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4525000000, "total_liabilities": 7154000000, "total_debt": 3873000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11284000000, "total_equity": 2304000000, "shares_outstanding": 253200000, "operating_cash_flow": 2064000000, "stock_based_compensation": 94000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 113000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -513000000, "dividends_paid": 503000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2288000000, "free_cash_flow": 2177000000, "net_change_in_cash": -737000000 }, "raw_data": { "income": { "ebit": "2815000000", "ebitda": "3021000000", "netIncome": "1958000000", "grossProfit": "4420000000", "depreciation": "None", "totalRevenue": "6258000000", "costOfRevenue": "1838000000", "interestIncome": "139000000", "incomeBeforeTax": "2681000000", "interestExpense": "134000000", "operatingIncome": "2790000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "560000000", "reportedCurrency": "USD", "netInterestIncome": "-134000000", "nonInterestIncome": "None", "operatingExpenses": "1630000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "25000000", "costofGoodsAndServicesSold": "1838000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "206000000", "sellingGeneralAndAdministrative": "1561000000", "netIncomeFromContinuingOperations": "3241000000" }, "balance": { "goodwill": "3535000000", "inventory": "-1449000000", "commonStock": "294000000", "currentDebt": "None", "investments": "None", "totalAssets": "9458000000", "longTermDebt": "3662000000", "shortTermDebt": "211000000", "treasuryStock": "-11041000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1524000000", "reportedCurrency": "USD", "retainedEarnings": "11284000000", "totalLiabilities": "7154000000", "otherCurrentAssets": "1646000000", "totalCurrentAssets": "3604000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "18000000", "currentNetReceivables": "1449000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5854000000", "currentAccountsPayable": "211000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "270000000", "shortLongTermDebtTotal": "3873000000", "totalShareholderEquity": "2304000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "988000000", "totalCurrentLiabilities": "2629000000", "otherNonCurrentLiabilities": "229000000", "totalNonCurrentLiabilities": "4525000000", "cashAndShortTermInvestments": "1958000000", "commonStockSharesOutstanding": "253200000", "intangibleAssetsExcludingGoodwill": "1524000000", "cashAndCashEquivalentsAtCarryingValue": "1958000000", "accumulatedDepreciationAmortizationPPE": "-596000000" }, "cashflow": { "netIncome": "2121000000", "profitLoss": "None", "dividendPayout": "503000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "162000000", "operatingCashflow": "2064000000", "capitalExpenditures": "113000000", "changeInReceivables": "-164000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2288000000", "cashflowFromInvestment": "-513000000", "stockBasedCompensation": "94000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "503000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-737000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1660000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "206000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:29.092725+00:00", "is_restated": false, "income_statement": { "revenue": 4171000000, "cost_of_revenue": 1235000000, "gross_profit": 2936000000, "ebit": 2002000000, "ebitda": 2002000000, "pretax_income": 1908000000, "tax_provision": 404000000, "net_income": 1395000000, "net_income_to_common": 1395000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1810000000, "total_current_assets": 6320000000, "total_assets": 60792000000, "short_term_debt": 2697000000, "long_term_debt": 10621000000, "total_debt": 13318000000, "total_liabilities": 24587000000, "total_equity": 31173000000, "shares_outstanding": 297600000, "goodwill_and_intangibles": 52334000000 }, "cash_flow": { "operating_cash_flow": 1037000000, "capital_expenditure": 27000000, "free_cash_flow": 1064000000, "dividends_paid": 288000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332480, "ticker_id": 3718, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:29.092725+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "2002000000", "netIncome": "1395000000", "grossProfit": "2936000000", "depreciation": "None", "totalRevenue": "4171000000", "costOfRevenue": "1235000000", "interestIncome": "None", "incomeBeforeTax": "1908000000", "interestExpense": "96000000", "operatingIncome": "2002000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "404000000", "reportedCurrency": "USD", "netInterestIncome": "-96000000", "nonInterestIncome": "None", "operatingExpenses": "934000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1235000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "802000000", "netIncomeFromContinuingOperations": "1504000000" }, "balance": { "goodwill": "36357000000", "inventory": "None", "commonStock": "415000000", "currentDebt": "None", "investments": "None", "totalAssets": "60792000000", "longTermDebt": "10621000000", "shortTermDebt": "2697000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "15977000000", "reportedCurrency": "USD", "retainedEarnings": "24804000000", "totalLiabilities": "24587000000", "otherCurrentAssets": "1017000000", "totalCurrentAssets": "6320000000", "currentLongTermDebt": "2697000000", "longTermInvestments": "605000000", "shortTermInvestments": "None", "currentNetReceivables": "3493000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54472000000", "currentAccountsPayable": "510000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13776000000", "totalShareholderEquity": "31173000000", "capitalLeaseObligations": "458000000", "otherCurrentLiabilities": "2148000000", "totalCurrentLiabilities": "9335000000", "otherNonCurrentLiabilities": "771000000", "totalNonCurrentLiabilities": "15252000000", "cashAndShortTermInvestments": "1810000000", "commonStockSharesOutstanding": "297600000", "intangibleAssetsExcludingGoodwill": "15977000000", "cashAndCashEquivalentsAtCarryingValue": "1810000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1504000000", "profitLoss": "None", "dividendPayout": "288000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1037000000", "capitalExpenditures": "27000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1237000000", "cashflowFromInvestment": "291000000", "stockBasedCompensation": "39000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "288000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "307000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4171000000, "cost_of_revenue": 1235000000, "gross_profit": 2936000000, "research_and_development": null, "selling_general_admin": 802000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2002000000, "depreciation_amortisation": null, "ebitda": 2002000000, "interest_expense": 96000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1908000000, "tax_provision": 404000000, "effective_tax_rate": null, "net_income": 1395000000, "net_income_continuing_ops": 1504000000, "net_income_to_common": 1395000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1810000000, "short_term_investments": null, "net_receivables": 3493000000, "inventory": null, "other_current_assets": null, "total_current_assets": 6320000000, "net_ppe": null, "goodwill": 36357000000, "intangible_assets": 15977000000, "goodwill_and_intangibles": 52334000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54472000000, "total_assets": 60792000000, "short_term_debt": 2697000000, "accounts_payable": 510000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9335000000, "long_term_debt": 10621000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15252000000, "total_liabilities": 24587000000, "total_debt": 13318000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 24804000000, "total_equity": 31173000000, "shares_outstanding": 297600000, "operating_cash_flow": 1037000000, "stock_based_compensation": 39000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 291000000, "dividends_paid": 288000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1237000000, "free_cash_flow": 1064000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "2002000000", "netIncome": "1395000000", "grossProfit": "2936000000", "depreciation": "None", "totalRevenue": "4171000000", "costOfRevenue": "1235000000", "interestIncome": "None", "incomeBeforeTax": "1908000000", "interestExpense": "96000000", "operatingIncome": "2002000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "404000000", "reportedCurrency": "USD", "netInterestIncome": "-96000000", "nonInterestIncome": "None", "operatingExpenses": "934000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1235000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "802000000", "netIncomeFromContinuingOperations": "1504000000" }, "balance": { "goodwill": "36357000000", "inventory": "None", "commonStock": "415000000", "currentDebt": "None", "investments": "None", "totalAssets": "60792000000", "longTermDebt": "10621000000", "shortTermDebt": "2697000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "15977000000", "reportedCurrency": "USD", "retainedEarnings": "24804000000", "totalLiabilities": "24587000000", "otherCurrentAssets": "1017000000", "totalCurrentAssets": "6320000000", "currentLongTermDebt": "2697000000", "longTermInvestments": "605000000", "shortTermInvestments": "None", "currentNetReceivables": "3493000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54472000000", "currentAccountsPayable": "510000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13776000000", "totalShareholderEquity": "31173000000", "capitalLeaseObligations": "458000000", "otherCurrentLiabilities": "2148000000", "totalCurrentLiabilities": "9335000000", "otherNonCurrentLiabilities": "771000000", "totalNonCurrentLiabilities": "15252000000", "cashAndShortTermInvestments": "1810000000", "commonStockSharesOutstanding": "297600000", "intangibleAssetsExcludingGoodwill": "15977000000", "cashAndCashEquivalentsAtCarryingValue": "1810000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1504000000", "profitLoss": "None", "dividendPayout": "288000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1037000000", "capitalExpenditures": "27000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1237000000", "cashflowFromInvestment": "291000000", "stockBasedCompensation": "39000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "288000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "307000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:29.092725+00:00", "is_restated": false, "income_statement": { "revenue": 3916000000, "cost_of_revenue": 1170000000, "gross_profit": 2746000000, "ebit": 1685000000, "ebitda": 1982000000, "pretax_income": 1631000000, "tax_provision": 407000000, "net_income": 1134000000, "net_income_to_common": 1134000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1745000000, "total_current_assets": 6296000000, "total_assets": 61200000000, "short_term_debt": 842000000, "long_term_debt": 12370000000, "total_debt": 13212000000, "total_liabilities": 25048000000, "total_equity": 31235000000, "shares_outstanding": 302100000, "goodwill_and_intangibles": 52746000000 }, "cash_flow": { "operating_cash_flow": 1748000000, "capital_expenditure": 46000000, "free_cash_flow": 1794000000, "dividends_paid": 290000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332481, "ticker_id": 3718, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:29.092725+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1685000000", "ebitda": "1982000000", "netIncome": "1134000000", "grossProfit": "2746000000", "depreciation": "None", "totalRevenue": "3916000000", "costOfRevenue": "1170000000", "interestIncome": "None", "incomeBeforeTax": "1631000000", "interestExpense": "54000000", "operatingIncome": "1674000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "407000000", "reportedCurrency": "USD", "netInterestIncome": "-54000000", "nonInterestIncome": "None", "operatingExpenses": "1072000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1170000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "297000000", "sellingGeneralAndAdministrative": "1045000000", "netIncomeFromContinuingOperations": "1224000000" }, "balance": { "goodwill": "36475000000", "inventory": "None", "commonStock": "415000000", "currentDebt": "None", "investments": "None", "totalAssets": "61200000000", "longTermDebt": "12370000000", "shortTermDebt": "842000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "16271000000", "reportedCurrency": "USD", "retainedEarnings": "23666000000", "totalLiabilities": "25048000000", "otherCurrentAssets": "1054000000", "totalCurrentAssets": "6296000000", "currentLongTermDebt": "718000000", "longTermInvestments": "603000000", "shortTermInvestments": "56000000", "currentNetReceivables": "3441000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54904000000", "currentAccountsPayable": "610000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14200000000", "totalShareholderEquity": "31235000000", "capitalLeaseObligations": "494000000", "otherCurrentLiabilities": "2097000000", "totalCurrentLiabilities": "7637000000", "otherNonCurrentLiabilities": "1107000000", "totalNonCurrentLiabilities": "17411000000", "cashAndShortTermInvestments": "1745000000", "commonStockSharesOutstanding": "302100000", "intangibleAssetsExcludingGoodwill": "16271000000", "cashAndCashEquivalentsAtCarryingValue": "1745000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1402000000", "profitLoss": "None", "dividendPayout": "290000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1748000000", "capitalExpenditures": "46000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1202000000", "cashflowFromInvestment": "-472000000", "stockBasedCompensation": "69000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "290000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5001000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "297000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3916000000, "cost_of_revenue": 1170000000, "gross_profit": 2746000000, "research_and_development": null, "selling_general_admin": 1045000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1685000000, "depreciation_amortisation": 297000000, "ebitda": 1982000000, "interest_expense": 54000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1631000000, "tax_provision": 407000000, "effective_tax_rate": null, "net_income": 1134000000, "net_income_continuing_ops": 1224000000, "net_income_to_common": 1134000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1745000000, "short_term_investments": 56000000, "net_receivables": 3441000000, "inventory": null, "other_current_assets": null, "total_current_assets": 6296000000, "net_ppe": null, "goodwill": 36475000000, "intangible_assets": 16271000000, "goodwill_and_intangibles": 52746000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54904000000, "total_assets": 61200000000, "short_term_debt": 842000000, "accounts_payable": 610000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7637000000, "long_term_debt": 12370000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17411000000, "total_liabilities": 25048000000, "total_debt": 13212000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 23666000000, "total_equity": 31235000000, "shares_outstanding": 302100000, "operating_cash_flow": 1748000000, "stock_based_compensation": 69000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -472000000, "dividends_paid": 290000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1202000000, "free_cash_flow": 1794000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1685000000", "ebitda": "1982000000", "netIncome": "1134000000", "grossProfit": "2746000000", "depreciation": "None", "totalRevenue": "3916000000", "costOfRevenue": "1170000000", "interestIncome": "None", "incomeBeforeTax": "1631000000", "interestExpense": "54000000", "operatingIncome": "1674000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "407000000", "reportedCurrency": "USD", "netInterestIncome": "-54000000", "nonInterestIncome": "None", "operatingExpenses": "1072000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1170000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "297000000", "sellingGeneralAndAdministrative": "1045000000", "netIncomeFromContinuingOperations": "1224000000" }, "balance": { "goodwill": "36475000000", "inventory": "None", "commonStock": "415000000", "currentDebt": "None", "investments": "None", "totalAssets": "61200000000", "longTermDebt": "12370000000", "shortTermDebt": "842000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "16271000000", "reportedCurrency": "USD", "retainedEarnings": "23666000000", "totalLiabilities": "25048000000", "otherCurrentAssets": "1054000000", "totalCurrentAssets": "6296000000", "currentLongTermDebt": "718000000", "longTermInvestments": "603000000", "shortTermInvestments": "56000000", "currentNetReceivables": "3441000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54904000000", "currentAccountsPayable": "610000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14200000000", "totalShareholderEquity": "31235000000", "capitalLeaseObligations": "494000000", "otherCurrentLiabilities": "2097000000", "totalCurrentLiabilities": "7637000000", "otherNonCurrentLiabilities": "1107000000", "totalNonCurrentLiabilities": "17411000000", "cashAndShortTermInvestments": "1745000000", "commonStockSharesOutstanding": "302100000", "intangibleAssetsExcludingGoodwill": "16271000000", "cashAndCashEquivalentsAtCarryingValue": "1745000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1402000000", "profitLoss": "None", "dividendPayout": "290000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1748000000", "capitalExpenditures": "46000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1202000000", "cashflowFromInvestment": "-472000000", "stockBasedCompensation": "69000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "290000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5001000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "297000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:29.092725+00:00", "is_restated": false, "income_statement": { "revenue": 3888000000, "cost_of_revenue": 1121000000, "gross_profit": 2767000000, "ebit": 1677000000, "ebitda": 1971000000, "pretax_income": 1598000000, "tax_provision": 333000000, "net_income": 1176000000, "net_income_to_common": 1176000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1672000000, "total_current_assets": 5654000000, "total_assets": 59749000000, "short_term_debt": 3000000, "long_term_debt": 11382000000, "total_debt": 11385000000, "total_liabilities": 22051000000, "total_equity": 33238000000, "shares_outstanding": 304500000, "goodwill_and_intangibles": 50730000000 }, "cash_flow": { "operating_cash_flow": 1505000000, "capital_expenditure": 45000000, "free_cash_flow": 1550000000, "dividends_paid": 291000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332483, "ticker_id": 3718, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:29.092725+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1677000000", "ebitda": "1971000000", "netIncome": "1176000000", "grossProfit": "2767000000", "depreciation": "None", "totalRevenue": "3888000000", "costOfRevenue": "1121000000", "interestIncome": "None", "incomeBeforeTax": "1598000000", "interestExpense": "79000000", "operatingIncome": "1675000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "333000000", "reportedCurrency": "USD", "netInterestIncome": "-79000000", "nonInterestIncome": "None", "operatingExpenses": "1092000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1121000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "294000000", "sellingGeneralAndAdministrative": "805000000", "netIncomeFromContinuingOperations": "1265000000" }, "balance": { "goodwill": "34921000000", "inventory": "None", "commonStock": "415000000", "currentDebt": "None", "investments": "None", "totalAssets": "59749000000", "longTermDebt": "11382000000", "shortTermDebt": "3000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "15809000000", "reportedCurrency": "USD", "retainedEarnings": "23288000000", "totalLiabilities": "22051000000", "otherCurrentAssets": "1126000000", "totalCurrentAssets": "5654000000", "currentLongTermDebt": "3000000", "longTermInvestments": "1874000000", "shortTermInvestments": "None", "currentNetReceivables": "2856000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54095000000", "currentAccountsPayable": "418000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11866000000", "totalShareholderEquity": "33238000000", "capitalLeaseObligations": "481000000", "otherCurrentLiabilities": "1755000000", "totalCurrentLiabilities": "5803000000", "otherNonCurrentLiabilities": "1167000000", "totalNonCurrentLiabilities": "16061000000", "cashAndShortTermInvestments": "1672000000", "commonStockSharesOutstanding": "304500000", "intangibleAssetsExcludingGoodwill": "15809000000", "cashAndCashEquivalentsAtCarryingValue": "1672000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1087000000", "profitLoss": "None", "dividendPayout": "291000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1505000000", "capitalExpenditures": "45000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1566000000", "cashflowFromInvestment": "-101000000", "stockBasedCompensation": "75000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "291000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1301000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "294000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3888000000, "cost_of_revenue": 1121000000, "gross_profit": 2767000000, "research_and_development": null, "selling_general_admin": 805000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1677000000, "depreciation_amortisation": 294000000, "ebitda": 1971000000, "interest_expense": 79000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1598000000, "tax_provision": 333000000, "effective_tax_rate": null, "net_income": 1176000000, "net_income_continuing_ops": 1265000000, "net_income_to_common": 1176000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1672000000, "short_term_investments": null, "net_receivables": 2856000000, "inventory": null, "other_current_assets": null, "total_current_assets": 5654000000, "net_ppe": null, "goodwill": 34921000000, "intangible_assets": 15809000000, "goodwill_and_intangibles": 50730000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54095000000, "total_assets": 59749000000, "short_term_debt": 3000000, "accounts_payable": 418000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5803000000, "long_term_debt": 11382000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16061000000, "total_liabilities": 22051000000, "total_debt": 11385000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 23288000000, "total_equity": 33238000000, "shares_outstanding": 304500000, "operating_cash_flow": 1505000000, "stock_based_compensation": 75000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -101000000, "dividends_paid": 291000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1566000000, "free_cash_flow": 1550000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1677000000", "ebitda": "1971000000", "netIncome": "1176000000", "grossProfit": "2767000000", "depreciation": "None", "totalRevenue": "3888000000", "costOfRevenue": "1121000000", "interestIncome": "None", "incomeBeforeTax": "1598000000", "interestExpense": "79000000", "operatingIncome": "1675000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "333000000", "reportedCurrency": "USD", "netInterestIncome": "-79000000", "nonInterestIncome": "None", "operatingExpenses": "1092000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1121000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "294000000", "sellingGeneralAndAdministrative": "805000000", "netIncomeFromContinuingOperations": "1265000000" }, "balance": { "goodwill": "34921000000", "inventory": "None", "commonStock": "415000000", "currentDebt": "None", "investments": "None", "totalAssets": "59749000000", "longTermDebt": "11382000000", "shortTermDebt": "3000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "15809000000", "reportedCurrency": "USD", "retainedEarnings": "23288000000", "totalLiabilities": "22051000000", "otherCurrentAssets": "1126000000", "totalCurrentAssets": "5654000000", "currentLongTermDebt": "3000000", "longTermInvestments": "1874000000", "shortTermInvestments": "None", "currentNetReceivables": "2856000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54095000000", "currentAccountsPayable": "418000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11866000000", "totalShareholderEquity": "33238000000", "capitalLeaseObligations": "481000000", "otherCurrentLiabilities": "1755000000", "totalCurrentLiabilities": "5803000000", "otherNonCurrentLiabilities": "1167000000", "totalNonCurrentLiabilities": "16061000000", "cashAndShortTermInvestments": "1672000000", "commonStockSharesOutstanding": "304500000", "intangibleAssetsExcludingGoodwill": "15809000000", "cashAndCashEquivalentsAtCarryingValue": "1672000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1087000000", "profitLoss": "None", "dividendPayout": "291000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1505000000", "capitalExpenditures": "45000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1566000000", "cashflowFromInvestment": "-101000000", "stockBasedCompensation": "75000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "291000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1301000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "294000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:29.092725+00:00", "is_restated": false, "income_statement": { "revenue": 3755000000, "cost_of_revenue": 1119000000, "gross_profit": 2636000000, "ebit": 1579000000, "ebitda": 1875000000, "pretax_income": 1502000000, "tax_provision": 342000000, "net_income": 1072000000, "net_income_to_common": 1072000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1847000000, "total_current_assets": 5877000000, "total_assets": 60395000000, "short_term_debt": 3000000, "long_term_debt": 11385000000, "total_debt": 11388000000, "total_liabilities": 22434000000, "total_equity": 33496000000, "shares_outstanding": 306100000, "goodwill_and_intangibles": 51150000000 }, "cash_flow": { "operating_cash_flow": 1445000000, "capital_expenditure": 61000000, "free_cash_flow": 1506000000, "dividends_paid": 294000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332484, "ticker_id": 3718, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:29.092725+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1579000000", "ebitda": "1875000000", "netIncome": "1072000000", "grossProfit": "2636000000", "depreciation": "None", "totalRevenue": "3755000000", "costOfRevenue": "1119000000", "interestIncome": "None", "incomeBeforeTax": "1502000000", "interestExpense": "77000000", "operatingIncome": "1551000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "342000000", "reportedCurrency": "USD", "netInterestIncome": "-77000000", "nonInterestIncome": "None", "operatingExpenses": "1085000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1119000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "296000000", "sellingGeneralAndAdministrative": "803000000", "netIncomeFromContinuingOperations": "1160000000" }, "balance": { "goodwill": "35072000000", "inventory": "None", "commonStock": "415000000", "currentDebt": "None", "investments": "None", "totalAssets": "60395000000", "longTermDebt": "11385000000", "shortTermDebt": "3000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "16078000000", "reportedCurrency": "USD", "retainedEarnings": "22402000000", "totalLiabilities": "22434000000", "otherCurrentAssets": "1051000000", "totalCurrentAssets": "5877000000", "currentLongTermDebt": "3000000", "longTermInvestments": "1846000000", "shortTermInvestments": "None", "currentNetReceivables": "2979000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54518000000", "currentAccountsPayable": "532000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11900000000", "totalShareholderEquity": "33496000000", "capitalLeaseObligations": "512000000", "otherCurrentLiabilities": "1576000000", "totalCurrentLiabilities": "5982000000", "otherNonCurrentLiabilities": "1192000000", "totalNonCurrentLiabilities": "16452000000", "cashAndShortTermInvestments": "1847000000", "commonStockSharesOutstanding": "306100000", "intangibleAssetsExcludingGoodwill": "16078000000", "cashAndCashEquivalentsAtCarryingValue": "1847000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1160000000", "profitLoss": "None", "dividendPayout": "294000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1445000000", "capitalExpenditures": "61000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1059000000", "cashflowFromInvestment": "-52000000", "stockBasedCompensation": "45000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "294000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-651000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "295000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3755000000, "cost_of_revenue": 1119000000, "gross_profit": 2636000000, "research_and_development": null, "selling_general_admin": 803000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1579000000, "depreciation_amortisation": 296000000, "ebitda": 1875000000, "interest_expense": 77000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1502000000, "tax_provision": 342000000, "effective_tax_rate": null, "net_income": 1072000000, "net_income_continuing_ops": 1160000000, "net_income_to_common": 1072000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1847000000, "short_term_investments": null, "net_receivables": 2979000000, "inventory": null, "other_current_assets": null, "total_current_assets": 5877000000, "net_ppe": null, "goodwill": 35072000000, "intangible_assets": 16078000000, "goodwill_and_intangibles": 51150000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54518000000, "total_assets": 60395000000, "short_term_debt": 3000000, "accounts_payable": 532000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5982000000, "long_term_debt": 11385000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16452000000, "total_liabilities": 22434000000, "total_debt": 11388000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22402000000, "total_equity": 33496000000, "shares_outstanding": 306100000, "operating_cash_flow": 1445000000, "stock_based_compensation": 45000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 61000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -52000000, "dividends_paid": 294000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1059000000, "free_cash_flow": 1506000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1579000000", "ebitda": "1875000000", "netIncome": "1072000000", "grossProfit": "2636000000", "depreciation": "None", "totalRevenue": "3755000000", "costOfRevenue": "1119000000", "interestIncome": "None", "incomeBeforeTax": "1502000000", "interestExpense": "77000000", "operatingIncome": "1551000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "342000000", "reportedCurrency": "USD", "netInterestIncome": "-77000000", "nonInterestIncome": "None", "operatingExpenses": "1085000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1119000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "296000000", "sellingGeneralAndAdministrative": "803000000", "netIncomeFromContinuingOperations": "1160000000" }, "balance": { "goodwill": "35072000000", "inventory": "None", "commonStock": "415000000", "currentDebt": "None", "investments": "None", "totalAssets": "60395000000", "longTermDebt": "11385000000", "shortTermDebt": "3000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "16078000000", "reportedCurrency": "USD", "retainedEarnings": "22402000000", "totalLiabilities": "22434000000", "otherCurrentAssets": "1051000000", "totalCurrentAssets": "5877000000", "currentLongTermDebt": "3000000", "longTermInvestments": "1846000000", "shortTermInvestments": "None", "currentNetReceivables": "2979000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54518000000", "currentAccountsPayable": "532000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11900000000", "totalShareholderEquity": "33496000000", "capitalLeaseObligations": "512000000", "otherCurrentLiabilities": "1576000000", "totalCurrentLiabilities": "5982000000", "otherNonCurrentLiabilities": "1192000000", "totalNonCurrentLiabilities": "16452000000", "cashAndShortTermInvestments": "1847000000", "commonStockSharesOutstanding": "306100000", "intangibleAssetsExcludingGoodwill": "16078000000", "cashAndCashEquivalentsAtCarryingValue": "1847000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1160000000", "profitLoss": "None", "dividendPayout": "294000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1445000000", "capitalExpenditures": "61000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1059000000", "cashflowFromInvestment": "-52000000", "stockBasedCompensation": "45000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "294000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-651000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "295000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:29.092725+00:00", "is_restated": false, "income_statement": { "revenue": 3777000000, "cost_of_revenue": 1153000000, "gross_profit": 2624000000, "ebit": 1574000000, "ebitda": 1867000000, "pretax_income": 1496000000, "tax_provision": 325000000, "net_income": 1090000000, "net_income_to_common": 1090000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1469000000, "total_current_assets": 5340000000, "total_assets": 59889000000, "short_term_debt": 3000000, "long_term_debt": 11388000000, "total_debt": 11391000000, "total_liabilities": 22164000000, "total_equity": 33371000000, "shares_outstanding": 307700000, "goodwill_and_intangibles": 51267000000 }, "cash_flow": { "operating_cash_flow": 953000000, "capital_expenditure": 43000000, "free_cash_flow": 996000000, "dividends_paid": 295000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332485, "ticker_id": 3718, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:29.092725+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1574000000", "ebitda": "1867000000", "netIncome": "1090000000", "grossProfit": "2624000000", "depreciation": "None", "totalRevenue": "3777000000", "costOfRevenue": "1153000000", "interestIncome": "None", "incomeBeforeTax": "1496000000", "interestExpense": "78000000", "operatingIncome": "1578000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "325000000", "reportedCurrency": "USD", "netInterestIncome": "-78000000", "nonInterestIncome": "None", "operatingExpenses": "1046000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1153000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "293000000", "sellingGeneralAndAdministrative": "764000000", "netIncomeFromContinuingOperations": "1171000000" }, "balance": { "goodwill": "34961000000", "inventory": "None", "commonStock": "415000000", "currentDebt": "None", "investments": "None", "totalAssets": "59889000000", "longTermDebt": "11388000000", "shortTermDebt": "3000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "16306000000", "reportedCurrency": "USD", "retainedEarnings": "21799000000", "totalLiabilities": "22164000000", "otherCurrentAssets": "790000000", "totalCurrentAssets": "5340000000", "currentLongTermDebt": "3000000", "longTermInvestments": "1785000000", "shortTermInvestments": "None", "currentNetReceivables": "3081000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54549000000", "currentAccountsPayable": "525000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11913000000", "totalShareholderEquity": "33371000000", "capitalLeaseObligations": "522000000", "otherCurrentLiabilities": "1501000000", "totalCurrentLiabilities": "5920000000", "otherNonCurrentLiabilities": "833000000", "totalNonCurrentLiabilities": "16244000000", "cashAndShortTermInvestments": "1469000000", "commonStockSharesOutstanding": "307700000", "intangibleAssetsExcludingGoodwill": "16306000000", "cashAndCashEquivalentsAtCarryingValue": "1469000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1171000000", "profitLoss": "None", "dividendPayout": "295000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "953000000", "capitalExpenditures": "43000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1103000000", "cashflowFromInvestment": "-79000000", "stockBasedCompensation": "47000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "295000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-650000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "293000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3777000000, "cost_of_revenue": 1153000000, "gross_profit": 2624000000, "research_and_development": null, "selling_general_admin": 764000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1574000000, "depreciation_amortisation": 293000000, "ebitda": 1867000000, "interest_expense": 78000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1496000000, "tax_provision": 325000000, "effective_tax_rate": null, "net_income": 1090000000, "net_income_continuing_ops": 1171000000, "net_income_to_common": 1090000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1469000000, "short_term_investments": null, "net_receivables": 3081000000, "inventory": null, "other_current_assets": null, "total_current_assets": 5340000000, "net_ppe": null, "goodwill": 34961000000, "intangible_assets": 16306000000, "goodwill_and_intangibles": 51267000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54549000000, "total_assets": 59889000000, "short_term_debt": 3000000, "accounts_payable": 525000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5920000000, "long_term_debt": 11388000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16244000000, "total_liabilities": 22164000000, "total_debt": 11391000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 21799000000, "total_equity": 33371000000, "shares_outstanding": 307700000, "operating_cash_flow": 953000000, "stock_based_compensation": 47000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -79000000, "dividends_paid": 295000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1103000000, "free_cash_flow": 996000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1574000000", "ebitda": "1867000000", "netIncome": "1090000000", "grossProfit": "2624000000", "depreciation": "None", "totalRevenue": "3777000000", "costOfRevenue": "1153000000", "interestIncome": "None", "incomeBeforeTax": "1496000000", "interestExpense": "78000000", "operatingIncome": "1578000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "325000000", "reportedCurrency": "USD", "netInterestIncome": "-78000000", "nonInterestIncome": "None", "operatingExpenses": "1046000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1153000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "293000000", "sellingGeneralAndAdministrative": "764000000", "netIncomeFromContinuingOperations": "1171000000" }, "balance": { "goodwill": "34961000000", "inventory": "None", "commonStock": "415000000", "currentDebt": "None", "investments": "None", "totalAssets": "59889000000", "longTermDebt": "11388000000", "shortTermDebt": "3000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "16306000000", "reportedCurrency": "USD", "retainedEarnings": "21799000000", "totalLiabilities": "22164000000", "otherCurrentAssets": "790000000", "totalCurrentAssets": "5340000000", "currentLongTermDebt": "3000000", "longTermInvestments": "1785000000", "shortTermInvestments": "None", "currentNetReceivables": "3081000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54549000000", "currentAccountsPayable": "525000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11913000000", "totalShareholderEquity": "33371000000", "capitalLeaseObligations": "522000000", "otherCurrentLiabilities": "1501000000", "totalCurrentLiabilities": "5920000000", "otherNonCurrentLiabilities": "833000000", "totalNonCurrentLiabilities": "16244000000", "cashAndShortTermInvestments": "1469000000", "commonStockSharesOutstanding": "307700000", "intangibleAssetsExcludingGoodwill": "16306000000", "cashAndCashEquivalentsAtCarryingValue": "1469000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1171000000", "profitLoss": "None", "dividendPayout": "295000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "953000000", "capitalExpenditures": "43000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1103000000", "cashflowFromInvestment": "-79000000", "stockBasedCompensation": "47000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "295000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-650000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "293000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:29.092725+00:00", "is_restated": false, "income_statement": { "revenue": 3592000000, "cost_of_revenue": 1114000000, "gross_profit": 2478000000, "ebit": 1324000000, "ebitda": 1624000000, "pretax_income": 1254000000, "tax_provision": 287000000, "net_income": 880000000, "net_income_to_common": 880000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1666000000, "total_current_assets": 5459000000, "total_assets": 60221000000, "short_term_debt": 4000000, "long_term_debt": 11394000000, "total_debt": 11398000000, "total_liabilities": 22713000000, "total_equity": 33159000000, "shares_outstanding": 311900000, "goodwill_and_intangibles": 51473000000 }, "cash_flow": { "operating_cash_flow": 1740000000, "capital_expenditure": 33000000, "free_cash_flow": 1773000000, "dividends_paid": 280000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332486, "ticker_id": 3718, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:29.092725+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1324000000", "ebitda": "1624000000", "netIncome": "880000000", "grossProfit": "2478000000", "depreciation": "None", "totalRevenue": "3592000000", "costOfRevenue": "1114000000", "interestIncome": "None", "incomeBeforeTax": "1254000000", "interestExpense": "70000000", "operatingIncome": "1309000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "287000000", "reportedCurrency": "USD", "netInterestIncome": "-70000000", "nonInterestIncome": "None", "operatingExpenses": "1169000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1114000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "300000000", "sellingGeneralAndAdministrative": "919000000", "netIncomeFromContinuingOperations": "967000000" }, "balance": { "goodwill": "34917000000", "inventory": "None", "commonStock": "415000000", "currentDebt": "None", "investments": "None", "totalAssets": "60221000000", "longTermDebt": "11394000000", "shortTermDebt": "4000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "16556000000", "reportedCurrency": "USD", "retainedEarnings": "20977000000", "totalLiabilities": "22713000000", "otherCurrentAssets": "906000000", "totalCurrentAssets": "5459000000", "currentLongTermDebt": "4000000", "longTermInvestments": "1774000000", "shortTermInvestments": "20000000", "currentNetReceivables": "2867000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54762000000", "currentAccountsPayable": "553000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11933000000", "totalShareholderEquity": "33159000000", "capitalLeaseObligations": "535000000", "otherCurrentLiabilities": "1942000000", "totalCurrentLiabilities": "6392000000", "otherNonCurrentLiabilities": "815000000", "totalNonCurrentLiabilities": "16321000000", "cashAndShortTermInvestments": "1666000000", "commonStockSharesOutstanding": "311900000", "intangibleAssetsExcludingGoodwill": "16556000000", "cashAndCashEquivalentsAtCarryingValue": "1666000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "967000000", "profitLoss": "None", "dividendPayout": "280000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1740000000", "capitalExpenditures": "33000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1718000000", "cashflowFromInvestment": "7000000", "stockBasedCompensation": "70000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "280000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1364000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "302000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3592000000, "cost_of_revenue": 1114000000, "gross_profit": 2478000000, "research_and_development": null, "selling_general_admin": 919000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1324000000, "depreciation_amortisation": 300000000, "ebitda": 1624000000, "interest_expense": 70000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1254000000, "tax_provision": 287000000, "effective_tax_rate": null, "net_income": 880000000, "net_income_continuing_ops": 967000000, "net_income_to_common": 880000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1666000000, "short_term_investments": 20000000, "net_receivables": 2867000000, "inventory": null, "other_current_assets": null, "total_current_assets": 5459000000, "net_ppe": null, "goodwill": 34917000000, "intangible_assets": 16556000000, "goodwill_and_intangibles": 51473000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54762000000, "total_assets": 60221000000, "short_term_debt": 4000000, "accounts_payable": 553000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6392000000, "long_term_debt": 11394000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16321000000, "total_liabilities": 22713000000, "total_debt": 11398000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 20977000000, "total_equity": 33159000000, "shares_outstanding": 311900000, "operating_cash_flow": 1740000000, "stock_based_compensation": 70000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7000000, "dividends_paid": 280000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1718000000, "free_cash_flow": 1773000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1324000000", "ebitda": "1624000000", "netIncome": "880000000", "grossProfit": "2478000000", "depreciation": "None", "totalRevenue": "3592000000", "costOfRevenue": "1114000000", "interestIncome": "None", "incomeBeforeTax": "1254000000", "interestExpense": "70000000", "operatingIncome": "1309000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "287000000", "reportedCurrency": "USD", "netInterestIncome": "-70000000", "nonInterestIncome": "None", "operatingExpenses": "1169000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1114000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "300000000", "sellingGeneralAndAdministrative": "919000000", "netIncomeFromContinuingOperations": "967000000" }, "balance": { "goodwill": "34917000000", "inventory": "None", "commonStock": "415000000", "currentDebt": "None", "investments": "None", "totalAssets": "60221000000", "longTermDebt": "11394000000", "shortTermDebt": "4000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "16556000000", "reportedCurrency": "USD", "retainedEarnings": "20977000000", "totalLiabilities": "22713000000", "otherCurrentAssets": "906000000", "totalCurrentAssets": "5459000000", "currentLongTermDebt": "4000000", "longTermInvestments": "1774000000", "shortTermInvestments": "20000000", "currentNetReceivables": "2867000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54762000000", "currentAccountsPayable": "553000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11933000000", "totalShareholderEquity": "33159000000", "capitalLeaseObligations": "535000000", "otherCurrentLiabilities": "1942000000", "totalCurrentLiabilities": "6392000000", "otherNonCurrentLiabilities": "815000000", "totalNonCurrentLiabilities": "16321000000", "cashAndShortTermInvestments": "1666000000", "commonStockSharesOutstanding": "311900000", "intangibleAssetsExcludingGoodwill": "16556000000", "cashAndCashEquivalentsAtCarryingValue": "1666000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "967000000", "profitLoss": "None", "dividendPayout": "280000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1740000000", "capitalExpenditures": "33000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1718000000", "cashflowFromInvestment": "7000000", "stockBasedCompensation": "70000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "280000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1364000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "302000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:29.092725+00:00", "is_restated": false, "income_statement": { "revenue": 3575000000, "cost_of_revenue": 1072000000, "gross_profit": 2503000000, "ebit": 1432000000, "ebitda": 1726000000, "pretax_income": 1360000000, "tax_provision": 313000000, "net_income": 971000000, "net_income_to_common": 971000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1696000000, "total_current_assets": 5202000000, "total_assets": 60368000000, "short_term_debt": 4000000, "long_term_debt": 11398000000, "total_debt": 11402000000, "total_liabilities": 21977000000, "total_equity": 33992000000, "shares_outstanding": 311500000, "goodwill_and_intangibles": 51839000000 }, "cash_flow": { "operating_cash_flow": 1445000000, "capital_expenditure": 35000000, "free_cash_flow": 1480000000, "dividends_paid": 282000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332488, "ticker_id": 3718, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:29.092725+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1432000000", "ebitda": "1726000000", "netIncome": "971000000", "grossProfit": "2503000000", "depreciation": "None", "totalRevenue": "3575000000", "costOfRevenue": "1072000000", "interestIncome": "None", "incomeBeforeTax": "1360000000", "interestExpense": "72000000", "operatingIncome": "1434000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "313000000", "reportedCurrency": "USD", "netInterestIncome": "-72000000", "nonInterestIncome": "None", "operatingExpenses": "1069000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1072000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "294000000", "sellingGeneralAndAdministrative": "808000000", "netIncomeFromContinuingOperations": "1047000000" }, "balance": { "goodwill": "34991000000", "inventory": "-2635000000", "commonStock": "415000000", "currentDebt": "None", "investments": "None", "totalAssets": "60368000000", "longTermDebt": "11398000000", "shortTermDebt": "4000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "16848000000", "reportedCurrency": "USD", "retainedEarnings": "20364000000", "totalLiabilities": "21977000000", "otherCurrentAssets": "871000000", "totalCurrentAssets": "5202000000", "currentLongTermDebt": "4000000", "longTermInvestments": "1800000000", "shortTermInvestments": "None", "currentNetReceivables": "2635000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55166000000", "currentAccountsPayable": "475000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11929000000", "totalShareholderEquity": "33992000000", "capitalLeaseObligations": "527000000", "otherCurrentLiabilities": "1550000000", "totalCurrentLiabilities": "5505000000", "otherNonCurrentLiabilities": "933000000", "totalNonCurrentLiabilities": "16472000000", "cashAndShortTermInvestments": "1696000000", "commonStockSharesOutstanding": "311500000", "intangibleAssetsExcludingGoodwill": "16848000000", "cashAndCashEquivalentsAtCarryingValue": "1696000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1046000000", "profitLoss": "None", "dividendPayout": "282000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1445000000", "capitalExpenditures": "35000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1875000000", "cashflowFromInvestment": "57000000", "stockBasedCompensation": "95000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "282000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1501000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "293000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3575000000, "cost_of_revenue": 1072000000, "gross_profit": 2503000000, "research_and_development": null, "selling_general_admin": 808000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1432000000, "depreciation_amortisation": 294000000, "ebitda": 1726000000, "interest_expense": 72000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1360000000, "tax_provision": 313000000, "effective_tax_rate": null, "net_income": 971000000, "net_income_continuing_ops": 1047000000, "net_income_to_common": 971000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1696000000, "short_term_investments": null, "net_receivables": 2635000000, "inventory": -2635000000, "other_current_assets": null, "total_current_assets": 5202000000, "net_ppe": null, "goodwill": 34991000000, "intangible_assets": 16848000000, "goodwill_and_intangibles": 51839000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55166000000, "total_assets": 60368000000, "short_term_debt": 4000000, "accounts_payable": 475000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5505000000, "long_term_debt": 11398000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16472000000, "total_liabilities": 21977000000, "total_debt": 11402000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 20364000000, "total_equity": 33992000000, "shares_outstanding": 311500000, "operating_cash_flow": 1445000000, "stock_based_compensation": 95000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 57000000, "dividends_paid": 282000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1875000000, "free_cash_flow": 1480000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1432000000", "ebitda": "1726000000", "netIncome": "971000000", "grossProfit": "2503000000", "depreciation": "None", "totalRevenue": "3575000000", "costOfRevenue": "1072000000", "interestIncome": "None", "incomeBeforeTax": "1360000000", "interestExpense": "72000000", "operatingIncome": "1434000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "313000000", "reportedCurrency": "USD", "netInterestIncome": "-72000000", "nonInterestIncome": "None", "operatingExpenses": "1069000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1072000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "294000000", "sellingGeneralAndAdministrative": "808000000", "netIncomeFromContinuingOperations": "1047000000" }, "balance": { "goodwill": "34991000000", "inventory": "-2635000000", "commonStock": "415000000", "currentDebt": "None", "investments": "None", "totalAssets": "60368000000", "longTermDebt": "11398000000", "shortTermDebt": "4000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "16848000000", "reportedCurrency": "USD", "retainedEarnings": "20364000000", "totalLiabilities": "21977000000", "otherCurrentAssets": "871000000", "totalCurrentAssets": "5202000000", "currentLongTermDebt": "4000000", "longTermInvestments": "1800000000", "shortTermInvestments": "None", "currentNetReceivables": "2635000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55166000000", "currentAccountsPayable": "475000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11929000000", "totalShareholderEquity": "33992000000", "capitalLeaseObligations": "527000000", "otherCurrentLiabilities": "1550000000", "totalCurrentLiabilities": "5505000000", "otherNonCurrentLiabilities": "933000000", "totalNonCurrentLiabilities": "16472000000", "cashAndShortTermInvestments": "1696000000", "commonStockSharesOutstanding": "311500000", "intangibleAssetsExcludingGoodwill": "16848000000", "cashAndCashEquivalentsAtCarryingValue": "1696000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1046000000", "profitLoss": "None", "dividendPayout": "282000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1445000000", "capitalExpenditures": "35000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1875000000", "cashflowFromInvestment": "57000000", "stockBasedCompensation": "95000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "282000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1501000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "293000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:29.092725+00:00", "is_restated": false, "income_statement": { "revenue": 3549000000, "cost_of_revenue": 1085000000, "gross_profit": 2464000000, "ebit": 1455000000, "ebitda": 1747000000, "pretax_income": 1378000000, "tax_provision": 293000000, "net_income": 1011000000, "net_income_to_common": 1011000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2038000000, "total_current_assets": 5642000000, "total_assets": 60956000000, "short_term_debt": 4000000, "long_term_debt": 11401000000, "total_debt": 11405000000, "total_liabilities": 21972000000, "total_equity": 34881000000, "shares_outstanding": 313200000, "goodwill_and_intangibles": 52074000000 }, "cash_flow": { "operating_cash_flow": 1556000000, "capital_expenditure": 32000000, "free_cash_flow": 1588000000, "dividends_paid": 286000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332489, "ticker_id": 3718, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:29.092725+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1455000000", "ebitda": "1747000000", "netIncome": "1011000000", "grossProfit": "2464000000", "depreciation": "None", "totalRevenue": "3549000000", "costOfRevenue": "1085000000", "interestIncome": "None", "incomeBeforeTax": "1378000000", "interestExpense": "77000000", "operatingIncome": "1452000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "293000000", "reportedCurrency": "USD", "netInterestIncome": "-77000000", "nonInterestIncome": "None", "operatingExpenses": "1012000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1085000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "292000000", "sellingGeneralAndAdministrative": "734000000", "netIncomeFromContinuingOperations": "1085000000" }, "balance": { "goodwill": "34975000000", "inventory": "-2709000000", "commonStock": "415000000", "currentDebt": "None", "investments": "None", "totalAssets": "60956000000", "longTermDebt": "11401000000", "shortTermDebt": "4000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "17099000000", "reportedCurrency": "USD", "retainedEarnings": "19957000000", "totalLiabilities": "21972000000", "otherCurrentAssets": "895000000", "totalCurrentAssets": "5642000000", "currentLongTermDebt": "4000000", "longTermInvestments": "1795000000", "shortTermInvestments": "None", "currentNetReceivables": "2709000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55314000000", "currentAccountsPayable": "477000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11920000000", "totalShareholderEquity": "34881000000", "capitalLeaseObligations": "515000000", "otherCurrentLiabilities": "1433000000", "totalCurrentLiabilities": "5500000000", "otherNonCurrentLiabilities": "820000000", "totalNonCurrentLiabilities": "16472000000", "cashAndShortTermInvestments": "2038000000", "commonStockSharesOutstanding": "313200000", "intangibleAssetsExcludingGoodwill": "17099000000", "cashAndCashEquivalentsAtCarryingValue": "2038000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1011000000", "profitLoss": "None", "dividendPayout": "286000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1556000000", "capitalExpenditures": "32000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-748000000", "cashflowFromInvestment": "-299000000", "stockBasedCompensation": "49000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "286000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "291000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3549000000, "cost_of_revenue": 1085000000, "gross_profit": 2464000000, "research_and_development": null, "selling_general_admin": 734000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1455000000, "depreciation_amortisation": 292000000, "ebitda": 1747000000, "interest_expense": 77000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1378000000, "tax_provision": 293000000, "effective_tax_rate": null, "net_income": 1011000000, "net_income_continuing_ops": 1085000000, "net_income_to_common": 1011000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2038000000, "short_term_investments": null, "net_receivables": 2709000000, "inventory": -2709000000, "other_current_assets": null, "total_current_assets": 5642000000, "net_ppe": null, "goodwill": 34975000000, "intangible_assets": 17099000000, "goodwill_and_intangibles": 52074000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55314000000, "total_assets": 60956000000, "short_term_debt": 4000000, "accounts_payable": 477000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5500000000, "long_term_debt": 11401000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16472000000, "total_liabilities": 21972000000, "total_debt": 11405000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 19957000000, "total_equity": 34881000000, "shares_outstanding": 313200000, "operating_cash_flow": 1556000000, "stock_based_compensation": 49000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -299000000, "dividends_paid": 286000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -748000000, "free_cash_flow": 1588000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1455000000", "ebitda": "1747000000", "netIncome": "1011000000", "grossProfit": "2464000000", "depreciation": "None", "totalRevenue": "3549000000", "costOfRevenue": "1085000000", "interestIncome": "None", "incomeBeforeTax": "1378000000", "interestExpense": "77000000", "operatingIncome": "1452000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "293000000", "reportedCurrency": "USD", "netInterestIncome": "-77000000", "nonInterestIncome": "None", "operatingExpenses": "1012000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1085000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "292000000", "sellingGeneralAndAdministrative": "734000000", "netIncomeFromContinuingOperations": "1085000000" }, "balance": { "goodwill": "34975000000", "inventory": "-2709000000", "commonStock": "415000000", "currentDebt": "None", "investments": "None", "totalAssets": "60956000000", "longTermDebt": "11401000000", "shortTermDebt": "4000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "17099000000", "reportedCurrency": "USD", "retainedEarnings": "19957000000", "totalLiabilities": "21972000000", "otherCurrentAssets": "895000000", "totalCurrentAssets": "5642000000", "currentLongTermDebt": "4000000", "longTermInvestments": "1795000000", "shortTermInvestments": "None", "currentNetReceivables": "2709000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55314000000", "currentAccountsPayable": "477000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11920000000", "totalShareholderEquity": "34881000000", "capitalLeaseObligations": "515000000", "otherCurrentLiabilities": "1433000000", "totalCurrentLiabilities": "5500000000", "otherNonCurrentLiabilities": "820000000", "totalNonCurrentLiabilities": "16472000000", "cashAndShortTermInvestments": "2038000000", "commonStockSharesOutstanding": "313200000", "intangibleAssetsExcludingGoodwill": "17099000000", "cashAndCashEquivalentsAtCarryingValue": "2038000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1011000000", "profitLoss": "None", "dividendPayout": "286000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1556000000", "capitalExpenditures": "32000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-748000000", "cashflowFromInvestment": "-299000000", "stockBasedCompensation": "49000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "286000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "291000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:29.092725+00:00", "is_restated": false, "income_statement": { "revenue": 3491000000, "cost_of_revenue": 1111000000, "gross_profit": 2380000000, "ebit": 1394000000, "ebitda": 1681000000, "pretax_income": 1316000000, "tax_provision": 248000000, "net_income": 991000000, "net_income_to_common": 991000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1543000000, "total_current_assets": 5428000000, "total_assets": 60477000000, "short_term_debt": 301000000, "long_term_debt": 11404000000, "total_debt": 11705000000, "total_liabilities": 22228000000, "total_equity": 34327000000, "shares_outstanding": 314000000, "goodwill_and_intangibles": 51868000000 }, "cash_flow": { "operating_cash_flow": 948000000, "capital_expenditure": 24000000, "free_cash_flow": 972000000, "dividends_paid": 286000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332490, "ticker_id": 3718, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:29.092725+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1394000000", "ebitda": "1681000000", "netIncome": "991000000", "grossProfit": "2380000000", "depreciation": "None", "totalRevenue": "3491000000", "costOfRevenue": "1111000000", "interestIncome": "None", "incomeBeforeTax": "1316000000", "interestExpense": "78000000", "operatingIncome": "1385000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "248000000", "reportedCurrency": "USD", "netInterestIncome": "-78000000", "nonInterestIncome": "None", "operatingExpenses": "995000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1111000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "287000000", "sellingGeneralAndAdministrative": "705000000", "netIncomeFromContinuingOperations": "1068000000" }, "balance": { "goodwill": "34748000000", "inventory": "61000000", "commonStock": "415000000", "currentDebt": "None", "investments": "None", "totalAssets": "60477000000", "longTermDebt": "11404000000", "shortTermDebt": "301000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "17120000000", "reportedCurrency": "USD", "retainedEarnings": "19433000000", "totalLiabilities": "22228000000", "otherCurrentAssets": "906000000", "totalCurrentAssets": "5428000000", "currentLongTermDebt": "301000000", "longTermInvestments": "1775000000", "shortTermInvestments": "None", "currentNetReceivables": "2979000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55049000000", "currentAccountsPayable": "458000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12229000000", "totalShareholderEquity": "34327000000", "capitalLeaseObligations": "524000000", "otherCurrentLiabilities": "1404000000", "totalCurrentLiabilities": "5877000000", "otherNonCurrentLiabilities": "595000000", "totalNonCurrentLiabilities": "16351000000", "cashAndShortTermInvestments": "1543000000", "commonStockSharesOutstanding": "314000000", "intangibleAssetsExcludingGoodwill": "17120000000", "cashAndCashEquivalentsAtCarryingValue": "1543000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "991000000", "profitLoss": "None", "dividendPayout": "286000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "948000000", "capitalExpenditures": "24000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-657000000", "cashflowFromInvestment": "-20000000", "stockBasedCompensation": "33000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "286000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "287000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3491000000, "cost_of_revenue": 1111000000, "gross_profit": 2380000000, "research_and_development": null, "selling_general_admin": 705000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1394000000, "depreciation_amortisation": 287000000, "ebitda": 1681000000, "interest_expense": 78000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1316000000, "tax_provision": 248000000, "effective_tax_rate": null, "net_income": 991000000, "net_income_continuing_ops": 1068000000, "net_income_to_common": 991000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1543000000, "short_term_investments": null, "net_receivables": 2979000000, "inventory": 61000000, "other_current_assets": null, "total_current_assets": 5428000000, "net_ppe": null, "goodwill": 34748000000, "intangible_assets": 17120000000, "goodwill_and_intangibles": 51868000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55049000000, "total_assets": 60477000000, "short_term_debt": 301000000, "accounts_payable": 458000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5877000000, "long_term_debt": 11404000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16351000000, "total_liabilities": 22228000000, "total_debt": 11705000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 19433000000, "total_equity": 34327000000, "shares_outstanding": 314000000, "operating_cash_flow": 948000000, "stock_based_compensation": 33000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20000000, "dividends_paid": 286000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -657000000, "free_cash_flow": 972000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1394000000", "ebitda": "1681000000", "netIncome": "991000000", "grossProfit": "2380000000", "depreciation": "None", "totalRevenue": "3491000000", "costOfRevenue": "1111000000", "interestIncome": "None", "incomeBeforeTax": "1316000000", "interestExpense": "78000000", "operatingIncome": "1385000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "248000000", "reportedCurrency": "USD", "netInterestIncome": "-78000000", "nonInterestIncome": "None", "operatingExpenses": "995000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1111000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "287000000", "sellingGeneralAndAdministrative": "705000000", "netIncomeFromContinuingOperations": "1068000000" }, "balance": { "goodwill": "34748000000", "inventory": "61000000", "commonStock": "415000000", "currentDebt": "None", "investments": "None", "totalAssets": "60477000000", "longTermDebt": "11404000000", "shortTermDebt": "301000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "17120000000", "reportedCurrency": "USD", "retainedEarnings": "19433000000", "totalLiabilities": "22228000000", "otherCurrentAssets": "906000000", "totalCurrentAssets": "5428000000", "currentLongTermDebt": "301000000", "longTermInvestments": "1775000000", "shortTermInvestments": "None", "currentNetReceivables": "2979000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55049000000", "currentAccountsPayable": "458000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12229000000", "totalShareholderEquity": "34327000000", "capitalLeaseObligations": "524000000", "otherCurrentLiabilities": "1404000000", "totalCurrentLiabilities": "5877000000", "otherNonCurrentLiabilities": "595000000", "totalNonCurrentLiabilities": "16351000000", "cashAndShortTermInvestments": "1543000000", "commonStockSharesOutstanding": "314000000", "intangibleAssetsExcludingGoodwill": "17120000000", "cashAndCashEquivalentsAtCarryingValue": "1543000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "991000000", "profitLoss": "None", "dividendPayout": "286000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "948000000", "capitalExpenditures": "24000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-657000000", "cashflowFromInvestment": "-20000000", "stockBasedCompensation": "33000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "286000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "287000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:29.092725+00:00", "is_restated": false, "income_statement": { "revenue": 3152000000, "cost_of_revenue": 1032000000, "gross_profit": 2120000000, "ebit": 870000000, "ebitda": 1160000000, "pretax_income": 794000000, "tax_provision": 150000000, "net_income": 579000000, "net_income_to_common": 579000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1290000000, "total_current_assets": 5143000000, "total_assets": 60589000000, "short_term_debt": 47000000, "long_term_debt": 11412000000, "total_debt": 11459000000, "total_liabilities": 22489000000, "total_equity": 34200000000, "shares_outstanding": 315900000, "goodwill_and_intangibles": 52248000000 }, "cash_flow": { "operating_cash_flow": 1334000000, "capital_expenditure": 48000000, "free_cash_flow": 1382000000, "dividends_paid": 283000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332491, "ticker_id": 3718, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:29.092725+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "870000000", "ebitda": "1160000000", "netIncome": "579000000", "grossProfit": "2120000000", "depreciation": "None", "totalRevenue": "3152000000", "costOfRevenue": "1032000000", "interestIncome": "None", "incomeBeforeTax": "794000000", "interestExpense": "76000000", "operatingIncome": "890000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "150000000", "reportedCurrency": "USD", "netInterestIncome": "-76000000", "nonInterestIncome": "None", "operatingExpenses": "1230000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1032000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "290000000", "sellingGeneralAndAdministrative": "942000000", "netIncomeFromContinuingOperations": "644000000" }, "balance": { "goodwill": "34850000000", "inventory": "1000000", "commonStock": "415000000", "currentDebt": "None", "investments": "None", "totalAssets": "60589000000", "longTermDebt": "11412000000", "shortTermDebt": "47000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "17398000000", "reportedCurrency": "USD", "retainedEarnings": "18728000000", "totalLiabilities": "22489000000", "otherCurrentAssets": "1001000000", "totalCurrentAssets": "5143000000", "currentLongTermDebt": "47000000", "longTermInvestments": "1787000000", "shortTermInvestments": "26000000", "currentNetReceivables": "2826000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55446000000", "currentAccountsPayable": "557000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12000000000", "totalShareholderEquity": "34200000000", "capitalLeaseObligations": "541000000", "otherCurrentLiabilities": "1939000000", "totalCurrentLiabilities": "6125000000", "otherNonCurrentLiabilities": "522000000", "totalNonCurrentLiabilities": "16364000000", "cashAndShortTermInvestments": "1290000000", "commonStockSharesOutstanding": "315900000", "intangibleAssetsExcludingGoodwill": "17398000000", "cashAndCashEquivalentsAtCarryingValue": "1290000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "644000000", "profitLoss": "None", "dividendPayout": "283000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-448000000", "operatingCashflow": "1334000000", "capitalExpenditures": "48000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1678000000", "cashflowFromInvestment": "-45000000", "stockBasedCompensation": "28000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "283000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "290000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3152000000, "cost_of_revenue": 1032000000, "gross_profit": 2120000000, "research_and_development": null, "selling_general_admin": 942000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 870000000, "depreciation_amortisation": 290000000, "ebitda": 1160000000, "interest_expense": 76000000, "interest_income": null, "other_non_operating": null, "pretax_income": 794000000, "tax_provision": 150000000, "effective_tax_rate": null, "net_income": 579000000, "net_income_continuing_ops": 644000000, "net_income_to_common": 579000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1290000000, "short_term_investments": 26000000, "net_receivables": 2826000000, "inventory": 1000000, "other_current_assets": null, "total_current_assets": 5143000000, "net_ppe": null, "goodwill": 34850000000, "intangible_assets": 17398000000, "goodwill_and_intangibles": 52248000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55446000000, "total_assets": 60589000000, "short_term_debt": 47000000, "accounts_payable": 557000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6125000000, "long_term_debt": 11412000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16364000000, "total_liabilities": 22489000000, "total_debt": 11459000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18728000000, "total_equity": 34200000000, "shares_outstanding": 315900000, "operating_cash_flow": 1334000000, "stock_based_compensation": 28000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45000000, "dividends_paid": 283000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1678000000, "free_cash_flow": 1382000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "870000000", "ebitda": "1160000000", "netIncome": "579000000", "grossProfit": "2120000000", "depreciation": "None", "totalRevenue": "3152000000", "costOfRevenue": "1032000000", "interestIncome": "None", "incomeBeforeTax": "794000000", "interestExpense": "76000000", "operatingIncome": "890000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "150000000", "reportedCurrency": "USD", "netInterestIncome": "-76000000", "nonInterestIncome": "None", "operatingExpenses": "1230000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1032000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "290000000", "sellingGeneralAndAdministrative": "942000000", "netIncomeFromContinuingOperations": "644000000" }, "balance": { "goodwill": "34850000000", "inventory": "1000000", "commonStock": "415000000", "currentDebt": "None", "investments": "None", "totalAssets": "60589000000", "longTermDebt": "11412000000", "shortTermDebt": "47000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "17398000000", "reportedCurrency": "USD", "retainedEarnings": "18728000000", "totalLiabilities": "22489000000", "otherCurrentAssets": "1001000000", "totalCurrentAssets": "5143000000", "currentLongTermDebt": "47000000", "longTermInvestments": "1787000000", "shortTermInvestments": "26000000", "currentNetReceivables": "2826000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55446000000", "currentAccountsPayable": "557000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12000000000", "totalShareholderEquity": "34200000000", "capitalLeaseObligations": "541000000", "otherCurrentLiabilities": "1939000000", "totalCurrentLiabilities": "6125000000", "otherNonCurrentLiabilities": "522000000", "totalNonCurrentLiabilities": "16364000000", "cashAndShortTermInvestments": "1290000000", "commonStockSharesOutstanding": "315900000", "intangibleAssetsExcludingGoodwill": "17398000000", "cashAndCashEquivalentsAtCarryingValue": "1290000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "644000000", "profitLoss": "None", "dividendPayout": "283000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-448000000", "operatingCashflow": "1334000000", "capitalExpenditures": "48000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1678000000", "cashflowFromInvestment": "-45000000", "stockBasedCompensation": "28000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "283000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "290000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:29.092725+00:00", "is_restated": false, "income_statement": { "revenue": 3084000000, "cost_of_revenue": 995000000, "gross_profit": 2089000000, "ebit": 1079000000, "ebitda": 1361000000, "pretax_income": 995000000, "tax_provision": 181000000, "net_income": 742000000, "net_income_to_common": 742000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1645000000, "total_current_assets": 4804000000, "total_assets": 60561000000, "short_term_debt": 47000000, "long_term_debt": 11415000000, "total_debt": 11462000000, "total_liabilities": 21537000000, "total_equity": 35514000000, "shares_outstanding": 318000000, "goodwill_and_intangibles": 52420000000 }, "cash_flow": { "operating_cash_flow": 1013000000, "capital_expenditure": 36000000, "free_cash_flow": 1049000000, "dividends_paid": 286000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332493, "ticker_id": 3718, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:29.092725+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1079000000", "ebitda": "1361000000", "netIncome": "742000000", "grossProfit": "2089000000", "depreciation": "None", "totalRevenue": "3084000000", "costOfRevenue": "995000000", "interestIncome": "None", "incomeBeforeTax": "995000000", "interestExpense": "84000000", "operatingIncome": "1074000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "181000000", "reportedCurrency": "USD", "netInterestIncome": "-84000000", "nonInterestIncome": "None", "operatingExpenses": "1015000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "995000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "282000000", "sellingGeneralAndAdministrative": "741000000", "netIncomeFromContinuingOperations": "814000000" }, "balance": { "goodwill": "34785000000", "inventory": "-2547000000", "commonStock": "415000000", "currentDebt": "None", "investments": "None", "totalAssets": "60561000000", "longTermDebt": "11415000000", "shortTermDebt": "47000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "17635000000", "reportedCurrency": "USD", "retainedEarnings": "18725000000", "totalLiabilities": "21537000000", "otherCurrentAssets": "612000000", "totalCurrentAssets": "4804000000", "currentLongTermDebt": "47000000", "longTermInvestments": "1791000000", "shortTermInvestments": "None", "currentNetReceivables": "2547000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55757000000", "currentAccountsPayable": "458000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "646000000", "shortLongTermDebtTotal": "12005000000", "totalShareholderEquity": "35514000000", "capitalLeaseObligations": "543000000", "otherCurrentLiabilities": "1632000000", "totalCurrentLiabilities": "5218000000", "otherNonCurrentLiabilities": "507000000", "totalNonCurrentLiabilities": "16319000000", "cashAndShortTermInvestments": "1645000000", "commonStockSharesOutstanding": "318000000", "intangibleAssetsExcludingGoodwill": "17635000000", "cashAndCashEquivalentsAtCarryingValue": "1645000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "814000000", "profitLoss": "None", "dividendPayout": "286000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-33000000", "operatingCashflow": "1013000000", "capitalExpenditures": "36000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-855000000", "cashflowFromInvestment": "-49000000", "stockBasedCompensation": "46000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "286000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "282000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3084000000, "cost_of_revenue": 995000000, "gross_profit": 2089000000, "research_and_development": null, "selling_general_admin": 741000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1079000000, "depreciation_amortisation": 282000000, "ebitda": 1361000000, "interest_expense": 84000000, "interest_income": null, "other_non_operating": null, "pretax_income": 995000000, "tax_provision": 181000000, "effective_tax_rate": null, "net_income": 742000000, "net_income_continuing_ops": 814000000, "net_income_to_common": 742000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1645000000, "short_term_investments": null, "net_receivables": 2547000000, "inventory": -2547000000, "other_current_assets": null, "total_current_assets": 4804000000, "net_ppe": null, "goodwill": 34785000000, "intangible_assets": 17635000000, "goodwill_and_intangibles": 52420000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55757000000, "total_assets": 60561000000, "short_term_debt": 47000000, "accounts_payable": 458000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5218000000, "long_term_debt": 11415000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16319000000, "total_liabilities": 21537000000, "total_debt": 11462000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18725000000, "total_equity": 35514000000, "shares_outstanding": 318000000, "operating_cash_flow": 1013000000, "stock_based_compensation": 46000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -49000000, "dividends_paid": 286000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -855000000, "free_cash_flow": 1049000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1079000000", "ebitda": "1361000000", "netIncome": "742000000", "grossProfit": "2089000000", "depreciation": "None", "totalRevenue": "3084000000", "costOfRevenue": "995000000", "interestIncome": "None", "incomeBeforeTax": "995000000", "interestExpense": "84000000", "operatingIncome": "1074000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "181000000", "reportedCurrency": "USD", "netInterestIncome": "-84000000", "nonInterestIncome": "None", "operatingExpenses": "1015000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "995000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "282000000", "sellingGeneralAndAdministrative": "741000000", "netIncomeFromContinuingOperations": "814000000" }, "balance": { "goodwill": "34785000000", "inventory": "-2547000000", "commonStock": "415000000", "currentDebt": "None", "investments": "None", "totalAssets": "60561000000", "longTermDebt": "11415000000", "shortTermDebt": "47000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "17635000000", "reportedCurrency": "USD", "retainedEarnings": "18725000000", "totalLiabilities": "21537000000", "otherCurrentAssets": "612000000", "totalCurrentAssets": "4804000000", "currentLongTermDebt": "47000000", "longTermInvestments": "1791000000", "shortTermInvestments": "None", "currentNetReceivables": "2547000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55757000000", "currentAccountsPayable": "458000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "646000000", "shortLongTermDebtTotal": "12005000000", "totalShareholderEquity": "35514000000", "capitalLeaseObligations": "543000000", "otherCurrentLiabilities": "1632000000", "totalCurrentLiabilities": "5218000000", "otherNonCurrentLiabilities": "507000000", "totalNonCurrentLiabilities": "16319000000", "cashAndShortTermInvestments": "1645000000", "commonStockSharesOutstanding": "318000000", "intangibleAssetsExcludingGoodwill": "17635000000", "cashAndCashEquivalentsAtCarryingValue": "1645000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "814000000", "profitLoss": "None", "dividendPayout": "286000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-33000000", "operatingCashflow": "1013000000", "capitalExpenditures": "36000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-855000000", "cashflowFromInvestment": "-49000000", "stockBasedCompensation": "46000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "286000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "282000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:29.092725+00:00", "is_restated": false, "income_statement": { "revenue": 3101000000, "cost_of_revenue": 1026000000, "gross_profit": 2075000000, "ebit": 923000000, "ebitda": 1207000000, "pretax_income": 834000000, "tax_provision": 259000000, "net_income": 511000000, "net_income_to_common": 511000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1561000000, "total_current_assets": 4720000000, "total_assets": 60695000000, "short_term_debt": 825000000, "long_term_debt": 10676000000, "total_debt": 11501000000, "total_liabilities": 21626000000, "total_equity": 35559000000, "shares_outstanding": 319800000, "goodwill_and_intangibles": 52739000000 }, "cash_flow": { "operating_cash_flow": 769000000, "capital_expenditure": 31000000, "free_cash_flow": 800000000, "dividends_paid": 288000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332494, "ticker_id": 3718, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:29.092725+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "923000000", "ebitda": "1207000000", "netIncome": "511000000", "grossProfit": "2075000000", "depreciation": "None", "totalRevenue": "3101000000", "costOfRevenue": "1026000000", "interestIncome": "None", "incomeBeforeTax": "834000000", "interestExpense": "88000000", "operatingIncome": "911000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "259000000", "reportedCurrency": "USD", "netInterestIncome": "-88000000", "nonInterestIncome": "None", "operatingExpenses": "1164000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "11000000", "costofGoodsAndServicesSold": "1026000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "284000000", "sellingGeneralAndAdministrative": "771000000", "netIncomeFromContinuingOperations": "575000000" }, "balance": { "goodwill": "34827000000", "inventory": "-2545000000", "commonStock": "415000000", "currentDebt": "None", "investments": "None", "totalAssets": "60695000000", "longTermDebt": "10676000000", "shortTermDebt": "825000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "17912000000", "reportedCurrency": "USD", "retainedEarnings": "18279000000", "totalLiabilities": "21626000000", "otherCurrentAssets": "614000000", "totalCurrentAssets": "4720000000", "currentLongTermDebt": "825000000", "longTermInvestments": "1792000000", "shortTermInvestments": "None", "currentNetReceivables": "2545000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55975000000", "currentAccountsPayable": "488000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "258000000", "shortLongTermDebtTotal": "12048000000", "totalShareholderEquity": "35559000000", "capitalLeaseObligations": "547000000", "otherCurrentLiabilities": "1442000000", "totalCurrentLiabilities": "6030000000", "otherNonCurrentLiabilities": "495000000", "totalNonCurrentLiabilities": "15596000000", "cashAndShortTermInvestments": "1561000000", "commonStockSharesOutstanding": "319800000", "intangibleAssetsExcludingGoodwill": "17912000000", "cashAndCashEquivalentsAtCarryingValue": "1561000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "575000000", "profitLoss": "None", "dividendPayout": "288000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-250000000", "operatingCashflow": "769000000", "capitalExpenditures": "31000000", "changeInReceivables": "-67000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1517000000", "cashflowFromInvestment": "909000000", "stockBasedCompensation": "51000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "288000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "161000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1001000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "284000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3101000000, "cost_of_revenue": 1026000000, "gross_profit": 2075000000, "research_and_development": null, "selling_general_admin": 771000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 923000000, "depreciation_amortisation": 284000000, "ebitda": 1207000000, "interest_expense": 88000000, "interest_income": null, "other_non_operating": null, "pretax_income": 834000000, "tax_provision": 259000000, "effective_tax_rate": null, "net_income": 511000000, "net_income_continuing_ops": 575000000, "net_income_to_common": 511000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1561000000, "short_term_investments": null, "net_receivables": 2545000000, "inventory": -2545000000, "other_current_assets": null, "total_current_assets": 4720000000, "net_ppe": null, "goodwill": 34827000000, "intangible_assets": 17912000000, "goodwill_and_intangibles": 52739000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55975000000, "total_assets": 60695000000, "short_term_debt": 825000000, "accounts_payable": 488000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6030000000, "long_term_debt": 10676000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15596000000, "total_liabilities": 21626000000, "total_debt": 11501000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18279000000, "total_equity": 35559000000, "shares_outstanding": 319800000, "operating_cash_flow": 769000000, "stock_based_compensation": 51000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 909000000, "dividends_paid": 288000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1517000000, "free_cash_flow": 800000000, "net_change_in_cash": 161000000 }, "raw_data": { "income": { "ebit": "923000000", "ebitda": "1207000000", "netIncome": "511000000", "grossProfit": "2075000000", "depreciation": "None", "totalRevenue": "3101000000", "costOfRevenue": "1026000000", "interestIncome": "None", "incomeBeforeTax": "834000000", "interestExpense": "88000000", "operatingIncome": "911000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "259000000", "reportedCurrency": "USD", "netInterestIncome": "-88000000", "nonInterestIncome": "None", "operatingExpenses": "1164000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "11000000", "costofGoodsAndServicesSold": "1026000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "284000000", "sellingGeneralAndAdministrative": "771000000", "netIncomeFromContinuingOperations": "575000000" }, "balance": { "goodwill": "34827000000", "inventory": "-2545000000", "commonStock": "415000000", "currentDebt": "None", "investments": "None", "totalAssets": "60695000000", "longTermDebt": "10676000000", "shortTermDebt": "825000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "17912000000", "reportedCurrency": "USD", "retainedEarnings": "18279000000", "totalLiabilities": "21626000000", "otherCurrentAssets": "614000000", "totalCurrentAssets": "4720000000", "currentLongTermDebt": "825000000", "longTermInvestments": "1792000000", "shortTermInvestments": "None", "currentNetReceivables": "2545000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55975000000", "currentAccountsPayable": "488000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "258000000", "shortLongTermDebtTotal": "12048000000", "totalShareholderEquity": "35559000000", "capitalLeaseObligations": "547000000", "otherCurrentLiabilities": "1442000000", "totalCurrentLiabilities": "6030000000", "otherNonCurrentLiabilities": "495000000", "totalNonCurrentLiabilities": "15596000000", "cashAndShortTermInvestments": "1561000000", "commonStockSharesOutstanding": "319800000", "intangibleAssetsExcludingGoodwill": "17912000000", "cashAndCashEquivalentsAtCarryingValue": "1561000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "575000000", "profitLoss": "None", "dividendPayout": "288000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-250000000", "operatingCashflow": "769000000", "capitalExpenditures": "31000000", "changeInReceivables": "-67000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1517000000", "cashflowFromInvestment": "909000000", "stockBasedCompensation": "51000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "288000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "161000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1001000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "284000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/", "rank_field": "-roe" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }