{ "ticker": { "uuid": "b34a7585-1463-4ef0-9d15-0906582676b4", "symbol": "MRAM", "name": "Everspin Technologies Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/b34a7585-1463-4ef0-9d15-0906582676b4/", "api_url": "https://sharemaestro.com/factors/api/tickers/b34a7585-1463-4ef0-9d15-0906582676b4/" }, "ticker_metadata": { "id": 7195, "uuid": "b34a7585-1463-4ef0-9d15-0906582676b4", "symbol": "MRAM", "name": "Everspin Technologies Inc", "asset_type": "equity", "market_cap": 675525000, "stock_exchange_id": 2, "industry": "Semiconductors", "sector": "Technology", "description": "Everspin Technologies, Inc. manufactures and sells Random Access Magnetoresistive Memory (MRAM) products in the United States, Hong Kong, Japan, China, Germany, and internationally. The company is headquartered in Chandler, Arizona.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b34a7585-1463-4ef0-9d15-0906582676b4", "symbol": "MRAM", "name": "Everspin Technologies Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/b34a7585-1463-4ef0-9d15-0906582676b4/", "api_url": "https://sharemaestro.com/factors/api/tickers/b34a7585-1463-4ef0-9d15-0906582676b4/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.18, "value": 0.07, "quality": 0.24, "momentum": 0.98, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 23.66, "market_cap": 547440702.9, "pe_ratio": 1927.6081, "earnings_yield": 0.0005, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 0.004, "piotroski_f_score": 3, "momentum_12_1": 3.5514, "volatility_252d": 1.0064 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:31.805358+00:00", "batch_id": "" }, "size": { "price_close": 23.66, "market_cap": 547440702.9, "market_cap_usd": 547440702.9, "enterprise_value": 508345702.9, "shares_outstanding": 23137815, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 1927.6081, "pb_ratio": 7.7933, "ptbv_ratio": 7.937, "ps_ratio": 9.615, "pcf_ratio": 60.2245, "pfcf_ratio": 28.2623, "ev_ebitda": null, "ev_ebit": -89.2461, "ev_sales": 8.9284, "ev_fcf": 26.244, "earnings_yield": 0.0005, "fcf_yield": 0.0381, "price_to_sales": 9.615, "price_to_book": 7.7933, "price_to_cashflow": 60.2245, "ebitda_to_ev": null, "sales_yield": 0.112 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.5152, "operating_margin": -0.1, "net_margin": 0.005, "ebitda_margin": -0.0462, "fcf_margin": 0.3402, "roe": 0.004, "roa": 0.0034, "roic": -0.1345, "roc_greenblatt": null, "asset_turnover": 0.6844, "cash_conversion": 68.2042, "accruals_ratio": -0.1059, "sbc_to_revenue": 0.0966, "piotroski_f_score": 3, "altman_z_score": 24.2718, "earnings_stability_5y": 75.3135, "revenue_stability_5y": 0.1815, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3526, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1843, "net_debt_to_ebitda": 14.8594, "debt_to_assets": 0.0168, "interest_coverage": null, "current_ratio": 5.7617, "quick_ratio": 4.744, "net_debt": -39095000, "local_beta": -0.004, "volatility_252d": 1.0064, "volatility_60d": 2.5307, "max_drawdown_12m": -0.3816, "risk_adjusted_momentum": 3.5288 }, "growth": { "revenue_growth_1y": 0.1594, "revenue_growth_3y_cagr": -0.0273, "revenue_growth_5y_cagr": 0.056, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.8351, "book_value_growth_1y": 0.0809, "revenue_growth": 0.1594, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1234, "price_return_3m": 1.7009, "price_return_6m": 1.729, "price_return_9m": 2.6344, "price_return_12m": 2.9899, "price_return_12m_ex1m": 3.5514, "momentum_6m": 1.729, "momentum_12m": 2.9899, "momentum_12_1": 3.5514, "distance_from_52w_high": -0.3702, "distance_from_52w_low": 3.1436, "relative_strength": 2.8319 }, "raw_ttm": { "revenue_ttm": 56936000, "gross_profit_ttm": 29332000, "ebit_ttm": -5696000, "ebitda_ttm": -2631000, "net_income_ttm": 284000, "eps_diluted_ttm": 0.0123, "operating_cash_flow_ttm": 9090000, "capital_expenditure_ttm": 10280000, "fcf_ttm": 19370000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 40494000, "total_current_assets": 63724000, "total_current_liabilities": 11060000, "net_ppe": null, "total_assets": 83191000, "total_debt": 1399000, "total_equity": 70245000, "net_working_capital": 13569000, "book_value_per_share": 3.0359, "retained_earnings": -137753000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 68973000, "tangible_book_per_share": 2.981 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 100, "rank_pb": 87, "rank_ptbv": 77, "rank_ps": 89, "rank_pcf": 95, "rank_ev_ebitda": 50, "rank_ev_ebit": 4, "rank_earnings_yield": 100, "rank_fcf_yield": 73, "rank_dividend_yield": 67, "rank_shareholder_yield": 67, "rank_total_yield": 67, "rank_roe": 70, "rank_roc": 50, "rank_roic": 89, "rank_gross_margin": 43, "rank_fcf_margin": 25, "rank_piotroski": 87, "rank_accruals": 19, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 3, "rank_momentum_12m_ex1m": 2, "rank_relative_strength": 3 }, "composites": { "value_composite": 93, "quality_composite": 76, "momentum_composite": 2, "growth_composite": 24, "yield_composite": 78, "svqf_composite": 100, "vc1_composite": 96, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 82, "quality_value_composite": 0.1296, "os_score": 0.18, "value_percentile": 0.07, "quality_percentile": 0.24, "momentum_percentile": 0.98, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1057, "ticker_id": 7195, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:31.805358+00:00", "batch_id": "", "os_score_delta": null, "price_close": 23.66, "market_cap": 547440702.9, "market_cap_usd": 547440702.9, "enterprise_value": 508345702.9, "shares_outstanding": 23137815, "fx_rate_to_usd": null, "pe_ratio": 1927.6081088, "pb_ratio": 7.7933049, "ptbv_ratio": 7.93702902, "ps_ratio": 9.61501867, "pcf_ratio": 60.22449977, "pfcf_ratio": 28.26229752, "ev_ebitda": null, "ev_ebit": -89.24608548, "ev_sales": 8.9283705, "ev_fcf": 26.24397021, "earnings_yield": 0.00051878, "fcf_yield": 0.03810399, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.51517493, "operating_margin": -0.10004215, "net_margin": 0.00498806, "ebitda_margin": -0.04620978, "fcf_margin": 0.34020655, "roe": 0.00404299, "roa": 0.00341383, "roic": -0.13453738, "roc_greenblatt": null, "asset_turnover": 0.68440096, "cash_conversion": 68.20422535, "accruals_ratio": -0.1058528, "sbc_to_revenue": 0.09658213, "debt_to_equity": 0.18429781, "net_debt_to_ebitda": 14.85936906, "debt_to_assets": 0.01681672, "interest_coverage": null, "current_ratio": 5.76166365, "quick_ratio": 4.74403255, "net_debt": -39095000, "revenue_growth_1y": 0.15935655, "revenue_growth_3y_cagr": -0.02731836, "revenue_growth_5y_cagr": 0.05603185, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.83514922, "book_value_growth_1y": 0.08094163, "piotroski_f_score": 3, "altman_z_score": 24.27178752, "earnings_stability_5y": 75.313488, "revenue_stability_5y": 0.181478, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12337903, "price_return_3m": 1.70091324, "price_return_6m": 1.7289504, "price_return_9m": 2.6344086, "price_return_12m": 2.98988196, "price_return_12m_ex1m": 3.55143339, "distance_from_52w_high": -0.37024221, "distance_from_52w_low": 3.14360771, "relative_strength": 2.83194091, "local_beta": -0.004, "volatility_252d": 1.006422, "volatility_60d": 2.530669, "max_drawdown_12m": -0.38162544, "revenue_ttm": 56936000, "gross_profit_ttm": 29332000, "ebit_ttm": -5696000, "ebitda_ttm": -2631000, "net_income_ttm": 284000, "eps_diluted_ttm": 0.01227428, "operating_cash_flow_ttm": 9090000, "capital_expenditure_ttm": 10280000, "fcf_ttm": 19370000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 40494000, "total_current_assets": 63724000, "total_current_liabilities": 11060000, "net_ppe": null, "total_assets": 83191000, "total_debt": 1399000, "total_equity": 70245000, "net_working_capital": 13569000, "book_value_per_share": 3.03593922, "retained_earnings": -137753000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 68973000, "tangible_book_per_share": 2.98096428, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 100, "rank_pb": 87, "rank_ptbv": 77, "rank_ps": 89, "rank_pcf": 95, "rank_ev_ebitda": 50, "rank_ev_ebit": 4, "rank_earnings_yield": 100, "rank_fcf_yield": 73, "rank_dividend_yield": 67, "rank_shareholder_yield": 67, "rank_total_yield": 67, "rank_roe": 70, "rank_roc": 50, "rank_roic": 89, "rank_gross_margin": 43, "rank_fcf_margin": 25, "rank_piotroski": 87, "rank_accruals": 19, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 3, "rank_momentum_12m_ex1m": 2, "rank_relative_strength": 3, "value_composite": 93, "quality_composite": 76, "momentum_composite": 2, "growth_composite": 24, "yield_composite": 78, "svqf_composite": 100, "vc1_composite": 96, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 82, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 23.66, "os": 0.18, "value": 0.07, "quality": 0.24, "momentum": 0.98, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 1927.6081, "earnings_yield": 0.0005, "shareholder_yield": 0, "roe": 0.004, "momentum_12_1": 3.5514, "complete_fields": { "id": 1057, "ticker_id": 7195, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:31.805358+00:00", "batch_id": "", "os_score_delta": null, "price_close": 23.66, "market_cap": 547440702.9, "market_cap_usd": 547440702.9, "enterprise_value": 508345702.9, "shares_outstanding": 23137815, "fx_rate_to_usd": null, "pe_ratio": 1927.6081088, "pb_ratio": 7.7933049, "ptbv_ratio": 7.93702902, "ps_ratio": 9.61501867, "pcf_ratio": 60.22449977, "pfcf_ratio": 28.26229752, "ev_ebitda": null, "ev_ebit": -89.24608548, "ev_sales": 8.9283705, "ev_fcf": 26.24397021, "earnings_yield": 0.00051878, "fcf_yield": 0.03810399, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.51517493, "operating_margin": -0.10004215, "net_margin": 0.00498806, "ebitda_margin": -0.04620978, "fcf_margin": 0.34020655, "roe": 0.00404299, "roa": 0.00341383, "roic": -0.13453738, "roc_greenblatt": null, "asset_turnover": 0.68440096, "cash_conversion": 68.20422535, "accruals_ratio": -0.1058528, "sbc_to_revenue": 0.09658213, "debt_to_equity": 0.18429781, "net_debt_to_ebitda": 14.85936906, "debt_to_assets": 0.01681672, "interest_coverage": null, "current_ratio": 5.76166365, "quick_ratio": 4.74403255, "net_debt": -39095000, "revenue_growth_1y": 0.15935655, "revenue_growth_3y_cagr": -0.02731836, "revenue_growth_5y_cagr": 0.05603185, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.83514922, "book_value_growth_1y": 0.08094163, "piotroski_f_score": 3, "altman_z_score": 24.27178752, "earnings_stability_5y": 75.313488, "revenue_stability_5y": 0.181478, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12337903, "price_return_3m": 1.70091324, "price_return_6m": 1.7289504, "price_return_9m": 2.6344086, "price_return_12m": 2.98988196, "price_return_12m_ex1m": 3.55143339, "distance_from_52w_high": -0.37024221, "distance_from_52w_low": 3.14360771, "relative_strength": 2.83194091, "local_beta": -0.004, "volatility_252d": 1.006422, "volatility_60d": 2.530669, "max_drawdown_12m": -0.38162544, "revenue_ttm": 56936000, "gross_profit_ttm": 29332000, "ebit_ttm": -5696000, "ebitda_ttm": -2631000, "net_income_ttm": 284000, "eps_diluted_ttm": 0.01227428, "operating_cash_flow_ttm": 9090000, "capital_expenditure_ttm": 10280000, "fcf_ttm": 19370000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 40494000, "total_current_assets": 63724000, "total_current_liabilities": 11060000, "net_ppe": null, "total_assets": 83191000, "total_debt": 1399000, "total_equity": 70245000, "net_working_capital": 13569000, "book_value_per_share": 3.03593922, "retained_earnings": -137753000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 68973000, "tangible_book_per_share": 2.98096428, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 100, "rank_pb": 87, "rank_ptbv": 77, "rank_ps": 89, "rank_pcf": 95, "rank_ev_ebitda": 50, "rank_ev_ebit": 4, "rank_earnings_yield": 100, "rank_fcf_yield": 73, "rank_dividend_yield": 67, "rank_shareholder_yield": 67, "rank_total_yield": 67, "rank_roe": 70, "rank_roc": 50, "rank_roic": 89, "rank_gross_margin": 43, "rank_fcf_margin": 25, "rank_piotroski": 87, "rank_accruals": 19, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 3, "rank_momentum_12m_ex1m": 2, "rank_relative_strength": 3, "value_composite": 93, "quality_composite": 76, "momentum_composite": 2, "growth_composite": 24, "yield_composite": 78, "svqf_composite": 100, "vc1_composite": 96, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 82, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:04.457475+00:00", "is_restated": false, "income_statement": { "revenue": 55202000, "cost_of_revenue": 26960000, "gross_profit": 28242000, "ebit": -6508000, "ebitda": -3296000, "pretax_income": -457000, "tax_provision": 129000, "net_income": -586000, "net_income_to_common": -586000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44450000, "total_current_assets": 65162000, "total_assets": 84609000, "short_term_debt": 1381000, "long_term_debt": null, "total_debt": 1381000, "total_liabilities": 15692000, "total_equity": 68917000, "shares_outstanding": 22568253, "goodwill_and_intangibles": 1714000 }, "cash_flow": { "operating_cash_flow": 9960000, "capital_expenditure": 6838000, "free_cash_flow": 16798000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123718, "ticker_id": 7195, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:04.457475+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6508000", "ebitda": "-3296000", "netIncome": "-586000", "grossProfit": "28242000", "depreciation": "None", "totalRevenue": "55202000", "costOfRevenue": "26960000", "interestIncome": "1646000", "incomeBeforeTax": "-457000", "interestExpense": "None", "operatingIncome": "-6508000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "129000", "reportedCurrency": "USD", "netInterestIncome": "1646000", "nonInterestIncome": "None", "operatingExpenses": "34750000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14085000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26960000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3212000", "sellingGeneralAndAdministrative": "14552000", "netIncomeFromContinuingOperations": "-586000" }, "balance": { "goodwill": "None", "inventory": "10734000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "84609000", "longTermDebt": "None", "shortTermDebt": "1381000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1714000", "reportedCurrency": "USD", "retainedEarnings": "-137455000", "totalLiabilities": "15692000", "otherCurrentAssets": "1877000", "totalCurrentAssets": "65162000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8101000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19447000", "currentAccountsPayable": "5180000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3337000", "totalShareholderEquity": "68917000", "capitalLeaseObligations": "3337000", "otherCurrentLiabilities": "5152000", "totalCurrentLiabilities": "13453000", "otherNonCurrentLiabilities": "15000", "totalNonCurrentLiabilities": "2239000", "cashAndShortTermInvestments": "44450000", "commonStockSharesOutstanding": "22568253", "intangibleAssetsExcludingGoodwill": "1714000", "cashAndCashEquivalentsAtCarryingValue": "44450000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-586000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1624000", "operatingCashflow": "9960000", "capitalExpenditures": "6838000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1067000", "cashflowFromInvestment": "-8674000", "stockBasedCompensation": "5776000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3212000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 55202000, "cost_of_revenue": 26960000, "gross_profit": 28242000, "research_and_development": 14085000, "selling_general_admin": 14552000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6508000, "depreciation_amortisation": 3212000, "ebitda": -3296000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -457000, "tax_provision": 129000, "effective_tax_rate": null, "net_income": -586000, "net_income_continuing_ops": -586000, "net_income_to_common": -586000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44450000, "short_term_investments": null, "net_receivables": 8101000, "inventory": 10734000, "other_current_assets": null, "total_current_assets": 65162000, "net_ppe": null, "goodwill": null, "intangible_assets": 1714000, "goodwill_and_intangibles": 1714000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19447000, "total_assets": 84609000, "short_term_debt": 1381000, "accounts_payable": 5180000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13453000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2239000, "total_liabilities": 15692000, "total_debt": 1381000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -137455000, "total_equity": 68917000, "shares_outstanding": 22568253, "operating_cash_flow": 9960000, "stock_based_compensation": 5776000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6838000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8674000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1067000, "free_cash_flow": 16798000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6508000", "ebitda": "-3296000", "netIncome": "-586000", "grossProfit": "28242000", "depreciation": "None", "totalRevenue": "55202000", "costOfRevenue": "26960000", "interestIncome": "1646000", "incomeBeforeTax": "-457000", "interestExpense": "None", "operatingIncome": "-6508000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "129000", "reportedCurrency": "USD", "netInterestIncome": "1646000", "nonInterestIncome": "None", "operatingExpenses": "34750000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14085000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26960000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3212000", "sellingGeneralAndAdministrative": "14552000", "netIncomeFromContinuingOperations": "-586000" }, "balance": { "goodwill": "None", "inventory": "10734000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "84609000", "longTermDebt": "None", "shortTermDebt": "1381000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1714000", "reportedCurrency": "USD", "retainedEarnings": "-137455000", "totalLiabilities": "15692000", "otherCurrentAssets": "1877000", "totalCurrentAssets": "65162000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8101000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19447000", "currentAccountsPayable": "5180000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3337000", "totalShareholderEquity": "68917000", "capitalLeaseObligations": "3337000", "otherCurrentLiabilities": "5152000", "totalCurrentLiabilities": "13453000", "otherNonCurrentLiabilities": "15000", "totalNonCurrentLiabilities": "2239000", "cashAndShortTermInvestments": "44450000", "commonStockSharesOutstanding": "22568253", "intangibleAssetsExcludingGoodwill": "1714000", "cashAndCashEquivalentsAtCarryingValue": "44450000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-586000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1624000", "operatingCashflow": "9960000", "capitalExpenditures": "6838000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1067000", "cashflowFromInvestment": "-8674000", "stockBasedCompensation": "5776000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3212000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:04.457475+00:00", "is_restated": false, "income_statement": { "revenue": 50402000, "cost_of_revenue": 24276000, "gross_profit": 26126000, "ebit": 741000, "ebitda": 2472000, "pretax_income": 741000, "tax_provision": -40000, "net_income": 781000, "net_income_to_common": 781000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42097000, "total_current_assets": 64201000, "total_assets": 77789000, "short_term_debt": 1306000, "long_term_debt": null, "total_debt": 1306000, "total_liabilities": 15196000, "total_equity": 62593000, "shares_outstanding": 22156420, "goodwill_and_intangibles": 3416000 }, "cash_flow": { "operating_cash_flow": 7099000, "capital_expenditure": 3049000, "free_cash_flow": 10148000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123723, "ticker_id": 7195, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:04.457475+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "741000", "ebitda": "2472000", "netIncome": "781000", "grossProfit": "26126000", "depreciation": "None", "totalRevenue": "50402000", "costOfRevenue": "24276000", "interestIncome": "1766000", "incomeBeforeTax": "741000", "interestExpense": "0", "operatingIncome": "-7091000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-40000", "reportedCurrency": "USD", "netInterestIncome": "1766000", "nonInterestIncome": "None", "operatingExpenses": "33217000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13686000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24276000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1731000", "sellingGeneralAndAdministrative": "14141000", "netIncomeFromContinuingOperations": "781000" }, "balance": { "goodwill": "None", "inventory": "9110000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "77789000", "longTermDebt": "None", "shortTermDebt": "1306000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3416000", "reportedCurrency": "USD", "retainedEarnings": "-136869000", "totalLiabilities": "15196000", "otherCurrentAssets": "1272000", "totalCurrentAssets": "64201000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11722000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13588000", "currentAccountsPayable": "2278000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4642000", "totalShareholderEquity": "62593000", "capitalLeaseObligations": "4642000", "otherCurrentLiabilities": "4056000", "totalCurrentLiabilities": "9914000", "otherNonCurrentLiabilities": "1784000", "totalNonCurrentLiabilities": "5282000", "cashAndShortTermInvestments": "42097000", "commonStockSharesOutstanding": "22156420", "intangibleAssetsExcludingGoodwill": "3416000", "cashAndCashEquivalentsAtCarryingValue": "42097000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "781000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-719000", "operatingCashflow": "7099000", "capitalExpenditures": "3049000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1112000", "cashflowFromInvestment": "-3060000", "stockBasedCompensation": "6713000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1731000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50402000, "cost_of_revenue": 24276000, "gross_profit": 26126000, "research_and_development": 13686000, "selling_general_admin": 14141000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 741000, "depreciation_amortisation": 1731000, "ebitda": 2472000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 741000, "tax_provision": -40000, "effective_tax_rate": null, "net_income": 781000, "net_income_continuing_ops": 781000, "net_income_to_common": 781000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42097000, "short_term_investments": null, "net_receivables": 11722000, "inventory": 9110000, "other_current_assets": null, "total_current_assets": 64201000, "net_ppe": null, "goodwill": null, "intangible_assets": 3416000, "goodwill_and_intangibles": 3416000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13588000, "total_assets": 77789000, "short_term_debt": 1306000, "accounts_payable": 2278000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9914000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5282000, "total_liabilities": 15196000, "total_debt": 1306000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -136869000, "total_equity": 62593000, "shares_outstanding": 22156420, "operating_cash_flow": 7099000, "stock_based_compensation": 6713000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3049000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3060000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1112000, "free_cash_flow": 10148000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "741000", "ebitda": "2472000", "netIncome": "781000", "grossProfit": "26126000", "depreciation": "None", "totalRevenue": "50402000", "costOfRevenue": "24276000", "interestIncome": "1766000", "incomeBeforeTax": "741000", "interestExpense": "0", "operatingIncome": "-7091000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-40000", "reportedCurrency": "USD", "netInterestIncome": "1766000", "nonInterestIncome": "None", "operatingExpenses": "33217000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13686000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24276000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1731000", "sellingGeneralAndAdministrative": "14141000", "netIncomeFromContinuingOperations": "781000" }, "balance": { "goodwill": "None", "inventory": "9110000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "77789000", "longTermDebt": "None", "shortTermDebt": "1306000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3416000", "reportedCurrency": "USD", "retainedEarnings": "-136869000", "totalLiabilities": "15196000", "otherCurrentAssets": "1272000", "totalCurrentAssets": "64201000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11722000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13588000", "currentAccountsPayable": "2278000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4642000", "totalShareholderEquity": "62593000", "capitalLeaseObligations": "4642000", "otherCurrentLiabilities": "4056000", "totalCurrentLiabilities": "9914000", "otherNonCurrentLiabilities": "1784000", "totalNonCurrentLiabilities": "5282000", "cashAndShortTermInvestments": "42097000", "commonStockSharesOutstanding": "22156420", "intangibleAssetsExcludingGoodwill": "3416000", "cashAndCashEquivalentsAtCarryingValue": "42097000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "781000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-719000", "operatingCashflow": "7099000", "capitalExpenditures": "3049000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1112000", "cashflowFromInvestment": "-3060000", "stockBasedCompensation": "6713000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1731000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:04.457475+00:00", "is_restated": false, "income_statement": { "revenue": 63765000, "cost_of_revenue": 26520000, "gross_profit": 37245000, "ebit": 9099000, "ebitda": 10304000, "pretax_income": 9036000, "tax_provision": -16000, "net_income": 9052000, "net_income_to_common": 9052000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36946000, "total_current_assets": 57879000, "total_assets": 67303000, "short_term_debt": 1190000, "long_term_debt": null, "total_debt": 1190000, "total_liabilities": 13382000, "total_equity": 53921000, "shares_outstanding": 21367304, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13128000, "capital_expenditure": 1404000, "free_cash_flow": 14532000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123728, "ticker_id": 7195, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:04.457475+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9099000", "ebitda": "10304000", "netIncome": "9052000", "grossProfit": "37245000", "depreciation": "None", "totalRevenue": "63765000", "costOfRevenue": "26520000", "interestIncome": "None", "incomeBeforeTax": "9036000", "interestExpense": "63000", "operatingIncome": "5885000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-16000", "reportedCurrency": "USD", "netInterestIncome": "-119000", "nonInterestIncome": "None", "operatingExpenses": "31360000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11776000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26520000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1205000", "sellingGeneralAndAdministrative": "14296000", "netIncomeFromContinuingOperations": "7700000" }, "balance": { "goodwill": "None", "inventory": "8391000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "67303000", "longTermDebt": "None", "shortTermDebt": "1190000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-137650000", "totalLiabilities": "13382000", "otherCurrentAssets": "988000", "totalCurrentAssets": "57879000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11554000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9424000", "currentAccountsPayable": "2916000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5580000", "totalShareholderEquity": "53921000", "capitalLeaseObligations": "5580000", "otherCurrentLiabilities": "4122000", "totalCurrentLiabilities": "8778000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4604000", "cashAndShortTermInvestments": "36946000", "commonStockSharesOutstanding": "21367304", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36946000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9052000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1708000", "operatingCashflow": "13128000", "capitalExpenditures": "1404000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1592000", "cashflowFromInvestment": "-1385000", "stockBasedCompensation": "5005000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1205000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 63765000, "cost_of_revenue": 26520000, "gross_profit": 37245000, "research_and_development": 11776000, "selling_general_admin": 14296000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9099000, "depreciation_amortisation": 1205000, "ebitda": 10304000, "interest_expense": 63000, "interest_income": null, "other_non_operating": null, "pretax_income": 9036000, "tax_provision": -16000, "effective_tax_rate": null, "net_income": 9052000, "net_income_continuing_ops": 7700000, "net_income_to_common": 9052000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36946000, "short_term_investments": null, "net_receivables": 11554000, "inventory": 8391000, "other_current_assets": null, "total_current_assets": 57879000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9424000, "total_assets": 67303000, "short_term_debt": 1190000, "accounts_payable": 2916000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8778000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4604000, "total_liabilities": 13382000, "total_debt": 1190000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -137650000, "total_equity": 53921000, "shares_outstanding": 21367304, "operating_cash_flow": 13128000, "stock_based_compensation": 5005000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1404000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1385000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1592000, "free_cash_flow": 14532000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9099000", "ebitda": "10304000", "netIncome": "9052000", "grossProfit": "37245000", "depreciation": "None", "totalRevenue": "63765000", "costOfRevenue": "26520000", "interestIncome": "None", "incomeBeforeTax": "9036000", "interestExpense": "63000", "operatingIncome": "5885000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-16000", "reportedCurrency": "USD", "netInterestIncome": "-119000", "nonInterestIncome": "None", "operatingExpenses": "31360000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11776000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26520000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1205000", "sellingGeneralAndAdministrative": "14296000", "netIncomeFromContinuingOperations": "7700000" }, "balance": { "goodwill": "None", "inventory": "8391000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "67303000", "longTermDebt": "None", "shortTermDebt": "1190000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-137650000", "totalLiabilities": "13382000", "otherCurrentAssets": "988000", "totalCurrentAssets": "57879000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11554000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9424000", "currentAccountsPayable": "2916000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5580000", "totalShareholderEquity": "53921000", "capitalLeaseObligations": "5580000", "otherCurrentLiabilities": "4122000", "totalCurrentLiabilities": "8778000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4604000", "cashAndShortTermInvestments": "36946000", "commonStockSharesOutstanding": "21367304", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36946000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9052000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1708000", "operatingCashflow": "13128000", "capitalExpenditures": "1404000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1592000", "cashflowFromInvestment": "-1385000", "stockBasedCompensation": "5005000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1205000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:04.457475+00:00", "is_restated": false, "income_statement": { "revenue": 59985000, "cost_of_revenue": 26040000, "gross_profit": 33945000, "ebit": 6417000, "ebitda": 7399000, "pretax_income": 6143000, "tax_provision": 14000, "net_income": 6129000, "net_income_to_common": 6129000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26795000, "total_current_assets": 44747000, "total_assets": 55333000, "short_term_debt": 3716000, "long_term_debt": null, "total_debt": 3716000, "total_liabilities": 16669000, "total_equity": 38664000, "shares_outstanding": 20775925, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9493000, "capital_expenditure": 2788000, "free_cash_flow": 12281000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123733, "ticker_id": 7195, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:04.457475+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6417000", "ebitda": "7399000", "netIncome": "6129000", "grossProfit": "33945000", "depreciation": "None", "totalRevenue": "59985000", "costOfRevenue": "26040000", "interestIncome": "None", "incomeBeforeTax": "6143000", "interestExpense": "274000", "operatingIncome": "6227000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "14000", "reportedCurrency": "USD", "netInterestIncome": "-274000", "nonInterestIncome": "None", "operatingExpenses": "27718000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11108000", "otherNonOperatingIncome": "190000", "costofGoodsAndServicesSold": "26040000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "982000", "sellingGeneralAndAdministrative": "11741000", "netIncomeFromContinuingOperations": "6129000" }, "balance": { "goodwill": "None", "inventory": "6683000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "55333000", "longTermDebt": "None", "shortTermDebt": "3716000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-146702000", "totalLiabilities": "16669000", "otherCurrentAssets": "604000", "totalCurrentAssets": "44747000", "currentLongTermDebt": "2594000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10665000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10586000", "currentAccountsPayable": "2778000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3883000", "shortLongTermDebtTotal": "9296000", "totalShareholderEquity": "38664000", "capitalLeaseObligations": "6702000", "otherCurrentLiabilities": "3560000", "totalCurrentLiabilities": "10875000", "otherNonCurrentLiabilities": "5794000", "totalNonCurrentLiabilities": "5794000", "cashAndShortTermInvestments": "26795000", "commonStockSharesOutstanding": "20775925", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26795000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6129000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-287000", "operatingCashflow": "9493000", "capitalExpenditures": "2788000", "changeInReceivables": "-2472000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1521000", "cashflowFromInvestment": "-2586000", "stockBasedCompensation": "4408000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5386000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "889000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "982000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59985000, "cost_of_revenue": 26040000, "gross_profit": 33945000, "research_and_development": 11108000, "selling_general_admin": 11741000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6417000, "depreciation_amortisation": 982000, "ebitda": 7399000, "interest_expense": 274000, "interest_income": null, "other_non_operating": null, "pretax_income": 6143000, "tax_provision": 14000, "effective_tax_rate": null, "net_income": 6129000, "net_income_continuing_ops": 6129000, "net_income_to_common": 6129000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26795000, "short_term_investments": null, "net_receivables": 10665000, "inventory": 6683000, "other_current_assets": null, "total_current_assets": 44747000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10586000, "total_assets": 55333000, "short_term_debt": 3716000, "accounts_payable": 2778000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10875000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5794000, "total_liabilities": 16669000, "total_debt": 3716000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -146702000, "total_equity": 38664000, "shares_outstanding": 20775925, "operating_cash_flow": 9493000, "stock_based_compensation": 4408000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2788000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2586000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1521000, "free_cash_flow": 12281000, "net_change_in_cash": 5386000 }, "raw_data": { "income": { "ebit": "6417000", "ebitda": "7399000", "netIncome": "6129000", "grossProfit": "33945000", "depreciation": "None", "totalRevenue": "59985000", "costOfRevenue": "26040000", "interestIncome": "None", "incomeBeforeTax": "6143000", "interestExpense": "274000", "operatingIncome": "6227000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "14000", "reportedCurrency": "USD", "netInterestIncome": "-274000", "nonInterestIncome": "None", "operatingExpenses": "27718000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11108000", "otherNonOperatingIncome": "190000", "costofGoodsAndServicesSold": "26040000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "982000", "sellingGeneralAndAdministrative": "11741000", "netIncomeFromContinuingOperations": "6129000" }, "balance": { "goodwill": "None", "inventory": "6683000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "55333000", "longTermDebt": "None", "shortTermDebt": "3716000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-146702000", "totalLiabilities": "16669000", "otherCurrentAssets": "604000", "totalCurrentAssets": "44747000", "currentLongTermDebt": "2594000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10665000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10586000", "currentAccountsPayable": "2778000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3883000", "shortLongTermDebtTotal": "9296000", "totalShareholderEquity": "38664000", "capitalLeaseObligations": "6702000", "otherCurrentLiabilities": "3560000", "totalCurrentLiabilities": "10875000", "otherNonCurrentLiabilities": "5794000", "totalNonCurrentLiabilities": "5794000", "cashAndShortTermInvestments": "26795000", "commonStockSharesOutstanding": "20775925", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26795000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6129000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-287000", "operatingCashflow": "9493000", "capitalExpenditures": "2788000", "changeInReceivables": "-2472000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1521000", "cashflowFromInvestment": "-2586000", "stockBasedCompensation": "4408000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5386000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "889000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "982000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:04.457475+00:00", "is_restated": false, "income_statement": { "revenue": 55146000, "cost_of_revenue": 22074000, "gross_profit": 33072000, "ebit": 4894000, "ebitda": 6349000, "pretax_income": 4347000, "tax_provision": 4000, "net_income": 4343000, "net_income_to_common": 4343000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21409000, "total_current_assets": 36760000, "total_assets": 39380000, "short_term_debt": 4094000, "long_term_debt": 1529000, "total_debt": 5623000, "total_liabilities": 12142000, "total_equity": 27238000, "shares_outstanding": 19972145, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9359000, "capital_expenditure": 1030000, "free_cash_flow": 10389000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123738, "ticker_id": 7195, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:04.457475+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4894000", "ebitda": "6349000", "netIncome": "4343000", "grossProfit": "33072000", "depreciation": "None", "totalRevenue": "55146000", "costOfRevenue": "22074000", "interestIncome": "None", "incomeBeforeTax": "4347000", "interestExpense": "547000", "operatingIncome": "5035000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "-547000", "nonInterestIncome": "None", "operatingExpenses": "28037000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12628000", "otherNonOperatingIncome": "-141000", "costofGoodsAndServicesSold": "22074000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1455000", "sellingGeneralAndAdministrative": "10949000", "netIncomeFromContinuingOperations": "4343000" }, "balance": { "goodwill": "None", "inventory": "6396000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "39380000", "longTermDebt": "1529000", "shortTermDebt": "4094000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-152831000", "totalLiabilities": "12142000", "otherCurrentAssets": "762000", "totalCurrentAssets": "36760000", "currentLongTermDebt": "3370000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8193000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2620000", "currentAccountsPayable": "1776000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1886000", "shortLongTermDebtTotal": "5691000", "totalShareholderEquity": "27238000", "capitalLeaseObligations": "792000", "otherCurrentLiabilities": "3629000", "totalCurrentLiabilities": "10331000", "otherNonCurrentLiabilities": "282000", "totalNonCurrentLiabilities": "1811000", "cashAndShortTermInvestments": "21409000", "commonStockSharesOutstanding": "19972145", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21409000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4343000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-675000", "operatingCashflow": "9359000", "capitalExpenditures": "1030000", "changeInReceivables": "-586000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1519000", "cashflowFromInvestment": "-1030000", "stockBasedCompensation": "3227000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6810000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1892000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1455000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 55146000, "cost_of_revenue": 22074000, "gross_profit": 33072000, "research_and_development": 12628000, "selling_general_admin": 10949000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4894000, "depreciation_amortisation": 1455000, "ebitda": 6349000, "interest_expense": 547000, "interest_income": null, "other_non_operating": null, "pretax_income": 4347000, "tax_provision": 4000, "effective_tax_rate": null, "net_income": 4343000, "net_income_continuing_ops": 4343000, "net_income_to_common": 4343000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21409000, "short_term_investments": null, "net_receivables": 8193000, "inventory": 6396000, "other_current_assets": null, "total_current_assets": 36760000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2620000, "total_assets": 39380000, "short_term_debt": 4094000, "accounts_payable": 1776000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10331000, "long_term_debt": 1529000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1811000, "total_liabilities": 12142000, "total_debt": 5623000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -152831000, "total_equity": 27238000, "shares_outstanding": 19972145, "operating_cash_flow": 9359000, "stock_based_compensation": 3227000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1030000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1030000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1519000, "free_cash_flow": 10389000, "net_change_in_cash": 6810000 }, "raw_data": { "income": { "ebit": "4894000", "ebitda": "6349000", "netIncome": "4343000", "grossProfit": "33072000", "depreciation": "None", "totalRevenue": "55146000", "costOfRevenue": "22074000", "interestIncome": "None", "incomeBeforeTax": "4347000", "interestExpense": "547000", "operatingIncome": "5035000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "-547000", "nonInterestIncome": "None", "operatingExpenses": "28037000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12628000", "otherNonOperatingIncome": "-141000", "costofGoodsAndServicesSold": "22074000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1455000", "sellingGeneralAndAdministrative": "10949000", "netIncomeFromContinuingOperations": "4343000" }, "balance": { "goodwill": "None", "inventory": "6396000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "39380000", "longTermDebt": "1529000", "shortTermDebt": "4094000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-152831000", "totalLiabilities": "12142000", "otherCurrentAssets": "762000", "totalCurrentAssets": "36760000", "currentLongTermDebt": "3370000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8193000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2620000", "currentAccountsPayable": "1776000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1886000", "shortLongTermDebtTotal": "5691000", "totalShareholderEquity": "27238000", "capitalLeaseObligations": "792000", "otherCurrentLiabilities": "3629000", "totalCurrentLiabilities": "10331000", "otherNonCurrentLiabilities": "282000", "totalNonCurrentLiabilities": "1811000", "cashAndShortTermInvestments": "21409000", "commonStockSharesOutstanding": "19972145", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21409000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4343000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-675000", "operatingCashflow": "9359000", "capitalExpenditures": "1030000", "changeInReceivables": "-586000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1519000", "cashflowFromInvestment": "-1030000", "stockBasedCompensation": "3227000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6810000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1892000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1455000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:04.457475+00:00", "is_restated": false, "income_statement": { "revenue": 42031000, "cost_of_revenue": 23942000, "gross_profit": 18089000, "ebit": -7587000, "ebitda": -5605000, "pretax_income": -8252000, "tax_provision": 260000, "net_income": -8512000, "net_income_to_common": -8512000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14599000, "total_current_assets": 28197000, "total_assets": 32529000, "short_term_debt": 5750000, "long_term_debt": 3748000, "total_debt": 9498000, "total_liabilities": 15117000, "total_equity": 17412000, "shares_outstanding": 18782287, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2923000, "capital_expenditure": 320000, "free_cash_flow": -2603000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123743, "ticker_id": 7195, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:04.457475+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7587000", "ebitda": "-5605000", "netIncome": "-8512000", "grossProfit": "18089000", "depreciation": "None", "totalRevenue": "42031000", "costOfRevenue": "23942000", "interestIncome": "None", "incomeBeforeTax": "-8252000", "interestExpense": "665000", "operatingIncome": "-7563000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "260000", "reportedCurrency": "USD", "netInterestIncome": "-665000", "nonInterestIncome": "None", "operatingExpenses": "25652000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10896000", "otherNonOperatingIncome": "-24000", "costofGoodsAndServicesSold": "23942000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1982000", "sellingGeneralAndAdministrative": "10773000", "netIncomeFromContinuingOperations": "-8512000" }, "balance": { "goodwill": "None", "inventory": "5721000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "32529000", "longTermDebt": "3748000", "shortTermDebt": "5750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-157174000", "totalLiabilities": "15117000", "otherCurrentAssets": "270000", "totalCurrentAssets": "28197000", "currentLongTermDebt": "4242000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7607000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4332000", "currentAccountsPayable": "2224000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1946000", "shortLongTermDebtTotal": "10401000", "totalShareholderEquity": "17412000", "capitalLeaseObligations": "2411000", "otherCurrentLiabilities": "2263000", "totalCurrentLiabilities": "10237000", "otherNonCurrentLiabilities": "1132000", "totalNonCurrentLiabilities": "4880000", "cashAndShortTermInvestments": "14599000", "commonStockSharesOutstanding": "18782287", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14599000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8512000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "2142000", "operatingCashflow": "-2923000", "capitalExpenditures": "320000", "changeInReceivables": "-1808000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3355000", "cashflowFromInvestment": "-320000", "stockBasedCompensation": "3968000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "112000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3364000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1982000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42031000, "cost_of_revenue": 23942000, "gross_profit": 18089000, "research_and_development": 10896000, "selling_general_admin": 10773000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7587000, "depreciation_amortisation": 1982000, "ebitda": -5605000, "interest_expense": 665000, "interest_income": null, "other_non_operating": null, "pretax_income": -8252000, "tax_provision": 260000, "effective_tax_rate": null, "net_income": -8512000, "net_income_continuing_ops": -8512000, "net_income_to_common": -8512000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14599000, "short_term_investments": null, "net_receivables": 7607000, "inventory": 5721000, "other_current_assets": null, "total_current_assets": 28197000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4332000, "total_assets": 32529000, "short_term_debt": 5750000, "accounts_payable": 2224000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10237000, "long_term_debt": 3748000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4880000, "total_liabilities": 15117000, "total_debt": 9498000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -157174000, "total_equity": 17412000, "shares_outstanding": 18782287, "operating_cash_flow": -2923000, "stock_based_compensation": 3968000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 320000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -320000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3355000, "free_cash_flow": -2603000, "net_change_in_cash": 112000 }, "raw_data": { "income": { "ebit": "-7587000", "ebitda": "-5605000", "netIncome": "-8512000", "grossProfit": "18089000", "depreciation": "None", "totalRevenue": "42031000", "costOfRevenue": "23942000", "interestIncome": "None", "incomeBeforeTax": "-8252000", "interestExpense": "665000", "operatingIncome": "-7563000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "260000", "reportedCurrency": "USD", "netInterestIncome": "-665000", "nonInterestIncome": "None", "operatingExpenses": "25652000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10896000", "otherNonOperatingIncome": "-24000", "costofGoodsAndServicesSold": "23942000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1982000", "sellingGeneralAndAdministrative": "10773000", "netIncomeFromContinuingOperations": "-8512000" }, "balance": { "goodwill": "None", "inventory": "5721000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "32529000", "longTermDebt": "3748000", "shortTermDebt": "5750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-157174000", "totalLiabilities": "15117000", "otherCurrentAssets": "270000", "totalCurrentAssets": "28197000", "currentLongTermDebt": "4242000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7607000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4332000", "currentAccountsPayable": "2224000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1946000", "shortLongTermDebtTotal": "10401000", "totalShareholderEquity": "17412000", "capitalLeaseObligations": "2411000", "otherCurrentLiabilities": "2263000", "totalCurrentLiabilities": "10237000", "otherNonCurrentLiabilities": "1132000", "totalNonCurrentLiabilities": "4880000", "cashAndShortTermInvestments": "14599000", "commonStockSharesOutstanding": "18782287", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14599000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8512000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "2142000", "operatingCashflow": "-2923000", "capitalExpenditures": "320000", "changeInReceivables": "-1808000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3355000", "cashflowFromInvestment": "-320000", "stockBasedCompensation": "3968000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "112000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3364000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1982000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:04.457475+00:00", "is_restated": false, "income_statement": { "revenue": 37503000, "cost_of_revenue": 19172000, "gross_profit": 18331000, "ebit": -13922000, "ebitda": -12228000, "pretax_income": -14669000, "tax_provision": 1237000, "net_income": -14669000, "net_income_to_common": -14669000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14487000, "total_current_assets": 28688000, "total_assets": 35372000, "short_term_debt": 2252000, "long_term_debt": 7149000, "total_debt": 9401000, "total_liabilities": 16883000, "total_equity": 18489000, "shares_outstanding": 17317042, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8116000, "capital_expenditure": 861000, "free_cash_flow": -7255000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123748, "ticker_id": 7195, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:04.457475+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13922000", "ebitda": "-12228000", "netIncome": "-14669000", "grossProfit": "18331000", "depreciation": "None", "totalRevenue": "37503000", "costOfRevenue": "19172000", "interestIncome": "747000", "incomeBeforeTax": "-14669000", "interestExpense": "747000", "operatingIncome": "-14412000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1237000", "reportedCurrency": "USD", "netInterestIncome": "-747000", "nonInterestIncome": "None", "operatingExpenses": "32743000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14183000", "otherNonOperatingIncome": "490000", "costofGoodsAndServicesSold": "19172000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1694000", "sellingGeneralAndAdministrative": "12414000", "netIncomeFromContinuingOperations": "-14669000" }, "balance": { "goodwill": "None", "inventory": "7863000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "35372000", "longTermDebt": "7149000", "shortTermDebt": "2252000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-148662000", "totalLiabilities": "16883000", "otherCurrentAssets": "539000", "totalCurrentAssets": "28688000", "currentLongTermDebt": "670000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5799000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6684000", "currentAccountsPayable": "2873000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6611000", "shortLongTermDebtTotal": "11241000", "totalShareholderEquity": "18489000", "capitalLeaseObligations": "3422000", "otherCurrentLiabilities": "2769000", "totalCurrentLiabilities": "7894000", "otherNonCurrentLiabilities": "1840000", "totalNonCurrentLiabilities": "8989000", "cashAndShortTermInvestments": "14487000", "commonStockSharesOutstanding": "17317042", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14487000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14669000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "1234000", "operatingCashflow": "-8116000", "capitalExpenditures": "861000", "changeInReceivables": "1723000", "changeInExchangeRate": "None", "cashflowFromFinancing": "85000", "cashflowFromInvestment": "-861000", "stockBasedCompensation": "3554000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8892000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5016000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1694000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37503000, "cost_of_revenue": 19172000, "gross_profit": 18331000, "research_and_development": 14183000, "selling_general_admin": 12414000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13922000, "depreciation_amortisation": 1694000, "ebitda": -12228000, "interest_expense": 747000, "interest_income": null, "other_non_operating": null, "pretax_income": -14669000, "tax_provision": 1237000, "effective_tax_rate": null, "net_income": -14669000, "net_income_continuing_ops": -14669000, "net_income_to_common": -14669000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14487000, "short_term_investments": null, "net_receivables": 5799000, "inventory": 7863000, "other_current_assets": null, "total_current_assets": 28688000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6684000, "total_assets": 35372000, "short_term_debt": 2252000, "accounts_payable": 2873000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7894000, "long_term_debt": 7149000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8989000, "total_liabilities": 16883000, "total_debt": 9401000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -148662000, "total_equity": 18489000, "shares_outstanding": 17317042, "operating_cash_flow": -8116000, "stock_based_compensation": 3554000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 861000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -861000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 85000, "free_cash_flow": -7255000, "net_change_in_cash": -8892000 }, "raw_data": { "income": { "ebit": "-13922000", "ebitda": "-12228000", "netIncome": "-14669000", "grossProfit": "18331000", "depreciation": "None", "totalRevenue": "37503000", "costOfRevenue": "19172000", "interestIncome": "747000", "incomeBeforeTax": "-14669000", "interestExpense": "747000", "operatingIncome": "-14412000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1237000", "reportedCurrency": "USD", "netInterestIncome": "-747000", "nonInterestIncome": "None", "operatingExpenses": "32743000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14183000", "otherNonOperatingIncome": "490000", "costofGoodsAndServicesSold": "19172000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1694000", "sellingGeneralAndAdministrative": "12414000", "netIncomeFromContinuingOperations": "-14669000" }, "balance": { "goodwill": "None", "inventory": "7863000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "35372000", "longTermDebt": "7149000", "shortTermDebt": "2252000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-148662000", "totalLiabilities": "16883000", "otherCurrentAssets": "539000", "totalCurrentAssets": "28688000", "currentLongTermDebt": "670000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5799000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6684000", "currentAccountsPayable": "2873000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6611000", "shortLongTermDebtTotal": "11241000", "totalShareholderEquity": "18489000", "capitalLeaseObligations": "3422000", "otherCurrentLiabilities": "2769000", "totalCurrentLiabilities": "7894000", "otherNonCurrentLiabilities": "1840000", "totalNonCurrentLiabilities": "8989000", "cashAndShortTermInvestments": "14487000", "commonStockSharesOutstanding": "17317042", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14487000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14669000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "1234000", "operatingCashflow": "-8116000", "capitalExpenditures": "861000", "changeInReceivables": "1723000", "changeInExchangeRate": "None", "cashflowFromFinancing": "85000", "cashflowFromInvestment": "-861000", "stockBasedCompensation": "3554000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8892000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5016000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1694000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:04.457475+00:00", "is_restated": false, "income_statement": { "revenue": 49417000, "cost_of_revenue": 24083000, "gross_profit": 25334000, "ebit": -16864000, "ebitda": -15414000, "pretax_income": -17754000, "tax_provision": 457000, "net_income": -17754000, "net_income_to_common": -17754000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23379000, "total_current_assets": 40686000, "total_assets": 45045000, "short_term_debt": 5977000, "long_term_debt": 6509000, "total_debt": 12486000, "total_liabilities": 20124000, "total_equity": 24921000, "shares_outstanding": 16372638, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14673000, "capital_expenditure": 1914000, "free_cash_flow": -12759000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123753, "ticker_id": 7195, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:04.457475+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16864000", "ebitda": "-15414000", "netIncome": "-17754000", "grossProfit": "25334000", "depreciation": "None", "totalRevenue": "49417000", "costOfRevenue": "24083000", "interestIncome": "890000", "incomeBeforeTax": "-17754000", "interestExpense": "890000", "operatingIncome": "-17321000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "457000", "reportedCurrency": "USD", "netInterestIncome": "-890000", "nonInterestIncome": "None", "operatingExpenses": "42655000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23637000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24083000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1450000", "sellingGeneralAndAdministrative": "12551000", "netIncomeFromContinuingOperations": "-17754000" }, "balance": { "goodwill": "None", "inventory": "9097000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "45045000", "longTermDebt": "6509000", "shortTermDebt": "5977000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-133993000", "totalLiabilities": "20124000", "otherCurrentAssets": "1376000", "totalCurrentAssets": "40686000", "currentLongTermDebt": "5977000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7522000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4359000", "currentAccountsPayable": "2637000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4286000", "shortLongTermDebtTotal": "12486000", "totalShareholderEquity": "24921000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5001000", "totalCurrentLiabilities": "13615000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6509000", "cashAndShortTermInvestments": "23379000", "commonStockSharesOutstanding": "16372638", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23379000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17754000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "694000", "operatingCashflow": "-14673000", "capitalExpenditures": "1914000", "changeInReceivables": "-3816000", "changeInExchangeRate": "None", "cashflowFromFinancing": "27016000", "cashflowFromInvestment": "-1914000", "stockBasedCompensation": "3421000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10429000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "27027000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1450000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49417000, "cost_of_revenue": 24083000, "gross_profit": 25334000, "research_and_development": 23637000, "selling_general_admin": 12551000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16864000, "depreciation_amortisation": 1450000, "ebitda": -15414000, "interest_expense": 890000, "interest_income": null, "other_non_operating": null, "pretax_income": -17754000, "tax_provision": 457000, "effective_tax_rate": null, "net_income": -17754000, "net_income_continuing_ops": -17754000, "net_income_to_common": -17754000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23379000, "short_term_investments": null, "net_receivables": 7522000, "inventory": 9097000, "other_current_assets": null, "total_current_assets": 40686000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4359000, "total_assets": 45045000, "short_term_debt": 5977000, "accounts_payable": 2637000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13615000, "long_term_debt": 6509000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6509000, "total_liabilities": 20124000, "total_debt": 12486000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -133993000, "total_equity": 24921000, "shares_outstanding": 16372638, "operating_cash_flow": -14673000, "stock_based_compensation": 3421000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1914000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1914000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 27016000, "free_cash_flow": -12759000, "net_change_in_cash": 10429000 }, "raw_data": { "income": { "ebit": "-16864000", "ebitda": "-15414000", "netIncome": "-17754000", "grossProfit": "25334000", "depreciation": "None", "totalRevenue": "49417000", "costOfRevenue": "24083000", "interestIncome": "890000", "incomeBeforeTax": "-17754000", "interestExpense": "890000", "operatingIncome": "-17321000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "457000", "reportedCurrency": "USD", "netInterestIncome": "-890000", "nonInterestIncome": "None", "operatingExpenses": "42655000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23637000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24083000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1450000", "sellingGeneralAndAdministrative": "12551000", "netIncomeFromContinuingOperations": "-17754000" }, "balance": { "goodwill": "None", "inventory": "9097000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "45045000", "longTermDebt": "6509000", "shortTermDebt": "5977000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-133993000", "totalLiabilities": "20124000", "otherCurrentAssets": "1376000", "totalCurrentAssets": "40686000", "currentLongTermDebt": "5977000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7522000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4359000", "currentAccountsPayable": "2637000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4286000", "shortLongTermDebtTotal": "12486000", "totalShareholderEquity": "24921000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5001000", "totalCurrentLiabilities": "13615000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6509000", "cashAndShortTermInvestments": "23379000", "commonStockSharesOutstanding": "16372638", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23379000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17754000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "694000", "operatingCashflow": "-14673000", "capitalExpenditures": "1914000", "changeInReceivables": "-3816000", "changeInExchangeRate": "None", "cashflowFromFinancing": "27016000", "cashflowFromInvestment": "-1914000", "stockBasedCompensation": "3421000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10429000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "27027000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1450000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:04.457475+00:00", "is_restated": false, "income_statement": { "revenue": 14872000, "cost_of_revenue": 7029000, "gross_profit": 7843000, "ebit": -2716000, "ebitda": -2017000, "pretax_income": -293000, "tax_provision": 3000, "net_income": -296000, "net_income_to_common": -296000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40494000, "total_current_assets": 63724000, "total_assets": 83191000, "short_term_debt": 1399000, "long_term_debt": null, "total_debt": 1399000, "total_liabilities": 12946000, "total_equity": 70245000, "shares_outstanding": 23137815, "goodwill_and_intangibles": 1272000 }, "cash_flow": { "operating_cash_flow": 570000, "capital_expenditure": 4355000, "free_cash_flow": 4925000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123716, "ticker_id": 7195, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:04.457475+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2716000", "ebitda": "-2017000", "netIncome": "-296000", "grossProfit": "7843000", "depreciation": "None", "totalRevenue": "14872000", "costOfRevenue": "7029000", "interestIncome": "317000", "incomeBeforeTax": "-293000", "interestExpense": "None", "operatingIncome": "-2716000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "317000", "nonInterestIncome": "None", "operatingExpenses": "10559000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3605000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7029000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "699000", "sellingGeneralAndAdministrative": "5061000", "netIncomeFromContinuingOperations": "-296000" }, "balance": { "goodwill": "None", "inventory": "11255000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "83191000", "longTermDebt": "None", "shortTermDebt": "1399000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1272000", "reportedCurrency": "USD", "retainedEarnings": "-137753000", "totalLiabilities": "12946000", "otherCurrentAssets": "1811000", "totalCurrentAssets": "63724000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10164000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19467000", "currentAccountsPayable": "3510000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2998000", "totalShareholderEquity": "70245000", "capitalLeaseObligations": "2998000", "otherCurrentLiabilities": "5589000", "totalCurrentLiabilities": "11060000", "otherNonCurrentLiabilities": "16000", "totalNonCurrentLiabilities": "1886000", "cashAndShortTermInvestments": "40494000", "commonStockSharesOutstanding": "23137815", "intangibleAssetsExcludingGoodwill": "1272000", "cashAndCashEquivalentsAtCarryingValue": "40494000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-296000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-521000", "operatingCashflow": "570000", "capitalExpenditures": "4355000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "308000", "cashflowFromInvestment": "-4834000", "stockBasedCompensation": "1300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "699000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14872000, "cost_of_revenue": 7029000, "gross_profit": 7843000, "research_and_development": 3605000, "selling_general_admin": 5061000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2716000, "depreciation_amortisation": 699000, "ebitda": -2017000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -293000, "tax_provision": 3000, "effective_tax_rate": null, "net_income": -296000, "net_income_continuing_ops": -296000, "net_income_to_common": -296000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40494000, "short_term_investments": null, "net_receivables": 10164000, "inventory": 11255000, "other_current_assets": null, "total_current_assets": 63724000, "net_ppe": null, "goodwill": null, "intangible_assets": 1272000, "goodwill_and_intangibles": 1272000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19467000, "total_assets": 83191000, "short_term_debt": 1399000, "accounts_payable": 3510000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11060000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1886000, "total_liabilities": 12946000, "total_debt": 1399000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -137753000, "total_equity": 70245000, "shares_outstanding": 23137815, "operating_cash_flow": 570000, "stock_based_compensation": 1300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4355000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4834000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 308000, "free_cash_flow": 4925000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2716000", "ebitda": "-2017000", "netIncome": "-296000", "grossProfit": "7843000", "depreciation": "None", "totalRevenue": "14872000", "costOfRevenue": "7029000", "interestIncome": "317000", "incomeBeforeTax": "-293000", "interestExpense": "None", "operatingIncome": "-2716000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "317000", "nonInterestIncome": "None", "operatingExpenses": "10559000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3605000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7029000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "699000", "sellingGeneralAndAdministrative": "5061000", "netIncomeFromContinuingOperations": "-296000" }, "balance": { "goodwill": "None", "inventory": "11255000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "83191000", "longTermDebt": "None", "shortTermDebt": "1399000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1272000", "reportedCurrency": "USD", "retainedEarnings": "-137753000", "totalLiabilities": "12946000", "otherCurrentAssets": "1811000", "totalCurrentAssets": "63724000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10164000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19467000", "currentAccountsPayable": "3510000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2998000", "totalShareholderEquity": "70245000", "capitalLeaseObligations": "2998000", "otherCurrentLiabilities": "5589000", "totalCurrentLiabilities": "11060000", "otherNonCurrentLiabilities": "16000", "totalNonCurrentLiabilities": "1886000", "cashAndShortTermInvestments": "40494000", "commonStockSharesOutstanding": "23137815", "intangibleAssetsExcludingGoodwill": "1272000", "cashAndCashEquivalentsAtCarryingValue": "40494000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-296000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-521000", "operatingCashflow": "570000", "capitalExpenditures": "4355000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "308000", "cashflowFromInvestment": "-4834000", "stockBasedCompensation": "1300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "699000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:04.457475+00:00", "is_restated": false, "income_statement": { "revenue": 14803000, "cost_of_revenue": 7288000, "gross_profit": 7515000, "ebit": -1070000, "ebitda": -419000, "pretax_income": 1324000, "tax_provision": 128000, "net_income": 1196000, "net_income_to_common": 1196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44450000, "total_current_assets": 65162000, "total_assets": 84609000, "short_term_debt": 1381000, "long_term_debt": null, "total_debt": 1381000, "total_liabilities": 15692000, "total_equity": 68917000, "shares_outstanding": 23846445, "goodwill_and_intangibles": 1714000 }, "cash_flow": { "operating_cash_flow": 2624000, "capital_expenditure": 3599000, "free_cash_flow": 6223000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123717, "ticker_id": 7195, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:04.457475+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1070000", "ebitda": "-419000", "netIncome": "1196000", "grossProfit": "7515000", "depreciation": "None", "totalRevenue": "14803000", "costOfRevenue": "7288000", "interestIncome": "383000", "incomeBeforeTax": "1324000", "interestExpense": "None", "operatingIncome": "-1070000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "128000", "reportedCurrency": "USD", "netInterestIncome": "383000", "nonInterestIncome": "None", "operatingExpenses": "8585000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3566000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7288000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "651000", "sellingGeneralAndAdministrative": "3382000", "netIncomeFromContinuingOperations": "1196000" }, "balance": { "goodwill": "None", "inventory": "10734000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "84609000", "longTermDebt": "None", "shortTermDebt": "1381000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1714000", "reportedCurrency": "USD", "retainedEarnings": "-137455000", "totalLiabilities": "15692000", "otherCurrentAssets": "1877000", "totalCurrentAssets": "65162000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8101000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19447000", "currentAccountsPayable": "5180000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3337000", "totalShareholderEquity": "68917000", "capitalLeaseObligations": "3337000", "otherCurrentLiabilities": "5152000", "totalCurrentLiabilities": "13453000", "otherNonCurrentLiabilities": "15000", "totalNonCurrentLiabilities": "2239000", "cashAndShortTermInvestments": "44450000", "commonStockSharesOutstanding": "23846445", "intangibleAssetsExcludingGoodwill": "1714000", "cashAndCashEquivalentsAtCarryingValue": "44450000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1196000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1085000", "operatingCashflow": "2624000", "capitalExpenditures": "3599000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "510000", "cashflowFromInvestment": "-3941000", "stockBasedCompensation": "1373000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "651000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14803000, "cost_of_revenue": 7288000, "gross_profit": 7515000, "research_and_development": 3566000, "selling_general_admin": 3382000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1070000, "depreciation_amortisation": 651000, "ebitda": -419000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1324000, "tax_provision": 128000, "effective_tax_rate": null, "net_income": 1196000, "net_income_continuing_ops": 1196000, "net_income_to_common": 1196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44450000, "short_term_investments": null, "net_receivables": 8101000, "inventory": 10734000, "other_current_assets": null, "total_current_assets": 65162000, "net_ppe": null, "goodwill": null, "intangible_assets": 1714000, "goodwill_and_intangibles": 1714000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19447000, "total_assets": 84609000, "short_term_debt": 1381000, "accounts_payable": 5180000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13453000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2239000, "total_liabilities": 15692000, "total_debt": 1381000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -137455000, "total_equity": 68917000, "shares_outstanding": 23846445, "operating_cash_flow": 2624000, "stock_based_compensation": 1373000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3599000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3941000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 510000, "free_cash_flow": 6223000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1070000", "ebitda": "-419000", "netIncome": "1196000", "grossProfit": "7515000", "depreciation": "None", "totalRevenue": "14803000", "costOfRevenue": "7288000", "interestIncome": "383000", "incomeBeforeTax": "1324000", "interestExpense": "None", "operatingIncome": "-1070000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "128000", "reportedCurrency": "USD", "netInterestIncome": "383000", "nonInterestIncome": "None", "operatingExpenses": "8585000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3566000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7288000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "651000", "sellingGeneralAndAdministrative": "3382000", "netIncomeFromContinuingOperations": "1196000" }, "balance": { "goodwill": "None", "inventory": "10734000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "84609000", "longTermDebt": "None", "shortTermDebt": "1381000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1714000", "reportedCurrency": "USD", "retainedEarnings": "-137455000", "totalLiabilities": "15692000", "otherCurrentAssets": "1877000", "totalCurrentAssets": "65162000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8101000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19447000", "currentAccountsPayable": "5180000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3337000", "totalShareholderEquity": "68917000", "capitalLeaseObligations": "3337000", "otherCurrentLiabilities": "5152000", "totalCurrentLiabilities": "13453000", "otherNonCurrentLiabilities": "15000", "totalNonCurrentLiabilities": "2239000", "cashAndShortTermInvestments": "44450000", "commonStockSharesOutstanding": "23846445", "intangibleAssetsExcludingGoodwill": "1714000", "cashAndCashEquivalentsAtCarryingValue": "44450000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1196000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1085000", "operatingCashflow": "2624000", "capitalExpenditures": "3599000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "510000", "cashflowFromInvestment": "-3941000", "stockBasedCompensation": "1373000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "651000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:04.457475+00:00", "is_restated": false, "income_statement": { "revenue": 14060000, "cost_of_revenue": 6854000, "gross_profit": 7206000, "ebit": 51000, "ebitda": 917000, "pretax_income": 51000, "tax_provision": -3000, "net_income": 54000, "net_income_to_common": 54000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45257000, "total_current_assets": 66638000, "total_assets": 80272000, "short_term_debt": 1361000, "long_term_debt": null, "total_debt": 1361000, "total_liabilities": 14451000, "total_equity": 65821000, "shares_outstanding": 23147119, "goodwill_and_intangibles": 2146000 }, "cash_flow": { "operating_cash_flow": 881000, "capital_expenditure": 338000, "free_cash_flow": 1219000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123719, "ticker_id": 7195, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:04.457475+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "51000", "ebitda": "917000", "netIncome": "54000", "grossProfit": "7206000", "depreciation": "None", "totalRevenue": "14060000", "costOfRevenue": "6854000", "interestIncome": "432000", "incomeBeforeTax": "51000", "interestExpense": "None", "operatingIncome": "-1545000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-3000", "reportedCurrency": "USD", "netInterestIncome": "432000", "nonInterestIncome": "None", "operatingExpenses": "8751000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3583000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6854000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "866000", "sellingGeneralAndAdministrative": "3690000", "netIncomeFromContinuingOperations": "54000" }, "balance": { "goodwill": "None", "inventory": "11819000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "80272000", "longTermDebt": "None", "shortTermDebt": "1361000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2146000", "reportedCurrency": "USD", "retainedEarnings": "-138651000", "totalLiabilities": "14451000", "otherCurrentAssets": "874000", "totalCurrentAssets": "66638000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8688000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13634000", "currentAccountsPayable": "1808000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3668000", "totalShareholderEquity": "65821000", "capitalLeaseObligations": "3668000", "otherCurrentLiabilities": "4749000", "totalCurrentLiabilities": "11406000", "otherNonCurrentLiabilities": "465000", "totalNonCurrentLiabilities": "3045000", "cashAndShortTermInvestments": "45257000", "commonStockSharesOutstanding": "23147119", "intangibleAssetsExcludingGoodwill": "2146000", "cashAndCashEquivalentsAtCarryingValue": "45257000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-513000", "operatingCashflow": "881000", "capitalExpenditures": "338000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "269000", "cashflowFromInvestment": "-855000", "stockBasedCompensation": "1407000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "866000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14060000, "cost_of_revenue": 6854000, "gross_profit": 7206000, "research_and_development": 3583000, "selling_general_admin": 3690000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51000, "depreciation_amortisation": 866000, "ebitda": 917000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 51000, "tax_provision": -3000, "effective_tax_rate": null, "net_income": 54000, "net_income_continuing_ops": 54000, "net_income_to_common": 54000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45257000, "short_term_investments": null, "net_receivables": 8688000, "inventory": 11819000, "other_current_assets": null, "total_current_assets": 66638000, "net_ppe": null, "goodwill": null, "intangible_assets": 2146000, "goodwill_and_intangibles": 2146000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13634000, "total_assets": 80272000, "short_term_debt": 1361000, "accounts_payable": 1808000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11406000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3045000, "total_liabilities": 14451000, "total_debt": 1361000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -138651000, "total_equity": 65821000, "shares_outstanding": 23147119, "operating_cash_flow": 881000, "stock_based_compensation": 1407000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 338000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -855000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 269000, "free_cash_flow": 1219000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "51000", "ebitda": "917000", "netIncome": "54000", "grossProfit": "7206000", "depreciation": "None", "totalRevenue": "14060000", "costOfRevenue": "6854000", "interestIncome": "432000", "incomeBeforeTax": "51000", "interestExpense": "None", "operatingIncome": "-1545000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-3000", "reportedCurrency": "USD", "netInterestIncome": "432000", "nonInterestIncome": "None", "operatingExpenses": "8751000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3583000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6854000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "866000", "sellingGeneralAndAdministrative": "3690000", "netIncomeFromContinuingOperations": "54000" }, "balance": { "goodwill": "None", "inventory": "11819000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "80272000", "longTermDebt": "None", "shortTermDebt": "1361000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2146000", "reportedCurrency": "USD", "retainedEarnings": "-138651000", "totalLiabilities": "14451000", "otherCurrentAssets": "874000", "totalCurrentAssets": "66638000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8688000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13634000", "currentAccountsPayable": "1808000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3668000", "totalShareholderEquity": "65821000", "capitalLeaseObligations": "3668000", "otherCurrentLiabilities": "4749000", "totalCurrentLiabilities": "11406000", "otherNonCurrentLiabilities": "465000", "totalNonCurrentLiabilities": "3045000", "cashAndShortTermInvestments": "45257000", "commonStockSharesOutstanding": "23147119", "intangibleAssetsExcludingGoodwill": "2146000", "cashAndCashEquivalentsAtCarryingValue": "45257000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-513000", "operatingCashflow": "881000", "capitalExpenditures": "338000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "269000", "cashflowFromInvestment": "-855000", "stockBasedCompensation": "1407000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "866000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:04.457475+00:00", "is_restated": false, "income_statement": { "revenue": 13201000, "cost_of_revenue": 6433000, "gross_profit": 6768000, "ebit": -1961000, "ebitda": -1112000, "pretax_income": -696000, "tax_provision": -26000, "net_income": -670000, "net_income_to_common": -670000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44962000, "total_current_assets": 64753000, "total_assets": 78922000, "short_term_debt": 1342000, "long_term_debt": null, "total_debt": 1342000, "total_liabilities": 14847000, "total_equity": 64075000, "shares_outstanding": 22504957, "goodwill_and_intangibles": 2551000 }, "cash_flow": { "operating_cash_flow": 5015000, "capital_expenditure": 1988000, "free_cash_flow": 7003000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123720, "ticker_id": 7195, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:04.457475+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1961000", "ebitda": "-1112000", "netIncome": "-670000", "grossProfit": "6768000", "depreciation": "None", "totalRevenue": "13201000", "costOfRevenue": "6433000", "interestIncome": "423000", "incomeBeforeTax": "-696000", "interestExpense": "None", "operatingIncome": "-1961000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-26000", "reportedCurrency": "USD", "netInterestIncome": "423000", "nonInterestIncome": "None", "operatingExpenses": "8729000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3580000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6433000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "849000", "sellingGeneralAndAdministrative": "3642000", "netIncomeFromContinuingOperations": "-670000" }, "balance": { "goodwill": "None", "inventory": "11306000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "78922000", "longTermDebt": "None", "shortTermDebt": "1342000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2551000", "reportedCurrency": "USD", "retainedEarnings": "-138705000", "totalLiabilities": "14847000", "otherCurrentAssets": "1115000", "totalCurrentAssets": "64753000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7370000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14169000", "currentAccountsPayable": "2931000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3996000", "totalShareholderEquity": "64075000", "capitalLeaseObligations": "3996000", "otherCurrentLiabilities": "4022000", "totalCurrentLiabilities": "11028000", "otherNonCurrentLiabilities": "905000", "totalNonCurrentLiabilities": "3819000", "cashAndShortTermInvestments": "44962000", "commonStockSharesOutstanding": "22504957", "intangibleAssetsExcludingGoodwill": "2551000", "cashAndCashEquivalentsAtCarryingValue": "44962000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-670000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-315000", "operatingCashflow": "5015000", "capitalExpenditures": "1988000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "276000", "cashflowFromInvestment": "-2487000", "stockBasedCompensation": "1419000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "849000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13201000, "cost_of_revenue": 6433000, "gross_profit": 6768000, "research_and_development": 3580000, "selling_general_admin": 3642000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1961000, "depreciation_amortisation": 849000, "ebitda": -1112000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -696000, "tax_provision": -26000, "effective_tax_rate": null, "net_income": -670000, "net_income_continuing_ops": -670000, "net_income_to_common": -670000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44962000, "short_term_investments": null, "net_receivables": 7370000, "inventory": 11306000, "other_current_assets": null, "total_current_assets": 64753000, "net_ppe": null, "goodwill": null, "intangible_assets": 2551000, "goodwill_and_intangibles": 2551000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14169000, "total_assets": 78922000, "short_term_debt": 1342000, "accounts_payable": 2931000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11028000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3819000, "total_liabilities": 14847000, "total_debt": 1342000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -138705000, "total_equity": 64075000, "shares_outstanding": 22504957, "operating_cash_flow": 5015000, "stock_based_compensation": 1419000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1988000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2487000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 276000, "free_cash_flow": 7003000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1961000", "ebitda": "-1112000", "netIncome": "-670000", "grossProfit": "6768000", "depreciation": "None", "totalRevenue": "13201000", "costOfRevenue": "6433000", "interestIncome": "423000", "incomeBeforeTax": "-696000", "interestExpense": "None", "operatingIncome": "-1961000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-26000", "reportedCurrency": "USD", "netInterestIncome": "423000", "nonInterestIncome": "None", "operatingExpenses": "8729000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3580000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6433000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "849000", "sellingGeneralAndAdministrative": "3642000", "netIncomeFromContinuingOperations": "-670000" }, "balance": { "goodwill": "None", "inventory": "11306000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "78922000", "longTermDebt": "None", "shortTermDebt": "1342000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2551000", "reportedCurrency": "USD", "retainedEarnings": "-138705000", "totalLiabilities": "14847000", "otherCurrentAssets": "1115000", "totalCurrentAssets": "64753000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7370000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14169000", "currentAccountsPayable": "2931000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3996000", "totalShareholderEquity": "64075000", "capitalLeaseObligations": "3996000", "otherCurrentLiabilities": "4022000", "totalCurrentLiabilities": "11028000", "otherNonCurrentLiabilities": "905000", "totalNonCurrentLiabilities": "3819000", "cashAndShortTermInvestments": "44962000", "commonStockSharesOutstanding": "22504957", "intangibleAssetsExcludingGoodwill": "2551000", "cashAndCashEquivalentsAtCarryingValue": "44962000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-670000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-315000", "operatingCashflow": "5015000", "capitalExpenditures": "1988000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "276000", "cashflowFromInvestment": "-2487000", "stockBasedCompensation": "1419000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "849000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:04.457475+00:00", "is_restated": false, "income_statement": { "revenue": 13138000, "cost_of_revenue": 6385000, "gross_profit": 6753000, "ebit": -1932000, "ebitda": -1086000, "pretax_income": -1136000, "tax_provision": -30000, "net_income": -1106000, "net_income_to_common": -1106000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42158000, "total_current_assets": 66751000, "total_assets": 80230000, "short_term_debt": 1323000, "long_term_debt": null, "total_debt": 1323000, "total_liabilities": 17197000, "total_equity": 63033000, "shares_outstanding": 22188114, "goodwill_and_intangibles": 2973000 }, "cash_flow": { "operating_cash_flow": 1440000, "capital_expenditure": 913000, "free_cash_flow": 2353000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123721, "ticker_id": 7195, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:04.457475+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1932000", "ebitda": "-1086000", "netIncome": "-1106000", "grossProfit": "6753000", "depreciation": "None", "totalRevenue": "13138000", "costOfRevenue": "6385000", "interestIncome": "408000", "incomeBeforeTax": "-1136000", "interestExpense": "None", "operatingIncome": "-1932000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-30000", "reportedCurrency": "USD", "netInterestIncome": "408000", "nonInterestIncome": "None", "operatingExpenses": "8685000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3356000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6385000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "846000", "sellingGeneralAndAdministrative": "3838000", "netIncomeFromContinuingOperations": "-1166000" }, "balance": { "goodwill": "None", "inventory": "10991000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "80230000", "longTermDebt": "None", "shortTermDebt": "1323000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2973000", "reportedCurrency": "USD", "retainedEarnings": "-138035000", "totalLiabilities": "17197000", "otherCurrentAssets": "1037000", "totalCurrentAssets": "66751000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12565000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13479000", "currentAccountsPayable": "3182000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4321000", "totalShareholderEquity": "63033000", "capitalLeaseObligations": "4321000", "otherCurrentLiabilities": "4325000", "totalCurrentLiabilities": "12568000", "otherNonCurrentLiabilities": "1345000", "totalNonCurrentLiabilities": "4629000", "cashAndShortTermInvestments": "42158000", "commonStockSharesOutstanding": "22188114", "intangibleAssetsExcludingGoodwill": "2973000", "cashAndCashEquivalentsAtCarryingValue": "42158000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1166000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1881000", "operatingCashflow": "1440000", "capitalExpenditures": "913000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12000", "cashflowFromInvestment": "-1391000", "stockBasedCompensation": "1577000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "846000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13138000, "cost_of_revenue": 6385000, "gross_profit": 6753000, "research_and_development": 3356000, "selling_general_admin": 3838000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1932000, "depreciation_amortisation": 846000, "ebitda": -1086000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1136000, "tax_provision": -30000, "effective_tax_rate": null, "net_income": -1106000, "net_income_continuing_ops": -1166000, "net_income_to_common": -1106000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42158000, "short_term_investments": null, "net_receivables": 12565000, "inventory": 10991000, "other_current_assets": null, "total_current_assets": 66751000, "net_ppe": null, "goodwill": null, "intangible_assets": 2973000, "goodwill_and_intangibles": 2973000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13479000, "total_assets": 80230000, "short_term_debt": 1323000, "accounts_payable": 3182000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12568000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4629000, "total_liabilities": 17197000, "total_debt": 1323000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -138035000, "total_equity": 63033000, "shares_outstanding": 22188114, "operating_cash_flow": 1440000, "stock_based_compensation": 1577000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 913000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1391000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12000, "free_cash_flow": 2353000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1932000", "ebitda": "-1086000", "netIncome": "-1106000", "grossProfit": "6753000", "depreciation": "None", "totalRevenue": "13138000", "costOfRevenue": "6385000", "interestIncome": "408000", "incomeBeforeTax": "-1136000", "interestExpense": "None", "operatingIncome": "-1932000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-30000", "reportedCurrency": "USD", "netInterestIncome": "408000", "nonInterestIncome": "None", "operatingExpenses": "8685000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3356000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6385000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "846000", "sellingGeneralAndAdministrative": "3838000", "netIncomeFromContinuingOperations": "-1166000" }, "balance": { "goodwill": "None", "inventory": "10991000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "80230000", "longTermDebt": "None", "shortTermDebt": "1323000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2973000", "reportedCurrency": "USD", "retainedEarnings": "-138035000", "totalLiabilities": "17197000", "otherCurrentAssets": "1037000", "totalCurrentAssets": "66751000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12565000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13479000", "currentAccountsPayable": "3182000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4321000", "totalShareholderEquity": "63033000", "capitalLeaseObligations": "4321000", "otherCurrentLiabilities": "4325000", "totalCurrentLiabilities": "12568000", "otherNonCurrentLiabilities": "1345000", "totalNonCurrentLiabilities": "4629000", "cashAndShortTermInvestments": "42158000", "commonStockSharesOutstanding": "22188114", "intangibleAssetsExcludingGoodwill": "2973000", "cashAndCashEquivalentsAtCarryingValue": "42158000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1166000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1881000", "operatingCashflow": "1440000", "capitalExpenditures": "913000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12000", "cashflowFromInvestment": "-1391000", "stockBasedCompensation": "1577000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "846000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:04.457475+00:00", "is_restated": false, "income_statement": { "revenue": 13243000, "cost_of_revenue": 6445000, "gross_profit": 6798000, "ebit": 1088000, "ebitda": 1622000, "pretax_income": 1088000, "tax_provision": -126000, "net_income": 1214000, "net_income_to_common": 1214000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42097000, "total_current_assets": 64201000, "total_assets": 77789000, "short_term_debt": 1306000, "long_term_debt": null, "total_debt": 1306000, "total_liabilities": 15196000, "total_equity": 62593000, "shares_outstanding": 22059697, "goodwill_and_intangibles": 3416000 }, "cash_flow": { "operating_cash_flow": 1799000, "capital_expenditure": 1747000, "free_cash_flow": 3546000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123722, "ticker_id": 7195, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:04.457475+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1088000", "ebitda": "1622000", "netIncome": "1214000", "grossProfit": "6798000", "depreciation": "None", "totalRevenue": "13243000", "costOfRevenue": "6445000", "interestIncome": "None", "incomeBeforeTax": "1088000", "interestExpense": "0", "operatingIncome": "-1557000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-126000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "8355000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3427000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6445000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "534000", "sellingGeneralAndAdministrative": "3488000", "netIncomeFromContinuingOperations": "1214000" }, "balance": { "goodwill": "None", "inventory": "9110000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "77789000", "longTermDebt": "None", "shortTermDebt": "1306000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3416000", "reportedCurrency": "USD", "retainedEarnings": "-136869000", "totalLiabilities": "15196000", "otherCurrentAssets": "1272000", "totalCurrentAssets": "64201000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11722000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13588000", "currentAccountsPayable": "2278000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4642000", "totalShareholderEquity": "62593000", "capitalLeaseObligations": "4642000", "otherCurrentLiabilities": "4218000", "totalCurrentLiabilities": "9914000", "otherNonCurrentLiabilities": "1784000", "totalNonCurrentLiabilities": "5282000", "cashAndShortTermInvestments": "42097000", "commonStockSharesOutstanding": "22059697", "intangibleAssetsExcludingGoodwill": "3416000", "cashAndCashEquivalentsAtCarryingValue": "42097000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1214000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-669000", "operatingCashflow": "1799000", "capitalExpenditures": "1747000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2468000", "cashflowFromInvestment": "-1758000", "stockBasedCompensation": "1605000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "534000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13243000, "cost_of_revenue": 6445000, "gross_profit": 6798000, "research_and_development": 3427000, "selling_general_admin": 3488000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1088000, "depreciation_amortisation": 534000, "ebitda": 1622000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 1088000, "tax_provision": -126000, "effective_tax_rate": null, "net_income": 1214000, "net_income_continuing_ops": 1214000, "net_income_to_common": 1214000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42097000, "short_term_investments": null, "net_receivables": 11722000, "inventory": 9110000, "other_current_assets": null, "total_current_assets": 64201000, "net_ppe": null, "goodwill": null, "intangible_assets": 3416000, "goodwill_and_intangibles": 3416000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13588000, "total_assets": 77789000, "short_term_debt": 1306000, "accounts_payable": 2278000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9914000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5282000, "total_liabilities": 15196000, "total_debt": 1306000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -136869000, "total_equity": 62593000, "shares_outstanding": 22059697, "operating_cash_flow": 1799000, "stock_based_compensation": 1605000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1747000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1758000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2468000, "free_cash_flow": 3546000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1088000", "ebitda": "1622000", "netIncome": "1214000", "grossProfit": "6798000", "depreciation": "None", "totalRevenue": "13243000", "costOfRevenue": "6445000", "interestIncome": "None", "incomeBeforeTax": "1088000", "interestExpense": "0", "operatingIncome": "-1557000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-126000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "8355000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3427000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6445000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "534000", "sellingGeneralAndAdministrative": "3488000", "netIncomeFromContinuingOperations": "1214000" }, "balance": { "goodwill": "None", "inventory": "9110000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "77789000", "longTermDebt": "None", "shortTermDebt": "1306000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3416000", "reportedCurrency": "USD", "retainedEarnings": "-136869000", "totalLiabilities": "15196000", "otherCurrentAssets": "1272000", "totalCurrentAssets": "64201000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11722000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13588000", "currentAccountsPayable": "2278000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4642000", "totalShareholderEquity": "62593000", "capitalLeaseObligations": "4642000", "otherCurrentLiabilities": "4218000", "totalCurrentLiabilities": "9914000", "otherNonCurrentLiabilities": "1784000", "totalNonCurrentLiabilities": "5282000", "cashAndShortTermInvestments": "42097000", "commonStockSharesOutstanding": "22059697", "intangibleAssetsExcludingGoodwill": "3416000", "cashAndCashEquivalentsAtCarryingValue": "42097000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1214000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-669000", "operatingCashflow": "1799000", "capitalExpenditures": "1747000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2468000", "cashflowFromInvestment": "-1758000", "stockBasedCompensation": "1605000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "534000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:04.457475+00:00", "is_restated": false, "income_statement": { "revenue": 12093000, "cost_of_revenue": 6141000, "gross_profit": 5952000, "ebit": 2281000, "ebitda": 2683000, "pretax_income": 2281000, "tax_provision": 10000, "net_income": 2271000, "net_income_to_common": 2271000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39588000, "total_current_assets": 64021000, "total_assets": 72601000, "short_term_debt": 1290000, "long_term_debt": null, "total_debt": 1290000, "total_liabilities": 13327000, "total_equity": 59274000, "shares_outstanding": 21985175, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2838000, "capital_expenditure": 63000, "free_cash_flow": 2901000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123724, "ticker_id": 7195, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:04.457475+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2281000", "ebitda": "2683000", "netIncome": "2271000", "grossProfit": "5952000", "depreciation": "None", "totalRevenue": "12093000", "costOfRevenue": "6141000", "interestIncome": "463000", "incomeBeforeTax": "2281000", "interestExpense": "0", "operatingIncome": "-2115000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "10000", "reportedCurrency": "USD", "netInterestIncome": "463000", "nonInterestIncome": "None", "operatingExpenses": "8067000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3384000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6141000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "402000", "sellingGeneralAndAdministrative": "3363000", "netIncomeFromContinuingOperations": "2271000" }, "balance": { "goodwill": "None", "inventory": "8441000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "72601000", "longTermDebt": "None", "shortTermDebt": "1290000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-138083000", "totalLiabilities": "13327000", "otherCurrentAssets": "4585000", "totalCurrentAssets": "64021000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11407000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8580000", "currentAccountsPayable": "2742000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4958000", "totalShareholderEquity": "59274000", "capitalLeaseObligations": "4958000", "otherCurrentLiabilities": "1978000", "totalCurrentLiabilities": "9497000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3830000", "cashAndShortTermInvestments": "39588000", "commonStockSharesOutstanding": "21985175", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39588000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2271000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-454000", "operatingCashflow": "2838000", "capitalExpenditures": "63000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49000", "cashflowFromInvestment": "-63000", "stockBasedCompensation": "1532000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "402000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12093000, "cost_of_revenue": 6141000, "gross_profit": 5952000, "research_and_development": 3384000, "selling_general_admin": 3363000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2281000, "depreciation_amortisation": 402000, "ebitda": 2683000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 2281000, "tax_provision": 10000, "effective_tax_rate": null, "net_income": 2271000, "net_income_continuing_ops": 2271000, "net_income_to_common": 2271000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39588000, "short_term_investments": null, "net_receivables": 11407000, "inventory": 8441000, "other_current_assets": null, "total_current_assets": 64021000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8580000, "total_assets": 72601000, "short_term_debt": 1290000, "accounts_payable": 2742000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9497000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3830000, "total_liabilities": 13327000, "total_debt": 1290000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -138083000, "total_equity": 59274000, "shares_outstanding": 21985175, "operating_cash_flow": 2838000, "stock_based_compensation": 1532000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 63000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -63000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 49000, "free_cash_flow": 2901000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2281000", "ebitda": "2683000", "netIncome": "2271000", "grossProfit": "5952000", "depreciation": "None", "totalRevenue": "12093000", "costOfRevenue": "6141000", "interestIncome": "463000", "incomeBeforeTax": "2281000", "interestExpense": "0", "operatingIncome": "-2115000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "10000", "reportedCurrency": "USD", "netInterestIncome": "463000", "nonInterestIncome": "None", "operatingExpenses": "8067000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3384000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6141000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "402000", "sellingGeneralAndAdministrative": "3363000", "netIncomeFromContinuingOperations": "2271000" }, "balance": { "goodwill": "None", "inventory": "8441000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "72601000", "longTermDebt": "None", "shortTermDebt": "1290000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-138083000", "totalLiabilities": "13327000", "otherCurrentAssets": "4585000", "totalCurrentAssets": "64021000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11407000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8580000", "currentAccountsPayable": "2742000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4958000", "totalShareholderEquity": "59274000", "capitalLeaseObligations": "4958000", "otherCurrentLiabilities": "1978000", "totalCurrentLiabilities": "9497000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3830000", "cashAndShortTermInvestments": "39588000", "commonStockSharesOutstanding": "21985175", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39588000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2271000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-454000", "operatingCashflow": "2838000", "capitalExpenditures": "63000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49000", "cashflowFromInvestment": "-63000", "stockBasedCompensation": "1532000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "402000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:04.457475+00:00", "is_restated": false, "income_statement": { "revenue": 10636000, "cost_of_revenue": 5420000, "gross_profit": 5216000, "ebit": -2426000, "ebitda": -2029000, "pretax_income": -2426000, "tax_provision": 76000, "net_income": -2502000, "net_income_to_common": -2502000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36764000, "total_current_assets": 55382000, "total_assets": 64565000, "short_term_debt": 1275000, "long_term_debt": null, "total_debt": 1275000, "total_liabilities": 9143000, "total_equity": 55422000, "shares_outstanding": 21566863, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1721000, "capital_expenditure": 34000, "free_cash_flow": 1755000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123725, "ticker_id": 7195, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:04.457475+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2426000", "ebitda": "-2029000", "netIncome": "-2502000", "grossProfit": "5216000", "depreciation": "None", "totalRevenue": "10636000", "costOfRevenue": "5420000", "interestIncome": "423000", "incomeBeforeTax": "-2426000", "interestExpense": "0", "operatingIncome": "-2819000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "76000", "reportedCurrency": "USD", "netInterestIncome": "423000", "nonInterestIncome": "None", "operatingExpenses": "8035000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3457000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5420000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "397000", "sellingGeneralAndAdministrative": "3254000", "netIncomeFromContinuingOperations": "-2502000" }, "balance": { "goodwill": "None", "inventory": "7987000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "64565000", "longTermDebt": "None", "shortTermDebt": "1275000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-140354000", "totalLiabilities": "9143000", "otherCurrentAssets": "517000", "totalCurrentAssets": "55382000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10114000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9183000", "currentAccountsPayable": "1950000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5271000", "totalShareholderEquity": "55422000", "capitalLeaseObligations": "5271000", "otherCurrentLiabilities": "1760000", "totalCurrentLiabilities": "4985000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4158000", "cashAndShortTermInvestments": "36764000", "commonStockSharesOutstanding": "21566863", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36764000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2502000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "66000", "operatingCashflow": "1721000", "capitalExpenditures": "34000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "276000", "cashflowFromInvestment": "-34000", "stockBasedCompensation": "1862000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "397000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10636000, "cost_of_revenue": 5420000, "gross_profit": 5216000, "research_and_development": 3457000, "selling_general_admin": 3254000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2426000, "depreciation_amortisation": 397000, "ebitda": -2029000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -2426000, "tax_provision": 76000, "effective_tax_rate": null, "net_income": -2502000, "net_income_continuing_ops": -2502000, "net_income_to_common": -2502000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36764000, "short_term_investments": null, "net_receivables": 10114000, "inventory": 7987000, "other_current_assets": null, "total_current_assets": 55382000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9183000, "total_assets": 64565000, "short_term_debt": 1275000, "accounts_payable": 1950000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4985000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4158000, "total_liabilities": 9143000, "total_debt": 1275000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -140354000, "total_equity": 55422000, "shares_outstanding": 21566863, "operating_cash_flow": 1721000, "stock_based_compensation": 1862000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 276000, "free_cash_flow": 1755000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2426000", "ebitda": "-2029000", "netIncome": "-2502000", "grossProfit": "5216000", "depreciation": "None", "totalRevenue": "10636000", "costOfRevenue": "5420000", "interestIncome": "423000", "incomeBeforeTax": "-2426000", "interestExpense": "0", "operatingIncome": "-2819000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "76000", "reportedCurrency": "USD", "netInterestIncome": "423000", "nonInterestIncome": "None", "operatingExpenses": "8035000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3457000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5420000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "397000", "sellingGeneralAndAdministrative": "3254000", "netIncomeFromContinuingOperations": "-2502000" }, "balance": { "goodwill": "None", "inventory": "7987000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "64565000", "longTermDebt": "None", "shortTermDebt": "1275000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-140354000", "totalLiabilities": "9143000", "otherCurrentAssets": "517000", "totalCurrentAssets": "55382000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10114000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9183000", "currentAccountsPayable": "1950000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5271000", "totalShareholderEquity": "55422000", "capitalLeaseObligations": "5271000", "otherCurrentLiabilities": "1760000", "totalCurrentLiabilities": "4985000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4158000", "cashAndShortTermInvestments": "36764000", "commonStockSharesOutstanding": "21566863", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36764000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2502000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "66000", "operatingCashflow": "1721000", "capitalExpenditures": "34000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "276000", "cashflowFromInvestment": "-34000", "stockBasedCompensation": "1862000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "397000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:04.457475+00:00", "is_restated": false, "income_statement": { "revenue": 14430000, "cost_of_revenue": 6270000, "gross_profit": 8160000, "ebit": -202000, "ebitda": 196000, "pretax_income": -202000, "tax_provision": 354724, "net_income": -202000, "net_income_to_common": -202000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34801000, "total_current_assets": 56382000, "total_assets": 66166000, "short_term_debt": 1259000, "long_term_debt": null, "total_debt": 1259000, "total_liabilities": 10380000, "total_equity": 55786000, "shares_outstanding": 21252359, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1293000, "capital_expenditure": 1205000, "free_cash_flow": -88000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123726, "ticker_id": 7195, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:04.457475+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-202000", "ebitda": "196000", "netIncome": "-202000", "grossProfit": "8160000", "depreciation": "None", "totalRevenue": "14430000", "costOfRevenue": "6270000", "interestIncome": "439000", "incomeBeforeTax": "-202000", "interestExpense": "0", "operatingIncome": "-600000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "354724", "reportedCurrency": "USD", "netInterestIncome": "439000", "nonInterestIncome": "None", "operatingExpenses": "8760000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3418000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6270000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "398000", "sellingGeneralAndAdministrative": "4036000", "netIncomeFromContinuingOperations": "-202000" }, "balance": { "goodwill": "None", "inventory": "8053000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "66166000", "longTermDebt": "None", "shortTermDebt": "1259000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-137852000", "totalLiabilities": "10380000", "otherCurrentAssets": "450000", "totalCurrentAssets": "56382000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13078000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9784000", "currentAccountsPayable": "2434000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5581000", "totalShareholderEquity": "55786000", "capitalLeaseObligations": "5581000", "otherCurrentLiabilities": "2122000", "totalCurrentLiabilities": "5896000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4484000", "cashAndShortTermInvestments": "34801000", "commonStockSharesOutstanding": "21252359", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34801000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-202000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "338000", "operatingCashflow": "-1293000", "capitalExpenditures": "1205000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "353000", "cashflowFromInvestment": "-1205000", "stockBasedCompensation": "1714000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "398000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14430000, "cost_of_revenue": 6270000, "gross_profit": 8160000, "research_and_development": 3418000, "selling_general_admin": 4036000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -202000, "depreciation_amortisation": 398000, "ebitda": 196000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -202000, "tax_provision": 354724, "effective_tax_rate": null, "net_income": -202000, "net_income_continuing_ops": -202000, "net_income_to_common": -202000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34801000, "short_term_investments": null, "net_receivables": 13078000, "inventory": 8053000, "other_current_assets": null, "total_current_assets": 56382000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9784000, "total_assets": 66166000, "short_term_debt": 1259000, "accounts_payable": 2434000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5896000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4484000, "total_liabilities": 10380000, "total_debt": 1259000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -137852000, "total_equity": 55786000, "shares_outstanding": 21252359, "operating_cash_flow": -1293000, "stock_based_compensation": 1714000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1205000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1205000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 353000, "free_cash_flow": -88000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-202000", "ebitda": "196000", "netIncome": "-202000", "grossProfit": "8160000", "depreciation": "None", "totalRevenue": "14430000", "costOfRevenue": "6270000", "interestIncome": "439000", "incomeBeforeTax": "-202000", "interestExpense": "0", "operatingIncome": "-600000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "354724", "reportedCurrency": "USD", "netInterestIncome": "439000", "nonInterestIncome": "None", "operatingExpenses": "8760000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3418000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6270000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "398000", "sellingGeneralAndAdministrative": "4036000", "netIncomeFromContinuingOperations": "-202000" }, "balance": { "goodwill": "None", "inventory": "8053000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "66166000", "longTermDebt": "None", "shortTermDebt": "1259000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-137852000", "totalLiabilities": "10380000", "otherCurrentAssets": "450000", "totalCurrentAssets": "56382000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13078000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9784000", "currentAccountsPayable": "2434000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5581000", "totalShareholderEquity": "55786000", "capitalLeaseObligations": "5581000", "otherCurrentLiabilities": "2122000", "totalCurrentLiabilities": "5896000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4484000", "cashAndShortTermInvestments": "34801000", "commonStockSharesOutstanding": "21252359", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34801000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-202000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "338000", "operatingCashflow": "-1293000", "capitalExpenditures": "1205000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "353000", "cashflowFromInvestment": "-1205000", "stockBasedCompensation": "1714000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "398000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:04.457475+00:00", "is_restated": false, "income_statement": { "revenue": 16706000, "cost_of_revenue": 7003000, "gross_profit": 9703000, "ebit": 1952000, "ebitda": 2252000, "pretax_income": 1952000, "tax_provision": -16000, "net_income": 1968000, "net_income_to_common": 1968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36946000, "total_current_assets": 57879000, "total_assets": 67303000, "short_term_debt": 1190000, "long_term_debt": null, "total_debt": 1190000, "total_liabilities": 13382000, "total_equity": 53921000, "shares_outstanding": 21638504, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2042000, "capital_expenditure": 324000, "free_cash_flow": 2366000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123727, "ticker_id": 7195, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:04.457475+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1952000", "ebitda": "2252000", "netIncome": "1968000", "grossProfit": "9703000", "depreciation": "None", "totalRevenue": "16706000", "costOfRevenue": "7003000", "interestIncome": "None", "incomeBeforeTax": "1952000", "interestExpense": "126000", "operatingIncome": "1587000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-16000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "8116000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3210000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7003000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "300000", "sellingGeneralAndAdministrative": "3636000", "netIncomeFromContinuingOperations": "1968000" }, "balance": { "goodwill": "None", "inventory": "8391000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "67303000", "longTermDebt": "None", "shortTermDebt": "1190000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-137650000", "totalLiabilities": "13382000", "otherCurrentAssets": "988000", "totalCurrentAssets": "57879000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11554000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9424000", "currentAccountsPayable": "2916000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5580000", "totalShareholderEquity": "53921000", "capitalLeaseObligations": "5580000", "otherCurrentLiabilities": "4336000", "totalCurrentLiabilities": "8778000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4604000", "cashAndShortTermInvestments": "36946000", "commonStockSharesOutstanding": "21638504", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36946000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1968000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "246000", "operatingCashflow": "2042000", "capitalExpenditures": "324000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "290000", "cashflowFromInvestment": "-320000", "stockBasedCompensation": "1305000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16706000, "cost_of_revenue": 7003000, "gross_profit": 9703000, "research_and_development": 3210000, "selling_general_admin": 3636000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1952000, "depreciation_amortisation": 300000, "ebitda": 2252000, "interest_expense": 126000, "interest_income": null, "other_non_operating": null, "pretax_income": 1952000, "tax_provision": -16000, "effective_tax_rate": null, "net_income": 1968000, "net_income_continuing_ops": 1968000, "net_income_to_common": 1968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36946000, "short_term_investments": null, "net_receivables": 11554000, "inventory": 8391000, "other_current_assets": null, "total_current_assets": 57879000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9424000, "total_assets": 67303000, "short_term_debt": 1190000, "accounts_payable": 2916000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8778000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4604000, "total_liabilities": 13382000, "total_debt": 1190000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -137650000, "total_equity": 53921000, "shares_outstanding": 21638504, "operating_cash_flow": 2042000, "stock_based_compensation": 1305000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 324000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -320000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 290000, "free_cash_flow": 2366000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1952000", "ebitda": "2252000", "netIncome": "1968000", "grossProfit": "9703000", "depreciation": "None", "totalRevenue": "16706000", "costOfRevenue": "7003000", "interestIncome": "None", "incomeBeforeTax": "1952000", "interestExpense": "126000", "operatingIncome": "1587000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-16000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "8116000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3210000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7003000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "300000", "sellingGeneralAndAdministrative": "3636000", "netIncomeFromContinuingOperations": "1968000" }, "balance": { "goodwill": "None", "inventory": "8391000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "67303000", "longTermDebt": "None", "shortTermDebt": "1190000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-137650000", "totalLiabilities": "13382000", "otherCurrentAssets": "988000", "totalCurrentAssets": "57879000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11554000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9424000", "currentAccountsPayable": "2916000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5580000", "totalShareholderEquity": "53921000", "capitalLeaseObligations": "5580000", "otherCurrentLiabilities": "4336000", "totalCurrentLiabilities": "8778000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4604000", "cashAndShortTermInvestments": "36946000", "commonStockSharesOutstanding": "21638504", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36946000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1968000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "246000", "operatingCashflow": "2042000", "capitalExpenditures": "324000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "290000", "cashflowFromInvestment": "-320000", "stockBasedCompensation": "1305000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:04.457475+00:00", "is_restated": false, "income_statement": { "revenue": 16466000, "cost_of_revenue": 6547000, "gross_profit": 9919000, "ebit": 2438000, "ebitda": 2726000, "pretax_income": 2438000, "tax_provision": 459000, "net_income": 2438000, "net_income_to_common": 2438000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34934000, "total_current_assets": 53897000, "total_assets": 62996000, "short_term_debt": 1172000, "long_term_debt": null, "total_debt": 1172000, "total_liabilities": 12638000, "total_equity": 50358000, "shares_outstanding": 21828789, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3555000, "capital_expenditure": 17000, "free_cash_flow": 3572000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123729, "ticker_id": 7195, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:04.457475+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2438000", "ebitda": "2726000", "netIncome": "2438000", "grossProfit": "9919000", "depreciation": "None", "totalRevenue": "16466000", "costOfRevenue": "6547000", "interestIncome": "None", "incomeBeforeTax": "2438000", "interestExpense": "0", "operatingIncome": "1979000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "459000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "7940000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2659000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6547000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "288000", "sellingGeneralAndAdministrative": "3933000", "netIncomeFromContinuingOperations": "2438000" }, "balance": { "goodwill": "None", "inventory": "8637000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "62996000", "longTermDebt": "None", "shortTermDebt": "1172000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-139618000", "totalLiabilities": "12638000", "otherCurrentAssets": "238000", "totalCurrentAssets": "53897000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10088000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9099000", "currentAccountsPayable": "2570000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9037000", "shortLongTermDebtTotal": "5865000", "totalShareholderEquity": "50358000", "capitalLeaseObligations": "5865000", "otherCurrentLiabilities": "3479000", "totalCurrentLiabilities": "7731000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4907000", "cashAndShortTermInvestments": "34934000", "commonStockSharesOutstanding": "21828789", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34934000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2438000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1292000", "operatingCashflow": "3555000", "capitalExpenditures": "17000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "566000", "cashflowFromInvestment": "-17000", "stockBasedCompensation": "1280000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "288000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16466000, "cost_of_revenue": 6547000, "gross_profit": 9919000, "research_and_development": 2659000, "selling_general_admin": 3933000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2438000, "depreciation_amortisation": 288000, "ebitda": 2726000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 2438000, "tax_provision": 459000, "effective_tax_rate": null, "net_income": 2438000, "net_income_continuing_ops": 2438000, "net_income_to_common": 2438000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34934000, "short_term_investments": null, "net_receivables": 10088000, "inventory": 8637000, "other_current_assets": null, "total_current_assets": 53897000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9099000, "total_assets": 62996000, "short_term_debt": 1172000, "accounts_payable": 2570000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7731000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4907000, "total_liabilities": 12638000, "total_debt": 1172000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -139618000, "total_equity": 50358000, "shares_outstanding": 21828789, "operating_cash_flow": 3555000, "stock_based_compensation": 1280000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 566000, "free_cash_flow": 3572000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2438000", "ebitda": "2726000", "netIncome": "2438000", "grossProfit": "9919000", "depreciation": "None", "totalRevenue": "16466000", "costOfRevenue": "6547000", "interestIncome": "None", "incomeBeforeTax": "2438000", "interestExpense": "0", "operatingIncome": "1979000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "459000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "7940000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2659000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6547000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "288000", "sellingGeneralAndAdministrative": "3933000", "netIncomeFromContinuingOperations": "2438000" }, "balance": { "goodwill": "None", "inventory": "8637000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "62996000", "longTermDebt": "None", "shortTermDebt": "1172000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-139618000", "totalLiabilities": "12638000", "otherCurrentAssets": "238000", "totalCurrentAssets": "53897000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10088000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9099000", "currentAccountsPayable": "2570000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9037000", "shortLongTermDebtTotal": "5865000", "totalShareholderEquity": "50358000", "capitalLeaseObligations": "5865000", "otherCurrentLiabilities": "3479000", "totalCurrentLiabilities": "7731000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4907000", "cashAndShortTermInvestments": "34934000", "commonStockSharesOutstanding": "21828789", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34934000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2438000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1292000", "operatingCashflow": "3555000", "capitalExpenditures": "17000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "566000", "cashflowFromInvestment": "-17000", "stockBasedCompensation": "1280000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "288000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:04.457475+00:00", "is_restated": false, "income_statement": { "revenue": 15747000, "cost_of_revenue": 6554000, "gross_profit": 9193000, "ebit": 1623000, "ebitda": 1907000, "pretax_income": 3885000, "tax_provision": 161915, "net_income": 3885000, "net_income_to_common": 3885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30830000, "total_current_assets": 47612000, "total_assets": 57270000, "short_term_debt": 1156000, "long_term_debt": null, "total_debt": 1156000, "total_liabilities": 11198000, "total_equity": 46072000, "shares_outstanding": 21234253, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6327000, "capital_expenditure": 52000, "free_cash_flow": 6379000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123730, "ticker_id": 7195, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:04.457475+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1623000", "ebitda": "1907000", "netIncome": "3885000", "grossProfit": "9193000", "depreciation": "None", "totalRevenue": "15747000", "costOfRevenue": "6554000", "interestIncome": "None", "incomeBeforeTax": "3885000", "interestExpense": "0", "operatingIncome": "1623000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "161915", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "7570000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2708000", "otherNonOperatingIncome": "2262000", "costofGoodsAndServicesSold": "6554000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "284000", "sellingGeneralAndAdministrative": "3640000", "netIncomeFromContinuingOperations": "3885000" }, "balance": { "goodwill": "None", "inventory": "7345000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "57270000", "longTermDebt": "None", "shortTermDebt": "1156000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-142056000", "totalLiabilities": "11198000", "otherCurrentAssets": "411000", "totalCurrentAssets": "47612000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9026000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9658000", "currentAccountsPayable": "1230000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3522000", "shortLongTermDebtTotal": "6147000", "totalShareholderEquity": "46072000", "capitalLeaseObligations": "6147000", "otherCurrentLiabilities": "2668000", "totalCurrentLiabilities": "5993000", "otherNonCurrentLiabilities": "5205000", "totalNonCurrentLiabilities": "5205000", "cashAndShortTermInvestments": "30830000", "commonStockSharesOutstanding": "21234253", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30830000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3885000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1066000", "operatingCashflow": "6327000", "capitalExpenditures": "52000", "changeInReceivables": "2183000", "changeInExchangeRate": "None", "cashflowFromFinancing": "329000", "cashflowFromInvestment": "-37000", "stockBasedCompensation": "1260000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6619000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "284000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15747000, "cost_of_revenue": 6554000, "gross_profit": 9193000, "research_and_development": 2708000, "selling_general_admin": 3640000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1623000, "depreciation_amortisation": 284000, "ebitda": 1907000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 3885000, "tax_provision": 161915, "effective_tax_rate": null, "net_income": 3885000, "net_income_continuing_ops": 3885000, "net_income_to_common": 3885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30830000, "short_term_investments": null, "net_receivables": 9026000, "inventory": 7345000, "other_current_assets": null, "total_current_assets": 47612000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9658000, "total_assets": 57270000, "short_term_debt": 1156000, "accounts_payable": 1230000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5993000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5205000, "total_liabilities": 11198000, "total_debt": 1156000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -142056000, "total_equity": 46072000, "shares_outstanding": 21234253, "operating_cash_flow": 6327000, "stock_based_compensation": 1260000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 52000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 329000, "free_cash_flow": 6379000, "net_change_in_cash": 6619000 }, "raw_data": { "income": { "ebit": "1623000", "ebitda": "1907000", "netIncome": "3885000", "grossProfit": "9193000", "depreciation": "None", "totalRevenue": "15747000", "costOfRevenue": "6554000", "interestIncome": "None", "incomeBeforeTax": "3885000", "interestExpense": "0", "operatingIncome": "1623000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "161915", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "7570000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2708000", "otherNonOperatingIncome": "2262000", "costofGoodsAndServicesSold": "6554000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "284000", "sellingGeneralAndAdministrative": "3640000", "netIncomeFromContinuingOperations": "3885000" }, "balance": { "goodwill": "None", "inventory": "7345000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "57270000", "longTermDebt": "None", "shortTermDebt": "1156000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-142056000", "totalLiabilities": "11198000", "otherCurrentAssets": "411000", "totalCurrentAssets": "47612000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9026000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9658000", "currentAccountsPayable": "1230000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3522000", "shortLongTermDebtTotal": "6147000", "totalShareholderEquity": "46072000", "capitalLeaseObligations": "6147000", "otherCurrentLiabilities": "2668000", "totalCurrentLiabilities": "5993000", "otherNonCurrentLiabilities": "5205000", "totalNonCurrentLiabilities": "5205000", "cashAndShortTermInvestments": "30830000", "commonStockSharesOutstanding": "21234253", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30830000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3885000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1066000", "operatingCashflow": "6327000", "capitalExpenditures": "52000", "changeInReceivables": "2183000", "changeInExchangeRate": "None", "cashflowFromFinancing": "329000", "cashflowFromInvestment": "-37000", "stockBasedCompensation": "1260000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6619000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "284000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }