{ "ticker": { "uuid": "b34baee9-2ef9-43aa-be22-0e084e0f3c2a", "symbol": "AIDX", "name": "20/20 Biolabs, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/b34baee9-2ef9-43aa-be22-0e084e0f3c2a/", "api_url": "https://sharemaestro.com/factors/api/tickers/b34baee9-2ef9-43aa-be22-0e084e0f3c2a/" }, "ticker_metadata": { "id": 4674, "uuid": "b34baee9-2ef9-43aa-be22-0e084e0f3c2a", "symbol": "AIDX", "name": "20/20 Biolabs, Inc. Common Stock", "asset_type": "equity", "market_cap": 10081000, "stock_exchange_id": 2, "industry": "Medical Devices", "sector": "Healthcare", "description": "20/20 Biolabs, Inc. (AIDX) is an innovative biotechnology firm committed to revolutionizing genomic research and diagnostics through its advanced laboratory services. With a keen focus on enhancing the accuracy and efficiency of genetic testing for clinical and research purposes, the company is poised to be a leader in the molecular diagnostics landscape. By leveraging state-of-the-art technologies, 20/20 Biolabs is strategically positioned to capitalize on the growing demand for personalized medicine and genomic data. Its strong market presence and forward-thinking initiatives underscore a compelling growth outlook within the rapidly evolving biotechnology sector.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b34baee9-2ef9-43aa-be22-0e084e0f3c2a", "symbol": "AIDX", "name": "20/20 Biolabs, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/b34baee9-2ef9-43aa-be22-0e084e0f3c2a/", "api_url": "https://sharemaestro.com/factors/api/tickers/b34baee9-2ef9-43aa-be22-0e084e0f3c2a/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.74, "value": 0.61, "quality": 0.61, "momentum": 0.61, "coverage": 0.727, "confidence": 0.727, "delta": null }, "headline_factors": { "price": 0.8, "market_cap": 6141097.66, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": -1.9658, "piotroski_f_score": 2, "momentum_12_1": null, "volatility_252d": 0.6572 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:40.895981+00:00", "batch_id": "" }, "size": { "price_close": 0.802, "market_cap": 6141097.658, "market_cap_usd": 6141097.658, "enterprise_value": null, "shares_outstanding": 7657229, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.4056, "ptbv_ratio": 2.6176, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.0032, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 2.4056, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2706, "operating_margin": -2.1082, "net_margin": -2.6931, "ebitda_margin": -1.7875, "fcf_margin": -1030.1978, "roe": -1.9658, "roa": -0.8648, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.3211, "cash_conversion": 382.5263, "accruals_ratio": 329.9306, "sbc_to_revenue": 0.277, "piotroski_f_score": 2, "altman_z_score": -2.1156, "earnings_stability_5y": 0.3525, "revenue_stability_5y": 1.0673, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0869, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1826, "net_debt_to_ebitda": 1.2097, "debt_to_assets": 0.0327, "interest_coverage": 35.1593, "current_ratio": 1.8218, "quick_ratio": 1.7813, "net_debt": -4029450, "local_beta": null, "volatility_252d": 0.6572, "volatility_60d": 0.6081, "max_drawdown_12m": -0.7901, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 0.1277, "revenue_growth_3y_cagr": -0.4303, "revenue_growth_5y_cagr": -0.0258, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -10.6146, "revenue_growth": 0.1277, "earnings_growth": null }, "momentum": { "price_return_1m": -0.4146, "price_return_3m": -0.7136, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": null, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.7901, "distance_from_52w_low": 0, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 1863448, "gross_profit_ttm": 504162, "ebit_ttm": -3928555, "ebitda_ttm": -3330871, "net_income_ttm": -5018531, "eps_diluted_ttm": -0.6554, "operating_cash_flow_ttm": -1919720000, "capital_expenditure_ttm": 0, "fcf_ttm": -1919720000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": -111736, "cash_and_equivalents": 4219099, "total_current_assets": 4700277, "total_current_liabilities": 2580045, "net_ppe": null, "total_assets": 5803347, "total_debt": 189649, "total_equity": 2552886, "net_working_capital": -1909218, "book_value_per_share": 0.3334, "retained_earnings": -35422055, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2346085, "tangible_book_per_share": 0.3064 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 39, "quality_composite": 39, "momentum_composite": 39, "growth_composite": 38, "yield_composite": 39, "svqf_composite": 36, "vc1_composite": 39, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 26, "quality_value_composite": 0.61, "os_score": 0.74, "value_percentile": 0.61, "quality_percentile": 0.61, "momentum_percentile": 0.61, "factor_coverage": 0.727, "signal_confidence": 0.727, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7, "ticker_id": 4674, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:40.895981+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.802, "market_cap": 6141097.658, "market_cap_usd": 6141097.658, "enterprise_value": null, "shares_outstanding": 7657229, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.40555107, "ptbv_ratio": 2.61759385, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.00319895, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.2705533, "operating_margin": -2.10821821, "net_margin": -2.6931425, "ebitda_margin": -1.7874773, "fcf_margin": -1030.19778389, "roe": -1.96582652, "roa": -0.86476494, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.32109884, "cash_conversion": 382.5262811, "accruals_ratio": 329.93055025, "sbc_to_revenue": 0.27700263, "debt_to_equity": 0.18260784, "net_debt_to_ebitda": 1.20972863, "debt_to_assets": 0.03267925, "interest_coverage": 35.15925933, "current_ratio": 1.82178102, "quick_ratio": 1.78126893, "net_debt": -4029450, "revenue_growth_1y": 0.12771528, "revenue_growth_3y_cagr": -0.43027318, "revenue_growth_5y_cagr": -0.02578806, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -10.61455204, "piotroski_f_score": 2, "altman_z_score": -2.11563816, "earnings_stability_5y": 0.35252, "revenue_stability_5y": 1.06731, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.41459854, "price_return_3m": -0.71357143, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.79005236, "distance_from_52w_low": 0, "relative_strength": null, "local_beta": null, "volatility_252d": 0.657176, "volatility_60d": 0.608059, "max_drawdown_12m": -0.79005236, "revenue_ttm": 1863448, "gross_profit_ttm": 504162, "ebit_ttm": -3928555, "ebitda_ttm": -3330871, "net_income_ttm": -5018531, "eps_diluted_ttm": -0.65539779, "operating_cash_flow_ttm": -1919720000, "capital_expenditure_ttm": 0, "fcf_ttm": -1919720000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": -111736, "cash_and_equivalents": 4219099, "total_current_assets": 4700277, "total_current_liabilities": 2580045, "net_ppe": null, "total_assets": 5803347, "total_debt": 189649, "total_equity": 2552886, "net_working_capital": -1909218, "book_value_per_share": 0.33339554, "retained_earnings": -35422055, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2346085, "tangible_book_per_share": 0.30638825, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 39, "quality_composite": 39, "momentum_composite": 39, "growth_composite": 38, "yield_composite": 39, "svqf_composite": 36, "vc1_composite": 39, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 26, "factor_coverage": 0.727, "signal_confidence": 0.727, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.8, "os": 0.74, "value": 0.61, "quality": 0.61, "momentum": 0.61, "confidence": 0.727, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -1.9658, "momentum_12_1": null, "complete_fields": { "id": 7, "ticker_id": 4674, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:40.895981+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.802, "market_cap": 6141097.658, "market_cap_usd": 6141097.658, "enterprise_value": null, "shares_outstanding": 7657229, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.40555107, "ptbv_ratio": 2.61759385, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.00319895, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.2705533, "operating_margin": -2.10821821, "net_margin": -2.6931425, "ebitda_margin": -1.7874773, "fcf_margin": -1030.19778389, "roe": -1.96582652, "roa": -0.86476494, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.32109884, "cash_conversion": 382.5262811, "accruals_ratio": 329.93055025, "sbc_to_revenue": 0.27700263, "debt_to_equity": 0.18260784, "net_debt_to_ebitda": 1.20972863, "debt_to_assets": 0.03267925, "interest_coverage": 35.15925933, "current_ratio": 1.82178102, "quick_ratio": 1.78126893, "net_debt": -4029450, "revenue_growth_1y": 0.12771528, "revenue_growth_3y_cagr": -0.43027318, "revenue_growth_5y_cagr": -0.02578806, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -10.61455204, "piotroski_f_score": 2, "altman_z_score": -2.11563816, "earnings_stability_5y": 0.35252, "revenue_stability_5y": 1.06731, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.41459854, "price_return_3m": -0.71357143, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.79005236, "distance_from_52w_low": 0, "relative_strength": null, "local_beta": null, "volatility_252d": 0.657176, "volatility_60d": 0.608059, "max_drawdown_12m": -0.79005236, "revenue_ttm": 1863448, "gross_profit_ttm": 504162, "ebit_ttm": -3928555, "ebitda_ttm": -3330871, "net_income_ttm": -5018531, "eps_diluted_ttm": -0.65539779, "operating_cash_flow_ttm": -1919720000, "capital_expenditure_ttm": 0, "fcf_ttm": -1919720000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": -111736, "cash_and_equivalents": 4219099, "total_current_assets": 4700277, "total_current_liabilities": 2580045, "net_ppe": null, "total_assets": 5803347, "total_debt": 189649, "total_equity": 2552886, "net_working_capital": -1909218, "book_value_per_share": 0.33339554, "retained_earnings": -35422055, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2346085, "tangible_book_per_share": 0.30638825, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 39, "quality_composite": 39, "momentum_composite": 39, "growth_composite": 38, "yield_composite": 39, "svqf_composite": 36, "vc1_composite": 39, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 26, "factor_coverage": 0.727, "signal_confidence": 0.727, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:58.846205+00:00", "is_restated": false, "income_statement": { "revenue": 2045133, "cost_of_revenue": 1440592, "gross_profit": 604541, "ebit": -3330871, "ebitda": -3330871, "pretax_income": -3738821, "tax_provision": null, "net_income": -3738821, "net_income_to_common": -3738821, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1025987000, "total_current_assets": 1471133000, "total_assets": 4137357000, "short_term_debt": 175948000, "long_term_debt": 619355, "total_debt": 176567355, "total_liabilities": 1693441000, "total_equity": -19225000, "shares_outstanding": 6256615, "goodwill_and_intangibles": 202264000 }, "cash_flow": { "operating_cash_flow": -1919720000, "capital_expenditure": 0, "free_cash_flow": -1919720000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10822, "ticker_id": 4674, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:58.846205+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-3330871", "netIncome": "-3738821", "grossProfit": "604541", "depreciation": "None", "totalRevenue": "2045133", "costOfRevenue": "1440592", "interestIncome": "21399", "incomeBeforeTax": "-3738821", "interestExpense": "-156207000", "operatingIncome": "-3330871", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-134808", "nonInterestIncome": "None", "operatingExpenses": "3935412", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "592569", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1440592", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3342843", "netIncomeFromContinuingOperations": "-3738821" }, "balance": { "goodwill": "None", "inventory": "116217000", "commonStock": "54422000", "currentDebt": "None", "investments": "None", "totalAssets": "4137357000", "longTermDebt": "619355", "shortTermDebt": "175948000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "202264000", "reportedCurrency": "USD", "retainedEarnings": "-33247219000", "totalLiabilities": "1693441000", "otherCurrentAssets": "128975000", "totalCurrentAssets": "1471133000", "currentLongTermDebt": "74611", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "199954000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2666224000", "currentAccountsPayable": "868545000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1284028000", "totalShareholderEquity": "-19225000", "capitalLeaseObligations": "664673", "otherCurrentLiabilities": "1003777000", "totalCurrentLiabilities": "2463141000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1108080000", "cashAndShortTermInvestments": "1025987000", "commonStockSharesOutstanding": "6256615", "intangibleAssetsExcludingGoodwill": "202264000", "cashAndCashEquivalentsAtCarryingValue": "1025987000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3738821000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-69052", "operatingCashflow": "-1919720000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1161698000", "cashflowFromInvestment": "None", "stockBasedCompensation": "516180", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77976", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2045133, "cost_of_revenue": 1440592, "gross_profit": 604541, "research_and_development": 592569, "selling_general_admin": 3342843, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3330871, "depreciation_amortisation": null, "ebitda": -3330871, "interest_expense": -156207000, "interest_income": null, "other_non_operating": null, "pretax_income": -3738821, "tax_provision": null, "effective_tax_rate": null, "net_income": -3738821, "net_income_continuing_ops": -3738821, "net_income_to_common": -3738821, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1025987000, "short_term_investments": null, "net_receivables": 199954000, "inventory": 116217000, "other_current_assets": null, "total_current_assets": 1471133000, "net_ppe": null, "goodwill": null, "intangible_assets": 202264000, "goodwill_and_intangibles": 202264000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2666224000, "total_assets": 4137357000, "short_term_debt": 175948000, "accounts_payable": 868545000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2463141000, "long_term_debt": 619355, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1108080000, "total_liabilities": 1693441000, "total_debt": 176567355, "preferred_stock": null, "minority_interest": null, "retained_earnings": -33247219000, "total_equity": -19225000, "shares_outstanding": 6256615, "operating_cash_flow": -1919720000, "stock_based_compensation": 516180, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1161698000, "free_cash_flow": -1919720000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-3330871", "netIncome": "-3738821", "grossProfit": "604541", "depreciation": "None", "totalRevenue": "2045133", "costOfRevenue": "1440592", "interestIncome": "21399", "incomeBeforeTax": "-3738821", "interestExpense": "-156207000", "operatingIncome": "-3330871", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-134808", "nonInterestIncome": "None", "operatingExpenses": "3935412", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "592569", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1440592", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3342843", "netIncomeFromContinuingOperations": "-3738821" }, "balance": { "goodwill": "None", "inventory": "116217000", "commonStock": "54422000", "currentDebt": "None", "investments": "None", "totalAssets": "4137357000", "longTermDebt": "619355", "shortTermDebt": "175948000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "202264000", "reportedCurrency": "USD", "retainedEarnings": "-33247219000", "totalLiabilities": "1693441000", "otherCurrentAssets": "128975000", "totalCurrentAssets": "1471133000", "currentLongTermDebt": "74611", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "199954000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2666224000", "currentAccountsPayable": "868545000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1284028000", "totalShareholderEquity": "-19225000", "capitalLeaseObligations": "664673", "otherCurrentLiabilities": "1003777000", "totalCurrentLiabilities": "2463141000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1108080000", "cashAndShortTermInvestments": "1025987000", "commonStockSharesOutstanding": "6256615", "intangibleAssetsExcludingGoodwill": "202264000", "cashAndCashEquivalentsAtCarryingValue": "1025987000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3738821000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-69052", "operatingCashflow": "-1919720000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1161698000", "cashflowFromInvestment": "None", "stockBasedCompensation": "516180", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77976", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:58.846205+00:00", "is_restated": false, "income_statement": { "revenue": 1752343, "cost_of_revenue": 1392032, "gross_profit": 360311, "ebit": -5661057, "ebitda": -5525300, "pretax_income": -5551667, "tax_provision": null, "net_income": -5551667, "net_income_to_common": -5551667, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1784009, "total_current_assets": 2034225, "total_assets": 3613142, "short_term_debt": 165702, "long_term_debt": null, "total_debt": 165702, "total_liabilities": 2078926, "total_equity": 1534216, "shares_outstanding": 4800524, "goodwill_and_intangibles": 499172 }, "cash_flow": { "operating_cash_flow": -2598785, "capital_expenditure": 5, "free_cash_flow": -2598780, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10826, "ticker_id": 4674, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:58.846205+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5661057", "ebitda": "-5525300", "netIncome": "-5551667", "grossProfit": "360311", "depreciation": "None", "totalRevenue": "1752343", "costOfRevenue": "1392032", "interestIncome": "79467", "incomeBeforeTax": "-5551667", "interestExpense": "12646", "operatingIncome": "-5661057", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "66821", "nonInterestIncome": "None", "operatingExpenses": "6021368", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1261781", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1392032", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "135757", "sellingGeneralAndAdministrative": "4759587", "netIncomeFromContinuingOperations": "-5551667" }, "balance": { "goodwill": "None", "inventory": "47164", "commonStock": "48231", "currentDebt": "None", "investments": "None", "totalAssets": "3613142", "longTermDebt": "None", "shortTermDebt": "165702", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "499172", "reportedCurrency": "USD", "retainedEarnings": "-29508398", "totalLiabilities": "2078926", "otherCurrentAssets": "67780", "totalCurrentAssets": "2034225", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "135272", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1578916", "currentAccountsPayable": "372303", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1513398", "totalShareholderEquity": "1534216", "capitalLeaseObligations": "839550", "otherCurrentLiabilities": "346622", "totalCurrentLiabilities": "1355078", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "723848", "cashAndShortTermInvestments": "1784009", "commonStockSharesOutstanding": "4800524", "intangibleAssetsExcludingGoodwill": "499172", "cashAndCashEquivalentsAtCarryingValue": "1784009", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5551667", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "13504", "operatingCashflow": "-2598785", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "293333", "cashflowFromInvestment": "None", "stockBasedCompensation": "2176098", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "135757", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1752343, "cost_of_revenue": 1392032, "gross_profit": 360311, "research_and_development": 1261781, "selling_general_admin": 4759587, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5661057, "depreciation_amortisation": 135757, "ebitda": -5525300, "interest_expense": 12646, "interest_income": null, "other_non_operating": null, "pretax_income": -5551667, "tax_provision": null, "effective_tax_rate": null, "net_income": -5551667, "net_income_continuing_ops": -5551667, "net_income_to_common": -5551667, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1784009, "short_term_investments": null, "net_receivables": 135272, "inventory": 47164, "other_current_assets": null, "total_current_assets": 2034225, "net_ppe": null, "goodwill": null, "intangible_assets": 499172, "goodwill_and_intangibles": 499172, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1578916, "total_assets": 3613142, "short_term_debt": 165702, "accounts_payable": 372303, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1355078, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 723848, "total_liabilities": 2078926, "total_debt": 165702, "preferred_stock": null, "minority_interest": null, "retained_earnings": -29508398, "total_equity": 1534216, "shares_outstanding": 4800524, "operating_cash_flow": -2598785, "stock_based_compensation": 2176098, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 293333, "free_cash_flow": -2598780, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5661057", "ebitda": "-5525300", "netIncome": "-5551667", "grossProfit": "360311", "depreciation": "None", "totalRevenue": "1752343", "costOfRevenue": "1392032", "interestIncome": "79467", "incomeBeforeTax": "-5551667", "interestExpense": "12646", "operatingIncome": "-5661057", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "66821", "nonInterestIncome": "None", "operatingExpenses": "6021368", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1261781", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1392032", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "135757", "sellingGeneralAndAdministrative": "4759587", "netIncomeFromContinuingOperations": "-5551667" }, "balance": { "goodwill": "None", "inventory": "47164", "commonStock": "48231", "currentDebt": "None", "investments": "None", "totalAssets": "3613142", "longTermDebt": "None", "shortTermDebt": "165702", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "499172", "reportedCurrency": "USD", "retainedEarnings": "-29508398", "totalLiabilities": "2078926", "otherCurrentAssets": "67780", "totalCurrentAssets": "2034225", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "135272", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1578916", "currentAccountsPayable": "372303", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1513398", "totalShareholderEquity": "1534216", "capitalLeaseObligations": "839550", "otherCurrentLiabilities": "346622", "totalCurrentLiabilities": "1355078", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "723848", "cashAndShortTermInvestments": "1784009", "commonStockSharesOutstanding": "4800524", "intangibleAssetsExcludingGoodwill": "499172", "cashAndCashEquivalentsAtCarryingValue": "1784009", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5551667", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "13504", "operatingCashflow": "-2598785", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "293333", "cashflowFromInvestment": "None", "stockBasedCompensation": "2176098", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "135757", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:58.846205+00:00", "is_restated": false, "income_statement": { "revenue": 1424304, "cost_of_revenue": 1315166, "gross_profit": 109138, "ebit": -6361462, "ebitda": -6194169, "pretax_income": -6391309, "tax_provision": null, "net_income": -6391309, "net_income_to_common": -6391309, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4089461, "total_current_assets": 4300432, "total_assets": 6367828, "short_term_debt": 163788, "long_term_debt": 229164, "total_debt": 392952, "total_liabilities": 2080336, "total_equity": 4287492, "shares_outstanding": 4768799, "goodwill_and_intangibles": 526529 }, "cash_flow": { "operating_cash_flow": -4628358, "capital_expenditure": 9382, "free_cash_flow": -4618976, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10828, "ticker_id": 4674, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:58.846205+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6361462", "ebitda": "-6194169", "netIncome": "-6391309", "grossProfit": "109138", "depreciation": "None", "totalRevenue": "1424304", "costOfRevenue": "1315166", "interestIncome": "209150", "incomeBeforeTax": "-6391309", "interestExpense": "27915", "operatingIncome": "-6361462", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "181235", "nonInterestIncome": "None", "operatingExpenses": "6470600", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1409150", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1315166", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "167293", "sellingGeneralAndAdministrative": "5061450", "netIncomeFromContinuingOperations": "-6391309" }, "balance": { "goodwill": "None", "inventory": "60668", "commonStock": "47731", "currentDebt": "None", "investments": "None", "totalAssets": "6367828", "longTermDebt": "229164", "shortTermDebt": "163788", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "526529", "reportedCurrency": "USD", "retainedEarnings": "-23956731", "totalLiabilities": "2080336", "otherCurrentAssets": "81469", "totalCurrentAssets": "4300432", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "68834", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2067396", "currentAccountsPayable": "360279", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2072050", "totalShareholderEquity": "4287492", "capitalLeaseObligations": "1003337", "otherCurrentLiabilities": "232684", "totalCurrentLiabilities": "1011622", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1068713", "cashAndShortTermInvestments": "4089461", "commonStockSharesOutstanding": "4768799", "intangibleAssetsExcludingGoodwill": "526529", "cashAndCashEquivalentsAtCarryingValue": "4089461", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6391309", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "26406", "operatingCashflow": "-4628358", "capitalExpenditures": "9382", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45992", "cashflowFromInvestment": "-43764", "stockBasedCompensation": "1303952", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "167293", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1424304, "cost_of_revenue": 1315166, "gross_profit": 109138, "research_and_development": 1409150, "selling_general_admin": 5061450, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6361462, "depreciation_amortisation": 167293, "ebitda": -6194169, "interest_expense": 27915, "interest_income": null, "other_non_operating": null, "pretax_income": -6391309, "tax_provision": null, "effective_tax_rate": null, "net_income": -6391309, "net_income_continuing_ops": -6391309, "net_income_to_common": -6391309, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4089461, "short_term_investments": null, "net_receivables": 68834, "inventory": 60668, "other_current_assets": null, "total_current_assets": 4300432, "net_ppe": null, "goodwill": null, "intangible_assets": 526529, "goodwill_and_intangibles": 526529, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2067396, "total_assets": 6367828, "short_term_debt": 163788, "accounts_payable": 360279, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1011622, "long_term_debt": 229164, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1068713, "total_liabilities": 2080336, "total_debt": 392952, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23956731, "total_equity": 4287492, "shares_outstanding": 4768799, "operating_cash_flow": -4628358, "stock_based_compensation": 1303952, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9382, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43764, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -45992, "free_cash_flow": -4618976, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6361462", "ebitda": "-6194169", "netIncome": "-6391309", "grossProfit": "109138", "depreciation": "None", "totalRevenue": "1424304", "costOfRevenue": "1315166", "interestIncome": "209150", "incomeBeforeTax": "-6391309", "interestExpense": "27915", "operatingIncome": "-6361462", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "181235", "nonInterestIncome": "None", "operatingExpenses": "6470600", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1409150", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1315166", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "167293", "sellingGeneralAndAdministrative": "5061450", "netIncomeFromContinuingOperations": "-6391309" }, "balance": { "goodwill": "None", "inventory": "60668", "commonStock": "47731", "currentDebt": "None", "investments": "None", "totalAssets": "6367828", "longTermDebt": "229164", "shortTermDebt": "163788", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "526529", "reportedCurrency": "USD", "retainedEarnings": "-23956731", "totalLiabilities": "2080336", "otherCurrentAssets": "81469", "totalCurrentAssets": "4300432", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "68834", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2067396", "currentAccountsPayable": "360279", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2072050", "totalShareholderEquity": "4287492", "capitalLeaseObligations": "1003337", "otherCurrentLiabilities": "232684", "totalCurrentLiabilities": "1011622", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1068713", "cashAndShortTermInvestments": "4089461", "commonStockSharesOutstanding": "4768799", "intangibleAssetsExcludingGoodwill": "526529", "cashAndCashEquivalentsAtCarryingValue": "4089461", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6391309", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "26406", "operatingCashflow": "-4628358", "capitalExpenditures": "9382", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45992", "cashflowFromInvestment": "-43764", "stockBasedCompensation": "1303952", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "167293", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:58.846205+00:00", "is_restated": false, "income_statement": { "revenue": 11059145, "cost_of_revenue": 5937398, "gross_profit": 5121747, "ebit": 1678869, "ebitda": 1967558, "pretax_income": 2186875, "tax_provision": null, "net_income": 2186875, "net_income_to_common": 2186875, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8807575, "total_current_assets": 9731843, "total_assets": 12215021, "short_term_debt": 199872, "long_term_debt": null, "total_debt": 199872, "total_liabilities": 2840755, "total_equity": 9374266, "shares_outstanding": 9487385, "goodwill_and_intangibles": 726841 }, "cash_flow": { "operating_cash_flow": 5803059, "capital_expenditure": 261789, "free_cash_flow": 6064848, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10831, "ticker_id": 4674, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:58.846205+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1678869", "ebitda": "1967558", "netIncome": "2186875", "grossProfit": "5121747", "depreciation": "None", "totalRevenue": "11059145", "costOfRevenue": "5937398", "interestIncome": "None", "incomeBeforeTax": "2186875", "interestExpense": "15685", "operatingIncome": "1678869", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3442878", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "120043", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5937398", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "288689", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "87074", "commonStock": "47648", "currentDebt": "None", "investments": "None", "totalAssets": "12215021", "longTermDebt": "None", "shortTermDebt": "199872", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "726841", "reportedCurrency": "None", "retainedEarnings": "-17565422", "totalLiabilities": "2840755", "otherCurrentAssets": "72270", "totalCurrentAssets": "9731843", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "764924", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2483178", "currentAccountsPayable": "464282", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2413794", "totalShareholderEquity": "9374266", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "649795", "totalCurrentLiabilities": "1630171", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1210584", "cashAndShortTermInvestments": "8807575", "commonStockSharesOutstanding": "9487385", "intangibleAssetsExcludingGoodwill": "726841", "cashAndCashEquivalentsAtCarryingValue": "8807575", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2186875", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "None", "changeInInventory": "159584", "operatingCashflow": "5803059", "capitalExpenditures": "261789", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "112599", "cashflowFromInvestment": "-462552", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "288689", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11059145, "cost_of_revenue": 5937398, "gross_profit": 5121747, "research_and_development": 120043, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1678869, "depreciation_amortisation": 288689, "ebitda": 1967558, "interest_expense": 15685, "interest_income": null, "other_non_operating": null, "pretax_income": 2186875, "tax_provision": null, "effective_tax_rate": null, "net_income": 2186875, "net_income_continuing_ops": null, "net_income_to_common": 2186875, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8807575, "short_term_investments": null, "net_receivables": 764924, "inventory": 87074, "other_current_assets": null, "total_current_assets": 9731843, "net_ppe": null, "goodwill": null, "intangible_assets": 726841, "goodwill_and_intangibles": 726841, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2483178, "total_assets": 12215021, "short_term_debt": 199872, "accounts_payable": 464282, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1630171, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1210584, "total_liabilities": 2840755, "total_debt": 199872, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17565422, "total_equity": 9374266, "shares_outstanding": 9487385, "operating_cash_flow": 5803059, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 261789, "acquisitions": null, "other_investing": null, "investing_cash_flow": -462552, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 112599, "free_cash_flow": 6064848, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1678869", "ebitda": "1967558", "netIncome": "2186875", "grossProfit": "5121747", "depreciation": "None", "totalRevenue": "11059145", "costOfRevenue": "5937398", "interestIncome": "None", "incomeBeforeTax": "2186875", "interestExpense": "15685", "operatingIncome": "1678869", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3442878", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "120043", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5937398", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "288689", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "87074", "commonStock": "47648", "currentDebt": "None", "investments": "None", "totalAssets": "12215021", "longTermDebt": "None", "shortTermDebt": "199872", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "726841", "reportedCurrency": "None", "retainedEarnings": "-17565422", "totalLiabilities": "2840755", "otherCurrentAssets": "72270", "totalCurrentAssets": "9731843", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "764924", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2483178", "currentAccountsPayable": "464282", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2413794", "totalShareholderEquity": "9374266", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "649795", "totalCurrentLiabilities": "1630171", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1210584", "cashAndShortTermInvestments": "8807575", "commonStockSharesOutstanding": "9487385", "intangibleAssetsExcludingGoodwill": "726841", "cashAndCashEquivalentsAtCarryingValue": "8807575", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2186875", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "None", "changeInInventory": "159584", "operatingCashflow": "5803059", "capitalExpenditures": "261789", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "112599", "cashflowFromInvestment": "-462552", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "288689", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:58.846205+00:00", "is_restated": false, "income_statement": { "revenue": 9622332, "cost_of_revenue": 4927374, "gross_profit": 4694958, "ebit": 1942097, "ebitda": 2065758, "pretax_income": 2071777, "tax_provision": null, "net_income": 2071777, "net_income_to_common": 2071777, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3354469, "total_current_assets": 7942256, "total_assets": 10272281, "short_term_debt": 145028, "long_term_debt": null, "total_debt": 145028, "total_liabilities": 3382484, "total_equity": 6889797, "shares_outstanding": 9463282, "goodwill_and_intangibles": 581598 }, "cash_flow": { "operating_cash_flow": -1074003, "capital_expenditure": 228147, "free_cash_flow": -845856, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10832, "ticker_id": 4674, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:58.846205+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1942097", "ebitda": "2065758", "netIncome": "2071777", "grossProfit": "4694958", "depreciation": "None", "totalRevenue": "9622332", "costOfRevenue": "4927374", "interestIncome": "None", "incomeBeforeTax": "2071777", "interestExpense": "12930", "operatingIncome": "1942097", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2752861", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "193368", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4927374", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "123661", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "246658", "commonStock": "47626", "currentDebt": "None", "investments": "None", "totalAssets": "10272281", "longTermDebt": "None", "shortTermDebt": "145028", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "581598", "reportedCurrency": "None", "retainedEarnings": "-19752297", "totalLiabilities": "3382484", "otherCurrentAssets": "125664", "totalCurrentAssets": "7942256", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4215465", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2330024", "currentAccountsPayable": "834269", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2354067", "totalShareholderEquity": "6889797", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1121607", "totalCurrentLiabilities": "2253602", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1128882", "cashAndShortTermInvestments": "3354469", "commonStockSharesOutstanding": "9463282", "intangibleAssetsExcludingGoodwill": "581598", "cashAndCashEquivalentsAtCarryingValue": "3354469", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2071777", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "-143217", "operatingCashflow": "-1074003", "capitalExpenditures": "228147", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1188430", "cashflowFromInvestment": "-228150", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "123661", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9622332, "cost_of_revenue": 4927374, "gross_profit": 4694958, "research_and_development": 193368, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1942097, "depreciation_amortisation": 123661, "ebitda": 2065758, "interest_expense": 12930, "interest_income": null, "other_non_operating": null, "pretax_income": 2071777, "tax_provision": null, "effective_tax_rate": null, "net_income": 2071777, "net_income_continuing_ops": null, "net_income_to_common": 2071777, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3354469, "short_term_investments": null, "net_receivables": 4215465, "inventory": 246658, "other_current_assets": null, "total_current_assets": 7942256, "net_ppe": null, "goodwill": null, "intangible_assets": 581598, "goodwill_and_intangibles": 581598, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2330024, "total_assets": 10272281, "short_term_debt": 145028, "accounts_payable": 834269, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2253602, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1128882, "total_liabilities": 3382484, "total_debt": 145028, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19752297, "total_equity": 6889797, "shares_outstanding": 9463282, "operating_cash_flow": -1074003, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 228147, "acquisitions": null, "other_investing": null, "investing_cash_flow": -228150, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1188430, "free_cash_flow": -845856, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1942097", "ebitda": "2065758", "netIncome": "2071777", "grossProfit": "4694958", "depreciation": "None", "totalRevenue": "9622332", "costOfRevenue": "4927374", "interestIncome": "None", "incomeBeforeTax": "2071777", "interestExpense": "12930", "operatingIncome": "1942097", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2752861", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "193368", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4927374", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "123661", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "246658", "commonStock": "47626", "currentDebt": "None", "investments": "None", "totalAssets": "10272281", "longTermDebt": "None", "shortTermDebt": "145028", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "581598", "reportedCurrency": "None", "retainedEarnings": "-19752297", "totalLiabilities": "3382484", "otherCurrentAssets": "125664", "totalCurrentAssets": "7942256", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4215465", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2330024", "currentAccountsPayable": "834269", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2354067", "totalShareholderEquity": "6889797", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1121607", "totalCurrentLiabilities": "2253602", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1128882", "cashAndShortTermInvestments": "3354469", "commonStockSharesOutstanding": "9463282", "intangibleAssetsExcludingGoodwill": "581598", "cashAndCashEquivalentsAtCarryingValue": "3354469", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2071777", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "-143217", "operatingCashflow": "-1074003", "capitalExpenditures": "228147", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1188430", "cashflowFromInvestment": "-228150", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "123661", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:58.846205+00:00", "is_restated": false, "income_statement": { "revenue": 2330528, "cost_of_revenue": 1453354, "gross_profit": 877174, "ebit": -2030474, "ebitda": -1965345, "pretax_income": -2021826, "tax_provision": null, "net_income": -2021826, "net_income_to_common": -2021826, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3468192, "total_current_assets": 3826869, "total_assets": 4677374, "short_term_debt": 103860, "long_term_debt": null, "total_debt": 103860, "total_liabilities": 1288155, "total_equity": 3389219, "shares_outstanding": 4727495, "goodwill_and_intangibles": 620882 }, "cash_flow": { "operating_cash_flow": -2037388, "capital_expenditure": 184072, "free_cash_flow": -1853316, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10833, "ticker_id": 4674, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:58.846205+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2030474", "ebitda": "-1965345", "netIncome": "-2021826", "grossProfit": "877174", "depreciation": "None", "totalRevenue": "2330528", "costOfRevenue": "1453354", "interestIncome": "None", "incomeBeforeTax": "-2021826", "interestExpense": "None", "operatingIncome": "-2030474", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2907648", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "338874", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1453354", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65129", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "103441", "commonStock": "47288", "currentDebt": "None", "investments": "None", "totalAssets": "4677374", "longTermDebt": "None", "shortTermDebt": "103860", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "620882", "reportedCurrency": "None", "retainedEarnings": "-21824074", "totalLiabilities": "1288155", "otherCurrentAssets": "50165", "totalCurrentAssets": "3826869", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "205071", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "850505", "currentAccountsPayable": "471056", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "144107", "totalShareholderEquity": "3389219", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "602536", "totalCurrentLiabilities": "1247908", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40246", "cashAndShortTermInvestments": "3468192", "commonStockSharesOutstanding": "4727495", "intangibleAssetsExcludingGoodwill": "620882", "cashAndCashEquivalentsAtCarryingValue": "3468192", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2021826", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "-67964", "operatingCashflow": "-2037388", "capitalExpenditures": "184072", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3405826", "cashflowFromInvestment": "1463736", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65129", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2330528, "cost_of_revenue": 1453354, "gross_profit": 877174, "research_and_development": 338874, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2030474, "depreciation_amortisation": 65129, "ebitda": -1965345, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2021826, "tax_provision": null, "effective_tax_rate": null, "net_income": -2021826, "net_income_continuing_ops": null, "net_income_to_common": -2021826, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3468192, "short_term_investments": null, "net_receivables": 205071, "inventory": 103441, "other_current_assets": null, "total_current_assets": 3826869, "net_ppe": null, "goodwill": null, "intangible_assets": 620882, "goodwill_and_intangibles": 620882, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 850505, "total_assets": 4677374, "short_term_debt": 103860, "accounts_payable": 471056, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1247908, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40246, "total_liabilities": 1288155, "total_debt": 103860, "preferred_stock": null, "minority_interest": null, "retained_earnings": -21824074, "total_equity": 3389219, "shares_outstanding": 4727495, "operating_cash_flow": -2037388, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 184072, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1463736, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3405826, "free_cash_flow": -1853316, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2030474", "ebitda": "-1965345", "netIncome": "-2021826", "grossProfit": "877174", "depreciation": "None", "totalRevenue": "2330528", "costOfRevenue": "1453354", "interestIncome": "None", "incomeBeforeTax": "-2021826", "interestExpense": "None", "operatingIncome": "-2030474", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2907648", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "338874", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1453354", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65129", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "103441", "commonStock": "47288", "currentDebt": "None", "investments": "None", "totalAssets": "4677374", "longTermDebt": "None", "shortTermDebt": "103860", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "620882", "reportedCurrency": "None", "retainedEarnings": "-21824074", "totalLiabilities": "1288155", "otherCurrentAssets": "50165", "totalCurrentAssets": "3826869", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "205071", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "850505", "currentAccountsPayable": "471056", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "144107", "totalShareholderEquity": "3389219", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "602536", "totalCurrentLiabilities": "1247908", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40246", "cashAndShortTermInvestments": "3468192", "commonStockSharesOutstanding": "4727495", "intangibleAssetsExcludingGoodwill": "620882", "cashAndCashEquivalentsAtCarryingValue": "3468192", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2021826", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "-67964", "operatingCashflow": "-2037388", "capitalExpenditures": "184072", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3405826", "cashflowFromInvestment": "1463736", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65129", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:58.846205+00:00", "is_restated": false, "income_statement": { "revenue": 288300, "cost_of_revenue": 263917, "gross_profit": 24383, "ebit": -2467290, "ebitda": -2423382, "pretax_income": -2425338, "tax_provision": null, "net_income": -2425338, "net_income_to_common": -2425338, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 636018, "total_current_assets": 2403366, "total_assets": 3125886, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 976560, "total_equity": 2149326, "shares_outstanding": 4725633, "goodwill_and_intangibles": 658024 }, "cash_flow": { "operating_cash_flow": -2122808, "capital_expenditure": 2292, "free_cash_flow": -2120516, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10834, "ticker_id": 4674, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:58.846205+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2467290", "ebitda": "-2423382", "netIncome": "-2425338", "grossProfit": "24383", "depreciation": "None", "totalRevenue": "288300", "costOfRevenue": "263917", "interestIncome": "None", "incomeBeforeTax": "-2425338", "interestExpense": "None", "operatingIncome": "-2467290", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2491673", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "195041", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "263917", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43908", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "35477", "commonStock": "47256", "currentDebt": "None", "investments": "None", "totalAssets": "3125886", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "658024", "reportedCurrency": "None", "retainedEarnings": "-19802248", "totalLiabilities": "976560", "otherCurrentAssets": "51567", "totalCurrentAssets": "2403366", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1647806", "currentNetReceivables": "32498", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "722519", "currentAccountsPayable": "382722", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2149326", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "516063", "totalCurrentLiabilities": "976560", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "636018", "commonStockSharesOutstanding": "4725633", "intangibleAssetsExcludingGoodwill": "658024", "cashAndCashEquivalentsAtCarryingValue": "636018", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2425338", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "-9179", "operatingCashflow": "-2122808", "capitalExpenditures": "2292", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1149484", "cashflowFromInvestment": "-1664152", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43908", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 288300, "cost_of_revenue": 263917, "gross_profit": 24383, "research_and_development": 195041, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2467290, "depreciation_amortisation": 43908, "ebitda": -2423382, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2425338, "tax_provision": null, "effective_tax_rate": null, "net_income": -2425338, "net_income_continuing_ops": null, "net_income_to_common": -2425338, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 636018, "short_term_investments": 1647806, "net_receivables": 32498, "inventory": 35477, "other_current_assets": null, "total_current_assets": 2403366, "net_ppe": null, "goodwill": null, "intangible_assets": 658024, "goodwill_and_intangibles": 658024, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 722519, "total_assets": 3125886, "short_term_debt": null, "accounts_payable": 382722, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 976560, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 976560, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19802248, "total_equity": 2149326, "shares_outstanding": 4725633, "operating_cash_flow": -2122808, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2292, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1664152, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1149484, "free_cash_flow": -2120516, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2467290", "ebitda": "-2423382", "netIncome": "-2425338", "grossProfit": "24383", "depreciation": "None", "totalRevenue": "288300", "costOfRevenue": "263917", "interestIncome": "None", "incomeBeforeTax": "-2425338", "interestExpense": "None", "operatingIncome": "-2467290", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2491673", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "195041", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "263917", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43908", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "35477", "commonStock": "47256", "currentDebt": "None", "investments": "None", "totalAssets": "3125886", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "658024", "reportedCurrency": "None", "retainedEarnings": "-19802248", "totalLiabilities": "976560", "otherCurrentAssets": "51567", "totalCurrentAssets": "2403366", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1647806", "currentNetReceivables": "32498", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "722519", "currentAccountsPayable": "382722", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2149326", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "516063", "totalCurrentLiabilities": "976560", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "636018", "commonStockSharesOutstanding": "4725633", "intangibleAssetsExcludingGoodwill": "658024", "cashAndCashEquivalentsAtCarryingValue": "636018", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2425338", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "-9179", "operatingCashflow": "-2122808", "capitalExpenditures": "2292", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1149484", "cashflowFromInvestment": "-1664152", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43908", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:58.846205+00:00", "is_restated": false, "income_statement": { "revenue": 277047, "cost_of_revenue": 217595, "gross_profit": 59452, "ebit": -1474214, "ebitda": -1443454, "pretax_income": -1463105, "tax_provision": null, "net_income": -1463105, "net_income_to_common": -1463105, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3273494, "total_current_assets": 3331758, "total_assets": 4105209, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 820542, "total_equity": 3284667, "shares_outstanding": 4713339, "goodwill_and_intangibles": 641995 }, "cash_flow": { "operating_cash_flow": -1314504, "capital_expenditure": 64076, "free_cash_flow": -1250428, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10835, "ticker_id": 4674, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:58.846205+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1474214", "ebitda": "-1443454", "netIncome": "-1463105", "grossProfit": "59452", "depreciation": "None", "totalRevenue": "277047", "costOfRevenue": "217595", "interestIncome": "None", "incomeBeforeTax": "-1463105", "interestExpense": "None", "operatingIncome": "-1474214", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1533666", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "234492", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "217595", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30760", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "26298", "commonStock": "47256", "currentDebt": "None", "investments": "None", "totalAssets": "4105209", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "641995", "reportedCurrency": "None", "retainedEarnings": "-17376910", "totalLiabilities": "820542", "otherCurrentAssets": "16478", "totalCurrentAssets": "3331758", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15488", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "773451", "currentAccountsPayable": "327668", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3284667", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "492874", "totalCurrentLiabilities": "820542", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "3273494", "commonStockSharesOutstanding": "4713339", "intangibleAssetsExcludingGoodwill": "641995", "cashAndCashEquivalentsAtCarryingValue": "3273494", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1463105", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "11494", "operatingCashflow": "-1314504", "capitalExpenditures": "64076", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3984088", "cashflowFromInvestment": "-436173", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30760", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 277047, "cost_of_revenue": 217595, "gross_profit": 59452, "research_and_development": 234492, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1474214, "depreciation_amortisation": 30760, "ebitda": -1443454, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1463105, "tax_provision": null, "effective_tax_rate": null, "net_income": -1463105, "net_income_continuing_ops": null, "net_income_to_common": -1463105, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3273494, "short_term_investments": null, "net_receivables": 15488, "inventory": 26298, "other_current_assets": null, "total_current_assets": 3331758, "net_ppe": null, "goodwill": null, "intangible_assets": 641995, "goodwill_and_intangibles": 641995, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 773451, "total_assets": 4105209, "short_term_debt": null, "accounts_payable": 327668, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 820542, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 820542, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17376910, "total_equity": 3284667, "shares_outstanding": 4713339, "operating_cash_flow": -1314504, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 64076, "acquisitions": null, "other_investing": null, "investing_cash_flow": -436173, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3984088, "free_cash_flow": -1250428, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1474214", "ebitda": "-1443454", "netIncome": "-1463105", "grossProfit": "59452", "depreciation": "None", "totalRevenue": "277047", "costOfRevenue": "217595", "interestIncome": "None", "incomeBeforeTax": "-1463105", "interestExpense": "None", "operatingIncome": "-1474214", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1533666", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "234492", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "217595", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30760", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "26298", "commonStock": "47256", "currentDebt": "None", "investments": "None", "totalAssets": "4105209", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "641995", "reportedCurrency": "None", "retainedEarnings": "-17376910", "totalLiabilities": "820542", "otherCurrentAssets": "16478", "totalCurrentAssets": "3331758", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15488", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "773451", "currentAccountsPayable": "327668", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3284667", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "492874", "totalCurrentLiabilities": "820542", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "3273494", "commonStockSharesOutstanding": "4713339", "intangibleAssetsExcludingGoodwill": "641995", "cashAndCashEquivalentsAtCarryingValue": "3273494", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1463105", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "11494", "operatingCashflow": "-1314504", "capitalExpenditures": "64076", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3984088", "cashflowFromInvestment": "-436173", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30760", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:58.846205+00:00", "is_restated": false, "income_statement": { "revenue": 353375, "cost_of_revenue": 290491, "gross_profit": 62884, "ebit": -1443356, "ebitda": -1443356, "pretax_income": -2120644, "tax_provision": null, "net_income": -2120644, "net_income_to_common": -2120644, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4219099, "total_current_assets": 4700277, "total_assets": 5803347, "short_term_debt": 189649, "long_term_debt": null, "total_debt": 189649, "total_liabilities": 466177, "total_equity": 2552886, "shares_outstanding": 7657229, "goodwill_and_intangibles": 206801 }, "cash_flow": { "operating_cash_flow": -1288960, "capital_expenditure": 5354, "free_cash_flow": -1283606, "dividends_paid": 54192, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10820, "ticker_id": 4674, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:58.846205+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-1443356", "netIncome": "-2120644", "grossProfit": "62884", "depreciation": "None", "totalRevenue": "353375", "costOfRevenue": "290491", "interestIncome": "6653", "incomeBeforeTax": "-2120644", "interestExpense": "-267008", "operatingIncome": "-1443356", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-260355", "nonInterestIncome": "None", "operatingExpenses": "1506240", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "153482", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "290491", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1352758", "netIncomeFromContinuingOperations": "-2174836" }, "balance": { "goodwill": "None", "inventory": "104523", "commonStock": "104430", "currentDebt": "None", "investments": "None", "totalAssets": "5803347", "longTermDebt": "None", "shortTermDebt": "189649", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "206801", "reportedCurrency": "USD", "retainedEarnings": "-35422055", "totalLiabilities": "466177", "otherCurrentAssets": "175174", "totalCurrentAssets": "4700277", "currentLongTermDebt": "306716", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "201481", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1103070", "currentAccountsPayable": "980486", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "618771", "totalShareholderEquity": "2552886", "capitalLeaseObligations": "618771", "otherCurrentLiabilities": "959243", "totalCurrentLiabilities": "2580045", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "429122", "cashAndShortTermInvestments": "4219099", "commonStockSharesOutstanding": "7657229", "intangibleAssetsExcludingGoodwill": "206801", "cashAndCashEquivalentsAtCarryingValue": "4219099", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2120644", "profitLoss": "None", "dividendPayout": "54192", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "11694", "operatingCashflow": "-1288960", "capitalExpenditures": "5354", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4487426", "cashflowFromInvestment": "-5354", "stockBasedCompensation": "128440", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54192", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9186", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 353375, "cost_of_revenue": 290491, "gross_profit": 62884, "research_and_development": 153482, "selling_general_admin": 1352758, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1443356, "depreciation_amortisation": null, "ebitda": -1443356, "interest_expense": -267008, "interest_income": null, "other_non_operating": null, "pretax_income": -2120644, "tax_provision": null, "effective_tax_rate": null, "net_income": -2120644, "net_income_continuing_ops": -2174836, "net_income_to_common": -2120644, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4219099, "short_term_investments": null, "net_receivables": 201481, "inventory": 104523, "other_current_assets": null, "total_current_assets": 4700277, "net_ppe": null, "goodwill": null, "intangible_assets": 206801, "goodwill_and_intangibles": 206801, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1103070, "total_assets": 5803347, "short_term_debt": 189649, "accounts_payable": 980486, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2580045, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 429122, "total_liabilities": 466177, "total_debt": 189649, "preferred_stock": null, "minority_interest": null, "retained_earnings": -35422055, "total_equity": 2552886, "shares_outstanding": 7657229, "operating_cash_flow": -1288960, "stock_based_compensation": 128440, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5354, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5354, "dividends_paid": 54192, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4487426, "free_cash_flow": -1283606, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-1443356", "netIncome": "-2120644", "grossProfit": "62884", "depreciation": "None", "totalRevenue": "353375", "costOfRevenue": "290491", "interestIncome": "6653", "incomeBeforeTax": "-2120644", "interestExpense": "-267008", "operatingIncome": "-1443356", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-260355", "nonInterestIncome": "None", "operatingExpenses": "1506240", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "153482", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "290491", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1352758", "netIncomeFromContinuingOperations": "-2174836" }, "balance": { "goodwill": "None", "inventory": "104523", "commonStock": "104430", "currentDebt": "None", "investments": "None", "totalAssets": "5803347", "longTermDebt": "None", "shortTermDebt": "189649", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "206801", "reportedCurrency": "USD", "retainedEarnings": "-35422055", "totalLiabilities": "466177", "otherCurrentAssets": "175174", "totalCurrentAssets": "4700277", "currentLongTermDebt": "306716", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "201481", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1103070", "currentAccountsPayable": "980486", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "618771", "totalShareholderEquity": "2552886", "capitalLeaseObligations": "618771", "otherCurrentLiabilities": "959243", "totalCurrentLiabilities": "2580045", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "429122", "cashAndShortTermInvestments": "4219099", "commonStockSharesOutstanding": "7657229", "intangibleAssetsExcludingGoodwill": "206801", "cashAndCashEquivalentsAtCarryingValue": "4219099", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2120644", "profitLoss": "None", "dividendPayout": "54192", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "11694", "operatingCashflow": "-1288960", "capitalExpenditures": "5354", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4487426", "cashflowFromInvestment": "-5354", "stockBasedCompensation": "128440", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54192", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9186", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:58.846205+00:00", "is_restated": false, "income_statement": { "revenue": 538274, "cost_of_revenue": 407857, "gross_profit": 130417, "ebit": -912846, "ebitda": null, "pretax_income": -1307771, "tax_provision": null, "net_income": -1307771, "net_income_to_common": -1307771, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1025987000, "total_current_assets": 1471133000, "total_assets": 4137357000, "short_term_debt": 175948000, "long_term_debt": 619355, "total_debt": 176567355, "total_liabilities": 1693441000, "total_equity": -19225000, "shares_outstanding": 10347232, "goodwill_and_intangibles": 202264000 }, "cash_flow": { "operating_cash_flow": -511667, "capital_expenditure": 0, "free_cash_flow": -511667, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10821, "ticker_id": 4674, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:58.846205+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-1307771", "grossProfit": "130417", "depreciation": "None", "totalRevenue": "538274", "costOfRevenue": "407857", "interestIncome": "3087", "incomeBeforeTax": "-1307771", "interestExpense": "124985", "operatingIncome": "-912846", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-121898", "nonInterestIncome": "None", "operatingExpenses": "1451120", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "130554", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "407857", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "912709", "netIncomeFromContinuingOperations": "-1307771" }, "balance": { "goodwill": "None", "inventory": "116217000", "commonStock": "54422000", "currentDebt": "None", "investments": "None", "totalAssets": "4137357000", "longTermDebt": "619355", "shortTermDebt": "175948000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "202264000", "reportedCurrency": "USD", "retainedEarnings": "-33247219000", "totalLiabilities": "1693441000", "otherCurrentAssets": "128975000", "totalCurrentAssets": "1471133000", "currentLongTermDebt": "74611", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "199954000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2666224000", "currentAccountsPayable": "868545000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1284028000", "totalShareholderEquity": "-19225000", "capitalLeaseObligations": "664673", "otherCurrentLiabilities": "1003777000", "totalCurrentLiabilities": "2463141000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1108080000", "cashAndShortTermInvestments": "1025987000", "commonStockSharesOutstanding": "10347232", "intangibleAssetsExcludingGoodwill": "202264000", "cashAndCashEquivalentsAtCarryingValue": "1025987000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1307771", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-61454", "operatingCashflow": "-511667", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "392799", "cashflowFromInvestment": "None", "stockBasedCompensation": "127230", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17874", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 538274, "cost_of_revenue": 407857, "gross_profit": 130417, "research_and_development": 130554, "selling_general_admin": 912709, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -912846, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 124985, "interest_income": null, "other_non_operating": null, "pretax_income": -1307771, "tax_provision": null, "effective_tax_rate": null, "net_income": -1307771, "net_income_continuing_ops": -1307771, "net_income_to_common": -1307771, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1025987000, "short_term_investments": null, "net_receivables": 199954000, "inventory": 116217000, "other_current_assets": null, "total_current_assets": 1471133000, "net_ppe": null, "goodwill": null, "intangible_assets": 202264000, "goodwill_and_intangibles": 202264000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2666224000, "total_assets": 4137357000, "short_term_debt": 175948000, "accounts_payable": 868545000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2463141000, "long_term_debt": 619355, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1108080000, "total_liabilities": 1693441000, "total_debt": 176567355, "preferred_stock": null, "minority_interest": null, "retained_earnings": -33247219000, "total_equity": -19225000, "shares_outstanding": 10347232, "operating_cash_flow": -511667, "stock_based_compensation": 127230, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 392799, "free_cash_flow": -511667, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-1307771", "grossProfit": "130417", "depreciation": "None", "totalRevenue": "538274", "costOfRevenue": "407857", "interestIncome": "3087", "incomeBeforeTax": "-1307771", "interestExpense": "124985", "operatingIncome": "-912846", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-121898", "nonInterestIncome": "None", "operatingExpenses": "1451120", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "130554", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "407857", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "912709", "netIncomeFromContinuingOperations": "-1307771" }, "balance": { "goodwill": "None", "inventory": "116217000", "commonStock": "54422000", "currentDebt": "None", "investments": "None", "totalAssets": "4137357000", "longTermDebt": "619355", "shortTermDebt": "175948000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "202264000", "reportedCurrency": "USD", "retainedEarnings": "-33247219000", "totalLiabilities": "1693441000", "otherCurrentAssets": "128975000", "totalCurrentAssets": "1471133000", "currentLongTermDebt": "74611", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "199954000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2666224000", "currentAccountsPayable": "868545000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1284028000", "totalShareholderEquity": "-19225000", "capitalLeaseObligations": "664673", "otherCurrentLiabilities": "1003777000", "totalCurrentLiabilities": "2463141000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1108080000", "cashAndShortTermInvestments": "1025987000", "commonStockSharesOutstanding": "10347232", "intangibleAssetsExcludingGoodwill": "202264000", "cashAndCashEquivalentsAtCarryingValue": "1025987000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1307771", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-61454", "operatingCashflow": "-511667", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "392799", "cashflowFromInvestment": "None", "stockBasedCompensation": "127230", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17874", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:58.846205+00:00", "is_restated": false, "income_statement": { "revenue": 417979, "cost_of_revenue": 272913, "gross_profit": 145066, "ebit": -800173, "ebitda": -780949, "pretax_income": -825539, "tax_provision": null, "net_income": -825539, "net_income_to_common": -825539, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1144855, "total_current_assets": 1565774, "total_assets": 3239449, "short_term_debt": 173349, "long_term_debt": 450498, "total_debt": 623847, "total_liabilities": 3130993, "total_equity": 108456, "shares_outstanding": 4856000, "goodwill_and_intangibles": 479848 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10823, "ticker_id": 4674, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:58.846205+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-800173", "ebitda": "-780949", "netIncome": "-825539", "grossProfit": "145066", "depreciation": "None", "totalRevenue": "417979", "costOfRevenue": "272913", "interestIncome": "None", "incomeBeforeTax": "-825539", "interestExpense": "29547", "operatingIncome": "-800173", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "945239", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "131060", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "272913", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19224", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "54762", "commonStock": "49172", "currentDebt": "None", "investments": "None", "totalAssets": "3239449", "longTermDebt": "450498", "shortTermDebt": "173349", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "479848", "reportedCurrency": "USD", "retainedEarnings": "-31939448", "totalLiabilities": "3130993", "otherCurrentAssets": "229284", "totalCurrentAssets": "1565774", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "136873", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1673675", "currentAccountsPayable": "628384", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1695765", "totalShareholderEquity": "108456", "capitalLeaseObligations": "709308", "otherCurrentLiabilities": "681631", "totalCurrentLiabilities": "1992152", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1138841", "cashAndShortTermInvestments": "1144855", "commonStockSharesOutstanding": "4856000", "intangibleAssetsExcludingGoodwill": "479848", "cashAndCashEquivalentsAtCarryingValue": "1144855", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 417979, "cost_of_revenue": 272913, "gross_profit": 145066, "research_and_development": 131060, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -800173, "depreciation_amortisation": 19224, "ebitda": -780949, "interest_expense": 29547, "interest_income": null, "other_non_operating": null, "pretax_income": -825539, "tax_provision": null, "effective_tax_rate": null, "net_income": -825539, "net_income_continuing_ops": null, "net_income_to_common": -825539, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1144855, "short_term_investments": null, "net_receivables": 136873, "inventory": 54762, "other_current_assets": null, "total_current_assets": 1565774, "net_ppe": null, "goodwill": null, "intangible_assets": 479848, "goodwill_and_intangibles": 479848, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1673675, "total_assets": 3239449, "short_term_debt": 173349, "accounts_payable": 628384, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1992152, "long_term_debt": 450498, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1138841, "total_liabilities": 3130993, "total_debt": 623847, "preferred_stock": null, "minority_interest": null, "retained_earnings": -31939448, "total_equity": 108456, "shares_outstanding": 4856000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-800173", "ebitda": "-780949", "netIncome": "-825539", "grossProfit": "145066", "depreciation": "None", "totalRevenue": "417979", "costOfRevenue": "272913", "interestIncome": "None", "incomeBeforeTax": "-825539", "interestExpense": "29547", "operatingIncome": "-800173", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "945239", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "131060", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "272913", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19224", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "54762", "commonStock": "49172", "currentDebt": "None", "investments": "None", "totalAssets": "3239449", "longTermDebt": "450498", "shortTermDebt": "173349", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "479848", "reportedCurrency": "USD", "retainedEarnings": "-31939448", "totalLiabilities": "3130993", "otherCurrentAssets": "229284", "totalCurrentAssets": "1565774", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "136873", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1673675", "currentAccountsPayable": "628384", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1695765", "totalShareholderEquity": "108456", "capitalLeaseObligations": "709308", "otherCurrentLiabilities": "681631", "totalCurrentLiabilities": "1992152", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1138841", "cashAndShortTermInvestments": "1144855", "commonStockSharesOutstanding": "4856000", "intangibleAssetsExcludingGoodwill": "479848", "cashAndCashEquivalentsAtCarryingValue": "1144855", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:58.846205+00:00", "is_restated": false, "income_statement": { "revenue": 553820, "cost_of_revenue": 388025, "gross_profit": 165795, "ebit": -772180, "ebitda": null, "pretax_income": -764577, "tax_provision": null, "net_income": -764577, "net_income_to_common": -764577, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -488293, "capital_expenditure": 0, "free_cash_flow": -488293, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10824, "ticker_id": 4674, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:58.846205+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-764577", "grossProfit": "165795", "depreciation": "None", "totalRevenue": "553820", "costOfRevenue": "388025", "interestIncome": "8458", "incomeBeforeTax": "-764577", "interestExpense": "740", "operatingIncome": "-772180", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "7718", "nonInterestIncome": "None", "operatingExpenses": "1326000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "136831", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "388025", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "801144", "netIncomeFromContinuingOperations": "-764577" }, "cashflow": { "netIncome": "-764577", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-20866", "operatingCashflow": "-488293", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "262338", "cashflowFromInvestment": "None", "stockBasedCompensation": "129650", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21612", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 553820, "cost_of_revenue": 388025, "gross_profit": 165795, "research_and_development": 136831, "selling_general_admin": 801144, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -772180, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 740, "interest_income": null, "other_non_operating": null, "pretax_income": -764577, "tax_provision": null, "effective_tax_rate": null, "net_income": -764577, "net_income_continuing_ops": -764577, "net_income_to_common": -764577, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": -488293, "stock_based_compensation": 129650, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 262338, "free_cash_flow": -488293, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-764577", "grossProfit": "165795", "depreciation": "None", "totalRevenue": "553820", "costOfRevenue": "388025", "interestIncome": "8458", "incomeBeforeTax": "-764577", "interestExpense": "740", "operatingIncome": "-772180", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "7718", "nonInterestIncome": "None", "operatingExpenses": "1326000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "136831", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "388025", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "801144", "netIncomeFromContinuingOperations": "-764577" }, "cashflow": { "netIncome": "-764577", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-20866", "operatingCashflow": "-488293", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "262338", "cashflowFromInvestment": "None", "stockBasedCompensation": "129650", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21612", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:58.846205+00:00", "is_restated": false, "income_statement": { "revenue": 536084, "cost_of_revenue": 373054, "gross_profit": 163030, "ebit": -1249048, "ebitda": -1217473, "pretax_income": -1249048, "tax_provision": null, "net_income": -1249048, "net_income_to_common": -1249048, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1784009, "total_current_assets": 2034225, "total_assets": 3613142, "short_term_debt": 165702, "long_term_debt": null, "total_debt": 165702, "total_liabilities": 2078926, "total_equity": 1534216, "shares_outstanding": 4804000, "goodwill_and_intangibles": 499172 }, "cash_flow": { "operating_cash_flow": -536451, "capital_expenditure": 0, "free_cash_flow": -536451, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10825, "ticker_id": 4674, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:58.846205+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1249048", "ebitda": "-1217473", "netIncome": "-1249048", "grossProfit": "163030", "depreciation": "None", "totalRevenue": "536084", "costOfRevenue": "373054", "interestIncome": "11270", "incomeBeforeTax": "-1249048", "interestExpense": "0", "operatingIncome": "-1243998", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "11270", "nonInterestIncome": "None", "operatingExpenses": "1407028", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "446056", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "373054", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31575", "sellingGeneralAndAdministrative": "960972", "netIncomeFromContinuingOperations": "-1249048" }, "balance": { "goodwill": "None", "inventory": "47164", "commonStock": "48231", "currentDebt": "None", "investments": "None", "totalAssets": "3613142", "longTermDebt": "None", "shortTermDebt": "165702", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "499172", "reportedCurrency": "USD", "retainedEarnings": "-29508398", "totalLiabilities": "2078926", "otherCurrentAssets": "67780", "totalCurrentAssets": "2034225", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "135272", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1578916", "currentAccountsPayable": "372303", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1513398", "totalShareholderEquity": "1534216", "capitalLeaseObligations": "839550", "otherCurrentLiabilities": "346622", "totalCurrentLiabilities": "1355078", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "723848", "cashAndShortTermInvestments": "1784009", "commonStockSharesOutstanding": "4804000", "intangibleAssetsExcludingGoodwill": "499172", "cashAndCashEquivalentsAtCarryingValue": "1784009", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1249048", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "4529", "operatingCashflow": "-536451", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "110026", "cashflowFromInvestment": "None", "stockBasedCompensation": "652980", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31575", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 536084, "cost_of_revenue": 373054, "gross_profit": 163030, "research_and_development": 446056, "selling_general_admin": 960972, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1249048, "depreciation_amortisation": 31575, "ebitda": -1217473, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -1249048, "tax_provision": null, "effective_tax_rate": null, "net_income": -1249048, "net_income_continuing_ops": -1249048, "net_income_to_common": -1249048, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1784009, "short_term_investments": null, "net_receivables": 135272, "inventory": 47164, "other_current_assets": null, "total_current_assets": 2034225, "net_ppe": null, "goodwill": null, "intangible_assets": 499172, "goodwill_and_intangibles": 499172, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1578916, "total_assets": 3613142, "short_term_debt": 165702, "accounts_payable": 372303, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1355078, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 723848, "total_liabilities": 2078926, "total_debt": 165702, "preferred_stock": null, "minority_interest": null, "retained_earnings": -29508398, "total_equity": 1534216, "shares_outstanding": 4804000, "operating_cash_flow": -536451, "stock_based_compensation": 652980, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 110026, "free_cash_flow": -536451, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1249048", "ebitda": "-1217473", "netIncome": "-1249048", "grossProfit": "163030", "depreciation": "None", "totalRevenue": "536084", "costOfRevenue": "373054", "interestIncome": "11270", "incomeBeforeTax": "-1249048", "interestExpense": "0", "operatingIncome": "-1243998", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "11270", "nonInterestIncome": "None", "operatingExpenses": "1407028", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "446056", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "373054", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31575", "sellingGeneralAndAdministrative": "960972", "netIncomeFromContinuingOperations": "-1249048" }, "balance": { "goodwill": "None", "inventory": "47164", "commonStock": "48231", "currentDebt": "None", "investments": "None", "totalAssets": "3613142", "longTermDebt": "None", "shortTermDebt": "165702", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "499172", "reportedCurrency": "USD", "retainedEarnings": "-29508398", "totalLiabilities": "2078926", "otherCurrentAssets": "67780", "totalCurrentAssets": "2034225", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "135272", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1578916", "currentAccountsPayable": "372303", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1513398", "totalShareholderEquity": "1534216", "capitalLeaseObligations": "839550", "otherCurrentLiabilities": "346622", "totalCurrentLiabilities": "1355078", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "723848", "cashAndShortTermInvestments": "1784009", "commonStockSharesOutstanding": "4804000", "intangibleAssetsExcludingGoodwill": "499172", "cashAndCashEquivalentsAtCarryingValue": "1784009", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1249048", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "4529", "operatingCashflow": "-536451", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "110026", "cashflowFromInvestment": "None", "stockBasedCompensation": "652980", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31575", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:58.846205+00:00", "is_restated": false, "income_statement": { "revenue": 361009, "cost_of_revenue": 336869, "gross_profit": 24140, "ebit": -1890450, "ebitda": -1856302, "pretax_income": -1873524, "tax_provision": null, "net_income": -1873524, "net_income_to_common": -1873524, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 4804000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10827, "ticker_id": 4674, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:58.846205+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1890450", "ebitda": "-1856302", "netIncome": "-1873524", "grossProfit": "24140", "depreciation": "None", "totalRevenue": "361009", "costOfRevenue": "336869", "interestIncome": "None", "incomeBeforeTax": "-1873524", "interestExpense": "None", "operatingIncome": "-1890450", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1914590", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "297099", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "336869", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34148", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "4804000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 361009, "cost_of_revenue": 336869, "gross_profit": 24140, "research_and_development": 297099, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1890450, "depreciation_amortisation": 34148, "ebitda": -1856302, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1873524, "tax_provision": null, "effective_tax_rate": null, "net_income": -1873524, "net_income_continuing_ops": null, "net_income_to_common": -1873524, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 4804000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1890450", "ebitda": "-1856302", "netIncome": "-1873524", "grossProfit": "24140", "depreciation": "None", "totalRevenue": "361009", "costOfRevenue": "336869", "interestIncome": "None", "incomeBeforeTax": "-1873524", "interestExpense": "None", "operatingIncome": "-1890450", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1914590", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "297099", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "336869", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34148", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "4804000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:58.846205+00:00", "is_restated": false, "income_statement": { "revenue": 335936, "cost_of_revenue": 296817, "gross_profit": 39119, "ebit": -1767167, "ebitda": -1727172, "pretax_income": -1716729, "tax_provision": null, "net_income": -1716729, "net_income_to_common": -1716729, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6212756, "total_current_assets": 6672541, "total_assets": 8831259, "short_term_debt": 174186, "long_term_debt": null, "total_debt": 174186, "total_liabilities": 2252939, "total_equity": 6578320, "shares_outstanding": 4769000, "goodwill_and_intangibles": 525307 }, "cash_flow": { "operating_cash_flow": -1406678, "capital_expenditure": 4682, "free_cash_flow": -1401996, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10829, "ticker_id": 4674, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:58.846205+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1767167", "ebitda": "-1727172", "netIncome": "-1716729", "grossProfit": "39119", "depreciation": "None", "totalRevenue": "335936", "costOfRevenue": "296817", "interestIncome": "None", "incomeBeforeTax": "-1716729", "interestExpense": "7096", "operatingIncome": "-1767167", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1806286", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "513722", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "296817", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39995", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "73700", "commonStock": "47653", "currentDebt": "None", "investments": "None", "totalAssets": "8831259", "longTermDebt": "None", "shortTermDebt": "174186", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "525307", "reportedCurrency": "None", "retainedEarnings": "-21276963", "totalLiabilities": "2252939", "otherCurrentAssets": "162134", "totalCurrentAssets": "6672541", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "223951", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2158717", "currentAccountsPayable": "419014", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2237011", "totalShareholderEquity": "6578320", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "165507", "totalCurrentLiabilities": "1112496", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1140443", "cashAndShortTermInvestments": "6212756", "commonStockSharesOutstanding": "4769000", "intangibleAssetsExcludingGoodwill": "525307", "cashAndCashEquivalentsAtCarryingValue": "6212756", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1716729", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "3148", "operatingCashflow": "-1406678", "capitalExpenditures": "4682", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15558", "cashflowFromInvestment": "80652", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39995", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 335936, "cost_of_revenue": 296817, "gross_profit": 39119, "research_and_development": 513722, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1767167, "depreciation_amortisation": 39995, "ebitda": -1727172, "interest_expense": 7096, "interest_income": null, "other_non_operating": null, "pretax_income": -1716729, "tax_provision": null, "effective_tax_rate": null, "net_income": -1716729, "net_income_continuing_ops": null, "net_income_to_common": -1716729, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6212756, "short_term_investments": null, "net_receivables": 223951, "inventory": 73700, "other_current_assets": null, "total_current_assets": 6672541, "net_ppe": null, "goodwill": null, "intangible_assets": 525307, "goodwill_and_intangibles": 525307, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2158717, "total_assets": 8831259, "short_term_debt": 174186, "accounts_payable": 419014, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1112496, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1140443, "total_liabilities": 2252939, "total_debt": 174186, "preferred_stock": null, "minority_interest": null, "retained_earnings": -21276963, "total_equity": 6578320, "shares_outstanding": 4769000, "operating_cash_flow": -1406678, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4682, "acquisitions": null, "other_investing": null, "investing_cash_flow": 80652, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15558, "free_cash_flow": -1401996, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1767167", "ebitda": "-1727172", "netIncome": "-1716729", "grossProfit": "39119", "depreciation": "None", "totalRevenue": "335936", "costOfRevenue": "296817", "interestIncome": "None", "incomeBeforeTax": "-1716729", "interestExpense": "7096", "operatingIncome": "-1767167", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1806286", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "513722", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "296817", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39995", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "73700", "commonStock": "47653", "currentDebt": "None", "investments": "None", "totalAssets": "8831259", "longTermDebt": "None", "shortTermDebt": "174186", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "525307", "reportedCurrency": "None", "retainedEarnings": "-21276963", "totalLiabilities": "2252939", "otherCurrentAssets": "162134", "totalCurrentAssets": "6672541", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "223951", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2158717", "currentAccountsPayable": "419014", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2237011", "totalShareholderEquity": "6578320", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "165507", "totalCurrentLiabilities": "1112496", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1140443", "cashAndShortTermInvestments": "6212756", "commonStockSharesOutstanding": "4769000", "intangibleAssetsExcludingGoodwill": "525307", "cashAndCashEquivalentsAtCarryingValue": "6212756", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1716729", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "3148", "operatingCashflow": "-1406678", "capitalExpenditures": "4682", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15558", "cashflowFromInvestment": "80652", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39995", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:58.846205+00:00", "is_restated": false, "income_statement": { "revenue": 419381, "cost_of_revenue": 417521, "gross_profit": 1859, "ebit": -1835354, "ebitda": -1781490, "pretax_income": -1994812, "tax_provision": null, "net_income": -1994812, "net_income_to_common": -1994812, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7554340, "total_current_assets": 8502838, "total_assets": 10746180, "short_term_debt": 187141, "long_term_debt": null, "total_debt": 187141, "total_liabilities": 2618514, "total_equity": 8127666, "shares_outstanding": 4765167, "goodwill_and_intangibles": 799274 }, "cash_flow": { "operating_cash_flow": -1135012, "capital_expenditure": 0, "free_cash_flow": -1135012, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10830, "ticker_id": 4674, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:58.846205+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1835354", "ebitda": "-1781490", "netIncome": "-1994812", "grossProfit": "1859", "depreciation": "None", "totalRevenue": "419381", "costOfRevenue": "417521", "interestIncome": "None", "incomeBeforeTax": "-1994812", "interestExpense": "7147", "operatingIncome": "-1835354", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1837214", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "115525", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "417521", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53864", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "101175", "commonStock": "47653", "currentDebt": "None", "investments": "None", "totalAssets": "10746180", "longTermDebt": "None", "shortTermDebt": "187141", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "799274", "reportedCurrency": "None", "retainedEarnings": "-19560234", "totalLiabilities": "2618514", "otherCurrentAssets": "228602", "totalCurrentAssets": "8502838", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "618721", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2243342", "currentAccountsPayable": "372754", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2325769", "totalShareholderEquity": "8127666", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "508255", "totalCurrentLiabilities": "1442922", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1175591", "cashAndShortTermInvestments": "7554340", "commonStockSharesOutstanding": "4765167", "intangibleAssetsExcludingGoodwill": "799274", "cashAndCashEquivalentsAtCarryingValue": "7554340", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1994812", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "10226", "operatingCashflow": "-1135012", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15307", "cashflowFromInvestment": "-102916", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53864", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 419381, "cost_of_revenue": 417521, "gross_profit": 1859, "research_and_development": 115525, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1835354, "depreciation_amortisation": 53864, "ebitda": -1781490, "interest_expense": 7147, "interest_income": null, "other_non_operating": null, "pretax_income": -1994812, "tax_provision": null, "effective_tax_rate": null, "net_income": -1994812, "net_income_continuing_ops": null, "net_income_to_common": -1994812, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7554340, "short_term_investments": null, "net_receivables": 618721, "inventory": 101175, "other_current_assets": null, "total_current_assets": 8502838, "net_ppe": null, "goodwill": null, "intangible_assets": 799274, "goodwill_and_intangibles": 799274, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2243342, "total_assets": 10746180, "short_term_debt": 187141, "accounts_payable": 372754, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1442922, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1175591, "total_liabilities": 2618514, "total_debt": 187141, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19560234, "total_equity": 8127666, "shares_outstanding": 4765167, "operating_cash_flow": -1135012, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -102916, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15307, "free_cash_flow": -1135012, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1835354", "ebitda": "-1781490", "netIncome": "-1994812", "grossProfit": "1859", "depreciation": "None", "totalRevenue": "419381", "costOfRevenue": "417521", "interestIncome": "None", "incomeBeforeTax": "-1994812", "interestExpense": "7147", "operatingIncome": "-1835354", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1837214", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "115525", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "417521", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53864", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "101175", "commonStock": "47653", "currentDebt": "None", "investments": "None", "totalAssets": "10746180", "longTermDebt": "None", "shortTermDebt": "187141", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "799274", "reportedCurrency": "None", "retainedEarnings": "-19560234", "totalLiabilities": "2618514", "otherCurrentAssets": "228602", "totalCurrentAssets": "8502838", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "618721", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2243342", "currentAccountsPayable": "372754", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2325769", "totalShareholderEquity": "8127666", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "508255", "totalCurrentLiabilities": "1442922", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1175591", "cashAndShortTermInvestments": "7554340", "commonStockSharesOutstanding": "4765167", "intangibleAssetsExcludingGoodwill": "799274", "cashAndCashEquivalentsAtCarryingValue": "7554340", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1994812", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "10226", "operatingCashflow": "-1135012", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15307", "cashflowFromInvestment": "-102916", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53864", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 8, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }