{ "ticker": { "uuid": "b34baee9-2ef9-43aa-be22-0e084e0f3c2a", "symbol": "AIDX", "name": "20/20 Biolabs, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/b34baee9-2ef9-43aa-be22-0e084e0f3c2a/", "api_url": "https://sharemaestro.com/factors/api/tickers/b34baee9-2ef9-43aa-be22-0e084e0f3c2a/" }, "latest_snapshot": { "ticker": { "uuid": "b34baee9-2ef9-43aa-be22-0e084e0f3c2a", "symbol": "AIDX", "name": "20/20 Biolabs, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/b34baee9-2ef9-43aa-be22-0e084e0f3c2a/", "api_url": "https://sharemaestro.com/factors/api/tickers/b34baee9-2ef9-43aa-be22-0e084e0f3c2a/" }, "week_end_date": "2026-08-02", "universe": "USD_US", "score": { "os": 0.76, "value": 0.62, "quality": 0.6, "momentum": 0.63, "coverage": 0.697, "confidence": 0.66, "delta": 5 }, "headline_factors": { "price": 0.43, "market_cap": 5207984.27, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": -1.8399, "piotroski_f_score": 2, "momentum_12_1": null, "volatility_252d": 1.2622 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": null, "shareholder_yield": null }, "quality": { "roe": -1.8399, "roic": null, "gross_margin": 0.2706, "fcf_margin": -1030.1978, "piotroski_f_score": 2 }, "growth": { "revenue_growth_1y": 0.1277, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": null, "momentum_12_1": null, "relative_strength": null }, "scores": { "value_percentile": 0.62, "quality_percentile": 0.6, "momentum_percentile": 0.63, "growth_composite": 38, "yield_composite": 37, "overall_composite": 24, "os_score": 0.76, "factor_coverage": 0.697, "signal_confidence": 0.66 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.8, "os": 0.66, "value": 0.57, "quality": 0.55, "momentum": 0.57, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -1.8399, "momentum_12_1": null }, { "week_end_date": "2026-06-14", "price": 0.96, "os": 0.67, "value": 0.57, "quality": 0.56, "momentum": 0.58, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -1.8399, "momentum_12_1": null }, { "week_end_date": "2026-06-21", "price": 0.66, "os": 0.32, "value": 0.41, "quality": 0.39, "momentum": 0.41, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -1.8399, "momentum_12_1": null }, { "week_end_date": "2026-06-28", "price": 0.6, "os": 0.68, "value": 0.58, "quality": 0.57, "momentum": 0.58, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -1.8399, "momentum_12_1": null }, { "week_end_date": "2026-07-05", "price": 0.61, "os": 0.21, "value": 0.37, "quality": 0.35, "momentum": 0.35, "confidence": 0.691, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -1.8399, "momentum_12_1": null }, { "week_end_date": "2026-07-12", "price": 0.59, "os": 0.51, "value": 0.49, "quality": 0.47, "momentum": 0.5, "confidence": 0.683, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -1.8399, "momentum_12_1": null }, { "week_end_date": "2026-07-19", "price": 0.52, "os": 0.8, "value": 0.65, "quality": 0.63, "momentum": 0.65, "confidence": 0.675, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -1.8399, "momentum_12_1": null }, { "week_end_date": "2026-07-26", "price": 0.49, "os": 0.81, "value": 0.65, "quality": 0.63, "momentum": 0.65, "confidence": 0.668, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -1.8399, "momentum_12_1": null }, { "week_end_date": "2026-08-02", "price": 0.43, "os": 0.76, "value": 0.62, "quality": 0.6, "momentum": 0.63, "confidence": 0.66, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -1.8399, "momentum_12_1": null } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2045133, "cost_of_revenue": 1440592, "gross_profit": 604541, "ebit": -3582614, "ebitda": -3504638, "pretax_income": -3738821, "tax_provision": null, "net_income": -3738821, "net_income_to_common": -3738821, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1025987000, "total_current_assets": 1471133000, "total_assets": 4137357000, "short_term_debt": 175948000, "long_term_debt": 619355, "total_debt": 1284028000, "total_liabilities": 1693441000, "total_equity": -19225000, "shares_outstanding": 6256615, "goodwill_and_intangibles": 202264000 }, "cash_flow": { "operating_cash_flow": -1919720000, "capital_expenditure": 0, "free_cash_flow": -1919720000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 197088, "net_debt_issued": 988472 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2045133, "cost_of_revenue": 1440592, "gross_profit": 604541, "ebit": -3582614, "ebitda": -3504638, "pretax_income": -3738821, "tax_provision": null, "net_income": -3738821, "net_income_to_common": -3738821, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1025987000, "total_current_assets": 1471133000, "total_assets": 4137357000, "short_term_debt": 175948000, "long_term_debt": 619355, "total_debt": 1284028000, "total_liabilities": 1693441000, "total_equity": -19225000, "shares_outstanding": 6256615, "goodwill_and_intangibles": 202264000 }, "cash_flow": { "operating_cash_flow": -1919720000, "capital_expenditure": 0, "free_cash_flow": -1919720000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 197088, "net_debt_issued": 988472 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2045133, "cost_of_revenue": 1440592, "gross_profit": 604541, "ebit": -3582614, "ebitda": -3504638, "pretax_income": -3738821, "tax_provision": null, "net_income": -3738821, "net_income_to_common": -3738821, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1025987000, "total_current_assets": 1471133000, "total_assets": 4137357000, "short_term_debt": 175948000, "long_term_debt": 619355, "total_debt": 1284028000, "total_liabilities": 1693441000, "total_equity": -19225000, "shares_outstanding": 6256615, "goodwill_and_intangibles": 202264000 }, "cash_flow": { "operating_cash_flow": -1919720000, "capital_expenditure": 0, "free_cash_flow": -1919720000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 197088, "net_debt_issued": 988472 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2045133, "cost_of_revenue": 1440592, "gross_profit": 604541, "ebit": -3582614, "ebitda": -3504638, "pretax_income": -3738821, "tax_provision": null, "net_income": -3738821, "net_income_to_common": -3738821, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1025987000, "total_current_assets": 1471133000, "total_assets": 4137357000, "short_term_debt": 175948000, "long_term_debt": 619355, "total_debt": 1284028000, "total_liabilities": 1693441000, "total_equity": -19225000, "shares_outstanding": 6256615, "goodwill_and_intangibles": 202264000 }, "cash_flow": { "operating_cash_flow": -1919720000, "capital_expenditure": 0, "free_cash_flow": -1919720000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 197088, "net_debt_issued": 988472 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2045133, "cost_of_revenue": 1440592, "gross_profit": 604541, "ebit": -3330871, "ebitda": -3330871, "pretax_income": -3738821, "tax_provision": null, "net_income": -3738821, "net_income_to_common": -3738821, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1025987000, "total_current_assets": 1471133000, "total_assets": 4137357000, "short_term_debt": 175948000, "long_term_debt": 619355, "total_debt": 1284028000, "total_liabilities": 1693441000, "total_equity": -19225000, "shares_outstanding": 6256615, "goodwill_and_intangibles": 202264000 }, "cash_flow": { "operating_cash_flow": -1919720000, "capital_expenditure": 0, "free_cash_flow": -1919720000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 197088, "net_debt_issued": 988472 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2045133, "cost_of_revenue": 1440592, "gross_profit": 604541, "ebit": -3330871, "ebitda": -3330871, "pretax_income": -3738821, "tax_provision": null, "net_income": -3738821, "net_income_to_common": -3738821, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1025987000, "total_current_assets": 1471133000, "total_assets": 4137357000, "short_term_debt": 175948000, "long_term_debt": 619355, "total_debt": 1284028000, "total_liabilities": 1693441000, "total_equity": -19225000, "shares_outstanding": 6256615, "goodwill_and_intangibles": 202264000 }, "cash_flow": { "operating_cash_flow": -1919720000, "capital_expenditure": 0, "free_cash_flow": -1919720000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 197088, "net_debt_issued": 988472 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2045133, "cost_of_revenue": 1440592, "gross_profit": 604541, "ebit": -3330871, "ebitda": -3330871, "pretax_income": -3738821, "tax_provision": null, "net_income": -3738821, "net_income_to_common": -3738821, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1025987000, "total_current_assets": 1471133000, "total_assets": 4137357000, "short_term_debt": 175948000, "long_term_debt": 619355, "total_debt": 1284028000, "total_liabilities": 1693441000, "total_equity": -19225000, "shares_outstanding": 6256615, "goodwill_and_intangibles": 202264000 }, "cash_flow": { "operating_cash_flow": -1919720000, "capital_expenditure": 0, "free_cash_flow": -1919720000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 197088, "net_debt_issued": 988472 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2045133, "cost_of_revenue": 1440592, "gross_profit": 604541, "ebit": -3330871, "ebitda": -3330871, "pretax_income": -3738821, "tax_provision": null, "net_income": -3738821, "net_income_to_common": -3738821, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1025987000, "total_current_assets": 1471133000, "total_assets": 4137357000, "short_term_debt": 175948000, "long_term_debt": 619355, "total_debt": 1284028000, "total_liabilities": 1693441000, "total_equity": -19225000, "shares_outstanding": 6256615, "goodwill_and_intangibles": 202264000 }, "cash_flow": { "operating_cash_flow": -1919720000, "capital_expenditure": 0, "free_cash_flow": -1919720000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 197088, "net_debt_issued": 988472 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 353375, "cost_of_revenue": 290491, "gross_profit": 62884, "ebit": -1443356, "ebitda": -1434170, "pretax_income": -2174836, "tax_provision": null, "net_income": -2174836, "net_income_to_common": -2174836, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4219099, "total_current_assets": 4700277, "total_assets": 5803347, "short_term_debt": 189649, "long_term_debt": null, "total_debt": 925487, "total_liabilities": 3046222, "total_equity": 2757125, "shares_outstanding": 7657229, "goodwill_and_intangibles": 206801 }, "cash_flow": { "operating_cash_flow": -1288960, "capital_expenditure": 5354, "free_cash_flow": -1283606, "dividends_paid": 54192, "share_repurchases": null, "shares_issued": 5000000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 353375, "cost_of_revenue": 290491, "gross_profit": 62884, "ebit": -1443356, "ebitda": -1434170, "pretax_income": -2174836, "tax_provision": null, "net_income": -2174836, "net_income_to_common": -2174836, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4219099, "total_current_assets": 4700277, "total_assets": 5803347, "short_term_debt": 189649, "long_term_debt": null, "total_debt": 925487, "total_liabilities": 3046222, "total_equity": 2757125, "shares_outstanding": 7657229, "goodwill_and_intangibles": 206801 }, "cash_flow": { "operating_cash_flow": -1288960, "capital_expenditure": 5354, "free_cash_flow": -1283606, "dividends_paid": 54192, "share_repurchases": null, "shares_issued": 5000000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 353375, "cost_of_revenue": 290491, "gross_profit": 62884, "ebit": -1443356, "ebitda": -1434170, "pretax_income": -2174836, "tax_provision": null, "net_income": -2174836, "net_income_to_common": -2174836, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4219099, "total_current_assets": 4700277, "total_assets": 5803347, "short_term_debt": 189649, "long_term_debt": null, "total_debt": 925487, "total_liabilities": 3046222, "total_equity": 2757125, "shares_outstanding": 7657229, "goodwill_and_intangibles": 206801 }, "cash_flow": { "operating_cash_flow": -1288960, "capital_expenditure": 5354, "free_cash_flow": -1283606, "dividends_paid": 54192, "share_repurchases": null, "shares_issued": 5000000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 353375, "cost_of_revenue": 290491, "gross_profit": 62884, "ebit": -1443356, "ebitda": -1434170, "pretax_income": -2174836, "tax_provision": null, "net_income": -2174836, "net_income_to_common": -2174836, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4219099, "total_current_assets": 4700277, "total_assets": 5803347, "short_term_debt": 189649, "long_term_debt": null, "total_debt": 925487, "total_liabilities": 3046222, "total_equity": 2757125, "shares_outstanding": 7657229, "goodwill_and_intangibles": 206801 }, "cash_flow": { "operating_cash_flow": -1288960, "capital_expenditure": 5354, "free_cash_flow": -1283606, "dividends_paid": 54192, "share_repurchases": null, "shares_issued": 5000000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 353375, "cost_of_revenue": 290491, "gross_profit": 62884, "ebit": -1443356, "ebitda": -1434170, "pretax_income": -2174836, "tax_provision": null, "net_income": -2174836, "net_income_to_common": -2174836, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4219099, "total_current_assets": 4700277, "total_assets": 5803347, "short_term_debt": 189649, "long_term_debt": null, "total_debt": 925487, "total_liabilities": 3046222, "total_equity": 2757125, "shares_outstanding": 7657229, "goodwill_and_intangibles": 206801 }, "cash_flow": { "operating_cash_flow": -1288960, "capital_expenditure": 5354, "free_cash_flow": -1283606, "dividends_paid": 54192, "share_repurchases": null, "shares_issued": 5000000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 353375, "cost_of_revenue": 290491, "gross_profit": 62884, "ebit": -1443356, "ebitda": -1434170, "pretax_income": -2120644, "tax_provision": null, "net_income": -2120644, "net_income_to_common": -2120644, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4219099, "total_current_assets": 4700277, "total_assets": 5803347, "short_term_debt": 189649, "long_term_debt": null, "total_debt": 618771, "total_liabilities": 466177, "total_equity": 2552886, "shares_outstanding": 7657229, "goodwill_and_intangibles": 206801 }, "cash_flow": { "operating_cash_flow": -1288960, "capital_expenditure": 5354, "free_cash_flow": -1283606, "dividends_paid": 54192, "share_repurchases": null, "shares_issued": 5000000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 353375, "cost_of_revenue": 290491, "gross_profit": 62884, "ebit": -1443356, "ebitda": -1434170, "pretax_income": -2120644, "tax_provision": null, "net_income": -2120644, "net_income_to_common": -2120644, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4219099, "total_current_assets": 4700277, "total_assets": 5803347, "short_term_debt": 189649, "long_term_debt": null, "total_debt": 618771, "total_liabilities": 466177, "total_equity": 2552886, "shares_outstanding": 7657229, "goodwill_and_intangibles": 206801 }, "cash_flow": { "operating_cash_flow": -1288960, "capital_expenditure": 5354, "free_cash_flow": -1283606, "dividends_paid": 54192, "share_repurchases": null, "shares_issued": 5000000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 353375, "cost_of_revenue": 290491, "gross_profit": 62884, "ebit": -1443356, "ebitda": -1443356, "pretax_income": -2120644, "tax_provision": null, "net_income": -2120644, "net_income_to_common": -2120644, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4219099, "total_current_assets": 4700277, "total_assets": 5803347, "short_term_debt": 189649, "long_term_debt": null, "total_debt": 618771, "total_liabilities": 466177, "total_equity": 2552886, "shares_outstanding": 7657229, "goodwill_and_intangibles": 206801 }, "cash_flow": { "operating_cash_flow": -1288960, "capital_expenditure": 5354, "free_cash_flow": -1283606, "dividends_paid": 54192, "share_repurchases": null, "shares_issued": 5000000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 538274, "cost_of_revenue": 407857, "gross_profit": 130417, "ebit": -912846, "ebitda": -894972, "pretax_income": -1307771, "tax_provision": null, "net_income": -1307771, "net_income_to_common": -1307771, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1025987000, "total_current_assets": 1471133000, "total_assets": 4137357000, "short_term_debt": 175948000, "long_term_debt": 619355, "total_debt": 1284028000, "total_liabilities": 1693441000, "total_equity": -19225000, "shares_outstanding": 10442960, "goodwill_and_intangibles": 202264000 }, "cash_flow": { "operating_cash_flow": -511667, "capital_expenditure": 0, "free_cash_flow": -511667, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4750, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 538274, "cost_of_revenue": 407857, "gross_profit": 130417, "ebit": -912846, "ebitda": -894972, "pretax_income": -1307771, "tax_provision": null, "net_income": -1307771, "net_income_to_common": -1307771, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1025987000, "total_current_assets": 1471133000, "total_assets": 4137357000, "short_term_debt": 175948000, "long_term_debt": 619355, "total_debt": 1284028000, "total_liabilities": 1693441000, "total_equity": -19225000, "shares_outstanding": 10442960, "goodwill_and_intangibles": 202264000 }, "cash_flow": { "operating_cash_flow": -511667, "capital_expenditure": 0, "free_cash_flow": -511667, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4750, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 538274, "cost_of_revenue": 407857, "gross_profit": 130417, "ebit": -912846, "ebitda": -894972, "pretax_income": -1307771, "tax_provision": null, "net_income": -1307771, "net_income_to_common": -1307771, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1025987000, "total_current_assets": 1471133000, "total_assets": 4137357000, "short_term_debt": 175948000, "long_term_debt": 619355, "total_debt": 1284028000, "total_liabilities": 1693441000, "total_equity": -19225000, "shares_outstanding": 10442960, "goodwill_and_intangibles": 202264000 }, "cash_flow": { "operating_cash_flow": -511667, "capital_expenditure": 0, "free_cash_flow": -511667, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4750, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 538274, "cost_of_revenue": 407857, "gross_profit": 130417, "ebit": -912846, "ebitda": -894972, "pretax_income": -1307771, "tax_provision": null, "net_income": -1307771, "net_income_to_common": -1307771, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1025987000, "total_current_assets": 1471133000, "total_assets": 4137357000, "short_term_debt": 175948000, "long_term_debt": 619355, "total_debt": 1284028000, "total_liabilities": 1693441000, "total_equity": -19225000, "shares_outstanding": 10442960, "goodwill_and_intangibles": 202264000 }, "cash_flow": { "operating_cash_flow": -511667, "capital_expenditure": 0, "free_cash_flow": -511667, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4750, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" } ], "coverage": { "factor_history_points": 9, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-02", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }