{ "ticker": { "uuid": "b3828a31-abae-492b-9a76-a0ffd8859865", "symbol": "CVV", "name": "CVD Equipment Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/b3828a31-abae-492b-9a76-a0ffd8859865/", "api_url": "https://sharemaestro.com/factors/api/tickers/b3828a31-abae-492b-9a76-a0ffd8859865/" }, "ticker_metadata": { "id": 5605, "uuid": "b3828a31-abae-492b-9a76-a0ffd8859865", "symbol": "CVV", "name": "CVD Equipment Corporation", "asset_type": "equity", "market_cap": 41990100, "stock_exchange_id": 2, "industry": "Specialty Industrial Machinery", "sector": "Industrials", "description": "CVD Equipment Corporation designs, develops, manufactures, and sells equipment and process solutions that are used to develop and manufacture materials and coatings for research and industrial applications in the United States and internationally. The company is headquartered in Central Islip, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b3828a31-abae-492b-9a76-a0ffd8859865", "symbol": "CVV", "name": "CVD Equipment Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/b3828a31-abae-492b-9a76-a0ffd8859865/", "api_url": "https://sharemaestro.com/factors/api/tickers/b3828a31-abae-492b-9a76-a0ffd8859865/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.64, "value": 0.56, "quality": 0.55, "momentum": 0.56, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 5.55, "market_cap": 38156250, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.155, "piotroski_f_score": 4, "momentum_12_1": 1.2652, "volatility_252d": 1.0879 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:40.751592+00:00", "batch_id": "" }, "size": { "price_close": 5.55, "market_cap": 38156250, "market_cap_usd": 38156250, "enterprise_value": 30141250, "shares_outstanding": 6875000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.6389, "ptbv_ratio": 1.6389, "ps_ratio": 1.9757, "pcf_ratio": null, "pfcf_ratio": -16.9583, "ev_ebitda": null, "ev_ebit": -7.9507, "ev_sales": 1.5607, "ev_fcf": -13.3961, "earnings_yield": null, "fcf_yield": -0.0746, "price_to_sales": 1.9757, "price_to_book": 1.6389, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.6407 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2454, "operating_margin": -0.1963, "net_margin": -0.1868, "ebitda_margin": -0.1641, "fcf_margin": -0.1165, "roe": -0.155, "roa": -0.1376, "roic": -0.1862, "roc_greenblatt": null, "asset_turnover": 0.7367, "cash_conversion": 0.6236, "accruals_ratio": -0.0511, "sbc_to_revenue": 0.0465, "piotroski_f_score": 4, "altman_z_score": 8.2405, "earnings_stability_5y": 1.7893, "revenue_stability_5y": 0.2003, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1808, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1259, "net_debt_to_ebitda": 2.5284, "debt_to_assets": 0.0069, "interest_coverage": -379.1, "current_ratio": 5.3533, "quick_ratio": 5.249, "net_debt": -8015000, "local_beta": 0.0001, "volatility_252d": 1.0879, "volatility_60d": 2.6778, "max_drawdown_12m": -0.3602, "risk_adjusted_momentum": 1.163 }, "growth": { "revenue_growth_1y": -0.362, "revenue_growth_3y_cagr": -0.0003, "revenue_growth_5y_cagr": 0.0879, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0311, "revenue_growth": -0.362, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2172, "price_return_3m": 0.5, "price_return_6m": 0.6717, "price_return_9m": 1.0036, "price_return_12m": 0.7732, "price_return_12m_ex1m": 1.2652, "momentum_6m": 0.6717, "momentum_12m": 0.7732, "momentum_12_1": 1.2652, "distance_from_52w_high": -0.3106, "distance_from_52w_low": 1.0036, "relative_strength": 0.6152 }, "raw_ttm": { "revenue_ttm": 19313000, "gross_profit_ttm": 4739000, "ebit_ttm": -3791000, "ebitda_ttm": -3170000, "net_income_ttm": -3608000, "eps_diluted_ttm": -0.5248, "operating_cash_flow_ttm": -2268000, "capital_expenditure_ttm": 18000, "fcf_ttm": -2250000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10000, "cash_and_equivalents": 8196000, "total_current_assets": 15696000, "total_current_liabilities": 2932000, "net_ppe": null, "total_assets": 26214000, "total_debt": 181000, "total_equity": 23282000, "net_working_capital": 4749000, "book_value_per_share": 3.3865, "retained_earnings": -7706000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.3865 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 44, "quality_composite": 45, "momentum_composite": 44, "growth_composite": 44, "yield_composite": 44, "svqf_composite": 44, "vc1_composite": 44, "vc2_composite": 45, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 36, "quality_value_composite": 0.555, "os_score": 0.64, "value_percentile": 0.56, "quality_percentile": 0.55, "momentum_percentile": 0.56, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 573, "ticker_id": 5605, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:40.751592+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.55, "market_cap": 38156250, "market_cap_usd": 38156250, "enterprise_value": 30141250, "shares_outstanding": 6875000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.63887338, "ptbv_ratio": 1.63887338, "ps_ratio": 1.97567701, "pcf_ratio": null, "pfcf_ratio": -16.95833333, "ev_ebitda": null, "ev_ebit": -7.95073859, "ev_sales": 1.56067157, "ev_fcf": -13.39611111, "earnings_yield": null, "fcf_yield": -0.07464853, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.24537876, "operating_margin": -0.19629265, "net_margin": -0.18681717, "ebitda_margin": -0.16413815, "fcf_margin": -0.11650184, "roe": -0.1549695, "roa": -0.13763638, "roic": -0.18623502, "roc_greenblatt": null, "asset_turnover": 0.73674372, "cash_conversion": 0.62361419, "accruals_ratio": -0.05111772, "sbc_to_revenue": 0.04649718, "debt_to_equity": 0.1259342, "net_debt_to_ebitda": 2.52839117, "debt_to_assets": 0.00690471, "interest_coverage": -379.1, "current_ratio": 5.35334243, "quick_ratio": 5.24897681, "net_debt": -8015000, "revenue_growth_1y": -0.36195447, "revenue_growth_3y_cagr": -0.00034878, "revenue_growth_5y_cagr": 0.08791941, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.03107048, "piotroski_f_score": 4, "altman_z_score": 8.24049046, "earnings_stability_5y": 1.789279, "revenue_stability_5y": 0.200277, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.21720733, "price_return_3m": 0.5, "price_return_6m": 0.67168675, "price_return_9m": 1.00361011, "price_return_12m": 0.77316294, "price_return_12m_ex1m": 1.26517572, "distance_from_52w_high": -0.31055901, "distance_from_52w_low": 1.00361011, "relative_strength": 0.61522189, "local_beta": 0.0001, "volatility_252d": 1.08789, "volatility_60d": 2.677825, "max_drawdown_12m": -0.36015326, "revenue_ttm": 19313000, "gross_profit_ttm": 4739000, "ebit_ttm": -3791000, "ebitda_ttm": -3170000, "net_income_ttm": -3608000, "eps_diluted_ttm": -0.5248, "operating_cash_flow_ttm": -2268000, "capital_expenditure_ttm": 18000, "fcf_ttm": -2250000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10000, "cash_and_equivalents": 8196000, "total_current_assets": 15696000, "total_current_liabilities": 2932000, "net_ppe": null, "total_assets": 26214000, "total_debt": 181000, "total_equity": 23282000, "net_working_capital": 4749000, "book_value_per_share": 3.38647273, "retained_earnings": -7706000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.38647273, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 44, "quality_composite": 45, "momentum_composite": 44, "growth_composite": 44, "yield_composite": 44, "svqf_composite": 44, "vc1_composite": 44, "vc2_composite": 45, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 36, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.55, "os": 0.64, "value": 0.56, "quality": 0.55, "momentum": 0.56, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.155, "momentum_12_1": 1.2652, "complete_fields": { "id": 573, "ticker_id": 5605, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:40.751592+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.55, "market_cap": 38156250, "market_cap_usd": 38156250, "enterprise_value": 30141250, "shares_outstanding": 6875000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.63887338, "ptbv_ratio": 1.63887338, "ps_ratio": 1.97567701, "pcf_ratio": null, "pfcf_ratio": -16.95833333, "ev_ebitda": null, "ev_ebit": -7.95073859, "ev_sales": 1.56067157, "ev_fcf": -13.39611111, "earnings_yield": null, "fcf_yield": -0.07464853, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.24537876, "operating_margin": -0.19629265, "net_margin": -0.18681717, "ebitda_margin": -0.16413815, "fcf_margin": -0.11650184, "roe": -0.1549695, "roa": -0.13763638, "roic": -0.18623502, "roc_greenblatt": null, "asset_turnover": 0.73674372, "cash_conversion": 0.62361419, "accruals_ratio": -0.05111772, "sbc_to_revenue": 0.04649718, "debt_to_equity": 0.1259342, "net_debt_to_ebitda": 2.52839117, "debt_to_assets": 0.00690471, "interest_coverage": -379.1, "current_ratio": 5.35334243, "quick_ratio": 5.24897681, "net_debt": -8015000, "revenue_growth_1y": -0.36195447, "revenue_growth_3y_cagr": -0.00034878, "revenue_growth_5y_cagr": 0.08791941, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.03107048, "piotroski_f_score": 4, "altman_z_score": 8.24049046, "earnings_stability_5y": 1.789279, "revenue_stability_5y": 0.200277, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.21720733, "price_return_3m": 0.5, "price_return_6m": 0.67168675, "price_return_9m": 1.00361011, "price_return_12m": 0.77316294, "price_return_12m_ex1m": 1.26517572, "distance_from_52w_high": -0.31055901, "distance_from_52w_low": 1.00361011, "relative_strength": 0.61522189, "local_beta": 0.0001, "volatility_252d": 1.08789, "volatility_60d": 2.677825, "max_drawdown_12m": -0.36015326, "revenue_ttm": 19313000, "gross_profit_ttm": 4739000, "ebit_ttm": -3791000, "ebitda_ttm": -3170000, "net_income_ttm": -3608000, "eps_diluted_ttm": -0.5248, "operating_cash_flow_ttm": -2268000, "capital_expenditure_ttm": 18000, "fcf_ttm": -2250000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10000, "cash_and_equivalents": 8196000, "total_current_assets": 15696000, "total_current_liabilities": 2932000, "net_ppe": null, "total_assets": 26214000, "total_debt": 181000, "total_equity": 23282000, "net_working_capital": 4749000, "book_value_per_share": 3.38647273, "retained_earnings": -7706000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.38647273, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 44, "quality_composite": 45, "momentum_composite": 44, "growth_composite": 44, "yield_composite": 44, "svqf_composite": 44, "vc1_composite": 44, "vc2_composite": 45, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 36, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:46.941098+00:00", "is_restated": false, "income_statement": { "revenue": 25786000, "cost_of_revenue": 18498000, "gross_profit": 7288000, "ebit": -1569000, "ebitda": -886000, "pretax_income": -1582000, "tax_provision": 3000, "net_income": -1585000, "net_income_to_common": -1585000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8734000, "total_current_assets": 16884000, "total_assets": 27509000, "short_term_debt": 181000, "long_term_debt": null, "total_debt": 181000, "total_liabilities": 2784000, "total_equity": 24725000, "shares_outstanding": 6875000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3678000, "capital_expenditure": 48000, "free_cash_flow": -3630000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53802, "ticker_id": 5605, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:46.941098+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1569000", "ebitda": "-886000", "netIncome": "-1585000", "grossProfit": "7288000", "depreciation": "None", "totalRevenue": "25786000", "costOfRevenue": "18498000", "interestIncome": "341000", "incomeBeforeTax": "-1582000", "interestExpense": "13000", "operatingIncome": "-1747000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "328000", "nonInterestIncome": "None", "operatingExpenses": "9035000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2786000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18498000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "683000", "sellingGeneralAndAdministrative": "4806000", "netIncomeFromContinuingOperations": "-1585000" }, "balance": { "goodwill": "None", "inventory": "1568000", "commonStock": "69000", "currentDebt": "None", "investments": "None", "totalAssets": "27509000", "longTermDebt": "None", "shortTermDebt": "181000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6043000", "totalLiabilities": "2784000", "otherCurrentAssets": "877000", "totalCurrentAssets": "16884000", "currentLongTermDebt": "181000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5705000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10625000", "currentAccountsPayable": "642000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "181000", "totalShareholderEquity": "24725000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1188000", "totalCurrentLiabilities": "2784000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "357000", "cashAndShortTermInvestments": "8734000", "commonStockSharesOutstanding": "6875000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8734000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1585000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "365000", "operatingCashflow": "-3678000", "capitalExpenditures": "48000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-87000", "cashflowFromInvestment": "-99000", "stockBasedCompensation": "942000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "683000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25786000, "cost_of_revenue": 18498000, "gross_profit": 7288000, "research_and_development": 2786000, "selling_general_admin": 4806000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1569000, "depreciation_amortisation": 683000, "ebitda": -886000, "interest_expense": 13000, "interest_income": null, "other_non_operating": null, "pretax_income": -1582000, "tax_provision": 3000, "effective_tax_rate": null, "net_income": -1585000, "net_income_continuing_ops": -1585000, "net_income_to_common": -1585000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8734000, "short_term_investments": null, "net_receivables": 5705000, "inventory": 1568000, "other_current_assets": null, "total_current_assets": 16884000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10625000, "total_assets": 27509000, "short_term_debt": 181000, "accounts_payable": 642000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2784000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 357000, "total_liabilities": 2784000, "total_debt": 181000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6043000, "total_equity": 24725000, "shares_outstanding": 6875000, "operating_cash_flow": -3678000, "stock_based_compensation": 942000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -99000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -87000, "free_cash_flow": -3630000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1569000", "ebitda": "-886000", "netIncome": "-1585000", "grossProfit": "7288000", "depreciation": "None", "totalRevenue": "25786000", "costOfRevenue": "18498000", "interestIncome": "341000", "incomeBeforeTax": "-1582000", "interestExpense": "13000", "operatingIncome": "-1747000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "328000", "nonInterestIncome": "None", "operatingExpenses": "9035000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2786000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18498000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "683000", "sellingGeneralAndAdministrative": "4806000", "netIncomeFromContinuingOperations": "-1585000" }, "balance": { "goodwill": "None", "inventory": "1568000", "commonStock": "69000", "currentDebt": "None", "investments": "None", "totalAssets": "27509000", "longTermDebt": "None", "shortTermDebt": "181000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6043000", "totalLiabilities": "2784000", "otherCurrentAssets": "877000", "totalCurrentAssets": "16884000", "currentLongTermDebt": "181000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5705000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10625000", "currentAccountsPayable": "642000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "181000", "totalShareholderEquity": "24725000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1188000", "totalCurrentLiabilities": "2784000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "357000", "cashAndShortTermInvestments": "8734000", "commonStockSharesOutstanding": "6875000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8734000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1585000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "365000", "operatingCashflow": "-3678000", "capitalExpenditures": "48000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-87000", "cashflowFromInvestment": "-99000", "stockBasedCompensation": "942000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "683000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:46.941098+00:00", "is_restated": false, "income_statement": { "revenue": 26876000, "cost_of_revenue": 20545000, "gross_profit": 6331000, "ebit": -1855000, "ebitda": -1171000, "pretax_income": -1874000, "tax_provision": 24000, "net_income": -1898000, "net_income_to_common": -1898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12598000, "total_current_assets": 19986000, "total_assets": 31686000, "short_term_debt": 87000, "long_term_debt": 181000, "total_debt": 268000, "total_liabilities": 6318000, "total_equity": 25368000, "shares_outstanding": 6834627, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1489000, "capital_expenditure": 106000, "free_cash_flow": -1383000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53807, "ticker_id": 5605, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:46.941098+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1855000", "ebitda": "-1171000", "netIncome": "-1898000", "grossProfit": "6331000", "depreciation": "None", "totalRevenue": "26876000", "costOfRevenue": "20545000", "interestIncome": "559000", "incomeBeforeTax": "-1874000", "interestExpense": "19000", "operatingIncome": "-2416000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "24000", "reportedCurrency": "USD", "netInterestIncome": "540000", "nonInterestIncome": "None", "operatingExpenses": "8747000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2627000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20545000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "684000", "sellingGeneralAndAdministrative": "5181000", "netIncomeFromContinuingOperations": "-1898000" }, "balance": { "goodwill": "None", "inventory": "2115000", "commonStock": "69000", "currentDebt": "None", "investments": "None", "totalAssets": "31686000", "longTermDebt": "181000", "shortTermDebt": "87000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4458000", "totalLiabilities": "6318000", "otherCurrentAssets": "898000", "totalCurrentAssets": "19986000", "currentLongTermDebt": "87000", "longTermInvestments": "None", "shortTermInvestments": "-706000", "currentNetReceivables": "4375000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11700000", "currentAccountsPayable": "679000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "268000", "totalShareholderEquity": "25368000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2236000", "totalCurrentLiabilities": "6137000", "otherNonCurrentLiabilities": "-25299000", "totalNonCurrentLiabilities": "181000", "cashAndShortTermInvestments": "12598000", "commonStockSharesOutstanding": "6834627", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12598000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1898000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "646000", "operatingCashflow": "-1489000", "capitalExpenditures": "106000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-82000", "cashflowFromInvestment": "144000", "stockBasedCompensation": "1063000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "684000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26876000, "cost_of_revenue": 20545000, "gross_profit": 6331000, "research_and_development": 2627000, "selling_general_admin": 5181000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1855000, "depreciation_amortisation": 684000, "ebitda": -1171000, "interest_expense": 19000, "interest_income": null, "other_non_operating": null, "pretax_income": -1874000, "tax_provision": 24000, "effective_tax_rate": null, "net_income": -1898000, "net_income_continuing_ops": -1898000, "net_income_to_common": -1898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12598000, "short_term_investments": -706000, "net_receivables": 4375000, "inventory": 2115000, "other_current_assets": null, "total_current_assets": 19986000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11700000, "total_assets": 31686000, "short_term_debt": 87000, "accounts_payable": 679000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6137000, "long_term_debt": 181000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 181000, "total_liabilities": 6318000, "total_debt": 268000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4458000, "total_equity": 25368000, "shares_outstanding": 6834627, "operating_cash_flow": -1489000, "stock_based_compensation": 1063000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 106000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 144000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -82000, "free_cash_flow": -1383000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1855000", "ebitda": "-1171000", "netIncome": "-1898000", "grossProfit": "6331000", "depreciation": "None", "totalRevenue": "26876000", "costOfRevenue": "20545000", "interestIncome": "559000", "incomeBeforeTax": "-1874000", "interestExpense": "19000", "operatingIncome": "-2416000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "24000", "reportedCurrency": "USD", "netInterestIncome": "540000", "nonInterestIncome": "None", "operatingExpenses": "8747000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2627000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20545000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "684000", "sellingGeneralAndAdministrative": "5181000", "netIncomeFromContinuingOperations": "-1898000" }, "balance": { "goodwill": "None", "inventory": "2115000", "commonStock": "69000", "currentDebt": "None", "investments": "None", "totalAssets": "31686000", "longTermDebt": "181000", "shortTermDebt": "87000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4458000", "totalLiabilities": "6318000", "otherCurrentAssets": "898000", "totalCurrentAssets": "19986000", "currentLongTermDebt": "87000", "longTermInvestments": "None", "shortTermInvestments": "-706000", "currentNetReceivables": "4375000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11700000", "currentAccountsPayable": "679000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "268000", "totalShareholderEquity": "25368000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2236000", "totalCurrentLiabilities": "6137000", "otherNonCurrentLiabilities": "-25299000", "totalNonCurrentLiabilities": "181000", "cashAndShortTermInvestments": "12598000", "commonStockSharesOutstanding": "6834627", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12598000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1898000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "646000", "operatingCashflow": "-1489000", "capitalExpenditures": "106000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-82000", "cashflowFromInvestment": "144000", "stockBasedCompensation": "1063000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "684000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:46.941098+00:00", "is_restated": false, "income_statement": { "revenue": 24109000, "cost_of_revenue": 19038000, "gross_profit": 5071000, "ebit": -4171000, "ebitda": -3379000, "pretax_income": -4194000, "tax_provision": -14000, "net_income": -4180000, "net_income_to_common": -4180000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14025000, "total_current_assets": 22841000, "total_assets": 35025000, "short_term_debt": 81000, "long_term_debt": 268000, "total_debt": 349000, "total_liabilities": 8822000, "total_equity": 26203000, "shares_outstanding": 6788000, "goodwill_and_intangibles": 9000 }, "cash_flow": { "operating_cash_flow": -206000, "capital_expenditure": 418000, "free_cash_flow": 212000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53812, "ticker_id": 5605, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:46.941098+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4171000", "ebitda": "-3379000", "netIncome": "-4180000", "grossProfit": "5071000", "depreciation": "None", "totalRevenue": "24109000", "costOfRevenue": "19038000", "interestIncome": "488000", "incomeBeforeTax": "-4194000", "interestExpense": "23000", "operatingIncome": "-4881000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-14000", "reportedCurrency": "USD", "netInterestIncome": "467000", "nonInterestIncome": "None", "operatingExpenses": "9952000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2596000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19038000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "792000", "sellingGeneralAndAdministrative": "5451000", "netIncomeFromContinuingOperations": "-357000" }, "balance": { "goodwill": "None", "inventory": "4454000", "commonStock": "68000", "currentDebt": "None", "investments": "None", "totalAssets": "35025000", "longTermDebt": "268000", "shortTermDebt": "81000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "9000", "reportedCurrency": "USD", "retainedEarnings": "-2560000", "totalLiabilities": "8822000", "otherCurrentAssets": "852000", "totalCurrentAssets": "22841000", "currentLongTermDebt": "81000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3510000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12184000", "currentAccountsPayable": "1203000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "349000", "totalShareholderEquity": "26203000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2362000", "totalCurrentLiabilities": "8554000", "otherNonCurrentLiabilities": "-26135000", "totalNonCurrentLiabilities": "268000", "cashAndShortTermInvestments": "14025000", "commonStockSharesOutstanding": "6788000", "intangibleAssetsExcludingGoodwill": "9000", "cashAndCashEquivalentsAtCarryingValue": "14025000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4180000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1921000", "operatingCashflow": "-206000", "capitalExpenditures": "418000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1000", "cashflowFromInvestment": "-133000", "stockBasedCompensation": "908000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "792000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24109000, "cost_of_revenue": 19038000, "gross_profit": 5071000, "research_and_development": 2596000, "selling_general_admin": 5451000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4171000, "depreciation_amortisation": 792000, "ebitda": -3379000, "interest_expense": 23000, "interest_income": null, "other_non_operating": null, "pretax_income": -4194000, "tax_provision": -14000, "effective_tax_rate": null, "net_income": -4180000, "net_income_continuing_ops": -357000, "net_income_to_common": -4180000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14025000, "short_term_investments": null, "net_receivables": 3510000, "inventory": 4454000, "other_current_assets": null, "total_current_assets": 22841000, "net_ppe": null, "goodwill": null, "intangible_assets": 9000, "goodwill_and_intangibles": 9000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12184000, "total_assets": 35025000, "short_term_debt": 81000, "accounts_payable": 1203000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8554000, "long_term_debt": 268000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 268000, "total_liabilities": 8822000, "total_debt": 349000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2560000, "total_equity": 26203000, "shares_outstanding": 6788000, "operating_cash_flow": -206000, "stock_based_compensation": 908000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 418000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -133000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1000, "free_cash_flow": 212000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4171000", "ebitda": "-3379000", "netIncome": "-4180000", "grossProfit": "5071000", "depreciation": "None", "totalRevenue": "24109000", "costOfRevenue": "19038000", "interestIncome": "488000", "incomeBeforeTax": "-4194000", "interestExpense": "23000", "operatingIncome": "-4881000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-14000", "reportedCurrency": "USD", "netInterestIncome": "467000", "nonInterestIncome": "None", "operatingExpenses": "9952000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2596000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19038000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "792000", "sellingGeneralAndAdministrative": "5451000", "netIncomeFromContinuingOperations": "-357000" }, "balance": { "goodwill": "None", "inventory": "4454000", "commonStock": "68000", "currentDebt": "None", "investments": "None", "totalAssets": "35025000", "longTermDebt": "268000", "shortTermDebt": "81000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "9000", "reportedCurrency": "USD", "retainedEarnings": "-2560000", "totalLiabilities": "8822000", "otherCurrentAssets": "852000", "totalCurrentAssets": "22841000", "currentLongTermDebt": "81000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3510000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12184000", "currentAccountsPayable": "1203000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "349000", "totalShareholderEquity": "26203000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2362000", "totalCurrentLiabilities": "8554000", "otherNonCurrentLiabilities": "-26135000", "totalNonCurrentLiabilities": "268000", "cashAndShortTermInvestments": "14025000", "commonStockSharesOutstanding": "6788000", "intangibleAssetsExcludingGoodwill": "9000", "cashAndCashEquivalentsAtCarryingValue": "14025000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4180000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1921000", "operatingCashflow": "-206000", "capitalExpenditures": "418000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1000", "cashflowFromInvestment": "-133000", "stockBasedCompensation": "908000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "792000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:46.941098+00:00", "is_restated": false, "income_statement": { "revenue": 25813000, "cost_of_revenue": 19186000, "gross_profit": 6627000, "ebit": -1823000, "ebitda": -956000, "pretax_income": -220000, "tax_provision": 4000, "net_income": -224000, "net_income_to_common": -224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14365000, "total_current_assets": 23658000, "total_assets": 37912000, "short_term_debt": 77000, "long_term_debt": 349000, "total_debt": 426000, "total_liabilities": 8513000, "total_equity": 29399000, "shares_outstanding": 6734000, "goodwill_and_intangibles": 119000 }, "cash_flow": { "operating_cash_flow": 194000, "capital_expenditure": 718000, "free_cash_flow": 912000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53817, "ticker_id": 5605, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:46.941098+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1823000", "ebitda": "-956000", "netIncome": "-224000", "grossProfit": "6627000", "depreciation": "None", "totalRevenue": "25813000", "costOfRevenue": "19186000", "interestIncome": "162000", "incomeBeforeTax": "-220000", "interestExpense": "8000", "operatingIncome": "-1823000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "154000", "nonInterestIncome": "None", "operatingExpenses": "8450000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1906000", "otherNonOperatingIncome": "82000", "costofGoodsAndServicesSold": "19186000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "867000", "sellingGeneralAndAdministrative": "5328000", "netIncomeFromContinuingOperations": "-224000" }, "balance": { "goodwill": "None", "inventory": "2538000", "commonStock": "67000", "currentDebt": "None", "investments": "None", "totalAssets": "37912000", "longTermDebt": "349000", "shortTermDebt": "77000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "119000", "reportedCurrency": "USD", "retainedEarnings": "1620000", "totalLiabilities": "8513000", "otherCurrentAssets": "797000", "totalCurrentAssets": "23658000", "currentLongTermDebt": "77000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5958000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14254000", "currentAccountsPayable": "1454000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12596000", "shortLongTermDebtTotal": "426000", "totalShareholderEquity": "29399000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2591000", "totalCurrentLiabilities": "8164000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "349000", "cashAndShortTermInvestments": "14365000", "commonStockSharesOutstanding": "6734000", "intangibleAssetsExcludingGoodwill": "119000", "cashAndCashEquivalentsAtCarryingValue": "14365000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-224000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1313000", "operatingCashflow": "194000", "capitalExpenditures": "718000", "changeInReceivables": "-2342000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1772000", "cashflowFromInvestment": "-708000", "stockBasedCompensation": "435000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2286000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "867000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25813000, "cost_of_revenue": 19186000, "gross_profit": 6627000, "research_and_development": 1906000, "selling_general_admin": 5328000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1823000, "depreciation_amortisation": 867000, "ebitda": -956000, "interest_expense": 8000, "interest_income": null, "other_non_operating": null, "pretax_income": -220000, "tax_provision": 4000, "effective_tax_rate": null, "net_income": -224000, "net_income_continuing_ops": -224000, "net_income_to_common": -224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14365000, "short_term_investments": null, "net_receivables": 5958000, "inventory": 2538000, "other_current_assets": null, "total_current_assets": 23658000, "net_ppe": null, "goodwill": null, "intangible_assets": 119000, "goodwill_and_intangibles": 119000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14254000, "total_assets": 37912000, "short_term_debt": 77000, "accounts_payable": 1454000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8164000, "long_term_debt": 349000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 349000, "total_liabilities": 8513000, "total_debt": 426000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1620000, "total_equity": 29399000, "shares_outstanding": 6734000, "operating_cash_flow": 194000, "stock_based_compensation": 435000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 718000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -708000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1772000, "free_cash_flow": 912000, "net_change_in_cash": -2286000 }, "raw_data": { "income": { "ebit": "-1823000", "ebitda": "-956000", "netIncome": "-224000", "grossProfit": "6627000", "depreciation": "None", "totalRevenue": "25813000", "costOfRevenue": "19186000", "interestIncome": "162000", "incomeBeforeTax": "-220000", "interestExpense": "8000", "operatingIncome": "-1823000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "154000", "nonInterestIncome": "None", "operatingExpenses": "8450000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1906000", "otherNonOperatingIncome": "82000", "costofGoodsAndServicesSold": "19186000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "867000", "sellingGeneralAndAdministrative": "5328000", "netIncomeFromContinuingOperations": "-224000" }, "balance": { "goodwill": "None", "inventory": "2538000", "commonStock": "67000", "currentDebt": "None", "investments": "None", "totalAssets": "37912000", "longTermDebt": "349000", "shortTermDebt": "77000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "119000", "reportedCurrency": "USD", "retainedEarnings": "1620000", "totalLiabilities": "8513000", "otherCurrentAssets": "797000", "totalCurrentAssets": "23658000", "currentLongTermDebt": "77000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5958000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14254000", "currentAccountsPayable": "1454000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12596000", "shortLongTermDebtTotal": "426000", "totalShareholderEquity": "29399000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2591000", "totalCurrentLiabilities": "8164000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "349000", "cashAndShortTermInvestments": "14365000", "commonStockSharesOutstanding": "6734000", "intangibleAssetsExcludingGoodwill": "119000", "cashAndCashEquivalentsAtCarryingValue": "14365000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-224000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1313000", "operatingCashflow": "194000", "capitalExpenditures": "718000", "changeInReceivables": "-2342000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1772000", "cashflowFromInvestment": "-708000", "stockBasedCompensation": "435000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2286000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "867000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:46.941098+00:00", "is_restated": false, "income_statement": { "revenue": 16447000, "cost_of_revenue": 13907974, "gross_profit": 2539026, "ebit": -4807000, "ebitda": -4064713, "pretax_income": 4774862, "tax_provision": 28377, "net_income": 4746000, "net_income_to_common": 4746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16651000, "total_current_assets": 23070000, "total_assets": 35524000, "short_term_debt": 1766000, "long_term_debt": null, "total_debt": 1766000, "total_liabilities": 6336000, "total_equity": 29188000, "shares_outstanding": 6703709, "goodwill_and_intangibles": 183000 }, "cash_flow": { "operating_cash_flow": -4273000, "capital_expenditure": 236000, "free_cash_flow": -4037000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53822, "ticker_id": 5605, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:46.941098+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4807000", "ebitda": "-4064713", "netIncome": "4746000", "grossProfit": "2539026", "depreciation": "None", "totalRevenue": "16447000", "costOfRevenue": "13907974", "interestIncome": "5994", "incomeBeforeTax": "4774862", "interestExpense": "261377", "operatingIncome": "-4807000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "28377", "reportedCurrency": "USD", "netInterestIncome": "-255383", "nonInterestIncome": "None", "operatingExpenses": "7346000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "481186", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13907974", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "742287", "sellingGeneralAndAdministrative": "6054832", "netIncomeFromContinuingOperations": "4746000" }, "balance": { "goodwill": "None", "inventory": "1225000", "commonStock": "67000", "currentDebt": "None", "investments": "None", "totalAssets": "35524000", "longTermDebt": "None", "shortTermDebt": "1766000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "183000", "reportedCurrency": "USD", "retainedEarnings": "1844000", "totalLiabilities": "6336000", "otherCurrentAssets": "494000", "totalCurrentAssets": "23070000", "currentLongTermDebt": "1765508", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12455000", "currentAccountsPayable": "1161000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12261321", "shortLongTermDebtTotal": "1766000", "totalShareholderEquity": "29188000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1759000", "totalCurrentLiabilities": "6336000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2926889", "cashAndShortTermInvestments": "16651000", "commonStockSharesOutstanding": "6703709", "intangibleAssetsExcludingGoodwill": "183000", "cashAndCashEquivalentsAtCarryingValue": "16651000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4747000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-101000", "operatingCashflow": "-4273000", "capitalExpenditures": "236000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9615000", "cashflowFromInvestment": "22840000", "stockBasedCompensation": "315000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "742000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16447000, "cost_of_revenue": 13907974, "gross_profit": 2539026, "research_and_development": 481186, "selling_general_admin": 6054832, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4807000, "depreciation_amortisation": 742287, "ebitda": -4064713, "interest_expense": 261377, "interest_income": null, "other_non_operating": null, "pretax_income": 4774862, "tax_provision": 28377, "effective_tax_rate": null, "net_income": 4746000, "net_income_continuing_ops": 4746000, "net_income_to_common": 4746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16651000, "short_term_investments": null, "net_receivables": 4700000, "inventory": 1225000, "other_current_assets": null, "total_current_assets": 23070000, "net_ppe": null, "goodwill": null, "intangible_assets": 183000, "goodwill_and_intangibles": 183000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12455000, "total_assets": 35524000, "short_term_debt": 1766000, "accounts_payable": 1161000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6336000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2926889, "total_liabilities": 6336000, "total_debt": 1766000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1844000, "total_equity": 29188000, "shares_outstanding": 6703709, "operating_cash_flow": -4273000, "stock_based_compensation": 315000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 236000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 22840000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9615000, "free_cash_flow": -4037000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4807000", "ebitda": "-4064713", "netIncome": "4746000", "grossProfit": "2539026", "depreciation": "None", "totalRevenue": "16447000", "costOfRevenue": "13907974", "interestIncome": "5994", "incomeBeforeTax": "4774862", "interestExpense": "261377", "operatingIncome": "-4807000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "28377", "reportedCurrency": "USD", "netInterestIncome": "-255383", "nonInterestIncome": "None", "operatingExpenses": "7346000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "481186", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13907974", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "742287", "sellingGeneralAndAdministrative": "6054832", "netIncomeFromContinuingOperations": "4746000" }, "balance": { "goodwill": "None", "inventory": "1225000", "commonStock": "67000", "currentDebt": "None", "investments": "None", "totalAssets": "35524000", "longTermDebt": "None", "shortTermDebt": "1766000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "183000", "reportedCurrency": "USD", "retainedEarnings": "1844000", "totalLiabilities": "6336000", "otherCurrentAssets": "494000", "totalCurrentAssets": "23070000", "currentLongTermDebt": "1765508", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12455000", "currentAccountsPayable": "1161000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12261321", "shortLongTermDebtTotal": "1766000", "totalShareholderEquity": "29188000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1759000", "totalCurrentLiabilities": "6336000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2926889", "cashAndShortTermInvestments": "16651000", "commonStockSharesOutstanding": "6703709", "intangibleAssetsExcludingGoodwill": "183000", "cashAndCashEquivalentsAtCarryingValue": "16651000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4747000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-101000", "operatingCashflow": "-4273000", "capitalExpenditures": "236000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9615000", "cashflowFromInvestment": "22840000", "stockBasedCompensation": "315000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "742000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:46.941098+00:00", "is_restated": false, "income_statement": { "revenue": 16920000, "cost_of_revenue": 14038000, "gross_profit": 2882000, "ebit": -7824000, "ebitda": -6434855, "pretax_income": -7602307, "tax_provision": -1527355, "net_income": -6074952, "net_income_to_common": -6074952, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7699335, "total_current_assets": 11789957, "total_assets": 40935925, "short_term_debt": 690667, "long_term_debt": 13106057, "total_debt": 13796724, "total_liabilities": 16810353, "total_equity": 24125572, "shares_outstanding": 6678698, "goodwill_and_intangibles": 288657 }, "cash_flow": { "operating_cash_flow": -1132748, "capital_expenditure": 1577175, "free_cash_flow": 444427, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53827, "ticker_id": 5605, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:46.941098+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7824000", "ebitda": "-6434855", "netIncome": "-6074952", "grossProfit": "2882000", "depreciation": "None", "totalRevenue": "16920000", "costOfRevenue": "14038000", "interestIncome": "62667", "incomeBeforeTax": "-7602307", "interestExpense": "444337", "operatingIncome": "-7824000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1527355", "reportedCurrency": "USD", "netInterestIncome": "-381670", "nonInterestIncome": "None", "operatingExpenses": "10706000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "372648", "otherNonOperatingIncome": "665987", "costofGoodsAndServicesSold": "14038000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1389145", "sellingGeneralAndAdministrative": "6153925", "netIncomeFromContinuingOperations": "-6074952" }, "balance": { "goodwill": "None", "inventory": "1123839", "commonStock": "66786", "currentDebt": "None", "investments": "None", "totalAssets": "40935925", "longTermDebt": "13106057", "shortTermDebt": "690667", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "288657", "reportedCurrency": "USD", "retainedEarnings": "-2902898", "totalLiabilities": "16810353", "otherCurrentAssets": "1424774", "totalCurrentAssets": "11789957", "currentLongTermDebt": "690667", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1542009", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29145968", "currentAccountsPayable": "817933", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28843563", "shortLongTermDebtTotal": "13796724", "totalShareholderEquity": "24125572", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2195696", "totalCurrentLiabilities": "3704296", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13106057", "cashAndShortTermInvestments": "7699335", "commonStockSharesOutstanding": "6678698", "intangibleAssetsExcludingGoodwill": "288657", "cashAndCashEquivalentsAtCarryingValue": "7699335", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6074952", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "585874", "operatingCashflow": "-1132748", "capitalExpenditures": "1577175", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1745005", "cashflowFromInvestment": "-1577175", "stockBasedCompensation": "242679", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-964918", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1389145", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16920000, "cost_of_revenue": 14038000, "gross_profit": 2882000, "research_and_development": 372648, "selling_general_admin": 6153925, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7824000, "depreciation_amortisation": 1389145, "ebitda": -6434855, "interest_expense": 444337, "interest_income": null, "other_non_operating": null, "pretax_income": -7602307, "tax_provision": -1527355, "effective_tax_rate": null, "net_income": -6074952, "net_income_continuing_ops": -6074952, "net_income_to_common": -6074952, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7699335, "short_term_investments": null, "net_receivables": 1542009, "inventory": 1123839, "other_current_assets": null, "total_current_assets": 11789957, "net_ppe": null, "goodwill": null, "intangible_assets": 288657, "goodwill_and_intangibles": 288657, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29145968, "total_assets": 40935925, "short_term_debt": 690667, "accounts_payable": 817933, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3704296, "long_term_debt": 13106057, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13106057, "total_liabilities": 16810353, "total_debt": 13796724, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2902898, "total_equity": 24125572, "shares_outstanding": 6678698, "operating_cash_flow": -1132748, "stock_based_compensation": 242679, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1577175, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1577175, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1745005, "free_cash_flow": 444427, "net_change_in_cash": -964918 }, "raw_data": { "income": { "ebit": "-7824000", "ebitda": "-6434855", "netIncome": "-6074952", "grossProfit": "2882000", "depreciation": "None", "totalRevenue": "16920000", "costOfRevenue": "14038000", "interestIncome": "62667", "incomeBeforeTax": "-7602307", "interestExpense": "444337", "operatingIncome": "-7824000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1527355", "reportedCurrency": "USD", "netInterestIncome": "-381670", "nonInterestIncome": "None", "operatingExpenses": "10706000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "372648", "otherNonOperatingIncome": "665987", "costofGoodsAndServicesSold": "14038000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1389145", "sellingGeneralAndAdministrative": "6153925", "netIncomeFromContinuingOperations": "-6074952" }, "balance": { "goodwill": "None", "inventory": "1123839", "commonStock": "66786", "currentDebt": "None", "investments": "None", "totalAssets": "40935925", "longTermDebt": "13106057", "shortTermDebt": "690667", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "288657", "reportedCurrency": "USD", "retainedEarnings": "-2902898", "totalLiabilities": "16810353", "otherCurrentAssets": "1424774", "totalCurrentAssets": "11789957", "currentLongTermDebt": "690667", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1542009", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29145968", "currentAccountsPayable": "817933", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28843563", "shortLongTermDebtTotal": "13796724", "totalShareholderEquity": "24125572", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2195696", "totalCurrentLiabilities": "3704296", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13106057", "cashAndShortTermInvestments": "7699335", "commonStockSharesOutstanding": "6678698", "intangibleAssetsExcludingGoodwill": "288657", "cashAndCashEquivalentsAtCarryingValue": "7699335", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6074952", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "585874", "operatingCashflow": "-1132748", "capitalExpenditures": "1577175", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1745005", "cashflowFromInvestment": "-1577175", "stockBasedCompensation": "242679", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-964918", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1389145", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:46.941098+00:00", "is_restated": false, "income_statement": { "revenue": 19646652, "cost_of_revenue": 16850077, "gross_profit": 2796575, "ebit": -4430906, "ebitda": -3388077, "pretax_income": -4913750, "tax_provision": 1413908, "net_income": -6327658, "net_income_to_common": -6327658, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8664253, "total_current_assets": 14165792, "total_assets": 46723052, "short_term_debt": 674593, "long_term_debt": 11377126, "total_debt": 12051719, "total_liabilities": 16765207, "total_equity": 29957845, "shares_outstanding": 6562141, "goodwill_and_intangibles": 441177 }, "cash_flow": { "operating_cash_flow": 570714, "capital_expenditure": 2688231, "free_cash_flow": 3258945, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53832, "ticker_id": 5605, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:46.941098+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4430906", "ebitda": "-3388077", "netIncome": "-6327658", "grossProfit": "2796575", "depreciation": "None", "totalRevenue": "19646652", "costOfRevenue": "16850077", "interestIncome": "142579", "incomeBeforeTax": "-4913750", "interestExpense": "482844", "operatingIncome": "-4984715", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1413908", "reportedCurrency": "USD", "netInterestIncome": "-340265", "nonInterestIncome": "None", "operatingExpenses": "7781290", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "597456", "otherNonOperatingIncome": "142579", "costofGoodsAndServicesSold": "16850077", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1042829", "sellingGeneralAndAdministrative": "6285496", "netIncomeFromContinuingOperations": "-6327658" }, "balance": { "goodwill": "None", "inventory": "1709713", "commonStock": "66237", "currentDebt": "None", "investments": "None", "totalAssets": "46723052", "longTermDebt": "11377126", "shortTermDebt": "674593", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "441177", "reportedCurrency": "USD", "retainedEarnings": "3172054", "totalLiabilities": "16765207", "otherCurrentAssets": "733337", "totalCurrentAssets": "14165792", "currentLongTermDebt": "674593", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3058489", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32557260", "currentAccountsPayable": "535394", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32102335", "shortLongTermDebtTotal": "12051719", "totalShareholderEquity": "29957845", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1902858", "totalCurrentLiabilities": "5388081", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11377126", "cashAndShortTermInvestments": "8664253", "commonStockSharesOutstanding": "6562141", "intangibleAssetsExcludingGoodwill": "441177", "cashAndCashEquivalentsAtCarryingValue": "8664253", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6327658", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "152160", "operatingCashflow": "570714", "capitalExpenditures": "2688231", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-657591", "cashflowFromInvestment": "-2688231", "stockBasedCompensation": "572177", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2775108", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1042829", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19646652, "cost_of_revenue": 16850077, "gross_profit": 2796575, "research_and_development": 597456, "selling_general_admin": 6285496, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4430906, "depreciation_amortisation": 1042829, "ebitda": -3388077, "interest_expense": 482844, "interest_income": null, "other_non_operating": null, "pretax_income": -4913750, "tax_provision": 1413908, "effective_tax_rate": null, "net_income": -6327658, "net_income_continuing_ops": -6327658, "net_income_to_common": -6327658, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8664253, "short_term_investments": null, "net_receivables": 3058489, "inventory": 1709713, "other_current_assets": null, "total_current_assets": 14165792, "net_ppe": null, "goodwill": null, "intangible_assets": 441177, "goodwill_and_intangibles": 441177, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32557260, "total_assets": 46723052, "short_term_debt": 674593, "accounts_payable": 535394, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5388081, "long_term_debt": 11377126, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11377126, "total_liabilities": 16765207, "total_debt": 12051719, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3172054, "total_equity": 29957845, "shares_outstanding": 6562141, "operating_cash_flow": 570714, "stock_based_compensation": 572177, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2688231, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2688231, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -657591, "free_cash_flow": 3258945, "net_change_in_cash": -2775108 }, "raw_data": { "income": { "ebit": "-4430906", "ebitda": "-3388077", "netIncome": "-6327658", "grossProfit": "2796575", "depreciation": "None", "totalRevenue": "19646652", "costOfRevenue": "16850077", "interestIncome": "142579", "incomeBeforeTax": "-4913750", "interestExpense": "482844", "operatingIncome": "-4984715", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1413908", "reportedCurrency": "USD", "netInterestIncome": "-340265", "nonInterestIncome": "None", "operatingExpenses": "7781290", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "597456", "otherNonOperatingIncome": "142579", "costofGoodsAndServicesSold": "16850077", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1042829", "sellingGeneralAndAdministrative": "6285496", "netIncomeFromContinuingOperations": "-6327658" }, "balance": { "goodwill": "None", "inventory": "1709713", "commonStock": "66237", "currentDebt": "None", "investments": "None", "totalAssets": "46723052", "longTermDebt": "11377126", "shortTermDebt": "674593", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "441177", "reportedCurrency": "USD", "retainedEarnings": "3172054", "totalLiabilities": "16765207", "otherCurrentAssets": "733337", "totalCurrentAssets": "14165792", "currentLongTermDebt": "674593", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3058489", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32557260", "currentAccountsPayable": "535394", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32102335", "shortLongTermDebtTotal": "12051719", "totalShareholderEquity": "29957845", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1902858", "totalCurrentLiabilities": "5388081", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11377126", "cashAndShortTermInvestments": "8664253", "commonStockSharesOutstanding": "6562141", "intangibleAssetsExcludingGoodwill": "441177", "cashAndCashEquivalentsAtCarryingValue": "8664253", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6327658", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "152160", "operatingCashflow": "570714", "capitalExpenditures": "2688231", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-657591", "cashflowFromInvestment": "-2688231", "stockBasedCompensation": "572177", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2775108", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1042829", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:46.941098+00:00", "is_restated": false, "income_statement": { "revenue": 24334000, "cost_of_revenue": 19156000, "gross_profit": 5178000, "ebit": -5255000, "ebitda": -4113839, "pretax_income": -5255000, "tax_provision": -356562, "net_income": -5201000, "net_income_to_common": -5201000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11439000, "total_current_assets": 19447000, "total_assets": 52515000, "short_term_debt": 857590, "long_term_debt": 12051720, "total_debt": 12909310, "total_liabilities": 16123000, "total_equity": 36392000, "shares_outstanding": 6501250, "goodwill_and_intangibles": 495552 }, "cash_flow": { "operating_cash_flow": 506537, "capital_expenditure": 2537652, "free_cash_flow": 3044189, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53837, "ticker_id": 5605, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:46.941098+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5255000", "ebitda": "-4113839", "netIncome": "-5201000", "grossProfit": "5178000", "depreciation": "None", "totalRevenue": "24334000", "costOfRevenue": "19156000", "interestIncome": "159953", "incomeBeforeTax": "-5255000", "interestExpense": "463017", "operatingIncome": "-5255000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-356562", "reportedCurrency": "USD", "netInterestIncome": "-303064", "nonInterestIncome": "None", "operatingExpenses": "10433000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "606618", "otherNonOperatingIncome": "159953", "costofGoodsAndServicesSold": "19156000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1141161", "sellingGeneralAndAdministrative": "8205942", "netIncomeFromContinuingOperations": "-5201021" }, "balance": { "goodwill": "None", "inventory": "1862000", "commonStock": "65358", "currentDebt": "None", "investments": "None", "totalAssets": "52515000", "longTermDebt": "12051720", "shortTermDebt": "857590", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "495552", "reportedCurrency": "USD", "retainedEarnings": "10178712", "totalLiabilities": "16123000", "otherCurrentAssets": "723204", "totalCurrentAssets": "19447000", "currentLongTermDebt": "857590", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5423017", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33068000", "currentAccountsPayable": "713194", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30402558", "shortLongTermDebtTotal": "12909310", "totalShareholderEquity": "36392000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1503793", "totalCurrentLiabilities": "4071000", "otherNonCurrentLiabilities": "12051720", "totalNonCurrentLiabilities": "12052000", "cashAndShortTermInvestments": "11439000", "commonStockSharesOutstanding": "6501250", "intangibleAssetsExcludingGoodwill": "495552", "cashAndCashEquivalentsAtCarryingValue": "11439000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5201021", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "967931", "operatingCashflow": "506537", "capitalExpenditures": "2537652", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-743697", "cashflowFromInvestment": "-2534388", "stockBasedCompensation": "939711", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2771548", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1141161", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24334000, "cost_of_revenue": 19156000, "gross_profit": 5178000, "research_and_development": 606618, "selling_general_admin": 8205942, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5255000, "depreciation_amortisation": 1141161, "ebitda": -4113839, "interest_expense": 463017, "interest_income": null, "other_non_operating": null, "pretax_income": -5255000, "tax_provision": -356562, "effective_tax_rate": null, "net_income": -5201000, "net_income_continuing_ops": -5201021, "net_income_to_common": -5201000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11439000, "short_term_investments": null, "net_receivables": 5423017, "inventory": 1862000, "other_current_assets": null, "total_current_assets": 19447000, "net_ppe": null, "goodwill": null, "intangible_assets": 495552, "goodwill_and_intangibles": 495552, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33068000, "total_assets": 52515000, "short_term_debt": 857590, "accounts_payable": 713194, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4071000, "long_term_debt": 12051720, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12052000, "total_liabilities": 16123000, "total_debt": 12909310, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10178712, "total_equity": 36392000, "shares_outstanding": 6501250, "operating_cash_flow": 506537, "stock_based_compensation": 939711, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2537652, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2534388, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -743697, "free_cash_flow": 3044189, "net_change_in_cash": -2771548 }, "raw_data": { "income": { "ebit": "-5255000", "ebitda": "-4113839", "netIncome": "-5201000", "grossProfit": "5178000", "depreciation": "None", "totalRevenue": "24334000", "costOfRevenue": "19156000", "interestIncome": "159953", "incomeBeforeTax": "-5255000", "interestExpense": "463017", "operatingIncome": "-5255000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-356562", "reportedCurrency": "USD", "netInterestIncome": "-303064", "nonInterestIncome": "None", "operatingExpenses": "10433000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "606618", "otherNonOperatingIncome": "159953", "costofGoodsAndServicesSold": "19156000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1141161", "sellingGeneralAndAdministrative": "8205942", "netIncomeFromContinuingOperations": "-5201021" }, "balance": { "goodwill": "None", "inventory": "1862000", "commonStock": "65358", "currentDebt": "None", "investments": "None", "totalAssets": "52515000", "longTermDebt": "12051720", "shortTermDebt": "857590", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "495552", "reportedCurrency": "USD", "retainedEarnings": "10178712", "totalLiabilities": "16123000", "otherCurrentAssets": "723204", "totalCurrentAssets": "19447000", "currentLongTermDebt": "857590", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5423017", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33068000", "currentAccountsPayable": "713194", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30402558", "shortLongTermDebtTotal": "12909310", "totalShareholderEquity": "36392000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1503793", "totalCurrentLiabilities": "4071000", "otherNonCurrentLiabilities": "12051720", "totalNonCurrentLiabilities": "12052000", "cashAndShortTermInvestments": "11439000", "commonStockSharesOutstanding": "6501250", "intangibleAssetsExcludingGoodwill": "495552", "cashAndCashEquivalentsAtCarryingValue": "11439000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5201021", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "967931", "operatingCashflow": "506537", "capitalExpenditures": "2537652", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-743697", "cashflowFromInvestment": "-2534388", "stockBasedCompensation": "939711", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2771548", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1141161", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:46.941098+00:00", "is_restated": false, "income_statement": { "revenue": 1844000, "cost_of_revenue": 1697000, "gross_profit": 147000, "ebit": -1842000, "ebitda": -1719000, "pretax_income": -1726000, "tax_provision": -63000, "net_income": -1663000, "net_income_to_common": -1663000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8196000, "total_current_assets": 15696000, "total_assets": 26214000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2932000, "total_equity": 23282000, "shares_outstanding": 6875000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -852000, "capital_expenditure": 13000, "free_cash_flow": -839000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53800, "ticker_id": 5605, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:46.941098+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1842000", "ebitda": "-1719000", "netIncome": "-1663000", "grossProfit": "147000", "depreciation": "None", "totalRevenue": "1844000", "costOfRevenue": "1697000", "interestIncome": "71000", "incomeBeforeTax": "-1726000", "interestExpense": "1000", "operatingIncome": "-1842000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-63000", "reportedCurrency": "USD", "netInterestIncome": "70000", "nonInterestIncome": "None", "operatingExpenses": "1989000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "727000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1697000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "123000", "sellingGeneralAndAdministrative": "1022000", "netIncomeFromContinuingOperations": "-1726000" }, "balance": { "goodwill": "None", "inventory": "306000", "commonStock": "69000", "currentDebt": "None", "investments": "None", "totalAssets": "26214000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7706000", "totalLiabilities": "2932000", "otherCurrentAssets": "6517000", "totalCurrentAssets": "15696000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "677000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10518000", "currentAccountsPayable": "213000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "23282000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2719000", "totalCurrentLiabilities": "2932000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "8196000", "commonStockSharesOutstanding": "6875000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8196000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1663000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "317000", "operatingCashflow": "-852000", "capitalExpenditures": "13000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-181000", "cashflowFromInvestment": "495000", "stockBasedCompensation": "220000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "123000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1844000, "cost_of_revenue": 1697000, "gross_profit": 147000, "research_and_development": 727000, "selling_general_admin": 1022000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1842000, "depreciation_amortisation": 123000, "ebitda": -1719000, "interest_expense": 1000, "interest_income": null, "other_non_operating": null, "pretax_income": -1726000, "tax_provision": -63000, "effective_tax_rate": null, "net_income": -1663000, "net_income_continuing_ops": -1726000, "net_income_to_common": -1663000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8196000, "short_term_investments": null, "net_receivables": 677000, "inventory": 306000, "other_current_assets": null, "total_current_assets": 15696000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10518000, "total_assets": 26214000, "short_term_debt": null, "accounts_payable": 213000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2932000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2932000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7706000, "total_equity": 23282000, "shares_outstanding": 6875000, "operating_cash_flow": -852000, "stock_based_compensation": 220000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 495000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -181000, "free_cash_flow": -839000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1842000", "ebitda": "-1719000", "netIncome": "-1663000", "grossProfit": "147000", "depreciation": "None", "totalRevenue": "1844000", "costOfRevenue": "1697000", "interestIncome": "71000", "incomeBeforeTax": "-1726000", "interestExpense": "1000", "operatingIncome": "-1842000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-63000", "reportedCurrency": "USD", "netInterestIncome": "70000", "nonInterestIncome": "None", "operatingExpenses": "1989000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "727000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1697000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "123000", "sellingGeneralAndAdministrative": "1022000", "netIncomeFromContinuingOperations": "-1726000" }, "balance": { "goodwill": "None", "inventory": "306000", "commonStock": "69000", "currentDebt": "None", "investments": "None", "totalAssets": "26214000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7706000", "totalLiabilities": "2932000", "otherCurrentAssets": "6517000", "totalCurrentAssets": "15696000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "677000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10518000", "currentAccountsPayable": "213000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "23282000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2719000", "totalCurrentLiabilities": "2932000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "8196000", "commonStockSharesOutstanding": "6875000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8196000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1663000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "317000", "operatingCashflow": "-852000", "capitalExpenditures": "13000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-181000", "cashflowFromInvestment": "495000", "stockBasedCompensation": "220000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "123000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:46.941098+00:00", "is_restated": false, "income_statement": { "revenue": 4950000, "cost_of_revenue": 3852000, "gross_profit": 1098000, "ebit": -1278000, "ebitda": -1112000, "pretax_income": -1281000, "tax_provision": -13000, "net_income": -1268000, "net_income_to_common": -1268000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8229000, "total_current_assets": 16884000, "total_assets": 27509000, "short_term_debt": 181000, "long_term_debt": null, "total_debt": 181000, "total_liabilities": 2784000, "total_equity": 24725000, "shares_outstanding": 6875000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 397000, "capital_expenditure": 1000, "free_cash_flow": 398000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53801, "ticker_id": 5605, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:46.941098+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1278000", "ebitda": "-1112000", "netIncome": "-1268000", "grossProfit": "1098000", "depreciation": "None", "totalRevenue": "4950000", "costOfRevenue": "3852000", "interestIncome": "69000", "incomeBeforeTax": "-1281000", "interestExpense": "3000", "operatingIncome": "-1184000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-13000", "reportedCurrency": "USD", "netInterestIncome": "66000", "nonInterestIncome": "None", "operatingExpenses": "2282000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "725000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3852000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "166000", "sellingGeneralAndAdministrative": "1211000", "netIncomeFromContinuingOperations": "-1268000" }, "balance": { "goodwill": "None", "inventory": "1568000", "commonStock": "69000", "currentDebt": "None", "investments": "None", "totalAssets": "27509000", "longTermDebt": "None", "shortTermDebt": "181000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6043000", "totalLiabilities": "2784000", "otherCurrentAssets": "4773000", "totalCurrentAssets": "16884000", "currentLongTermDebt": "181000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2314000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10625000", "currentAccountsPayable": "642000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "181000", "totalShareholderEquity": "24725000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1961000", "totalCurrentLiabilities": "2784000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "8229000", "commonStockSharesOutstanding": "6875000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8229000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1268000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "262000", "operatingCashflow": "397000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22000", "cashflowFromInvestment": "1000", "stockBasedCompensation": "218000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "166000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4950000, "cost_of_revenue": 3852000, "gross_profit": 1098000, "research_and_development": 725000, "selling_general_admin": 1211000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1278000, "depreciation_amortisation": 166000, "ebitda": -1112000, "interest_expense": 3000, "interest_income": null, "other_non_operating": null, "pretax_income": -1281000, "tax_provision": -13000, "effective_tax_rate": null, "net_income": -1268000, "net_income_continuing_ops": -1268000, "net_income_to_common": -1268000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8229000, "short_term_investments": null, "net_receivables": 2314000, "inventory": 1568000, "other_current_assets": null, "total_current_assets": 16884000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10625000, "total_assets": 27509000, "short_term_debt": 181000, "accounts_payable": 642000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2784000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2784000, "total_debt": 181000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6043000, "total_equity": 24725000, "shares_outstanding": 6875000, "operating_cash_flow": 397000, "stock_based_compensation": 218000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22000, "free_cash_flow": 398000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1278000", "ebitda": "-1112000", "netIncome": "-1268000", "grossProfit": "1098000", "depreciation": "None", "totalRevenue": "4950000", "costOfRevenue": "3852000", "interestIncome": "69000", "incomeBeforeTax": "-1281000", "interestExpense": "3000", "operatingIncome": "-1184000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-13000", "reportedCurrency": "USD", "netInterestIncome": "66000", "nonInterestIncome": "None", "operatingExpenses": "2282000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "725000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3852000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "166000", "sellingGeneralAndAdministrative": "1211000", "netIncomeFromContinuingOperations": "-1268000" }, "balance": { "goodwill": "None", "inventory": "1568000", "commonStock": "69000", "currentDebt": "None", "investments": "None", "totalAssets": "27509000", "longTermDebt": "None", "shortTermDebt": "181000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6043000", "totalLiabilities": "2784000", "otherCurrentAssets": "4773000", "totalCurrentAssets": "16884000", "currentLongTermDebt": "181000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2314000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10625000", "currentAccountsPayable": "642000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "181000", "totalShareholderEquity": "24725000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1961000", "totalCurrentLiabilities": "2784000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "8229000", "commonStockSharesOutstanding": "6875000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8229000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1268000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "262000", "operatingCashflow": "397000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22000", "cashflowFromInvestment": "1000", "stockBasedCompensation": "218000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "166000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:46.941098+00:00", "is_restated": false, "income_statement": { "revenue": 7408000, "cost_of_revenue": 4987000, "gross_profit": 2421000, "ebit": 387000, "ebitda": 550000, "pretax_income": 384000, "tax_provision": null, "net_income": 384000, "net_income_to_common": 384000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8358000, "total_current_assets": 18492000, "total_assets": 29775000, "short_term_debt": 90000, "long_term_debt": 113000, "total_debt": 203000, "total_liabilities": 4000000, "total_equity": 25775000, "shares_outstanding": 6883534, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1357000, "capital_expenditure": 0, "free_cash_flow": 1357000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53803, "ticker_id": 5605, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:46.941098+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "387000", "ebitda": "550000", "netIncome": "384000", "grossProfit": "2421000", "depreciation": "None", "totalRevenue": "7408000", "costOfRevenue": "4987000", "interestIncome": "79000", "incomeBeforeTax": "384000", "interestExpense": "3000", "operatingIncome": "308000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "76000", "nonInterestIncome": "None", "operatingExpenses": "2113000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "594000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4987000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "163000", "sellingGeneralAndAdministrative": "1191000", "netIncomeFromContinuingOperations": "384000" }, "balance": { "goodwill": "None", "inventory": "2012000", "commonStock": "69000", "currentDebt": "None", "investments": "None", "totalAssets": "29775000", "longTermDebt": "113000", "shortTermDebt": "90000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4775000", "totalLiabilities": "4000000", "otherCurrentAssets": "496000", "totalCurrentAssets": "18492000", "currentLongTermDebt": "90000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7626000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11283000", "currentAccountsPayable": "1110000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "203000", "totalShareholderEquity": "25775000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2687000", "totalCurrentLiabilities": "3887000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "113000", "cashAndShortTermInvestments": "8358000", "commonStockSharesOutstanding": "6883534", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8358000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "384000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "316000", "operatingCashflow": "1357000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22000", "cashflowFromInvestment": "None", "stockBasedCompensation": "210000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "163000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7408000, "cost_of_revenue": 4987000, "gross_profit": 2421000, "research_and_development": 594000, "selling_general_admin": 1191000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 387000, "depreciation_amortisation": 163000, "ebitda": 550000, "interest_expense": 3000, "interest_income": null, "other_non_operating": null, "pretax_income": 384000, "tax_provision": null, "effective_tax_rate": null, "net_income": 384000, "net_income_continuing_ops": 384000, "net_income_to_common": 384000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8358000, "short_term_investments": null, "net_receivables": 7626000, "inventory": 2012000, "other_current_assets": null, "total_current_assets": 18492000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11283000, "total_assets": 29775000, "short_term_debt": 90000, "accounts_payable": 1110000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3887000, "long_term_debt": 113000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 113000, "total_liabilities": 4000000, "total_debt": 203000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4775000, "total_equity": 25775000, "shares_outstanding": 6883534, "operating_cash_flow": 1357000, "stock_based_compensation": 210000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22000, "free_cash_flow": 1357000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "387000", "ebitda": "550000", "netIncome": "384000", "grossProfit": "2421000", "depreciation": "None", "totalRevenue": "7408000", "costOfRevenue": "4987000", "interestIncome": "79000", "incomeBeforeTax": "384000", "interestExpense": "3000", "operatingIncome": "308000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "76000", "nonInterestIncome": "None", "operatingExpenses": "2113000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "594000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4987000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "163000", "sellingGeneralAndAdministrative": "1191000", "netIncomeFromContinuingOperations": "384000" }, "balance": { "goodwill": "None", "inventory": "2012000", "commonStock": "69000", "currentDebt": "None", "investments": "None", "totalAssets": "29775000", "longTermDebt": "113000", "shortTermDebt": "90000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4775000", "totalLiabilities": "4000000", "otherCurrentAssets": "496000", "totalCurrentAssets": "18492000", "currentLongTermDebt": "90000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7626000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11283000", "currentAccountsPayable": "1110000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "203000", "totalShareholderEquity": "25775000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2687000", "totalCurrentLiabilities": "3887000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "113000", "cashAndShortTermInvestments": "8358000", "commonStockSharesOutstanding": "6883534", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8358000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "384000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "316000", "operatingCashflow": "1357000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22000", "cashflowFromInvestment": "None", "stockBasedCompensation": "210000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "163000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:46.941098+00:00", "is_restated": false, "income_statement": { "revenue": 5111000, "cost_of_revenue": 4038000, "gross_profit": 1073000, "ebit": -1058000, "ebitda": -889000, "pretax_income": -1061000, "tax_provision": null, "net_income": -1061000, "net_income_to_common": -1061000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7023000, "total_current_assets": 18499000, "total_assets": 29945000, "short_term_debt": 89000, "long_term_debt": 136000, "total_debt": 225000, "total_liabilities": 4764000, "total_equity": 25181000, "shares_outstanding": 6867868, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3170000, "capital_expenditure": 4000, "free_cash_flow": -3166000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53804, "ticker_id": 5605, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:46.941098+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1058000", "ebitda": "-889000", "netIncome": "-1061000", "grossProfit": "1073000", "depreciation": "None", "totalRevenue": "5111000", "costOfRevenue": "4038000", "interestIncome": "82000", "incomeBeforeTax": "-1061000", "interestExpense": "3000", "operatingIncome": "-1140000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "79000", "nonInterestIncome": "None", "operatingExpenses": "2213000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "686000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4038000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "169000", "sellingGeneralAndAdministrative": "1178000", "netIncomeFromContinuingOperations": "-1061000" }, "balance": { "goodwill": "None", "inventory": "2328000", "commonStock": "69000", "currentDebt": "None", "investments": "None", "totalAssets": "29945000", "longTermDebt": "136000", "shortTermDebt": "89000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5159000", "totalLiabilities": "4764000", "otherCurrentAssets": "387000", "totalCurrentAssets": "18499000", "currentLongTermDebt": "89000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8761000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11446000", "currentAccountsPayable": "939000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "225000", "totalShareholderEquity": "25181000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3600000", "totalCurrentLiabilities": "4628000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "136000", "cashAndShortTermInvestments": "7023000", "commonStockSharesOutstanding": "6867868", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7023000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1061000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-291000", "operatingCashflow": "-3170000", "capitalExpenditures": "4000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22000", "cashflowFromInvestment": "-4000", "stockBasedCompensation": "250000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "169000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5111000, "cost_of_revenue": 4038000, "gross_profit": 1073000, "research_and_development": 686000, "selling_general_admin": 1178000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1058000, "depreciation_amortisation": 169000, "ebitda": -889000, "interest_expense": 3000, "interest_income": null, "other_non_operating": null, "pretax_income": -1061000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1061000, "net_income_continuing_ops": -1061000, "net_income_to_common": -1061000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7023000, "short_term_investments": null, "net_receivables": 8761000, "inventory": 2328000, "other_current_assets": null, "total_current_assets": 18499000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11446000, "total_assets": 29945000, "short_term_debt": 89000, "accounts_payable": 939000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4628000, "long_term_debt": 136000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 136000, "total_liabilities": 4764000, "total_debt": 225000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5159000, "total_equity": 25181000, "shares_outstanding": 6867868, "operating_cash_flow": -3170000, "stock_based_compensation": 250000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22000, "free_cash_flow": -3166000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1058000", "ebitda": "-889000", "netIncome": "-1061000", "grossProfit": "1073000", "depreciation": "None", "totalRevenue": "5111000", "costOfRevenue": "4038000", "interestIncome": "82000", "incomeBeforeTax": "-1061000", "interestExpense": "3000", "operatingIncome": "-1140000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "79000", "nonInterestIncome": "None", "operatingExpenses": "2213000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "686000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4038000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "169000", "sellingGeneralAndAdministrative": "1178000", "netIncomeFromContinuingOperations": "-1061000" }, "balance": { "goodwill": "None", "inventory": "2328000", "commonStock": "69000", "currentDebt": "None", "investments": "None", "totalAssets": "29945000", "longTermDebt": "136000", "shortTermDebt": "89000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5159000", "totalLiabilities": "4764000", "otherCurrentAssets": "387000", "totalCurrentAssets": "18499000", "currentLongTermDebt": "89000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8761000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11446000", "currentAccountsPayable": "939000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "225000", "totalShareholderEquity": "25181000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3600000", "totalCurrentLiabilities": "4628000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "136000", "cashAndShortTermInvestments": "7023000", "commonStockSharesOutstanding": "6867868", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7023000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1061000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-291000", "operatingCashflow": "-3170000", "capitalExpenditures": "4000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22000", "cashflowFromInvestment": "-4000", "stockBasedCompensation": "250000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "169000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:46.941098+00:00", "is_restated": false, "income_statement": { "revenue": 8316000, "cost_of_revenue": 5621000, "gross_profit": 2695000, "ebit": 379000, "ebitda": 564000, "pretax_income": 376000, "tax_provision": 16000, "net_income": 360000, "net_income_to_common": 360000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10219000, "total_current_assets": 19469000, "total_assets": 31080000, "short_term_debt": 88000, "long_term_debt": 159000, "total_debt": 247000, "total_liabilities": 5088000, "total_equity": 25992000, "shares_outstanding": 6874120, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2262000, "capital_expenditure": 45000, "free_cash_flow": -2217000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53805, "ticker_id": 5605, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:46.941098+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "379000", "ebitda": "564000", "netIncome": "360000", "grossProfit": "2695000", "depreciation": "None", "totalRevenue": "8316000", "costOfRevenue": "5621000", "interestIncome": "110000", "incomeBeforeTax": "376000", "interestExpense": "3000", "operatingIncome": "269000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "16000", "reportedCurrency": "USD", "netInterestIncome": "107000", "nonInterestIncome": "None", "operatingExpenses": "2426000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "781000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5621000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "185000", "sellingGeneralAndAdministrative": "1225000", "netIncomeFromContinuingOperations": "360000" }, "balance": { "goodwill": "None", "inventory": "2037000", "commonStock": "69000", "currentDebt": "None", "investments": "None", "totalAssets": "31080000", "longTermDebt": "159000", "shortTermDebt": "88000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4098000", "totalLiabilities": "5088000", "otherCurrentAssets": "627000", "totalCurrentAssets": "19469000", "currentLongTermDebt": "88000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6586000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11611000", "currentAccountsPayable": "1145000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "247000", "totalShareholderEquity": "25992000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1864000", "totalCurrentLiabilities": "4929000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "159000", "cashAndShortTermInvestments": "10219000", "commonStockSharesOutstanding": "6874120", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10219000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "360000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "78000", "operatingCashflow": "-2262000", "capitalExpenditures": "45000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21000", "cashflowFromInvestment": "-96000", "stockBasedCompensation": "264000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "185000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8316000, "cost_of_revenue": 5621000, "gross_profit": 2695000, "research_and_development": 781000, "selling_general_admin": 1225000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 379000, "depreciation_amortisation": 185000, "ebitda": 564000, "interest_expense": 3000, "interest_income": null, "other_non_operating": null, "pretax_income": 376000, "tax_provision": 16000, "effective_tax_rate": null, "net_income": 360000, "net_income_continuing_ops": 360000, "net_income_to_common": 360000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10219000, "short_term_investments": null, "net_receivables": 6586000, "inventory": 2037000, "other_current_assets": null, "total_current_assets": 19469000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11611000, "total_assets": 31080000, "short_term_debt": 88000, "accounts_payable": 1145000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4929000, "long_term_debt": 159000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 159000, "total_liabilities": 5088000, "total_debt": 247000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4098000, "total_equity": 25992000, "shares_outstanding": 6874120, "operating_cash_flow": -2262000, "stock_based_compensation": 264000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -96000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21000, "free_cash_flow": -2217000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "379000", "ebitda": "564000", "netIncome": "360000", "grossProfit": "2695000", "depreciation": "None", "totalRevenue": "8316000", "costOfRevenue": "5621000", "interestIncome": "110000", "incomeBeforeTax": "376000", "interestExpense": "3000", "operatingIncome": "269000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "16000", "reportedCurrency": "USD", "netInterestIncome": "107000", "nonInterestIncome": "None", "operatingExpenses": "2426000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "781000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5621000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "185000", "sellingGeneralAndAdministrative": "1225000", "netIncomeFromContinuingOperations": "360000" }, "balance": { "goodwill": "None", "inventory": "2037000", "commonStock": "69000", "currentDebt": "None", "investments": "None", "totalAssets": "31080000", "longTermDebt": "159000", "shortTermDebt": "88000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4098000", "totalLiabilities": "5088000", "otherCurrentAssets": "627000", "totalCurrentAssets": "19469000", "currentLongTermDebt": "88000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6586000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11611000", "currentAccountsPayable": "1145000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "247000", "totalShareholderEquity": "25992000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1864000", "totalCurrentLiabilities": "4929000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "159000", "cashAndShortTermInvestments": "10219000", "commonStockSharesOutstanding": "6874120", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10219000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "360000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "78000", "operatingCashflow": "-2262000", "capitalExpenditures": "45000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21000", "cashflowFromInvestment": "-96000", "stockBasedCompensation": "264000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "185000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:46.941098+00:00", "is_restated": false, "income_statement": { "revenue": 7414000, "cost_of_revenue": 5387000, "gross_profit": 2027000, "ebit": 156000, "ebitda": 364000, "pretax_income": 151000, "tax_provision": 19000, "net_income": 132000, "net_income_to_common": 132000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12598000, "total_current_assets": 19986000, "total_assets": 31686000, "short_term_debt": 87000, "long_term_debt": 181000, "total_debt": 268000, "total_liabilities": 6318000, "total_equity": 25368000, "shares_outstanding": 6600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2251000, "capital_expenditure": 113000, "free_cash_flow": 2364000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53806, "ticker_id": 5605, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:46.941098+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "156000", "ebitda": "364000", "netIncome": "132000", "grossProfit": "2027000", "depreciation": "None", "totalRevenue": "7414000", "costOfRevenue": "5387000", "interestIncome": "121000", "incomeBeforeTax": "151000", "interestExpense": "5000", "operatingIncome": "35000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "19000", "reportedCurrency": "USD", "netInterestIncome": "116000", "nonInterestIncome": "None", "operatingExpenses": "1992000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "572000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5387000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "208000", "sellingGeneralAndAdministrative": "1124000", "netIncomeFromContinuingOperations": "132000" }, "balance": { "goodwill": "None", "inventory": "2115000", "commonStock": "69000", "currentDebt": "None", "investments": "None", "totalAssets": "31686000", "longTermDebt": "181000", "shortTermDebt": "87000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4458000", "totalLiabilities": "6318000", "otherCurrentAssets": "898000", "totalCurrentAssets": "19986000", "currentLongTermDebt": "87000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4375000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11700000", "currentAccountsPayable": "679000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "268000", "totalShareholderEquity": "25368000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2236000", "totalCurrentLiabilities": "6137000", "otherNonCurrentLiabilities": "-25299000", "totalNonCurrentLiabilities": "181000", "cashAndShortTermInvestments": "12598000", "commonStockSharesOutstanding": "6600000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12598000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "132000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "13000", "operatingCashflow": "2251000", "capitalExpenditures": "113000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21000", "cashflowFromInvestment": "363000", "stockBasedCompensation": "262000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "208000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7414000, "cost_of_revenue": 5387000, "gross_profit": 2027000, "research_and_development": 572000, "selling_general_admin": 1124000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 156000, "depreciation_amortisation": 208000, "ebitda": 364000, "interest_expense": 5000, "interest_income": null, "other_non_operating": null, "pretax_income": 151000, "tax_provision": 19000, "effective_tax_rate": null, "net_income": 132000, "net_income_continuing_ops": 132000, "net_income_to_common": 132000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12598000, "short_term_investments": null, "net_receivables": 4375000, "inventory": 2115000, "other_current_assets": null, "total_current_assets": 19986000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11700000, "total_assets": 31686000, "short_term_debt": 87000, "accounts_payable": 679000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6137000, "long_term_debt": 181000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 181000, "total_liabilities": 6318000, "total_debt": 268000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4458000, "total_equity": 25368000, "shares_outstanding": 6600000, "operating_cash_flow": 2251000, "stock_based_compensation": 262000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 113000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 363000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21000, "free_cash_flow": 2364000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "156000", "ebitda": "364000", "netIncome": "132000", "grossProfit": "2027000", "depreciation": "None", "totalRevenue": "7414000", "costOfRevenue": "5387000", "interestIncome": "121000", "incomeBeforeTax": "151000", "interestExpense": "5000", "operatingIncome": "35000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "19000", "reportedCurrency": "USD", "netInterestIncome": "116000", "nonInterestIncome": "None", "operatingExpenses": "1992000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "572000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5387000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "208000", "sellingGeneralAndAdministrative": "1124000", "netIncomeFromContinuingOperations": "132000" }, "balance": { "goodwill": "None", "inventory": "2115000", "commonStock": "69000", "currentDebt": "None", "investments": "None", "totalAssets": "31686000", "longTermDebt": "181000", "shortTermDebt": "87000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4458000", "totalLiabilities": "6318000", "otherCurrentAssets": "898000", "totalCurrentAssets": "19986000", "currentLongTermDebt": "87000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4375000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11700000", "currentAccountsPayable": "679000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "268000", "totalShareholderEquity": "25368000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2236000", "totalCurrentLiabilities": "6137000", "otherNonCurrentLiabilities": "-25299000", "totalNonCurrentLiabilities": "181000", "cashAndShortTermInvestments": "12598000", "commonStockSharesOutstanding": "6600000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12598000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "132000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "13000", "operatingCashflow": "2251000", "capitalExpenditures": "113000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21000", "cashflowFromInvestment": "363000", "stockBasedCompensation": "262000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "208000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:46.941098+00:00", "is_restated": false, "income_statement": { "revenue": 8194000, "cost_of_revenue": 6359000, "gross_profit": 1835000, "ebit": 213000, "ebitda": 382000, "pretax_income": 208000, "tax_provision": 5000, "net_income": 203000, "net_income_to_common": 203000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10005000, "total_current_assets": 19927000, "total_assets": 31846000, "short_term_debt": 85000, "long_term_debt": 203000, "total_debt": 288000, "total_liabilities": 6872000, "total_equity": 24974000, "shares_outstanding": 6834627, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 32000, "capital_expenditure": 37000, "free_cash_flow": 69000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53808, "ticker_id": 5605, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:46.941098+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "213000", "ebitda": "382000", "netIncome": "203000", "grossProfit": "1835000", "depreciation": "None", "totalRevenue": "8194000", "costOfRevenue": "6359000", "interestIncome": "136000", "incomeBeforeTax": "208000", "interestExpense": "5000", "operatingIncome": "77000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "131000", "nonInterestIncome": "None", "operatingExpenses": "1758000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "644000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6359000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "169000", "sellingGeneralAndAdministrative": "1316000", "netIncomeFromContinuingOperations": "203000" }, "balance": { "goodwill": "None", "inventory": "2558000", "commonStock": "69000", "currentDebt": "None", "investments": "None", "totalAssets": "31846000", "longTermDebt": "203000", "shortTermDebt": "85000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4590000", "totalLiabilities": "6872000", "otherCurrentAssets": "892000", "totalCurrentAssets": "19927000", "currentLongTermDebt": "85000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6472000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11919000", "currentAccountsPayable": "1393000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "288000", "totalShareholderEquity": "24974000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5191000", "totalCurrentLiabilities": "6669000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "203000", "cashAndShortTermInvestments": "10005000", "commonStockSharesOutstanding": "6834627", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10005000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "203000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "837000", "operatingCashflow": "32000", "capitalExpenditures": "37000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21000", "cashflowFromInvestment": "-37000", "stockBasedCompensation": "267000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "169000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8194000, "cost_of_revenue": 6359000, "gross_profit": 1835000, "research_and_development": 644000, "selling_general_admin": 1316000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 213000, "depreciation_amortisation": 169000, "ebitda": 382000, "interest_expense": 5000, "interest_income": null, "other_non_operating": null, "pretax_income": 208000, "tax_provision": 5000, "effective_tax_rate": null, "net_income": 203000, "net_income_continuing_ops": 203000, "net_income_to_common": 203000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10005000, "short_term_investments": null, "net_receivables": 6472000, "inventory": 2558000, "other_current_assets": null, "total_current_assets": 19927000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11919000, "total_assets": 31846000, "short_term_debt": 85000, "accounts_payable": 1393000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6669000, "long_term_debt": 203000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 203000, "total_liabilities": 6872000, "total_debt": 288000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4590000, "total_equity": 24974000, "shares_outstanding": 6834627, "operating_cash_flow": 32000, "stock_based_compensation": 267000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21000, "free_cash_flow": 69000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "213000", "ebitda": "382000", "netIncome": "203000", "grossProfit": "1835000", "depreciation": "None", "totalRevenue": "8194000", "costOfRevenue": "6359000", "interestIncome": "136000", "incomeBeforeTax": "208000", "interestExpense": "5000", "operatingIncome": "77000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "131000", "nonInterestIncome": "None", "operatingExpenses": "1758000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "644000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6359000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "169000", "sellingGeneralAndAdministrative": "1316000", "netIncomeFromContinuingOperations": "203000" }, "balance": { "goodwill": "None", "inventory": "2558000", "commonStock": "69000", "currentDebt": "None", "investments": "None", "totalAssets": "31846000", "longTermDebt": "203000", "shortTermDebt": "85000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4590000", "totalLiabilities": "6872000", "otherCurrentAssets": "892000", "totalCurrentAssets": "19927000", "currentLongTermDebt": "85000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6472000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11919000", "currentAccountsPayable": "1393000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "288000", "totalShareholderEquity": "24974000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5191000", "totalCurrentLiabilities": "6669000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "203000", "cashAndShortTermInvestments": "10005000", "commonStockSharesOutstanding": "6834627", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10005000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "203000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "837000", "operatingCashflow": "32000", "capitalExpenditures": "37000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21000", "cashflowFromInvestment": "-37000", "stockBasedCompensation": "267000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "169000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:46.941098+00:00", "is_restated": false, "income_statement": { "revenue": 6345000, "cost_of_revenue": 4736000, "gross_profit": 1609000, "ebit": -757000, "ebitda": -603000, "pretax_income": -761000, "tax_provision": null, "net_income": -761000, "net_income_to_common": -761000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10031000, "total_current_assets": 21786000, "total_assets": 33845000, "short_term_debt": 84000, "long_term_debt": 225000, "total_debt": 309000, "total_liabilities": 9341000, "total_equity": 24504000, "shares_outstanding": 6816956, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1729000, "capital_expenditure": 112000, "free_cash_flow": -1617000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53809, "ticker_id": 5605, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:46.941098+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-757000", "ebitda": "-603000", "netIncome": "-761000", "grossProfit": "1609000", "depreciation": "None", "totalRevenue": "6345000", "costOfRevenue": "4736000", "interestIncome": "145000", "incomeBeforeTax": "-761000", "interestExpense": "4000", "operatingIncome": "-898000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "141000", "nonInterestIncome": "None", "operatingExpenses": "2507000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "665000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4736000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "154000", "sellingGeneralAndAdministrative": "1416000", "netIncomeFromContinuingOperations": "-761000" }, "balance": { "goodwill": "None", "inventory": "4658000", "commonStock": "68000", "currentDebt": "None", "investments": "None", "totalAssets": "33845000", "longTermDebt": "225000", "shortTermDebt": "84000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4793000", "totalLiabilities": "9341000", "otherCurrentAssets": "592000", "totalCurrentAssets": "21786000", "currentLongTermDebt": "84000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6505000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12059000", "currentAccountsPayable": "1601000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "309000", "totalShareholderEquity": "24504000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2333000", "totalCurrentLiabilities": "9116000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "225000", "cashAndShortTermInvestments": "10031000", "commonStockSharesOutstanding": "6816956", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10031000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-761000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "267000", "operatingCashflow": "-1729000", "capitalExpenditures": "112000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21000", "cashflowFromInvestment": "-112000", "stockBasedCompensation": "267000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "154000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6345000, "cost_of_revenue": 4736000, "gross_profit": 1609000, "research_and_development": 665000, "selling_general_admin": 1416000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -757000, "depreciation_amortisation": 154000, "ebitda": -603000, "interest_expense": 4000, "interest_income": null, "other_non_operating": null, "pretax_income": -761000, "tax_provision": null, "effective_tax_rate": null, "net_income": -761000, "net_income_continuing_ops": -761000, "net_income_to_common": -761000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10031000, "short_term_investments": null, "net_receivables": 6505000, "inventory": 4658000, "other_current_assets": null, "total_current_assets": 21786000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12059000, "total_assets": 33845000, "short_term_debt": 84000, "accounts_payable": 1601000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9116000, "long_term_debt": 225000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 225000, "total_liabilities": 9341000, "total_debt": 309000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4793000, "total_equity": 24504000, "shares_outstanding": 6816956, "operating_cash_flow": -1729000, "stock_based_compensation": 267000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 112000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -112000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21000, "free_cash_flow": -1617000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-757000", "ebitda": "-603000", "netIncome": "-761000", "grossProfit": "1609000", "depreciation": "None", "totalRevenue": "6345000", "costOfRevenue": "4736000", "interestIncome": "145000", "incomeBeforeTax": "-761000", "interestExpense": "4000", "operatingIncome": "-898000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "141000", "nonInterestIncome": "None", "operatingExpenses": "2507000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "665000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4736000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "154000", "sellingGeneralAndAdministrative": "1416000", "netIncomeFromContinuingOperations": "-761000" }, "balance": { "goodwill": "None", "inventory": "4658000", "commonStock": "68000", "currentDebt": "None", "investments": "None", "totalAssets": "33845000", "longTermDebt": "225000", "shortTermDebt": "84000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4793000", "totalLiabilities": "9341000", "otherCurrentAssets": "592000", "totalCurrentAssets": "21786000", "currentLongTermDebt": "84000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6505000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12059000", "currentAccountsPayable": "1601000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "309000", "totalShareholderEquity": "24504000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2333000", "totalCurrentLiabilities": "9116000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "225000", "cashAndShortTermInvestments": "10031000", "commonStockSharesOutstanding": "6816956", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10031000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-761000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "267000", "operatingCashflow": "-1729000", "capitalExpenditures": "112000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21000", "cashflowFromInvestment": "-112000", "stockBasedCompensation": "267000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "154000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:46.941098+00:00", "is_restated": false, "income_statement": { "revenue": 4922000, "cost_of_revenue": 4063000, "gross_profit": 859000, "ebit": -1466000, "ebitda": -1313000, "pretax_income": -1472000, "tax_provision": 109724, "net_income": -1472000, "net_income_to_common": -1472000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11893000, "total_current_assets": 23336000, "total_assets": 35443000, "short_term_debt": 83000, "long_term_debt": 247000, "total_debt": 330000, "total_liabilities": 10445000, "total_equity": 24998000, "shares_outstanding": 6809283, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2043000, "capital_expenditure": 70000, "free_cash_flow": -1973000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53810, "ticker_id": 5605, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:46.941098+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1466000", "ebitda": "-1313000", "netIncome": "-1472000", "grossProfit": "859000", "depreciation": "None", "totalRevenue": "4922000", "costOfRevenue": "4063000", "interestIncome": "157000", "incomeBeforeTax": "-1472000", "interestExpense": "6000", "operatingIncome": "-1623000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "109724", "reportedCurrency": "USD", "netInterestIncome": "151000", "nonInterestIncome": "None", "operatingExpenses": "2482000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "746000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4063000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "153000", "sellingGeneralAndAdministrative": "1317000", "netIncomeFromContinuingOperations": "-1472000" }, "balance": { "goodwill": "None", "inventory": "4925000", "commonStock": "68000", "currentDebt": "None", "investments": "None", "totalAssets": "35443000", "longTermDebt": "247000", "shortTermDebt": "83000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4032000", "totalLiabilities": "10445000", "otherCurrentAssets": "858000", "totalCurrentAssets": "23336000", "currentLongTermDebt": "83000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5660000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12107000", "currentAccountsPayable": "1798000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "330000", "totalShareholderEquity": "24998000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2287000", "totalCurrentLiabilities": "10198000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "247000", "cashAndShortTermInvestments": "11893000", "commonStockSharesOutstanding": "6809283", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11893000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1472000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-471000", "operatingCashflow": "-2043000", "capitalExpenditures": "70000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19000", "cashflowFromInvestment": "-70000", "stockBasedCompensation": "267000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "153000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4922000, "cost_of_revenue": 4063000, "gross_profit": 859000, "research_and_development": 746000, "selling_general_admin": 1317000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1466000, "depreciation_amortisation": 153000, "ebitda": -1313000, "interest_expense": 6000, "interest_income": null, "other_non_operating": null, "pretax_income": -1472000, "tax_provision": 109724, "effective_tax_rate": null, "net_income": -1472000, "net_income_continuing_ops": -1472000, "net_income_to_common": -1472000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11893000, "short_term_investments": null, "net_receivables": 5660000, "inventory": 4925000, "other_current_assets": null, "total_current_assets": 23336000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12107000, "total_assets": 35443000, "short_term_debt": 83000, "accounts_payable": 1798000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10198000, "long_term_debt": 247000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 247000, "total_liabilities": 10445000, "total_debt": 330000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4032000, "total_equity": 24998000, "shares_outstanding": 6809283, "operating_cash_flow": -2043000, "stock_based_compensation": 267000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 70000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -70000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19000, "free_cash_flow": -1973000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1466000", "ebitda": "-1313000", "netIncome": "-1472000", "grossProfit": "859000", "depreciation": "None", "totalRevenue": "4922000", "costOfRevenue": "4063000", "interestIncome": "157000", "incomeBeforeTax": "-1472000", "interestExpense": "6000", "operatingIncome": "-1623000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "109724", "reportedCurrency": "USD", "netInterestIncome": "151000", "nonInterestIncome": "None", "operatingExpenses": "2482000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "746000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4063000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "153000", "sellingGeneralAndAdministrative": "1317000", "netIncomeFromContinuingOperations": "-1472000" }, "balance": { "goodwill": "None", "inventory": "4925000", "commonStock": "68000", "currentDebt": "None", "investments": "None", "totalAssets": "35443000", "longTermDebt": "247000", "shortTermDebt": "83000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4032000", "totalLiabilities": "10445000", "otherCurrentAssets": "858000", "totalCurrentAssets": "23336000", "currentLongTermDebt": "83000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5660000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12107000", "currentAccountsPayable": "1798000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "330000", "totalShareholderEquity": "24998000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2287000", "totalCurrentLiabilities": "10198000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "247000", "cashAndShortTermInvestments": "11893000", "commonStockSharesOutstanding": "6809283", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11893000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1472000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-471000", "operatingCashflow": "-2043000", "capitalExpenditures": "70000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19000", "cashflowFromInvestment": "-70000", "stockBasedCompensation": "267000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "153000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:46.941098+00:00", "is_restated": false, "income_statement": { "revenue": 4111000, "cost_of_revenue": 4459000, "gross_profit": -348000, "ebit": -2294000, "ebitda": -2047000, "pretax_income": -2299000, "tax_provision": -25000, "net_income": -2274000, "net_income_to_common": -2274000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14025000, "total_current_assets": 22841000, "total_assets": 35025000, "short_term_debt": 81000, "long_term_debt": 268000, "total_debt": 349000, "total_liabilities": 8822000, "total_equity": 26203000, "shares_outstanding": 6824511, "goodwill_and_intangibles": 9000 }, "cash_flow": { "operating_cash_flow": -130000, "capital_expenditure": 110000, "free_cash_flow": -20000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53811, "ticker_id": 5605, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:46.941098+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2294000", "ebitda": "-2047000", "netIncome": "-2274000", "grossProfit": "-348000", "depreciation": "None", "totalRevenue": "4111000", "costOfRevenue": "4459000", "interestIncome": "177000", "incomeBeforeTax": "-2299000", "interestExpense": "5000", "operatingIncome": "-2471000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-25000", "reportedCurrency": "USD", "netInterestIncome": "172000", "nonInterestIncome": "None", "operatingExpenses": "2123000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "731000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4459000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "247000", "sellingGeneralAndAdministrative": "1041000", "netIncomeFromContinuingOperations": "-2274000" }, "balance": { "goodwill": "None", "inventory": "4454000", "commonStock": "68000", "currentDebt": "None", "investments": "None", "totalAssets": "35025000", "longTermDebt": "268000", "shortTermDebt": "81000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "9000", "reportedCurrency": "USD", "retainedEarnings": "-2560000", "totalLiabilities": "8822000", "otherCurrentAssets": "852000", "totalCurrentAssets": "22841000", "currentLongTermDebt": "81000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3510000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12184000", "currentAccountsPayable": "1203000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "349000", "totalShareholderEquity": "26203000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2362000", "totalCurrentLiabilities": "8554000", "otherNonCurrentLiabilities": "-26135000", "totalNonCurrentLiabilities": "268000", "cashAndShortTermInvestments": "14025000", "commonStockSharesOutstanding": "6824511", "intangibleAssetsExcludingGoodwill": "9000", "cashAndCashEquivalentsAtCarryingValue": "14025000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2274000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-165000", "operatingCashflow": "-130000", "capitalExpenditures": "110000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20000", "cashflowFromInvestment": "-110000", "stockBasedCompensation": "261000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "247000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4111000, "cost_of_revenue": 4459000, "gross_profit": -348000, "research_and_development": 731000, "selling_general_admin": 1041000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2294000, "depreciation_amortisation": 247000, "ebitda": -2047000, "interest_expense": 5000, "interest_income": null, "other_non_operating": null, "pretax_income": -2299000, "tax_provision": -25000, "effective_tax_rate": null, "net_income": -2274000, "net_income_continuing_ops": -2274000, "net_income_to_common": -2274000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14025000, "short_term_investments": null, "net_receivables": 3510000, "inventory": 4454000, "other_current_assets": null, "total_current_assets": 22841000, "net_ppe": null, "goodwill": null, "intangible_assets": 9000, "goodwill_and_intangibles": 9000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12184000, "total_assets": 35025000, "short_term_debt": 81000, "accounts_payable": 1203000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8554000, "long_term_debt": 268000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 268000, "total_liabilities": 8822000, "total_debt": 349000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2560000, "total_equity": 26203000, "shares_outstanding": 6824511, "operating_cash_flow": -130000, "stock_based_compensation": 261000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 110000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -110000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20000, "free_cash_flow": -20000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2294000", "ebitda": "-2047000", "netIncome": "-2274000", "grossProfit": "-348000", "depreciation": "None", "totalRevenue": "4111000", "costOfRevenue": "4459000", "interestIncome": "177000", "incomeBeforeTax": "-2299000", "interestExpense": "5000", "operatingIncome": "-2471000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-25000", "reportedCurrency": "USD", "netInterestIncome": "172000", "nonInterestIncome": "None", "operatingExpenses": "2123000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "731000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4459000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "247000", "sellingGeneralAndAdministrative": "1041000", "netIncomeFromContinuingOperations": "-2274000" }, "balance": { "goodwill": "None", "inventory": "4454000", "commonStock": "68000", "currentDebt": "None", "investments": "None", "totalAssets": "35025000", "longTermDebt": "268000", "shortTermDebt": "81000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "9000", "reportedCurrency": "USD", "retainedEarnings": "-2560000", "totalLiabilities": "8822000", "otherCurrentAssets": "852000", "totalCurrentAssets": "22841000", "currentLongTermDebt": "81000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3510000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12184000", "currentAccountsPayable": "1203000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "349000", "totalShareholderEquity": "26203000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2362000", "totalCurrentLiabilities": "8554000", "otherNonCurrentLiabilities": "-26135000", "totalNonCurrentLiabilities": "268000", "cashAndShortTermInvestments": "14025000", "commonStockSharesOutstanding": "6824511", "intangibleAssetsExcludingGoodwill": "9000", "cashAndCashEquivalentsAtCarryingValue": "14025000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2274000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-165000", "operatingCashflow": "-130000", "capitalExpenditures": "110000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20000", "cashflowFromInvestment": "-110000", "stockBasedCompensation": "261000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "247000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:46.941098+00:00", "is_restated": false, "income_statement": { "revenue": 6234000, "cost_of_revenue": 4636000, "gross_profit": 1598000, "ebit": -747000, "ebitda": -594000, "pretax_income": -753000, "tax_provision": 76000, "net_income": -753000, "net_income_to_common": -753000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14285000, "total_current_assets": 24903000, "total_assets": 37227000, "short_term_debt": 80000, "long_term_debt": 288000, "total_debt": 368000, "total_liabilities": 9011000, "total_equity": 28216000, "shares_outstanding": 6789487, "goodwill_and_intangibles": 107000 }, "cash_flow": { "operating_cash_flow": 757000, "capital_expenditure": 83000, "free_cash_flow": 840000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53813, "ticker_id": 5605, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:46.941098+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-747000", "ebitda": "-594000", "netIncome": "-753000", "grossProfit": "1598000", "depreciation": "None", "totalRevenue": "6234000", "costOfRevenue": "4636000", "interestIncome": "173000", "incomeBeforeTax": "-753000", "interestExpense": "6000", "operatingIncome": "-990000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "76000", "reportedCurrency": "USD", "netInterestIncome": "167000", "nonInterestIncome": "None", "operatingExpenses": "2588000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "704000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4636000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "153000", "sellingGeneralAndAdministrative": "1450000", "netIncomeFromContinuingOperations": "-753000" }, "balance": { "goodwill": "None", "inventory": "4290000", "commonStock": "68000", "currentDebt": "None", "investments": "None", "totalAssets": "37227000", "longTermDebt": "288000", "shortTermDebt": "80000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "107000", "reportedCurrency": "USD", "retainedEarnings": "-286000", "totalLiabilities": "9011000", "otherCurrentAssets": "848000", "totalCurrentAssets": "24903000", "currentLongTermDebt": "80000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5480000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12324000", "currentAccountsPayable": "1477000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "368000", "totalShareholderEquity": "28216000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2308000", "totalCurrentLiabilities": "8723000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "288000", "cashAndShortTermInvestments": "14285000", "commonStockSharesOutstanding": "6789487", "intangibleAssetsExcludingGoodwill": "107000", "cashAndCashEquivalentsAtCarryingValue": "14285000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-753000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-140000", "operatingCashflow": "757000", "capitalExpenditures": "83000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19000", "cashflowFromInvestment": "514000", "stockBasedCompensation": "250000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "153000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6234000, "cost_of_revenue": 4636000, "gross_profit": 1598000, "research_and_development": 704000, "selling_general_admin": 1450000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -747000, "depreciation_amortisation": 153000, "ebitda": -594000, "interest_expense": 6000, "interest_income": null, "other_non_operating": null, "pretax_income": -753000, "tax_provision": 76000, "effective_tax_rate": null, "net_income": -753000, "net_income_continuing_ops": -753000, "net_income_to_common": -753000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14285000, "short_term_investments": null, "net_receivables": 5480000, "inventory": 4290000, "other_current_assets": null, "total_current_assets": 24903000, "net_ppe": null, "goodwill": null, "intangible_assets": 107000, "goodwill_and_intangibles": 107000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12324000, "total_assets": 37227000, "short_term_debt": 80000, "accounts_payable": 1477000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8723000, "long_term_debt": 288000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 288000, "total_liabilities": 9011000, "total_debt": 368000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -286000, "total_equity": 28216000, "shares_outstanding": 6789487, "operating_cash_flow": 757000, "stock_based_compensation": 250000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 83000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 514000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19000, "free_cash_flow": 840000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-747000", "ebitda": "-594000", "netIncome": "-753000", "grossProfit": "1598000", "depreciation": "None", "totalRevenue": "6234000", "costOfRevenue": "4636000", "interestIncome": "173000", "incomeBeforeTax": "-753000", "interestExpense": "6000", "operatingIncome": "-990000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "76000", "reportedCurrency": "USD", "netInterestIncome": "167000", "nonInterestIncome": "None", "operatingExpenses": "2588000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "704000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4636000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "153000", "sellingGeneralAndAdministrative": "1450000", "netIncomeFromContinuingOperations": "-753000" }, "balance": { "goodwill": "None", "inventory": "4290000", "commonStock": "68000", "currentDebt": "None", "investments": "None", "totalAssets": "37227000", "longTermDebt": "288000", "shortTermDebt": "80000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "107000", "reportedCurrency": "USD", "retainedEarnings": "-286000", "totalLiabilities": "9011000", "otherCurrentAssets": "848000", "totalCurrentAssets": "24903000", "currentLongTermDebt": "80000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5480000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12324000", "currentAccountsPayable": "1477000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "368000", "totalShareholderEquity": "28216000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2308000", "totalCurrentLiabilities": "8723000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "288000", "cashAndShortTermInvestments": "14285000", "commonStockSharesOutstanding": "6789487", "intangibleAssetsExcludingGoodwill": "107000", "cashAndCashEquivalentsAtCarryingValue": "14285000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-753000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-140000", "operatingCashflow": "757000", "capitalExpenditures": "83000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19000", "cashflowFromInvestment": "514000", "stockBasedCompensation": "250000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "153000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:46.941098+00:00", "is_restated": false, "income_statement": { "revenue": 5069000, "cost_of_revenue": 3681000, "gross_profit": 1388000, "ebit": -1097000, "ebitda": -871000, "pretax_income": -1103000, "tax_provision": 10000, "net_income": -1113000, "net_income_to_common": -1113000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13033000, "total_current_assets": 24362000, "total_assets": 36783000, "short_term_debt": 79000, "long_term_debt": 309000, "total_debt": 388000, "total_liabilities": 8064000, "total_equity": 28719000, "shares_outstanding": 6778754, "goodwill_and_intangibles": 111000 }, "cash_flow": { "operating_cash_flow": 2439000, "capital_expenditure": 79000, "free_cash_flow": 2518000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53814, "ticker_id": 5605, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:23:46.941098+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1097000", "ebitda": "-871000", "netIncome": "-1113000", "grossProfit": "1388000", "depreciation": "None", "totalRevenue": "5069000", "costOfRevenue": "3681000", "interestIncome": "107000", "incomeBeforeTax": "-1103000", "interestExpense": "6000", "operatingIncome": "-1232000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "10000", "reportedCurrency": "USD", "netInterestIncome": "101000", "nonInterestIncome": "None", "operatingExpenses": "2620000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "559000", "otherNonOperatingIncome": "135000", "costofGoodsAndServicesSold": "3681000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "226000", "sellingGeneralAndAdministrative": "1360000", "netIncomeFromContinuingOperations": "-1113000" }, "balance": { "goodwill": "None", "inventory": "4150000", "commonStock": "67000", "currentDebt": "None", "investments": "None", "totalAssets": "36783000", "longTermDebt": "309000", "shortTermDebt": "79000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "111000", "reportedCurrency": "USD", "retainedEarnings": "467000", "totalLiabilities": "8064000", "otherCurrentAssets": "543000", "totalCurrentAssets": "24362000", "currentLongTermDebt": "79000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6636000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12421000", "currentAccountsPayable": "1307000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12300000", "shortLongTermDebtTotal": "388000", "totalShareholderEquity": "28719000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6369000", "totalCurrentLiabilities": "7755000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "309000", "cashAndShortTermInvestments": "13033000", "commonStockSharesOutstanding": "6778754", "intangibleAssetsExcludingGoodwill": "111000", "cashAndCashEquivalentsAtCarryingValue": "13033000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1113000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1354000", "operatingCashflow": "2439000", "capitalExpenditures": "79000", "changeInReceivables": "172000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16000", "cashflowFromInvestment": "-391000", "stockBasedCompensation": "262000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2032000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "226000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5069000, "cost_of_revenue": 3681000, "gross_profit": 1388000, "research_and_development": 559000, "selling_general_admin": 1360000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1097000, "depreciation_amortisation": 226000, "ebitda": -871000, "interest_expense": 6000, "interest_income": null, "other_non_operating": null, "pretax_income": -1103000, "tax_provision": 10000, "effective_tax_rate": null, "net_income": -1113000, "net_income_continuing_ops": -1113000, "net_income_to_common": -1113000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13033000, "short_term_investments": null, "net_receivables": 6636000, "inventory": 4150000, "other_current_assets": null, "total_current_assets": 24362000, "net_ppe": null, "goodwill": null, "intangible_assets": 111000, "goodwill_and_intangibles": 111000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12421000, "total_assets": 36783000, "short_term_debt": 79000, "accounts_payable": 1307000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7755000, "long_term_debt": 309000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 309000, "total_liabilities": 8064000, "total_debt": 388000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 467000, "total_equity": 28719000, "shares_outstanding": 6778754, "operating_cash_flow": 2439000, "stock_based_compensation": 262000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 79000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -391000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16000, "free_cash_flow": 2518000, "net_change_in_cash": 2032000 }, "raw_data": { "income": { "ebit": "-1097000", "ebitda": "-871000", "netIncome": "-1113000", "grossProfit": "1388000", "depreciation": "None", "totalRevenue": "5069000", "costOfRevenue": "3681000", "interestIncome": "107000", "incomeBeforeTax": "-1103000", "interestExpense": "6000", "operatingIncome": "-1232000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "10000", "reportedCurrency": "USD", "netInterestIncome": "101000", "nonInterestIncome": "None", "operatingExpenses": "2620000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "559000", "otherNonOperatingIncome": "135000", "costofGoodsAndServicesSold": "3681000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "226000", "sellingGeneralAndAdministrative": "1360000", "netIncomeFromContinuingOperations": "-1113000" }, "balance": { "goodwill": "None", "inventory": "4150000", "commonStock": "67000", "currentDebt": "None", "investments": "None", "totalAssets": "36783000", "longTermDebt": "309000", "shortTermDebt": "79000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "111000", "reportedCurrency": "USD", "retainedEarnings": "467000", "totalLiabilities": "8064000", "otherCurrentAssets": "543000", "totalCurrentAssets": "24362000", "currentLongTermDebt": "79000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6636000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12421000", "currentAccountsPayable": "1307000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12300000", "shortLongTermDebtTotal": "388000", "totalShareholderEquity": "28719000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6369000", "totalCurrentLiabilities": "7755000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "309000", "cashAndShortTermInvestments": "13033000", "commonStockSharesOutstanding": "6778754", "intangibleAssetsExcludingGoodwill": "111000", "cashAndCashEquivalentsAtCarryingValue": "13033000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1113000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1354000", "operatingCashflow": "2439000", "capitalExpenditures": "79000", "changeInReceivables": "172000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16000", "cashflowFromInvestment": "-391000", "stockBasedCompensation": "262000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2032000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "226000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }