{ "ticker": { "uuid": "b385b32a-7f1c-46fb-a5d3-4b93421d5c05", "symbol": "EVMN", "name": "Evommune, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/b385b32a-7f1c-46fb-a5d3-4b93421d5c05/", "api_url": "https://sharemaestro.com/factors/api/tickers/b385b32a-7f1c-46fb-a5d3-4b93421d5c05/" }, "ticker_metadata": { "id": 1375, "uuid": "b385b32a-7f1c-46fb-a5d3-4b93421d5c05", "symbol": "EVMN", "name": "Evommune, Inc.", "asset_type": "equity", "market_cap": 840309000, "stock_exchange_id": 3, "industry": "Biotechnology", "sector": "Healthcare", "description": "Evommune, Inc. is a forward-thinking biotechnology firm dedicated to advancing innovative therapeutics for immunological disorders, addressing critical unmet medical needs. The company boasts a promising pipeline and utilizes state-of-the-art research methodologies to optimize immune response and improve patient outcomes. It aims to establish itself as a leader in the dynamic immunotherapy landscape through rigorous scientific practices and strategic collaborations. As Evommune advances its clinical trials, it seeks to offer groundbreaking solutions that may redefine care standards in the field of immunology, ultimately enhancing the quality of life for patients.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b385b32a-7f1c-46fb-a5d3-4b93421d5c05", "symbol": "EVMN", "name": "Evommune, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/b385b32a-7f1c-46fb-a5d3-4b93421d5c05/", "api_url": "https://sharemaestro.com/factors/api/tickers/b385b32a-7f1c-46fb-a5d3-4b93421d5c05/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.8, "value": 0.65, "quality": 0.64, "momentum": 0.65, "coverage": 0.758, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 19.92, "market_cap": 670709348.16, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.2495, "piotroski_f_score": 3, "momentum_12_1": null, "volatility_252d": 1.29 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:59.857533+00:00", "batch_id": "" }, "size": { "price_close": 19.92, "market_cap": 670709348.16, "market_cap_usd": 670709348.16, "enterprise_value": 624208348.16, "shares_outstanding": 33670148, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.2023, "ptbv_ratio": 2.2023, "ps_ratio": 51.593, "pcf_ratio": null, "pfcf_ratio": -8.4126, "ev_ebitda": null, "ev_ebit": -7.7484, "ev_sales": 48.016, "ev_fcf": -7.8293, "earnings_yield": null, "fcf_yield": -0.1277, "price_to_sales": 51.593, "price_to_book": 2.2023, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0208 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.6885, "operating_margin": -6.1969, "net_margin": -5.8452, "ebitda_margin": -6.0922, "fcf_margin": -6.1328, "roe": -0.2495, "roa": -0.2357, "roic": -0.2341, "roc_greenblatt": null, "asset_turnover": 0.0403, "cash_conversion": 1.0492, "accruals_ratio": 0.0126, "sbc_to_revenue": 0.4505, "piotroski_f_score": 3, "altman_z_score": 21.4076, "earnings_stability_5y": 0.3236, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0278, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0588, "net_debt_to_ebitda": 0.5871, "debt_to_assets": 0.0056, "interest_coverage": -11508.5714, "current_ratio": 20.3579, "quick_ratio": 20.3579, "net_debt": -46501000, "local_beta": 0.0036, "volatility_252d": 1.29, "volatility_60d": 0.5035, "max_drawdown_12m": -0.369, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1309, "price_return_3m": -0.2483, "price_return_6m": -0.0904, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": -0.0904, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.369, "distance_from_52w_low": 0.1857, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 13000000, "gross_profit_ttm": 8950000, "ebit_ttm": -80560000, "ebitda_ttm": -79199000, "net_income_ttm": -75987000, "eps_diluted_ttm": -2.2568, "operating_cash_flow_ttm": -80045000, "capital_expenditure_ttm": 318000, "fcf_ttm": -79727000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7000, "cash_and_equivalents": 48318000, "total_current_assets": 215855000, "total_current_liabilities": 10603000, "net_ppe": null, "total_assets": 322455000, "total_debt": 1817000, "total_equity": 304555000, "net_working_capital": 158751000, "book_value_per_share": 9.0453, "retained_earnings": -242763000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.0453 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 35, "quality_composite": 36, "momentum_composite": 35, "growth_composite": 35, "yield_composite": 35, "svqf_composite": 28, "vc1_composite": 35, "vc2_composite": 36, "vc3_composite": 36, "trending_value_composite": null, "overall_composite": 20, "quality_value_composite": 0.645, "os_score": 0.8, "value_percentile": 0.65, "quality_percentile": 0.64, "momentum_percentile": 0.65, "factor_coverage": 0.758, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": 44, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4076, "ticker_id": 1375, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:59.857533+00:00", "batch_id": "", "os_score_delta": null, "price_close": 19.92, "market_cap": 670709348.16, "market_cap_usd": 670709348.16, "enterprise_value": 624208348.16, "shares_outstanding": 33670148, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.20226018, "ptbv_ratio": 2.20226018, "ps_ratio": 51.59302678, "pcf_ratio": null, "pfcf_ratio": -8.41257476, "ev_ebitda": null, "ev_ebit": -7.74836579, "ev_sales": 48.01602678, "ev_fcf": -7.82932191, "earnings_yield": null, "fcf_yield": -0.12772498, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.68846154, "operating_margin": -6.19692308, "net_margin": -5.84515385, "ebitda_margin": -6.09223077, "fcf_margin": -6.13284615, "roe": -0.24950173, "roa": -0.23565149, "roic": -0.23413704, "roc_greenblatt": null, "asset_turnover": 0.0403157, "cash_conversion": 1.04921895, "accruals_ratio": 0.0125847, "sbc_to_revenue": 0.45046154, "debt_to_equity": 0.05877428, "net_debt_to_ebitda": 0.58714125, "debt_to_assets": 0.00563489, "interest_coverage": -11508.57142857, "current_ratio": 20.35791757, "quick_ratio": 20.35791757, "net_debt": -46501000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": 21.40757637, "earnings_stability_5y": 0.32362, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13089005, "price_return_3m": -0.24830189, "price_return_6m": -0.09041096, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.36902122, "distance_from_52w_low": 0.18571429, "relative_strength": null, "local_beta": 0.0036, "volatility_252d": 1.289982, "volatility_60d": 0.503493, "max_drawdown_12m": -0.36902122, "revenue_ttm": 13000000, "gross_profit_ttm": 8950000, "ebit_ttm": -80560000, "ebitda_ttm": -79199000, "net_income_ttm": -75987000, "eps_diluted_ttm": -2.25680624, "operating_cash_flow_ttm": -80045000, "capital_expenditure_ttm": 318000, "fcf_ttm": -79727000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7000, "cash_and_equivalents": 48318000, "total_current_assets": 215855000, "total_current_liabilities": 10603000, "net_ppe": null, "total_assets": 322455000, "total_debt": 1817000, "total_equity": 304555000, "net_working_capital": 158751000, "book_value_per_share": 9.04525279, "retained_earnings": -242763000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.04525279, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 35, "quality_composite": 36, "momentum_composite": 35, "growth_composite": 35, "yield_composite": 35, "svqf_composite": 28, "vc1_composite": 35, "vc2_composite": 36, "vc3_composite": 36, "trending_value_composite": null, "overall_composite": 20, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": 44, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 19.92, "os": 0.8, "value": 0.65, "quality": 0.64, "momentum": 0.65, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.2495, "momentum_12_1": null, "complete_fields": { "id": 4076, "ticker_id": 1375, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:59.857533+00:00", "batch_id": "", "os_score_delta": null, "price_close": 19.92, "market_cap": 670709348.16, "market_cap_usd": 670709348.16, "enterprise_value": 624208348.16, "shares_outstanding": 33670148, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.20226018, "ptbv_ratio": 2.20226018, "ps_ratio": 51.59302678, "pcf_ratio": null, "pfcf_ratio": -8.41257476, "ev_ebitda": null, "ev_ebit": -7.74836579, "ev_sales": 48.01602678, "ev_fcf": -7.82932191, "earnings_yield": null, "fcf_yield": -0.12772498, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.68846154, "operating_margin": -6.19692308, "net_margin": -5.84515385, "ebitda_margin": -6.09223077, "fcf_margin": -6.13284615, "roe": -0.24950173, "roa": -0.23565149, "roic": -0.23413704, "roc_greenblatt": null, "asset_turnover": 0.0403157, "cash_conversion": 1.04921895, "accruals_ratio": 0.0125847, "sbc_to_revenue": 0.45046154, "debt_to_equity": 0.05877428, "net_debt_to_ebitda": 0.58714125, "debt_to_assets": 0.00563489, "interest_coverage": -11508.57142857, "current_ratio": 20.35791757, "quick_ratio": 20.35791757, "net_debt": -46501000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": 21.40757637, "earnings_stability_5y": 0.32362, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13089005, "price_return_3m": -0.24830189, "price_return_6m": -0.09041096, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.36902122, "distance_from_52w_low": 0.18571429, "relative_strength": null, "local_beta": 0.0036, "volatility_252d": 1.289982, "volatility_60d": 0.503493, "max_drawdown_12m": -0.36902122, "revenue_ttm": 13000000, "gross_profit_ttm": 8950000, "ebit_ttm": -80560000, "ebitda_ttm": -79199000, "net_income_ttm": -75987000, "eps_diluted_ttm": -2.25680624, "operating_cash_flow_ttm": -80045000, "capital_expenditure_ttm": 318000, "fcf_ttm": -79727000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7000, "cash_and_equivalents": 48318000, "total_current_assets": 215855000, "total_current_liabilities": 10603000, "net_ppe": null, "total_assets": 322455000, "total_debt": 1817000, "total_equity": 304555000, "net_working_capital": 158751000, "book_value_per_share": 9.04525279, "retained_earnings": -242763000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.04525279, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 35, "quality_composite": 36, "momentum_composite": 35, "growth_composite": 35, "yield_composite": 35, "svqf_composite": 28, "vc1_composite": 35, "vc2_composite": 36, "vc3_composite": 36, "trending_value_composite": null, "overall_composite": 20, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": 44, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:00.801567+00:00", "is_restated": false, "income_statement": { "revenue": 13000000, "cost_of_revenue": 1389000, "gross_profit": 13000000, "ebit": -81071000, "ebitda": -79682000, "pretax_income": -68870000, "tax_provision": null, "net_income": -68870000, "net_income_to_common": -68870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44063000, "total_current_assets": 153478000, "total_assets": 224946000, "short_term_debt": 589000, "long_term_debt": null, "total_debt": 589000, "total_liabilities": 19380000, "total_equity": 205566000, "shares_outstanding": 31524093, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -76441000, "capital_expenditure": 235000, "free_cash_flow": -76206000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259801, "ticker_id": 1375, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:00.801567+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-81071000", "ebitda": "-79682000", "netIncome": "-68870000", "grossProfit": "13000000", "depreciation": "None", "totalRevenue": "13000000", "costOfRevenue": "1389000", "interestIncome": "3323000", "incomeBeforeTax": "-68870000", "interestExpense": "7000", "operatingIncome": "-81071000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3323000", "nonInterestIncome": "None", "operatingExpenses": "94071000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74042000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1389000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1389000", "sellingGeneralAndAdministrative": "20029000", "netIncomeFromContinuingOperations": "-68870000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "224946000", "longTermDebt": "None", "shortTermDebt": "589000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-221089000", "totalLiabilities": "19380000", "otherCurrentAssets": "4278000", "totalCurrentAssets": "153478000", "currentLongTermDebt": "None", "longTermInvestments": "67489000", "shortTermInvestments": "105137000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71467999", "currentAccountsPayable": "7756000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2060000", "totalShareholderEquity": "205566000", "capitalLeaseObligations": "1713000", "otherCurrentLiabilities": "9564000", "totalCurrentLiabilities": "17909000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1471000", "cashAndShortTermInvestments": "44063000", "commonStockSharesOutstanding": "31524093", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "44063000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-68870000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-76441000", "capitalExpenditures": "235000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "220763000", "cashflowFromInvestment": "-115307000", "stockBasedCompensation": "5856000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1389000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13000000, "cost_of_revenue": 1389000, "gross_profit": 13000000, "research_and_development": 74042000, "selling_general_admin": 20029000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -81071000, "depreciation_amortisation": 1389000, "ebitda": -79682000, "interest_expense": 7000, "interest_income": null, "other_non_operating": null, "pretax_income": -68870000, "tax_provision": null, "effective_tax_rate": null, "net_income": -68870000, "net_income_continuing_ops": -68870000, "net_income_to_common": -68870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44063000, "short_term_investments": 105137000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 153478000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 71467999, "total_assets": 224946000, "short_term_debt": 589000, "accounts_payable": 7756000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17909000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1471000, "total_liabilities": 19380000, "total_debt": 589000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -221089000, "total_equity": 205566000, "shares_outstanding": 31524093, "operating_cash_flow": -76441000, "stock_based_compensation": 5856000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 235000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -115307000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 220763000, "free_cash_flow": -76206000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-81071000", "ebitda": "-79682000", "netIncome": "-68870000", "grossProfit": "13000000", "depreciation": "None", "totalRevenue": "13000000", "costOfRevenue": "1389000", "interestIncome": "3323000", "incomeBeforeTax": "-68870000", "interestExpense": "7000", "operatingIncome": "-81071000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3323000", "nonInterestIncome": "None", "operatingExpenses": "94071000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74042000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1389000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1389000", "sellingGeneralAndAdministrative": "20029000", "netIncomeFromContinuingOperations": "-68870000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "224946000", "longTermDebt": "None", "shortTermDebt": "589000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-221089000", "totalLiabilities": "19380000", "otherCurrentAssets": "4278000", "totalCurrentAssets": "153478000", "currentLongTermDebt": "None", "longTermInvestments": "67489000", "shortTermInvestments": "105137000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71467999", "currentAccountsPayable": "7756000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2060000", "totalShareholderEquity": "205566000", "capitalLeaseObligations": "1713000", "otherCurrentLiabilities": "9564000", "totalCurrentLiabilities": "17909000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1471000", "cashAndShortTermInvestments": "44063000", "commonStockSharesOutstanding": "31524093", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "44063000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-68870000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-76441000", "capitalExpenditures": "235000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "220763000", "cashflowFromInvestment": "-115307000", "stockBasedCompensation": "5856000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1389000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:00.801567+00:00", "is_restated": false, "income_statement": { "revenue": 7000000, "cost_of_revenue": 1287000, "gross_profit": 5713000, "ebit": -66774000, "ebitda": -65487000, "pretax_income": -66808000, "tax_provision": null, "net_income": -66808000, "net_income_to_common": -66808000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16254999, "total_current_assets": 73988000, "total_assets": 76055000, "short_term_debt": 1018000, "long_term_debt": null, "total_debt": 1018000, "total_liabilities": 220292000, "total_equity": -144237000, "shares_outstanding": 30077560, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -58195000, "capital_expenditure": 88000, "free_cash_flow": -58107000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259806, "ticker_id": 1375, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:00.801567+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-66774000", "ebitda": "-65487000", "netIncome": "-66808000", "grossProfit": "5713000", "depreciation": "None", "totalRevenue": "7000000", "costOfRevenue": "1287000", "interestIncome": "None", "incomeBeforeTax": "-66808000", "interestExpense": "34000", "operatingIncome": "-70013000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "75726000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "64244000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1287000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1287000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "76055000", "longTermDebt": "None", "shortTermDebt": "1018000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-152219000", "totalLiabilities": "220292000", "otherCurrentAssets": "1948000", "totalCurrentAssets": "73988000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "55785000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2067000", "currentAccountsPayable": "8263999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "193313000", "totalShareholderEquity": "-144237000", "capitalLeaseObligations": "1022000", "otherCurrentLiabilities": "15699000", "totalCurrentLiabilities": "27981000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "192311000", "cashAndShortTermInvestments": "16254999", "commonStockSharesOutstanding": "30077560", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16254999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-66808000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-58195000", "capitalExpenditures": "88000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49419000", "cashflowFromInvestment": "-3993000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1287000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7000000, "cost_of_revenue": 1287000, "gross_profit": 5713000, "research_and_development": 64244000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -66774000, "depreciation_amortisation": 1287000, "ebitda": -65487000, "interest_expense": 34000, "interest_income": null, "other_non_operating": null, "pretax_income": -66808000, "tax_provision": null, "effective_tax_rate": null, "net_income": -66808000, "net_income_continuing_ops": null, "net_income_to_common": -66808000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16254999, "short_term_investments": 55785000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 73988000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2067000, "total_assets": 76055000, "short_term_debt": 1018000, "accounts_payable": 8263999, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27981000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 192311000, "total_liabilities": 220292000, "total_debt": 1018000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -152219000, "total_equity": -144237000, "shares_outstanding": 30077560, "operating_cash_flow": -58195000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 88000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3993000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 49419000, "free_cash_flow": -58107000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-66774000", "ebitda": "-65487000", "netIncome": "-66808000", "grossProfit": "5713000", "depreciation": "None", "totalRevenue": "7000000", "costOfRevenue": "1287000", "interestIncome": "None", "incomeBeforeTax": "-66808000", "interestExpense": "34000", "operatingIncome": "-70013000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "75726000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "64244000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1287000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1287000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "76055000", "longTermDebt": "None", "shortTermDebt": "1018000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-152219000", "totalLiabilities": "220292000", "otherCurrentAssets": "1948000", "totalCurrentAssets": "73988000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "55785000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2067000", "currentAccountsPayable": "8263999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "193313000", "totalShareholderEquity": "-144237000", "capitalLeaseObligations": "1022000", "otherCurrentLiabilities": "15699000", "totalCurrentLiabilities": "27981000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "192311000", "cashAndShortTermInvestments": "16254999", "commonStockSharesOutstanding": "30077560", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16254999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-66808000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-58195000", "capitalExpenditures": "88000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49419000", "cashflowFromInvestment": "-3993000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1287000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:00.801567+00:00", "is_restated": false, "income_statement": { "revenue": 5000000, "cost_of_revenue": 1000000, "gross_profit": 4000000, "ebit": -33995000, "ebitda": -32995000, "pretax_income": -34053000, "tax_provision": null, "net_income": -34053000, "net_income_to_common": -34053000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29024000, "total_current_assets": 80032000, "total_assets": 82249000, "short_term_debt": 769000, "long_term_debt": null, "total_debt": 769000, "total_liabilities": 159963000, "total_equity": -77714000, "shares_outstanding": 30077560, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -29970000, "capital_expenditure": 118000, "free_cash_flow": -29852000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259810, "ticker_id": 1375, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:00.801567+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33995000", "ebitda": "-32995000", "netIncome": "-34053000", "grossProfit": "4000000", "depreciation": "None", "totalRevenue": "5000000", "costOfRevenue": "1000000", "interestIncome": "None", "incomeBeforeTax": "-34053000", "interestExpense": "58000", "operatingIncome": "-37850000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "41850000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31997000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "82249000", "longTermDebt": "None", "shortTermDebt": "769000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-83911000", "totalLiabilities": "159963000", "otherCurrentAssets": "948000", "totalCurrentAssets": "80032000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "50060000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2216999", "currentAccountsPayable": "1758000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "150630000", "totalShareholderEquity": "-77714000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4330000", "totalCurrentLiabilities": "6857000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "153106000", "cashAndShortTermInvestments": "29024000", "commonStockSharesOutstanding": "30077560", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29024000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34053000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-29970000", "capitalExpenditures": "118000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "63753000", "cashflowFromInvestment": "-48433000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5000000, "cost_of_revenue": 1000000, "gross_profit": 4000000, "research_and_development": 31997000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33995000, "depreciation_amortisation": 1000000, "ebitda": -32995000, "interest_expense": 58000, "interest_income": null, "other_non_operating": null, "pretax_income": -34053000, "tax_provision": null, "effective_tax_rate": null, "net_income": -34053000, "net_income_continuing_ops": null, "net_income_to_common": -34053000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29024000, "short_term_investments": 50060000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 80032000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2216999, "total_assets": 82249000, "short_term_debt": 769000, "accounts_payable": 1758000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6857000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 153106000, "total_liabilities": 159963000, "total_debt": 769000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -83911000, "total_equity": -77714000, "shares_outstanding": 30077560, "operating_cash_flow": -29970000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 118000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48433000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 63753000, "free_cash_flow": -29852000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33995000", "ebitda": "-32995000", "netIncome": "-34053000", "grossProfit": "4000000", "depreciation": "None", "totalRevenue": "5000000", "costOfRevenue": "1000000", "interestIncome": "None", "incomeBeforeTax": "-34053000", "interestExpense": "58000", "operatingIncome": "-37850000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "41850000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31997000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "82249000", "longTermDebt": "None", "shortTermDebt": "769000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-83911000", "totalLiabilities": "159963000", "otherCurrentAssets": "948000", "totalCurrentAssets": "80032000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "50060000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2216999", "currentAccountsPayable": "1758000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "150630000", "totalShareholderEquity": "-77714000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4330000", "totalCurrentLiabilities": "6857000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "153106000", "cashAndShortTermInvestments": "29024000", "commonStockSharesOutstanding": "30077560", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29024000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34053000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-29970000", "capitalExpenditures": "118000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "63753000", "cashflowFromInvestment": "-48433000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:00.801567+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 349000, "gross_profit": -349000, "ebit": -23954000, "ebitda": -23605000, "pretax_income": -21674000, "tax_provision": null, "net_income": -21674000, "net_income_to_common": -21674000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48318000, "total_current_assets": 215855000, "total_assets": 322455000, "short_term_debt": 1817000, "long_term_debt": null, "total_debt": 1817000, "total_liabilities": 17900000, "total_equity": 304555000, "shares_outstanding": 33670148, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -27503000, "capital_expenditure": 83000, "free_cash_flow": -27420000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259799, "ticker_id": 1375, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:00.801567+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23954000", "ebitda": "-23605000", "netIncome": "-21674000", "grossProfit": "-349000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "349000", "interestIncome": "2284000", "incomeBeforeTax": "-21674000", "interestExpense": "None", "operatingIncome": "-23954000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2284000", "nonInterestIncome": "None", "operatingExpenses": "23605000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17319000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "349000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "349000", "sellingGeneralAndAdministrative": "6635000", "netIncomeFromContinuingOperations": "-21674000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "322455000", "longTermDebt": "None", "shortTermDebt": "1817000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-242763000", "totalLiabilities": "17900000", "otherCurrentAssets": "4391000", "totalCurrentAssets": "215855000", "currentLongTermDebt": "None", "longTermInvestments": "95548000", "shortTermInvestments": "163146000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106600000", "currentAccountsPayable": "4045000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9114000", "totalShareholderEquity": "304555000", "capitalLeaseObligations": "8550000", "otherCurrentLiabilities": "4741000", "totalCurrentLiabilities": "10603000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7296999", "cashAndShortTermInvestments": "48318000", "commonStockSharesOutstanding": "33670148", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48318000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21674000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-27503000", "capitalExpenditures": "83000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "117111000", "cashflowFromInvestment": "-85359000", "stockBasedCompensation": "3454000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "349000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 349000, "gross_profit": -349000, "research_and_development": 17319000, "selling_general_admin": 6635000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23954000, "depreciation_amortisation": 349000, "ebitda": -23605000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -21674000, "tax_provision": null, "effective_tax_rate": null, "net_income": -21674000, "net_income_continuing_ops": -21674000, "net_income_to_common": -21674000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48318000, "short_term_investments": 163146000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 215855000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 106600000, "total_assets": 322455000, "short_term_debt": 1817000, "accounts_payable": 4045000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10603000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7296999, "total_liabilities": 17900000, "total_debt": 1817000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -242763000, "total_equity": 304555000, "shares_outstanding": 33670148, "operating_cash_flow": -27503000, "stock_based_compensation": 3454000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 83000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -85359000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 117111000, "free_cash_flow": -27420000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23954000", "ebitda": "-23605000", "netIncome": "-21674000", "grossProfit": "-349000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "349000", "interestIncome": "2284000", "incomeBeforeTax": "-21674000", "interestExpense": "None", "operatingIncome": "-23954000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2284000", "nonInterestIncome": "None", "operatingExpenses": "23605000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17319000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "349000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "349000", "sellingGeneralAndAdministrative": "6635000", "netIncomeFromContinuingOperations": "-21674000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "322455000", "longTermDebt": "None", "shortTermDebt": "1817000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-242763000", "totalLiabilities": "17900000", "otherCurrentAssets": "4391000", "totalCurrentAssets": "215855000", "currentLongTermDebt": "None", "longTermInvestments": "95548000", "shortTermInvestments": "163146000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106600000", "currentAccountsPayable": "4045000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9114000", "totalShareholderEquity": "304555000", "capitalLeaseObligations": "8550000", "otherCurrentLiabilities": "4741000", "totalCurrentLiabilities": "10603000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7296999", "cashAndShortTermInvestments": "48318000", "commonStockSharesOutstanding": "33670148", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48318000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21674000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-27503000", "capitalExpenditures": "83000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "117111000", "cashflowFromInvestment": "-85359000", "stockBasedCompensation": "3454000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "349000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:00.801567+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 326000, "gross_profit": -326000, "ebit": -29716000, "ebitda": -29390000, "pretax_income": -28273000, "tax_provision": null, "net_income": -28273000, "net_income_to_common": -28273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44063000, "total_current_assets": 153478000, "total_assets": 224946000, "short_term_debt": 589000, "long_term_debt": null, "total_debt": 589000, "total_liabilities": 19380000, "total_equity": 205566000, "shares_outstanding": 31524093, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16699000, "capital_expenditure": 104000, "free_cash_flow": -16595000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259800, "ticker_id": 1375, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:00.801567+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29716000", "ebitda": "-29390000", "netIncome": "-28273000", "grossProfit": "-326000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "326000", "interestIncome": "1443000", "incomeBeforeTax": "-28273000", "interestExpense": "None", "operatingIncome": "-29716000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1443000", "nonInterestIncome": "None", "operatingExpenses": "29716000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20403000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "326000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "326000", "sellingGeneralAndAdministrative": "9313000", "netIncomeFromContinuingOperations": "-28273000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "224946000", "longTermDebt": "None", "shortTermDebt": "589000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-221089000", "totalLiabilities": "19380000", "otherCurrentAssets": "4278000", "totalCurrentAssets": "153478000", "currentLongTermDebt": "None", "longTermInvestments": "67489000", "shortTermInvestments": "105137000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71467999", "currentAccountsPayable": "7756000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2060000", "totalShareholderEquity": "205566000", "capitalLeaseObligations": "1713000", "otherCurrentLiabilities": "9564000", "totalCurrentLiabilities": "17909000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1471000", "cashAndShortTermInvestments": "44063000", "commonStockSharesOutstanding": "31524093", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "44063000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28273000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16699000", "capitalExpenditures": "104000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "156848000", "cashflowFromInvestment": "-122901000", "stockBasedCompensation": "4196000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "326000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 326000, "gross_profit": -326000, "research_and_development": 20403000, "selling_general_admin": 9313000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29716000, "depreciation_amortisation": 326000, "ebitda": -29390000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -28273000, "tax_provision": null, "effective_tax_rate": null, "net_income": -28273000, "net_income_continuing_ops": -28273000, "net_income_to_common": -28273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44063000, "short_term_investments": 105137000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 153478000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 71467999, "total_assets": 224946000, "short_term_debt": 589000, "accounts_payable": 7756000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17909000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1471000, "total_liabilities": 19380000, "total_debt": 589000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -221089000, "total_equity": 205566000, "shares_outstanding": 31524093, "operating_cash_flow": -16699000, "stock_based_compensation": 4196000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 104000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -122901000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 156848000, "free_cash_flow": -16595000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29716000", "ebitda": "-29390000", "netIncome": "-28273000", "grossProfit": "-326000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "326000", "interestIncome": "1443000", "incomeBeforeTax": "-28273000", "interestExpense": "None", "operatingIncome": "-29716000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1443000", "nonInterestIncome": "None", "operatingExpenses": "29716000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20403000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "326000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "326000", "sellingGeneralAndAdministrative": "9313000", "netIncomeFromContinuingOperations": "-28273000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "224946000", "longTermDebt": "None", "shortTermDebt": "589000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-221089000", "totalLiabilities": "19380000", "otherCurrentAssets": "4278000", "totalCurrentAssets": "153478000", "currentLongTermDebt": "None", "longTermInvestments": "67489000", "shortTermInvestments": "105137000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71467999", "currentAccountsPayable": "7756000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2060000", "totalShareholderEquity": "205566000", "capitalLeaseObligations": "1713000", "otherCurrentLiabilities": "9564000", "totalCurrentLiabilities": "17909000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1471000", "cashAndShortTermInvestments": "44063000", "commonStockSharesOutstanding": "31524093", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "44063000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28273000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16699000", "capitalExpenditures": "104000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "156848000", "cashflowFromInvestment": "-122901000", "stockBasedCompensation": "4196000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "326000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:00.801567+00:00", "is_restated": false, "income_statement": { "revenue": 10000000, "cost_of_revenue": 311000, "gross_profit": 10000000, "ebit": -13328000, "ebitda": -13017000, "pretax_income": -12475000, "tax_provision": null, "net_income": -12475000, "net_income_to_common": -12475000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26818000, "total_current_assets": 80841000, "total_assets": 84544000, "short_term_debt": 504000, "long_term_debt": null, "total_debt": 504000, "total_liabilities": 267680999, "total_equity": -183137000, "shares_outstanding": 31524093, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9635000, "capital_expenditure": 131000, "free_cash_flow": -9504000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259802, "ticker_id": 1375, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:00.801567+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13328000", "ebitda": "-13017000", "netIncome": "-12475000", "grossProfit": "10000000", "depreciation": "None", "totalRevenue": "10000000", "costOfRevenue": "311000", "interestIncome": "862000", "incomeBeforeTax": "-12475000", "interestExpense": "None", "operatingIncome": "-13328000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "862000", "nonInterestIncome": "None", "operatingExpenses": "23328000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19639000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "311000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "311000", "sellingGeneralAndAdministrative": "3689000", "netIncomeFromContinuingOperations": "-12475000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "84544000", "longTermDebt": "None", "shortTermDebt": "504000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-192816000", "totalLiabilities": "267680999", "otherCurrentAssets": "4779000", "totalCurrentAssets": "80841000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "49244000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3703000", "currentAccountsPayable": "3576000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "257769000", "totalShareholderEquity": "-183137000", "capitalLeaseObligations": "160000", "otherCurrentLiabilities": "6336000", "totalCurrentLiabilities": "10416000", "otherNonCurrentLiabilities": "261000", "totalNonCurrentLiabilities": "257265000", "cashAndShortTermInvestments": "26818000", "commonStockSharesOutstanding": "31524093", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26818000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12475000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9635000", "capitalExpenditures": "131000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-274000", "cashflowFromInvestment": "-23906000", "stockBasedCompensation": "560000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "311000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10000000, "cost_of_revenue": 311000, "gross_profit": 10000000, "research_and_development": 19639000, "selling_general_admin": 3689000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13328000, "depreciation_amortisation": 311000, "ebitda": -13017000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -12475000, "tax_provision": null, "effective_tax_rate": null, "net_income": -12475000, "net_income_continuing_ops": -12475000, "net_income_to_common": -12475000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26818000, "short_term_investments": 49244000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 80841000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3703000, "total_assets": 84544000, "short_term_debt": 504000, "accounts_payable": 3576000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10416000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 257265000, "total_liabilities": 267680999, "total_debt": 504000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -192816000, "total_equity": -183137000, "shares_outstanding": 31524093, "operating_cash_flow": -9635000, "stock_based_compensation": 560000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 131000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23906000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -274000, "free_cash_flow": -9504000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13328000", "ebitda": "-13017000", "netIncome": "-12475000", "grossProfit": "10000000", "depreciation": "None", "totalRevenue": "10000000", "costOfRevenue": "311000", "interestIncome": "862000", "incomeBeforeTax": "-12475000", "interestExpense": "None", "operatingIncome": "-13328000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "862000", "nonInterestIncome": "None", "operatingExpenses": "23328000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19639000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "311000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "311000", "sellingGeneralAndAdministrative": "3689000", "netIncomeFromContinuingOperations": "-12475000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "84544000", "longTermDebt": "None", "shortTermDebt": "504000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-192816000", "totalLiabilities": "267680999", "otherCurrentAssets": "4779000", "totalCurrentAssets": "80841000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "49244000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3703000", "currentAccountsPayable": "3576000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "257769000", "totalShareholderEquity": "-183137000", "capitalLeaseObligations": "160000", "otherCurrentLiabilities": "6336000", "totalCurrentLiabilities": "10416000", "otherNonCurrentLiabilities": "261000", "totalNonCurrentLiabilities": "257265000", "cashAndShortTermInvestments": "26818000", "commonStockSharesOutstanding": "31524093", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26818000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12475000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9635000", "capitalExpenditures": "131000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-274000", "cashflowFromInvestment": "-23906000", "stockBasedCompensation": "560000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "311000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:00.801567+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 375000, "gross_profit": -375000, "ebit": -13562000, "ebitda": -13187000, "pretax_income": -13565000, "tax_provision": null, "net_income": -13565000, "net_income_to_common": -13565000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61837000, "total_current_assets": 94895000, "total_assets": 96210000, "short_term_debt": 465000, "long_term_debt": null, "total_debt": 465000, "total_liabilities": 267442999, "total_equity": -171233000, "shares_outstanding": 30077560, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -26208000, "capital_expenditure": 0, "free_cash_flow": -26208000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259803, "ticker_id": 1375, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:00.801567+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13562000", "ebitda": "-13187000", "netIncome": "-13565000", "grossProfit": "-375000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "375000", "interestIncome": "None", "incomeBeforeTax": "-13565000", "interestExpense": "3000", "operatingIncome": "-22994000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "22619000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19638000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "375000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "375000", "sellingGeneralAndAdministrative": "3356000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "96210000", "longTermDebt": "None", "shortTermDebt": "465000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-180341000", "totalLiabilities": "267442999", "otherCurrentAssets": "8100000", "totalCurrentAssets": "94895000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "24958000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1314999", "currentAccountsPayable": "3673000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "257816000", "totalShareholderEquity": "-171233000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5954000", "totalCurrentLiabilities": "10092000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "257351000", "cashAndShortTermInvestments": "61837000", "commonStockSharesOutstanding": "30077560", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "61837000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13565000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-26208000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "64340999", "cashflowFromInvestment": "18000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "375000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 375000, "gross_profit": -375000, "research_and_development": 19638000, "selling_general_admin": 3356000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13562000, "depreciation_amortisation": 375000, "ebitda": -13187000, "interest_expense": 3000, "interest_income": null, "other_non_operating": null, "pretax_income": -13565000, "tax_provision": null, "effective_tax_rate": null, "net_income": -13565000, "net_income_continuing_ops": null, "net_income_to_common": -13565000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61837000, "short_term_investments": 24958000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 94895000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1314999, "total_assets": 96210000, "short_term_debt": 465000, "accounts_payable": 3673000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10092000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 257351000, "total_liabilities": 267442999, "total_debt": 465000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -180341000, "total_equity": -171233000, "shares_outstanding": 30077560, "operating_cash_flow": -26208000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 18000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 64340999, "free_cash_flow": -26208000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13562000", "ebitda": "-13187000", "netIncome": "-13565000", "grossProfit": "-375000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "375000", "interestIncome": "None", "incomeBeforeTax": "-13565000", "interestExpense": "3000", "operatingIncome": "-22994000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "22619000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19638000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "375000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "375000", "sellingGeneralAndAdministrative": "3356000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "96210000", "longTermDebt": "None", "shortTermDebt": "465000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-180341000", "totalLiabilities": "267442999", "otherCurrentAssets": "8100000", "totalCurrentAssets": "94895000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "24958000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1314999", "currentAccountsPayable": "3673000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "257816000", "totalShareholderEquity": "-171233000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5954000", "totalCurrentLiabilities": "10092000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "257351000", "cashAndShortTermInvestments": "61837000", "commonStockSharesOutstanding": "30077560", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "61837000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13565000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-26208000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "64340999", "cashflowFromInvestment": "18000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "375000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:00.801567+00:00", "is_restated": false, "income_statement": { "revenue": 3000000, "cost_of_revenue": 377000, "gross_profit": 2623000, "ebit": -14553000, "ebitda": -14176000, "pretax_income": -14557000, "tax_provision": null, "net_income": -14557000, "net_income_to_common": -14557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5704000, "total_current_assets": 54326000, "total_assets": 56016000, "short_term_debt": 745000, "long_term_debt": null, "total_debt": 745000, "total_liabilities": 214254000, "total_equity": -158238000, "shares_outstanding": 30077560, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -23899000, "capital_expenditure": 0, "free_cash_flow": -23899000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259804, "ticker_id": 1375, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:00.801567+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14553000", "ebitda": "-14176000", "netIncome": "-14557000", "grossProfit": "2623000", "depreciation": "None", "totalRevenue": "3000000", "costOfRevenue": "377000", "interestIncome": "None", "incomeBeforeTax": "-14557000", "interestExpense": "4000", "operatingIncome": "-15032000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "17655000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14362000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "377000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "377000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "56016000", "longTermDebt": "None", "shortTermDebt": "745000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-166776000", "totalLiabilities": "214254000", "otherCurrentAssets": "5912000", "totalCurrentAssets": "54326000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "42710000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1689999", "currentAccountsPayable": "7573000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "192954000", "totalShareholderEquity": "-158238000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13721000", "totalCurrentLiabilities": "22039000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "192214999", "cashAndShortTermInvestments": "5704000", "commonStockSharesOutstanding": "30077560", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5704000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14557000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-23899000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-152000", "cashflowFromInvestment": "13500000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "377000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3000000, "cost_of_revenue": 377000, "gross_profit": 2623000, "research_and_development": 14362000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14553000, "depreciation_amortisation": 377000, "ebitda": -14176000, "interest_expense": 4000, "interest_income": null, "other_non_operating": null, "pretax_income": -14557000, "tax_provision": null, "effective_tax_rate": null, "net_income": -14557000, "net_income_continuing_ops": null, "net_income_to_common": -14557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5704000, "short_term_investments": 42710000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 54326000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1689999, "total_assets": 56016000, "short_term_debt": 745000, "accounts_payable": 7573000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22039000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 192214999, "total_liabilities": 214254000, "total_debt": 745000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -166776000, "total_equity": -158238000, "shares_outstanding": 30077560, "operating_cash_flow": -23899000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -152000, "free_cash_flow": -23899000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14553000", "ebitda": "-14176000", "netIncome": "-14557000", "grossProfit": "2623000", "depreciation": "None", "totalRevenue": "3000000", "costOfRevenue": "377000", "interestIncome": "None", "incomeBeforeTax": "-14557000", "interestExpense": "4000", "operatingIncome": "-15032000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "17655000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14362000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "377000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "377000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "56016000", "longTermDebt": "None", "shortTermDebt": "745000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-166776000", "totalLiabilities": "214254000", "otherCurrentAssets": "5912000", "totalCurrentAssets": "54326000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "42710000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1689999", "currentAccountsPayable": "7573000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "192954000", "totalShareholderEquity": "-158238000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13721000", "totalCurrentLiabilities": "22039000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "192214999", "cashAndShortTermInvestments": "5704000", "commonStockSharesOutstanding": "30077560", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5704000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14557000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-23899000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-152000", "cashflowFromInvestment": "13500000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "377000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:00.801567+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -18985000, "ebitda": -18639500, "pretax_income": -18321000, "tax_provision": null, "net_income": -18321000, "net_income_to_common": -18321000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16254999, "total_current_assets": 73988000, "total_assets": 76055000, "short_term_debt": 1877000, "long_term_debt": null, "total_debt": 1877000, "total_liabilities": 220292000, "total_equity": 47539000, "shares_outstanding": 30077560, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22369500, "capital_expenditure": 0, "free_cash_flow": -22369500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259805, "ticker_id": 1375, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:00.801567+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18985000", "ebitda": "-18639500", "netIncome": "-18321000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "727000", "incomeBeforeTax": "-18321000", "interestExpense": "None", "operatingIncome": "-18985000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "727000", "nonInterestIncome": "None", "operatingExpenses": "18985000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15559500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "345500", "sellingGeneralAndAdministrative": "2390000", "netIncomeFromContinuingOperations": "-20726000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "76055000", "longTermDebt": "None", "shortTermDebt": "1877000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-152219000", "totalLiabilities": "220292000", "otherCurrentAssets": "1948000", "totalCurrentAssets": "73988000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "55785000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2067000", "currentAccountsPayable": "8263999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1378000", "totalShareholderEquity": "47539000", "capitalLeaseObligations": "487000", "otherCurrentLiabilities": "17840000", "totalCurrentLiabilities": "27981000", "otherNonCurrentLiabilities": "535000", "totalNonCurrentLiabilities": "192311000", "cashAndShortTermInvestments": "16254999", "commonStockSharesOutstanding": "30077560", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16254999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18321000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22369500", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24793500", "cashflowFromInvestment": "-11834000", "stockBasedCompensation": "448000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "345500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 15559500, "selling_general_admin": 2390000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18985000, "depreciation_amortisation": 345500, "ebitda": -18639500, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -18321000, "tax_provision": null, "effective_tax_rate": null, "net_income": -18321000, "net_income_continuing_ops": -20726000, "net_income_to_common": -18321000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16254999, "short_term_investments": 55785000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 73988000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2067000, "total_assets": 76055000, "short_term_debt": 1877000, "accounts_payable": 8263999, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27981000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 192311000, "total_liabilities": 220292000, "total_debt": 1877000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -152219000, "total_equity": 47539000, "shares_outstanding": 30077560, "operating_cash_flow": -22369500, "stock_based_compensation": 448000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11834000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24793500, "free_cash_flow": -22369500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18985000", "ebitda": "-18639500", "netIncome": "-18321000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "727000", "incomeBeforeTax": "-18321000", "interestExpense": "None", "operatingIncome": "-18985000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "727000", "nonInterestIncome": "None", "operatingExpenses": "18985000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15559500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "345500", "sellingGeneralAndAdministrative": "2390000", "netIncomeFromContinuingOperations": "-20726000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "76055000", "longTermDebt": "None", "shortTermDebt": "1877000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-152219000", "totalLiabilities": "220292000", "otherCurrentAssets": "1948000", "totalCurrentAssets": "73988000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "55785000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2067000", "currentAccountsPayable": "8263999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1378000", "totalShareholderEquity": "47539000", "capitalLeaseObligations": "487000", "otherCurrentLiabilities": "17840000", "totalCurrentLiabilities": "27981000", "otherNonCurrentLiabilities": "535000", "totalNonCurrentLiabilities": "192311000", "cashAndShortTermInvestments": "16254999", "commonStockSharesOutstanding": "30077560", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16254999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18321000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22369500", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24793500", "cashflowFromInvestment": "-11834000", "stockBasedCompensation": "448000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "345500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:00.801567+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -16517000, "ebitda": null, "pretax_income": -15916000, "tax_provision": null, "net_income": -15916000, "net_income_to_common": -15916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -26227000, "capital_expenditure": 0, "free_cash_flow": -26227000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259807, "ticker_id": 1375, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:00.801567+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-15916000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "618000", "incomeBeforeTax": "-15916000", "interestExpense": "None", "operatingIncome": "-16517000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "618000", "nonInterestIncome": "None", "operatingExpenses": "16517000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13289000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3228000", "netIncomeFromContinuingOperations": "-15916000" }, "cashflow": { "netIncome": "-15916000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-26227000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-114000", "cashflowFromInvestment": "None", "stockBasedCompensation": "402000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "331000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 13289000, "selling_general_admin": 3228000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16517000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -15916000, "tax_provision": null, "effective_tax_rate": null, "net_income": -15916000, "net_income_continuing_ops": -15916000, "net_income_to_common": -15916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": -26227000, "stock_based_compensation": 402000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -114000, "free_cash_flow": -26227000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-15916000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "618000", "incomeBeforeTax": "-15916000", "interestExpense": "None", "operatingIncome": "-16517000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "618000", "nonInterestIncome": "None", "operatingExpenses": "16517000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13289000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3228000", "netIncomeFromContinuingOperations": "-15916000" }, "cashflow": { "netIncome": "-15916000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-26227000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-114000", "cashflowFromInvestment": "None", "stockBasedCompensation": "402000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "331000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:00.801567+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 325000, "gross_profit": -325000, "ebit": -27373000, "ebitda": -27048000, "pretax_income": -27382000, "tax_provision": null, "net_income": -27382000, "net_income_to_common": -27382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 30077560, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8626000, "capital_expenditure": 18000, "free_cash_flow": -8608000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259808, "ticker_id": 1375, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:00.801567+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27373000", "ebitda": "-27048000", "netIncome": "-27382000", "grossProfit": "-325000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "325000", "interestIncome": "None", "incomeBeforeTax": "-27382000", "interestExpense": "9000", "operatingIncome": "-28289000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "27964000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25178000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "325000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "325000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "30077560", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27382000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-8626000", "capitalExpenditures": "18000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-108000", "cashflowFromInvestment": "10027000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "325000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 325000, "gross_profit": -325000, "research_and_development": 25178000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27373000, "depreciation_amortisation": 325000, "ebitda": -27048000, "interest_expense": 9000, "interest_income": null, "other_non_operating": null, "pretax_income": -27382000, "tax_provision": null, "effective_tax_rate": null, "net_income": -27382000, "net_income_continuing_ops": null, "net_income_to_common": -27382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 30077560, "operating_cash_flow": -8626000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10027000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -108000, "free_cash_flow": -8608000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27373000", "ebitda": "-27048000", "netIncome": "-27382000", "grossProfit": "-325000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "325000", "interestIncome": "None", "incomeBeforeTax": "-27382000", "interestExpense": "9000", "operatingIncome": "-28289000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "27964000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25178000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "325000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "325000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "30077560", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27382000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-8626000", "capitalExpenditures": "18000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-108000", "cashflowFromInvestment": "10027000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "325000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:00.801567+00:00", "is_restated": false, "income_statement": { "revenue": 7000000, "cost_of_revenue": 271000, "gross_profit": 6729000, "ebit": -2773000, "ebitda": -2502000, "pretax_income": -2784000, "tax_provision": null, "net_income": -2784000, "net_income_to_common": -2784000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 30077560, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4830000, "capital_expenditure": 70000, "free_cash_flow": -4760000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259809, "ticker_id": 1375, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:00.801567+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2773000", "ebitda": "-2502000", "netIncome": "-2784000", "grossProfit": "6729000", "depreciation": "None", "totalRevenue": "7000000", "costOfRevenue": "271000", "interestIncome": "None", "incomeBeforeTax": "-2784000", "interestExpense": "11000", "operatingIncome": "-3754000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10483000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7947000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "271000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "271000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "30077560", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2784000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-4830000", "capitalExpenditures": "70000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60000", "cashflowFromInvestment": "9648000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "271000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7000000, "cost_of_revenue": 271000, "gross_profit": 6729000, "research_and_development": 7947000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2773000, "depreciation_amortisation": 271000, "ebitda": -2502000, "interest_expense": 11000, "interest_income": null, "other_non_operating": null, "pretax_income": -2784000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2784000, "net_income_continuing_ops": null, "net_income_to_common": -2784000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 30077560, "operating_cash_flow": -4830000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 70000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9648000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -60000, "free_cash_flow": -4760000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2773000", "ebitda": "-2502000", "netIncome": "-2784000", "grossProfit": "6729000", "depreciation": "None", "totalRevenue": "7000000", "costOfRevenue": "271000", "interestIncome": "None", "incomeBeforeTax": "-2784000", "interestExpense": "11000", "operatingIncome": "-3754000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10483000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7947000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "271000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "271000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "30077560", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2784000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-4830000", "capitalExpenditures": "70000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60000", "cashflowFromInvestment": "9648000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "271000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 3, "quarterly_financial_periods": 9, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }