{ "ticker": { "uuid": "b39242af-28f4-4432-b8f8-d187432d36ea", "symbol": "RYAN", "name": "Ryan Specialty Group Holdings Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Specialty", "page_url": "https://sharemaestro.com/factors/ticker/b39242af-28f4-4432-b8f8-d187432d36ea/", "api_url": "https://sharemaestro.com/factors/api/tickers/b39242af-28f4-4432-b8f8-d187432d36ea/" }, "ticker_metadata": { "id": 3478, "uuid": "b39242af-28f4-4432-b8f8-d187432d36ea", "symbol": "RYAN", "name": "Ryan Specialty Group Holdings Inc", "asset_type": "equity", "market_cap": 8391830000, "stock_exchange_id": 3, "industry": "Insurance - Specialty", "sector": "Financial Services", "description": "Ryan Specialty Group Holdings Inc is a leading provider of specialty insurance solutions, renowned for its innovative risk management services tailored to meet the diverse needs of its clients across various sectors. The company leverages its extensive network of insurance wholesale operations and underwriting proficiency to foster effective partnerships with insurers and distribution channels. By integrating advanced technology and analytics into its operations, Ryan Specialty enhances underwriting efficiencies and client outcomes, reinforcing its significance in the dynamic insurance landscape. With a strategic emphasis on growth and operational excellence, Ryan Specialty is well-positioned to create sustainable shareholder value amid an increasingly competitive market.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b39242af-28f4-4432-b8f8-d187432d36ea", "symbol": "RYAN", "name": "Ryan Specialty Group Holdings Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Specialty", "page_url": "https://sharemaestro.com/factors/ticker/b39242af-28f4-4432-b8f8-d187432d36ea/", "api_url": "https://sharemaestro.com/factors/api/tickers/b39242af-28f4-4432-b8f8-d187432d36ea/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.28, "value": 0.3, "quality": 0.91, "momentum": 0.03, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 32.56, "market_cap": 4219887550.56, "pe_ratio": 32.0568, "earnings_yield": 0.0312, "ebitda_to_ev": 0.1047, "shareholder_yield": 0.0234, "roe": 0.2069, "piotroski_f_score": 6, "momentum_12_1": -0.5398, "volatility_252d": 0.365 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:27.424583+00:00", "batch_id": "" }, "size": { "price_close": 32.56, "market_cap": 4219887550.56, "market_cap_usd": 4219887550.56, "enterprise_value": 7661703550.56, "shares_outstanding": 129603426, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 32.0568, "pb_ratio": 6.6329, "ptbv_ratio": null, "ps_ratio": 1.337, "pcf_ratio": 6.8164, "pfcf_ratio": 6.1733, "ev_ebitda": 9.5478, "ev_ebit": 14.9304, "ev_sales": 2.4275, "ev_fcf": 11.2084, "earnings_yield": 0.0312, "fcf_yield": 0.0892, "price_to_sales": 1.337, "price_to_book": 6.6329, "price_to_cashflow": 6.8164, "ebitda_to_ev": 0.1047, "sales_yield": 0.4119 }, "yield": { "dividend_yield": 0.0234, "buyback_yield": 0, "shareholder_yield": 0.0234, "debt_paydown_yield": null, "total_yield": 0.0234 }, "quality": { "gross_margin": 0.8294, "operating_margin": 0.1626, "net_margin": 0.0417, "ebitda_margin": 0.2542, "fcf_margin": 0.2166, "roe": 0.2069, "roa": 0.012, "roic": 0.1127, "roc_greenblatt": null, "asset_turnover": 0.2866, "cash_conversion": 5.1928, "accruals_ratio": -0.0443, "sbc_to_revenue": 0.0212, "piotroski_f_score": 6, "altman_z_score": 0.7277, "earnings_stability_5y": 1.1364, "revenue_stability_5y": 0.4528, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2377, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 15.3923, "net_debt_to_ebitda": 4.2891, "debt_to_assets": 0.3266, "interest_coverage": 2.3156, "current_ratio": 1.0225, "quick_ratio": 1.0225, "net_debt": 3441816000, "local_beta": 0.0019, "volatility_252d": 0.365, "volatility_60d": 0.8484, "max_drawdown_12m": -0.5404, "risk_adjusted_momentum": -1.4792 }, "growth": { "revenue_growth_1y": 0.1893, "revenue_growth_3y_cagr": 0.2093, "revenue_growth_5y_cagr": 0.2454, "eps_growth_1y": 1.6073, "eps_growth_3y_cagr": 0.0127, "eps_growth_5y_cagr": -0.0142, "fcf_growth_1y": 0.255, "book_value_growth_1y": -0.4146, "revenue_growth": 0.1893, "earnings_growth": 1.6073 }, "momentum": { "price_return_1m": 0.0442, "price_return_3m": -0.1769, "price_return_6m": -0.4051, "price_return_9m": -0.3956, "price_return_12m": -0.5195, "price_return_12m_ex1m": -0.5398, "momentum_6m": -0.4051, "momentum_12m": -0.5195, "momentum_12_1": -0.5398, "distance_from_52w_high": -0.5126, "distance_from_52w_low": 0.0605, "relative_strength": -0.6195 }, "raw_ttm": { "revenue_ttm": 3156189000, "gross_profit_ttm": 2617653000, "ebit_ttm": 513163000, "ebitda_ttm": 802456000, "net_income_ttm": 131638000, "eps_diluted_ttm": 1.0157, "operating_cash_flow_ttm": 619080999, "capital_expenditure_ttm": 64488000, "fcf_ttm": 683568999, "dividends_paid_ttm": 98874000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 221609000, "cash_and_equivalents": 154650000, "total_current_assets": 5578828000, "total_current_liabilities": 5455955000, "net_ppe": null, "total_assets": 11011638000, "total_debt": 3596466000, "total_equity": 636202000, "net_working_capital": 30776000, "book_value_per_share": 4.9088, "retained_earnings": 120528000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -2708300000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 72, "rank_pb": 84, "rank_ptbv": 50, "rank_ps": 35, "rank_pcf": 27, "rank_ev_ebitda": 36, "rank_ev_ebit": 57, "rank_earnings_yield": 72, "rank_fcf_yield": 45, "rank_dividend_yield": 32, "rank_shareholder_yield": 32, "rank_total_yield": 32, "rank_roe": 18, "rank_roc": 50, "rank_roic": 33, "rank_gross_margin": 9, "rank_fcf_margin": 43, "rank_piotroski": 40, "rank_accruals": 47, "rank_sue": 50, "rank_eps_growth_1y": 9, "rank_eps_growth_5y": 78, "rank_revenue_growth_1y": 25, "rank_momentum_12m": 96, "rank_momentum_12m_ex1m": 96, "rank_relative_strength": 94 }, "composites": { "value_composite": 70, "quality_composite": 9, "momentum_composite": 97, "growth_composite": 16, "yield_composite": 22, "svqf_composite": 86, "vc1_composite": 68, "vc2_composite": 32, "vc3_composite": 32, "trending_value_composite": null, "overall_composite": 72, "quality_value_composite": 0.5225, "os_score": 0.28, "value_percentile": 0.3, "quality_percentile": 0.91, "momentum_percentile": 0.03, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 29, "small_cap_core_rank": 39, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4872, "ticker_id": 3478, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:27.424583+00:00", "batch_id": "", "os_score_delta": null, "price_close": 32.56, "market_cap": 4219887550.56, "market_cap_usd": 4219887550.56, "enterprise_value": 7661703550.56, "shares_outstanding": 129603426, "fx_rate_to_usd": null, "pe_ratio": 32.05675831, "pb_ratio": 6.63293663, "ptbv_ratio": null, "ps_ratio": 1.33701992, "pcf_ratio": 6.81637388, "pfcf_ratio": 6.17331616, "ev_ebitda": 9.54781764, "ev_ebit": 14.93035069, "ev_sales": 2.42751735, "ev_fcf": 11.20838359, "earnings_yield": 0.03119467, "fcf_yield": 0.08921893, "dividend_yield": 0.02343048, "buyback_yield": 0, "shareholder_yield": 0.02343048, "debt_paydown_yield": null, "total_yield": 0.02343048, "gross_margin": 0.82937143, "operating_margin": 0.16258944, "net_margin": 0.0417079, "ebitda_margin": 0.2542484, "fcf_margin": 0.2165805, "roe": 0.20691227, "roa": 0.01195444, "roic": 0.11273929, "roc_greenblatt": null, "asset_turnover": 0.28662303, "cash_conversion": 5.19279387, "accruals_ratio": -0.04426617, "sbc_to_revenue": 0.02120564, "debt_to_equity": 15.39225592, "net_debt_to_ebitda": 4.28910246, "debt_to_assets": 0.32660591, "interest_coverage": 2.31562346, "current_ratio": 1.0225209, "quick_ratio": 1.0225209, "net_debt": 3441816000, "revenue_growth_1y": 0.18929585, "revenue_growth_3y_cagr": 0.20931884, "revenue_growth_5y_cagr": 0.24542935, "eps_growth_1y": 1.60731263, "eps_growth_3y_cagr": 0.01265343, "eps_growth_5y_cagr": -0.01421556, "fcf_growth_1y": 0.2549804, "book_value_growth_1y": -0.41462207, "piotroski_f_score": 6, "altman_z_score": 0.72767922, "earnings_stability_5y": 1.13638, "revenue_stability_5y": 0.452822, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04421225, "price_return_3m": -0.17687983, "price_return_6m": -0.40508383, "price_return_9m": -0.39561337, "price_return_12m": -0.51949187, "price_return_12m_ex1m": -0.53983672, "distance_from_52w_high": -0.51259455, "distance_from_52w_low": 0.06047233, "relative_strength": -0.61945545, "local_beta": 0.0019, "volatility_252d": 0.36496, "volatility_60d": 0.848432, "max_drawdown_12m": -0.54038834, "revenue_ttm": 3156189000, "gross_profit_ttm": 2617653000, "ebit_ttm": 513163000, "ebitda_ttm": 802456000, "net_income_ttm": 131638000, "eps_diluted_ttm": 1.01569846, "operating_cash_flow_ttm": 619080999, "capital_expenditure_ttm": 64488000, "fcf_ttm": 683568999, "dividends_paid_ttm": 98874000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 221609000, "cash_and_equivalents": 154650000, "total_current_assets": 5578828000, "total_current_liabilities": 5455955000, "net_ppe": null, "total_assets": 11011638000, "total_debt": 3596466000, "total_equity": 636202000, "net_working_capital": 30776000, "book_value_per_share": 4.90883628, "retained_earnings": 120528000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -2708300000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 72, "rank_pb": 84, "rank_ptbv": 50, "rank_ps": 35, "rank_pcf": 27, "rank_ev_ebitda": 36, "rank_ev_ebit": 57, "rank_earnings_yield": 72, "rank_fcf_yield": 45, "rank_dividend_yield": 32, "rank_shareholder_yield": 32, "rank_total_yield": 32, "rank_roe": 18, "rank_roc": 50, "rank_roic": 33, "rank_gross_margin": 9, "rank_fcf_margin": 43, "rank_piotroski": 40, "rank_accruals": 47, "rank_sue": 50, "rank_eps_growth_1y": 9, "rank_eps_growth_5y": 78, "rank_revenue_growth_1y": 25, "rank_momentum_12m": 96, "rank_momentum_12m_ex1m": 96, "rank_relative_strength": 94, "value_composite": 70, "quality_composite": 9, "momentum_composite": 97, "growth_composite": 16, "yield_composite": 22, "svqf_composite": 86, "vc1_composite": 68, "vc2_composite": 32, "vc3_composite": 32, "trending_value_composite": null, "overall_composite": 72, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 29, "small_cap_core_rank": 39, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 32.56, "os": 0.28, "value": 0.3, "quality": 0.91, "momentum": 0.03, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 32.0568, "earnings_yield": 0.0312, "shareholder_yield": 0.0234, "roe": 0.2069, "momentum_12_1": -0.5398, "complete_fields": { "id": 4872, "ticker_id": 3478, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:27.424583+00:00", "batch_id": "", "os_score_delta": null, "price_close": 32.56, "market_cap": 4219887550.56, "market_cap_usd": 4219887550.56, "enterprise_value": 7661703550.56, "shares_outstanding": 129603426, "fx_rate_to_usd": null, "pe_ratio": 32.05675831, "pb_ratio": 6.63293663, "ptbv_ratio": null, "ps_ratio": 1.33701992, "pcf_ratio": 6.81637388, "pfcf_ratio": 6.17331616, "ev_ebitda": 9.54781764, "ev_ebit": 14.93035069, "ev_sales": 2.42751735, "ev_fcf": 11.20838359, "earnings_yield": 0.03119467, "fcf_yield": 0.08921893, "dividend_yield": 0.02343048, "buyback_yield": 0, "shareholder_yield": 0.02343048, "debt_paydown_yield": null, "total_yield": 0.02343048, "gross_margin": 0.82937143, "operating_margin": 0.16258944, "net_margin": 0.0417079, "ebitda_margin": 0.2542484, "fcf_margin": 0.2165805, "roe": 0.20691227, "roa": 0.01195444, "roic": 0.11273929, "roc_greenblatt": null, "asset_turnover": 0.28662303, "cash_conversion": 5.19279387, "accruals_ratio": -0.04426617, "sbc_to_revenue": 0.02120564, "debt_to_equity": 15.39225592, "net_debt_to_ebitda": 4.28910246, "debt_to_assets": 0.32660591, "interest_coverage": 2.31562346, "current_ratio": 1.0225209, "quick_ratio": 1.0225209, "net_debt": 3441816000, "revenue_growth_1y": 0.18929585, "revenue_growth_3y_cagr": 0.20931884, "revenue_growth_5y_cagr": 0.24542935, "eps_growth_1y": 1.60731263, "eps_growth_3y_cagr": 0.01265343, "eps_growth_5y_cagr": -0.01421556, "fcf_growth_1y": 0.2549804, "book_value_growth_1y": -0.41462207, "piotroski_f_score": 6, "altman_z_score": 0.72767922, "earnings_stability_5y": 1.13638, "revenue_stability_5y": 0.452822, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04421225, "price_return_3m": -0.17687983, "price_return_6m": -0.40508383, "price_return_9m": -0.39561337, "price_return_12m": -0.51949187, "price_return_12m_ex1m": -0.53983672, "distance_from_52w_high": -0.51259455, "distance_from_52w_low": 0.06047233, "relative_strength": -0.61945545, "local_beta": 0.0019, "volatility_252d": 0.36496, "volatility_60d": 0.848432, "max_drawdown_12m": -0.54038834, "revenue_ttm": 3156189000, "gross_profit_ttm": 2617653000, "ebit_ttm": 513163000, "ebitda_ttm": 802456000, "net_income_ttm": 131638000, "eps_diluted_ttm": 1.01569846, "operating_cash_flow_ttm": 619080999, "capital_expenditure_ttm": 64488000, "fcf_ttm": 683568999, "dividends_paid_ttm": 98874000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 221609000, "cash_and_equivalents": 154650000, "total_current_assets": 5578828000, "total_current_liabilities": 5455955000, "net_ppe": null, "total_assets": 11011638000, "total_debt": 3596466000, "total_equity": 636202000, "net_working_capital": 30776000, "book_value_per_share": 4.90883628, "retained_earnings": 120528000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -2708300000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 72, "rank_pb": 84, "rank_ptbv": 50, "rank_ps": 35, "rank_pcf": 27, "rank_ev_ebitda": 36, "rank_ev_ebit": 57, "rank_earnings_yield": 72, "rank_fcf_yield": 45, "rank_dividend_yield": 32, "rank_shareholder_yield": 32, "rank_total_yield": 32, "rank_roe": 18, "rank_roc": 50, "rank_roic": 33, "rank_gross_margin": 9, "rank_fcf_margin": 43, "rank_piotroski": 40, "rank_accruals": 47, "rank_sue": 50, "rank_eps_growth_1y": 9, "rank_eps_growth_5y": 78, "rank_revenue_growth_1y": 25, "rank_momentum_12m": 96, "rank_momentum_12m_ex1m": 96, "rank_relative_strength": 94, "value_composite": 70, "quality_composite": 9, "momentum_composite": 97, "growth_composite": 16, "yield_composite": 22, "svqf_composite": 86, "vc1_composite": 68, "vc2_composite": 32, "vc3_composite": 32, "trending_value_composite": null, "overall_composite": 72, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 29, "small_cap_core_rank": 39, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:49.048348+00:00", "is_restated": false, "income_statement": { "revenue": 3051126000, "cost_of_revenue": 287515000, "gross_profit": 2763611000, "ebit": 515568000, "ebitda": 803083000, "pretax_income": 293184000, "tax_provision": 79027000, "net_income": 63399000, "net_income_to_common": 63399000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 158322000, "total_current_assets": 647273000, "total_assets": 10564171000, "short_term_debt": 86174000, "long_term_debt": 3291462000, "total_debt": 3377636000, "total_liabilities": 9310120000, "total_equity": 648073000, "shares_outstanding": 278506000, "goodwill_and_intangibles": 3344642000 }, "cash_flow": { "operating_cash_flow": 643667000, "capital_expenditure": 67953000, "free_cash_flow": 711620000, "dividends_paid": 62339000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 325106, "ticker_id": 3478, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:49.048348+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "515568000", "ebitda": "803083000", "netIncome": "63399000", "grossProfit": "2763611000", "depreciation": "None", "totalRevenue": "3051126000", "costOfRevenue": "287515000", "interestIncome": "None", "incomeBeforeTax": "293184000", "interestExpense": "222384000", "operatingIncome": "625231000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "79027000", "reportedCurrency": "USD", "netInterestIncome": "-222384000", "nonInterestIncome": "None", "operatingExpenses": "2138380000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "287515000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "287515000", "sellingGeneralAndAdministrative": "453452000", "netIncomeFromContinuingOperations": "214157000" }, "balance": { "goodwill": "3225021000", "inventory": "None", "commonStock": "265000", "currentDebt": "None", "investments": "None", "totalAssets": "10564171000", "longTermDebt": "3291462000", "shortTermDebt": "86174000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "119621000", "reportedCurrency": "USD", "retainedEarnings": "120353000", "totalLiabilities": "9310120000", "otherCurrentAssets": "None", "totalCurrentAssets": "647273000", "currentLongTermDebt": "60187000", "longTermInvestments": "109982000", "shortTermInvestments": "None", "currentNetReceivables": "488951000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9916898000", "currentAccountsPayable": "217303000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3530725000", "totalShareholderEquity": "648073000", "capitalLeaseObligations": "179076000", "otherCurrentLiabilities": "-217303000", "totalCurrentLiabilities": "86174000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9223946000", "cashAndShortTermInvestments": "158322000", "commonStockSharesOutstanding": "278506000", "intangibleAssetsExcludingGoodwill": "119621000", "cashAndCashEquivalentsAtCarryingValue": "158322000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "214157000", "profitLoss": "None", "dividendPayout": "62339000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "643667000", "capitalExpenditures": "67953000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "78116000", "cashflowFromInvestment": "-834013000", "stockBasedCompensation": "38779000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "62339000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3733000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "287515000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3051126000, "cost_of_revenue": 287515000, "gross_profit": 2763611000, "research_and_development": null, "selling_general_admin": 453452000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 515568000, "depreciation_amortisation": 287515000, "ebitda": 803083000, "interest_expense": 222384000, "interest_income": null, "other_non_operating": null, "pretax_income": 293184000, "tax_provision": 79027000, "effective_tax_rate": null, "net_income": 63399000, "net_income_continuing_ops": 214157000, "net_income_to_common": 63399000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 158322000, "short_term_investments": null, "net_receivables": 488951000, "inventory": null, "other_current_assets": null, "total_current_assets": 647273000, "net_ppe": null, "goodwill": 3225021000, "intangible_assets": 119621000, "goodwill_and_intangibles": 3344642000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9916898000, "total_assets": 10564171000, "short_term_debt": 86174000, "accounts_payable": 217303000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 86174000, "long_term_debt": 3291462000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9223946000, "total_liabilities": 9310120000, "total_debt": 3377636000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 120353000, "total_equity": 648073000, "shares_outstanding": 278506000, "operating_cash_flow": 643667000, "stock_based_compensation": 38779000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 67953000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -834013000, "dividends_paid": 62339000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 78116000, "free_cash_flow": 711620000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "515568000", "ebitda": "803083000", "netIncome": "63399000", "grossProfit": "2763611000", "depreciation": "None", "totalRevenue": "3051126000", "costOfRevenue": "287515000", "interestIncome": "None", "incomeBeforeTax": "293184000", "interestExpense": "222384000", "operatingIncome": "625231000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "79027000", "reportedCurrency": "USD", "netInterestIncome": "-222384000", "nonInterestIncome": "None", "operatingExpenses": "2138380000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "287515000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "287515000", "sellingGeneralAndAdministrative": "453452000", "netIncomeFromContinuingOperations": "214157000" }, "balance": { "goodwill": "3225021000", "inventory": "None", "commonStock": "265000", "currentDebt": "None", "investments": "None", "totalAssets": "10564171000", "longTermDebt": "3291462000", "shortTermDebt": "86174000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "119621000", "reportedCurrency": "USD", "retainedEarnings": "120353000", "totalLiabilities": "9310120000", "otherCurrentAssets": "None", "totalCurrentAssets": "647273000", "currentLongTermDebt": "60187000", "longTermInvestments": "109982000", "shortTermInvestments": "None", "currentNetReceivables": "488951000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9916898000", "currentAccountsPayable": "217303000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3530725000", "totalShareholderEquity": "648073000", "capitalLeaseObligations": "179076000", "otherCurrentLiabilities": "-217303000", "totalCurrentLiabilities": "86174000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9223946000", "cashAndShortTermInvestments": "158322000", "commonStockSharesOutstanding": "278506000", "intangibleAssetsExcludingGoodwill": "119621000", "cashAndCashEquivalentsAtCarryingValue": "158322000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "214157000", "profitLoss": "None", "dividendPayout": "62339000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "643667000", "capitalExpenditures": "67953000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "78116000", "cashflowFromInvestment": "-834013000", "stockBasedCompensation": "38779000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "62339000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3733000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "287515000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:49.048348+00:00", "is_restated": false, "income_statement": { "revenue": 2515710000, "cost_of_revenue": 1510829000, "gross_profit": 2515710000, "ebit": 431002000, "ebitda": 598632000, "pretax_income": 272554000, "tax_provision": 42641000, "net_income": 94665000, "net_income_to_common": 94665000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 540203000, "total_current_assets": 4788858000, "total_assets": 9649918000, "short_term_debt": 73839000, "long_term_debt": 3231128000, "total_debt": 3304967000, "total_liabilities": 8551633000, "total_equity": 1098285000, "shares_outstanding": 276288000, "goodwill_and_intangibles": 2730350000 }, "cash_flow": { "operating_cash_flow": 514868000, "capital_expenditure": 47001000, "free_cash_flow": 561869000, "dividends_paid": 80236000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 325111, "ticker_id": 3478, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:49.048348+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "431002000", "ebitda": "598632000", "netIncome": "94665000", "grossProfit": "2515710000", "depreciation": "None", "totalRevenue": "2515710000", "costOfRevenue": "1510829000", "interestIncome": "None", "incomeBeforeTax": "272554000", "interestExpense": "158448000", "operatingIncome": "272554000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "42641000", "reportedCurrency": "USD", "netInterestIncome": "-158448000", "nonInterestIncome": "None", "operatingExpenses": "2243156000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1510829000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "167630000", "sellingGeneralAndAdministrative": "1943127000", "netIncomeFromContinuingOperations": "229913000" }, "balance": { "goodwill": "2646676000", "inventory": "None", "commonStock": "261000", "currentDebt": "None", "investments": "None", "totalAssets": "9649918000", "longTermDebt": "3231128000", "shortTermDebt": "73839000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "83674000", "reportedCurrency": "USD", "retainedEarnings": "122939000", "totalLiabilities": "8551633000", "otherCurrentAssets": "3858897000", "totalCurrentAssets": "4788858000", "currentLongTermDebt": "51732000", "longTermInvestments": "70877000", "shortTermInvestments": "13936000", "currentNetReceivables": "389758000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4861060000", "currentAccountsPayable": "190200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3464198000", "totalShareholderEquity": "1098285000", "capitalLeaseObligations": "181338000", "otherCurrentLiabilities": "4475249000", "totalCurrentLiabilities": "4549088000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4002545000", "cashAndShortTermInvestments": "540203000", "commonStockSharesOutstanding": "276288000", "intangibleAssetsExcludingGoodwill": "83674000", "cashAndCashEquivalentsAtCarryingValue": "540203000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "229913000", "profitLoss": "None", "dividendPayout": "80236000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "514868000", "capitalExpenditures": "47001000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1166857000", "cashflowFromInvestment": "-1755738000", "stockBasedCompensation": "78995000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "80236000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27460000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "167630000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2515710000, "cost_of_revenue": 1510829000, "gross_profit": 2515710000, "research_and_development": null, "selling_general_admin": 1943127000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 431002000, "depreciation_amortisation": 167630000, "ebitda": 598632000, "interest_expense": 158448000, "interest_income": null, "other_non_operating": null, "pretax_income": 272554000, "tax_provision": 42641000, "effective_tax_rate": null, "net_income": 94665000, "net_income_continuing_ops": 229913000, "net_income_to_common": 94665000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 540203000, "short_term_investments": 13936000, "net_receivables": 389758000, "inventory": null, "other_current_assets": null, "total_current_assets": 4788858000, "net_ppe": null, "goodwill": 2646676000, "intangible_assets": 83674000, "goodwill_and_intangibles": 2730350000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4861060000, "total_assets": 9649918000, "short_term_debt": 73839000, "accounts_payable": 190200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4549088000, "long_term_debt": 3231128000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4002545000, "total_liabilities": 8551633000, "total_debt": 3304967000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 122939000, "total_equity": 1098285000, "shares_outstanding": 276288000, "operating_cash_flow": 514868000, "stock_based_compensation": 78995000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47001000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1755738000, "dividends_paid": 80236000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1166857000, "free_cash_flow": 561869000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "431002000", "ebitda": "598632000", "netIncome": "94665000", "grossProfit": "2515710000", "depreciation": "None", "totalRevenue": "2515710000", "costOfRevenue": "1510829000", "interestIncome": "None", "incomeBeforeTax": "272554000", "interestExpense": "158448000", "operatingIncome": "272554000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "42641000", "reportedCurrency": "USD", "netInterestIncome": "-158448000", "nonInterestIncome": "None", "operatingExpenses": "2243156000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1510829000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "167630000", "sellingGeneralAndAdministrative": "1943127000", "netIncomeFromContinuingOperations": "229913000" }, "balance": { "goodwill": "2646676000", "inventory": "None", "commonStock": "261000", "currentDebt": "None", "investments": "None", "totalAssets": "9649918000", "longTermDebt": "3231128000", "shortTermDebt": "73839000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "83674000", "reportedCurrency": "USD", "retainedEarnings": "122939000", "totalLiabilities": "8551633000", "otherCurrentAssets": "3858897000", "totalCurrentAssets": "4788858000", "currentLongTermDebt": "51732000", "longTermInvestments": "70877000", "shortTermInvestments": "13936000", "currentNetReceivables": "389758000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4861060000", "currentAccountsPayable": "190200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3464198000", "totalShareholderEquity": "1098285000", "capitalLeaseObligations": "181338000", "otherCurrentLiabilities": "4475249000", "totalCurrentLiabilities": "4549088000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4002545000", "cashAndShortTermInvestments": "540203000", "commonStockSharesOutstanding": "276288000", "intangibleAssetsExcludingGoodwill": "83674000", "cashAndCashEquivalentsAtCarryingValue": "540203000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "229913000", "profitLoss": "None", "dividendPayout": "80236000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "514868000", "capitalExpenditures": "47001000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1166857000", "cashflowFromInvestment": "-1755738000", "stockBasedCompensation": "78995000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "80236000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27460000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "167630000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:49.048348+00:00", "is_restated": false, "income_statement": { "revenue": 2077549000, "cost_of_revenue": 1298526000, "gross_profit": 2077549000, "ebit": 357432000, "ebitda": 473269000, "pretax_income": 237925000, "tax_provision": 43445000, "net_income": 61037000, "net_income_to_common": 61037000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 838790000, "total_current_assets": 4335592000, "total_assets": 7247209000, "short_term_debt": 56744000, "long_term_debt": 1943837000, "total_debt": 2000581000, "total_liabilities": 6267565000, "total_equity": 979644000, "shares_outstanding": 272266000, "goodwill_and_intangibles": 2257152000 }, "cash_flow": { "operating_cash_flow": 477203000, "capital_expenditure": 29776000, "free_cash_flow": 506979000, "dividends_paid": 71674000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 325116, "ticker_id": 3478, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:49.048348+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "357432000", "ebitda": "473269000", "netIncome": "61037000", "grossProfit": "2077549000", "depreciation": "None", "totalRevenue": "2077549000", "costOfRevenue": "1298526000", "interestIncome": "None", "incomeBeforeTax": "237925000", "interestExpense": "119507000", "operatingIncome": "237925000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "43445000", "reportedCurrency": "USD", "netInterestIncome": "-119207000", "nonInterestIncome": "None", "operatingExpenses": "1839624000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.11", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1298526000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115837000", "sellingGeneralAndAdministrative": "1597210000", "netIncomeFromContinuingOperations": "181759000" }, "balance": { "goodwill": "1646482000", "inventory": "-36467000", "commonStock": "261000", "currentDebt": "None", "investments": "None", "totalAssets": "7247209000", "longTermDebt": "1943837000", "shortTermDebt": "56744000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "610670000", "reportedCurrency": "USD", "retainedEarnings": "114420000", "totalLiabilities": "6267565000", "otherCurrentAssets": "3202607000", "totalCurrentAssets": "4335592000", "currentLongTermDebt": "35375000", "longTermInvestments": "46099000", "shortTermInvestments": "29667000", "currentNetReceivables": "330662000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2911617000", "currentAccountsPayable": "122188000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2155038000", "totalShareholderEquity": "979644000", "capitalLeaseObligations": "175826000", "otherCurrentLiabilities": "3565372000", "totalCurrentLiabilities": "3744304000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2523261000", "cashAndShortTermInvestments": "838790000", "commonStockSharesOutstanding": "272266000", "intangibleAssetsExcludingGoodwill": "610670000", "cashAndCashEquivalentsAtCarryingValue": "838790000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "194480000", "profitLoss": "None", "dividendPayout": "71674000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "477203000", "capitalExpenditures": "29776000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12610000", "cashflowFromInvestment": "-476230000", "stockBasedCompensation": "69743000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "71674000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8785000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115837000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2077549000, "cost_of_revenue": 1298526000, "gross_profit": 2077549000, "research_and_development": 0.11, "selling_general_admin": 1597210000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 357432000, "depreciation_amortisation": 115837000, "ebitda": 473269000, "interest_expense": 119507000, "interest_income": null, "other_non_operating": null, "pretax_income": 237925000, "tax_provision": 43445000, "effective_tax_rate": null, "net_income": 61037000, "net_income_continuing_ops": 181759000, "net_income_to_common": 61037000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 838790000, "short_term_investments": 29667000, "net_receivables": 330662000, "inventory": -36467000, "other_current_assets": null, "total_current_assets": 4335592000, "net_ppe": null, "goodwill": 1646482000, "intangible_assets": 610670000, "goodwill_and_intangibles": 2257152000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2911617000, "total_assets": 7247209000, "short_term_debt": 56744000, "accounts_payable": 122188000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3744304000, "long_term_debt": 1943837000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2523261000, "total_liabilities": 6267565000, "total_debt": 2000581000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 114420000, "total_equity": 979644000, "shares_outstanding": 272266000, "operating_cash_flow": 477203000, "stock_based_compensation": 69743000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29776000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -476230000, "dividends_paid": 71674000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12610000, "free_cash_flow": 506979000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "357432000", "ebitda": "473269000", "netIncome": "61037000", "grossProfit": "2077549000", "depreciation": "None", "totalRevenue": "2077549000", "costOfRevenue": "1298526000", "interestIncome": "None", "incomeBeforeTax": "237925000", "interestExpense": "119507000", "operatingIncome": "237925000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "43445000", "reportedCurrency": "USD", "netInterestIncome": "-119207000", "nonInterestIncome": "None", "operatingExpenses": "1839624000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.11", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1298526000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115837000", "sellingGeneralAndAdministrative": "1597210000", "netIncomeFromContinuingOperations": "181759000" }, "balance": { "goodwill": "1646482000", "inventory": "-36467000", "commonStock": "261000", "currentDebt": "None", "investments": "None", "totalAssets": "7247209000", "longTermDebt": "1943837000", "shortTermDebt": "56744000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "610670000", "reportedCurrency": "USD", "retainedEarnings": "114420000", "totalLiabilities": "6267565000", "otherCurrentAssets": "3202607000", "totalCurrentAssets": "4335592000", "currentLongTermDebt": "35375000", "longTermInvestments": "46099000", "shortTermInvestments": "29667000", "currentNetReceivables": "330662000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2911617000", "currentAccountsPayable": "122188000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2155038000", "totalShareholderEquity": "979644000", "capitalLeaseObligations": "175826000", "otherCurrentLiabilities": "3565372000", "totalCurrentLiabilities": "3744304000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2523261000", "cashAndShortTermInvestments": "838790000", "commonStockSharesOutstanding": "272266000", "intangibleAssetsExcludingGoodwill": "610670000", "cashAndCashEquivalentsAtCarryingValue": "838790000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "194480000", "profitLoss": "None", "dividendPayout": "71674000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "477203000", "capitalExpenditures": "29776000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12610000", "cashflowFromInvestment": "-476230000", "stockBasedCompensation": "69743000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "71674000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8785000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115837000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:49.048348+00:00", "is_restated": false, "income_statement": { "revenue": 1725193000, "cost_of_revenue": 1106042000, "gross_profit": 1725193000, "ebit": 284021000, "ebitda": 393312000, "pretax_income": 179192000, "tax_provision": 15935000, "net_income": 61052000, "net_income_to_common": 61052000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 992723000, "total_current_assets": 3894067000, "total_assets": 6383743000, "short_term_debt": 76075000, "long_term_debt": 1951900000, "total_debt": 2027975000, "total_liabilities": 5565931000, "total_equity": 817812000, "shares_outstanding": 270481000, "goodwill_and_intangibles": 1801428000 }, "cash_flow": { "operating_cash_flow": 335514000, "capital_expenditure": 15043000, "free_cash_flow": 350557000, "dividends_paid": 39883000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 325121, "ticker_id": 3478, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:49.048348+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "284021000", "ebitda": "393312000", "netIncome": "61052000", "grossProfit": "1725193000", "depreciation": "None", "totalRevenue": "1725193000", "costOfRevenue": "1106042000", "interestIncome": "None", "incomeBeforeTax": "179192000", "interestExpense": "104829000", "operatingIncome": "179192000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "15935000", "reportedCurrency": "USD", "netInterestIncome": "-104829000", "nonInterestIncome": "None", "operatingExpenses": "1546001000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.10", "otherNonOperatingIncome": "-5487000", "costofGoodsAndServicesSold": "1106042000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109291000", "sellingGeneralAndAdministrative": "1325952000", "netIncomeFromContinuingOperations": "163257000" }, "balance": { "goodwill": "1314984000", "inventory": "-2611647000", "commonStock": "259000", "currentDebt": "None", "investments": "None", "totalAssets": "6383743000", "longTermDebt": "1951900000", "shortTermDebt": "76075000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "486444000", "reportedCurrency": "USD", "retainedEarnings": "53988000", "totalLiabilities": "5565931000", "otherCurrentAssets": "2669921000", "totalCurrentAssets": "3894067000", "currentLongTermDebt": "30587000", "longTermInvestments": "38514000", "shortTermInvestments": "None", "currentNetReceivables": "231423000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2489676000", "currentAccountsPayable": "110122000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31271000", "shortLongTermDebtTotal": "2157175000", "totalShareholderEquity": "817812000", "capitalLeaseObligations": "174688000", "otherCurrentLiabilities": "2948172000", "totalCurrentLiabilities": "3134369000", "otherNonCurrentLiabilities": "2431562000", "totalNonCurrentLiabilities": "2431562000", "cashAndShortTermInvestments": "992723000", "commonStockSharesOutstanding": "270481000", "intangibleAssetsExcludingGoodwill": "486444000", "cashAndCashEquivalentsAtCarryingValue": "992723000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "163257000", "profitLoss": "None", "dividendPayout": "39883000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "335514000", "capitalExpenditures": "15043000", "changeInReceivables": "-20370000", "changeInExchangeRate": "None", "cashflowFromFinancing": "314756000", "cashflowFromInvestment": "-22420000", "stockBasedCompensation": "77480000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39883000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "627850000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7168000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109291000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1725193000, "cost_of_revenue": 1106042000, "gross_profit": 1725193000, "research_and_development": 0.1, "selling_general_admin": 1325952000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 284021000, "depreciation_amortisation": 109291000, "ebitda": 393312000, "interest_expense": 104829000, "interest_income": null, "other_non_operating": null, "pretax_income": 179192000, "tax_provision": 15935000, "effective_tax_rate": null, "net_income": 61052000, "net_income_continuing_ops": 163257000, "net_income_to_common": 61052000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 992723000, "short_term_investments": null, "net_receivables": 231423000, "inventory": -2611647000, "other_current_assets": null, "total_current_assets": 3894067000, "net_ppe": null, "goodwill": 1314984000, "intangible_assets": 486444000, "goodwill_and_intangibles": 1801428000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2489676000, "total_assets": 6383743000, "short_term_debt": 76075000, "accounts_payable": 110122000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3134369000, "long_term_debt": 1951900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2431562000, "total_liabilities": 5565931000, "total_debt": 2027975000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 53988000, "total_equity": 817812000, "shares_outstanding": 270481000, "operating_cash_flow": 335514000, "stock_based_compensation": 77480000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15043000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22420000, "dividends_paid": 39883000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 314756000, "free_cash_flow": 350557000, "net_change_in_cash": 627850000 }, "raw_data": { "income": { "ebit": "284021000", "ebitda": "393312000", "netIncome": "61052000", "grossProfit": "1725193000", "depreciation": "None", "totalRevenue": "1725193000", "costOfRevenue": "1106042000", "interestIncome": "None", "incomeBeforeTax": "179192000", "interestExpense": "104829000", "operatingIncome": "179192000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "15935000", "reportedCurrency": "USD", "netInterestIncome": "-104829000", "nonInterestIncome": "None", "operatingExpenses": "1546001000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.10", "otherNonOperatingIncome": "-5487000", "costofGoodsAndServicesSold": "1106042000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109291000", "sellingGeneralAndAdministrative": "1325952000", "netIncomeFromContinuingOperations": "163257000" }, "balance": { "goodwill": "1314984000", "inventory": "-2611647000", "commonStock": "259000", "currentDebt": "None", "investments": "None", "totalAssets": "6383743000", "longTermDebt": "1951900000", "shortTermDebt": "76075000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "486444000", "reportedCurrency": "USD", "retainedEarnings": "53988000", "totalLiabilities": "5565931000", "otherCurrentAssets": "2669921000", "totalCurrentAssets": "3894067000", "currentLongTermDebt": "30587000", "longTermInvestments": "38514000", "shortTermInvestments": "None", "currentNetReceivables": "231423000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2489676000", "currentAccountsPayable": "110122000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31271000", "shortLongTermDebtTotal": "2157175000", "totalShareholderEquity": "817812000", "capitalLeaseObligations": "174688000", "otherCurrentLiabilities": "2948172000", "totalCurrentLiabilities": "3134369000", "otherNonCurrentLiabilities": "2431562000", "totalNonCurrentLiabilities": "2431562000", "cashAndShortTermInvestments": "992723000", "commonStockSharesOutstanding": "270481000", "intangibleAssetsExcludingGoodwill": "486444000", "cashAndCashEquivalentsAtCarryingValue": "992723000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "163257000", "profitLoss": "None", "dividendPayout": "39883000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "335514000", "capitalExpenditures": "15043000", "changeInReceivables": "-20370000", "changeInExchangeRate": "None", "cashflowFromFinancing": "314756000", "cashflowFromInvestment": "-22420000", "stockBasedCompensation": "77480000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39883000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "627850000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7168000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109291000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:49.048348+00:00", "is_restated": false, "income_statement": { "revenue": 1432771000, "cost_of_revenue": 943279000, "gross_profit": 1432771000, "ebit": 140918000, "ebitda": 253601000, "pretax_income": 61564000, "tax_provision": 4932000, "net_income": 65873000, "net_income_to_common": 65873000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 386962000, "total_current_assets": 2987399000, "total_assets": 5458708000, "short_term_debt": 61035000, "long_term_debt": 1566627000, "total_debt": 1627662000, "total_liabilities": 4863931000, "total_equity": 594777000, "shares_outstanding": 105730008, "goodwill_and_intangibles": 1883197000 }, "cash_flow": { "operating_cash_flow": 273493000, "capital_expenditure": 9781000, "free_cash_flow": 283274000, "dividends_paid": 47096000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 325126, "ticker_id": 3478, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:49.048348+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "140918000", "ebitda": "253601000", "netIncome": "65873000", "grossProfit": "1432771000", "depreciation": "None", "totalRevenue": "1432771000", "costOfRevenue": "943279000", "interestIncome": "None", "incomeBeforeTax": "61564000", "interestExpense": "79354000", "operatingIncome": "61564000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "4932000", "reportedCurrency": "USD", "netInterestIncome": "-79354000", "nonInterestIncome": "None", "operatingExpenses": "1371207000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.04", "otherNonOperatingIncome": "-45706000", "costofGoodsAndServicesSold": "943279000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "112683000", "sellingGeneralAndAdministrative": "1130573000", "netIncomeFromContinuingOperations": "56632000" }, "balance": { "goodwill": "1309267000", "inventory": "-2413793000", "commonStock": "259000", "currentDebt": "None", "investments": "None", "totalAssets": "5458708000", "longTermDebt": "1566627000", "shortTermDebt": "61035000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "573930000", "reportedCurrency": "USD", "retainedEarnings": "-7064000", "totalLiabilities": "4863931000", "otherCurrentAssets": "2413149000", "totalCurrentAssets": "2987399000", "currentLongTermDebt": "23469000", "longTermInvestments": "45417000", "shortTermInvestments": "None", "currentNetReceivables": "210896000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2028778000", "currentAccountsPayable": "83903000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "100164000", "shortLongTermDebtTotal": "1683265000", "totalShareholderEquity": "594777000", "capitalLeaseObligations": "93169000", "otherCurrentLiabilities": "-144938000", "totalCurrentLiabilities": "42252000", "otherNonCurrentLiabilities": "1945790000", "totalNonCurrentLiabilities": "1641644000", "cashAndShortTermInvestments": "386962000", "commonStockSharesOutstanding": "105730008", "intangibleAssetsExcludingGoodwill": "573930000", "cashAndCashEquivalentsAtCarryingValue": "386962000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56632000", "profitLoss": "None", "dividendPayout": "47096000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "273493000", "capitalExpenditures": "9781000", "changeInReceivables": "-29657000", "changeInExchangeRate": "-883000", "cashflowFromFinancing": "429284000", "cashflowFromInvestment": "-457937000", "stockBasedCompensation": "67534000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47096000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "243957000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1046104000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "112683000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1432771000, "cost_of_revenue": 943279000, "gross_profit": 1432771000, "research_and_development": 0.04, "selling_general_admin": 1130573000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 140918000, "depreciation_amortisation": 112683000, "ebitda": 253601000, "interest_expense": 79354000, "interest_income": null, "other_non_operating": null, "pretax_income": 61564000, "tax_provision": 4932000, "effective_tax_rate": null, "net_income": 65873000, "net_income_continuing_ops": 56632000, "net_income_to_common": 65873000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 386962000, "short_term_investments": null, "net_receivables": 210896000, "inventory": -2413793000, "other_current_assets": null, "total_current_assets": 2987399000, "net_ppe": null, "goodwill": 1309267000, "intangible_assets": 573930000, "goodwill_and_intangibles": 1883197000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2028778000, "total_assets": 5458708000, "short_term_debt": 61035000, "accounts_payable": 83903000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42252000, "long_term_debt": 1566627000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1641644000, "total_liabilities": 4863931000, "total_debt": 1627662000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7064000, "total_equity": 594777000, "shares_outstanding": 105730008, "operating_cash_flow": 273493000, "stock_based_compensation": 67534000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9781000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -457937000, "dividends_paid": 47096000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 429284000, "free_cash_flow": 283274000, "net_change_in_cash": 243957000 }, "raw_data": { "income": { "ebit": "140918000", "ebitda": "253601000", "netIncome": "65873000", "grossProfit": "1432771000", "depreciation": "None", "totalRevenue": "1432771000", "costOfRevenue": "943279000", "interestIncome": "None", "incomeBeforeTax": "61564000", "interestExpense": "79354000", "operatingIncome": "61564000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "4932000", "reportedCurrency": "USD", "netInterestIncome": "-79354000", "nonInterestIncome": "None", "operatingExpenses": "1371207000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.04", "otherNonOperatingIncome": "-45706000", "costofGoodsAndServicesSold": "943279000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "112683000", "sellingGeneralAndAdministrative": "1130573000", "netIncomeFromContinuingOperations": "56632000" }, "balance": { "goodwill": "1309267000", "inventory": "-2413793000", "commonStock": "259000", "currentDebt": "None", "investments": "None", "totalAssets": "5458708000", "longTermDebt": "1566627000", "shortTermDebt": "61035000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "573930000", "reportedCurrency": "USD", "retainedEarnings": "-7064000", "totalLiabilities": "4863931000", "otherCurrentAssets": "2413149000", "totalCurrentAssets": "2987399000", "currentLongTermDebt": "23469000", "longTermInvestments": "45417000", "shortTermInvestments": "None", "currentNetReceivables": "210896000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2028778000", "currentAccountsPayable": "83903000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "100164000", "shortLongTermDebtTotal": "1683265000", "totalShareholderEquity": "594777000", "capitalLeaseObligations": "93169000", "otherCurrentLiabilities": "-144938000", "totalCurrentLiabilities": "42252000", "otherNonCurrentLiabilities": "1945790000", "totalNonCurrentLiabilities": "1641644000", "cashAndShortTermInvestments": "386962000", "commonStockSharesOutstanding": "105730008", "intangibleAssetsExcludingGoodwill": "573930000", "cashAndCashEquivalentsAtCarryingValue": "386962000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56632000", "profitLoss": "None", "dividendPayout": "47096000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "273493000", "capitalExpenditures": "9781000", "changeInReceivables": "-29657000", "changeInExchangeRate": "-883000", "cashflowFromFinancing": "429284000", "cashflowFromInvestment": "-457937000", "stockBasedCompensation": "67534000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47096000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "243957000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1046104000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "112683000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:49.048348+00:00", "is_restated": false, "income_statement": { "revenue": 1018274000, "cost_of_revenue": 658210000, "gross_profit": 1018274000, "ebit": 126708000, "ebitda": 194209000, "pretax_income": 79465000, "tax_provision": 8952000, "net_income": 68104000, "net_income_to_common": 68104000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 312651000, "total_current_assets": 2493350000, "total_assets": 4529382000, "short_term_debt": 39038000, "long_term_debt": 1566192000, "total_debt": 1605230000, "total_liabilities": 4458292000, "total_equity": 69790000, "shares_outstanding": 106488770, "goodwill_and_intangibles": 1828960000 }, "cash_flow": { "operating_cash_flow": 135393000, "capital_expenditure": 12498000, "free_cash_flow": 147891000, "dividends_paid": 50121000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 325131, "ticker_id": 3478, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:49.048348+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "126708000", "ebitda": "194209000", "netIncome": "68104000", "grossProfit": "1018274000", "depreciation": "None", "totalRevenue": "1018274000", "costOfRevenue": "658210000", "interestIncome": "None", "incomeBeforeTax": "79465000", "interestExpense": "47243000", "operatingIncome": "79465000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "8952000", "reportedCurrency": "USD", "netInterestIncome": "-47243000", "nonInterestIncome": "None", "operatingExpenses": "938809000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.08", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "658210000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67501000", "sellingGeneralAndAdministrative": "793536000", "netIncomeFromContinuingOperations": "70513000" }, "balance": { "goodwill": "1224196000", "inventory": "494383000", "commonStock": "236860000", "currentDebt": "None", "investments": "None", "totalAssets": "4529382000", "longTermDebt": "1566192000", "shortTermDebt": "39038000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "604764000", "reportedCurrency": "USD", "retainedEarnings": "-244042000", "totalLiabilities": "4458292000", "otherCurrentAssets": "-2468502000", "totalCurrentAssets": "2493350000", "currentLongTermDebt": "19158000", "longTermInvestments": "47216000", "shortTermInvestments": "None", "currentNetReceivables": "2155851000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2036032000", "currentAccountsPayable": "70150000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "111364000", "shortLongTermDebtTotal": "1688967000", "totalShareholderEquity": "69790000", "capitalLeaseObligations": "103617000", "otherCurrentLiabilities": "-39038000", "totalCurrentLiabilities": "2472821000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1736336000", "cashAndShortTermInvestments": "312651000", "commonStockSharesOutstanding": "106488770", "intangibleAssetsExcludingGoodwill": "604764000", "cashAndCashEquivalentsAtCarryingValue": "312651000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70513000", "profitLoss": "None", "dividendPayout": "50121000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "135393000", "capitalExpenditures": "12498000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "989242000", "cashflowFromInvestment": "-865417000", "stockBasedCompensation": "10800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50121000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52562000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67501000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1018274000, "cost_of_revenue": 658210000, "gross_profit": 1018274000, "research_and_development": 0.08, "selling_general_admin": 793536000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 126708000, "depreciation_amortisation": 67501000, "ebitda": 194209000, "interest_expense": 47243000, "interest_income": null, "other_non_operating": null, "pretax_income": 79465000, "tax_provision": 8952000, "effective_tax_rate": null, "net_income": 68104000, "net_income_continuing_ops": 70513000, "net_income_to_common": 68104000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 312651000, "short_term_investments": null, "net_receivables": 2155851000, "inventory": 494383000, "other_current_assets": null, "total_current_assets": 2493350000, "net_ppe": null, "goodwill": 1224196000, "intangible_assets": 604764000, "goodwill_and_intangibles": 1828960000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2036032000, "total_assets": 4529382000, "short_term_debt": 39038000, "accounts_payable": 70150000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2472821000, "long_term_debt": 1566192000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1736336000, "total_liabilities": 4458292000, "total_debt": 1605230000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -244042000, "total_equity": 69790000, "shares_outstanding": 106488770, "operating_cash_flow": 135393000, "stock_based_compensation": 10800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12498000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -865417000, "dividends_paid": 50121000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 989242000, "free_cash_flow": 147891000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "126708000", "ebitda": "194209000", "netIncome": "68104000", "grossProfit": "1018274000", "depreciation": "None", "totalRevenue": "1018274000", "costOfRevenue": "658210000", "interestIncome": "None", "incomeBeforeTax": "79465000", "interestExpense": "47243000", "operatingIncome": "79465000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "8952000", "reportedCurrency": "USD", "netInterestIncome": "-47243000", "nonInterestIncome": "None", "operatingExpenses": "938809000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.08", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "658210000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67501000", "sellingGeneralAndAdministrative": "793536000", "netIncomeFromContinuingOperations": "70513000" }, "balance": { "goodwill": "1224196000", "inventory": "494383000", "commonStock": "236860000", "currentDebt": "None", "investments": "None", "totalAssets": "4529382000", "longTermDebt": "1566192000", "shortTermDebt": "39038000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "604764000", "reportedCurrency": "USD", "retainedEarnings": "-244042000", "totalLiabilities": "4458292000", "otherCurrentAssets": "-2468502000", "totalCurrentAssets": "2493350000", "currentLongTermDebt": "19158000", "longTermInvestments": "47216000", "shortTermInvestments": "None", "currentNetReceivables": "2155851000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2036032000", "currentAccountsPayable": "70150000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "111364000", "shortLongTermDebtTotal": "1688967000", "totalShareholderEquity": "69790000", "capitalLeaseObligations": "103617000", "otherCurrentLiabilities": "-39038000", "totalCurrentLiabilities": "2472821000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1736336000", "cashAndShortTermInvestments": "312651000", "commonStockSharesOutstanding": "106488770", "intangibleAssetsExcludingGoodwill": "604764000", "cashAndCashEquivalentsAtCarryingValue": "312651000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70513000", "profitLoss": "None", "dividendPayout": "50121000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "135393000", "capitalExpenditures": "12498000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "989242000", "cashflowFromInvestment": "-865417000", "stockBasedCompensation": "10800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50121000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52562000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67501000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:49.048348+00:00", "is_restated": false, "income_statement": { "revenue": 765111000, "cost_of_revenue": 487108000, "gross_profit": 765111000, "ebit": 103529000, "ebitda": 156627000, "pretax_income": 67983000, "tax_provision": 4926000, "net_income": 64166000, "net_income_to_common": 64166000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52016000, "total_current_assets": 1421213000, "total_assets": 2190305000, "short_term_debt": 9249000, "long_term_debt": 660026000, "total_debt": 669275000, "total_liabilities": 2127150000, "total_equity": 64263999, "shares_outstanding": 106488770, "goodwill_and_intangibles": 693748999 }, "cash_flow": { "operating_cash_flow": 149507000, "capital_expenditure": 7990000, "free_cash_flow": 157497000, "dividends_paid": 72291000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 325135, "ticker_id": 3478, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:49.048348+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "103529000", "ebitda": "156627000", "netIncome": "64166000", "grossProfit": "765111000", "depreciation": "None", "totalRevenue": "765111000", "costOfRevenue": "487108000", "interestIncome": "None", "incomeBeforeTax": "67983000", "interestExpense": "35546000", "operatingIncome": "67983000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "4926000", "reportedCurrency": "USD", "netInterestIncome": "-35546000", "nonInterestIncome": "None", "operatingExpenses": "697128000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.09", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "487108000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53098000", "sellingGeneralAndAdministrative": "612570000", "netIncomeFromContinuingOperations": "63057000" }, "balance": { "goodwill": "528511999", "inventory": "1", "commonStock": "97503000", "currentDebt": "None", "investments": "None", "totalAssets": "2190305000", "longTermDebt": "660026000", "shortTermDebt": "9249000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "165237000", "reportedCurrency": "USD", "retainedEarnings": "-173747000", "totalLiabilities": "2127150000", "otherCurrentAssets": "1242057000", "totalCurrentAssets": "1421213000", "currentLongTermDebt": "9011000", "longTermInvestments": "22522000", "shortTermInvestments": "None", "currentNetReceivables": "127140000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "769092000", "currentAccountsPayable": "45926000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11561000", "shortLongTermDebtTotal": "669275000", "totalShareholderEquity": "64263999", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1372724000", "totalCurrentLiabilities": "1427899000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "699251000", "cashAndShortTermInvestments": "52016000", "commonStockSharesOutstanding": "106488770", "intangibleAssetsExcludingGoodwill": "165237000", "cashAndCashEquivalentsAtCarryingValue": "52016000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63057000", "profitLoss": "None", "dividendPayout": "72291000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "149507000", "capitalExpenditures": "7990000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "62274000", "cashflowFromInvestment": "-173533000", "stockBasedCompensation": "8153000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "72291000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3167000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53098000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 765111000, "cost_of_revenue": 487108000, "gross_profit": 765111000, "research_and_development": 0.09, "selling_general_admin": 612570000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 103529000, "depreciation_amortisation": 53098000, "ebitda": 156627000, "interest_expense": 35546000, "interest_income": null, "other_non_operating": null, "pretax_income": 67983000, "tax_provision": 4926000, "effective_tax_rate": null, "net_income": 64166000, "net_income_continuing_ops": 63057000, "net_income_to_common": 64166000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52016000, "short_term_investments": null, "net_receivables": 127140000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1421213000, "net_ppe": null, "goodwill": 528511999, "intangible_assets": 165237000, "goodwill_and_intangibles": 693748999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 769092000, "total_assets": 2190305000, "short_term_debt": 9249000, "accounts_payable": 45926000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1427899000, "long_term_debt": 660026000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 699251000, "total_liabilities": 2127150000, "total_debt": 669275000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -173747000, "total_equity": 64263999, "shares_outstanding": 106488770, "operating_cash_flow": 149507000, "stock_based_compensation": 8153000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7990000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -173533000, "dividends_paid": 72291000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 62274000, "free_cash_flow": 157497000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "103529000", "ebitda": "156627000", "netIncome": "64166000", "grossProfit": "765111000", "depreciation": "None", "totalRevenue": "765111000", "costOfRevenue": "487108000", "interestIncome": "None", "incomeBeforeTax": "67983000", "interestExpense": "35546000", "operatingIncome": "67983000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "4926000", "reportedCurrency": "USD", "netInterestIncome": "-35546000", "nonInterestIncome": "None", "operatingExpenses": "697128000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.09", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "487108000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53098000", "sellingGeneralAndAdministrative": "612570000", "netIncomeFromContinuingOperations": "63057000" }, "balance": { "goodwill": "528511999", "inventory": "1", "commonStock": "97503000", "currentDebt": "None", "investments": "None", "totalAssets": "2190305000", "longTermDebt": "660026000", "shortTermDebt": "9249000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "165237000", "reportedCurrency": "USD", "retainedEarnings": "-173747000", "totalLiabilities": "2127150000", "otherCurrentAssets": "1242057000", "totalCurrentAssets": "1421213000", "currentLongTermDebt": "9011000", "longTermInvestments": "22522000", "shortTermInvestments": "None", "currentNetReceivables": "127140000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "769092000", "currentAccountsPayable": "45926000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11561000", "shortLongTermDebtTotal": "669275000", "totalShareholderEquity": "64263999", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1372724000", "totalCurrentLiabilities": "1427899000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "699251000", "cashAndShortTermInvestments": "52016000", "commonStockSharesOutstanding": "106488770", "intangibleAssetsExcludingGoodwill": "165237000", "cashAndCashEquivalentsAtCarryingValue": "52016000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63057000", "profitLoss": "None", "dividendPayout": "72291000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "149507000", "capitalExpenditures": "7990000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "62274000", "cashflowFromInvestment": "-173533000", "stockBasedCompensation": "8153000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "72291000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3167000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53098000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:49.048348+00:00", "is_restated": false, "income_statement": { "revenue": 795229000, "cost_of_revenue": 69402000, "gross_profit": 725827000, "ebit": 100838000, "ebitda": 170240000, "pretax_income": 47105000, "tax_provision": 6508000, "net_income": 40597000, "net_income_to_common": 40597000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 154650000, "total_current_assets": 5578828000, "total_assets": 11011638000, "short_term_debt": 62553000, "long_term_debt": 3533913000, "total_debt": 3596466000, "total_liabilities": 9792584000, "total_equity": 636202000, "shares_outstanding": 129603426, "goodwill_and_intangibles": 3344502000 }, "cash_flow": { "operating_cash_flow": -167411000, "capital_expenditure": 13265000, "free_cash_flow": -154146000, "dividends_paid": 16795000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 325104, "ticker_id": 3478, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:49.048348+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "100838000", "ebitda": "170240000", "netIncome": "40597000", "grossProfit": "725827000", "depreciation": "None", "totalRevenue": "795229000", "costOfRevenue": "69402000", "interestIncome": "None", "incomeBeforeTax": "47105000", "interestExpense": "53733000", "operatingIncome": "144085000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "6508000", "reportedCurrency": "USD", "netInterestIncome": "-53733000", "nonInterestIncome": "None", "operatingExpenses": "581742000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69402000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69402000", "sellingGeneralAndAdministrative": "108761000", "netIncomeFromContinuingOperations": "40597000" }, "balance": { "goodwill": "3217450000", "inventory": "None", "commonStock": "263000", "currentDebt": "None", "investments": "None", "totalAssets": "11011638000", "longTermDebt": "3533913000", "shortTermDebt": "62553000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "127052000", "reportedCurrency": "USD", "retainedEarnings": "120528000", "totalLiabilities": "9792584000", "otherCurrentAssets": "4858919000", "totalCurrentAssets": "5578828000", "currentLongTermDebt": "35364000", "longTermInvestments": "116431000", "shortTermInvestments": "None", "currentNetReceivables": "565259000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5432810000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3742666000", "totalShareholderEquity": "636202000", "capitalLeaseObligations": "173389000", "otherCurrentLiabilities": "5393402000", "totalCurrentLiabilities": "5455955000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4336629000", "cashAndShortTermInvestments": "154650000", "commonStockSharesOutstanding": "129603426", "intangibleAssetsExcludingGoodwill": "127052000", "cashAndCashEquivalentsAtCarryingValue": "154650000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40597000", "profitLoss": "None", "dividendPayout": "16795000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-167411000", "capitalExpenditures": "13265000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "86285000", "cashflowFromInvestment": "-13265000", "stockBasedCompensation": "17351000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16795000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40019000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69402000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 795229000, "cost_of_revenue": 69402000, "gross_profit": 725827000, "research_and_development": null, "selling_general_admin": 108761000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 100838000, "depreciation_amortisation": 69402000, "ebitda": 170240000, "interest_expense": 53733000, "interest_income": null, "other_non_operating": null, "pretax_income": 47105000, "tax_provision": 6508000, "effective_tax_rate": null, "net_income": 40597000, "net_income_continuing_ops": 40597000, "net_income_to_common": 40597000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 154650000, "short_term_investments": null, "net_receivables": 565259000, "inventory": null, "other_current_assets": null, "total_current_assets": 5578828000, "net_ppe": null, "goodwill": 3217450000, "intangible_assets": 127052000, "goodwill_and_intangibles": 3344502000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5432810000, "total_assets": 11011638000, "short_term_debt": 62553000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5455955000, "long_term_debt": 3533913000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4336629000, "total_liabilities": 9792584000, "total_debt": 3596466000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 120528000, "total_equity": 636202000, "shares_outstanding": 129603426, "operating_cash_flow": -167411000, "stock_based_compensation": 17351000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13265000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13265000, "dividends_paid": 16795000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 86285000, "free_cash_flow": -154146000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "100838000", "ebitda": "170240000", "netIncome": "40597000", "grossProfit": "725827000", "depreciation": "None", "totalRevenue": "795229000", "costOfRevenue": "69402000", "interestIncome": "None", "incomeBeforeTax": "47105000", "interestExpense": "53733000", "operatingIncome": "144085000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "6508000", "reportedCurrency": "USD", "netInterestIncome": "-53733000", "nonInterestIncome": "None", "operatingExpenses": "581742000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69402000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69402000", "sellingGeneralAndAdministrative": "108761000", "netIncomeFromContinuingOperations": "40597000" }, "balance": { "goodwill": "3217450000", "inventory": "None", "commonStock": "263000", "currentDebt": "None", "investments": "None", "totalAssets": "11011638000", "longTermDebt": "3533913000", "shortTermDebt": "62553000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "127052000", "reportedCurrency": "USD", "retainedEarnings": "120528000", "totalLiabilities": "9792584000", "otherCurrentAssets": "4858919000", "totalCurrentAssets": "5578828000", "currentLongTermDebt": "35364000", "longTermInvestments": "116431000", "shortTermInvestments": "None", "currentNetReceivables": "565259000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5432810000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3742666000", "totalShareholderEquity": "636202000", "capitalLeaseObligations": "173389000", "otherCurrentLiabilities": "5393402000", "totalCurrentLiabilities": "5455955000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4336629000", "cashAndShortTermInvestments": "154650000", "commonStockSharesOutstanding": "129603426", "intangibleAssetsExcludingGoodwill": "127052000", "cashAndCashEquivalentsAtCarryingValue": "154650000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40597000", "profitLoss": "None", "dividendPayout": "16795000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-167411000", "capitalExpenditures": "13265000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "86285000", "cashflowFromInvestment": "-13265000", "stockBasedCompensation": "17351000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16795000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40019000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69402000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:49.048348+00:00", "is_restated": false, "income_statement": { "revenue": 751213000, "cost_of_revenue": 73540000, "gross_profit": 677673000, "ebit": 97804000, "ebitda": 171344000, "pretax_income": 44606000, "tax_provision": 13368000, "net_income": 7980000, "net_income_to_common": 7980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 158322000, "total_current_assets": 647273000, "total_assets": 10564171000, "short_term_debt": 86174000, "long_term_debt": 3291462000, "total_debt": 3377636000, "total_liabilities": 9310120000, "total_equity": 648073000, "shares_outstanding": 278506000, "goodwill_and_intangibles": 3344642000 }, "cash_flow": { "operating_cash_flow": 263245999, "capital_expenditure": 17275000, "free_cash_flow": 280520999, "dividends_paid": 15514000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 325105, "ticker_id": 3478, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:49.048348+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "97804000", "ebitda": "171344000", "netIncome": "7980000", "grossProfit": "677673000", "depreciation": "None", "totalRevenue": "751213000", "costOfRevenue": "73540000", "interestIncome": "None", "incomeBeforeTax": "44606000", "interestExpense": "53198000", "operatingIncome": "134907000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "13368000", "reportedCurrency": "USD", "netInterestIncome": "-53198000", "nonInterestIncome": "None", "operatingExpenses": "542766000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73540000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73540000", "sellingGeneralAndAdministrative": "122754000", "netIncomeFromContinuingOperations": "31238000" }, "balance": { "goodwill": "3225021000", "inventory": "None", "commonStock": "265000", "currentDebt": "None", "investments": "None", "totalAssets": "10564171000", "longTermDebt": "3291462000", "shortTermDebt": "86174000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "119621000", "reportedCurrency": "USD", "retainedEarnings": "120353000", "totalLiabilities": "9310120000", "otherCurrentAssets": "None", "totalCurrentAssets": "647273000", "currentLongTermDebt": "60187000", "longTermInvestments": "109982000", "shortTermInvestments": "None", "currentNetReceivables": "488951000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9916898000", "currentAccountsPayable": "217303000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3530725000", "totalShareholderEquity": "648073000", "capitalLeaseObligations": "179076000", "otherCurrentLiabilities": "-217303000", "totalCurrentLiabilities": "86174000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9223946000", "cashAndShortTermInvestments": "158322000", "commonStockSharesOutstanding": "278506000", "intangibleAssetsExcludingGoodwill": "119621000", "cashAndCashEquivalentsAtCarryingValue": "158322000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7980000", "profitLoss": "None", "dividendPayout": "15514000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "263245999", "capitalExpenditures": "17275000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "72798000", "cashflowFromInvestment": "-126835000", "stockBasedCompensation": "18463000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15514000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-994000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82626000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 751213000, "cost_of_revenue": 73540000, "gross_profit": 677673000, "research_and_development": null, "selling_general_admin": 122754000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 97804000, "depreciation_amortisation": 73540000, "ebitda": 171344000, "interest_expense": 53198000, "interest_income": null, "other_non_operating": null, "pretax_income": 44606000, "tax_provision": 13368000, "effective_tax_rate": null, "net_income": 7980000, "net_income_continuing_ops": 31238000, "net_income_to_common": 7980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 158322000, "short_term_investments": null, "net_receivables": 488951000, "inventory": null, "other_current_assets": null, "total_current_assets": 647273000, "net_ppe": null, "goodwill": 3225021000, "intangible_assets": 119621000, "goodwill_and_intangibles": 3344642000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9916898000, "total_assets": 10564171000, "short_term_debt": 86174000, "accounts_payable": 217303000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 86174000, "long_term_debt": 3291462000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9223946000, "total_liabilities": 9310120000, "total_debt": 3377636000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 120353000, "total_equity": 648073000, "shares_outstanding": 278506000, "operating_cash_flow": 263245999, "stock_based_compensation": 18463000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17275000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -126835000, "dividends_paid": 15514000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 72798000, "free_cash_flow": 280520999, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "97804000", "ebitda": "171344000", "netIncome": "7980000", "grossProfit": "677673000", "depreciation": "None", "totalRevenue": "751213000", "costOfRevenue": "73540000", "interestIncome": "None", "incomeBeforeTax": "44606000", "interestExpense": "53198000", "operatingIncome": "134907000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "13368000", "reportedCurrency": "USD", "netInterestIncome": "-53198000", "nonInterestIncome": "None", "operatingExpenses": "542766000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73540000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73540000", "sellingGeneralAndAdministrative": "122754000", "netIncomeFromContinuingOperations": "31238000" }, "balance": { "goodwill": "3225021000", "inventory": "None", "commonStock": "265000", "currentDebt": "None", "investments": "None", "totalAssets": "10564171000", "longTermDebt": "3291462000", "shortTermDebt": "86174000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "119621000", "reportedCurrency": "USD", "retainedEarnings": "120353000", "totalLiabilities": "9310120000", "otherCurrentAssets": "None", "totalCurrentAssets": "647273000", "currentLongTermDebt": "60187000", "longTermInvestments": "109982000", "shortTermInvestments": "None", "currentNetReceivables": "488951000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9916898000", "currentAccountsPayable": "217303000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3530725000", "totalShareholderEquity": "648073000", "capitalLeaseObligations": "179076000", "otherCurrentLiabilities": "-217303000", "totalCurrentLiabilities": "86174000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9223946000", "cashAndShortTermInvestments": "158322000", "commonStockSharesOutstanding": "278506000", "intangibleAssetsExcludingGoodwill": "119621000", "cashAndCashEquivalentsAtCarryingValue": "158322000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7980000", "profitLoss": "None", "dividendPayout": "15514000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "263245999", "capitalExpenditures": "17275000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "72798000", "cashflowFromInvestment": "-126835000", "stockBasedCompensation": "18463000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15514000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-994000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82626000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:49.048348+00:00", "is_restated": false, "income_statement": { "revenue": 754577000, "cost_of_revenue": 395594000, "gross_profit": 358983000, "ebit": 118456000, "ebitda": 192251000, "pretax_income": 59806000, "tax_provision": -2797000, "net_income": 31085000, "net_income_to_common": 31085000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153485000, "total_current_assets": 4463650000, "total_assets": 9851858000, "short_term_debt": 66379000, "long_term_debt": 3349380000, "total_debt": 3415759000, "total_liabilities": 8619987000, "total_equity": 630473000, "shares_outstanding": 273461634, "goodwill_and_intangibles": 4749747000 }, "cash_flow": { "operating_cash_flow": 169661000, "capital_expenditure": 14132000, "free_cash_flow": 183793000, "dividends_paid": 16315000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 325107, "ticker_id": 3478, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:49.048348+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "118456000", "ebitda": "192251000", "netIncome": "31085000", "grossProfit": "358983000", "depreciation": "None", "totalRevenue": "754577000", "costOfRevenue": "395594000", "interestIncome": "None", "incomeBeforeTax": "59806000", "interestExpense": "56344000", "operatingIncome": "155631000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-2797000", "reportedCurrency": "USD", "netInterestIncome": "-56344000", "nonInterestIncome": "None", "operatingExpenses": "203352000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "395594000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73795000", "sellingGeneralAndAdministrative": "117589000", "netIncomeFromContinuingOperations": "62603000" }, "balance": { "goodwill": "3129889000", "inventory": "None", "commonStock": "264000", "currentDebt": "None", "investments": "None", "totalAssets": "9851858000", "longTermDebt": "3349380000", "shortTermDebt": "66379000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1619858000", "reportedCurrency": "USD", "retainedEarnings": "128849000", "totalLiabilities": "8619987000", "otherCurrentAssets": "79349000", "totalCurrentAssets": "4463650000", "currentLongTermDebt": "41814000", "longTermInvestments": "101845000", "shortTermInvestments": "3104000", "currentNetReceivables": "4227712000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5388208000", "currentAccountsPayable": "202793000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3575022000", "totalShareholderEquity": "630473000", "capitalLeaseObligations": "183828000", "otherCurrentLiabilities": "474213000", "totalCurrentLiabilities": "540592000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8079395000", "cashAndShortTermInvestments": "153485000", "commonStockSharesOutstanding": "273461634", "intangibleAssetsExcludingGoodwill": "1619858000", "cashAndCashEquivalentsAtCarryingValue": "153485000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62603000", "profitLoss": "None", "dividendPayout": "16315000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "169661000", "capitalExpenditures": "14132000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-229052000", "cashflowFromInvestment": "-88198000", "stockBasedCompensation": "11190000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16315000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-82000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73795000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 754577000, "cost_of_revenue": 395594000, "gross_profit": 358983000, "research_and_development": null, "selling_general_admin": 117589000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 118456000, "depreciation_amortisation": 73795000, "ebitda": 192251000, "interest_expense": 56344000, "interest_income": null, "other_non_operating": null, "pretax_income": 59806000, "tax_provision": -2797000, "effective_tax_rate": null, "net_income": 31085000, "net_income_continuing_ops": 62603000, "net_income_to_common": 31085000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 153485000, "short_term_investments": 3104000, "net_receivables": 4227712000, "inventory": null, "other_current_assets": null, "total_current_assets": 4463650000, "net_ppe": null, "goodwill": 3129889000, "intangible_assets": 1619858000, "goodwill_and_intangibles": 4749747000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5388208000, "total_assets": 9851858000, "short_term_debt": 66379000, "accounts_payable": 202793000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 540592000, "long_term_debt": 3349380000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8079395000, "total_liabilities": 8619987000, "total_debt": 3415759000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 128849000, "total_equity": 630473000, "shares_outstanding": 273461634, "operating_cash_flow": 169661000, "stock_based_compensation": 11190000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14132000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -88198000, "dividends_paid": 16315000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -229052000, "free_cash_flow": 183793000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "118456000", "ebitda": "192251000", "netIncome": "31085000", "grossProfit": "358983000", "depreciation": "None", "totalRevenue": "754577000", "costOfRevenue": "395594000", "interestIncome": "None", "incomeBeforeTax": "59806000", "interestExpense": "56344000", "operatingIncome": "155631000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-2797000", "reportedCurrency": "USD", "netInterestIncome": "-56344000", "nonInterestIncome": "None", "operatingExpenses": "203352000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "395594000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73795000", "sellingGeneralAndAdministrative": "117589000", "netIncomeFromContinuingOperations": "62603000" }, "balance": { "goodwill": "3129889000", "inventory": "None", "commonStock": "264000", "currentDebt": "None", "investments": "None", "totalAssets": "9851858000", "longTermDebt": "3349380000", "shortTermDebt": "66379000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1619858000", "reportedCurrency": "USD", "retainedEarnings": "128849000", "totalLiabilities": "8619987000", "otherCurrentAssets": "79349000", "totalCurrentAssets": "4463650000", "currentLongTermDebt": "41814000", "longTermInvestments": "101845000", "shortTermInvestments": "3104000", "currentNetReceivables": "4227712000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5388208000", "currentAccountsPayable": "202793000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3575022000", "totalShareholderEquity": "630473000", "capitalLeaseObligations": "183828000", "otherCurrentLiabilities": "474213000", "totalCurrentLiabilities": "540592000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8079395000", "cashAndShortTermInvestments": "153485000", "commonStockSharesOutstanding": "273461634", "intangibleAssetsExcludingGoodwill": "1619858000", "cashAndCashEquivalentsAtCarryingValue": "153485000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62603000", "profitLoss": "None", "dividendPayout": "16315000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "169661000", "capitalExpenditures": "14132000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-229052000", "cashflowFromInvestment": "-88198000", "stockBasedCompensation": "11190000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16315000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-82000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73795000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:49.048348+00:00", "is_restated": false, "income_statement": { "revenue": 855170000, "cost_of_revenue": 485272000, "gross_profit": 855170000, "ebit": 196065000, "ebitda": 268621000, "pretax_income": 137731000, "tax_provision": 13026000, "net_income": 51976000, "net_income_to_common": 51976000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172589000, "total_current_assets": 5281331000, "total_assets": 10625772000, "short_term_debt": 85131000, "long_term_debt": 3410389000, "total_debt": 3495520000, "total_liabilities": 9443623000, "total_equity": 610086000, "shares_outstanding": 274144981, "goodwill_and_intangibles": 4720864000 }, "cash_flow": { "operating_cash_flow": 353585000, "capital_expenditure": 19816000, "free_cash_flow": 373401000, "dividends_paid": 50250000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 325108, "ticker_id": 3478, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:49.048348+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "196065000", "ebitda": "268621000", "netIncome": "51976000", "grossProfit": "855170000", "depreciation": "None", "totalRevenue": "855170000", "costOfRevenue": "485272000", "interestIncome": "None", "incomeBeforeTax": "137731000", "interestExpense": "58334000", "operatingIncome": "137731000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "13026000", "reportedCurrency": "USD", "netInterestIncome": "-58334000", "nonInterestIncome": "None", "operatingExpenses": "717439000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "485272000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72556000", "sellingGeneralAndAdministrative": "592321000", "netIncomeFromContinuingOperations": "124705000" }, "balance": { "goodwill": "3085182000", "inventory": "None", "commonStock": "262000", "currentDebt": "None", "investments": "None", "totalAssets": "10625772000", "longTermDebt": "3410389000", "shortTermDebt": "85131000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1635682000", "reportedCurrency": "USD", "retainedEarnings": "115352000", "totalLiabilities": "9443623000", "otherCurrentAssets": "70957000", "totalCurrentAssets": "5281331000", "currentLongTermDebt": "61688000", "longTermInvestments": "96007000", "shortTermInvestments": "7013000", "currentNetReceivables": "5030772000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5344441000", "currentAccountsPayable": "165977000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3652936000", "totalShareholderEquity": "610086000", "capitalLeaseObligations": "180859000", "otherCurrentLiabilities": "560787000", "totalCurrentLiabilities": "645918000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8797705000", "cashAndShortTermInvestments": "172589000", "commonStockSharesOutstanding": "274144981", "intangibleAssetsExcludingGoodwill": "1635682000", "cashAndCashEquivalentsAtCarryingValue": "172589000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51976000", "profitLoss": "None", "dividendPayout": "50250000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "353585000", "capitalExpenditures": "19816000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-102470000", "cashflowFromInvestment": "-45945000", "stockBasedCompensation": "19925000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50250000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12988000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72556000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 855170000, "cost_of_revenue": 485272000, "gross_profit": 855170000, "research_and_development": null, "selling_general_admin": 592321000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 196065000, "depreciation_amortisation": 72556000, "ebitda": 268621000, "interest_expense": 58334000, "interest_income": null, "other_non_operating": null, "pretax_income": 137731000, "tax_provision": 13026000, "effective_tax_rate": null, "net_income": 51976000, "net_income_continuing_ops": 124705000, "net_income_to_common": 51976000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 172589000, "short_term_investments": 7013000, "net_receivables": 5030772000, "inventory": null, "other_current_assets": null, "total_current_assets": 5281331000, "net_ppe": null, "goodwill": 3085182000, "intangible_assets": 1635682000, "goodwill_and_intangibles": 4720864000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5344441000, "total_assets": 10625772000, "short_term_debt": 85131000, "accounts_payable": 165977000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 645918000, "long_term_debt": 3410389000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8797705000, "total_liabilities": 9443623000, "total_debt": 3495520000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 115352000, "total_equity": 610086000, "shares_outstanding": 274144981, "operating_cash_flow": 353585000, "stock_based_compensation": 19925000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19816000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45945000, "dividends_paid": 50250000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -102470000, "free_cash_flow": 373401000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "196065000", "ebitda": "268621000", "netIncome": "51976000", "grossProfit": "855170000", "depreciation": "None", "totalRevenue": "855170000", "costOfRevenue": "485272000", "interestIncome": "None", "incomeBeforeTax": "137731000", "interestExpense": "58334000", "operatingIncome": "137731000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "13026000", "reportedCurrency": "USD", "netInterestIncome": "-58334000", "nonInterestIncome": "None", "operatingExpenses": "717439000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "485272000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72556000", "sellingGeneralAndAdministrative": "592321000", "netIncomeFromContinuingOperations": "124705000" }, "balance": { "goodwill": "3085182000", "inventory": "None", "commonStock": "262000", "currentDebt": "None", "investments": "None", "totalAssets": "10625772000", "longTermDebt": "3410389000", "shortTermDebt": "85131000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1635682000", "reportedCurrency": "USD", "retainedEarnings": "115352000", "totalLiabilities": "9443623000", "otherCurrentAssets": "70957000", "totalCurrentAssets": "5281331000", "currentLongTermDebt": "61688000", "longTermInvestments": "96007000", "shortTermInvestments": "7013000", "currentNetReceivables": "5030772000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5344441000", "currentAccountsPayable": "165977000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3652936000", "totalShareholderEquity": "610086000", "capitalLeaseObligations": "180859000", "otherCurrentLiabilities": "560787000", "totalCurrentLiabilities": "645918000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8797705000", "cashAndShortTermInvestments": "172589000", "commonStockSharesOutstanding": "274144981", "intangibleAssetsExcludingGoodwill": "1635682000", "cashAndCashEquivalentsAtCarryingValue": "172589000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51976000", "profitLoss": "None", "dividendPayout": "50250000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "353585000", "capitalExpenditures": "19816000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-102470000", "cashflowFromInvestment": "-45945000", "stockBasedCompensation": "19925000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50250000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12988000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72556000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:49.048348+00:00", "is_restated": false, "income_statement": { "revenue": 690166000, "cost_of_revenue": 430289000, "gross_profit": 690166000, "ebit": 105549000, "ebitda": 173173000, "pretax_income": 51041000, "tax_provision": 55430000, "net_income": -27642000, "net_income_to_common": -27642000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203549000, "total_current_assets": 4624934000, "total_assets": 9890039000, "short_term_debt": 58505000, "long_term_debt": 3652783000, "total_debt": 3711288000, "total_liabilities": 8832726000, "total_equity": 542518000, "shares_outstanding": 126033000, "goodwill_and_intangibles": 4677031000 }, "cash_flow": { "operating_cash_flow": -142825000, "capital_expenditure": 16730000, "free_cash_flow": -126095000, "dividends_paid": 15074000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 325109, "ticker_id": 3478, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:49.048348+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "105549000", "ebitda": "173173000", "netIncome": "-27642000", "grossProfit": "690166000", "depreciation": "None", "totalRevenue": "690166000", "costOfRevenue": "430289000", "interestIncome": "None", "incomeBeforeTax": "51041000", "interestExpense": "54508000", "operatingIncome": "51041000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "55430000", "reportedCurrency": "USD", "netInterestIncome": "-54508000", "nonInterestIncome": "None", "operatingExpenses": "639125000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "430289000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67624000", "sellingGeneralAndAdministrative": "536349000", "netIncomeFromContinuingOperations": "-4389000" }, "balance": { "goodwill": "3024348000", "inventory": "None", "commonStock": "262000", "currentDebt": "None", "investments": "None", "totalAssets": "9890039000", "longTermDebt": "3652783000", "shortTermDebt": "58505000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1652683000", "reportedCurrency": "USD", "retainedEarnings": "79338000", "totalLiabilities": "8832726000", "otherCurrentAssets": "64154000", "totalCurrentAssets": "4624934000", "currentLongTermDebt": "36208000", "longTermInvestments": "72443000", "shortTermInvestments": "9879000", "currentNetReceivables": "4347352000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5265105000", "currentAccountsPayable": "179577000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3867023000", "totalShareholderEquity": "542518000", "capitalLeaseObligations": "178032000", "otherCurrentLiabilities": "326322000", "totalCurrentLiabilities": "384827000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8447899000", "cashAndShortTermInvestments": "203549000", "commonStockSharesOutstanding": "126033000", "intangibleAssetsExcludingGoodwill": "1652683000", "cashAndCashEquivalentsAtCarryingValue": "203549000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4389000", "profitLoss": "None", "dividendPayout": "15074000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-142825000", "capitalExpenditures": "16730000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "336840000", "cashflowFromInvestment": "-573035000", "stockBasedCompensation": "19873000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15074000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67624000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 690166000, "cost_of_revenue": 430289000, "gross_profit": 690166000, "research_and_development": null, "selling_general_admin": 536349000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 105549000, "depreciation_amortisation": 67624000, "ebitda": 173173000, "interest_expense": 54508000, "interest_income": null, "other_non_operating": null, "pretax_income": 51041000, "tax_provision": 55430000, "effective_tax_rate": null, "net_income": -27642000, "net_income_continuing_ops": -4389000, "net_income_to_common": -27642000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 203549000, "short_term_investments": 9879000, "net_receivables": 4347352000, "inventory": null, "other_current_assets": null, "total_current_assets": 4624934000, "net_ppe": null, "goodwill": 3024348000, "intangible_assets": 1652683000, "goodwill_and_intangibles": 4677031000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5265105000, "total_assets": 9890039000, "short_term_debt": 58505000, "accounts_payable": 179577000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 384827000, "long_term_debt": 3652783000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8447899000, "total_liabilities": 8832726000, "total_debt": 3711288000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 79338000, "total_equity": 542518000, "shares_outstanding": 126033000, "operating_cash_flow": -142825000, "stock_based_compensation": 19873000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16730000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -573035000, "dividends_paid": 15074000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 336840000, "free_cash_flow": -126095000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "105549000", "ebitda": "173173000", "netIncome": "-27642000", "grossProfit": "690166000", "depreciation": "None", "totalRevenue": "690166000", "costOfRevenue": "430289000", "interestIncome": "None", "incomeBeforeTax": "51041000", "interestExpense": "54508000", "operatingIncome": "51041000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "55430000", "reportedCurrency": "USD", "netInterestIncome": "-54508000", "nonInterestIncome": "None", "operatingExpenses": "639125000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "430289000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67624000", "sellingGeneralAndAdministrative": "536349000", "netIncomeFromContinuingOperations": "-4389000" }, "balance": { "goodwill": "3024348000", "inventory": "None", "commonStock": "262000", "currentDebt": "None", "investments": "None", "totalAssets": "9890039000", "longTermDebt": "3652783000", "shortTermDebt": "58505000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1652683000", "reportedCurrency": "USD", "retainedEarnings": "79338000", "totalLiabilities": "8832726000", "otherCurrentAssets": "64154000", "totalCurrentAssets": "4624934000", "currentLongTermDebt": "36208000", "longTermInvestments": "72443000", "shortTermInvestments": "9879000", "currentNetReceivables": "4347352000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5265105000", "currentAccountsPayable": "179577000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3867023000", "totalShareholderEquity": "542518000", "capitalLeaseObligations": "178032000", "otherCurrentLiabilities": "326322000", "totalCurrentLiabilities": "384827000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8447899000", "cashAndShortTermInvestments": "203549000", "commonStockSharesOutstanding": "126033000", "intangibleAssetsExcludingGoodwill": "1652683000", "cashAndCashEquivalentsAtCarryingValue": "203549000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4389000", "profitLoss": "None", "dividendPayout": "15074000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-142825000", "capitalExpenditures": "16730000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "336840000", "cashflowFromInvestment": "-573035000", "stockBasedCompensation": "19873000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15074000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67624000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:49.048348+00:00", "is_restated": false, "income_statement": { "revenue": 663529000, "cost_of_revenue": 387890000, "gross_profit": 663529000, "ebit": 117573000, "ebitda": 180672000, "pretax_income": 69041000, "tax_provision": 26486000, "net_income": 13754000, "net_income_to_common": 13754000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 540203000, "total_current_assets": 4788858000, "total_assets": 9649918000, "short_term_debt": 73839000, "long_term_debt": 3231128000, "total_debt": 3304967000, "total_liabilities": 8551633000, "total_equity": 627662000, "shares_outstanding": 291324814, "goodwill_and_intangibles": 2730350000 }, "cash_flow": { "operating_cash_flow": 259640000, "capital_expenditure": 17296000, "free_cash_flow": 276936000, "dividends_paid": 13729000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 325110, "ticker_id": 3478, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:49.048348+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "117573000", "ebitda": "180672000", "netIncome": "13754000", "grossProfit": "663529000", "depreciation": "None", "totalRevenue": "663529000", "costOfRevenue": "387890000", "interestIncome": "None", "incomeBeforeTax": "69041000", "interestExpense": "48532000", "operatingIncome": "69041000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "26486000", "reportedCurrency": "USD", "netInterestIncome": "-48532000", "nonInterestIncome": "None", "operatingExpenses": "594488000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "387890000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63099000", "sellingGeneralAndAdministrative": "514784000", "netIncomeFromContinuingOperations": "42555000" }, "balance": { "goodwill": "2646676000", "inventory": "None", "commonStock": "261000", "currentDebt": "None", "investments": "None", "totalAssets": "9649918000", "longTermDebt": "3231128000", "shortTermDebt": "73839000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "83674000", "reportedCurrency": "USD", "retainedEarnings": "122939000", "totalLiabilities": "8551633000", "otherCurrentAssets": "3858897000", "totalCurrentAssets": "4788858000", "currentLongTermDebt": "51732000", "longTermInvestments": "70877000", "shortTermInvestments": "None", "currentNetReceivables": "389758000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4861060000", "currentAccountsPayable": "190200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3464198000", "totalShareholderEquity": "627662000", "capitalLeaseObligations": "181338000", "otherCurrentLiabilities": "4475249000", "totalCurrentLiabilities": "4549088000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4002545000", "cashAndShortTermInvestments": "540203000", "commonStockSharesOutstanding": "291324814", "intangibleAssetsExcludingGoodwill": "83674000", "cashAndCashEquivalentsAtCarryingValue": "540203000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42555000", "profitLoss": "None", "dividendPayout": "13729000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "259640000", "capitalExpenditures": "17296000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "541508000", "cashflowFromInvestment": "-469301000", "stockBasedCompensation": "17331000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13729000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8944000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63099000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 663529000, "cost_of_revenue": 387890000, "gross_profit": 663529000, "research_and_development": null, "selling_general_admin": 514784000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 117573000, "depreciation_amortisation": 63099000, "ebitda": 180672000, "interest_expense": 48532000, "interest_income": null, "other_non_operating": null, "pretax_income": 69041000, "tax_provision": 26486000, "effective_tax_rate": null, "net_income": 13754000, "net_income_continuing_ops": 42555000, "net_income_to_common": 13754000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 540203000, "short_term_investments": null, "net_receivables": 389758000, "inventory": null, "other_current_assets": null, "total_current_assets": 4788858000, "net_ppe": null, "goodwill": 2646676000, "intangible_assets": 83674000, "goodwill_and_intangibles": 2730350000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4861060000, "total_assets": 9649918000, "short_term_debt": 73839000, "accounts_payable": 190200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4549088000, "long_term_debt": 3231128000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4002545000, "total_liabilities": 8551633000, "total_debt": 3304967000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 122939000, "total_equity": 627662000, "shares_outstanding": 291324814, "operating_cash_flow": 259640000, "stock_based_compensation": 17331000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17296000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -469301000, "dividends_paid": 13729000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 541508000, "free_cash_flow": 276936000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "117573000", "ebitda": "180672000", "netIncome": "13754000", "grossProfit": "663529000", "depreciation": "None", "totalRevenue": "663529000", "costOfRevenue": "387890000", "interestIncome": "None", "incomeBeforeTax": "69041000", "interestExpense": "48532000", "operatingIncome": "69041000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "26486000", "reportedCurrency": "USD", "netInterestIncome": "-48532000", "nonInterestIncome": "None", "operatingExpenses": "594488000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "387890000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63099000", "sellingGeneralAndAdministrative": "514784000", "netIncomeFromContinuingOperations": "42555000" }, "balance": { "goodwill": "2646676000", "inventory": "None", "commonStock": "261000", "currentDebt": "None", "investments": "None", "totalAssets": "9649918000", "longTermDebt": "3231128000", "shortTermDebt": "73839000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "83674000", "reportedCurrency": "USD", "retainedEarnings": "122939000", "totalLiabilities": "8551633000", "otherCurrentAssets": "3858897000", "totalCurrentAssets": "4788858000", "currentLongTermDebt": "51732000", "longTermInvestments": "70877000", "shortTermInvestments": "None", "currentNetReceivables": "389758000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4861060000", "currentAccountsPayable": "190200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3464198000", "totalShareholderEquity": "627662000", "capitalLeaseObligations": "181338000", "otherCurrentLiabilities": "4475249000", "totalCurrentLiabilities": "4549088000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4002545000", "cashAndShortTermInvestments": "540203000", "commonStockSharesOutstanding": "291324814", "intangibleAssetsExcludingGoodwill": "83674000", "cashAndCashEquivalentsAtCarryingValue": "540203000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42555000", "profitLoss": "None", "dividendPayout": "13729000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "259640000", "capitalExpenditures": "17296000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "541508000", "cashflowFromInvestment": "-469301000", "stockBasedCompensation": "17331000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13729000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8944000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63099000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:49.048348+00:00", "is_restated": false, "income_statement": { "revenue": 604694000, "cost_of_revenue": 377203000, "gross_profit": 604694000, "ebit": 69069000, "ebitda": 110718000, "pretax_income": 19681000, "tax_provision": -8962000, "net_income": 17589000, "net_income_to_common": 17589000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 235199000, "total_current_assets": 4019357000, "total_assets": 8478503000, "short_term_debt": 54805000, "long_term_debt": 2646550000, "total_debt": 2701355000, "total_liabilities": 7376971000, "total_equity": 632832999, "shares_outstanding": 272686000, "goodwill_and_intangibles": 3693996000 }, "cash_flow": { "operating_cash_flow": 100940000, "capital_expenditure": 7100000, "free_cash_flow": 108040000, "dividends_paid": 13485000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 325112, "ticker_id": 3478, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:49.048348+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "69069000", "ebitda": "110718000", "netIncome": "17589000", "grossProfit": "604694000", "depreciation": "None", "totalRevenue": "604694000", "costOfRevenue": "377203000", "interestIncome": "None", "incomeBeforeTax": "19681000", "interestExpense": "49388000", "operatingIncome": "19681000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-8962000", "reportedCurrency": "USD", "netInterestIncome": "-49388000", "nonInterestIncome": "None", "operatingExpenses": "585013000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "377203000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41649000", "sellingGeneralAndAdministrative": "481933000", "netIncomeFromContinuingOperations": "28643000" }, "balance": { "goodwill": "2341340000", "inventory": "-69368000", "commonStock": "262000", "currentDebt": "None", "investments": "None", "totalAssets": "8478503000", "longTermDebt": "2646550000", "shortTermDebt": "54805000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1352656000", "reportedCurrency": "USD", "retainedEarnings": "124973000", "totalLiabilities": "7376971000", "otherCurrentAssets": "-569836000", "totalCurrentAssets": "4019357000", "currentLongTermDebt": "33316000", "longTermInvestments": "62444000", "shortTermInvestments": "None", "currentNetReceivables": "334637000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4459146000", "currentAccountsPayable": "182040839", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2849842000", "totalShareholderEquity": "632832999", "capitalLeaseObligations": "169976000", "otherCurrentLiabilities": "3729032161", "totalCurrentLiabilities": "3965878000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3411093000", "cashAndShortTermInvestments": "235199000", "commonStockSharesOutstanding": "272686000", "intangibleAssetsExcludingGoodwill": "1352656000", "cashAndCashEquivalentsAtCarryingValue": "235199000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28643000", "profitLoss": "None", "dividendPayout": "13485000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "100940000", "capitalExpenditures": "7100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "553158000", "cashflowFromInvestment": "-1049739000", "stockBasedCompensation": "23459000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13485000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13930000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41649000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 604694000, "cost_of_revenue": 377203000, "gross_profit": 604694000, "research_and_development": null, "selling_general_admin": 481933000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 69069000, "depreciation_amortisation": 41649000, "ebitda": 110718000, "interest_expense": 49388000, "interest_income": null, "other_non_operating": null, "pretax_income": 19681000, "tax_provision": -8962000, "effective_tax_rate": null, "net_income": 17589000, "net_income_continuing_ops": 28643000, "net_income_to_common": 17589000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 235199000, "short_term_investments": null, "net_receivables": 334637000, "inventory": -69368000, "other_current_assets": null, "total_current_assets": 4019357000, "net_ppe": null, "goodwill": 2341340000, "intangible_assets": 1352656000, "goodwill_and_intangibles": 3693996000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4459146000, "total_assets": 8478503000, "short_term_debt": 54805000, "accounts_payable": 182040839, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3965878000, "long_term_debt": 2646550000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3411093000, "total_liabilities": 7376971000, "total_debt": 2701355000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 124973000, "total_equity": 632832999, "shares_outstanding": 272686000, "operating_cash_flow": 100940000, "stock_based_compensation": 23459000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1049739000, "dividends_paid": 13485000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 553158000, "free_cash_flow": 108040000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "69069000", "ebitda": "110718000", "netIncome": "17589000", "grossProfit": "604694000", "depreciation": "None", "totalRevenue": "604694000", "costOfRevenue": "377203000", "interestIncome": "None", "incomeBeforeTax": "19681000", "interestExpense": "49388000", "operatingIncome": "19681000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-8962000", "reportedCurrency": "USD", "netInterestIncome": "-49388000", "nonInterestIncome": "None", "operatingExpenses": "585013000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "377203000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41649000", "sellingGeneralAndAdministrative": "481933000", "netIncomeFromContinuingOperations": "28643000" }, "balance": { "goodwill": "2341340000", "inventory": "-69368000", "commonStock": "262000", "currentDebt": "None", "investments": "None", "totalAssets": "8478503000", "longTermDebt": "2646550000", "shortTermDebt": "54805000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1352656000", "reportedCurrency": "USD", "retainedEarnings": "124973000", "totalLiabilities": "7376971000", "otherCurrentAssets": "-569836000", "totalCurrentAssets": "4019357000", "currentLongTermDebt": "33316000", "longTermInvestments": "62444000", "shortTermInvestments": "None", "currentNetReceivables": "334637000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4459146000", "currentAccountsPayable": "182040839", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2849842000", "totalShareholderEquity": "632832999", "capitalLeaseObligations": "169976000", "otherCurrentLiabilities": "3729032161", "totalCurrentLiabilities": "3965878000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3411093000", "cashAndShortTermInvestments": "235199000", "commonStockSharesOutstanding": "272686000", "intangibleAssetsExcludingGoodwill": "1352656000", "cashAndCashEquivalentsAtCarryingValue": "235199000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28643000", "profitLoss": "None", "dividendPayout": "13485000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "100940000", "capitalExpenditures": "7100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "553158000", "cashflowFromInvestment": "-1049739000", "stockBasedCompensation": "23459000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13485000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13930000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41649000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:49.048348+00:00", "is_restated": false, "income_statement": { "revenue": 695441000, "cost_of_revenue": 406199000, "gross_profit": 695441000, "ebit": 167857000, "ebitda": 200671000, "pretax_income": 136729000, "tax_provision": 18691000, "net_income": 46787000, "net_income_to_common": 46787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 612437000, "total_current_assets": 5122502000, "total_assets": 8272411000, "short_term_debt": 53186000, "long_term_debt": 1940863000, "total_debt": 1994049000, "total_liabilities": 7199175000, "total_equity": 605854000, "shares_outstanding": 271218549, "goodwill_and_intangibles": 2487594000 }, "cash_flow": { "operating_cash_flow": 270827000, "capital_expenditure": 14977000, "free_cash_flow": 285804000, "dividends_paid": 13001000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 325113, "ticker_id": 3478, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:49.048348+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "167857000", "ebitda": "200671000", "netIncome": "46787000", "grossProfit": "695441000", "depreciation": "None", "totalRevenue": "695441000", "costOfRevenue": "406199000", "interestIncome": "None", "incomeBeforeTax": "136729000", "interestExpense": "31128000", "operatingIncome": "136729000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "18691000", "reportedCurrency": "USD", "netInterestIncome": "-31128000", "nonInterestIncome": "None", "operatingExpenses": "558712000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "406199000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32814000", "sellingGeneralAndAdministrative": "497016000", "netIncomeFromContinuingOperations": "118038000" }, "balance": { "goodwill": "1814803000", "inventory": "None", "commonStock": "261000", "currentDebt": "None", "investments": "None", "totalAssets": "8272411000", "longTermDebt": "1940863000", "shortTermDebt": "53186000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "672791000", "reportedCurrency": "USD", "retainedEarnings": "121560000", "totalLiabilities": "7199175000", "otherCurrentAssets": "-996851000", "totalCurrentAssets": "5122502000", "currentLongTermDebt": "32980000", "longTermInvestments": "58664000", "shortTermInvestments": "None", "currentNetReceivables": "384414000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3149909000", "currentAccountsPayable": "114369000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2143460000", "totalShareholderEquity": "605854000", "capitalLeaseObligations": "169617000", "otherCurrentLiabilities": "4528579000", "totalCurrentLiabilities": "4696134000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2503041000", "cashAndShortTermInvestments": "612437000", "commonStockSharesOutstanding": "271218549", "intangibleAssetsExcludingGoodwill": "672791000", "cashAndCashEquivalentsAtCarryingValue": "612437000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "118038000", "profitLoss": "None", "dividendPayout": "13001000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "270827000", "capitalExpenditures": "14977000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "82386000", "cashflowFromInvestment": "-229070000", "stockBasedCompensation": "20895000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13001000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4456000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32814000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 695441000, "cost_of_revenue": 406199000, "gross_profit": 695441000, "research_and_development": null, "selling_general_admin": 497016000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 167857000, "depreciation_amortisation": 32814000, "ebitda": 200671000, "interest_expense": 31128000, "interest_income": null, "other_non_operating": null, "pretax_income": 136729000, "tax_provision": 18691000, "effective_tax_rate": null, "net_income": 46787000, "net_income_continuing_ops": 118038000, "net_income_to_common": 46787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 612437000, "short_term_investments": null, "net_receivables": 384414000, "inventory": null, "other_current_assets": null, "total_current_assets": 5122502000, "net_ppe": null, "goodwill": 1814803000, "intangible_assets": 672791000, "goodwill_and_intangibles": 2487594000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3149909000, "total_assets": 8272411000, "short_term_debt": 53186000, "accounts_payable": 114369000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4696134000, "long_term_debt": 1940863000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2503041000, "total_liabilities": 7199175000, "total_debt": 1994049000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 121560000, "total_equity": 605854000, "shares_outstanding": 271218549, "operating_cash_flow": 270827000, "stock_based_compensation": 20895000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14977000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -229070000, "dividends_paid": 13001000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 82386000, "free_cash_flow": 285804000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "167857000", "ebitda": "200671000", "netIncome": "46787000", "grossProfit": "695441000", "depreciation": "None", "totalRevenue": "695441000", "costOfRevenue": "406199000", "interestIncome": "None", "incomeBeforeTax": "136729000", "interestExpense": "31128000", "operatingIncome": "136729000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "18691000", "reportedCurrency": "USD", "netInterestIncome": "-31128000", "nonInterestIncome": "None", "operatingExpenses": "558712000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "406199000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32814000", "sellingGeneralAndAdministrative": "497016000", "netIncomeFromContinuingOperations": "118038000" }, "balance": { "goodwill": "1814803000", "inventory": "None", "commonStock": "261000", "currentDebt": "None", "investments": "None", "totalAssets": "8272411000", "longTermDebt": "1940863000", "shortTermDebt": "53186000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "672791000", "reportedCurrency": "USD", "retainedEarnings": "121560000", "totalLiabilities": "7199175000", "otherCurrentAssets": "-996851000", "totalCurrentAssets": "5122502000", "currentLongTermDebt": "32980000", "longTermInvestments": "58664000", "shortTermInvestments": "None", "currentNetReceivables": "384414000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3149909000", "currentAccountsPayable": "114369000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2143460000", "totalShareholderEquity": "605854000", "capitalLeaseObligations": "169617000", "otherCurrentLiabilities": "4528579000", "totalCurrentLiabilities": "4696134000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2503041000", "cashAndShortTermInvestments": "612437000", "commonStockSharesOutstanding": "271218549", "intangibleAssetsExcludingGoodwill": "672791000", "cashAndCashEquivalentsAtCarryingValue": "612437000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "118038000", "profitLoss": "None", "dividendPayout": "13001000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "270827000", "capitalExpenditures": "14977000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "82386000", "cashflowFromInvestment": "-229070000", "stockBasedCompensation": "20895000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13001000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4456000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32814000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:49.048348+00:00", "is_restated": false, "income_statement": { "revenue": 552046000, "cost_of_revenue": 339537000, "gross_profit": 552046000, "ebit": 76503000, "ebitda": 106571000, "pretax_income": 47103000, "tax_provision": 6426000, "net_income": 16535000, "net_income_to_common": 16535000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 665420000, "total_current_assets": 4216372000, "total_assets": 7116502000, "short_term_debt": 58989000, "long_term_debt": 1942542000, "total_debt": 2001531000, "total_liabilities": 6141749000, "total_equity": 554350000, "shares_outstanding": 269922368, "goodwill_and_intangibles": 2239017000 }, "cash_flow": { "operating_cash_flow": -116539000, "capital_expenditure": 7628000, "free_cash_flow": -108911000, "dividends_paid": 40021000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 325114, "ticker_id": 3478, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:49.048348+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "76503000", "ebitda": "106571000", "netIncome": "16535000", "grossProfit": "552046000", "depreciation": "None", "totalRevenue": "552046000", "costOfRevenue": "339537000", "interestIncome": "None", "incomeBeforeTax": "47103000", "interestExpense": "29400000", "operatingIncome": "47103000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "6426000", "reportedCurrency": "USD", "netInterestIncome": "-29400000", "nonInterestIncome": "None", "operatingExpenses": "504943000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "339537000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30068000", "sellingGeneralAndAdministrative": "449394000", "netIncomeFromContinuingOperations": "40677000" }, "balance": { "goodwill": "1647252000", "inventory": "None", "commonStock": "261000", "currentDebt": "None", "investments": "None", "totalAssets": "7116502000", "longTermDebt": "1942542000", "shortTermDebt": "58989000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "591765000", "reportedCurrency": "USD", "retainedEarnings": "88537000", "totalLiabilities": "6141749000", "otherCurrentAssets": "-964582000", "totalCurrentAssets": "4216372000", "currentLongTermDebt": "39374000", "longTermInvestments": "56016000", "shortTermInvestments": "None", "currentNetReceivables": "299162000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2900130000", "currentAccountsPayable": "174775000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2149231000", "totalShareholderEquity": "554350000", "capitalLeaseObligations": "167315000", "otherCurrentLiabilities": "3443615000", "totalCurrentLiabilities": "3677379000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2464370000", "cashAndShortTermInvestments": "665420000", "commonStockSharesOutstanding": "269922368", "intangibleAssetsExcludingGoodwill": "591765000", "cashAndCashEquivalentsAtCarryingValue": "665420000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40677000", "profitLoss": "None", "dividendPayout": "40021000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-116539000", "capitalExpenditures": "7628000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10195000", "cashflowFromInvestment": "-7628000", "stockBasedCompensation": "17310000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40021000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-130000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30068000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 552046000, "cost_of_revenue": 339537000, "gross_profit": 552046000, "research_and_development": null, "selling_general_admin": 449394000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 76503000, "depreciation_amortisation": 30068000, "ebitda": 106571000, "interest_expense": 29400000, "interest_income": null, "other_non_operating": null, "pretax_income": 47103000, "tax_provision": 6426000, "effective_tax_rate": null, "net_income": 16535000, "net_income_continuing_ops": 40677000, "net_income_to_common": 16535000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 665420000, "short_term_investments": null, "net_receivables": 299162000, "inventory": null, "other_current_assets": null, "total_current_assets": 4216372000, "net_ppe": null, "goodwill": 1647252000, "intangible_assets": 591765000, "goodwill_and_intangibles": 2239017000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2900130000, "total_assets": 7116502000, "short_term_debt": 58989000, "accounts_payable": 174775000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3677379000, "long_term_debt": 1942542000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2464370000, "total_liabilities": 6141749000, "total_debt": 2001531000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 88537000, "total_equity": 554350000, "shares_outstanding": 269922368, "operating_cash_flow": -116539000, "stock_based_compensation": 17310000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7628000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7628000, "dividends_paid": 40021000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10195000, "free_cash_flow": -108911000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "76503000", "ebitda": "106571000", "netIncome": "16535000", "grossProfit": "552046000", "depreciation": "None", "totalRevenue": "552046000", "costOfRevenue": "339537000", "interestIncome": "None", "incomeBeforeTax": "47103000", "interestExpense": "29400000", "operatingIncome": "47103000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "6426000", "reportedCurrency": "USD", "netInterestIncome": "-29400000", "nonInterestIncome": "None", "operatingExpenses": "504943000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "339537000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30068000", "sellingGeneralAndAdministrative": "449394000", "netIncomeFromContinuingOperations": "40677000" }, "balance": { "goodwill": "1647252000", "inventory": "None", "commonStock": "261000", "currentDebt": "None", "investments": "None", "totalAssets": "7116502000", "longTermDebt": "1942542000", "shortTermDebt": "58989000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "591765000", "reportedCurrency": "USD", "retainedEarnings": "88537000", "totalLiabilities": "6141749000", "otherCurrentAssets": "-964582000", "totalCurrentAssets": "4216372000", "currentLongTermDebt": "39374000", "longTermInvestments": "56016000", "shortTermInvestments": "None", "currentNetReceivables": "299162000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2900130000", "currentAccountsPayable": "174775000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2149231000", "totalShareholderEquity": "554350000", "capitalLeaseObligations": "167315000", "otherCurrentLiabilities": "3443615000", "totalCurrentLiabilities": "3677379000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2464370000", "cashAndShortTermInvestments": "665420000", "commonStockSharesOutstanding": "269922368", "intangibleAssetsExcludingGoodwill": "591765000", "cashAndCashEquivalentsAtCarryingValue": "665420000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40677000", "profitLoss": "None", "dividendPayout": "40021000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-116539000", "capitalExpenditures": "7628000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10195000", "cashflowFromInvestment": "-7628000", "stockBasedCompensation": "17310000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40021000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-130000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30068000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:49.048348+00:00", "is_restated": false, "income_statement": { "revenue": 532863000, "cost_of_revenue": 327672000, "gross_profit": 532863000, "ebit": 88843000, "ebitda": 118985000, "pretax_income": 59176000, "tax_provision": 673000, "net_income": 22846000, "net_income_to_common": 22846000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 838790000, "total_current_assets": 4335592000, "total_assets": 7247209000, "short_term_debt": 56744000, "long_term_debt": 1943837000, "total_debt": 2000581000, "total_liabilities": 6267565000, "total_equity": 559754000, "shares_outstanding": 120808733, "goodwill_and_intangibles": 2257152000 }, "cash_flow": { "operating_cash_flow": 226868000, "capital_expenditure": 13763000, "free_cash_flow": 240631000, "dividends_paid": 19041000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 325115, "ticker_id": 3478, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:49.048348+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "88843000", "ebitda": "118985000", "netIncome": "22846000", "grossProfit": "532863000", "depreciation": "None", "totalRevenue": "532863000", "costOfRevenue": "327672000", "interestIncome": "None", "incomeBeforeTax": "59176000", "interestExpense": "29667000", "operatingIncome": "59176000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "673000", "reportedCurrency": "USD", "netInterestIncome": "-29667000", "nonInterestIncome": "None", "operatingExpenses": "473687000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "327672000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30142000", "sellingGeneralAndAdministrative": "405321000", "netIncomeFromContinuingOperations": "58503000" }, "balance": { "goodwill": "1646482000", "inventory": "1", "commonStock": "261000", "currentDebt": "None", "investments": "None", "totalAssets": "7247209000", "longTermDebt": "1943837000", "shortTermDebt": "56744000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "610670000", "reportedCurrency": "USD", "retainedEarnings": "114420000", "totalLiabilities": "6267565000", "otherCurrentAssets": "3202607000", "totalCurrentAssets": "4335592000", "currentLongTermDebt": "35375000", "longTermInvestments": "46099000", "shortTermInvestments": "None", "currentNetReceivables": "294195000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2911617000", "currentAccountsPayable": "127388000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2155038000", "totalShareholderEquity": "559754000", "capitalLeaseObligations": "175826000", "otherCurrentLiabilities": "3560172000", "totalCurrentLiabilities": "3744304000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2523261000", "cashAndShortTermInvestments": "838790000", "commonStockSharesOutstanding": "120808733", "intangibleAssetsExcludingGoodwill": "610670000", "cashAndCashEquivalentsAtCarryingValue": "838790000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58503000", "profitLoss": "None", "dividendPayout": "19041000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "226868000", "capitalExpenditures": "13763000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19348000", "cashflowFromInvestment": "-94296000", "stockBasedCompensation": "15607000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19041000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1694000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30142000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 532863000, "cost_of_revenue": 327672000, "gross_profit": 532863000, "research_and_development": null, "selling_general_admin": 405321000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 88843000, "depreciation_amortisation": 30142000, "ebitda": 118985000, "interest_expense": 29667000, "interest_income": null, "other_non_operating": null, "pretax_income": 59176000, "tax_provision": 673000, "effective_tax_rate": null, "net_income": 22846000, "net_income_continuing_ops": 58503000, "net_income_to_common": 22846000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 838790000, "short_term_investments": null, "net_receivables": 294195000, "inventory": 1, "other_current_assets": null, "total_current_assets": 4335592000, "net_ppe": null, "goodwill": 1646482000, "intangible_assets": 610670000, "goodwill_and_intangibles": 2257152000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2911617000, "total_assets": 7247209000, "short_term_debt": 56744000, "accounts_payable": 127388000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3744304000, "long_term_debt": 1943837000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2523261000, "total_liabilities": 6267565000, "total_debt": 2000581000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 114420000, "total_equity": 559754000, "shares_outstanding": 120808733, "operating_cash_flow": 226868000, "stock_based_compensation": 15607000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13763000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -94296000, "dividends_paid": 19041000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19348000, "free_cash_flow": 240631000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "88843000", "ebitda": "118985000", "netIncome": "22846000", "grossProfit": "532863000", "depreciation": "None", "totalRevenue": "532863000", "costOfRevenue": "327672000", "interestIncome": "None", "incomeBeforeTax": "59176000", "interestExpense": "29667000", "operatingIncome": "59176000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "673000", "reportedCurrency": "USD", "netInterestIncome": "-29667000", "nonInterestIncome": "None", "operatingExpenses": "473687000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "327672000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30142000", "sellingGeneralAndAdministrative": "405321000", "netIncomeFromContinuingOperations": "58503000" }, "balance": { "goodwill": "1646482000", "inventory": "1", "commonStock": "261000", "currentDebt": "None", "investments": "None", "totalAssets": "7247209000", "longTermDebt": "1943837000", "shortTermDebt": "56744000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "610670000", "reportedCurrency": "USD", "retainedEarnings": "114420000", "totalLiabilities": "6267565000", "otherCurrentAssets": "3202607000", "totalCurrentAssets": "4335592000", "currentLongTermDebt": "35375000", "longTermInvestments": "46099000", "shortTermInvestments": "None", "currentNetReceivables": "294195000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2911617000", "currentAccountsPayable": "127388000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2155038000", "totalShareholderEquity": "559754000", "capitalLeaseObligations": "175826000", "otherCurrentLiabilities": "3560172000", "totalCurrentLiabilities": "3744304000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2523261000", "cashAndShortTermInvestments": "838790000", "commonStockSharesOutstanding": "120808733", "intangibleAssetsExcludingGoodwill": "610670000", "cashAndCashEquivalentsAtCarryingValue": "838790000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58503000", "profitLoss": "None", "dividendPayout": "19041000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "226868000", "capitalExpenditures": "13763000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19348000", "cashflowFromInvestment": "-94296000", "stockBasedCompensation": "15607000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19041000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1694000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30142000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:49.048348+00:00", "is_restated": false, "income_statement": { "revenue": 501938000, "cost_of_revenue": 329212000, "gross_profit": 501938000, "ebit": 72021000, "ebitda": 103794000, "pretax_income": 40530000, "tax_provision": 24827000, "net_income": -5047000, "net_income_to_common": -5047000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 754370000, "total_current_assets": 3586424000, "total_assets": 6425862000, "short_term_debt": 55488000, "long_term_debt": 1945495000, "total_debt": 2000983000, "total_liabilities": 5484621000, "total_equity": 542978000, "shares_outstanding": 115872327, "goodwill_and_intangibles": 2173638000 }, "cash_flow": { "operating_cash_flow": 105499000, "capital_expenditure": 10651000, "free_cash_flow": 116150000, "dividends_paid": 18104000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 325117, "ticker_id": 3478, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:49.048348+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "72021000", "ebitda": "103794000", "netIncome": "-5047000", "grossProfit": "501938000", "depreciation": "None", "totalRevenue": "501938000", "costOfRevenue": "329212000", "interestIncome": "None", "incomeBeforeTax": "40530000", "interestExpense": "31491000", "operatingIncome": "40530000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "24827000", "reportedCurrency": "USD", "netInterestIncome": "-31491000", "nonInterestIncome": "None", "operatingExpenses": "461408000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "329212000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31773000", "sellingGeneralAndAdministrative": "398500000", "netIncomeFromContinuingOperations": "15703000" }, "balance": { "goodwill": "1581759000", "inventory": "-2521021000", "commonStock": "259000", "currentDebt": "None", "investments": "None", "totalAssets": "6425862000", "longTermDebt": "1945495000", "shortTermDebt": "55488000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "591879000", "reportedCurrency": "USD", "retainedEarnings": "92179000", "totalLiabilities": "5484621000", "otherCurrentAssets": "2593227000", "totalCurrentAssets": "3586424000", "currentLongTermDebt": "35566000", "longTermInvestments": "45272000", "shortTermInvestments": "None", "currentNetReceivables": "238827000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2839438000", "currentAccountsPayable": "96152000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "164041000", "shortLongTermDebtTotal": "2157966000", "totalShareholderEquity": "542978000", "capitalLeaseObligations": "176905000", "otherCurrentLiabilities": "2830197000", "totalCurrentLiabilities": "2981837000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2502784000", "cashAndShortTermInvestments": "754370000", "commonStockSharesOutstanding": "115872327", "intangibleAssetsExcludingGoodwill": "591879000", "cashAndCashEquivalentsAtCarryingValue": "754370000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5047000", "profitLoss": "None", "dividendPayout": "18104000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "105499000", "capitalExpenditures": "10651000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-182775000", "cashflowFromInvestment": "-272660000", "stockBasedCompensation": "8279999", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18104000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5196000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41656000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 501938000, "cost_of_revenue": 329212000, "gross_profit": 501938000, "research_and_development": null, "selling_general_admin": 398500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 72021000, "depreciation_amortisation": 31773000, "ebitda": 103794000, "interest_expense": 31491000, "interest_income": null, "other_non_operating": null, "pretax_income": 40530000, "tax_provision": 24827000, "effective_tax_rate": null, "net_income": -5047000, "net_income_continuing_ops": 15703000, "net_income_to_common": -5047000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 754370000, "short_term_investments": null, "net_receivables": 238827000, "inventory": -2521021000, "other_current_assets": null, "total_current_assets": 3586424000, "net_ppe": null, "goodwill": 1581759000, "intangible_assets": 591879000, "goodwill_and_intangibles": 2173638000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2839438000, "total_assets": 6425862000, "short_term_debt": 55488000, "accounts_payable": 96152000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2981837000, "long_term_debt": 1945495000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2502784000, "total_liabilities": 5484621000, "total_debt": 2000983000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 92179000, "total_equity": 542978000, "shares_outstanding": 115872327, "operating_cash_flow": 105499000, "stock_based_compensation": 8279999, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10651000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -272660000, "dividends_paid": 18104000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -182775000, "free_cash_flow": 116150000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "72021000", "ebitda": "103794000", "netIncome": "-5047000", "grossProfit": "501938000", "depreciation": "None", "totalRevenue": "501938000", "costOfRevenue": "329212000", "interestIncome": "None", "incomeBeforeTax": "40530000", "interestExpense": "31491000", "operatingIncome": "40530000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "24827000", "reportedCurrency": "USD", "netInterestIncome": "-31491000", "nonInterestIncome": "None", "operatingExpenses": "461408000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "329212000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31773000", "sellingGeneralAndAdministrative": "398500000", "netIncomeFromContinuingOperations": "15703000" }, "balance": { "goodwill": "1581759000", "inventory": "-2521021000", "commonStock": "259000", "currentDebt": "None", "investments": "None", "totalAssets": "6425862000", "longTermDebt": "1945495000", "shortTermDebt": "55488000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "591879000", "reportedCurrency": "USD", "retainedEarnings": "92179000", "totalLiabilities": "5484621000", "otherCurrentAssets": "2593227000", "totalCurrentAssets": "3586424000", "currentLongTermDebt": "35566000", "longTermInvestments": "45272000", "shortTermInvestments": "None", "currentNetReceivables": "238827000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2839438000", "currentAccountsPayable": "96152000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "164041000", "shortLongTermDebtTotal": "2157966000", "totalShareholderEquity": "542978000", "capitalLeaseObligations": "176905000", "otherCurrentLiabilities": "2830197000", "totalCurrentLiabilities": "2981837000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2502784000", "cashAndShortTermInvestments": "754370000", "commonStockSharesOutstanding": "115872327", "intangibleAssetsExcludingGoodwill": "591879000", "cashAndCashEquivalentsAtCarryingValue": "754370000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5047000", "profitLoss": "None", "dividendPayout": "18104000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "105499000", "capitalExpenditures": "10651000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-182775000", "cashflowFromInvestment": "-272660000", "stockBasedCompensation": "8279999", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18104000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5196000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41656000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:49.048348+00:00", "is_restated": false, "income_statement": { "revenue": 585149000, "cost_of_revenue": 352360000, "gross_profit": 585149000, "ebit": 124348000, "ebitda": 150893000, "pretax_income": 95467000, "tax_provision": 11650000, "net_income": 30078000, "net_income_to_common": 30078000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 965987000, "total_current_assets": 4659370000, "total_assets": 7235797000, "short_term_debt": 49729000, "long_term_debt": 1948786000, "total_debt": 1998515000, "total_liabilities": 6291879000, "total_equity": 558935000, "shares_outstanding": 123845655, "goodwill_and_intangibles": 1872959000 }, "cash_flow": { "operating_cash_flow": 304047000, "capital_expenditure": 2569000, "free_cash_flow": 306616000, "dividends_paid": 34265000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 325118, "ticker_id": 3478, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:49.048348+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "124348000", "ebitda": "150893000", "netIncome": "30078000", "grossProfit": "585149000", "depreciation": "None", "totalRevenue": "585149000", "costOfRevenue": "352360000", "interestIncome": "None", "incomeBeforeTax": "95467000", "interestExpense": "28881000", "operatingIncome": "95467000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "11650000", "reportedCurrency": "USD", "netInterestIncome": "-28881000", "nonInterestIncome": "None", "operatingExpenses": "489682000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "352360000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26545000", "sellingGeneralAndAdministrative": "433968000", "netIncomeFromContinuingOperations": "83817000" }, "balance": { "goodwill": "1379100000", "inventory": "-3327695000", "commonStock": "259000", "currentDebt": "None", "investments": "None", "totalAssets": "7235797000", "longTermDebt": "1948786000", "shortTermDebt": "49729000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "493859000", "reportedCurrency": "USD", "retainedEarnings": "97226000", "totalLiabilities": "6291879000", "otherCurrentAssets": "3392146000", "totalCurrentAssets": "4659370000", "currentLongTermDebt": "30587000", "longTermInvestments": "43762000", "shortTermInvestments": "None", "currentNetReceivables": "301237000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2576427000", "currentAccountsPayable": "91023000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "168996000", "shortLongTermDebtTotal": "2160432000", "totalShareholderEquity": "558935000", "capitalLeaseObligations": "181059000", "otherCurrentLiabilities": "3686747000", "totalCurrentLiabilities": "3827499000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2464380000", "cashAndShortTermInvestments": "965987000", "commonStockSharesOutstanding": "123845655", "intangibleAssetsExcludingGoodwill": "493859000", "cashAndCashEquivalentsAtCarryingValue": "965987000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30078000", "profitLoss": "None", "dividendPayout": "34265000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "304047000", "capitalExpenditures": "2569000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "180437000", "cashflowFromInvestment": "-4422000", "stockBasedCompensation": "18649000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34265000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1491000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36931000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 585149000, "cost_of_revenue": 352360000, "gross_profit": 585149000, "research_and_development": null, "selling_general_admin": 433968000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 124348000, "depreciation_amortisation": 26545000, "ebitda": 150893000, "interest_expense": 28881000, "interest_income": null, "other_non_operating": null, "pretax_income": 95467000, "tax_provision": 11650000, "effective_tax_rate": null, "net_income": 30078000, "net_income_continuing_ops": 83817000, "net_income_to_common": 30078000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 965987000, "short_term_investments": null, "net_receivables": 301237000, "inventory": -3327695000, "other_current_assets": null, "total_current_assets": 4659370000, "net_ppe": null, "goodwill": 1379100000, "intangible_assets": 493859000, "goodwill_and_intangibles": 1872959000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2576427000, "total_assets": 7235797000, "short_term_debt": 49729000, "accounts_payable": 91023000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3827499000, "long_term_debt": 1948786000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2464380000, "total_liabilities": 6291879000, "total_debt": 1998515000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 97226000, "total_equity": 558935000, "shares_outstanding": 123845655, "operating_cash_flow": 304047000, "stock_based_compensation": 18649000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2569000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4422000, "dividends_paid": 34265000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 180437000, "free_cash_flow": 306616000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "124348000", "ebitda": "150893000", "netIncome": "30078000", "grossProfit": "585149000", "depreciation": "None", "totalRevenue": "585149000", "costOfRevenue": "352360000", "interestIncome": "None", "incomeBeforeTax": "95467000", "interestExpense": "28881000", "operatingIncome": "95467000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "11650000", "reportedCurrency": "USD", "netInterestIncome": "-28881000", "nonInterestIncome": "None", "operatingExpenses": "489682000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "352360000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26545000", "sellingGeneralAndAdministrative": "433968000", "netIncomeFromContinuingOperations": "83817000" }, "balance": { "goodwill": "1379100000", "inventory": "-3327695000", "commonStock": "259000", "currentDebt": "None", "investments": "None", "totalAssets": "7235797000", "longTermDebt": "1948786000", "shortTermDebt": "49729000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "493859000", "reportedCurrency": "USD", "retainedEarnings": "97226000", "totalLiabilities": "6291879000", "otherCurrentAssets": "3392146000", "totalCurrentAssets": "4659370000", "currentLongTermDebt": "30587000", "longTermInvestments": "43762000", "shortTermInvestments": "None", "currentNetReceivables": "301237000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2576427000", "currentAccountsPayable": "91023000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "168996000", "shortLongTermDebtTotal": "2160432000", "totalShareholderEquity": "558935000", "capitalLeaseObligations": "181059000", "otherCurrentLiabilities": "3686747000", "totalCurrentLiabilities": "3827499000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2464380000", "cashAndShortTermInvestments": "965987000", "commonStockSharesOutstanding": "123845655", "intangibleAssetsExcludingGoodwill": "493859000", "cashAndCashEquivalentsAtCarryingValue": "965987000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30078000", "profitLoss": "None", "dividendPayout": "34265000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "304047000", "capitalExpenditures": "2569000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "180437000", "cashflowFromInvestment": "-4422000", "stockBasedCompensation": "18649000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34265000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1491000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36931000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }