{ "ticker": { "uuid": "b3ab8cc6-19d1-4457-b09a-cc8b0c9b4c16", "symbol": "BNY", "name": "BNY", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/b3ab8cc6-19d1-4457-b09a-cc8b0c9b4c16/", "api_url": "https://sharemaestro.com/factors/api/tickers/b3ab8cc6-19d1-4457-b09a-cc8b0c9b4c16/" }, "latest_snapshot": { "ticker": { "uuid": "b3ab8cc6-19d1-4457-b09a-cc8b0c9b4c16", "symbol": "BNY", "name": "BNY", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/b3ab8cc6-19d1-4457-b09a-cc8b0c9b4c16/", "api_url": "https://sharemaestro.com/factors/api/tickers/b3ab8cc6-19d1-4457-b09a-cc8b0c9b4c16/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.74, "value": 0.34, "quality": 0.88, "momentum": 0.87, "coverage": 0.97, "confidence": 0.97, "delta": 0 }, "headline_factors": { "price": 158.91, "market_cap": 107821070640, "pe_ratio": 17.1172, "earnings_yield": 0.074, "ebitda_to_ev": 0.087, "shareholder_yield": 0.0381, "roe": 0.1407, "piotroski_f_score": 8, "momentum_12_1": 0.4416, "volatility_252d": 0.1771 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 17.1172, "ev_ebitda": 11.4887, "earnings_yield": 0.074, "fcf_yield": 0.0768, "shareholder_yield": 0.0381 }, "quality": { "roe": 0.1407, "roic": null, "gross_margin": 0.5906, "fcf_margin": 0.2302, "piotroski_f_score": 8 }, "growth": { "revenue_growth_1y": -0.105, "eps_growth_1y": 0.2649, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.5958, "momentum_12_1": 0.4416, "relative_strength": 0.4275 }, "scores": { "value_percentile": 0.34, "quality_percentile": 0.88, "momentum_percentile": 0.87, "growth_composite": 79, "yield_composite": 65, "overall_composite": 26, "os_score": 0.74, "factor_coverage": 0.97, "signal_confidence": 0.97 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 142.39, "os": 0.45, "value": 0.32, "quality": 0.34, "momentum": 0.85, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 16.3955, "earnings_yield": 0.0773, "shareholder_yield": 0.0534, "roe": 0.1331, "momentum_12_1": 0.472 }, { "week_end_date": "2026-06-14", "price": 143.98, "os": 0.48, "value": 0.33, "quality": 0.34, "momentum": 0.89, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 16.5786, "earnings_yield": 0.0764, "shareholder_yield": 0.0528, "roe": 0.1331, "momentum_12_1": 0.5525 }, { "week_end_date": "2026-06-21", "price": 143.63, "os": 0.43, "value": 0.32, "quality": 0.32, "momentum": 0.85, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 16.5383, "earnings_yield": 0.0766, "shareholder_yield": 0.0529, "roe": 0.1331, "momentum_12_1": 0.5473 }, { "week_end_date": "2026-06-28", "price": 143.56, "os": 0.52, "value": 0.34, "quality": 0.35, "momentum": 0.93, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 16.5302, "earnings_yield": 0.0766, "shareholder_yield": 0.0529, "roe": 0.1331, "momentum_12_1": 0.5579 }, { "week_end_date": "2026-07-05", "price": 146.62, "os": 0.47, "value": 0.33, "quality": 0.35, "momentum": 0.87, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 16.8826, "earnings_yield": 0.075, "shareholder_yield": 0.0518, "roe": 0.1331, "momentum_12_1": 0.5694 }, { "week_end_date": "2026-07-12", "price": 151.92, "os": 0.42, "value": 0.32, "quality": 0.35, "momentum": 0.81, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 17.4928, "earnings_yield": 0.0724, "shareholder_yield": 0.05, "roe": 0.1331, "momentum_12_1": 0.5651 }, { "week_end_date": "2026-07-19", "price": 157.13, "os": 0.74, "value": 0.34, "quality": 0.89, "momentum": 0.87, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 17.1219, "earnings_yield": 0.074, "shareholder_yield": 0.0416, "roe": 0.1407, "momentum_12_1": 0.4804 }, { "week_end_date": "2026-07-26", "price": 158.91, "os": 0.74, "value": 0.34, "quality": 0.88, "momentum": 0.87, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 17.1172, "earnings_yield": 0.074, "shareholder_yield": 0.0381, "roe": 0.1407, "momentum_12_1": 0.4416 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 40441000000, "cost_of_revenue": 20650000000, "gross_profit": 19791000000, "ebit": 7058000000, "ebitda": 8910000000, "pretax_income": 7058000000, "tax_provision": 1475000000, "net_income": 5549000000, "net_income_to_common": 5549000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131517000000, "total_current_assets": 272490000000, "total_assets": 472300000000, "short_term_debt": 2003000000, "long_term_debt": 32295000000, "total_debt": 33876000000, "total_liabilities": 427492000000, "total_equity": 44313000000, "shares_outstanding": 704737000, "goodwill_and_intangibles": 19589000000 }, "cash_flow": { "operating_cash_flow": 6730000000, "capital_expenditure": 1553000000, "free_cash_flow": 8283000000, "dividends_paid": 1685000000, "share_repurchases": -4535000000, "shares_issued": 1502000000, "net_debt_issued": 228000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 40441000000, "cost_of_revenue": 20650000000, "gross_profit": 19791000000, "ebit": 7058000000, "ebitda": 8910000000, "pretax_income": 7058000000, "tax_provision": 1475000000, "net_income": 5549000000, "net_income_to_common": 5549000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131517000000, "total_current_assets": 272490000000, "total_assets": 472300000000, "short_term_debt": 2003000000, "long_term_debt": 32295000000, "total_debt": 33876000000, "total_liabilities": 427492000000, "total_equity": 44313000000, "shares_outstanding": 704737000, "goodwill_and_intangibles": 19589000000 }, "cash_flow": { "operating_cash_flow": 6730000000, "capital_expenditure": 1553000000, "free_cash_flow": 8283000000, "dividends_paid": 1685000000, "share_repurchases": -4535000000, "shares_issued": 1502000000, "net_debt_issued": 228000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 40441000000, "cost_of_revenue": 20650000000, "gross_profit": 19791000000, "ebit": 7058000000, "ebitda": 8910000000, "pretax_income": 7058000000, "tax_provision": 1475000000, "net_income": 5549000000, "net_income_to_common": 5549000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131517000000, "total_current_assets": 272490000000, "total_assets": 472300000000, "short_term_debt": 2003000000, "long_term_debt": 32295000000, "total_debt": 33876000000, "total_liabilities": 427492000000, "total_equity": 44313000000, "shares_outstanding": 704737000, "goodwill_and_intangibles": 19589000000 }, "cash_flow": { "operating_cash_flow": 6730000000, "capital_expenditure": 1553000000, "free_cash_flow": 8283000000, "dividends_paid": 1685000000, "share_repurchases": -4535000000, "shares_issued": 1502000000, "net_debt_issued": 228000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 40441000000, "cost_of_revenue": 20650000000, "gross_profit": 19791000000, "ebit": 7058000000, "ebitda": 8910000000, "pretax_income": 7058000000, "tax_provision": 1475000000, "net_income": 5549000000, "net_income_to_common": 5549000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131517000000, "total_current_assets": 272490000000, "total_assets": 472300000000, "short_term_debt": 2003000000, "long_term_debt": 32295000000, "total_debt": 33876000000, "total_liabilities": 427492000000, "total_equity": 44313000000, "shares_outstanding": 704737000, "goodwill_and_intangibles": 19589000000 }, "cash_flow": { "operating_cash_flow": 6730000000, "capital_expenditure": 1553000000, "free_cash_flow": 8283000000, "dividends_paid": 1685000000, "share_repurchases": -4535000000, "shares_issued": 1502000000, "net_debt_issued": 228000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 40441000000, "cost_of_revenue": 20650000000, "gross_profit": 19791000000, "ebit": 7058000000, "ebitda": 8910000000, "pretax_income": 7058000000, "tax_provision": 1475000000, "net_income": 5549000000, "net_income_to_common": 5549000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131517000000, "total_current_assets": 272490000000, "total_assets": 472300000000, "short_term_debt": 2003000000, "long_term_debt": 32295000000, "total_debt": 33876000000, "total_liabilities": 427492000000, "total_equity": 44313000000, "shares_outstanding": 704737000, "goodwill_and_intangibles": 19589000000 }, "cash_flow": { "operating_cash_flow": 6730000000, "capital_expenditure": 1553000000, "free_cash_flow": 8283000000, "dividends_paid": 1685000000, "share_repurchases": -4535000000, "shares_issued": 1502000000, "net_debt_issued": 228000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 40441000000, "cost_of_revenue": 20650000000, "gross_profit": 19791000000, "ebit": 7058000000, "ebitda": 8910000000, "pretax_income": 7058000000, "tax_provision": 1475000000, "net_income": 5549000000, "net_income_to_common": 5549000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131517000000, "total_current_assets": 272490000000, "total_assets": 472300000000, "short_term_debt": 2003000000, "long_term_debt": 32295000000, "total_debt": 33876000000, "total_liabilities": 427492000000, "total_equity": 44313000000, "shares_outstanding": 704737000, "goodwill_and_intangibles": 19589000000 }, "cash_flow": { "operating_cash_flow": 6730000000, "capital_expenditure": 1553000000, "free_cash_flow": 8283000000, "dividends_paid": 1685000000, "share_repurchases": -4535000000, "shares_issued": 1502000000, "net_debt_issued": 228000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 40441000000, "cost_of_revenue": 20650000000, "gross_profit": 19791000000, "ebit": 7058000000, "ebitda": 8910000000, "pretax_income": 7058000000, "tax_provision": 1475000000, "net_income": 5549000000, "net_income_to_common": 5549000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131517000000, "total_current_assets": 272490000000, "total_assets": 472300000000, "short_term_debt": 2003000000, "long_term_debt": 32295000000, "total_debt": 33876000000, "total_liabilities": 427492000000, "total_equity": 44313000000, "shares_outstanding": 704737000, "goodwill_and_intangibles": 19589000000 }, "cash_flow": { "operating_cash_flow": 6730000000, "capital_expenditure": 1553000000, "free_cash_flow": 8283000000, "dividends_paid": 1685000000, "share_repurchases": -4535000000, "shares_issued": 1502000000, "net_debt_issued": 228000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 39553000000, "cost_of_revenue": 21365000000, "gross_profit": 18188000000, "ebit": 5848000000, "ebitda": 7651000000, "pretax_income": 5848000000, "tax_provision": 1305000000, "net_income": 4530000000, "net_income_to_common": 4530000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101937000000, "total_current_assets": 210463000000, "total_assets": 416064000000, "short_term_debt": 14365000000, "long_term_debt": 31079000000, "total_debt": 45444000000, "total_liabilities": 374300000000, "total_equity": 41318000000, "shares_outstanding": 748101000, "goodwill_and_intangibles": 22125000000 }, "cash_flow": { "operating_cash_flow": 687000000, "capital_expenditure": 1469000000, "free_cash_flow": 2156000000, "dividends_paid": 1542000000, "share_repurchases": -3064000000, "shares_issued": 17000000, "net_debt_issued": -226000000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5698000000, "cost_of_revenue": null, "gross_profit": 5698000000, "ebit": 2267000000, "ebitda": 2277000000, "pretax_income": 2267000000, "tax_provision": 475000000, "net_income": 1761000000, "net_income_to_common": 1761000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": 8500000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 698164000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5698000000, "cost_of_revenue": null, "gross_profit": 5698000000, "ebit": 2267000000, "ebitda": 2277000000, "pretax_income": 2267000000, "tax_provision": 475000000, "net_income": 1761000000, "net_income_to_common": 1761000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": 8500000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 698164000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9863000000, "cost_of_revenue": 4447000000, "gross_profit": 5416000000, "ebit": 2016000000, "ebitda": 2431000000, "pretax_income": 2016000000, "tax_provision": 386000000, "net_income": 1632000000, "net_income_to_common": 1632000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 187040000000, "total_current_assets": 267668000000, "total_assets": 561517000000, "short_term_debt": 20508000000, "long_term_debt": 32757000000, "total_debt": 53265000000, "total_liabilities": 516198000000, "total_equity": 44783000000, "shares_outstanding": 698164000, "goodwill_and_intangibles": 22254000000 }, "cash_flow": { "operating_cash_flow": -3013000000, "capital_expenditure": 617000000, "free_cash_flow": -2396000000, "dividends_paid": 434000000, "share_repurchases": -983000000, "shares_issued": 500000000, "net_debt_issued": 846000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9863000000, "cost_of_revenue": 4447000000, "gross_profit": 5416000000, "ebit": 2016000000, "ebitda": 2431000000, "pretax_income": 2016000000, "tax_provision": 386000000, "net_income": 1632000000, "net_income_to_common": 1632000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 187040000000, "total_current_assets": 267668000000, "total_assets": 561517000000, "short_term_debt": 20508000000, "long_term_debt": 32757000000, "total_debt": 53265000000, "total_liabilities": 516198000000, "total_equity": 44783000000, "shares_outstanding": 698164000, "goodwill_and_intangibles": 22254000000 }, "cash_flow": { "operating_cash_flow": -3013000000, "capital_expenditure": 617000000, "free_cash_flow": -2396000000, "dividends_paid": 434000000, "share_repurchases": -983000000, "shares_issued": 500000000, "net_debt_issued": 846000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9863000000, "cost_of_revenue": 4447000000, "gross_profit": 5416000000, "ebit": 2016000000, "ebitda": 2431000000, "pretax_income": 2016000000, "tax_provision": 386000000, "net_income": 1632000000, "net_income_to_common": 1632000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 187040000000, "total_current_assets": 267668000000, "total_assets": 561517000000, "short_term_debt": 20508000000, "long_term_debt": 32757000000, "total_debt": 53265000000, "total_liabilities": 516198000000, "total_equity": 44783000000, "shares_outstanding": 698164000, "goodwill_and_intangibles": 22254000000 }, "cash_flow": { "operating_cash_flow": -3013000000, "capital_expenditure": 617000000, "free_cash_flow": -2396000000, "dividends_paid": 434000000, "share_repurchases": -983000000, "shares_issued": 500000000, "net_debt_issued": 846000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9863000000, "cost_of_revenue": 4447000000, "gross_profit": 5416000000, "ebit": 2016000000, "ebitda": 2431000000, "pretax_income": 2016000000, "tax_provision": 386000000, "net_income": 1632000000, "net_income_to_common": 1632000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 187040000000, "total_current_assets": 267668000000, "total_assets": 561517000000, "short_term_debt": 20508000000, "long_term_debt": 32757000000, "total_debt": 53265000000, "total_liabilities": 516198000000, "total_equity": 44783000000, "shares_outstanding": 698164000, "goodwill_and_intangibles": 22254000000 }, "cash_flow": { "operating_cash_flow": -3013000000, "capital_expenditure": 617000000, "free_cash_flow": -2396000000, "dividends_paid": 434000000, "share_repurchases": -983000000, "shares_issued": 500000000, "net_debt_issued": 846000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9863000000, "cost_of_revenue": 4447000000, "gross_profit": 5416000000, "ebit": 2016000000, "ebitda": 2431000000, "pretax_income": 2016000000, "tax_provision": 386000000, "net_income": 1632000000, "net_income_to_common": 1632000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 187040000000, "total_current_assets": 267668000000, "total_assets": 561517000000, "short_term_debt": 20508000000, "long_term_debt": 32757000000, "total_debt": 53265000000, "total_liabilities": 516198000000, "total_equity": 44783000000, "shares_outstanding": 698164000, "goodwill_and_intangibles": 22254000000 }, "cash_flow": { "operating_cash_flow": -3013000000, "capital_expenditure": 617000000, "free_cash_flow": -2396000000, "dividends_paid": 434000000, "share_repurchases": -983000000, "shares_issued": 500000000, "net_debt_issued": 846000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9863000000, "cost_of_revenue": 4447000000, "gross_profit": 5416000000, "ebit": 2016000000, "ebitda": 2431000000, "pretax_income": 2016000000, "tax_provision": 386000000, "net_income": 1632000000, "net_income_to_common": 1632000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 187040000000, "total_current_assets": 267668000000, "total_assets": 561517000000, "short_term_debt": 20508000000, "long_term_debt": 32757000000, "total_debt": 53265000000, "total_liabilities": 516198000000, "total_equity": 44783000000, "shares_outstanding": 698164000, "goodwill_and_intangibles": 22254000000 }, "cash_flow": { "operating_cash_flow": -3013000000, "capital_expenditure": 617000000, "free_cash_flow": -2396000000, "dividends_paid": 434000000, "share_repurchases": -983000000, "shares_issued": 500000000, "net_debt_issued": 846000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9863000000, "cost_of_revenue": 4447000000, "gross_profit": 5416000000, "ebit": 2016000000, "ebitda": 2016000000, "pretax_income": 2016000000, "tax_provision": 386000000, "net_income": 1632000000, "net_income_to_common": 1632000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 187040000000, "total_current_assets": 267668000000, "total_assets": 561517000000, "short_term_debt": 20508000000, "long_term_debt": 32757000000, "total_debt": 53265000000, "total_liabilities": 516198000000, "total_equity": 44783000000, "shares_outstanding": 698164000, "goodwill_and_intangibles": 22254000000 }, "cash_flow": { "operating_cash_flow": -3013000000, "capital_expenditure": 617000000, "free_cash_flow": -2396000000, "dividends_paid": 434000000, "share_repurchases": -983000000, "shares_issued": 500000000, "net_debt_issued": 846000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10067000000, "cost_of_revenue": 4935000000, "gross_profit": 5132000000, "ebit": 1845000000, "ebitda": 2397000000, "pretax_income": 1845000000, "tax_provision": 376000000, "net_income": 1461000000, "net_income_to_common": 1461000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131517000000, "total_current_assets": 272490000000, "total_assets": 472300000000, "short_term_debt": 2003000000, "long_term_debt": 32295000000, "total_debt": 33876000000, "total_liabilities": 427492000000, "total_equity": 44313000000, "shares_outstanding": 704737000, "goodwill_and_intangibles": 19589000000 }, "cash_flow": { "operating_cash_flow": 5185000000, "capital_expenditure": 436000000, "free_cash_flow": 5621000000, "dividends_paid": 416000000, "share_repurchases": -1045000000, "shares_issued": 5000000, "net_debt_issued": -400000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10067000000, "cost_of_revenue": 4935000000, "gross_profit": 5132000000, "ebit": 1845000000, "ebitda": 2397000000, "pretax_income": 1845000000, "tax_provision": 376000000, "net_income": 1461000000, "net_income_to_common": 1461000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131517000000, "total_current_assets": 272490000000, "total_assets": 472300000000, "short_term_debt": 2003000000, "long_term_debt": 32295000000, "total_debt": 33876000000, "total_liabilities": 427492000000, "total_equity": 44313000000, "shares_outstanding": 704737000, "goodwill_and_intangibles": 19589000000 }, "cash_flow": { "operating_cash_flow": 5185000000, "capital_expenditure": 436000000, "free_cash_flow": 5621000000, "dividends_paid": 416000000, "share_repurchases": -1045000000, "shares_issued": 5000000, "net_debt_issued": -400000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10067000000, "cost_of_revenue": 4935000000, "gross_profit": 5132000000, "ebit": 1845000000, "ebitda": 2397000000, "pretax_income": 1845000000, "tax_provision": 376000000, "net_income": 1461000000, "net_income_to_common": 1461000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131517000000, "total_current_assets": 272490000000, "total_assets": 472300000000, "short_term_debt": 2003000000, "long_term_debt": 32295000000, "total_debt": 33876000000, "total_liabilities": 427492000000, "total_equity": 44313000000, "shares_outstanding": 704737000, "goodwill_and_intangibles": 19589000000 }, "cash_flow": { "operating_cash_flow": 5185000000, "capital_expenditure": 436000000, "free_cash_flow": 5621000000, "dividends_paid": 416000000, "share_repurchases": -1045000000, "shares_issued": 5000000, "net_debt_issued": -400000000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }