{ "ticker": { "uuid": "b3ab8cc6-19d1-4457-b09a-cc8b0c9b4c16", "symbol": "BNY", "name": "BNY", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/b3ab8cc6-19d1-4457-b09a-cc8b0c9b4c16/", "api_url": "https://sharemaestro.com/factors/api/tickers/b3ab8cc6-19d1-4457-b09a-cc8b0c9b4c16/" }, "ticker_metadata": { "id": 529, "uuid": "b3ab8cc6-19d1-4457-b09a-cc8b0c9b4c16", "symbol": "BNY", "name": "BNY", "asset_type": "equity", "market_cap": 96738263000, "stock_exchange_id": 3, "industry": "Banks - Diversified", "sector": "Financial Services", "description": "BlackRock New York Municipal Income Trust is a closed ended fixed income mutual fund launched by BlackRock, Inc", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b3ab8cc6-19d1-4457-b09a-cc8b0c9b4c16", "symbol": "BNY", "name": "BNY", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/b3ab8cc6-19d1-4457-b09a-cc8b0c9b4c16/", "api_url": "https://sharemaestro.com/factors/api/tickers/b3ab8cc6-19d1-4457-b09a-cc8b0c9b4c16/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.57, "value": 0.25, "quality": 0.7, "momentum": 0.86, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 142.39, "market_cap": 99411571960, "pe_ratio": 16.677, "earnings_yield": 0.06, "ebitda_to_ev": 0.0901, "shareholder_yield": 0.0172, "roe": 0.1331, "piotroski_f_score": 8, "momentum_12_1": 0.472, "volatility_252d": 0.1825 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:07.979258+00:00", "batch_id": "" }, "size": { "price_close": 142.39, "market_cap": 99411571960, "market_cap_usd": 99411571960, "enterprise_value": 99411571960, "shares_outstanding": 698164000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 16.677, "pb_ratio": 2.2199, "ptbv_ratio": 4.4126, "ps_ratio": 2.4454, "pcf_ratio": 30.0791, "pfcf_ratio": 19.2845, "ev_ebitda": 11.0975, "ev_ebit": 13.1636, "ev_sales": 2.4454, "ev_fcf": 19.2845, "earnings_yield": 0.06, "fcf_yield": 0.0519, "price_to_sales": 2.4454, "price_to_book": 2.2199, "price_to_cashflow": 30.0791, "ebitda_to_ev": 0.0901, "sales_yield": 0.4089 }, "yield": { "dividend_yield": 0.0172, "buyback_yield": 0, "shareholder_yield": 0.0172, "debt_paydown_yield": null, "total_yield": 0.0172 }, "quality": { "gross_margin": 0.5052, "operating_margin": 0.1858, "net_margin": 0.1466, "ebitda_margin": 0.2204, "fcf_margin": 0.1268, "roe": 0.1331, "roa": 0.0106, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0724, "cash_conversion": 0.8648, "accruals_ratio": 0.0047, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": -0.0798, "earnings_stability_5y": 0.133, "revenue_stability_5y": 0.4084, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0366, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 11.5267, "net_debt_to_ebitda": -14.9336, "debt_to_assets": 0.0949, "interest_coverage": 0.3744, "current_ratio": 0.5704, "quick_ratio": 0.5704, "net_debt": -133775000000, "local_beta": 0.0008, "volatility_252d": 0.1825, "volatility_60d": 0.4164, "max_drawdown_12m": -0.0777, "risk_adjusted_momentum": 2.5859 }, "growth": { "revenue_growth_1y": 0.0236, "revenue_growth_3y_cagr": 0.2688, "revenue_growth_5y_cagr": 0.1949, "eps_growth_1y": 0.2616, "eps_growth_3y_cagr": 0.2948, "eps_growth_5y_cagr": 0.0894, "fcf_growth_1y": -0.0216, "book_value_growth_1y": 0.1385, "revenue_growth": 0.0236, "earnings_growth": 0.2616 }, "momentum": { "price_return_1m": 0.0911, "price_return_3m": 0.2406, "price_return_6m": 0.2594, "price_return_9m": 0.3917, "price_return_12m": 0.6061, "price_return_12m_ex1m": 0.472, "momentum_6m": 0.2594, "momentum_12m": 0.6061, "momentum_12_1": 0.472, "distance_from_52w_high": 0, "distance_from_52w_low": 0.6373, "relative_strength": 0.5061 }, "raw_ttm": { "revenue_ttm": 40653000000, "gross_profit_ttm": 20538000000, "ebit_ttm": 7552000000, "ebitda_ttm": 8958000000, "net_income_ttm": 5961000000, "eps_diluted_ttm": 8.5381, "operating_cash_flow_ttm": 3305000000, "capital_expenditure_ttm": 1850000000, "fcf_ttm": 5155000000, "dividends_paid_ttm": 1705000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 20172000000, "cash_and_equivalents": 187040000000, "total_current_assets": 267668000000, "total_current_liabilities": 469225000000, "net_ppe": null, "total_assets": 561517000000, "total_debt": 53265000000, "total_equity": 44783000000, "net_working_capital": -368089000000, "book_value_per_share": 64.144, "retained_earnings": 47582000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 22529000000, "tangible_book_per_share": 32.2689 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 44, "rank_pb": 53, "rank_ptbv": 65, "rank_ps": 55, "rank_pcf": 87, "rank_ev_ebitda": 45, "rank_ev_ebit": 52, "rank_earnings_yield": 44, "rank_fcf_yield": 67, "rank_dividend_yield": 38, "rank_shareholder_yield": 38, "rank_total_yield": 39, "rank_roe": 32, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 44, "rank_fcf_margin": 64, "rank_piotroski": 4, "rank_accruals": 86, "rank_sue": 50, "rank_eps_growth_1y": 37, "rank_eps_growth_5y": 54, "rank_revenue_growth_1y": 67, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 25, "rank_relative_strength": 19 }, "composites": { "value_composite": 75, "quality_composite": 30, "momentum_composite": 14, "growth_composite": 70, "yield_composite": 26, "svqf_composite": 22, "vc1_composite": 74, "vc2_composite": 70, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 43, "quality_value_composite": 0.4183, "os_score": 0.57, "value_percentile": 0.25, "quality_percentile": 0.7, "momentum_percentile": 0.86, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3594, "ticker_id": 529, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:07.979258+00:00", "batch_id": "", "os_score_delta": null, "price_close": 142.39, "market_cap": 99411571960, "market_cap_usd": 99411571960, "enterprise_value": 99411571960, "shares_outstanding": 698164000, "fx_rate_to_usd": null, "pe_ratio": 16.6769958, "pb_ratio": 2.21985066, "ptbv_ratio": 4.41260473, "ps_ratio": 2.44536866, "pcf_ratio": 30.07914431, "pfcf_ratio": 19.28449505, "ev_ebitda": 11.09751864, "ev_ebit": 13.16360858, "ev_sales": 2.44536866, "ev_fcf": 19.28449505, "earnings_yield": 0.05996284, "fcf_yield": 0.05185513, "dividend_yield": 0.01715092, "buyback_yield": 0, "shareholder_yield": 0.01715092, "debt_paydown_yield": null, "total_yield": 0.01715092, "gross_margin": 0.50520257, "operating_margin": 0.18576735, "net_margin": 0.14663124, "ebitda_margin": 0.22035274, "fcf_margin": 0.12680491, "roe": 0.13310855, "roa": 0.01061589, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.07239852, "cash_conversion": 0.86478779, "accruals_ratio": 0.00473004, "sbc_to_revenue": null, "debt_to_equity": 11.52665074, "net_debt_to_ebitda": -14.93357892, "debt_to_assets": 0.0948591, "interest_coverage": 0.37438033, "current_ratio": 0.57044701, "quick_ratio": 0.57044701, "net_debt": -133775000000, "revenue_growth_1y": 0.02356673, "revenue_growth_3y_cagr": 0.26877778, "revenue_growth_5y_cagr": 0.19487323, "eps_growth_1y": 0.2615873, "eps_growth_3y_cagr": 0.29484552, "eps_growth_5y_cagr": 0.08936456, "fcf_growth_1y": -0.02163598, "book_value_growth_1y": 0.138479, "piotroski_f_score": 8, "altman_z_score": -0.07977572, "earnings_stability_5y": 0.132976, "revenue_stability_5y": 0.408417, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.09111111, "price_return_3m": 0.24057307, "price_return_6m": 0.25938747, "price_return_9m": 0.39167575, "price_return_12m": 0.60607554, "price_return_12m_ex1m": 0.47196333, "distance_from_52w_high": 0, "distance_from_52w_low": 0.63725382, "relative_strength": 0.50611196, "local_beta": 0.0008, "volatility_252d": 0.182515, "volatility_60d": 0.41644, "max_drawdown_12m": -0.07770211, "revenue_ttm": 40653000000, "gross_profit_ttm": 20538000000, "ebit_ttm": 7552000000, "ebitda_ttm": 8958000000, "net_income_ttm": 5961000000, "eps_diluted_ttm": 8.53810852, "operating_cash_flow_ttm": 3305000000, "capital_expenditure_ttm": 1850000000, "fcf_ttm": 5155000000, "dividends_paid_ttm": 1705000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 20172000000, "cash_and_equivalents": 187040000000, "total_current_assets": 267668000000, "total_current_liabilities": 469225000000, "net_ppe": null, "total_assets": 561517000000, "total_debt": 53265000000, "total_equity": 44783000000, "net_working_capital": -368089000000, "book_value_per_share": 64.14395472, "retained_earnings": 47582000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 22529000000, "tangible_book_per_share": 32.26892249, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 44, "rank_pb": 53, "rank_ptbv": 65, "rank_ps": 55, "rank_pcf": 87, "rank_ev_ebitda": 45, "rank_ev_ebit": 52, "rank_earnings_yield": 44, "rank_fcf_yield": 67, "rank_dividend_yield": 38, "rank_shareholder_yield": 38, "rank_total_yield": 39, "rank_roe": 32, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 44, "rank_fcf_margin": 64, "rank_piotroski": 4, "rank_accruals": 86, "rank_sue": 50, "rank_eps_growth_1y": 37, "rank_eps_growth_5y": 54, "rank_revenue_growth_1y": 67, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 25, "rank_relative_strength": 19, "value_composite": 75, "quality_composite": 30, "momentum_composite": 14, "growth_composite": 70, "yield_composite": 26, "svqf_composite": 22, "vc1_composite": 74, "vc2_composite": 70, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 43, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 142.39, "os": 0.57, "value": 0.25, "quality": 0.7, "momentum": 0.86, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 16.677, "earnings_yield": 0.06, "shareholder_yield": 0.0172, "roe": 0.1331, "momentum_12_1": 0.472, "complete_fields": { "id": 3594, "ticker_id": 529, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:07.979258+00:00", "batch_id": "", "os_score_delta": null, "price_close": 142.39, "market_cap": 99411571960, "market_cap_usd": 99411571960, "enterprise_value": 99411571960, "shares_outstanding": 698164000, "fx_rate_to_usd": null, "pe_ratio": 16.6769958, "pb_ratio": 2.21985066, "ptbv_ratio": 4.41260473, "ps_ratio": 2.44536866, "pcf_ratio": 30.07914431, "pfcf_ratio": 19.28449505, "ev_ebitda": 11.09751864, "ev_ebit": 13.16360858, "ev_sales": 2.44536866, "ev_fcf": 19.28449505, "earnings_yield": 0.05996284, "fcf_yield": 0.05185513, "dividend_yield": 0.01715092, "buyback_yield": 0, "shareholder_yield": 0.01715092, "debt_paydown_yield": null, "total_yield": 0.01715092, "gross_margin": 0.50520257, "operating_margin": 0.18576735, "net_margin": 0.14663124, "ebitda_margin": 0.22035274, "fcf_margin": 0.12680491, "roe": 0.13310855, "roa": 0.01061589, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.07239852, "cash_conversion": 0.86478779, "accruals_ratio": 0.00473004, "sbc_to_revenue": null, "debt_to_equity": 11.52665074, "net_debt_to_ebitda": -14.93357892, "debt_to_assets": 0.0948591, "interest_coverage": 0.37438033, "current_ratio": 0.57044701, "quick_ratio": 0.57044701, "net_debt": -133775000000, "revenue_growth_1y": 0.02356673, "revenue_growth_3y_cagr": 0.26877778, "revenue_growth_5y_cagr": 0.19487323, "eps_growth_1y": 0.2615873, "eps_growth_3y_cagr": 0.29484552, "eps_growth_5y_cagr": 0.08936456, "fcf_growth_1y": -0.02163598, "book_value_growth_1y": 0.138479, "piotroski_f_score": 8, "altman_z_score": -0.07977572, "earnings_stability_5y": 0.132976, "revenue_stability_5y": 0.408417, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.09111111, "price_return_3m": 0.24057307, "price_return_6m": 0.25938747, "price_return_9m": 0.39167575, "price_return_12m": 0.60607554, "price_return_12m_ex1m": 0.47196333, "distance_from_52w_high": 0, "distance_from_52w_low": 0.63725382, "relative_strength": 0.50611196, "local_beta": 0.0008, "volatility_252d": 0.182515, "volatility_60d": 0.41644, "max_drawdown_12m": -0.07770211, "revenue_ttm": 40653000000, "gross_profit_ttm": 20538000000, "ebit_ttm": 7552000000, "ebitda_ttm": 8958000000, "net_income_ttm": 5961000000, "eps_diluted_ttm": 8.53810852, "operating_cash_flow_ttm": 3305000000, "capital_expenditure_ttm": 1850000000, "fcf_ttm": 5155000000, "dividends_paid_ttm": 1705000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 20172000000, "cash_and_equivalents": 187040000000, "total_current_assets": 267668000000, "total_current_liabilities": 469225000000, "net_ppe": null, "total_assets": 561517000000, "total_debt": 53265000000, "total_equity": 44783000000, "net_working_capital": -368089000000, "book_value_per_share": 64.14395472, "retained_earnings": 47582000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 22529000000, "tangible_book_per_share": 32.26892249, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 44, "rank_pb": 53, "rank_ptbv": 65, "rank_ps": 55, "rank_pcf": 87, "rank_ev_ebitda": 45, "rank_ev_ebit": 52, "rank_earnings_yield": 44, "rank_fcf_yield": 67, "rank_dividend_yield": 38, "rank_shareholder_yield": 38, "rank_total_yield": 39, "rank_roe": 32, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 44, "rank_fcf_margin": 64, "rank_piotroski": 4, "rank_accruals": 86, "rank_sue": 50, "rank_eps_growth_1y": 37, "rank_eps_growth_5y": 54, "rank_revenue_growth_1y": 67, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 25, "rank_relative_strength": 19, "value_composite": 75, "quality_composite": 30, "momentum_composite": 14, "growth_composite": 70, "yield_composite": 26, "svqf_composite": 22, "vc1_composite": 74, "vc2_composite": 70, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 43, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:21.025333+00:00", "is_restated": false, "income_statement": { "revenue": 40441000000, "cost_of_revenue": 20650000000, "gross_profit": 19791000000, "ebit": 7058000000, "ebitda": 8910000000, "pretax_income": 7058000000, "tax_provision": 1475000000, "net_income": 5549000000, "net_income_to_common": 5549000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131517000000, "total_current_assets": 272490000000, "total_assets": 472300000000, "short_term_debt": 2003000000, "long_term_debt": 32295000000, "total_debt": 34298000000, "total_liabilities": 427492000000, "total_equity": 44313000000, "shares_outstanding": 704737000, "goodwill_and_intangibles": 19589000000 }, "cash_flow": { "operating_cash_flow": 6730000000, "capital_expenditure": 1553000000, "free_cash_flow": 8283000000, "dividends_paid": 1685000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229095, "ticker_id": 529, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:21.025333+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7058000000", "ebitda": "8910000000", "netIncome": "5549000000", "grossProfit": "19791000000", "depreciation": "None", "totalRevenue": "40441000000", "costOfRevenue": "20650000000", "interestIncome": "25626000000", "incomeBeforeTax": "7058000000", "interestExpense": "20682000000", "operatingIncome": "7058000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1475000000", "reportedCurrency": "USD", "netInterestIncome": "4944000000", "nonInterestIncome": "None", "operatingExpenses": "12733000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20650000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1852000000", "sellingGeneralAndAdministrative": "6945000000", "netIncomeFromContinuingOperations": "5583000000" }, "balance": { "goodwill": "16767000000", "inventory": "None", "commonStock": "14000000", "currentDebt": "None", "investments": "None", "totalAssets": "472300000000", "longTermDebt": "32295000000", "shortTermDebt": "2003000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2822000000", "reportedCurrency": "USD", "retainedEarnings": "46396000000", "totalLiabilities": "427492000000", "otherCurrentAssets": "None", "totalCurrentAssets": "272490000000", "currentLongTermDebt": "2003000000", "longTermInvestments": "169320000000", "shortTermInvestments": "59168000000", "currentNetReceivables": "81805000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "199810000000", "currentAccountsPayable": "21872000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33876000000", "totalShareholderEquity": "44313000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "362987000000", "totalCurrentLiabilities": "386862000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40630000000", "cashAndShortTermInvestments": "131517000000", "commonStockSharesOutstanding": "704737000", "intangibleAssetsExcludingGoodwill": "2822000000", "cashAndCashEquivalentsAtCarryingValue": "131517000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5549000000", "profitLoss": "None", "dividendPayout": "1685000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6730000000", "capitalExpenditures": "1553000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39714000000", "cashflowFromInvestment": "-44283000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1685000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4535000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1852000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40441000000, "cost_of_revenue": 20650000000, "gross_profit": 19791000000, "research_and_development": null, "selling_general_admin": 6945000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7058000000, "depreciation_amortisation": 1852000000, "ebitda": 8910000000, "interest_expense": 20682000000, "interest_income": null, "other_non_operating": null, "pretax_income": 7058000000, "tax_provision": 1475000000, "effective_tax_rate": null, "net_income": 5549000000, "net_income_continuing_ops": 5583000000, "net_income_to_common": 5549000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 131517000000, "short_term_investments": 59168000000, "net_receivables": 81805000000, "inventory": null, "other_current_assets": null, "total_current_assets": 272490000000, "net_ppe": null, "goodwill": 16767000000, "intangible_assets": 2822000000, "goodwill_and_intangibles": 19589000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 199810000000, "total_assets": 472300000000, "short_term_debt": 2003000000, "accounts_payable": 21872000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 386862000000, "long_term_debt": 32295000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40630000000, "total_liabilities": 427492000000, "total_debt": 34298000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 46396000000, "total_equity": 44313000000, "shares_outstanding": 704737000, "operating_cash_flow": 6730000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1553000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44283000000, "dividends_paid": 1685000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 39714000000, "free_cash_flow": 8283000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7058000000", "ebitda": "8910000000", "netIncome": "5549000000", "grossProfit": "19791000000", "depreciation": "None", "totalRevenue": "40441000000", "costOfRevenue": "20650000000", "interestIncome": "25626000000", "incomeBeforeTax": "7058000000", "interestExpense": "20682000000", "operatingIncome": "7058000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1475000000", "reportedCurrency": "USD", "netInterestIncome": "4944000000", "nonInterestIncome": "None", "operatingExpenses": "12733000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20650000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1852000000", "sellingGeneralAndAdministrative": "6945000000", "netIncomeFromContinuingOperations": "5583000000" }, "balance": { "goodwill": "16767000000", "inventory": "None", "commonStock": "14000000", "currentDebt": "None", "investments": "None", "totalAssets": "472300000000", "longTermDebt": "32295000000", "shortTermDebt": "2003000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2822000000", "reportedCurrency": "USD", "retainedEarnings": "46396000000", "totalLiabilities": "427492000000", "otherCurrentAssets": "None", "totalCurrentAssets": "272490000000", "currentLongTermDebt": "2003000000", "longTermInvestments": "169320000000", "shortTermInvestments": "59168000000", "currentNetReceivables": "81805000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "199810000000", "currentAccountsPayable": "21872000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33876000000", "totalShareholderEquity": "44313000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "362987000000", "totalCurrentLiabilities": "386862000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40630000000", "cashAndShortTermInvestments": "131517000000", "commonStockSharesOutstanding": "704737000", "intangibleAssetsExcludingGoodwill": "2822000000", "cashAndCashEquivalentsAtCarryingValue": "131517000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5549000000", "profitLoss": "None", "dividendPayout": "1685000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6730000000", "capitalExpenditures": "1553000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39714000000", "cashflowFromInvestment": "-44283000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1685000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4535000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1852000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:21.025333+00:00", "is_restated": false, "income_statement": { "revenue": 39553000000, "cost_of_revenue": 21365000000, "gross_profit": 18188000000, "ebit": 5848000000, "ebitda": 7651000000, "pretax_income": 5848000000, "tax_provision": 1305000000, "net_income": 4530000000, "net_income_to_common": 4530000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101937000000, "total_current_assets": 210463000000, "total_assets": 416064000000, "short_term_debt": 14365000000, "long_term_debt": 31079000000, "total_debt": 45444000000, "total_liabilities": 374300000000, "total_equity": 41318000000, "shares_outstanding": 748101000, "goodwill_and_intangibles": 22125000000 }, "cash_flow": { "operating_cash_flow": 687000000, "capital_expenditure": 1469000000, "free_cash_flow": 2156000000, "dividends_paid": 1542000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229100, "ticker_id": 529, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:21.025333+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5848000000", "ebitda": "7651000000", "netIncome": "4530000000", "grossProfit": "18188000000", "depreciation": "None", "totalRevenue": "39553000000", "costOfRevenue": "21365000000", "interestIncome": "25607000000", "incomeBeforeTax": "5848000000", "interestExpense": "21295000000", "operatingIncome": "5848000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1305000000", "reportedCurrency": "USD", "netInterestIncome": "4312000000", "nonInterestIncome": "None", "operatingExpenses": "12340000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21365000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1803000000", "sellingGeneralAndAdministrative": "6890000000", "netIncomeFromContinuingOperations": "4543000000" }, "balance": { "goodwill": "16598000000", "inventory": "None", "commonStock": "14000000", "currentDebt": "None", "investments": "None", "totalAssets": "416064000000", "longTermDebt": "31079000000", "shortTermDebt": "14365000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5527000000", "reportedCurrency": "USD", "retainedEarnings": "42537000000", "totalLiabilities": "374300000000", "otherCurrentAssets": "2771000000", "totalCurrentAssets": "210463000000", "currentLongTermDebt": "301000000", "longTermInvestments": "153122000000", "shortTermInvestments": "98673000000", "currentNetReceivables": "7082000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "205601000000", "currentAccountsPayable": "20073000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45444000000", "totalShareholderEquity": "41318000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "286255000000", "totalCurrentLiabilities": "325963000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48337000000", "cashAndShortTermInvestments": "101937000000", "commonStockSharesOutstanding": "748101000", "intangibleAssetsExcludingGoodwill": "5527000000", "cashAndCashEquivalentsAtCarryingValue": "101937000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4530000000", "profitLoss": "None", "dividendPayout": "1542000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "687000000", "capitalExpenditures": "1469000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6338000000", "cashflowFromInvestment": "-9479000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1542000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3064000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1803000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39553000000, "cost_of_revenue": 21365000000, "gross_profit": 18188000000, "research_and_development": null, "selling_general_admin": 6890000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5848000000, "depreciation_amortisation": 1803000000, "ebitda": 7651000000, "interest_expense": 21295000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5848000000, "tax_provision": 1305000000, "effective_tax_rate": null, "net_income": 4530000000, "net_income_continuing_ops": 4543000000, "net_income_to_common": 4530000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 101937000000, "short_term_investments": 98673000000, "net_receivables": 7082000000, "inventory": null, "other_current_assets": null, "total_current_assets": 210463000000, "net_ppe": null, "goodwill": 16598000000, "intangible_assets": 5527000000, "goodwill_and_intangibles": 22125000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 205601000000, "total_assets": 416064000000, "short_term_debt": 14365000000, "accounts_payable": 20073000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 325963000000, "long_term_debt": 31079000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48337000000, "total_liabilities": 374300000000, "total_debt": 45444000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 42537000000, "total_equity": 41318000000, "shares_outstanding": 748101000, "operating_cash_flow": 687000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1469000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9479000000, "dividends_paid": 1542000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6338000000, "free_cash_flow": 2156000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5848000000", "ebitda": "7651000000", "netIncome": "4530000000", "grossProfit": "18188000000", "depreciation": "None", "totalRevenue": "39553000000", "costOfRevenue": "21365000000", "interestIncome": "25607000000", "incomeBeforeTax": "5848000000", "interestExpense": "21295000000", "operatingIncome": "5848000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1305000000", "reportedCurrency": "USD", "netInterestIncome": "4312000000", "nonInterestIncome": "None", "operatingExpenses": "12340000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21365000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1803000000", "sellingGeneralAndAdministrative": "6890000000", "netIncomeFromContinuingOperations": "4543000000" }, "balance": { "goodwill": "16598000000", "inventory": "None", "commonStock": "14000000", "currentDebt": "None", "investments": "None", "totalAssets": "416064000000", "longTermDebt": "31079000000", "shortTermDebt": "14365000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5527000000", "reportedCurrency": "USD", "retainedEarnings": "42537000000", "totalLiabilities": "374300000000", "otherCurrentAssets": "2771000000", "totalCurrentAssets": "210463000000", "currentLongTermDebt": "301000000", "longTermInvestments": "153122000000", "shortTermInvestments": "98673000000", "currentNetReceivables": "7082000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "205601000000", "currentAccountsPayable": "20073000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45444000000", "totalShareholderEquity": "41318000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "286255000000", "totalCurrentLiabilities": "325963000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48337000000", "cashAndShortTermInvestments": "101937000000", "commonStockSharesOutstanding": "748101000", "intangibleAssetsExcludingGoodwill": "5527000000", "cashAndCashEquivalentsAtCarryingValue": "101937000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4530000000", "profitLoss": "None", "dividendPayout": "1542000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "687000000", "capitalExpenditures": "1469000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6338000000", "cashflowFromInvestment": "-9479000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1542000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3064000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1803000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:21.025333+00:00", "is_restated": false, "income_statement": { "revenue": 33791000000, "cost_of_revenue": 16422000000, "gross_profit": 17369000000, "ebit": 4283000000, "ebitda": 6170000000, "pretax_income": 4283000000, "tax_provision": 979000000, "net_income": 3302000000, "net_income_to_common": 3302000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125191000000, "total_current_assets": 250067000000, "total_assets": 409877000000, "short_term_debt": 14507000000, "long_term_debt": 31736000000, "total_debt": 46243000000, "total_liabilities": 368972000000, "total_equity": 40770000000, "shares_outstanding": 787798000, "goodwill_and_intangibles": 21545000000 }, "cash_flow": { "operating_cash_flow": 5912000000, "capital_expenditure": 1220000000, "free_cash_flow": 7132000000, "dividends_paid": 1487000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229105, "ticker_id": 529, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:21.025333+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4283000000", "ebitda": "6170000000", "netIncome": "3302000000", "grossProfit": "17369000000", "depreciation": "None", "totalRevenue": "33791000000", "costOfRevenue": "16422000000", "interestIncome": "20648000000", "incomeBeforeTax": "4283000000", "interestExpense": "16303000000", "operatingIncome": "4283000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "979000000", "reportedCurrency": "USD", "netInterestIncome": "4345000000", "nonInterestIncome": "None", "operatingExpenses": "13086000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16422000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1887000000", "sellingGeneralAndAdministrative": "6828000000", "netIncomeFromContinuingOperations": "3304000000" }, "balance": { "goodwill": "16261000000", "inventory": "None", "commonStock": "14000000", "currentDebt": "None", "investments": "None", "totalAssets": "409877000000", "longTermDebt": "31736000000", "shortTermDebt": "14507000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5284000000", "reportedCurrency": "USD", "retainedEarnings": "39549000000", "totalLiabilities": "368972000000", "otherCurrentAssets": "2555000000", "totalCurrentAssets": "250067000000", "currentLongTermDebt": "0", "longTermInvestments": "138972000000", "shortTermInvestments": "113736000000", "currentNetReceivables": "8585000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "159810000000", "currentAccountsPayable": "18395000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46243000000", "totalShareholderEquity": "40770000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "280645000000", "totalCurrentLiabilities": "319114000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "49858000000", "cashAndShortTermInvestments": "125191000000", "commonStockSharesOutstanding": "787798000", "intangibleAssetsExcludingGoodwill": "5284000000", "cashAndCashEquivalentsAtCarryingValue": "125191000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3286000000", "profitLoss": "None", "dividendPayout": "1487000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5912000000", "capitalExpenditures": "1220000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3519000000", "cashflowFromInvestment": "-5810000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1487000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3104000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1887000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33791000000, "cost_of_revenue": 16422000000, "gross_profit": 17369000000, "research_and_development": null, "selling_general_admin": 6828000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4283000000, "depreciation_amortisation": 1887000000, "ebitda": 6170000000, "interest_expense": 16303000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4283000000, "tax_provision": 979000000, "effective_tax_rate": null, "net_income": 3302000000, "net_income_continuing_ops": 3304000000, "net_income_to_common": 3302000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 125191000000, "short_term_investments": 113736000000, "net_receivables": 8585000000, "inventory": null, "other_current_assets": null, "total_current_assets": 250067000000, "net_ppe": null, "goodwill": 16261000000, "intangible_assets": 5284000000, "goodwill_and_intangibles": 21545000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 159810000000, "total_assets": 409877000000, "short_term_debt": 14507000000, "accounts_payable": 18395000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 319114000000, "long_term_debt": 31736000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49858000000, "total_liabilities": 368972000000, "total_debt": 46243000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 39549000000, "total_equity": 40770000000, "shares_outstanding": 787798000, "operating_cash_flow": 5912000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1220000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5810000000, "dividends_paid": 1487000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3519000000, "free_cash_flow": 7132000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4283000000", "ebitda": "6170000000", "netIncome": "3302000000", "grossProfit": "17369000000", "depreciation": "None", "totalRevenue": "33791000000", "costOfRevenue": "16422000000", "interestIncome": "20648000000", "incomeBeforeTax": "4283000000", "interestExpense": "16303000000", "operatingIncome": "4283000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "979000000", "reportedCurrency": "USD", "netInterestIncome": "4345000000", "nonInterestIncome": "None", "operatingExpenses": "13086000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16422000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1887000000", "sellingGeneralAndAdministrative": "6828000000", "netIncomeFromContinuingOperations": "3304000000" }, "balance": { "goodwill": "16261000000", "inventory": "None", "commonStock": "14000000", "currentDebt": "None", "investments": "None", "totalAssets": "409877000000", "longTermDebt": "31736000000", "shortTermDebt": "14507000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5284000000", "reportedCurrency": "USD", "retainedEarnings": "39549000000", "totalLiabilities": "368972000000", "otherCurrentAssets": "2555000000", "totalCurrentAssets": "250067000000", "currentLongTermDebt": "0", "longTermInvestments": "138972000000", "shortTermInvestments": "113736000000", "currentNetReceivables": "8585000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "159810000000", "currentAccountsPayable": "18395000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46243000000", "totalShareholderEquity": "40770000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "280645000000", "totalCurrentLiabilities": "319114000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "49858000000", "cashAndShortTermInvestments": "125191000000", "commonStockSharesOutstanding": "787798000", "intangibleAssetsExcludingGoodwill": "5284000000", "cashAndCashEquivalentsAtCarryingValue": "125191000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3286000000", "profitLoss": "None", "dividendPayout": "1487000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5912000000", "capitalExpenditures": "1220000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3519000000", "cashflowFromInvestment": "-5810000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1487000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3104000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1887000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:21.025333+00:00", "is_restated": false, "income_statement": { "revenue": 19800000000, "cost_of_revenue": 3653000000, "gross_profit": 16147000000, "ebit": 3480000000, "ebitda": 5258000000, "pretax_income": 3480000000, "tax_provision": 937000000, "net_income": 2556000000, "net_income_to_common": 2556000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107355000000, "total_current_assets": 234891000000, "total_assets": 405783000000, "short_term_debt": 12335000000, "long_term_debt": 30855000000, "total_debt": 43190000000, "total_liabilities": 364933000000, "total_equity": 40734000000, "shares_outstanding": 814795000, "goodwill_and_intangibles": 21311000000 }, "cash_flow": { "operating_cash_flow": 15068000000, "capital_expenditure": 1346000000, "free_cash_flow": 16414000000, "dividends_paid": 1376000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229110, "ticker_id": 529, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:21.025333+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3480000000", "ebitda": "5258000000", "netIncome": "2556000000", "grossProfit": "16147000000", "depreciation": "None", "totalRevenue": "19800000000", "costOfRevenue": "3653000000", "interestIncome": "7118000000", "incomeBeforeTax": "3480000000", "interestExpense": "3614000000", "operatingIncome": "3480000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "937000000", "reportedCurrency": "USD", "netInterestIncome": "3504000000", "nonInterestIncome": "None", "operatingExpenses": "12667000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3653000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1778000000", "sellingGeneralAndAdministrative": "6800000000", "netIncomeFromContinuingOperations": "2543000000" }, "balance": { "goodwill": "16150000000", "inventory": "None", "commonStock": "14000000", "currentDebt": "None", "investments": "None", "totalAssets": "405783000000", "longTermDebt": "30855000000", "shortTermDebt": "12335000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "5161000000", "reportedCurrency": "USD", "retainedEarnings": "37864000000", "totalLiabilities": "364933000000", "otherCurrentAssets": "2415000000", "totalCurrentAssets": "234891000000", "currentLongTermDebt": "None", "longTermInvestments": "154192000000", "shortTermInvestments": "118202000000", "currentNetReceivables": "6919000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "170892000000", "currentAccountsPayable": "23435000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43190000000", "totalShareholderEquity": "40734000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "276131000000", "totalCurrentLiabilities": "317311000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "47622000000", "cashAndShortTermInvestments": "107355000000", "commonStockSharesOutstanding": "814795000", "intangibleAssetsExcludingGoodwill": "5161000000", "cashAndCashEquivalentsAtCarryingValue": "107355000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2573000000", "profitLoss": "None", "dividendPayout": "1376000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15068000000", "capitalExpenditures": "1346000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33654000000", "cashflowFromInvestment": "19874000000", "stockBasedCompensation": "365000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1376000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-124000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1636000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19800000000, "cost_of_revenue": 3653000000, "gross_profit": 16147000000, "research_and_development": null, "selling_general_admin": 6800000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3480000000, "depreciation_amortisation": 1778000000, "ebitda": 5258000000, "interest_expense": 3614000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3480000000, "tax_provision": 937000000, "effective_tax_rate": null, "net_income": 2556000000, "net_income_continuing_ops": 2543000000, "net_income_to_common": 2556000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 107355000000, "short_term_investments": 118202000000, "net_receivables": 6919000000, "inventory": null, "other_current_assets": null, "total_current_assets": 234891000000, "net_ppe": null, "goodwill": 16150000000, "intangible_assets": 5161000000, "goodwill_and_intangibles": 21311000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 170892000000, "total_assets": 405783000000, "short_term_debt": 12335000000, "accounts_payable": 23435000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 317311000000, "long_term_debt": 30855000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47622000000, "total_liabilities": 364933000000, "total_debt": 43190000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 37864000000, "total_equity": 40734000000, "shares_outstanding": 814795000, "operating_cash_flow": 15068000000, "stock_based_compensation": 365000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1346000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 19874000000, "dividends_paid": 1376000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -33654000000, "free_cash_flow": 16414000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3480000000", "ebitda": "5258000000", "netIncome": "2556000000", "grossProfit": "16147000000", "depreciation": "None", "totalRevenue": "19800000000", "costOfRevenue": "3653000000", "interestIncome": "7118000000", "incomeBeforeTax": "3480000000", "interestExpense": "3614000000", "operatingIncome": "3480000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "937000000", "reportedCurrency": "USD", "netInterestIncome": "3504000000", "nonInterestIncome": "None", "operatingExpenses": "12667000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3653000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1778000000", "sellingGeneralAndAdministrative": "6800000000", "netIncomeFromContinuingOperations": "2543000000" }, "balance": { "goodwill": "16150000000", "inventory": "None", "commonStock": "14000000", "currentDebt": "None", "investments": "None", "totalAssets": "405783000000", "longTermDebt": "30855000000", "shortTermDebt": "12335000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "5161000000", "reportedCurrency": "USD", "retainedEarnings": "37864000000", "totalLiabilities": "364933000000", "otherCurrentAssets": "2415000000", "totalCurrentAssets": "234891000000", "currentLongTermDebt": "None", "longTermInvestments": "154192000000", "shortTermInvestments": "118202000000", "currentNetReceivables": "6919000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "170892000000", "currentAccountsPayable": "23435000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43190000000", "totalShareholderEquity": "40734000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "276131000000", "totalCurrentLiabilities": "317311000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "47622000000", "cashAndShortTermInvestments": "107355000000", "commonStockSharesOutstanding": "814795000", "intangibleAssetsExcludingGoodwill": "5161000000", "cashAndCashEquivalentsAtCarryingValue": "107355000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2573000000", "profitLoss": "None", "dividendPayout": "1376000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15068000000", "capitalExpenditures": "1346000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33654000000", "cashflowFromInvestment": "19874000000", "stockBasedCompensation": "365000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1376000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-124000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1636000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:21.025333+00:00", "is_restated": false, "income_statement": { "revenue": 15860000000, "cost_of_revenue": -4000000, "gross_profit": 15864000000, "ebit": 4648000000, "ebitda": 6515000000, "pretax_income": 4648000000, "tax_provision": 877000000, "net_income": 3759000000, "net_income_to_common": 3759000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121336000000, "total_current_assets": 275070000000, "total_assets": 444438000000, "short_term_debt": 11566000000, "long_term_debt": null, "total_debt": 11566000000, "total_liabilities": 401047000000, "total_equity": 43034000000, "shares_outstanding": 856359000, "goodwill_and_intangibles": 22599000000 }, "cash_flow": { "operating_cash_flow": 2838000000, "capital_expenditure": 1215000000, "free_cash_flow": 4053000000, "dividends_paid": 1323000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229115, "ticker_id": 529, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:21.025333+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4648000000", "ebitda": "6515000000", "netIncome": "3759000000", "grossProfit": "15864000000", "depreciation": "None", "totalRevenue": "15860000000", "costOfRevenue": "-4000000", "interestIncome": "None", "incomeBeforeTax": "4648000000", "interestExpense": "227000000", "operatingIncome": "4648000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "877000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11216000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-4000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1867000000", "sellingGeneralAndAdministrative": "6337000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "17512000000", "inventory": "None", "commonStock": "14000000", "currentDebt": "None", "investments": "None", "totalAssets": "444438000000", "longTermDebt": "None", "shortTermDebt": "11566000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "5087000000", "reportedCurrency": "None", "retainedEarnings": "36667000000", "totalLiabilities": "401047000000", "otherCurrentAssets": "2422000000", "totalCurrentAssets": "275070000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "145409000000", "currentNetReceivables": "5903000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "169368000000", "currentAccountsPayable": "25150000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38246000000", "totalShareholderEquity": "43034000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "316465000000", "totalCurrentLiabilities": "358948000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42099000000", "cashAndShortTermInvestments": "121336000000", "commonStockSharesOutstanding": "856359000", "intangibleAssetsExcludingGoodwill": "5087000000", "cashAndCashEquivalentsAtCarryingValue": "121336000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3759000000", "profitLoss": "None", "dividendPayout": "1323000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "2838000000", "capitalExpenditures": "1215000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21962000000", "cashflowFromInvestment": "19672000000", "stockBasedCompensation": "324000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1323000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4567000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1867000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15860000000, "cost_of_revenue": -4000000, "gross_profit": 15864000000, "research_and_development": null, "selling_general_admin": 6337000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4648000000, "depreciation_amortisation": 1867000000, "ebitda": 6515000000, "interest_expense": 227000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4648000000, "tax_provision": 877000000, "effective_tax_rate": null, "net_income": 3759000000, "net_income_continuing_ops": null, "net_income_to_common": 3759000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 121336000000, "short_term_investments": 145409000000, "net_receivables": 5903000000, "inventory": null, "other_current_assets": null, "total_current_assets": 275070000000, "net_ppe": null, "goodwill": 17512000000, "intangible_assets": 5087000000, "goodwill_and_intangibles": 22599000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 169368000000, "total_assets": 444438000000, "short_term_debt": 11566000000, "accounts_payable": 25150000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 358948000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42099000000, "total_liabilities": 401047000000, "total_debt": 11566000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 36667000000, "total_equity": 43034000000, "shares_outstanding": 856359000, "operating_cash_flow": 2838000000, "stock_based_compensation": 324000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1215000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 19672000000, "dividends_paid": 1323000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21962000000, "free_cash_flow": 4053000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4648000000", "ebitda": "6515000000", "netIncome": "3759000000", "grossProfit": "15864000000", "depreciation": "None", "totalRevenue": "15860000000", "costOfRevenue": "-4000000", "interestIncome": "None", "incomeBeforeTax": "4648000000", "interestExpense": "227000000", "operatingIncome": "4648000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "877000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11216000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-4000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1867000000", "sellingGeneralAndAdministrative": "6337000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "17512000000", "inventory": "None", "commonStock": "14000000", "currentDebt": "None", "investments": "None", "totalAssets": "444438000000", "longTermDebt": "None", "shortTermDebt": "11566000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "5087000000", "reportedCurrency": "None", "retainedEarnings": "36667000000", "totalLiabilities": "401047000000", "otherCurrentAssets": "2422000000", "totalCurrentAssets": "275070000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "145409000000", "currentNetReceivables": "5903000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "169368000000", "currentAccountsPayable": "25150000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38246000000", "totalShareholderEquity": "43034000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "316465000000", "totalCurrentLiabilities": "358948000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42099000000", "cashAndShortTermInvestments": "121336000000", "commonStockSharesOutstanding": "856359000", "intangibleAssetsExcludingGoodwill": "5087000000", "cashAndCashEquivalentsAtCarryingValue": "121336000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3759000000", "profitLoss": "None", "dividendPayout": "1323000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "2838000000", "capitalExpenditures": "1215000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21962000000", "cashflowFromInvestment": "19672000000", "stockBasedCompensation": "324000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1323000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4567000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1867000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:21.025333+00:00", "is_restated": false, "income_statement": { "revenue": 16604000000, "cost_of_revenue": 1468000000, "gross_profit": 15136000000, "ebit": 4468000000, "ebitda": 6098000000, "pretax_income": 4468000000, "tax_provision": 842000000, "net_income": 3617000000, "net_income_to_common": 3617000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 162160000000, "total_current_assets": 320757000000, "total_assets": 469633000000, "short_term_debt": 11305000000, "long_term_debt": null, "total_debt": 11305000000, "total_liabilities": 423513000000, "total_equity": 45801000000, "shares_outstanding": 892514000, "goodwill_and_intangibles": 22392000000 }, "cash_flow": { "operating_cash_flow": 5038000000, "capital_expenditure": 1222000000, "free_cash_flow": 6260000000, "dividends_paid": 1296000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229120, "ticker_id": 529, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:21.025333+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4468000000", "ebitda": "6098000000", "netIncome": "3617000000", "grossProfit": "15136000000", "depreciation": "None", "totalRevenue": "16604000000", "costOfRevenue": "1468000000", "interestIncome": "None", "incomeBeforeTax": "4468000000", "interestExpense": "1132000000", "operatingIncome": "4468000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "842000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10668000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1468000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1630000000", "sellingGeneralAndAdministrative": "5966000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "17496000000", "inventory": "None", "commonStock": "14000000", "currentDebt": "None", "investments": "None", "totalAssets": "469633000000", "longTermDebt": "None", "shortTermDebt": "11305000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "4896000000", "reportedCurrency": "None", "retainedEarnings": "34241000000", "totalLiabilities": "423513000000", "otherCurrentAssets": "2033000000", "totalCurrentAssets": "320757000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "150848000000", "currentNetReceivables": "5716000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "148876000000", "currentAccountsPayable": "25085000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37639000000", "totalShareholderEquity": "45801000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "338182000000", "totalCurrentLiabilities": "380268000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "43245000000", "cashAndShortTermInvestments": "162160000000", "commonStockSharesOutstanding": "892514000", "intangibleAssetsExcludingGoodwill": "4896000000", "cashAndCashEquivalentsAtCarryingValue": "162160000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3617000000", "profitLoss": "None", "dividendPayout": "1296000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "5038000000", "capitalExpenditures": "1222000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "75508000000", "cashflowFromInvestment": "-78455000000", "stockBasedCompensation": "231000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1296000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-989000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1630000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16604000000, "cost_of_revenue": 1468000000, "gross_profit": 15136000000, "research_and_development": null, "selling_general_admin": 5966000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4468000000, "depreciation_amortisation": 1630000000, "ebitda": 6098000000, "interest_expense": 1132000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4468000000, "tax_provision": 842000000, "effective_tax_rate": null, "net_income": 3617000000, "net_income_continuing_ops": null, "net_income_to_common": 3617000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 162160000000, "short_term_investments": 150848000000, "net_receivables": 5716000000, "inventory": null, "other_current_assets": null, "total_current_assets": 320757000000, "net_ppe": null, "goodwill": 17496000000, "intangible_assets": 4896000000, "goodwill_and_intangibles": 22392000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 148876000000, "total_assets": 469633000000, "short_term_debt": 11305000000, "accounts_payable": 25085000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 380268000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43245000000, "total_liabilities": 423513000000, "total_debt": 11305000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 34241000000, "total_equity": 45801000000, "shares_outstanding": 892514000, "operating_cash_flow": 5038000000, "stock_based_compensation": 231000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1222000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -78455000000, "dividends_paid": 1296000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 75508000000, "free_cash_flow": 6260000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4468000000", "ebitda": "6098000000", "netIncome": "3617000000", "grossProfit": "15136000000", "depreciation": "None", "totalRevenue": "16604000000", "costOfRevenue": "1468000000", "interestIncome": "None", "incomeBeforeTax": "4468000000", "interestExpense": "1132000000", "operatingIncome": "4468000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "842000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10668000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1468000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1630000000", "sellingGeneralAndAdministrative": "5966000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "17496000000", "inventory": "None", "commonStock": "14000000", "currentDebt": "None", "investments": "None", "totalAssets": "469633000000", "longTermDebt": "None", "shortTermDebt": "11305000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "4896000000", "reportedCurrency": "None", "retainedEarnings": "34241000000", "totalLiabilities": "423513000000", "otherCurrentAssets": "2033000000", "totalCurrentAssets": "320757000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "150848000000", "currentNetReceivables": "5716000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "148876000000", "currentAccountsPayable": "25085000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37639000000", "totalShareholderEquity": "45801000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "338182000000", "totalCurrentLiabilities": "380268000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "43245000000", "cashAndShortTermInvestments": "162160000000", "commonStockSharesOutstanding": "892514000", "intangibleAssetsExcludingGoodwill": "4896000000", "cashAndCashEquivalentsAtCarryingValue": "162160000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3617000000", "profitLoss": "None", "dividendPayout": "1296000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "5038000000", "capitalExpenditures": "1222000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "75508000000", "cashflowFromInvestment": "-78455000000", "stockBasedCompensation": "231000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1296000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-989000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1630000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:21.025333+00:00", "is_restated": false, "income_statement": { "revenue": 20448000000, "cost_of_revenue": 4335000000, "gross_profit": 16113000000, "ebit": 5587000000, "ebitda": 6902000000, "pretax_income": 5587000000, "tax_provision": 1120000000, "net_income": 4441000000, "net_income_to_common": 4441000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114683000000, "total_current_assets": 251644000000, "total_assets": 381508000000, "short_term_debt": 15360000000, "long_term_debt": null, "total_debt": 15360000000, "total_liabilities": 339780000000, "total_equity": 41483000000, "shares_outstanding": 943109000, "goodwill_and_intangibles": 22083000000 }, "cash_flow": { "operating_cash_flow": 96000000, "capital_expenditure": 1210000000, "free_cash_flow": 1306000000, "dividends_paid": 1289000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229125, "ticker_id": 529, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:21.025333+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5587000000", "ebitda": "6902000000", "netIncome": "4441000000", "grossProfit": "16113000000", "depreciation": "None", "totalRevenue": "20448000000", "costOfRevenue": "4335000000", "interestIncome": "None", "incomeBeforeTax": "5587000000", "interestExpense": "4360000000", "operatingIncome": "5587000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1120000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10526000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4335000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1315000000", "sellingGeneralAndAdministrative": "6063000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "17386000000", "inventory": "None", "commonStock": "14000000", "currentDebt": "None", "investments": "None", "totalAssets": "381508000000", "longTermDebt": "None", "shortTermDebt": "15360000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "4697000000", "reportedCurrency": "None", "retainedEarnings": "31894000000", "totalLiabilities": "339780000000", "otherCurrentAssets": "1955000000", "totalCurrentAssets": "251644000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "129082000000", "currentNetReceivables": "5924000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "129864000000", "currentAccountsPayable": "18758000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43460000000", "totalShareholderEquity": "41483000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "255481000000", "totalCurrentLiabilities": "295241000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44539000000", "cashAndShortTermInvestments": "114683000000", "commonStockSharesOutstanding": "943109000", "intangibleAssetsExcludingGoodwill": "4697000000", "cashAndCashEquivalentsAtCarryingValue": "114683000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4441000000", "profitLoss": "None", "dividendPayout": "1289000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "96000000", "capitalExpenditures": "1210000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9459000000", "cashflowFromInvestment": "-10548000000", "stockBasedCompensation": "306000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1289000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3327000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1315000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20448000000, "cost_of_revenue": 4335000000, "gross_profit": 16113000000, "research_and_development": null, "selling_general_admin": 6063000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5587000000, "depreciation_amortisation": 1315000000, "ebitda": 6902000000, "interest_expense": 4360000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5587000000, "tax_provision": 1120000000, "effective_tax_rate": null, "net_income": 4441000000, "net_income_continuing_ops": null, "net_income_to_common": 4441000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 114683000000, "short_term_investments": 129082000000, "net_receivables": 5924000000, "inventory": null, "other_current_assets": null, "total_current_assets": 251644000000, "net_ppe": null, "goodwill": 17386000000, "intangible_assets": 4697000000, "goodwill_and_intangibles": 22083000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 129864000000, "total_assets": 381508000000, "short_term_debt": 15360000000, "accounts_payable": 18758000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 295241000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44539000000, "total_liabilities": 339780000000, "total_debt": 15360000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 31894000000, "total_equity": 41483000000, "shares_outstanding": 943109000, "operating_cash_flow": 96000000, "stock_based_compensation": 306000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1210000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10548000000, "dividends_paid": 1289000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9459000000, "free_cash_flow": 1306000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5587000000", "ebitda": "6902000000", "netIncome": "4441000000", "grossProfit": "16113000000", "depreciation": "None", "totalRevenue": "20448000000", "costOfRevenue": "4335000000", "interestIncome": "None", "incomeBeforeTax": "5587000000", "interestExpense": "4360000000", "operatingIncome": "5587000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1120000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10526000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4335000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1315000000", "sellingGeneralAndAdministrative": "6063000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "17386000000", "inventory": "None", "commonStock": "14000000", "currentDebt": "None", "investments": "None", "totalAssets": "381508000000", "longTermDebt": "None", "shortTermDebt": "15360000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "4697000000", "reportedCurrency": "None", "retainedEarnings": "31894000000", "totalLiabilities": "339780000000", "otherCurrentAssets": "1955000000", "totalCurrentAssets": "251644000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "129082000000", "currentNetReceivables": "5924000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "129864000000", "currentAccountsPayable": "18758000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43460000000", "totalShareholderEquity": "41483000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "255481000000", "totalCurrentLiabilities": "295241000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44539000000", "cashAndShortTermInvestments": "114683000000", "commonStockSharesOutstanding": "943109000", "intangibleAssetsExcludingGoodwill": "4697000000", "cashAndCashEquivalentsAtCarryingValue": "114683000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4441000000", "profitLoss": "None", "dividendPayout": "1289000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "96000000", "capitalExpenditures": "1210000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9459000000", "cashflowFromInvestment": "-10548000000", "stockBasedCompensation": "306000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1289000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3327000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1315000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:21.025333+00:00", "is_restated": false, "income_statement": { "revenue": 18807000000, "cost_of_revenue": 2810000000, "gross_profit": 15997000000, "ebit": 5192000000, "ebitda": 6531000000, "pretax_income": 5192000000, "tax_provision": 938000000, "net_income": 4266000000, "net_income_to_common": 4266000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88000000000, "total_current_assets": 233596000000, "total_assets": 362873000000, "short_term_debt": 16182000000, "long_term_debt": null, "total_debt": 16182000000, "total_liabilities": 322005000000, "total_equity": 40638000000, "shares_outstanding": 1040290000, "goodwill_and_intangibles": 22222000000 }, "cash_flow": { "operating_cash_flow": 5996000000, "capital_expenditure": 1108000000, "free_cash_flow": 7104000000, "dividends_paid": 1221000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229130, "ticker_id": 529, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:21.025333+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5192000000", "ebitda": "6531000000", "netIncome": "4266000000", "grossProfit": "15997000000", "depreciation": "None", "totalRevenue": "18807000000", "costOfRevenue": "2810000000", "interestIncome": "None", "incomeBeforeTax": "5192000000", "interestExpense": "2821000000", "operatingIncome": "5192000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "938000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10805000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2810000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1339000000", "sellingGeneralAndAdministrative": "6145000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "17350000000", "inventory": "None", "commonStock": "14000000", "currentDebt": "None", "investments": "None", "totalAssets": "362873000000", "longTermDebt": "None", "shortTermDebt": "16182000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "4872000000", "reportedCurrency": "None", "retainedEarnings": "28652000000", "totalLiabilities": "322005000000", "otherCurrentAssets": "1742000000", "totalCurrentAssets": "233596000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "137113000000", "currentNetReceivables": "6741000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "129277000000", "currentAccountsPayable": "19731000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48572000000", "totalShareholderEquity": "40638000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "234308000000", "totalCurrentLiabilities": "275890000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "46115000000", "cashAndShortTermInvestments": "88000000000", "commonStockSharesOutstanding": "1040290000", "intangibleAssetsExcludingGoodwill": "4872000000", "cashAndCashEquivalentsAtCarryingValue": "88000000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4266000000", "profitLoss": "None", "dividendPayout": "1221000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "5996000000", "capitalExpenditures": "1108000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8098000000", "cashflowFromInvestment": "3299000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1221000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3269000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1339000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18807000000, "cost_of_revenue": 2810000000, "gross_profit": 15997000000, "research_and_development": null, "selling_general_admin": 6145000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5192000000, "depreciation_amortisation": 1339000000, "ebitda": 6531000000, "interest_expense": 2821000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5192000000, "tax_provision": 938000000, "effective_tax_rate": null, "net_income": 4266000000, "net_income_continuing_ops": null, "net_income_to_common": 4266000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88000000000, "short_term_investments": 137113000000, "net_receivables": 6741000000, "inventory": null, "other_current_assets": null, "total_current_assets": 233596000000, "net_ppe": null, "goodwill": 17350000000, "intangible_assets": 4872000000, "goodwill_and_intangibles": 22222000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 129277000000, "total_assets": 362873000000, "short_term_debt": 16182000000, "accounts_payable": 19731000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 275890000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46115000000, "total_liabilities": 322005000000, "total_debt": 16182000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 28652000000, "total_equity": 40638000000, "shares_outstanding": 1040290000, "operating_cash_flow": 5996000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1108000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3299000000, "dividends_paid": 1221000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8098000000, "free_cash_flow": 7104000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5192000000", "ebitda": "6531000000", "netIncome": "4266000000", "grossProfit": "15997000000", "depreciation": "None", "totalRevenue": "18807000000", "costOfRevenue": "2810000000", "interestIncome": "None", "incomeBeforeTax": "5192000000", "interestExpense": "2821000000", "operatingIncome": "5192000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "938000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10805000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2810000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1339000000", "sellingGeneralAndAdministrative": "6145000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "17350000000", "inventory": "None", "commonStock": "14000000", "currentDebt": "None", "investments": "None", "totalAssets": "362873000000", "longTermDebt": "None", "shortTermDebt": "16182000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "4872000000", "reportedCurrency": "None", "retainedEarnings": "28652000000", "totalLiabilities": "322005000000", "otherCurrentAssets": "1742000000", "totalCurrentAssets": "233596000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "137113000000", "currentNetReceivables": "6741000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "129277000000", "currentAccountsPayable": "19731000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48572000000", "totalShareholderEquity": "40638000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "234308000000", "totalCurrentLiabilities": "275890000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "46115000000", "cashAndShortTermInvestments": "88000000000", "commonStockSharesOutstanding": "1040290000", "intangibleAssetsExcludingGoodwill": "4872000000", "cashAndCashEquivalentsAtCarryingValue": "88000000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4266000000", "profitLoss": "None", "dividendPayout": "1221000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "5996000000", "capitalExpenditures": "1108000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8098000000", "cashflowFromInvestment": "3299000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1221000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3269000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1339000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:21.025333+00:00", "is_restated": false, "income_statement": { "revenue": 9863000000, "cost_of_revenue": 4447000000, "gross_profit": 5416000000, "ebit": 2016000000, "ebitda": 2016000000, "pretax_income": 2016000000, "tax_provision": 386000000, "net_income": 1632000000, "net_income_to_common": 1632000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 187040000000, "total_current_assets": 267668000000, "total_assets": 561517000000, "short_term_debt": 20508000000, "long_term_debt": 32757000000, "total_debt": 53265000000, "total_liabilities": 516198000000, "total_equity": 44783000000, "shares_outstanding": 698164000, "goodwill_and_intangibles": 22254000000 }, "cash_flow": { "operating_cash_flow": -3013000000, "capital_expenditure": 617000000, "free_cash_flow": -2396000000, "dividends_paid": 434000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229093, "ticker_id": 529, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:21.025333+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "2016000000", "netIncome": "1632000000", "grossProfit": "5416000000", "depreciation": "None", "totalRevenue": "9863000000", "costOfRevenue": "4447000000", "interestIncome": "5824000000", "incomeBeforeTax": "2016000000", "interestExpense": "4454000000", "operatingIncome": "2016000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "386000000", "reportedCurrency": "USD", "netInterestIncome": "1370000000", "nonInterestIncome": "None", "operatingExpenses": "3400000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4447000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2567000000", "netIncomeFromContinuingOperations": "1630000000" }, "balance": { "goodwill": "16734000000", "inventory": "None", "commonStock": "14000000", "currentDebt": "None", "investments": "None", "totalAssets": "561517000000", "longTermDebt": "32757000000", "shortTermDebt": "20508000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "5520000000", "reportedCurrency": "USD", "retainedEarnings": "47582000000", "totalLiabilities": "516198000000", "otherCurrentAssets": "6661000000", "totalCurrentAssets": "267668000000", "currentLongTermDebt": "1002000000", "longTermInvestments": "174943000000", "shortTermInvestments": "67340000000", "currentNetReceivables": "6627000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "293849000000", "currentAccountsPayable": "24754000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53265000000", "totalShareholderEquity": "44783000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "423963000000", "totalCurrentLiabilities": "469225000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "46973000000", "cashAndShortTermInvestments": "187040000000", "commonStockSharesOutstanding": "698164000", "intangibleAssetsExcludingGoodwill": "5520000000", "cashAndCashEquivalentsAtCarryingValue": "187040000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1632000000", "profitLoss": "None", "dividendPayout": "434000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3013000000", "capitalExpenditures": "617000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "88303000000", "cashflowFromInvestment": "-83723000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "434000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-983000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "415000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9863000000, "cost_of_revenue": 4447000000, "gross_profit": 5416000000, "research_and_development": null, "selling_general_admin": 2567000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2016000000, "depreciation_amortisation": null, "ebitda": 2016000000, "interest_expense": 4454000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2016000000, "tax_provision": 386000000, "effective_tax_rate": null, "net_income": 1632000000, "net_income_continuing_ops": 1630000000, "net_income_to_common": 1632000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 187040000000, "short_term_investments": 67340000000, "net_receivables": 6627000000, "inventory": null, "other_current_assets": null, "total_current_assets": 267668000000, "net_ppe": null, "goodwill": 16734000000, "intangible_assets": 5520000000, "goodwill_and_intangibles": 22254000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 293849000000, "total_assets": 561517000000, "short_term_debt": 20508000000, "accounts_payable": 24754000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 469225000000, "long_term_debt": 32757000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46973000000, "total_liabilities": 516198000000, "total_debt": 53265000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 47582000000, "total_equity": 44783000000, "shares_outstanding": 698164000, "operating_cash_flow": -3013000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 617000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -83723000000, "dividends_paid": 434000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 88303000000, "free_cash_flow": -2396000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "2016000000", "netIncome": "1632000000", "grossProfit": "5416000000", "depreciation": "None", "totalRevenue": "9863000000", "costOfRevenue": "4447000000", "interestIncome": "5824000000", "incomeBeforeTax": "2016000000", "interestExpense": "4454000000", "operatingIncome": "2016000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "386000000", "reportedCurrency": "USD", "netInterestIncome": "1370000000", "nonInterestIncome": "None", "operatingExpenses": "3400000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4447000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2567000000", "netIncomeFromContinuingOperations": "1630000000" }, "balance": { "goodwill": "16734000000", "inventory": "None", "commonStock": "14000000", "currentDebt": "None", "investments": "None", "totalAssets": "561517000000", "longTermDebt": "32757000000", "shortTermDebt": "20508000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "5520000000", "reportedCurrency": "USD", "retainedEarnings": "47582000000", "totalLiabilities": "516198000000", "otherCurrentAssets": "6661000000", "totalCurrentAssets": "267668000000", "currentLongTermDebt": "1002000000", "longTermInvestments": "174943000000", "shortTermInvestments": "67340000000", "currentNetReceivables": "6627000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "293849000000", "currentAccountsPayable": "24754000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53265000000", "totalShareholderEquity": "44783000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "423963000000", "totalCurrentLiabilities": "469225000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "46973000000", "cashAndShortTermInvestments": "187040000000", "commonStockSharesOutstanding": "698164000", "intangibleAssetsExcludingGoodwill": "5520000000", "cashAndCashEquivalentsAtCarryingValue": "187040000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1632000000", "profitLoss": "None", "dividendPayout": "434000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3013000000", "capitalExpenditures": "617000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "88303000000", "cashflowFromInvestment": "-83723000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "434000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-983000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "415000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:21.025333+00:00", "is_restated": false, "income_statement": { "revenue": 10067000000, "cost_of_revenue": 4935000000, "gross_profit": 5132000000, "ebit": 1845000000, "ebitda": 2397000000, "pretax_income": 1845000000, "tax_provision": 376000000, "net_income": 1461000000, "net_income_to_common": 1461000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131517000000, "total_current_assets": 272490000000, "total_assets": 472300000000, "short_term_debt": 2003000000, "long_term_debt": 32295000000, "total_debt": 34298000000, "total_liabilities": 427492000000, "total_equity": 44313000000, "shares_outstanding": 704737000, "goodwill_and_intangibles": 19589000000 }, "cash_flow": { "operating_cash_flow": 5185000000, "capital_expenditure": 436000000, "free_cash_flow": 5621000000, "dividends_paid": 416000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229094, "ticker_id": 529, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:21.025333+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1845000000", "ebitda": "2397000000", "netIncome": "1461000000", "grossProfit": "5132000000", "depreciation": "None", "totalRevenue": "10067000000", "costOfRevenue": "4935000000", "interestIncome": "6307000000", "incomeBeforeTax": "1845000000", "interestExpense": "4961000000", "operatingIncome": "1845000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "376000000", "reportedCurrency": "USD", "netInterestIncome": "1346000000", "nonInterestIncome": "None", "operatingExpenses": "3287000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4935000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "552000000", "sellingGeneralAndAdministrative": "1714000000", "netIncomeFromContinuingOperations": "1469000000" }, "balance": { "goodwill": "16767000000", "inventory": "None", "commonStock": "14000000", "currentDebt": "None", "investments": "None", "totalAssets": "472300000000", "longTermDebt": "32295000000", "shortTermDebt": "2003000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2822000000", "reportedCurrency": "USD", "retainedEarnings": "46396000000", "totalLiabilities": "427492000000", "otherCurrentAssets": "None", "totalCurrentAssets": "272490000000", "currentLongTermDebt": "2003000000", "longTermInvestments": "169320000000", "shortTermInvestments": "59168000000", "currentNetReceivables": "81805000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "199810000000", "currentAccountsPayable": "21872000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33876000000", "totalShareholderEquity": "44313000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "362987000000", "totalCurrentLiabilities": "386862000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40630000000", "cashAndShortTermInvestments": "131517000000", "commonStockSharesOutstanding": "704737000", "intangibleAssetsExcludingGoodwill": "2822000000", "cashAndCashEquivalentsAtCarryingValue": "131517000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1461000000", "profitLoss": "None", "dividendPayout": "416000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5185000000", "capitalExpenditures": "436000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15873000000", "cashflowFromInvestment": "-20763000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "416000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1045000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "552000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10067000000, "cost_of_revenue": 4935000000, "gross_profit": 5132000000, "research_and_development": null, "selling_general_admin": 1714000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1845000000, "depreciation_amortisation": 552000000, "ebitda": 2397000000, "interest_expense": 4961000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1845000000, "tax_provision": 376000000, "effective_tax_rate": null, "net_income": 1461000000, "net_income_continuing_ops": 1469000000, "net_income_to_common": 1461000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 131517000000, "short_term_investments": 59168000000, "net_receivables": 81805000000, "inventory": null, "other_current_assets": null, "total_current_assets": 272490000000, "net_ppe": null, "goodwill": 16767000000, "intangible_assets": 2822000000, "goodwill_and_intangibles": 19589000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 199810000000, "total_assets": 472300000000, "short_term_debt": 2003000000, "accounts_payable": 21872000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 386862000000, "long_term_debt": 32295000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40630000000, "total_liabilities": 427492000000, "total_debt": 34298000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 46396000000, "total_equity": 44313000000, "shares_outstanding": 704737000, "operating_cash_flow": 5185000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 436000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20763000000, "dividends_paid": 416000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15873000000, "free_cash_flow": 5621000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1845000000", "ebitda": "2397000000", "netIncome": "1461000000", "grossProfit": "5132000000", "depreciation": "None", "totalRevenue": "10067000000", "costOfRevenue": "4935000000", "interestIncome": "6307000000", "incomeBeforeTax": "1845000000", "interestExpense": "4961000000", "operatingIncome": "1845000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "376000000", "reportedCurrency": "USD", "netInterestIncome": "1346000000", "nonInterestIncome": "None", "operatingExpenses": "3287000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4935000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "552000000", "sellingGeneralAndAdministrative": "1714000000", "netIncomeFromContinuingOperations": "1469000000" }, "balance": { "goodwill": "16767000000", "inventory": "None", "commonStock": "14000000", "currentDebt": "None", "investments": "None", "totalAssets": "472300000000", "longTermDebt": "32295000000", "shortTermDebt": "2003000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2822000000", "reportedCurrency": "USD", "retainedEarnings": "46396000000", "totalLiabilities": "427492000000", "otherCurrentAssets": "None", "totalCurrentAssets": "272490000000", "currentLongTermDebt": "2003000000", "longTermInvestments": "169320000000", "shortTermInvestments": "59168000000", "currentNetReceivables": "81805000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "199810000000", "currentAccountsPayable": "21872000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33876000000", "totalShareholderEquity": "44313000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "362987000000", "totalCurrentLiabilities": "386862000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40630000000", "cashAndShortTermInvestments": "131517000000", "commonStockSharesOutstanding": "704737000", "intangibleAssetsExcludingGoodwill": "2822000000", "cashAndCashEquivalentsAtCarryingValue": "131517000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1461000000", "profitLoss": "None", "dividendPayout": "416000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5185000000", "capitalExpenditures": "436000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15873000000", "cashflowFromInvestment": "-20763000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "416000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1045000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "552000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:21.025333+00:00", "is_restated": false, "income_statement": { "revenue": 10359000000, "cost_of_revenue": 5351000000, "gross_profit": 5008000000, "ebit": 1852000000, "ebitda": 2280000000, "pretax_income": 1852000000, "tax_provision": 395000000, "net_income": 1445000000, "net_income_to_common": 1445000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119861000000, "total_current_assets": 178736000000, "total_assets": 455312000000, "short_term_debt": 18949000000, "long_term_debt": 32570000000, "total_debt": 51519000000, "total_liabilities": 410951000000, "total_equity": 43879000000, "shares_outstanding": 704737000, "goodwill_and_intangibles": 22307000000 }, "cash_flow": { "operating_cash_flow": -1064000000, "capital_expenditure": 438000000, "free_cash_flow": -626000000, "dividends_paid": 477000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229096, "ticker_id": 529, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:21.025333+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1852000000", "ebitda": "2280000000", "netIncome": "1445000000", "grossProfit": "5008000000", "depreciation": "None", "totalRevenue": "10359000000", "costOfRevenue": "5351000000", "interestIncome": "6594000000", "incomeBeforeTax": "1852000000", "interestExpense": "5358000000", "operatingIncome": "1852000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "395000000", "reportedCurrency": "USD", "netInterestIncome": "1236000000", "nonInterestIncome": "None", "operatingExpenses": "3156000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5351000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "428000000", "sellingGeneralAndAdministrative": "1695000000", "netIncomeFromContinuingOperations": "1457000000" }, "balance": { "goodwill": "16773000000", "inventory": "None", "commonStock": "14000000", "currentDebt": "None", "investments": "None", "totalAssets": "455312000000", "longTermDebt": "32570000000", "shortTermDebt": "18949000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "5534000000", "reportedCurrency": "USD", "retainedEarnings": "45346000000", "totalLiabilities": "410951000000", "otherCurrentAssets": "3183000000", "totalCurrentAssets": "178736000000", "currentLongTermDebt": "2364000000", "longTermInvestments": "167318000000", "shortTermInvestments": "48546000000", "currentNetReceivables": "7146000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "276576000000", "currentAccountsPayable": "23638000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51519000000", "totalShareholderEquity": "43879000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "317311000000", "totalCurrentLiabilities": "359898000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "51053000000", "cashAndShortTermInvestments": "119861000000", "commonStockSharesOutstanding": "704737000", "intangibleAssetsExcludingGoodwill": "5534000000", "cashAndCashEquivalentsAtCarryingValue": "119861000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1445000000", "profitLoss": "None", "dividendPayout": "477000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1064000000", "capitalExpenditures": "438000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30564000000", "cashflowFromInvestment": "31030000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "477000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-849000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "428000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10359000000, "cost_of_revenue": 5351000000, "gross_profit": 5008000000, "research_and_development": null, "selling_general_admin": 1695000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1852000000, "depreciation_amortisation": 428000000, "ebitda": 2280000000, "interest_expense": 5358000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1852000000, "tax_provision": 395000000, "effective_tax_rate": null, "net_income": 1445000000, "net_income_continuing_ops": 1457000000, "net_income_to_common": 1445000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 119861000000, "short_term_investments": 48546000000, "net_receivables": 7146000000, "inventory": null, "other_current_assets": null, "total_current_assets": 178736000000, "net_ppe": null, "goodwill": 16773000000, "intangible_assets": 5534000000, "goodwill_and_intangibles": 22307000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 276576000000, "total_assets": 455312000000, "short_term_debt": 18949000000, "accounts_payable": 23638000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 359898000000, "long_term_debt": 32570000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 51053000000, "total_liabilities": 410951000000, "total_debt": 51519000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 45346000000, "total_equity": 43879000000, "shares_outstanding": 704737000, "operating_cash_flow": -1064000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 438000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 31030000000, "dividends_paid": 477000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30564000000, "free_cash_flow": -626000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1852000000", "ebitda": "2280000000", "netIncome": "1445000000", "grossProfit": "5008000000", "depreciation": "None", "totalRevenue": "10359000000", "costOfRevenue": "5351000000", "interestIncome": "6594000000", "incomeBeforeTax": "1852000000", "interestExpense": "5358000000", "operatingIncome": "1852000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "395000000", "reportedCurrency": "USD", "netInterestIncome": "1236000000", "nonInterestIncome": "None", "operatingExpenses": "3156000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5351000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "428000000", "sellingGeneralAndAdministrative": "1695000000", "netIncomeFromContinuingOperations": "1457000000" }, "balance": { "goodwill": "16773000000", "inventory": "None", "commonStock": "14000000", "currentDebt": "None", "investments": "None", "totalAssets": "455312000000", "longTermDebt": "32570000000", "shortTermDebt": "18949000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "5534000000", "reportedCurrency": "USD", "retainedEarnings": "45346000000", "totalLiabilities": "410951000000", "otherCurrentAssets": "3183000000", "totalCurrentAssets": "178736000000", "currentLongTermDebt": "2364000000", "longTermInvestments": "167318000000", "shortTermInvestments": "48546000000", "currentNetReceivables": "7146000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "276576000000", "currentAccountsPayable": "23638000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51519000000", "totalShareholderEquity": "43879000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "317311000000", "totalCurrentLiabilities": "359898000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "51053000000", "cashAndShortTermInvestments": "119861000000", "commonStockSharesOutstanding": "704737000", "intangibleAssetsExcludingGoodwill": "5534000000", "cashAndCashEquivalentsAtCarryingValue": "119861000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1445000000", "profitLoss": "None", "dividendPayout": "477000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1064000000", "capitalExpenditures": "438000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30564000000", "cashflowFromInvestment": "31030000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "477000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-849000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "428000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:21.025333+00:00", "is_restated": false, "income_statement": { "revenue": 10364000000, "cost_of_revenue": 5382000000, "gross_profit": 4982000000, "ebit": 1839000000, "ebitda": 2265000000, "pretax_income": 1839000000, "tax_provision": 404000000, "net_income": 1423000000, "net_income_to_common": 1423000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141301000000, "total_current_assets": 188196000000, "total_assets": 485781000000, "short_term_debt": 17853000000, "long_term_debt": 33722000000, "total_debt": 51575000000, "total_liabilities": 441242000000, "total_equity": 43950000000, "shares_outstanding": 720007000, "goodwill_and_intangibles": 19672000000 }, "cash_flow": { "operating_cash_flow": 2197000000, "capital_expenditure": 359000000, "free_cash_flow": 2556000000, "dividends_paid": 378000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229097, "ticker_id": 529, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:21.025333+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1839000000", "ebitda": "2265000000", "netIncome": "1423000000", "grossProfit": "4982000000", "depreciation": "None", "totalRevenue": "10364000000", "costOfRevenue": "5382000000", "interestIncome": "6602000000", "incomeBeforeTax": "1839000000", "interestExpense": "5399000000", "operatingIncome": "1839000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "404000000", "reportedCurrency": "USD", "netInterestIncome": "1203000000", "nonInterestIncome": "None", "operatingExpenses": "3143000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5382000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "426000000", "sellingGeneralAndAdministrative": "1734000000", "netIncomeFromContinuingOperations": "1435000000" }, "balance": { "goodwill": "16823000000", "inventory": "None", "commonStock": "14000000", "currentDebt": "None", "investments": "None", "totalAssets": "485781000000", "longTermDebt": "33722000000", "shortTermDebt": "17853000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2849000000", "reportedCurrency": "USD", "retainedEarnings": "44388000000", "totalLiabilities": "441242000000", "otherCurrentAssets": "-6618000000", "totalCurrentAssets": "188196000000", "currentLongTermDebt": "2361000000", "longTermInvestments": "163191000000", "shortTermInvestments": "45547000000", "currentNetReceivables": "7966000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "297585000000", "currentAccountsPayable": "21273000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51282000000", "totalShareholderEquity": "43950000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "346393000000", "totalCurrentLiabilities": "385519000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "55723000000", "cashAndShortTermInvestments": "141301000000", "commonStockSharesOutstanding": "720007000", "intangibleAssetsExcludingGoodwill": "2849000000", "cashAndCashEquivalentsAtCarryingValue": "141301000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1423000000", "profitLoss": "None", "dividendPayout": "378000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2197000000", "capitalExpenditures": "359000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33305000000", "cashflowFromInvestment": "-35746000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "378000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-895000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "426000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10364000000, "cost_of_revenue": 5382000000, "gross_profit": 4982000000, "research_and_development": null, "selling_general_admin": 1734000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1839000000, "depreciation_amortisation": 426000000, "ebitda": 2265000000, "interest_expense": 5399000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1839000000, "tax_provision": 404000000, "effective_tax_rate": null, "net_income": 1423000000, "net_income_continuing_ops": 1435000000, "net_income_to_common": 1423000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 141301000000, "short_term_investments": 45547000000, "net_receivables": 7966000000, "inventory": null, "other_current_assets": null, "total_current_assets": 188196000000, "net_ppe": null, "goodwill": 16823000000, "intangible_assets": 2849000000, "goodwill_and_intangibles": 19672000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 297585000000, "total_assets": 485781000000, "short_term_debt": 17853000000, "accounts_payable": 21273000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 385519000000, "long_term_debt": 33722000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55723000000, "total_liabilities": 441242000000, "total_debt": 51575000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 44388000000, "total_equity": 43950000000, "shares_outstanding": 720007000, "operating_cash_flow": 2197000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 359000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35746000000, "dividends_paid": 378000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 33305000000, "free_cash_flow": 2556000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1839000000", "ebitda": "2265000000", "netIncome": "1423000000", "grossProfit": "4982000000", "depreciation": "None", "totalRevenue": "10364000000", "costOfRevenue": "5382000000", "interestIncome": "6602000000", "incomeBeforeTax": "1839000000", "interestExpense": "5399000000", "operatingIncome": "1839000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "404000000", "reportedCurrency": "USD", "netInterestIncome": "1203000000", "nonInterestIncome": "None", "operatingExpenses": "3143000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5382000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "426000000", "sellingGeneralAndAdministrative": "1734000000", "netIncomeFromContinuingOperations": "1435000000" }, "balance": { "goodwill": "16823000000", "inventory": "None", "commonStock": "14000000", "currentDebt": "None", "investments": "None", "totalAssets": "485781000000", "longTermDebt": "33722000000", "shortTermDebt": "17853000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2849000000", "reportedCurrency": "USD", "retainedEarnings": "44388000000", "totalLiabilities": "441242000000", "otherCurrentAssets": "-6618000000", "totalCurrentAssets": "188196000000", "currentLongTermDebt": "2361000000", "longTermInvestments": "163191000000", "shortTermInvestments": "45547000000", "currentNetReceivables": "7966000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "297585000000", "currentAccountsPayable": "21273000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51282000000", "totalShareholderEquity": "43950000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "346393000000", "totalCurrentLiabilities": "385519000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "55723000000", "cashAndShortTermInvestments": "141301000000", "commonStockSharesOutstanding": "720007000", "intangibleAssetsExcludingGoodwill": "2849000000", "cashAndCashEquivalentsAtCarryingValue": "141301000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1423000000", "profitLoss": "None", "dividendPayout": "378000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2197000000", "capitalExpenditures": "359000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33305000000", "cashflowFromInvestment": "-35746000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "378000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-895000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "426000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:21.025333+00:00", "is_restated": false, "income_statement": { "revenue": 9651000000, "cost_of_revenue": 4982000000, "gross_profit": 4669000000, "ebit": 1522000000, "ebitda": 1968000000, "pretax_income": 1522000000, "tax_provision": 300000000, "net_income": 1220000000, "net_income_to_common": 1220000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116545000000, "total_current_assets": 178239000000, "total_assets": 440691000000, "short_term_debt": 17325000000, "long_term_debt": 31081000000, "total_debt": 48406000000, "total_liabilities": 397068000000, "total_equity": 43119000000, "shares_outstanding": 727398000, "goodwill_and_intangibles": 22173000000 }, "cash_flow": { "operating_cash_flow": 412000000, "capital_expenditure": 320000000, "free_cash_flow": 732000000, "dividends_paid": 414000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229098, "ticker_id": 529, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:21.025333+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1522000000", "ebitda": "1968000000", "netIncome": "1220000000", "grossProfit": "4669000000", "depreciation": "None", "totalRevenue": "9651000000", "costOfRevenue": "4982000000", "interestIncome": "6123000000", "incomeBeforeTax": "1522000000", "interestExpense": "4964000000", "operatingIncome": "1522000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "300000000", "reportedCurrency": "USD", "netInterestIncome": "1159000000", "nonInterestIncome": "None", "operatingExpenses": "3147000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4982000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "446000000", "sellingGeneralAndAdministrative": "1802000000", "netIncomeFromContinuingOperations": "1222000000" }, "balance": { "goodwill": "16661000000", "inventory": "None", "commonStock": "14000000", "currentDebt": "None", "investments": "None", "totalAssets": "440691000000", "longTermDebt": "31081000000", "shortTermDebt": "17325000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "5512000000", "reportedCurrency": "USD", "retainedEarnings": "43343000000", "totalLiabilities": "397068000000", "otherCurrentAssets": "3034000000", "totalCurrentAssets": "178239000000", "currentLongTermDebt": "1662000000", "longTermInvestments": "160845000000", "shortTermInvestments": "51389000000", "currentNetReceivables": "7271000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "262452000000", "currentAccountsPayable": "22244000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48406000000", "totalShareholderEquity": "43119000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "307006000000", "totalCurrentLiabilities": "351013000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "46055000000", "cashAndShortTermInvestments": "116545000000", "commonStockSharesOutstanding": "727398000", "intangibleAssetsExcludingGoodwill": "5512000000", "cashAndCashEquivalentsAtCarryingValue": "116545000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1220000000", "profitLoss": "None", "dividendPayout": "414000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "412000000", "capitalExpenditures": "320000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21100000000", "cashflowFromInvestment": "-18804000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "414000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-746000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "446000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9651000000, "cost_of_revenue": 4982000000, "gross_profit": 4669000000, "research_and_development": null, "selling_general_admin": 1802000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1522000000, "depreciation_amortisation": 446000000, "ebitda": 1968000000, "interest_expense": 4964000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1522000000, "tax_provision": 300000000, "effective_tax_rate": null, "net_income": 1220000000, "net_income_continuing_ops": 1222000000, "net_income_to_common": 1220000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 116545000000, "short_term_investments": 51389000000, "net_receivables": 7271000000, "inventory": null, "other_current_assets": null, "total_current_assets": 178239000000, "net_ppe": null, "goodwill": 16661000000, "intangible_assets": 5512000000, "goodwill_and_intangibles": 22173000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 262452000000, "total_assets": 440691000000, "short_term_debt": 17325000000, "accounts_payable": 22244000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 351013000000, "long_term_debt": 31081000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46055000000, "total_liabilities": 397068000000, "total_debt": 48406000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 43343000000, "total_equity": 43119000000, "shares_outstanding": 727398000, "operating_cash_flow": 412000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 320000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18804000000, "dividends_paid": 414000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21100000000, "free_cash_flow": 732000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1522000000", "ebitda": "1968000000", "netIncome": "1220000000", "grossProfit": "4669000000", "depreciation": "None", "totalRevenue": "9651000000", "costOfRevenue": "4982000000", "interestIncome": "6123000000", "incomeBeforeTax": "1522000000", "interestExpense": "4964000000", "operatingIncome": "1522000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "300000000", "reportedCurrency": "USD", "netInterestIncome": "1159000000", "nonInterestIncome": "None", "operatingExpenses": "3147000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4982000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "446000000", "sellingGeneralAndAdministrative": "1802000000", "netIncomeFromContinuingOperations": "1222000000" }, "balance": { "goodwill": "16661000000", "inventory": "None", "commonStock": "14000000", "currentDebt": "None", "investments": "None", "totalAssets": "440691000000", "longTermDebt": "31081000000", "shortTermDebt": "17325000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "5512000000", "reportedCurrency": "USD", "retainedEarnings": "43343000000", "totalLiabilities": "397068000000", "otherCurrentAssets": "3034000000", "totalCurrentAssets": "178239000000", "currentLongTermDebt": "1662000000", "longTermInvestments": "160845000000", "shortTermInvestments": "51389000000", "currentNetReceivables": "7271000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "262452000000", "currentAccountsPayable": "22244000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48406000000", "totalShareholderEquity": "43119000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "307006000000", "totalCurrentLiabilities": "351013000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "46055000000", "cashAndShortTermInvestments": "116545000000", "commonStockSharesOutstanding": "727398000", "intangibleAssetsExcludingGoodwill": "5512000000", "cashAndCashEquivalentsAtCarryingValue": "116545000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1220000000", "profitLoss": "None", "dividendPayout": "414000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "412000000", "capitalExpenditures": "320000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21100000000", "cashflowFromInvestment": "-18804000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "414000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-746000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "446000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:21.025333+00:00", "is_restated": false, "income_statement": { "revenue": 10033000000, "cost_of_revenue": 5293000000, "gross_profit": 4740000000, "ebit": 1472000000, "ebitda": 1900000000, "pretax_income": 1472000000, "tax_provision": 315000000, "net_income": 1155000000, "net_income_to_common": 1155000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101937000000, "total_current_assets": 210463000000, "total_assets": 416064000000, "short_term_debt": 14365000000, "long_term_debt": null, "total_debt": 14365000000, "total_liabilities": 374300000000, "total_equity": 41318000000, "shares_outstanding": 733720000, "goodwill_and_intangibles": 22125000000 }, "cash_flow": { "operating_cash_flow": 1550000000, "capital_expenditure": 413000000, "free_cash_flow": 1963000000, "dividends_paid": 374000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229099, "ticker_id": 529, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:21.025333+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1472000000", "ebitda": "1900000000", "netIncome": "1155000000", "grossProfit": "4740000000", "depreciation": "None", "totalRevenue": "10033000000", "costOfRevenue": "5293000000", "interestIncome": "None", "incomeBeforeTax": "1472000000", "interestExpense": "5273000000", "operatingIncome": "1472000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "315000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3268000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5293000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "428000000", "sellingGeneralAndAdministrative": "1682000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "16598000000", "inventory": "None", "commonStock": "14000000", "currentDebt": "None", "investments": "None", "totalAssets": "416064000000", "longTermDebt": "None", "shortTermDebt": "14365000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5527000000", "reportedCurrency": "None", "retainedEarnings": "42537000000", "totalLiabilities": "374300000000", "otherCurrentAssets": "2771000000", "totalCurrentAssets": "210463000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "98673000000", "currentNetReceivables": "7082000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "205601000000", "currentAccountsPayable": "20073000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45444000000", "totalShareholderEquity": "41318000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "286255000000", "totalCurrentLiabilities": "325963000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48337000000", "cashAndShortTermInvestments": "101937000000", "commonStockSharesOutstanding": "733720000", "intangibleAssetsExcludingGoodwill": "5527000000", "cashAndCashEquivalentsAtCarryingValue": "101937000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1155000000", "profitLoss": "None", "dividendPayout": "374000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "1550000000", "capitalExpenditures": "413000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5258000000", "cashflowFromInvestment": "1631000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "374000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-750000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "428000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10033000000, "cost_of_revenue": 5293000000, "gross_profit": 4740000000, "research_and_development": null, "selling_general_admin": 1682000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1472000000, "depreciation_amortisation": 428000000, "ebitda": 1900000000, "interest_expense": 5273000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1472000000, "tax_provision": 315000000, "effective_tax_rate": null, "net_income": 1155000000, "net_income_continuing_ops": null, "net_income_to_common": 1155000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 101937000000, "short_term_investments": 98673000000, "net_receivables": 7082000000, "inventory": null, "other_current_assets": null, "total_current_assets": 210463000000, "net_ppe": null, "goodwill": 16598000000, "intangible_assets": 5527000000, "goodwill_and_intangibles": 22125000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 205601000000, "total_assets": 416064000000, "short_term_debt": 14365000000, "accounts_payable": 20073000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 325963000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48337000000, "total_liabilities": 374300000000, "total_debt": 14365000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 42537000000, "total_equity": 41318000000, "shares_outstanding": 733720000, "operating_cash_flow": 1550000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 413000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1631000000, "dividends_paid": 374000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5258000000, "free_cash_flow": 1963000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1472000000", "ebitda": "1900000000", "netIncome": "1155000000", "grossProfit": "4740000000", "depreciation": "None", "totalRevenue": "10033000000", "costOfRevenue": "5293000000", "interestIncome": "None", "incomeBeforeTax": "1472000000", "interestExpense": "5273000000", "operatingIncome": "1472000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "315000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3268000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5293000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "428000000", "sellingGeneralAndAdministrative": "1682000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "16598000000", "inventory": "None", "commonStock": "14000000", "currentDebt": "None", "investments": "None", "totalAssets": "416064000000", "longTermDebt": "None", "shortTermDebt": "14365000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5527000000", "reportedCurrency": "None", "retainedEarnings": "42537000000", "totalLiabilities": "374300000000", "otherCurrentAssets": "2771000000", "totalCurrentAssets": "210463000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "98673000000", "currentNetReceivables": "7082000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "205601000000", "currentAccountsPayable": "20073000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45444000000", "totalShareholderEquity": "41318000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "286255000000", "totalCurrentLiabilities": "325963000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48337000000", "cashAndShortTermInvestments": "101937000000", "commonStockSharesOutstanding": "733720000", "intangibleAssetsExcludingGoodwill": "5527000000", "cashAndCashEquivalentsAtCarryingValue": "101937000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1155000000", "profitLoss": "None", "dividendPayout": "374000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "1550000000", "capitalExpenditures": "413000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5258000000", "cashflowFromInvestment": "1631000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "374000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-750000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "428000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:21.025333+00:00", "is_restated": false, "income_statement": { "revenue": 10162000000, "cost_of_revenue": 5627000000, "gross_profit": 4535000000, "ebit": 1525000000, "ebitda": 1976000000, "pretax_income": 1525000000, "tax_provision": 336000000, "net_income": 1182000000, "net_income_to_common": 1182000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116210000000, "total_current_assets": 223488000000, "total_assets": 427461000000, "short_term_debt": 14875000000, "long_term_debt": null, "total_debt": 14875000000, "total_liabilities": 385071000000, "total_equity": 41992000000, "shares_outstanding": 742080000, "goodwill_and_intangibles": 21674000000 }, "cash_flow": { "operating_cash_flow": -312000000, "capital_expenditure": 375000000, "free_cash_flow": 63000000, "dividends_paid": 425000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229101, "ticker_id": 529, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:21.025333+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1525000000", "ebitda": "1976000000", "netIncome": "1182000000", "grossProfit": "4535000000", "depreciation": "None", "totalRevenue": "10162000000", "costOfRevenue": "5627000000", "interestIncome": "None", "incomeBeforeTax": "1525000000", "interestExpense": "5604000000", "operatingIncome": "1525000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "336000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3010000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5627000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "451000000", "sellingGeneralAndAdministrative": "1696000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "16338000000", "inventory": "None", "commonStock": "14000000", "currentDebt": "None", "investments": "None", "totalAssets": "427461000000", "longTermDebt": "None", "shortTermDebt": "14875000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "5336000000", "reportedCurrency": "None", "retainedEarnings": "41756000000", "totalLiabilities": "385071000000", "otherCurrentAssets": "2824000000", "totalCurrentAssets": "223488000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "97034000000", "currentNetReceivables": "7420000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "203973000000", "currentAccountsPayable": "19741000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48475000000", "totalShareholderEquity": "41992000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "293275000000", "totalCurrentLiabilities": "333029000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "52042000000", "cashAndShortTermInvestments": "116210000000", "commonStockSharesOutstanding": "742080000", "intangibleAssetsExcludingGoodwill": "5336000000", "cashAndCashEquivalentsAtCarryingValue": "116210000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1182000000", "profitLoss": "None", "dividendPayout": "425000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-312000000", "capitalExpenditures": "375000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9424000000", "cashflowFromInvestment": "10204000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "425000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-725000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "451000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10162000000, "cost_of_revenue": 5627000000, "gross_profit": 4535000000, "research_and_development": null, "selling_general_admin": 1696000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1525000000, "depreciation_amortisation": 451000000, "ebitda": 1976000000, "interest_expense": 5604000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1525000000, "tax_provision": 336000000, "effective_tax_rate": null, "net_income": 1182000000, "net_income_continuing_ops": null, "net_income_to_common": 1182000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 116210000000, "short_term_investments": 97034000000, "net_receivables": 7420000000, "inventory": null, "other_current_assets": null, "total_current_assets": 223488000000, "net_ppe": null, "goodwill": 16338000000, "intangible_assets": 5336000000, "goodwill_and_intangibles": 21674000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 203973000000, "total_assets": 427461000000, "short_term_debt": 14875000000, "accounts_payable": 19741000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 333029000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52042000000, "total_liabilities": 385071000000, "total_debt": 14875000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 41756000000, "total_equity": 41992000000, "shares_outstanding": 742080000, "operating_cash_flow": -312000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 375000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10204000000, "dividends_paid": 425000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9424000000, "free_cash_flow": 63000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1525000000", "ebitda": "1976000000", "netIncome": "1182000000", "grossProfit": "4535000000", "depreciation": "None", "totalRevenue": "10162000000", "costOfRevenue": "5627000000", "interestIncome": "None", "incomeBeforeTax": "1525000000", "interestExpense": "5604000000", "operatingIncome": "1525000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "336000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3010000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5627000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "451000000", "sellingGeneralAndAdministrative": "1696000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "16338000000", "inventory": "None", "commonStock": "14000000", "currentDebt": "None", "investments": "None", "totalAssets": "427461000000", "longTermDebt": "None", "shortTermDebt": "14875000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "5336000000", "reportedCurrency": "None", "retainedEarnings": "41756000000", "totalLiabilities": "385071000000", "otherCurrentAssets": "2824000000", "totalCurrentAssets": "223488000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "97034000000", "currentNetReceivables": "7420000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "203973000000", "currentAccountsPayable": "19741000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48475000000", "totalShareholderEquity": "41992000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "293275000000", "totalCurrentLiabilities": "333029000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "52042000000", "cashAndShortTermInvestments": "116210000000", "commonStockSharesOutstanding": "742080000", "intangibleAssetsExcludingGoodwill": "5336000000", "cashAndCashEquivalentsAtCarryingValue": "116210000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1182000000", "profitLoss": "None", "dividendPayout": "425000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-312000000", "capitalExpenditures": "375000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9424000000", "cashflowFromInvestment": "10204000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "425000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-725000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "451000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:21.025333+00:00", "is_restated": false, "income_statement": { "revenue": 9871000000, "cost_of_revenue": 5362000000, "gross_profit": 4509000000, "ebit": 1527000000, "ebitda": 1983000000, "pretax_income": 1527000000, "tax_provision": 357000000, "net_income": 1168000000, "net_income_to_common": 1168000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132938000000, "total_current_assets": 229769000000, "total_assets": 428539000000, "short_term_debt": 16002000000, "long_term_debt": null, "total_debt": 16002000000, "total_liabilities": 387418000000, "total_equity": 40843000000, "shares_outstanding": 751596000, "goodwill_and_intangibles": 21540000000 }, "cash_flow": { "operating_cash_flow": 2129000000, "capital_expenditure": 382000000, "free_cash_flow": 2511000000, "dividends_paid": 347000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229102, "ticker_id": 529, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:21.025333+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1527000000", "ebitda": "1983000000", "netIncome": "1168000000", "grossProfit": "4509000000", "depreciation": "None", "totalRevenue": "9871000000", "costOfRevenue": "5362000000", "interestIncome": "None", "incomeBeforeTax": "1527000000", "interestExpense": "5362000000", "operatingIncome": "1527000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "357000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2982000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5362000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "456000000", "sellingGeneralAndAdministrative": "1691000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "16217000000", "inventory": "None", "commonStock": "14000000", "currentDebt": "None", "investments": "None", "totalAssets": "428539000000", "longTermDebt": "None", "shortTermDebt": "16002000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "5323000000", "reportedCurrency": "None", "retainedEarnings": "40999000000", "totalLiabilities": "387418000000", "otherCurrentAssets": "2849000000", "totalCurrentAssets": "229769000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "86551000000", "currentNetReceivables": "7431000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "198770000000", "currentAccountsPayable": "17569000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47229000000", "totalShareholderEquity": "40843000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "301096000000", "totalCurrentLiabilities": "339396000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48022000000", "cashAndShortTermInvestments": "132938000000", "commonStockSharesOutstanding": "751596000", "intangibleAssetsExcludingGoodwill": "5323000000", "cashAndCashEquivalentsAtCarryingValue": "132938000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1168000000", "profitLoss": "None", "dividendPayout": "347000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "2129000000", "capitalExpenditures": "382000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7413000000", "cashflowFromInvestment": "5427000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "347000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-601000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "456000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9871000000, "cost_of_revenue": 5362000000, "gross_profit": 4509000000, "research_and_development": null, "selling_general_admin": 1691000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1527000000, "depreciation_amortisation": 456000000, "ebitda": 1983000000, "interest_expense": 5362000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1527000000, "tax_provision": 357000000, "effective_tax_rate": null, "net_income": 1168000000, "net_income_continuing_ops": null, "net_income_to_common": 1168000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 132938000000, "short_term_investments": 86551000000, "net_receivables": 7431000000, "inventory": null, "other_current_assets": null, "total_current_assets": 229769000000, "net_ppe": null, "goodwill": 16217000000, "intangible_assets": 5323000000, "goodwill_and_intangibles": 21540000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 198770000000, "total_assets": 428539000000, "short_term_debt": 16002000000, "accounts_payable": 17569000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 339396000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48022000000, "total_liabilities": 387418000000, "total_debt": 16002000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 40999000000, "total_equity": 40843000000, "shares_outstanding": 751596000, "operating_cash_flow": 2129000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 382000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5427000000, "dividends_paid": 347000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7413000000, "free_cash_flow": 2511000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1527000000", "ebitda": "1983000000", "netIncome": "1168000000", "grossProfit": "4509000000", "depreciation": "None", "totalRevenue": "9871000000", "costOfRevenue": "5362000000", "interestIncome": "None", "incomeBeforeTax": "1527000000", "interestExpense": "5362000000", "operatingIncome": "1527000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "357000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2982000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5362000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "456000000", "sellingGeneralAndAdministrative": "1691000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "16217000000", "inventory": "None", "commonStock": "14000000", "currentDebt": "None", "investments": "None", "totalAssets": "428539000000", "longTermDebt": "None", "shortTermDebt": "16002000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "5323000000", "reportedCurrency": "None", "retainedEarnings": "40999000000", "totalLiabilities": "387418000000", "otherCurrentAssets": "2849000000", "totalCurrentAssets": "229769000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "86551000000", "currentNetReceivables": "7431000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "198770000000", "currentAccountsPayable": "17569000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47229000000", "totalShareholderEquity": "40843000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "301096000000", "totalCurrentLiabilities": "339396000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48022000000", "cashAndShortTermInvestments": "132938000000", "commonStockSharesOutstanding": "751596000", "intangibleAssetsExcludingGoodwill": "5323000000", "cashAndCashEquivalentsAtCarryingValue": "132938000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1168000000", "profitLoss": "None", "dividendPayout": "347000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "2129000000", "capitalExpenditures": "382000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7413000000", "cashflowFromInvestment": "5427000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "347000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-601000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "456000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:21.025333+00:00", "is_restated": false, "income_statement": { "revenue": 9487000000, "cost_of_revenue": 5083000000, "gross_profit": 4404000000, "ebit": 1324000000, "ebitda": 1792000000, "pretax_income": 1324000000, "tax_provision": 297000000, "net_income": 1025000000, "net_income_to_common": 1025000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135138000000, "total_current_assets": 232248000000, "total_assets": 434728000000, "short_term_debt": 15112000000, "long_term_debt": null, "total_debt": 15112000000, "total_liabilities": 393966000000, "total_equity": 40569000000, "shares_outstanding": 762268000, "goodwill_and_intangibles": 21522000000 }, "cash_flow": { "operating_cash_flow": -2680000000, "capital_expenditure": 299000000, "free_cash_flow": -2381000000, "dividends_paid": 396000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229103, "ticker_id": 529, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:21.025333+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1324000000", "ebitda": "1792000000", "netIncome": "1025000000", "grossProfit": "4404000000", "depreciation": "None", "totalRevenue": "9487000000", "costOfRevenue": "5083000000", "interestIncome": "None", "incomeBeforeTax": "1324000000", "interestExpense": "5056000000", "operatingIncome": "1324000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "297000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3080000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5083000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "468000000", "sellingGeneralAndAdministrative": "1821000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "16228000000", "inventory": "None", "commonStock": "14000000", "currentDebt": "None", "investments": "None", "totalAssets": "434728000000", "longTermDebt": "None", "shortTermDebt": "15112000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "5294000000", "reportedCurrency": "None", "retainedEarnings": "40178000000", "totalLiabilities": "393966000000", "otherCurrentAssets": "2738000000", "totalCurrentAssets": "232248000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "87918000000", "currentNetReceivables": "6454000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "202480000000", "currentAccountsPayable": "19392000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47814000000", "totalShareholderEquity": "40569000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "306037000000", "totalCurrentLiabilities": "344936000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "49030000000", "cashAndShortTermInvestments": "135138000000", "commonStockSharesOutstanding": "762268000", "intangibleAssetsExcludingGoodwill": "5294000000", "cashAndCashEquivalentsAtCarryingValue": "135138000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1025000000", "profitLoss": "None", "dividendPayout": "396000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2680000000", "capitalExpenditures": "299000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28433000000", "cashflowFromInvestment": "-26741000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "396000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-988000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "468000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9487000000, "cost_of_revenue": 5083000000, "gross_profit": 4404000000, "research_and_development": null, "selling_general_admin": 1821000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1324000000, "depreciation_amortisation": 468000000, "ebitda": 1792000000, "interest_expense": 5056000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1324000000, "tax_provision": 297000000, "effective_tax_rate": null, "net_income": 1025000000, "net_income_continuing_ops": null, "net_income_to_common": 1025000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 135138000000, "short_term_investments": 87918000000, "net_receivables": 6454000000, "inventory": null, "other_current_assets": null, "total_current_assets": 232248000000, "net_ppe": null, "goodwill": 16228000000, "intangible_assets": 5294000000, "goodwill_and_intangibles": 21522000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 202480000000, "total_assets": 434728000000, "short_term_debt": 15112000000, "accounts_payable": 19392000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 344936000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49030000000, "total_liabilities": 393966000000, "total_debt": 15112000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 40178000000, "total_equity": 40569000000, "shares_outstanding": 762268000, "operating_cash_flow": -2680000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 299000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26741000000, "dividends_paid": 396000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 28433000000, "free_cash_flow": -2381000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1324000000", "ebitda": "1792000000", "netIncome": "1025000000", "grossProfit": "4404000000", "depreciation": "None", "totalRevenue": "9487000000", "costOfRevenue": "5083000000", "interestIncome": "None", "incomeBeforeTax": "1324000000", "interestExpense": "5056000000", "operatingIncome": "1324000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "297000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3080000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5083000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "468000000", "sellingGeneralAndAdministrative": "1821000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "16228000000", "inventory": "None", "commonStock": "14000000", "currentDebt": "None", "investments": "None", "totalAssets": "434728000000", "longTermDebt": "None", "shortTermDebt": "15112000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "5294000000", "reportedCurrency": "None", "retainedEarnings": "40178000000", "totalLiabilities": "393966000000", "otherCurrentAssets": "2738000000", "totalCurrentAssets": "232248000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "87918000000", "currentNetReceivables": "6454000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "202480000000", "currentAccountsPayable": "19392000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47814000000", "totalShareholderEquity": "40569000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "306037000000", "totalCurrentLiabilities": "344936000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "49030000000", "cashAndShortTermInvestments": "135138000000", "commonStockSharesOutstanding": "762268000", "intangibleAssetsExcludingGoodwill": "5294000000", "cashAndCashEquivalentsAtCarryingValue": "135138000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1025000000", "profitLoss": "None", "dividendPayout": "396000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2680000000", "capitalExpenditures": "299000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28433000000", "cashflowFromInvestment": "-26741000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "396000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-988000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "468000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:21.025333+00:00", "is_restated": false, "income_statement": { "revenue": 9229000000, "cost_of_revenue": 4946000000, "gross_profit": 4283000000, "ebit": 232000000, "ebitda": 858000000, "pretax_income": 232000000, "tax_provision": 29000000, "net_income": 205000000, "net_income_to_common": 205000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125191000000, "total_current_assets": 250067000000, "total_assets": 409877000000, "short_term_debt": 14507000000, "long_term_debt": null, "total_debt": 14507000000, "total_liabilities": 368972000000, "total_equity": 40770000000, "shares_outstanding": 772102000, "goodwill_and_intangibles": 21545000000 }, "cash_flow": { "operating_cash_flow": -2068000000, "capital_expenditure": 269000000, "free_cash_flow": -1799000000, "dividends_paid": 364000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229104, "ticker_id": 529, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:21.025333+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "232000000", "ebitda": "858000000", "netIncome": "205000000", "grossProfit": "4283000000", "depreciation": "None", "totalRevenue": "9229000000", "costOfRevenue": "4946000000", "interestIncome": "None", "incomeBeforeTax": "232000000", "interestExpense": "4862000000", "operatingIncome": "232000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "29000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4051000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4946000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "626000000", "sellingGeneralAndAdministrative": "1631000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "16261000000", "inventory": "None", "commonStock": "14000000", "currentDebt": "None", "investments": "None", "totalAssets": "409877000000", "longTermDebt": "None", "shortTermDebt": "14507000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5284000000", "reportedCurrency": "None", "retainedEarnings": "39549000000", "totalLiabilities": "368972000000", "otherCurrentAssets": "2555000000", "totalCurrentAssets": "250067000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "113736000000", "currentNetReceivables": "8585000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "159810000000", "currentAccountsPayable": "18395000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46243000000", "totalShareholderEquity": "40770000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "280645000000", "totalCurrentLiabilities": "319114000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "49858000000", "cashAndShortTermInvestments": "125191000000", "commonStockSharesOutstanding": "772102000", "intangibleAssetsExcludingGoodwill": "5284000000", "cashAndCashEquivalentsAtCarryingValue": "125191000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "302000000", "profitLoss": "None", "dividendPayout": "364000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2068000000", "capitalExpenditures": "269000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3741000000", "cashflowFromInvestment": "-1346000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "364000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-950000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "661000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9229000000, "cost_of_revenue": 4946000000, "gross_profit": 4283000000, "research_and_development": null, "selling_general_admin": 1631000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 232000000, "depreciation_amortisation": 626000000, "ebitda": 858000000, "interest_expense": 4862000000, "interest_income": null, "other_non_operating": null, "pretax_income": 232000000, "tax_provision": 29000000, "effective_tax_rate": null, "net_income": 205000000, "net_income_continuing_ops": null, "net_income_to_common": 205000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 125191000000, "short_term_investments": 113736000000, "net_receivables": 8585000000, "inventory": null, "other_current_assets": null, "total_current_assets": 250067000000, "net_ppe": null, "goodwill": 16261000000, "intangible_assets": 5284000000, "goodwill_and_intangibles": 21545000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 159810000000, "total_assets": 409877000000, "short_term_debt": 14507000000, "accounts_payable": 18395000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 319114000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49858000000, "total_liabilities": 368972000000, "total_debt": 14507000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 39549000000, "total_equity": 40770000000, "shares_outstanding": 772102000, "operating_cash_flow": -2068000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 269000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1346000000, "dividends_paid": 364000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3741000000, "free_cash_flow": -1799000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "232000000", "ebitda": "858000000", "netIncome": "205000000", "grossProfit": "4283000000", "depreciation": "None", "totalRevenue": "9229000000", "costOfRevenue": "4946000000", "interestIncome": "None", "incomeBeforeTax": "232000000", "interestExpense": "4862000000", "operatingIncome": "232000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "29000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4051000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4946000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "626000000", "sellingGeneralAndAdministrative": "1631000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "16261000000", "inventory": "None", "commonStock": "14000000", "currentDebt": "None", "investments": "None", "totalAssets": "409877000000", "longTermDebt": "None", "shortTermDebt": "14507000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5284000000", "reportedCurrency": "None", "retainedEarnings": "39549000000", "totalLiabilities": "368972000000", "otherCurrentAssets": "2555000000", "totalCurrentAssets": "250067000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "113736000000", "currentNetReceivables": "8585000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "159810000000", "currentAccountsPayable": "18395000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46243000000", "totalShareholderEquity": "40770000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "280645000000", "totalCurrentLiabilities": "319114000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "49858000000", "cashAndShortTermInvestments": "125191000000", "commonStockSharesOutstanding": "772102000", "intangibleAssetsExcludingGoodwill": "5284000000", "cashAndCashEquivalentsAtCarryingValue": "125191000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "302000000", "profitLoss": "None", "dividendPayout": "364000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2068000000", "capitalExpenditures": "269000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3741000000", "cashflowFromInvestment": "-1346000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "364000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-950000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "661000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:21.025333+00:00", "is_restated": false, "income_statement": { "revenue": 8836000000, "cost_of_revenue": 4506000000, "gross_profit": 4330000000, "ebit": 1328000000, "ebitda": 1754000000, "pretax_income": 1328000000, "tax_provision": 285000000, "net_income": 1040000000, "net_income_to_common": 1040000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122238000000, "total_current_assets": 208795000000, "total_assets": 405248000000, "short_term_debt": 14771000000, "long_term_debt": null, "total_debt": 14771000000, "total_liabilities": 364117000000, "total_equity": 40966000000, "shares_outstanding": 781781000, "goodwill_and_intangibles": 21403000000 }, "cash_flow": { "operating_cash_flow": 5040000000, "capital_expenditure": 336000000, "free_cash_flow": 5376000000, "dividends_paid": 415000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229106, "ticker_id": 529, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:21.025333+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1328000000", "ebitda": "1754000000", "netIncome": "1040000000", "grossProfit": "4330000000", "depreciation": "None", "totalRevenue": "8836000000", "costOfRevenue": "4506000000", "interestIncome": "None", "incomeBeforeTax": "1328000000", "interestExpense": "4503000000", "operatingIncome": "1328000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "285000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3002000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4506000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "426000000", "sellingGeneralAndAdministrative": "1714000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "16159000000", "inventory": "None", "commonStock": "14000000", "currentDebt": "None", "investments": "None", "totalAssets": "405248000000", "longTermDebt": "None", "shortTermDebt": "14771000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "5244000000", "reportedCurrency": "None", "retainedEarnings": "39822000000", "totalLiabilities": "364117000000", "otherCurrentAssets": "2752000000", "totalCurrentAssets": "208795000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "76503000000", "currentNetReceivables": "7302000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "196453000000", "currentAccountsPayable": "17441000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44704000000", "totalShareholderEquity": "40966000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "276215000000", "totalCurrentLiabilities": "313816000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "50301000000", "cashAndShortTermInvestments": "122238000000", "commonStockSharesOutstanding": "781781000", "intangibleAssetsExcludingGoodwill": "5244000000", "cashAndCashEquivalentsAtCarryingValue": "122238000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1040000000", "profitLoss": "None", "dividendPayout": "415000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "5040000000", "capitalExpenditures": "336000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27287000000", "cashflowFromInvestment": "20631000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "415000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-450000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "426000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8836000000, "cost_of_revenue": 4506000000, "gross_profit": 4330000000, "research_and_development": null, "selling_general_admin": 1714000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1328000000, "depreciation_amortisation": 426000000, "ebitda": 1754000000, "interest_expense": 4503000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1328000000, "tax_provision": 285000000, "effective_tax_rate": null, "net_income": 1040000000, "net_income_continuing_ops": null, "net_income_to_common": 1040000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 122238000000, "short_term_investments": 76503000000, "net_receivables": 7302000000, "inventory": null, "other_current_assets": null, "total_current_assets": 208795000000, "net_ppe": null, "goodwill": 16159000000, "intangible_assets": 5244000000, "goodwill_and_intangibles": 21403000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 196453000000, "total_assets": 405248000000, "short_term_debt": 14771000000, "accounts_payable": 17441000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 313816000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50301000000, "total_liabilities": 364117000000, "total_debt": 14771000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 39822000000, "total_equity": 40966000000, "shares_outstanding": 781781000, "operating_cash_flow": 5040000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 336000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 20631000000, "dividends_paid": 415000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27287000000, "free_cash_flow": 5376000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1328000000", "ebitda": "1754000000", "netIncome": "1040000000", "grossProfit": "4330000000", "depreciation": "None", "totalRevenue": "8836000000", "costOfRevenue": "4506000000", "interestIncome": "None", "incomeBeforeTax": "1328000000", "interestExpense": "4503000000", "operatingIncome": "1328000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "285000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3002000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4506000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "426000000", "sellingGeneralAndAdministrative": "1714000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "16159000000", "inventory": "None", "commonStock": "14000000", "currentDebt": "None", "investments": "None", "totalAssets": "405248000000", "longTermDebt": "None", "shortTermDebt": "14771000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "5244000000", "reportedCurrency": "None", "retainedEarnings": "39822000000", "totalLiabilities": "364117000000", "otherCurrentAssets": "2752000000", "totalCurrentAssets": "208795000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "76503000000", "currentNetReceivables": "7302000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "196453000000", "currentAccountsPayable": "17441000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44704000000", "totalShareholderEquity": "40966000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "276215000000", "totalCurrentLiabilities": "313816000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "50301000000", "cashAndShortTermInvestments": "122238000000", "commonStockSharesOutstanding": "781781000", "intangibleAssetsExcludingGoodwill": "5244000000", "cashAndCashEquivalentsAtCarryingValue": "122238000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1040000000", "profitLoss": "None", "dividendPayout": "415000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "5040000000", "capitalExpenditures": "336000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27287000000", "cashflowFromInvestment": "20631000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "415000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-450000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "426000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:21.025333+00:00", "is_restated": false, "income_statement": { "revenue": 8536000000, "cost_of_revenue": 4129000000, "gross_profit": 4407000000, "ebit": 1388000000, "ebitda": 1837000000, "pretax_income": 1388000000, "tax_provision": 315000000, "net_income": 1072000000, "net_income_to_common": 1072000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133052000000, "total_current_assets": 230198000000, "total_assets": 430382000000, "short_term_debt": 21285000000, "long_term_debt": null, "total_debt": 21285000000, "total_liabilities": 389280000000, "total_equity": 40933000000, "shares_outstanding": 790725000, "goodwill_and_intangibles": 21484000000 }, "cash_flow": { "operating_cash_flow": 1148000000, "capital_expenditure": 354000000, "free_cash_flow": 1502000000, "dividends_paid": 333000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229107, "ticker_id": 529, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:21.025333+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1388000000", "ebitda": "1837000000", "netIncome": "1072000000", "grossProfit": "4407000000", "depreciation": "None", "totalRevenue": "8536000000", "costOfRevenue": "4129000000", "interestIncome": "None", "incomeBeforeTax": "1388000000", "interestExpense": "4124000000", "operatingIncome": "1388000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "315000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3019000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4129000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "449000000", "sellingGeneralAndAdministrative": "1692000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "16246000000", "inventory": "None", "commonStock": "14000000", "currentDebt": "None", "investments": "None", "totalAssets": "430382000000", "longTermDebt": "None", "shortTermDebt": "21285000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "5238000000", "reportedCurrency": "None", "retainedEarnings": "39199000000", "totalLiabilities": "389280000000", "otherCurrentAssets": "2804000000", "totalCurrentAssets": "230198000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "87662000000", "currentNetReceivables": "6680000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "200184000000", "currentAccountsPayable": "21084000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "55119000000", "totalShareholderEquity": "40933000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "290560000000", "totalCurrentLiabilities": "338089000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "51191000000", "cashAndShortTermInvestments": "133052000000", "commonStockSharesOutstanding": "790725000", "intangibleAssetsExcludingGoodwill": "5238000000", "cashAndCashEquivalentsAtCarryingValue": "133052000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1067000000", "profitLoss": "None", "dividendPayout": "333000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "1148000000", "capitalExpenditures": "354000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5614000000", "cashflowFromInvestment": "-7343000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "333000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-448000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "379000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8536000000, "cost_of_revenue": 4129000000, "gross_profit": 4407000000, "research_and_development": null, "selling_general_admin": 1692000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1388000000, "depreciation_amortisation": 449000000, "ebitda": 1837000000, "interest_expense": 4124000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1388000000, "tax_provision": 315000000, "effective_tax_rate": null, "net_income": 1072000000, "net_income_continuing_ops": null, "net_income_to_common": 1072000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 133052000000, "short_term_investments": 87662000000, "net_receivables": 6680000000, "inventory": null, "other_current_assets": null, "total_current_assets": 230198000000, "net_ppe": null, "goodwill": 16246000000, "intangible_assets": 5238000000, "goodwill_and_intangibles": 21484000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 200184000000, "total_assets": 430382000000, "short_term_debt": 21285000000, "accounts_payable": 21084000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 338089000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 51191000000, "total_liabilities": 389280000000, "total_debt": 21285000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 39199000000, "total_equity": 40933000000, "shares_outstanding": 790725000, "operating_cash_flow": 1148000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 354000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7343000000, "dividends_paid": 333000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5614000000, "free_cash_flow": 1502000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1388000000", "ebitda": "1837000000", "netIncome": "1072000000", "grossProfit": "4407000000", "depreciation": "None", "totalRevenue": "8536000000", "costOfRevenue": "4129000000", "interestIncome": "None", "incomeBeforeTax": "1388000000", "interestExpense": "4124000000", "operatingIncome": "1388000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "315000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3019000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4129000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "449000000", "sellingGeneralAndAdministrative": "1692000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "16246000000", "inventory": "None", "commonStock": "14000000", "currentDebt": "None", "investments": "None", "totalAssets": "430382000000", "longTermDebt": "None", "shortTermDebt": "21285000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "5238000000", "reportedCurrency": "None", "retainedEarnings": "39199000000", "totalLiabilities": "389280000000", "otherCurrentAssets": "2804000000", "totalCurrentAssets": "230198000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "87662000000", "currentNetReceivables": "6680000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "200184000000", "currentAccountsPayable": "21084000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "55119000000", "totalShareholderEquity": "40933000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "290560000000", "totalCurrentLiabilities": "338089000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "51191000000", "cashAndShortTermInvestments": "133052000000", "commonStockSharesOutstanding": "790725000", "intangibleAssetsExcludingGoodwill": "5238000000", "cashAndCashEquivalentsAtCarryingValue": "133052000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1067000000", "profitLoss": "None", "dividendPayout": "333000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "1148000000", "capitalExpenditures": "354000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5614000000", "cashflowFromInvestment": "-7343000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "333000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-448000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "379000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }