{ "ticker": { "uuid": "b3b01ef8-b6a9-4e2c-8b70-feaddd415fb9", "symbol": "RGLD", "name": "Royal Gold Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/b3b01ef8-b6a9-4e2c-8b70-feaddd415fb9/", "api_url": "https://sharemaestro.com/factors/api/tickers/b3b01ef8-b6a9-4e2c-8b70-feaddd415fb9/" }, "ticker_metadata": { "id": 8007, "uuid": "b3b01ef8-b6a9-4e2c-8b70-feaddd415fb9", "symbol": "RGLD", "name": "Royal Gold Inc", "asset_type": "equity", "market_cap": 19050854000, "stock_exchange_id": 2, "industry": "Gold", "sector": "Basic Materials", "description": "Royal Gold, Inc., acquires and manages precious metal flows, royalties and related interests. The company is headquartered in Denver, Colorado.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b3b01ef8-b6a9-4e2c-8b70-feaddd415fb9", "symbol": "RGLD", "name": "Royal Gold Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/b3b01ef8-b6a9-4e2c-8b70-feaddd415fb9/", "api_url": "https://sharemaestro.com/factors/api/tickers/b3b01ef8-b6a9-4e2c-8b70-feaddd415fb9/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.38, "value": 0.14, "quality": 0.73, "momentum": 0.72, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 206.07, "market_cap": 17519584044.45, "pe_ratio": 27.6372, "earnings_yield": 0.0362, "ebitda_to_ev": 0.0562, "shareholder_yield": 0.0074, "roe": 0.0855, "piotroski_f_score": 3, "momentum_12_1": 0.3698, "volatility_252d": 0.4493 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:20.472846+00:00", "batch_id": "" }, "size": { "price_close": 206.07, "market_cap": 17519584044.45, "market_cap_usd": 17519584044.45, "enterprise_value": 17881131044.45, "shares_outstanding": 85017635, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 27.6372, "pb_ratio": 2.3627, "ptbv_ratio": 2.3627, "ps_ratio": 13.4131, "pcf_ratio": 20.3234, "pfcf_ratio": 8.8998, "ev_ebitda": 17.8064, "ev_ebit": 23.2454, "ev_sales": 13.6899, "ev_fcf": 9.0834, "earnings_yield": 0.0362, "fcf_yield": 0.1101, "price_to_sales": 13.4131, "price_to_book": 2.3627, "price_to_cashflow": 20.3234, "ebitda_to_ev": 0.0562, "sales_yield": 0.073 }, "yield": { "dividend_yield": 0.0074, "buyback_yield": 0, "shareholder_yield": 0.0074, "debt_paydown_yield": null, "total_yield": 0.0074 }, "quality": { "gross_margin": 0.6847, "operating_margin": 0.5889, "net_margin": 0.4853, "ebitda_margin": 0.7688, "fcf_margin": 1.5071, "roe": 0.0855, "roa": 0.0668, "roic": 0.0836, "roc_greenblatt": null, "asset_turnover": 0.1376, "cash_conversion": 3.1054, "accruals_ratio": -0.024, "sbc_to_revenue": 0.0093, "piotroski_f_score": 3, "altman_z_score": 5.8438, "earnings_stability_5y": 0.4943, "revenue_stability_5y": 0.2824, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0942, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2734, "net_debt_to_ebitda": 0.36, "debt_to_assets": 0.0628, "interest_coverage": 21.6777, "current_ratio": 3.521, "quick_ratio": 3.2574, "net_debt": 361547000, "local_beta": 0.0004, "volatility_252d": 0.4493, "volatility_60d": 1.0597, "max_drawdown_12m": -0.3114, "risk_adjusted_momentum": 0.8232 }, "growth": { "revenue_growth_1y": 0.7207, "revenue_growth_3y_cagr": 0.2001, "revenue_growth_5y_cagr": 0.1084, "eps_growth_1y": 0.5913, "eps_growth_3y_cagr": 0.2496, "eps_growth_5y_cagr": 0.0904, "fcf_growth_1y": 1.8642, "book_value_growth_1y": 1.1705, "revenue_growth": 0.7207, "earnings_growth": 0.5913 }, "momentum": { "price_return_1m": -0.1375, "price_return_3m": -0.2623, "price_return_6m": 0.0259, "price_return_9m": 0.1217, "price_return_12m": 0.1815, "price_return_12m_ex1m": 0.3698, "momentum_6m": 0.0259, "momentum_12m": 0.1815, "momentum_12_1": 0.3698, "distance_from_52w_high": -0.3114, "distance_from_52w_low": 0.3584, "relative_strength": 0.0236 }, "raw_ttm": { "revenue_ttm": 1306159000, "gross_profit_ttm": 894305000, "ebit_ttm": 769233000, "ebitda_ttm": 1004195000, "net_income_ttm": 633913000, "eps_diluted_ttm": 7.4563, "operating_cash_flow_ttm": 862039000, "capital_expenditure_ttm": 1106507000, "fcf_ttm": 1968546000, "dividends_paid_ttm": 129100000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 35485000, "cash_and_equivalents": 234142000, "total_current_assets": 412279000, "total_current_liabilities": 117091000, "net_ppe": null, "total_assets": 9489706000, "total_debt": 595689000, "total_equity": 7415126000, "net_working_capital": 65292000, "book_value_per_share": 87.2187, "retained_earnings": 1467969000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 87.2187 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 67, "rank_pb": 55, "rank_ptbv": 48, "rank_ps": 92, "rank_pcf": 77, "rank_ev_ebitda": 72, "rank_ev_ebit": 75, "rank_earnings_yield": 67, "rank_fcf_yield": 36, "rank_dividend_yield": 49, "rank_shareholder_yield": 49, "rank_total_yield": 49, "rank_roe": 50, "rank_roc": 50, "rank_roic": 44, "rank_gross_margin": 23, "rank_fcf_margin": 3, "rank_piotroski": 89, "rank_accruals": 63, "rank_sue": 50, "rank_eps_growth_1y": 21, "rank_eps_growth_5y": 54, "rank_revenue_growth_1y": 6, "rank_momentum_12m": 47, "rank_momentum_12m_ex1m": 31, "rank_relative_strength": 50 }, "composites": { "value_composite": 86, "quality_composite": 27, "momentum_composite": 28, "growth_composite": 6, "yield_composite": 33, "svqf_composite": 84, "vc1_composite": 90, "vc2_composite": 88, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 62, "quality_value_composite": 0.3197, "os_score": 0.38, "value_percentile": 0.14, "quality_percentile": 0.73, "momentum_percentile": 0.72, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2606, "ticker_id": 8007, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:20.472846+00:00", "batch_id": "", "os_score_delta": null, "price_close": 206.07, "market_cap": 17519584044.45, "market_cap_usd": 17519584044.45, "enterprise_value": 17881131044.45, "shares_outstanding": 85017635, "fx_rate_to_usd": null, "pe_ratio": 27.63720581, "pb_ratio": 2.36268191, "ptbv_ratio": 2.36268191, "ps_ratio": 13.41305618, "pcf_ratio": 20.32342393, "pfcf_ratio": 8.89975852, "ev_ebitda": 17.80643306, "ev_ebit": 23.24540295, "ev_sales": 13.68985785, "ev_fcf": 9.08342048, "earnings_yield": 0.03618311, "fcf_yield": 0.11009069, "dividend_yield": 0.0073689, "buyback_yield": 0, "shareholder_yield": 0.0073689, "debt_paydown_yield": null, "total_yield": 0.0073689, "gross_margin": 0.68468311, "operating_margin": 0.58892753, "net_margin": 0.48532606, "ebitda_margin": 0.76881528, "fcf_margin": 1.50712586, "roe": 0.08548917, "roa": 0.06680007, "roic": 0.08358835, "roc_greenblatt": null, "asset_turnover": 0.13763956, "cash_conversion": 3.10538828, "accruals_ratio": -0.02403931, "sbc_to_revenue": 0.0093396, "debt_to_equity": 0.27341976, "net_debt_to_ebitda": 0.36003665, "debt_to_assets": 0.06277212, "interest_coverage": 21.6776948, "current_ratio": 3.52101357, "quick_ratio": 3.25742371, "net_debt": 361547000, "revenue_growth_1y": 0.7207427, "revenue_growth_3y_cagr": 0.20010223, "revenue_growth_5y_cagr": 0.10843778, "eps_growth_1y": 0.59132284, "eps_growth_3y_cagr": 0.24957073, "eps_growth_5y_cagr": 0.09037348, "fcf_growth_1y": 1.86419785, "book_value_growth_1y": 1.17048726, "piotroski_f_score": 3, "altman_z_score": 5.84376642, "earnings_stability_5y": 0.494293, "revenue_stability_5y": 0.282357, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13745762, "price_return_3m": -0.26228311, "price_return_6m": 0.02591599, "price_return_9m": 0.12166411, "price_return_12m": 0.18154797, "price_return_12m_ex1m": 0.36984338, "distance_from_52w_high": -0.31137568, "distance_from_52w_low": 0.35843071, "relative_strength": 0.02360692, "local_beta": 0.0004, "volatility_252d": 0.449261, "volatility_60d": 1.059684, "max_drawdown_12m": -0.31137568, "revenue_ttm": 1306159000, "gross_profit_ttm": 894305000, "ebit_ttm": 769233000, "ebitda_ttm": 1004195000, "net_income_ttm": 633913000, "eps_diluted_ttm": 7.45625305, "operating_cash_flow_ttm": 862039000, "capital_expenditure_ttm": 1106507000, "fcf_ttm": 1968546000, "dividends_paid_ttm": 129100000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 35485000, "cash_and_equivalents": 234142000, "total_current_assets": 412279000, "total_current_liabilities": 117091000, "net_ppe": null, "total_assets": 9489706000, "total_debt": 595689000, "total_equity": 7415126000, "net_working_capital": 65292000, "book_value_per_share": 87.21868116, "retained_earnings": 1467969000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 87.21868116, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 67, "rank_pb": 55, "rank_ptbv": 48, "rank_ps": 92, "rank_pcf": 77, "rank_ev_ebitda": 72, "rank_ev_ebit": 75, "rank_earnings_yield": 67, "rank_fcf_yield": 36, "rank_dividend_yield": 49, "rank_shareholder_yield": 49, "rank_total_yield": 49, "rank_roe": 50, "rank_roc": 50, "rank_roic": 44, "rank_gross_margin": 23, "rank_fcf_margin": 3, "rank_piotroski": 89, "rank_accruals": 63, "rank_sue": 50, "rank_eps_growth_1y": 21, "rank_eps_growth_5y": 54, "rank_revenue_growth_1y": 6, "rank_momentum_12m": 47, "rank_momentum_12m_ex1m": 31, "rank_relative_strength": 50, "value_composite": 86, "quality_composite": 27, "momentum_composite": 28, "growth_composite": 6, "yield_composite": 33, "svqf_composite": 84, "vc1_composite": 90, "vc2_composite": 88, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 62, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 206.07, "os": 0.38, "value": 0.14, "quality": 0.73, "momentum": 0.72, "confidence": 1, "coverage": 1, "pe_ratio": 27.6372, "earnings_yield": 0.0362, "shareholder_yield": 0.0074, "roe": 0.0855, "momentum_12_1": 0.3698, "complete_fields": { "id": 2606, "ticker_id": 8007, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:20.472846+00:00", "batch_id": "", "os_score_delta": null, "price_close": 206.07, "market_cap": 17519584044.45, "market_cap_usd": 17519584044.45, "enterprise_value": 17881131044.45, "shares_outstanding": 85017635, "fx_rate_to_usd": null, "pe_ratio": 27.63720581, "pb_ratio": 2.36268191, "ptbv_ratio": 2.36268191, "ps_ratio": 13.41305618, "pcf_ratio": 20.32342393, "pfcf_ratio": 8.89975852, "ev_ebitda": 17.80643306, "ev_ebit": 23.24540295, "ev_sales": 13.68985785, "ev_fcf": 9.08342048, "earnings_yield": 0.03618311, "fcf_yield": 0.11009069, "dividend_yield": 0.0073689, "buyback_yield": 0, "shareholder_yield": 0.0073689, "debt_paydown_yield": null, "total_yield": 0.0073689, "gross_margin": 0.68468311, "operating_margin": 0.58892753, "net_margin": 0.48532606, "ebitda_margin": 0.76881528, "fcf_margin": 1.50712586, "roe": 0.08548917, "roa": 0.06680007, "roic": 0.08358835, "roc_greenblatt": null, "asset_turnover": 0.13763956, "cash_conversion": 3.10538828, "accruals_ratio": -0.02403931, "sbc_to_revenue": 0.0093396, "debt_to_equity": 0.27341976, "net_debt_to_ebitda": 0.36003665, "debt_to_assets": 0.06277212, "interest_coverage": 21.6776948, "current_ratio": 3.52101357, "quick_ratio": 3.25742371, "net_debt": 361547000, "revenue_growth_1y": 0.7207427, "revenue_growth_3y_cagr": 0.20010223, "revenue_growth_5y_cagr": 0.10843778, "eps_growth_1y": 0.59132284, "eps_growth_3y_cagr": 0.24957073, "eps_growth_5y_cagr": 0.09037348, "fcf_growth_1y": 1.86419785, "book_value_growth_1y": 1.17048726, "piotroski_f_score": 3, "altman_z_score": 5.84376642, "earnings_stability_5y": 0.494293, "revenue_stability_5y": 0.282357, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13745762, "price_return_3m": -0.26228311, "price_return_6m": 0.02591599, "price_return_9m": 0.12166411, "price_return_12m": 0.18154797, "price_return_12m_ex1m": 0.36984338, "distance_from_52w_high": -0.31137568, "distance_from_52w_low": 0.35843071, "relative_strength": 0.02360692, "local_beta": 0.0004, "volatility_252d": 0.449261, "volatility_60d": 1.059684, "max_drawdown_12m": -0.31137568, "revenue_ttm": 1306159000, "gross_profit_ttm": 894305000, "ebit_ttm": 769233000, "ebitda_ttm": 1004195000, "net_income_ttm": 633913000, "eps_diluted_ttm": 7.45625305, "operating_cash_flow_ttm": 862039000, "capital_expenditure_ttm": 1106507000, "fcf_ttm": 1968546000, "dividends_paid_ttm": 129100000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 35485000, "cash_and_equivalents": 234142000, "total_current_assets": 412279000, "total_current_liabilities": 117091000, "net_ppe": null, "total_assets": 9489706000, "total_debt": 595689000, "total_equity": 7415126000, "net_working_capital": 65292000, "book_value_per_share": 87.21868116, "retained_earnings": 1467969000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 87.21868116, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 67, "rank_pb": 55, "rank_ptbv": 48, "rank_ps": 92, "rank_pcf": 77, "rank_ev_ebitda": 72, "rank_ev_ebit": 75, "rank_earnings_yield": 67, "rank_fcf_yield": 36, "rank_dividend_yield": 49, "rank_shareholder_yield": 49, "rank_total_yield": 49, "rank_roe": 50, "rank_roc": 50, "rank_roic": 44, "rank_gross_margin": 23, "rank_fcf_margin": 3, "rank_piotroski": 89, "rank_accruals": 63, "rank_sue": 50, "rank_eps_growth_1y": 21, "rank_eps_growth_5y": 54, "rank_revenue_growth_1y": 6, "rank_momentum_12m": 47, "rank_momentum_12m_ex1m": 31, "rank_relative_strength": 50, "value_composite": 86, "quality_composite": 27, "momentum_composite": 28, "growth_composite": 6, "yield_composite": 33, "svqf_composite": 84, "vc1_composite": 90, "vc2_composite": 88, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 62, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:02.495170+00:00", "is_restated": false, "income_statement": { "revenue": 1030471000, "cost_of_revenue": 316613000, "gross_profit": 713858000, "ebit": 597266000, "ebitda": 774348000, "pretax_income": 573866000, "tax_provision": 102290000, "net_income": 466281000, "net_income_to_common": 466281000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 233719000, "total_current_assets": 377446000, "total_assets": 9537524000, "short_term_debt": 4246000, "long_term_debt": 895436000, "total_debt": 899682000, "total_liabilities": 2332177000, "total_equity": 7157130000, "shares_outstanding": 69560911, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 704846000, "capital_expenditure": 1164753000, "free_cash_flow": 1869599000, "dividends_paid": 118525000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159148, "ticker_id": 8007, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:02.495170+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "597266000", "ebitda": "774348000", "netIncome": "466281000", "grossProfit": "713858000", "depreciation": "None", "totalRevenue": "1030471000", "costOfRevenue": "316613000", "interestIncome": "14411000", "incomeBeforeTax": "573866000", "interestExpense": "23400000", "operatingIncome": "664675000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "102290000", "reportedCurrency": "USD", "netInterestIncome": "-14611000", "nonInterestIncome": "None", "operatingExpenses": "49183000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "316613000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "177082000", "sellingGeneralAndAdministrative": "49183000", "netIncomeFromContinuingOperations": "471576000" }, "balance": { "goodwill": "None", "inventory": "25883000", "commonStock": "845000", "currentDebt": "None", "investments": "None", "totalAssets": "9537524000", "longTermDebt": "895436000", "shortTermDebt": "4246000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1227169000", "totalLiabilities": "2332177000", "otherCurrentAssets": "4890000", "totalCurrentAssets": "377446000", "currentLongTermDebt": "None", "longTermInvestments": "473734000", "shortTermInvestments": "None", "currentNetReceivables": "112954000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9160078000", "currentAccountsPayable": "10060000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "965610000", "totalShareholderEquity": "7157130000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "73306999", "totalCurrentLiabilities": "120916000", "otherNonCurrentLiabilities": "55942000", "totalNonCurrentLiabilities": "2211261000", "cashAndShortTermInvestments": "233719000", "commonStockSharesOutstanding": "69560911", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "233719000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "471576000", "profitLoss": "None", "dividendPayout": "118525000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-11740000", "operatingCashflow": "704846000", "capitalExpenditures": "1164753000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "751934000", "cashflowFromInvestment": "-1418559000", "stockBasedCompensation": "11805000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "118525000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5032000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "177082000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1030471000, "cost_of_revenue": 316613000, "gross_profit": 713858000, "research_and_development": null, "selling_general_admin": 49183000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 597266000, "depreciation_amortisation": 177082000, "ebitda": 774348000, "interest_expense": 23400000, "interest_income": null, "other_non_operating": null, "pretax_income": 573866000, "tax_provision": 102290000, "effective_tax_rate": null, "net_income": 466281000, "net_income_continuing_ops": 471576000, "net_income_to_common": 466281000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 233719000, "short_term_investments": null, "net_receivables": 112954000, "inventory": 25883000, "other_current_assets": null, "total_current_assets": 377446000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9160078000, "total_assets": 9537524000, "short_term_debt": 4246000, "accounts_payable": 10060000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 120916000, "long_term_debt": 895436000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2211261000, "total_liabilities": 2332177000, "total_debt": 899682000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1227169000, "total_equity": 7157130000, "shares_outstanding": 69560911, "operating_cash_flow": 704846000, "stock_based_compensation": 11805000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1164753000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1418559000, "dividends_paid": 118525000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 751934000, "free_cash_flow": 1869599000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "597266000", "ebitda": "774348000", "netIncome": "466281000", "grossProfit": "713858000", "depreciation": "None", "totalRevenue": "1030471000", "costOfRevenue": "316613000", "interestIncome": "14411000", "incomeBeforeTax": "573866000", "interestExpense": "23400000", "operatingIncome": "664675000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "102290000", "reportedCurrency": "USD", "netInterestIncome": "-14611000", "nonInterestIncome": "None", "operatingExpenses": "49183000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "316613000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "177082000", "sellingGeneralAndAdministrative": "49183000", "netIncomeFromContinuingOperations": "471576000" }, "balance": { "goodwill": "None", "inventory": "25883000", "commonStock": "845000", "currentDebt": "None", "investments": "None", "totalAssets": "9537524000", "longTermDebt": "895436000", "shortTermDebt": "4246000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1227169000", "totalLiabilities": "2332177000", "otherCurrentAssets": "4890000", "totalCurrentAssets": "377446000", "currentLongTermDebt": "None", "longTermInvestments": "473734000", "shortTermInvestments": "None", "currentNetReceivables": "112954000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9160078000", "currentAccountsPayable": "10060000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "965610000", "totalShareholderEquity": "7157130000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "73306999", "totalCurrentLiabilities": "120916000", "otherNonCurrentLiabilities": "55942000", "totalNonCurrentLiabilities": "2211261000", "cashAndShortTermInvestments": "233719000", "commonStockSharesOutstanding": "69560911", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "233719000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "471576000", "profitLoss": "None", "dividendPayout": "118525000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-11740000", "operatingCashflow": "704846000", "capitalExpenditures": "1164753000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "751934000", "cashflowFromInvestment": "-1418559000", "stockBasedCompensation": "11805000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "118525000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5032000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "177082000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:02.495170+00:00", "is_restated": false, "income_statement": { "revenue": 712773000, "cost_of_revenue": 97514000, "gross_profit": 615259000, "ebit": 429899000, "ebitda": 574325000, "pretax_income": 426092000, "tax_provision": 93613000, "net_income": 332023000, "net_income_to_common": 332023000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 195498000, "total_current_assets": 275287000, "total_assets": 3392130000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 260924000, "total_equity": 3118957000, "shares_outstanding": 65795014, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 529503000, "capital_expenditure": 102564000, "free_cash_flow": 632067000, "dividends_paid": 105237000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159153, "ticker_id": 8007, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:02.495170+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "429899000", "ebitda": "574325000", "netIncome": "332023000", "grossProfit": "615259000", "depreciation": "None", "totalRevenue": "712773000", "costOfRevenue": "97514000", "interestIncome": "6008000", "incomeBeforeTax": "426092000", "interestExpense": "9749000", "operatingIncome": "429899000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "93613000", "reportedCurrency": "USD", "netInterestIncome": "-3741000", "nonInterestIncome": "None", "operatingExpenses": "185360000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97514000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "144426000", "sellingGeneralAndAdministrative": "40934000", "netIncomeFromContinuingOperations": "332479000" }, "balance": { "goodwill": "None", "inventory": "12973000", "commonStock": "657000", "currentDebt": "None", "investments": "None", "totalAssets": "3392130000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "889989000", "totalLiabilities": "260924000", "otherCurrentAssets": "2217000", "totalCurrentAssets": "275287000", "currentLongTermDebt": "None", "longTermInvestments": "6000", "shortTermInvestments": "None", "currentNetReceivables": "64599000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3116843000", "currentAccountsPayable": "10578000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3118957000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "51396000", "totalCurrentLiabilities": "85151000", "otherNonCurrentLiabilities": "18465000", "totalNonCurrentLiabilities": "175773000", "cashAndShortTermInvestments": "195498000", "commonStockSharesOutstanding": "65795014", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "195498000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "332023000", "profitLoss": "None", "dividendPayout": "105237000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-3186000", "operatingCashflow": "529503000", "capitalExpenditures": "102564000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-360492000", "cashflowFromInvestment": "-77680000", "stockBasedCompensation": "11892000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "105237000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4620000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "144426000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 712773000, "cost_of_revenue": 97514000, "gross_profit": 615259000, "research_and_development": null, "selling_general_admin": 40934000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 429899000, "depreciation_amortisation": 144426000, "ebitda": 574325000, "interest_expense": 9749000, "interest_income": null, "other_non_operating": null, "pretax_income": 426092000, "tax_provision": 93613000, "effective_tax_rate": null, "net_income": 332023000, "net_income_continuing_ops": 332479000, "net_income_to_common": 332023000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 195498000, "short_term_investments": null, "net_receivables": 64599000, "inventory": 12973000, "other_current_assets": null, "total_current_assets": 275287000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3116843000, "total_assets": 3392130000, "short_term_debt": null, "accounts_payable": 10578000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 85151000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 175773000, "total_liabilities": 260924000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 889989000, "total_equity": 3118957000, "shares_outstanding": 65795014, "operating_cash_flow": 529503000, "stock_based_compensation": 11892000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 102564000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -77680000, "dividends_paid": 105237000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -360492000, "free_cash_flow": 632067000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "429899000", "ebitda": "574325000", "netIncome": "332023000", "grossProfit": "615259000", "depreciation": "None", "totalRevenue": "712773000", "costOfRevenue": "97514000", "interestIncome": "6008000", "incomeBeforeTax": "426092000", "interestExpense": "9749000", "operatingIncome": "429899000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "93613000", "reportedCurrency": "USD", "netInterestIncome": "-3741000", "nonInterestIncome": "None", "operatingExpenses": "185360000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97514000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "144426000", "sellingGeneralAndAdministrative": "40934000", "netIncomeFromContinuingOperations": "332479000" }, "balance": { "goodwill": "None", "inventory": "12973000", "commonStock": "657000", "currentDebt": "None", "investments": "None", "totalAssets": "3392130000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "889989000", "totalLiabilities": "260924000", "otherCurrentAssets": "2217000", "totalCurrentAssets": "275287000", "currentLongTermDebt": "None", "longTermInvestments": "6000", "shortTermInvestments": "None", "currentNetReceivables": "64599000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3116843000", "currentAccountsPayable": "10578000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3118957000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "51396000", "totalCurrentLiabilities": "85151000", "otherNonCurrentLiabilities": "18465000", "totalNonCurrentLiabilities": "175773000", "cashAndShortTermInvestments": "195498000", "commonStockSharesOutstanding": "65795014", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "195498000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "332023000", "profitLoss": "None", "dividendPayout": "105237000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-3186000", "operatingCashflow": "529503000", "capitalExpenditures": "102564000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-360492000", "cashflowFromInvestment": "-77680000", "stockBasedCompensation": "11892000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "105237000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4620000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "144426000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:02.495170+00:00", "is_restated": false, "income_statement": { "revenue": 598423000, "cost_of_revenue": 90523000, "gross_profit": 507900000, "ebit": 303202000, "ebitda": 468139000, "pretax_income": 282140000, "tax_provision": 42008000, "net_income": 239440000, "net_income_to_common": 239440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104167000, "total_current_assets": 167426000, "total_assets": 3361057000, "short_term_debt": 972000, "long_term_debt": 245967000, "total_debt": 246939000, "total_liabilities": 460416000, "total_equity": 2888217000, "shares_outstanding": 65739110, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 415792000, "capital_expenditure": 2678000, "free_cash_flow": 418470000, "dividends_paid": 98567000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159158, "ticker_id": 8007, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:02.495170+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "303202000", "ebitda": "468139000", "netIncome": "239440000", "grossProfit": "507900000", "depreciation": "None", "totalRevenue": "598423000", "costOfRevenue": "90523000", "interestIncome": "9952000", "incomeBeforeTax": "282140000", "interestExpense": "28400000", "operatingIncome": "303202000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "42008000", "reportedCurrency": "USD", "netInterestIncome": "-20915000", "nonInterestIncome": "None", "operatingExpenses": "204698000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90523000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "164937000", "sellingGeneralAndAdministrative": "39761000", "netIncomeFromContinuingOperations": "240132000" }, "balance": { "goodwill": "None", "inventory": "9788000", "commonStock": "656000", "currentDebt": "None", "investments": "None", "totalAssets": "3361057000", "longTermDebt": "245967000", "shortTermDebt": "972000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "666522000", "totalLiabilities": "460416000", "otherCurrentAssets": "1911000", "totalCurrentAssets": "167426000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "51560000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3193631000", "currentAccountsPayable": "11441000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "245967000", "totalShareholderEquity": "2888217000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "45424000", "totalCurrentLiabilities": "72422000", "otherNonCurrentLiabilities": "7728000", "totalNonCurrentLiabilities": "387994000", "cashAndShortTermInvestments": "104167000", "commonStockSharesOutstanding": "65739110", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "104167000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "239440000", "profitLoss": "None", "dividendPayout": "98567000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "2868000", "operatingCashflow": "415792000", "capitalExpenditures": "2678000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-427382000", "cashflowFromInvestment": "-2829000", "stockBasedCompensation": "9696000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "98567000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1383000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "164937000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 598423000, "cost_of_revenue": 90523000, "gross_profit": 507900000, "research_and_development": null, "selling_general_admin": 39761000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 303202000, "depreciation_amortisation": 164937000, "ebitda": 468139000, "interest_expense": 28400000, "interest_income": null, "other_non_operating": null, "pretax_income": 282140000, "tax_provision": 42008000, "effective_tax_rate": null, "net_income": 239440000, "net_income_continuing_ops": 240132000, "net_income_to_common": 239440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 104167000, "short_term_investments": null, "net_receivables": 51560000, "inventory": 9788000, "other_current_assets": null, "total_current_assets": 167426000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3193631000, "total_assets": 3361057000, "short_term_debt": 972000, "accounts_payable": 11441000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 72422000, "long_term_debt": 245967000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 387994000, "total_liabilities": 460416000, "total_debt": 246939000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 666522000, "total_equity": 2888217000, "shares_outstanding": 65739110, "operating_cash_flow": 415792000, "stock_based_compensation": 9696000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2678000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2829000, "dividends_paid": 98567000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -427382000, "free_cash_flow": 418470000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "303202000", "ebitda": "468139000", "netIncome": "239440000", "grossProfit": "507900000", "depreciation": "None", "totalRevenue": "598423000", "costOfRevenue": "90523000", "interestIncome": "9952000", "incomeBeforeTax": "282140000", "interestExpense": "28400000", "operatingIncome": "303202000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "42008000", "reportedCurrency": "USD", "netInterestIncome": "-20915000", "nonInterestIncome": "None", "operatingExpenses": "204698000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90523000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "164937000", "sellingGeneralAndAdministrative": "39761000", "netIncomeFromContinuingOperations": "240132000" }, "balance": { "goodwill": "None", "inventory": "9788000", "commonStock": "656000", "currentDebt": "None", "investments": "None", "totalAssets": "3361057000", "longTermDebt": "245967000", "shortTermDebt": "972000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "666522000", "totalLiabilities": "460416000", "otherCurrentAssets": "1911000", "totalCurrentAssets": "167426000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "51560000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3193631000", "currentAccountsPayable": "11441000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "245967000", "totalShareholderEquity": "2888217000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "45424000", "totalCurrentLiabilities": "72422000", "otherNonCurrentLiabilities": "7728000", "totalNonCurrentLiabilities": "387994000", "cashAndShortTermInvestments": "104167000", "commonStockSharesOutstanding": "65739110", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "104167000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "239440000", "profitLoss": "None", "dividendPayout": "98567000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "2868000", "operatingCashflow": "415792000", "capitalExpenditures": "2678000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-427382000", "cashflowFromInvestment": "-2829000", "stockBasedCompensation": "9696000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "98567000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1383000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "164937000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:02.495170+00:00", "is_restated": false, "income_statement": { "revenue": 596185000, "cost_of_revenue": 94642000, "gross_profit": 501543000, "ebit": 283709000, "ebitda": 466931000, "pretax_income": 272868000, "tax_provision": 32926000, "net_income": 238982000, "net_income_to_common": 238982000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118586000, "total_current_assets": 185833000, "total_assets": 3534522000, "short_term_debt": null, "long_term_debt": 571572000, "total_debt": 571572000, "total_liabilities": 781053000, "total_equity": 2741093000, "shares_outstanding": 65661748, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 417345000, "capital_expenditure": 922155000, "free_cash_flow": 1339500000, "dividends_paid": 91925000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159163, "ticker_id": 8007, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:02.495170+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "283709000", "ebitda": "466931000", "netIncome": "238982000", "grossProfit": "501543000", "depreciation": "None", "totalRevenue": "596185000", "costOfRevenue": "94642000", "interestIncome": "7832000", "incomeBeforeTax": "272868000", "interestExpense": "10000000", "operatingIncome": "283709000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "32926000", "reportedCurrency": "USD", "netInterestIncome": "-9338000", "nonInterestIncome": "None", "operatingExpenses": "217834000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "94642000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "183222000", "sellingGeneralAndAdministrative": "34612000", "netIncomeFromContinuingOperations": "239942000" }, "balance": { "goodwill": "None", "inventory": "12656000", "commonStock": "656000", "currentDebt": "None", "investments": "None", "totalAssets": "3534522000", "longTermDebt": "571572000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "527314000", "totalLiabilities": "781053000", "otherCurrentAssets": "2120000", "totalCurrentAssets": "185833000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "52471000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3348689000", "currentAccountsPayable": "6686000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "571572000", "totalShareholderEquity": "2741093000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "40836000", "totalCurrentLiabilities": "63587000", "otherNonCurrentLiabilities": "7738000", "totalNonCurrentLiabilities": "717466000", "cashAndShortTermInvestments": "118586000", "commonStockSharesOutstanding": "65661748", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "118586000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "238982000", "profitLoss": "None", "dividendPayout": "91925000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1049000", "operatingCashflow": "417345000", "capitalExpenditures": "922155000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "480566000", "cashflowFromInvestment": "-922876000", "stockBasedCompensation": "8411000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "91925000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1447000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "178935000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 596185000, "cost_of_revenue": 94642000, "gross_profit": 501543000, "research_and_development": null, "selling_general_admin": 34612000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 283709000, "depreciation_amortisation": 183222000, "ebitda": 466931000, "interest_expense": 10000000, "interest_income": null, "other_non_operating": null, "pretax_income": 272868000, "tax_provision": 32926000, "effective_tax_rate": null, "net_income": 238982000, "net_income_continuing_ops": 239942000, "net_income_to_common": 238982000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 118586000, "short_term_investments": null, "net_receivables": 52471000, "inventory": 12656000, "other_current_assets": null, "total_current_assets": 185833000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3348689000, "total_assets": 3534522000, "short_term_debt": null, "accounts_payable": 6686000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63587000, "long_term_debt": 571572000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 717466000, "total_liabilities": 781053000, "total_debt": 571572000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 527314000, "total_equity": 2741093000, "shares_outstanding": 65661748, "operating_cash_flow": 417345000, "stock_based_compensation": 8411000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 922155000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -922876000, "dividends_paid": 91925000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 480566000, "free_cash_flow": 1339500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "283709000", "ebitda": "466931000", "netIncome": "238982000", "grossProfit": "501543000", "depreciation": "None", "totalRevenue": "596185000", "costOfRevenue": "94642000", "interestIncome": "7832000", "incomeBeforeTax": "272868000", "interestExpense": "10000000", "operatingIncome": "283709000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "32926000", "reportedCurrency": "USD", "netInterestIncome": "-9338000", "nonInterestIncome": "None", "operatingExpenses": "217834000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "94642000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "183222000", "sellingGeneralAndAdministrative": "34612000", "netIncomeFromContinuingOperations": "239942000" }, "balance": { "goodwill": "None", "inventory": "12656000", "commonStock": "656000", "currentDebt": "None", "investments": "None", "totalAssets": "3534522000", "longTermDebt": "571572000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "527314000", "totalLiabilities": "781053000", "otherCurrentAssets": "2120000", "totalCurrentAssets": "185833000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "52471000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3348689000", "currentAccountsPayable": "6686000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "571572000", "totalShareholderEquity": "2741093000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "40836000", "totalCurrentLiabilities": "63587000", "otherNonCurrentLiabilities": "7738000", "totalNonCurrentLiabilities": "717466000", "cashAndShortTermInvestments": "118586000", "commonStockSharesOutstanding": "65661748", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "118586000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "238982000", "profitLoss": "None", "dividendPayout": "91925000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1049000", "operatingCashflow": "417345000", "capitalExpenditures": "922155000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "480566000", "cashflowFromInvestment": "-922876000", "stockBasedCompensation": "8411000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "91925000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1447000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "178935000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:02.495170+00:00", "is_restated": false, "income_statement": { "revenue": 645169000, "cost_of_revenue": 98466000, "gross_profit": 546703000, "ebit": 328387000, "ebitda": 517395999, "pretax_income": 328163000, "tax_provision": 53223000, "net_income": 274042000, "net_income_to_common": 274042000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 143551000, "total_current_assets": 215996000, "total_assets": 2757032000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 155821000, "total_equity": 2588744000, "shares_outstanding": 65626925, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 407151000, "capital_expenditure": 168147000, "free_cash_flow": 575298000, "dividends_paid": 78738000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159168, "ticker_id": 8007, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:02.495170+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "328387000", "ebitda": "517395999", "netIncome": "274042000", "grossProfit": "546703000", "depreciation": "None", "totalRevenue": "645169000", "costOfRevenue": "98466000", "interestIncome": "None", "incomeBeforeTax": "328163000", "interestExpense": "519000", "operatingIncome": "328387000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "53223000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "218316000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98466000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "189008999", "sellingGeneralAndAdministrative": "29307000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "11607000", "commonStock": "656000", "currentDebt": "None", "investments": "None", "totalAssets": "2757032000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "381929000", "totalLiabilities": "155821000", "otherCurrentAssets": "6750000", "totalCurrentAssets": "215996000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "54088000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2541036000", "currentAccountsPayable": "6475000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2588744000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "54953000", "totalCurrentLiabilities": "61428000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "94393000", "cashAndShortTermInvestments": "143551000", "commonStockSharesOutstanding": "65626925", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "143551000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "302532000", "profitLoss": "None", "dividendPayout": "78738000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-6014000", "operatingCashflow": "407151000", "capitalExpenditures": "168147000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-383626000", "cashflowFromInvestment": "-116737000", "stockBasedCompensation": "6055000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "78738000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1465000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "183569000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 645169000, "cost_of_revenue": 98466000, "gross_profit": 546703000, "research_and_development": null, "selling_general_admin": 29307000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 328387000, "depreciation_amortisation": 189008999, "ebitda": 517395999, "interest_expense": 519000, "interest_income": null, "other_non_operating": null, "pretax_income": 328163000, "tax_provision": 53223000, "effective_tax_rate": null, "net_income": 274042000, "net_income_continuing_ops": null, "net_income_to_common": 274042000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 143551000, "short_term_investments": null, "net_receivables": 54088000, "inventory": 11607000, "other_current_assets": null, "total_current_assets": 215996000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2541036000, "total_assets": 2757032000, "short_term_debt": null, "accounts_payable": 6475000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61428000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 94393000, "total_liabilities": 155821000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 381929000, "total_equity": 2588744000, "shares_outstanding": 65626925, "operating_cash_flow": 407151000, "stock_based_compensation": 6055000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 168147000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -116737000, "dividends_paid": 78738000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -383626000, "free_cash_flow": 575298000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "328387000", "ebitda": "517395999", "netIncome": "274042000", "grossProfit": "546703000", "depreciation": "None", "totalRevenue": "645169000", "costOfRevenue": "98466000", "interestIncome": "None", "incomeBeforeTax": "328163000", "interestExpense": "519000", "operatingIncome": "328387000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "53223000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "218316000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98466000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "189008999", "sellingGeneralAndAdministrative": "29307000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "11607000", "commonStock": "656000", "currentDebt": "None", "investments": "None", "totalAssets": "2757032000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "381929000", "totalLiabilities": "155821000", "otherCurrentAssets": "6750000", "totalCurrentAssets": "215996000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "54088000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2541036000", "currentAccountsPayable": "6475000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2588744000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "54953000", "totalCurrentLiabilities": "61428000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "94393000", "cashAndShortTermInvestments": "143551000", "commonStockSharesOutstanding": "65626925", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "143551000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "302532000", "profitLoss": "None", "dividendPayout": "78738000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-6014000", "operatingCashflow": "407151000", "capitalExpenditures": "168147000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-383626000", "cashflowFromInvestment": "-116737000", "stockBasedCompensation": "6055000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "78738000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1465000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "183569000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:02.495170+00:00", "is_restated": false, "income_statement": { "revenue": 615856000, "cost_of_revenue": 283210000, "gross_profit": 332646000, "ebit": 346062000, "ebitda": 529631000, "pretax_income": 339643000, "tax_provision": 36867000, "net_income": 302532000, "net_income_to_common": 302532000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 225916000, "total_current_assets": 297135000, "total_assets": 2651605000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 148190000, "total_equity": 2490768000, "shares_outstanding": 65627591, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 407151000, "capital_expenditure": 168147000, "free_cash_flow": 575298000, "dividends_paid": 76099000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159173, "ticker_id": 8007, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:02.495170+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "346062000", "ebitda": "529631000", "netIncome": "302532000", "grossProfit": "332646000", "depreciation": "None", "totalRevenue": "615856000", "costOfRevenue": "283210000", "interestIncome": "2443000", "incomeBeforeTax": "339643000", "interestExpense": "3300000", "operatingIncome": "337602000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "36867000", "reportedCurrency": "USD", "netInterestIncome": "-3976000", "nonInterestIncome": "None", "operatingExpenses": "-4956000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "283210000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "183569000", "sellingGeneralAndAdministrative": "28387000", "netIncomeFromContinuingOperations": "302776000" }, "balance": { "goodwill": "None", "inventory": "17684000", "commonStock": "656000", "currentDebt": "None", "investments": "None", "totalAssets": "2651605000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "286249000", "totalLiabilities": "148190000", "otherCurrentAssets": "1773000", "totalCurrentAssets": "297135000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "51762000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2354470000", "currentAccountsPayable": "6398000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "300439000", "totalShareholderEquity": "2490768000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "31206000", "totalCurrentLiabilities": "52083000", "otherNonCurrentLiabilities": "8107000", "totalNonCurrentLiabilities": "96107000", "cashAndShortTermInvestments": "225916000", "commonStockSharesOutstanding": "65627591", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "225916000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "302532000", "profitLoss": "None", "dividendPayout": "76099000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-6014000", "operatingCashflow": "407151000", "capitalExpenditures": "168147000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-383626000", "cashflowFromInvestment": "-116737000", "stockBasedCompensation": "9116000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "76099000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4180000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "183569000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 615856000, "cost_of_revenue": 283210000, "gross_profit": 332646000, "research_and_development": null, "selling_general_admin": 28387000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 346062000, "depreciation_amortisation": 183569000, "ebitda": 529631000, "interest_expense": 3300000, "interest_income": null, "other_non_operating": null, "pretax_income": 339643000, "tax_provision": 36867000, "effective_tax_rate": null, "net_income": 302532000, "net_income_continuing_ops": 302776000, "net_income_to_common": 302532000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 225916000, "short_term_investments": null, "net_receivables": 51762000, "inventory": 17684000, "other_current_assets": null, "total_current_assets": 297135000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2354470000, "total_assets": 2651605000, "short_term_debt": null, "accounts_payable": 6398000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52083000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 96107000, "total_liabilities": 148190000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 286249000, "total_equity": 2490768000, "shares_outstanding": 65627591, "operating_cash_flow": 407151000, "stock_based_compensation": 9116000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 168147000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -116737000, "dividends_paid": 76099000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -383626000, "free_cash_flow": 575298000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "346062000", "ebitda": "529631000", "netIncome": "302532000", "grossProfit": "332646000", "depreciation": "None", "totalRevenue": "615856000", "costOfRevenue": "283210000", "interestIncome": "2443000", "incomeBeforeTax": "339643000", "interestExpense": "3300000", "operatingIncome": "337602000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "36867000", "reportedCurrency": "USD", "netInterestIncome": "-3976000", "nonInterestIncome": "None", "operatingExpenses": "-4956000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "283210000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "183569000", "sellingGeneralAndAdministrative": "28387000", "netIncomeFromContinuingOperations": "302776000" }, "balance": { "goodwill": "None", "inventory": "17684000", "commonStock": "656000", "currentDebt": "None", "investments": "None", "totalAssets": "2651605000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "286249000", "totalLiabilities": "148190000", "otherCurrentAssets": "1773000", "totalCurrentAssets": "297135000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "51762000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2354470000", "currentAccountsPayable": "6398000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "300439000", "totalShareholderEquity": "2490768000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "31206000", "totalCurrentLiabilities": "52083000", "otherNonCurrentLiabilities": "8107000", "totalNonCurrentLiabilities": "96107000", "cashAndShortTermInvestments": "225916000", "commonStockSharesOutstanding": "65627591", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "225916000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "302532000", "profitLoss": "None", "dividendPayout": "76099000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-6014000", "operatingCashflow": "407151000", "capitalExpenditures": "168147000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-383626000", "cashflowFromInvestment": "-116737000", "stockBasedCompensation": "9116000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "76099000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4180000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "183569000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:02.495170+00:00", "is_restated": false, "income_statement": { "revenue": 418944000, "cost_of_revenue": 77535000, "gross_profit": 341409000, "ebit": 140707000, "ebitda": 303763000, "pretax_income": 106577000, "tax_provision": 17498000, "net_income": 93825000, "net_income_to_common": 93825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119475000, "total_current_assets": 154679000, "total_assets": 2544151000, "short_term_debt": null, "long_term_debt": 300439000, "total_debt": 300439000, "total_liabilities": 373698000, "total_equity": 2136681000, "shares_outstanding": 65505535, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 253166000, "capital_expenditure": 1055000, "free_cash_flow": 254221000, "dividends_paid": 67477000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159178, "ticker_id": 8007, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:02.495170+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "140707000", "ebitda": "303763000", "netIncome": "93825000", "grossProfit": "341409000", "depreciation": "None", "totalRevenue": "418944000", "costOfRevenue": "77535000", "interestIncome": "2046000", "incomeBeforeTax": "106577000", "interestExpense": "29650000", "operatingIncome": "140707000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "17498000", "reportedCurrency": "USD", "netInterestIncome": "-7767000", "nonInterestIncome": "None", "operatingExpenses": "200702000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77535000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "163056000", "sellingGeneralAndAdministrative": "30488000", "netIncomeFromContinuingOperations": "196250000" }, "balance": { "goodwill": "None", "inventory": "11380000", "commonStock": "655000", "currentDebt": "None", "investments": "None", "totalAssets": "2544151000", "longTermDebt": "300439000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-65747000", "totalLiabilities": "373698000", "otherCurrentAssets": "389000", "totalCurrentAssets": "154679000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23435000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2389472000", "currentAccountsPayable": "2890000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "214554000", "totalShareholderEquity": "2136681000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20856000", "totalCurrentLiabilities": "33610000", "otherNonCurrentLiabilities": "33735000", "totalNonCurrentLiabilities": "340088000", "cashAndShortTermInvestments": "119475000", "commonStockSharesOutstanding": "65505535", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "119475000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "93825000", "profitLoss": "None", "dividendPayout": "67477000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-2069000", "operatingCashflow": "253166000", "capitalExpenditures": "1055000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-220986000", "cashflowFromInvestment": "-1455000", "stockBasedCompensation": "6617000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "67477000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1595000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "163056000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 418944000, "cost_of_revenue": 77535000, "gross_profit": 341409000, "research_and_development": null, "selling_general_admin": 30488000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 140707000, "depreciation_amortisation": 163056000, "ebitda": 303763000, "interest_expense": 29650000, "interest_income": null, "other_non_operating": null, "pretax_income": 106577000, "tax_provision": 17498000, "effective_tax_rate": null, "net_income": 93825000, "net_income_continuing_ops": 196250000, "net_income_to_common": 93825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 119475000, "short_term_investments": null, "net_receivables": 23435000, "inventory": 11380000, "other_current_assets": null, "total_current_assets": 154679000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2389472000, "total_assets": 2544151000, "short_term_debt": null, "accounts_payable": 2890000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33610000, "long_term_debt": 300439000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 340088000, "total_liabilities": 373698000, "total_debt": 300439000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -65747000, "total_equity": 2136681000, "shares_outstanding": 65505535, "operating_cash_flow": 253166000, "stock_based_compensation": 6617000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1055000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1455000, "dividends_paid": 67477000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -220986000, "free_cash_flow": 254221000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "140707000", "ebitda": "303763000", "netIncome": "93825000", "grossProfit": "341409000", "depreciation": "None", "totalRevenue": "418944000", "costOfRevenue": "77535000", "interestIncome": "2046000", "incomeBeforeTax": "106577000", "interestExpense": "29650000", "operatingIncome": "140707000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "17498000", "reportedCurrency": "USD", "netInterestIncome": "-7767000", "nonInterestIncome": "None", "operatingExpenses": "200702000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77535000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "163056000", "sellingGeneralAndAdministrative": "30488000", "netIncomeFromContinuingOperations": "196250000" }, "balance": { "goodwill": "None", "inventory": "11380000", "commonStock": "655000", "currentDebt": "None", "investments": "None", "totalAssets": "2544151000", "longTermDebt": "300439000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-65747000", "totalLiabilities": "373698000", "otherCurrentAssets": "389000", "totalCurrentAssets": "154679000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23435000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2389472000", "currentAccountsPayable": "2890000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "214554000", "totalShareholderEquity": "2136681000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20856000", "totalCurrentLiabilities": "33610000", "otherNonCurrentLiabilities": "33735000", "totalNonCurrentLiabilities": "340088000", "cashAndShortTermInvestments": "119475000", "commonStockSharesOutstanding": "65505535", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "119475000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "93825000", "profitLoss": "None", "dividendPayout": "67477000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-2069000", "operatingCashflow": "253166000", "capitalExpenditures": "1055000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-220986000", "cashflowFromInvestment": "-1455000", "stockBasedCompensation": "6617000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "67477000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1595000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "163056000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:02.495170+00:00", "is_restated": false, "income_statement": { "revenue": 456774000, "cost_of_revenue": 83839000, "gross_profit": 372935000, "ebit": -74535000, "ebitda": 328525000, "pretax_income": -104579000, "tax_provision": 14772000, "net_income": -113134000, "net_income_to_common": -113134000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88750000, "total_current_assets": 125807000, "total_assets": 2682016000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 540747000, "total_equity": 2102167000, "shares_outstanding": 65291855, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 328824000, "capital_expenditure": 11812000, "free_cash_flow": 340636000, "dividends_paid": 64117999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159183, "ticker_id": 8007, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:02.495170+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-74535000", "ebitda": "328525000", "netIncome": "-113134000", "grossProfit": "372935000", "depreciation": "None", "totalRevenue": "456774000", "costOfRevenue": "83839000", "interestIncome": "None", "incomeBeforeTax": "-104579000", "interestExpense": "34214000", "operatingIncome": "-74535000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "14772000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "447470000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83839000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "403060000", "sellingGeneralAndAdministrative": "35464000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "9311000", "commonStock": "654000", "currentDebt": "None", "investments": "None", "totalAssets": "2682016000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-89898000", "totalLiabilities": "540747000", "otherCurrentAssets": "1350000", "totalCurrentAssets": "125807000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26396000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2556209000", "currentAccountsPayable": "9090000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "351027000", "totalShareholderEquity": "2102167000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11696000", "totalCurrentLiabilities": "51383000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "489364000", "cashAndShortTermInvestments": "88750000", "commonStockSharesOutstanding": "65291855", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "88750000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-113134000", "profitLoss": "None", "dividendPayout": "64117999", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-1428000", "operatingCashflow": "328824000", "capitalExpenditures": "11812000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-315331000", "cashflowFromInvestment": "-10590000", "stockBasedCompensation": "8279000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "64117999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4042000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "163696000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 456774000, "cost_of_revenue": 83839000, "gross_profit": 372935000, "research_and_development": null, "selling_general_admin": 35464000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -74535000, "depreciation_amortisation": 403060000, "ebitda": 328525000, "interest_expense": 34214000, "interest_income": null, "other_non_operating": null, "pretax_income": -104579000, "tax_provision": 14772000, "effective_tax_rate": null, "net_income": -113134000, "net_income_continuing_ops": null, "net_income_to_common": -113134000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88750000, "short_term_investments": null, "net_receivables": 26396000, "inventory": 9311000, "other_current_assets": null, "total_current_assets": 125807000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2556209000, "total_assets": 2682016000, "short_term_debt": null, "accounts_payable": 9090000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51383000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 489364000, "total_liabilities": 540747000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -89898000, "total_equity": 2102167000, "shares_outstanding": 65291855, "operating_cash_flow": 328824000, "stock_based_compensation": 8279000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11812000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10590000, "dividends_paid": 64117999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -315331000, "free_cash_flow": 340636000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-74535000", "ebitda": "328525000", "netIncome": "-113134000", "grossProfit": "372935000", "depreciation": "None", "totalRevenue": "456774000", "costOfRevenue": "83839000", "interestIncome": "None", "incomeBeforeTax": "-104579000", "interestExpense": "34214000", "operatingIncome": "-74535000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "14772000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "447470000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83839000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "403060000", "sellingGeneralAndAdministrative": "35464000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "9311000", "commonStock": "654000", "currentDebt": "None", "investments": "None", "totalAssets": "2682016000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-89898000", "totalLiabilities": "540747000", "otherCurrentAssets": "1350000", "totalCurrentAssets": "125807000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26396000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2556209000", "currentAccountsPayable": "9090000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "351027000", "totalShareholderEquity": "2102167000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11696000", "totalCurrentLiabilities": "51383000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "489364000", "cashAndShortTermInvestments": "88750000", "commonStockSharesOutstanding": "65291855", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "88750000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-113134000", "profitLoss": "None", "dividendPayout": "64117999", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-1428000", "operatingCashflow": "328824000", "capitalExpenditures": "11812000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-315331000", "cashflowFromInvestment": "-10590000", "stockBasedCompensation": "8279000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "64117999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4042000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "163696000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:02.495170+00:00", "is_restated": false, "income_statement": { "revenue": 469125000, "cost_of_revenue": 154503000, "gross_profit": 314622000, "ebit": 297091000, "ebitda": 387966000, "pretax_income": 307106000, "tax_provision": 25398000, "net_income": 281130000, "net_income_to_common": 281130000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 234142000, "total_current_assets": 412279000, "total_assets": 9489706000, "short_term_debt": null, "long_term_debt": 595689000, "total_debt": 595689000, "total_liabilities": 2027442000, "total_equity": 7415126000, "shares_outstanding": 85017635, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 293562000, "capital_expenditure": 0, "free_cash_flow": 293562000, "dividends_paid": 40186000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159146, "ticker_id": 8007, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:02.495170+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "297091000", "ebitda": "387966000", "netIncome": "281130000", "grossProfit": "314622000", "depreciation": "None", "totalRevenue": "469125000", "costOfRevenue": "154503000", "interestIncome": "3192000", "incomeBeforeTax": "307106000", "interestExpense": "13242000", "operatingIncome": "297091000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "25398000", "reportedCurrency": "USD", "netInterestIncome": "-10050000", "nonInterestIncome": "None", "operatingExpenses": "17531000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "154503000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90875000", "sellingGeneralAndAdministrative": "17531000", "netIncomeFromContinuingOperations": "281708000" }, "balance": { "goodwill": "None", "inventory": "30864000", "commonStock": "846000", "currentDebt": "None", "investments": "None", "totalAssets": "9489706000", "longTermDebt": "595689000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1467969000", "totalLiabilities": "2027442000", "otherCurrentAssets": "4360000", "totalCurrentAssets": "412279000", "currentLongTermDebt": "None", "longTermInvestments": "411395000", "shortTermInvestments": "None", "currentNetReceivables": "142913000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9077427000", "currentAccountsPayable": "7269000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "595689000", "totalShareholderEquity": "7415126000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "77353000", "totalCurrentLiabilities": "117091000", "otherNonCurrentLiabilities": "57575000", "totalNonCurrentLiabilities": "1910351000", "cashAndShortTermInvestments": "234142000", "commonStockSharesOutstanding": "85017635", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "234142000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "281130000", "profitLoss": "None", "dividendPayout": "40186000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-4981000", "operatingCashflow": "293562000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-327246000", "cashflowFromInvestment": "34107000", "stockBasedCompensation": "3592000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40186000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5576000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90875000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 469125000, "cost_of_revenue": 154503000, "gross_profit": 314622000, "research_and_development": null, "selling_general_admin": 17531000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 297091000, "depreciation_amortisation": 90875000, "ebitda": 387966000, "interest_expense": 13242000, "interest_income": null, "other_non_operating": null, "pretax_income": 307106000, "tax_provision": 25398000, "effective_tax_rate": null, "net_income": 281130000, "net_income_continuing_ops": 281708000, "net_income_to_common": 281130000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 234142000, "short_term_investments": null, "net_receivables": 142913000, "inventory": 30864000, "other_current_assets": null, "total_current_assets": 412279000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9077427000, "total_assets": 9489706000, "short_term_debt": null, "accounts_payable": 7269000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 117091000, "long_term_debt": 595689000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1910351000, "total_liabilities": 2027442000, "total_debt": 595689000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1467969000, "total_equity": 7415126000, "shares_outstanding": 85017635, "operating_cash_flow": 293562000, "stock_based_compensation": 3592000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 34107000, "dividends_paid": 40186000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -327246000, "free_cash_flow": 293562000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "297091000", "ebitda": "387966000", "netIncome": "281130000", "grossProfit": "314622000", "depreciation": "None", "totalRevenue": "469125000", "costOfRevenue": "154503000", "interestIncome": "3192000", "incomeBeforeTax": "307106000", "interestExpense": "13242000", "operatingIncome": "297091000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "25398000", "reportedCurrency": "USD", "netInterestIncome": "-10050000", "nonInterestIncome": "None", "operatingExpenses": "17531000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "154503000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90875000", "sellingGeneralAndAdministrative": "17531000", "netIncomeFromContinuingOperations": "281708000" }, "balance": { "goodwill": "None", "inventory": "30864000", "commonStock": "846000", "currentDebt": "None", "investments": "None", "totalAssets": "9489706000", "longTermDebt": "595689000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1467969000", "totalLiabilities": "2027442000", "otherCurrentAssets": "4360000", "totalCurrentAssets": "412279000", "currentLongTermDebt": "None", "longTermInvestments": "411395000", "shortTermInvestments": "None", "currentNetReceivables": "142913000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9077427000", "currentAccountsPayable": "7269000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "595689000", "totalShareholderEquity": "7415126000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "77353000", "totalCurrentLiabilities": "117091000", "otherNonCurrentLiabilities": "57575000", "totalNonCurrentLiabilities": "1910351000", "cashAndShortTermInvestments": "234142000", "commonStockSharesOutstanding": "85017635", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "234142000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "281130000", "profitLoss": "None", "dividendPayout": "40186000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-4981000", "operatingCashflow": "293562000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-327246000", "cashflowFromInvestment": "34107000", "stockBasedCompensation": "3592000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40186000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5576000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90875000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:02.495170+00:00", "is_restated": false, "income_statement": { "revenue": 375323000, "cost_of_revenue": 133104000, "gross_profit": 242219000, "ebit": 158461000, "ebitda": 238492000, "pretax_income": 146378000, "tax_provision": 52659000, "net_income": 93610000, "net_income_to_common": 93610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 233719000, "total_current_assets": 377446000, "total_assets": 9537524000, "short_term_debt": 4246000, "long_term_debt": 895436000, "total_debt": 899682000, "total_liabilities": 2332177000, "total_equity": 7157130000, "shares_outstanding": 80679415, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 241705000, "capital_expenditure": 270000, "free_cash_flow": 241975000, "dividends_paid": 29640000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159147, "ticker_id": 8007, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:02.495170+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "158461000", "ebitda": "238492000", "netIncome": "93610000", "grossProfit": "242219000", "depreciation": "None", "totalRevenue": "375323000", "costOfRevenue": "133104000", "interestIncome": "2867000", "incomeBeforeTax": "146378000", "interestExpense": "12083000", "operatingIncome": "224581000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "52659000", "reportedCurrency": "USD", "netInterestIncome": "-14838000", "nonInterestIncome": "None", "operatingExpenses": "17638000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "133104000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80031000", "sellingGeneralAndAdministrative": "17638000", "netIncomeFromContinuingOperations": "93719000" }, "balance": { "goodwill": "None", "inventory": "25883000", "commonStock": "845000", "currentDebt": "None", "investments": "None", "totalAssets": "9537524000", "longTermDebt": "895436000", "shortTermDebt": "4246000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1227169000", "totalLiabilities": "2332177000", "otherCurrentAssets": "4890000", "totalCurrentAssets": "377446000", "currentLongTermDebt": "None", "longTermInvestments": "473734000", "shortTermInvestments": "None", "currentNetReceivables": "112954000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9160078000", "currentAccountsPayable": "10060000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "965610000", "totalShareholderEquity": "7157130000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "73306999", "totalCurrentLiabilities": "120916000", "otherNonCurrentLiabilities": "55942000", "totalNonCurrentLiabilities": "2211261000", "cashAndShortTermInvestments": "233719000", "commonStockSharesOutstanding": "80679415", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "233719000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "199037000", "profitLoss": "None", "dividendPayout": "29640000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-3704000", "operatingCashflow": "241705000", "capitalExpenditures": "270000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "80761000", "cashflowFromInvestment": "-261596000", "stockBasedCompensation": "2952000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29640000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-176000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80031000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 375323000, "cost_of_revenue": 133104000, "gross_profit": 242219000, "research_and_development": null, "selling_general_admin": 17638000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 158461000, "depreciation_amortisation": 80031000, "ebitda": 238492000, "interest_expense": 12083000, "interest_income": null, "other_non_operating": null, "pretax_income": 146378000, "tax_provision": 52659000, "effective_tax_rate": null, "net_income": 93610000, "net_income_continuing_ops": 93719000, "net_income_to_common": 93610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 233719000, "short_term_investments": null, "net_receivables": 112954000, "inventory": 25883000, "other_current_assets": null, "total_current_assets": 377446000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9160078000, "total_assets": 9537524000, "short_term_debt": 4246000, "accounts_payable": 10060000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 120916000, "long_term_debt": 895436000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2211261000, "total_liabilities": 2332177000, "total_debt": 899682000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1227169000, "total_equity": 7157130000, "shares_outstanding": 80679415, "operating_cash_flow": 241705000, "stock_based_compensation": 2952000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 270000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -261596000, "dividends_paid": 29640000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 80761000, "free_cash_flow": 241975000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "158461000", "ebitda": "238492000", "netIncome": "93610000", "grossProfit": "242219000", "depreciation": "None", "totalRevenue": "375323000", "costOfRevenue": "133104000", "interestIncome": "2867000", "incomeBeforeTax": "146378000", "interestExpense": "12083000", "operatingIncome": "224581000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "52659000", "reportedCurrency": "USD", "netInterestIncome": "-14838000", "nonInterestIncome": "None", "operatingExpenses": "17638000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "133104000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80031000", "sellingGeneralAndAdministrative": "17638000", "netIncomeFromContinuingOperations": "93719000" }, "balance": { "goodwill": "None", "inventory": "25883000", "commonStock": "845000", "currentDebt": "None", "investments": "None", "totalAssets": "9537524000", "longTermDebt": "895436000", "shortTermDebt": "4246000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1227169000", "totalLiabilities": "2332177000", "otherCurrentAssets": "4890000", "totalCurrentAssets": "377446000", "currentLongTermDebt": "None", "longTermInvestments": "473734000", "shortTermInvestments": "None", "currentNetReceivables": "112954000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9160078000", "currentAccountsPayable": "10060000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "965610000", "totalShareholderEquity": "7157130000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "73306999", "totalCurrentLiabilities": "120916000", "otherNonCurrentLiabilities": "55942000", "totalNonCurrentLiabilities": "2211261000", "cashAndShortTermInvestments": "233719000", "commonStockSharesOutstanding": "80679415", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "233719000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "199037000", "profitLoss": "None", "dividendPayout": "29640000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-3704000", "operatingCashflow": "241705000", "capitalExpenditures": "270000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "80761000", "cashflowFromInvestment": "-261596000", "stockBasedCompensation": "2952000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29640000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-176000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80031000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:02.495170+00:00", "is_restated": false, "income_statement": { "revenue": 252068000, "cost_of_revenue": 66712999, "gross_profit": 185355000, "ebit": 169125000, "ebitda": 202028000, "pretax_income": 160509000, "tax_provision": 28704000, "net_income": 126824000, "net_income_to_common": 126824000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172849000, "total_current_assets": 287370000, "total_assets": 4465100000, "short_term_debt": null, "long_term_debt": 770195000, "total_debt": 770195000, "total_liabilities": 1048533000, "total_equity": 3406467000, "shares_outstanding": 65831341, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 173970000, "capital_expenditure": 993504000, "free_cash_flow": 1167474000, "dividends_paid": 29640000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159149, "ticker_id": 8007, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:02.495170+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "169125000", "ebitda": "202028000", "netIncome": "126824000", "grossProfit": "185355000", "depreciation": "None", "totalRevenue": "252068000", "costOfRevenue": "66712999", "interestIncome": "6781000", "incomeBeforeTax": "160509000", "interestExpense": "8616000", "operatingIncome": "175142000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "28704000", "reportedCurrency": "USD", "netInterestIncome": "-1835000", "nonInterestIncome": "None", "operatingExpenses": "10213000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66712999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32903000", "sellingGeneralAndAdministrative": "10213000", "netIncomeFromContinuingOperations": "131805000" }, "balance": { "goodwill": "None", "inventory": "21009000", "commonStock": "658000", "currentDebt": "None", "investments": "None", "totalAssets": "4465100000", "longTermDebt": "770195000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1173746000", "totalLiabilities": "1048533000", "otherCurrentAssets": "3006000", "totalCurrentAssets": "287370000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "90506000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4177730000", "currentAccountsPayable": "6047000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "770195000", "totalShareholderEquity": "3406467000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "93489000", "totalCurrentLiabilities": "99536000", "otherNonCurrentLiabilities": "22613000", "totalNonCurrentLiabilities": "948997000", "cashAndShortTermInvestments": "172849000", "commonStockSharesOutstanding": "65831341", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "172849000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "126824000", "profitLoss": "None", "dividendPayout": "29640000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-7673000", "operatingCashflow": "173970000", "capitalExpenditures": "993504000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "736613000", "cashflowFromInvestment": "-985914000", "stockBasedCompensation": "2942000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29640000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4499000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32903000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 252068000, "cost_of_revenue": 66712999, "gross_profit": 185355000, "research_and_development": null, "selling_general_admin": 10213000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 169125000, "depreciation_amortisation": 32903000, "ebitda": 202028000, "interest_expense": 8616000, "interest_income": null, "other_non_operating": null, "pretax_income": 160509000, "tax_provision": 28704000, "effective_tax_rate": null, "net_income": 126824000, "net_income_continuing_ops": 131805000, "net_income_to_common": 126824000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 172849000, "short_term_investments": null, "net_receivables": 90506000, "inventory": 21009000, "other_current_assets": null, "total_current_assets": 287370000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4177730000, "total_assets": 4465100000, "short_term_debt": null, "accounts_payable": 6047000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 99536000, "long_term_debt": 770195000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 948997000, "total_liabilities": 1048533000, "total_debt": 770195000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1173746000, "total_equity": 3406467000, "shares_outstanding": 65831341, "operating_cash_flow": 173970000, "stock_based_compensation": 2942000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 993504000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -985914000, "dividends_paid": 29640000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 736613000, "free_cash_flow": 1167474000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "169125000", "ebitda": "202028000", "netIncome": "126824000", "grossProfit": "185355000", "depreciation": "None", "totalRevenue": "252068000", "costOfRevenue": "66712999", "interestIncome": "6781000", "incomeBeforeTax": "160509000", "interestExpense": "8616000", "operatingIncome": "175142000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "28704000", "reportedCurrency": "USD", "netInterestIncome": "-1835000", "nonInterestIncome": "None", "operatingExpenses": "10213000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66712999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32903000", "sellingGeneralAndAdministrative": "10213000", "netIncomeFromContinuingOperations": "131805000" }, "balance": { "goodwill": "None", "inventory": "21009000", "commonStock": "658000", "currentDebt": "None", "investments": "None", "totalAssets": "4465100000", "longTermDebt": "770195000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1173746000", "totalLiabilities": "1048533000", "otherCurrentAssets": "3006000", "totalCurrentAssets": "287370000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "90506000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4177730000", "currentAccountsPayable": "6047000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "770195000", "totalShareholderEquity": "3406467000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "93489000", "totalCurrentLiabilities": "99536000", "otherNonCurrentLiabilities": "22613000", "totalNonCurrentLiabilities": "948997000", "cashAndShortTermInvestments": "172849000", "commonStockSharesOutstanding": "65831341", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "172849000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "126824000", "profitLoss": "None", "dividendPayout": "29640000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-7673000", "operatingCashflow": "173970000", "capitalExpenditures": "993504000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "736613000", "cashflowFromInvestment": "-985914000", "stockBasedCompensation": "2942000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29640000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4499000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32903000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:02.495170+00:00", "is_restated": false, "income_statement": { "revenue": 209643000, "cost_of_revenue": 57534000, "gross_profit": 152109000, "ebit": 144556000, "ebitda": 175709000, "pretax_income": 143012000, "tax_provision": 10538000, "net_income": 132349000, "net_income_to_common": 132349000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 248180000, "total_current_assets": 342013000, "total_assets": 3572453000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 253494000, "total_equity": 3306942000, "shares_outstanding": 65820530, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 152802000, "capital_expenditure": 112733000, "free_cash_flow": 265535000, "dividends_paid": 29634000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159150, "ticker_id": 8007, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:02.495170+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "144556000", "ebitda": "175709000", "netIncome": "132349000", "grossProfit": "152109000", "depreciation": "None", "totalRevenue": "209643000", "costOfRevenue": "57534000", "interestIncome": "2713000", "incomeBeforeTax": "143012000", "interestExpense": "1544000", "operatingIncome": "141840000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "10538000", "reportedCurrency": "USD", "netInterestIncome": "1169000", "nonInterestIncome": "None", "operatingExpenses": "10269000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57534000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31153000", "sellingGeneralAndAdministrative": "10269000", "netIncomeFromContinuingOperations": "132474000" }, "balance": { "goodwill": "None", "inventory": "13337000", "commonStock": "658000", "currentDebt": "None", "investments": "None", "totalAssets": "3572453000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1076562000", "totalLiabilities": "253494000", "otherCurrentAssets": "1929000", "totalCurrentAssets": "342013000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "78567000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3230440000", "currentAccountsPayable": "5506000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3306942000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "46174000", "totalCurrentLiabilities": "76101000", "otherNonCurrentLiabilities": "20749000", "totalNonCurrentLiabilities": "177393000", "cashAndShortTermInvestments": "248180000", "commonStockSharesOutstanding": "65820530", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "248180000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "132348999", "profitLoss": "None", "dividendPayout": "29634000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "1220000", "operatingCashflow": "152802000", "capitalExpenditures": "112733000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32628000", "cashflowFromInvestment": "-112754000", "stockBasedCompensation": "2713000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29634000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1488000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31153000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 209643000, "cost_of_revenue": 57534000, "gross_profit": 152109000, "research_and_development": null, "selling_general_admin": 10269000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 144556000, "depreciation_amortisation": 31153000, "ebitda": 175709000, "interest_expense": 1544000, "interest_income": null, "other_non_operating": null, "pretax_income": 143012000, "tax_provision": 10538000, "effective_tax_rate": null, "net_income": 132349000, "net_income_continuing_ops": 132474000, "net_income_to_common": 132349000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 248180000, "short_term_investments": null, "net_receivables": 78567000, "inventory": 13337000, "other_current_assets": null, "total_current_assets": 342013000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3230440000, "total_assets": 3572453000, "short_term_debt": null, "accounts_payable": 5506000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 76101000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 177393000, "total_liabilities": 253494000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1076562000, "total_equity": 3306942000, "shares_outstanding": 65820530, "operating_cash_flow": 152802000, "stock_based_compensation": 2713000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 112733000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -112754000, "dividends_paid": 29634000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -32628000, "free_cash_flow": 265535000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "144556000", "ebitda": "175709000", "netIncome": "132349000", "grossProfit": "152109000", "depreciation": "None", "totalRevenue": "209643000", "costOfRevenue": "57534000", "interestIncome": "2713000", "incomeBeforeTax": "143012000", "interestExpense": "1544000", "operatingIncome": "141840000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "10538000", "reportedCurrency": "USD", "netInterestIncome": "1169000", "nonInterestIncome": "None", "operatingExpenses": "10269000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57534000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31153000", "sellingGeneralAndAdministrative": "10269000", "netIncomeFromContinuingOperations": "132474000" }, "balance": { "goodwill": "None", "inventory": "13337000", "commonStock": "658000", "currentDebt": "None", "investments": "None", "totalAssets": "3572453000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1076562000", "totalLiabilities": "253494000", "otherCurrentAssets": "1929000", "totalCurrentAssets": "342013000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "78567000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3230440000", "currentAccountsPayable": "5506000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3306942000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "46174000", "totalCurrentLiabilities": "76101000", "otherNonCurrentLiabilities": "20749000", "totalNonCurrentLiabilities": "177393000", "cashAndShortTermInvestments": "248180000", "commonStockSharesOutstanding": "65820530", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "248180000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "132348999", "profitLoss": "None", "dividendPayout": "29634000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "1220000", "operatingCashflow": "152802000", "capitalExpenditures": "112733000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32628000", "cashflowFromInvestment": "-112754000", "stockBasedCompensation": "2713000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29634000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1488000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31153000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:02.495170+00:00", "is_restated": false, "income_statement": { "revenue": 191675000, "cost_of_revenue": 24506000, "gross_profit": 167169000, "ebit": 123111000, "ebitda": 156106000, "pretax_income": 123967000, "tax_provision": 10389000, "net_income": 113498000, "net_income_to_common": 113498000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 240760000, "total_current_assets": 316499000, "total_assets": 3458318000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 243172000, "total_equity": 3203007000, "shares_outstanding": 65792000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 136369000, "capital_expenditure": 58246000, "free_cash_flow": 194615000, "dividends_paid": 29611000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159151, "ticker_id": 8007, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:02.495170+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "123111000", "ebitda": "156106000", "netIncome": "113498000", "grossProfit": "167169000", "depreciation": "None", "totalRevenue": "191675000", "costOfRevenue": "24506000", "interestIncome": "2049000", "incomeBeforeTax": "123967000", "interestExpense": "1156000", "operatingIncome": "123111000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "10389000", "reportedCurrency": "USD", "netInterestIncome": "893000", "nonInterestIncome": "None", "operatingExpenses": "44058000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24506000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32995000", "sellingGeneralAndAdministrative": "11063000", "netIncomeFromContinuingOperations": "113578000" }, "balance": { "goodwill": "None", "inventory": "14556000", "commonStock": "657000", "currentDebt": "None", "investments": "None", "totalAssets": "3458318000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "973853000", "totalLiabilities": "243172000", "otherCurrentAssets": "2084000", "totalCurrentAssets": "316499000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "59099000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3141819000", "currentAccountsPayable": "2464000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3203007000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "48963000", "totalCurrentLiabilities": "66772000", "otherNonCurrentLiabilities": "19521000", "totalNonCurrentLiabilities": "176400000", "cashAndShortTermInvestments": "240760000", "commonStockSharesOutstanding": "65792000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "240760000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "113498000", "profitLoss": "None", "dividendPayout": "29611000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1583000", "operatingCashflow": "136369000", "capitalExpenditures": "58246000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32811999", "cashflowFromInvestment": "-58295000", "stockBasedCompensation": "3198000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29611000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3011000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32994999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 191675000, "cost_of_revenue": 24506000, "gross_profit": 167169000, "research_and_development": null, "selling_general_admin": 11063000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 123111000, "depreciation_amortisation": 32995000, "ebitda": 156106000, "interest_expense": 1156000, "interest_income": null, "other_non_operating": null, "pretax_income": 123967000, "tax_provision": 10389000, "effective_tax_rate": null, "net_income": 113498000, "net_income_continuing_ops": 113578000, "net_income_to_common": 113498000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 240760000, "short_term_investments": null, "net_receivables": 59099000, "inventory": 14556000, "other_current_assets": null, "total_current_assets": 316499000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3141819000, "total_assets": 3458318000, "short_term_debt": null, "accounts_payable": 2464000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 66772000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 176400000, "total_liabilities": 243172000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 973853000, "total_equity": 3203007000, "shares_outstanding": 65792000, "operating_cash_flow": 136369000, "stock_based_compensation": 3198000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 58246000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -58295000, "dividends_paid": 29611000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -32811999, "free_cash_flow": 194615000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "123111000", "ebitda": "156106000", "netIncome": "113498000", "grossProfit": "167169000", "depreciation": "None", "totalRevenue": "191675000", "costOfRevenue": "24506000", "interestIncome": "2049000", "incomeBeforeTax": "123967000", "interestExpense": "1156000", "operatingIncome": "123111000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "10389000", "reportedCurrency": "USD", "netInterestIncome": "893000", "nonInterestIncome": "None", "operatingExpenses": "44058000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24506000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32995000", "sellingGeneralAndAdministrative": "11063000", "netIncomeFromContinuingOperations": "113578000" }, "balance": { "goodwill": "None", "inventory": "14556000", "commonStock": "657000", "currentDebt": "None", "investments": "None", "totalAssets": "3458318000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "973853000", "totalLiabilities": "243172000", "otherCurrentAssets": "2084000", "totalCurrentAssets": "316499000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "59099000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3141819000", "currentAccountsPayable": "2464000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3203007000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "48963000", "totalCurrentLiabilities": "66772000", "otherNonCurrentLiabilities": "19521000", "totalNonCurrentLiabilities": "176400000", "cashAndShortTermInvestments": "240760000", "commonStockSharesOutstanding": "65792000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "240760000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "113498000", "profitLoss": "None", "dividendPayout": "29611000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1583000", "operatingCashflow": "136369000", "capitalExpenditures": "58246000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32811999", "cashflowFromInvestment": "-58295000", "stockBasedCompensation": "3198000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29611000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3011000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32994999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:02.495170+00:00", "is_restated": false, "income_statement": { "revenue": 202560000, "cost_of_revenue": 60207000, "gross_profit": 142353000, "ebit": 135018000, "ebitda": 168755000, "pretax_income": 133599000, "tax_provision": 26078000, "net_income": 107408000, "net_income_to_common": 107408000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 195498000, "total_current_assets": 275287000, "total_assets": 3392130000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 260924000, "total_equity": 3118957000, "shares_outstanding": 65795014, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 141053000, "capital_expenditure": 46881000, "free_cash_flow": 187934000, "dividends_paid": 26320000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159152, "ticker_id": 8007, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:02.495170+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "135018000", "ebitda": "168755000", "netIncome": "107408000", "grossProfit": "142353000", "depreciation": "None", "totalRevenue": "202560000", "costOfRevenue": "60207000", "interestIncome": "1598000", "incomeBeforeTax": "133599000", "interestExpense": "1419000", "operatingIncome": "133444000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "26078000", "reportedCurrency": "USD", "netInterestIncome": "179000", "nonInterestIncome": "None", "operatingExpenses": "8909000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60207000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33737000", "sellingGeneralAndAdministrative": "8909000", "netIncomeFromContinuingOperations": "107521000" }, "balance": { "goodwill": "None", "inventory": "12973000", "commonStock": "657000", "currentDebt": "None", "investments": "None", "totalAssets": "3392130000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "889989000", "totalLiabilities": "260924000", "otherCurrentAssets": "2217000", "totalCurrentAssets": "275287000", "currentLongTermDebt": "None", "longTermInvestments": "6000", "shortTermInvestments": "None", "currentNetReceivables": "64599000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3116843000", "currentAccountsPayable": "10578000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3118957000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "51396000", "totalCurrentLiabilities": "85151000", "otherNonCurrentLiabilities": "18465000", "totalNonCurrentLiabilities": "175773000", "cashAndShortTermInvestments": "195498000", "commonStockSharesOutstanding": "65795014", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "195498000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "107408000", "profitLoss": "None", "dividendPayout": "26320000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1354000", "operatingCashflow": "141053000", "capitalExpenditures": "46881000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26531000", "cashflowFromInvestment": "-46906000", "stockBasedCompensation": "2579000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26320000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33737000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 202560000, "cost_of_revenue": 60207000, "gross_profit": 142353000, "research_and_development": null, "selling_general_admin": 8909000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 135018000, "depreciation_amortisation": 33737000, "ebitda": 168755000, "interest_expense": 1419000, "interest_income": null, "other_non_operating": null, "pretax_income": 133599000, "tax_provision": 26078000, "effective_tax_rate": null, "net_income": 107408000, "net_income_continuing_ops": 107521000, "net_income_to_common": 107408000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 195498000, "short_term_investments": null, "net_receivables": 64599000, "inventory": 12973000, "other_current_assets": null, "total_current_assets": 275287000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3116843000, "total_assets": 3392130000, "short_term_debt": null, "accounts_payable": 10578000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 85151000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 175773000, "total_liabilities": 260924000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 889989000, "total_equity": 3118957000, "shares_outstanding": 65795014, "operating_cash_flow": 141053000, "stock_based_compensation": 2579000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46881000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46906000, "dividends_paid": 26320000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26531000, "free_cash_flow": 187934000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "135018000", "ebitda": "168755000", "netIncome": "107408000", "grossProfit": "142353000", "depreciation": "None", "totalRevenue": "202560000", "costOfRevenue": "60207000", "interestIncome": "1598000", "incomeBeforeTax": "133599000", "interestExpense": "1419000", "operatingIncome": "133444000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "26078000", "reportedCurrency": "USD", "netInterestIncome": "179000", "nonInterestIncome": "None", "operatingExpenses": "8909000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60207000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33737000", "sellingGeneralAndAdministrative": "8909000", "netIncomeFromContinuingOperations": "107521000" }, "balance": { "goodwill": "None", "inventory": "12973000", "commonStock": "657000", "currentDebt": "None", "investments": "None", "totalAssets": "3392130000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "889989000", "totalLiabilities": "260924000", "otherCurrentAssets": "2217000", "totalCurrentAssets": "275287000", "currentLongTermDebt": "None", "longTermInvestments": "6000", "shortTermInvestments": "None", "currentNetReceivables": "64599000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3116843000", "currentAccountsPayable": "10578000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3118957000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "51396000", "totalCurrentLiabilities": "85151000", "otherNonCurrentLiabilities": "18465000", "totalNonCurrentLiabilities": "175773000", "cashAndShortTermInvestments": "195498000", "commonStockSharesOutstanding": "65795014", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "195498000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "107408000", "profitLoss": "None", "dividendPayout": "26320000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1354000", "operatingCashflow": "141053000", "capitalExpenditures": "46881000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26531000", "cashflowFromInvestment": "-46906000", "stockBasedCompensation": "2579000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26320000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33737000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:02.495170+00:00", "is_restated": false, "income_statement": { "revenue": 192317000, "cost_of_revenue": 27192000, "gross_profit": 165125000, "ebit": 118846000, "ebitda": 155023000, "pretax_income": 117840000, "tax_provision": 21510000, "net_income": 96242000, "net_income_to_common": 96242000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 127882000, "total_current_assets": 202105000, "total_assets": 3301625000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 250697000, "total_equity": 3038637000, "shares_outstanding": 65795014, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 136651000, "capital_expenditure": 3427000, "free_cash_flow": 140078000, "dividends_paid": 26314000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159154, "ticker_id": 8007, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:02.495170+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "118846000", "ebitda": "155023000", "netIncome": "96242000", "grossProfit": "165125000", "depreciation": "None", "totalRevenue": "192317000", "costOfRevenue": "27192000", "interestIncome": "626000", "incomeBeforeTax": "117840000", "interestExpense": "1207000", "operatingIncome": "118846000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "21510000", "reportedCurrency": "USD", "netInterestIncome": "-581000", "nonInterestIncome": "None", "operatingExpenses": "46279000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27192000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36177000", "sellingGeneralAndAdministrative": "10102000", "netIncomeFromContinuingOperations": "96330000" }, "balance": { "goodwill": "None", "inventory": "11620000", "commonStock": "657000", "currentDebt": "None", "investments": "None", "totalAssets": "3301625000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "812192000", "totalLiabilities": "250697000", "otherCurrentAssets": "2295000", "totalCurrentAssets": "202105000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "60308000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3099520000", "currentAccountsPayable": "13245000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3038637000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "42692000", "totalCurrentLiabilities": "86323000", "otherNonCurrentLiabilities": "6517000", "totalNonCurrentLiabilities": "164374000", "cashAndShortTermInvestments": "127882000", "commonStockSharesOutstanding": "65795014", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "127882000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "96242000", "profitLoss": "None", "dividendPayout": "26314000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-716000", "operatingCashflow": "136651000", "capitalExpenditures": "3427000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-79568000", "cashflowFromInvestment": "-3433000", "stockBasedCompensation": "2977000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26314000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3132000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36177000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 192317000, "cost_of_revenue": 27192000, "gross_profit": 165125000, "research_and_development": null, "selling_general_admin": 10102000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 118846000, "depreciation_amortisation": 36177000, "ebitda": 155023000, "interest_expense": 1207000, "interest_income": null, "other_non_operating": null, "pretax_income": 117840000, "tax_provision": 21510000, "effective_tax_rate": null, "net_income": 96242000, "net_income_continuing_ops": 96330000, "net_income_to_common": 96242000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 127882000, "short_term_investments": null, "net_receivables": 60308000, "inventory": 11620000, "other_current_assets": null, "total_current_assets": 202105000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3099520000, "total_assets": 3301625000, "short_term_debt": null, "accounts_payable": 13245000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 86323000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 164374000, "total_liabilities": 250697000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 812192000, "total_equity": 3038637000, "shares_outstanding": 65795014, "operating_cash_flow": 136651000, "stock_based_compensation": 2977000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3427000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3433000, "dividends_paid": 26314000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -79568000, "free_cash_flow": 140078000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "118846000", "ebitda": "155023000", "netIncome": "96242000", "grossProfit": "165125000", "depreciation": "None", "totalRevenue": "192317000", "costOfRevenue": "27192000", "interestIncome": "626000", "incomeBeforeTax": "117840000", "interestExpense": "1207000", "operatingIncome": "118846000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "21510000", "reportedCurrency": "USD", "netInterestIncome": "-581000", "nonInterestIncome": "None", "operatingExpenses": "46279000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27192000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36177000", "sellingGeneralAndAdministrative": "10102000", "netIncomeFromContinuingOperations": "96330000" }, "balance": { "goodwill": "None", "inventory": "11620000", "commonStock": "657000", "currentDebt": "None", "investments": "None", "totalAssets": "3301625000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "812192000", "totalLiabilities": "250697000", "otherCurrentAssets": "2295000", "totalCurrentAssets": "202105000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "60308000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3099520000", "currentAccountsPayable": "13245000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3038637000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "42692000", "totalCurrentLiabilities": "86323000", "otherNonCurrentLiabilities": "6517000", "totalNonCurrentLiabilities": "164374000", "cashAndShortTermInvestments": "127882000", "commonStockSharesOutstanding": "65795014", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "127882000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "96242000", "profitLoss": "None", "dividendPayout": "26314000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-716000", "operatingCashflow": "136651000", "capitalExpenditures": "3427000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-79568000", "cashflowFromInvestment": "-3433000", "stockBasedCompensation": "2977000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26314000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3132000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36177000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:02.495170+00:00", "is_restated": false, "income_statement": { "revenue": 172515000, "cost_of_revenue": 24174000, "gross_profit": 148341000, "ebit": 102083000, "ebitda": 137830000, "pretax_income": 100311000, "tax_provision": 18991000, "net_income": 81208000, "net_income_to_common": 81208000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74232000, "total_current_assets": 133498000, "total_assets": 3269021000, "short_term_debt": 50000000, "long_term_debt": null, "total_debt": 50000000, "total_liabilities": 287828000, "total_equity": 2968868000, "shares_outstanding": 65767538, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 113515000, "capital_expenditure": 51152000, "free_cash_flow": 164667000, "dividends_paid": 26311000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159155, "ticker_id": 8007, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:02.495170+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "102083000", "ebitda": "137830000", "netIncome": "81208000", "grossProfit": "148341000", "depreciation": "None", "totalRevenue": "172515000", "costOfRevenue": "24174000", "interestIncome": "807000", "incomeBeforeTax": "100311000", "interestExpense": "1700000", "operatingIncome": "102083000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "18991000", "reportedCurrency": "USD", "netInterestIncome": "-1709000", "nonInterestIncome": "None", "operatingExpenses": "46258000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24174000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35747000", "sellingGeneralAndAdministrative": "10511000", "netIncomeFromContinuingOperations": "81320000" }, "balance": { "goodwill": "None", "inventory": "10904000", "commonStock": "656000", "currentDebt": "None", "investments": "None", "totalAssets": "3269021000", "longTermDebt": "None", "shortTermDebt": "50000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "742270000", "totalLiabilities": "287828000", "otherCurrentAssets": "2387000", "totalCurrentAssets": "133498000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "45975000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3135523000", "currentAccountsPayable": "13227000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50000000", "totalShareholderEquity": "2968868000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "91053000", "totalCurrentLiabilities": "122383000", "otherNonCurrentLiabilities": "7094000", "totalNonCurrentLiabilities": "165445000", "cashAndShortTermInvestments": "74232000", "commonStockSharesOutstanding": "65767538", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "74232000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81208000", "profitLoss": "None", "dividendPayout": "26311000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "513000", "operatingCashflow": "113515000", "capitalExpenditures": "51152000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-126301000", "cashflowFromInvestment": "-50932000", "stockBasedCompensation": "3348000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26311000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-63000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35747000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 172515000, "cost_of_revenue": 24174000, "gross_profit": 148341000, "research_and_development": null, "selling_general_admin": 10511000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 102083000, "depreciation_amortisation": 35747000, "ebitda": 137830000, "interest_expense": 1700000, "interest_income": null, "other_non_operating": null, "pretax_income": 100311000, "tax_provision": 18991000, "effective_tax_rate": null, "net_income": 81208000, "net_income_continuing_ops": 81320000, "net_income_to_common": 81208000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74232000, "short_term_investments": null, "net_receivables": 45975000, "inventory": 10904000, "other_current_assets": null, "total_current_assets": 133498000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3135523000, "total_assets": 3269021000, "short_term_debt": 50000000, "accounts_payable": 13227000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 122383000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 165445000, "total_liabilities": 287828000, "total_debt": 50000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 742270000, "total_equity": 2968868000, "shares_outstanding": 65767538, "operating_cash_flow": 113515000, "stock_based_compensation": 3348000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51152000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50932000, "dividends_paid": 26311000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -126301000, "free_cash_flow": 164667000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "102083000", "ebitda": "137830000", "netIncome": "81208000", "grossProfit": "148341000", "depreciation": "None", "totalRevenue": "172515000", "costOfRevenue": "24174000", "interestIncome": "807000", "incomeBeforeTax": "100311000", "interestExpense": "1700000", "operatingIncome": "102083000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "18991000", "reportedCurrency": "USD", "netInterestIncome": "-1709000", "nonInterestIncome": "None", "operatingExpenses": "46258000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24174000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35747000", "sellingGeneralAndAdministrative": "10511000", "netIncomeFromContinuingOperations": "81320000" }, "balance": { "goodwill": "None", "inventory": "10904000", "commonStock": "656000", "currentDebt": "None", "investments": "None", "totalAssets": "3269021000", "longTermDebt": "None", "shortTermDebt": "50000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "742270000", "totalLiabilities": "287828000", "otherCurrentAssets": "2387000", "totalCurrentAssets": "133498000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "45975000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3135523000", "currentAccountsPayable": "13227000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50000000", "totalShareholderEquity": "2968868000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "91053000", "totalCurrentLiabilities": "122383000", "otherNonCurrentLiabilities": "7094000", "totalNonCurrentLiabilities": "165445000", "cashAndShortTermInvestments": "74232000", "commonStockSharesOutstanding": "65767538", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "74232000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81208000", "profitLoss": "None", "dividendPayout": "26311000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "513000", "operatingCashflow": "113515000", "capitalExpenditures": "51152000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-126301000", "cashflowFromInvestment": "-50932000", "stockBasedCompensation": "3348000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26311000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-63000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35747000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:02.495170+00:00", "is_restated": false, "income_statement": { "revenue": 147453000, "cost_of_revenue": 21751000, "gross_profit": 125702000, "ebit": 75525000, "ebitda": 114290000, "pretax_income": 74342000, "tax_provision": 27033000, "net_income": 47166000, "net_income_to_common": 47166000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137950000, "total_current_assets": 193048000, "total_assets": 3313308000, "short_term_debt": null, "long_term_debt": 146187000, "total_debt": 146187000, "total_liabilities": 389942000, "total_equity": 2911054000, "shares_outstanding": 65740260, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 138284000, "capital_expenditure": 1104000, "free_cash_flow": 139388000, "dividends_paid": 26292000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159156, "ticker_id": 8007, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:02.495170+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "75525000", "ebitda": "114290000", "netIncome": "47166000", "grossProfit": "125702000", "depreciation": "None", "totalRevenue": "147453000", "costOfRevenue": "21751000", "interestIncome": "2977000", "incomeBeforeTax": "74342000", "interestExpense": "4607000", "operatingIncome": "75525000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "27033000", "reportedCurrency": "USD", "netInterestIncome": "-1630000", "nonInterestIncome": "None", "operatingExpenses": "50177000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21751000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38765000", "sellingGeneralAndAdministrative": "11412000", "netIncomeFromContinuingOperations": "47309000" }, "balance": { "goodwill": "None", "inventory": "11417000", "commonStock": "656000", "currentDebt": "None", "investments": "None", "totalAssets": "3313308000", "longTermDebt": "146187000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "687377000", "totalLiabilities": "389942000", "otherCurrentAssets": "1815000", "totalCurrentAssets": "193048000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41866000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3120260000", "currentAccountsPayable": "11599000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "146187000", "totalShareholderEquity": "2911054000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "43524000", "totalCurrentLiabilities": "77145000", "otherNonCurrentLiabilities": "32676000", "totalNonCurrentLiabilities": "312797000", "cashAndShortTermInvestments": "137950000", "commonStockSharesOutstanding": "65740260", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "137950000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47166000", "profitLoss": "None", "dividendPayout": "26292000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-1629000", "operatingCashflow": "138284000", "capitalExpenditures": "1104000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-128092000", "cashflowFromInvestment": "23591000", "stockBasedCompensation": "2988000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26292000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1369000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38765000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 147453000, "cost_of_revenue": 21751000, "gross_profit": 125702000, "research_and_development": null, "selling_general_admin": 11412000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 75525000, "depreciation_amortisation": 38765000, "ebitda": 114290000, "interest_expense": 4607000, "interest_income": null, "other_non_operating": null, "pretax_income": 74342000, "tax_provision": 27033000, "effective_tax_rate": null, "net_income": 47166000, "net_income_continuing_ops": 47309000, "net_income_to_common": 47166000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 137950000, "short_term_investments": null, "net_receivables": 41866000, "inventory": 11417000, "other_current_assets": null, "total_current_assets": 193048000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3120260000, "total_assets": 3313308000, "short_term_debt": null, "accounts_payable": 11599000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 77145000, "long_term_debt": 146187000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 312797000, "total_liabilities": 389942000, "total_debt": 146187000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 687377000, "total_equity": 2911054000, "shares_outstanding": 65740260, "operating_cash_flow": 138284000, "stock_based_compensation": 2988000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1104000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 23591000, "dividends_paid": 26292000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -128092000, "free_cash_flow": 139388000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "75525000", "ebitda": "114290000", "netIncome": "47166000", "grossProfit": "125702000", "depreciation": "None", "totalRevenue": "147453000", "costOfRevenue": "21751000", "interestIncome": "2977000", "incomeBeforeTax": "74342000", "interestExpense": "4607000", "operatingIncome": "75525000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "27033000", "reportedCurrency": "USD", "netInterestIncome": "-1630000", "nonInterestIncome": "None", "operatingExpenses": "50177000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21751000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38765000", "sellingGeneralAndAdministrative": "11412000", "netIncomeFromContinuingOperations": "47309000" }, "balance": { "goodwill": "None", "inventory": "11417000", "commonStock": "656000", "currentDebt": "None", "investments": "None", "totalAssets": "3313308000", "longTermDebt": "146187000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "687377000", "totalLiabilities": "389942000", "otherCurrentAssets": "1815000", "totalCurrentAssets": "193048000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41866000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3120260000", "currentAccountsPayable": "11599000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "146187000", "totalShareholderEquity": "2911054000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "43524000", "totalCurrentLiabilities": "77145000", "otherNonCurrentLiabilities": "32676000", "totalNonCurrentLiabilities": "312797000", "cashAndShortTermInvestments": "137950000", "commonStockSharesOutstanding": "65740260", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "137950000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47166000", "profitLoss": "None", "dividendPayout": "26292000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-1629000", "operatingCashflow": "138284000", "capitalExpenditures": "1104000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-128092000", "cashflowFromInvestment": "23591000", "stockBasedCompensation": "2988000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26292000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1369000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38765000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:02.495170+00:00", "is_restated": false, "income_statement": { "revenue": 152666000, "cost_of_revenue": 63235000, "gross_profit": 89431000, "ebit": 82318000, "ebitda": 122408000, "pretax_income": 76318000, "tax_provision": 13356000, "net_income": 62779000, "net_income_to_common": 62779000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104167000, "total_current_assets": 167426000, "total_assets": 3361057000, "short_term_debt": 972000, "long_term_debt": 245967000, "total_debt": 246939000, "total_liabilities": 460416000, "total_equity": 2888217000, "shares_outstanding": 65726890, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 101088000, "capital_expenditure": 2678000, "free_cash_flow": 103766000, "dividends_paid": 24649000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159157, "ticker_id": 8007, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:02.495170+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "82318000", "ebitda": "122408000", "netIncome": "62779000", "grossProfit": "89431000", "depreciation": "None", "totalRevenue": "152666000", "costOfRevenue": "63235000", "interestIncome": "2604000", "incomeBeforeTax": "76318000", "interestExpense": "5400000", "operatingIncome": "79690000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "13356000", "reportedCurrency": "USD", "netInterestIncome": "-3396000", "nonInterestIncome": "None", "operatingExpenses": "9741000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63235000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40090000", "sellingGeneralAndAdministrative": "9741000", "netIncomeFromContinuingOperations": "62962000" }, "balance": { "goodwill": "None", "inventory": "9788000", "commonStock": "656000", "currentDebt": "None", "investments": "None", "totalAssets": "3361057000", "longTermDebt": "245967000", "shortTermDebt": "972000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "666522000", "totalLiabilities": "460416000", "otherCurrentAssets": "1911000", "totalCurrentAssets": "167426000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "51560000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3193631000", "currentAccountsPayable": "11441000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "245967000", "totalShareholderEquity": "2888217000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "45424000", "totalCurrentLiabilities": "72422000", "otherNonCurrentLiabilities": "7728000", "totalNonCurrentLiabilities": "387994000", "cashAndShortTermInvestments": "104167000", "commonStockSharesOutstanding": "65726890", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "104167000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62780000", "profitLoss": "None", "dividendPayout": "24649000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "63000", "operatingCashflow": "101088000", "capitalExpenditures": "2678000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-99820000", "cashflowFromInvestment": "-2000", "stockBasedCompensation": "2354000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24649000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40090000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 152666000, "cost_of_revenue": 63235000, "gross_profit": 89431000, "research_and_development": null, "selling_general_admin": 9741000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 82318000, "depreciation_amortisation": 40090000, "ebitda": 122408000, "interest_expense": 5400000, "interest_income": null, "other_non_operating": null, "pretax_income": 76318000, "tax_provision": 13356000, "effective_tax_rate": null, "net_income": 62779000, "net_income_continuing_ops": 62962000, "net_income_to_common": 62779000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 104167000, "short_term_investments": null, "net_receivables": 51560000, "inventory": 9788000, "other_current_assets": null, "total_current_assets": 167426000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3193631000, "total_assets": 3361057000, "short_term_debt": 972000, "accounts_payable": 11441000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 72422000, "long_term_debt": 245967000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 387994000, "total_liabilities": 460416000, "total_debt": 246939000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 666522000, "total_equity": 2888217000, "shares_outstanding": 65726890, "operating_cash_flow": 101088000, "stock_based_compensation": 2354000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2678000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2000, "dividends_paid": 24649000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -99820000, "free_cash_flow": 103766000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "82318000", "ebitda": "122408000", "netIncome": "62779000", "grossProfit": "89431000", "depreciation": "None", "totalRevenue": "152666000", "costOfRevenue": "63235000", "interestIncome": "2604000", "incomeBeforeTax": "76318000", "interestExpense": "5400000", "operatingIncome": "79690000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "13356000", "reportedCurrency": "USD", "netInterestIncome": "-3396000", "nonInterestIncome": "None", "operatingExpenses": "9741000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63235000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40090000", "sellingGeneralAndAdministrative": "9741000", "netIncomeFromContinuingOperations": "62962000" }, "balance": { "goodwill": "None", "inventory": "9788000", "commonStock": "656000", "currentDebt": "None", "investments": "None", "totalAssets": "3361057000", "longTermDebt": "245967000", "shortTermDebt": "972000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "666522000", "totalLiabilities": "460416000", "otherCurrentAssets": "1911000", "totalCurrentAssets": "167426000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "51560000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3193631000", "currentAccountsPayable": "11441000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "245967000", "totalShareholderEquity": "2888217000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "45424000", "totalCurrentLiabilities": "72422000", "otherNonCurrentLiabilities": "7728000", "totalNonCurrentLiabilities": "387994000", "cashAndShortTermInvestments": "104167000", "commonStockSharesOutstanding": "65726890", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "104167000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62780000", "profitLoss": "None", "dividendPayout": "24649000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "63000", "operatingCashflow": "101088000", "capitalExpenditures": "2678000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-99820000", "cashflowFromInvestment": "-2000", "stockBasedCompensation": "2354000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24649000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40090000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:02.495170+00:00", "is_restated": false, "income_statement": { "revenue": 136946000, "cost_of_revenue": 21351000, "gross_profit": 115595000, "ebit": 65562000, "ebitda": 105668000, "pretax_income": 60251000, "tax_provision": 10752000, "net_income": 49337000, "net_income_to_common": 49337000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102901000, "total_current_assets": 163766000, "total_assets": 3397163000, "short_term_debt": null, "long_term_debt": 320750000, "total_debt": 320750000, "total_liabilities": 535381000, "total_equity": 2849386000, "shares_outstanding": 65757076, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 98122000, "capital_expenditure": 8000, "free_cash_flow": 98130000, "dividends_paid": 24647000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159159, "ticker_id": 8007, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:02.495170+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "65562000", "ebitda": "105668000", "netIncome": "49337000", "grossProfit": "115595000", "depreciation": "None", "totalRevenue": "136946000", "costOfRevenue": "21351000", "interestIncome": "2436000", "incomeBeforeTax": "60251000", "interestExpense": "6700000", "operatingIncome": "65562000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "10752000", "reportedCurrency": "USD", "netInterestIncome": "-4849000", "nonInterestIncome": "None", "operatingExpenses": "50033000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21351000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40106000", "sellingGeneralAndAdministrative": "9927000", "netIncomeFromContinuingOperations": "49499000" }, "balance": { "goodwill": "None", "inventory": "9851000", "commonStock": "656000", "currentDebt": "None", "investments": "None", "totalAssets": "3397163000", "longTermDebt": "320750000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "630035000", "totalLiabilities": "535381000", "otherCurrentAssets": "2039000", "totalCurrentAssets": "163766000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "48975000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3233397000", "currentAccountsPayable": "8626000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "320750000", "totalShareholderEquity": "2849386000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "39728000", "totalCurrentLiabilities": "70847000", "otherNonCurrentLiabilities": "8160000", "totalNonCurrentLiabilities": "464534000", "cashAndShortTermInvestments": "102901000", "commonStockSharesOutstanding": "65757076", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "102901000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49337000", "profitLoss": "None", "dividendPayout": "24647000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "807000", "operatingCashflow": "98122000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-101372000", "cashflowFromInvestment": "-6000", "stockBasedCompensation": "2763000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24647000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40106000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 136946000, "cost_of_revenue": 21351000, "gross_profit": 115595000, "research_and_development": null, "selling_general_admin": 9927000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 65562000, "depreciation_amortisation": 40106000, "ebitda": 105668000, "interest_expense": 6700000, "interest_income": null, "other_non_operating": null, "pretax_income": 60251000, "tax_provision": 10752000, "effective_tax_rate": null, "net_income": 49337000, "net_income_continuing_ops": 49499000, "net_income_to_common": 49337000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102901000, "short_term_investments": null, "net_receivables": 48975000, "inventory": 9851000, "other_current_assets": null, "total_current_assets": 163766000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3233397000, "total_assets": 3397163000, "short_term_debt": null, "accounts_payable": 8626000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70847000, "long_term_debt": 320750000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 464534000, "total_liabilities": 535381000, "total_debt": 320750000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 630035000, "total_equity": 2849386000, "shares_outstanding": 65757076, "operating_cash_flow": 98122000, "stock_based_compensation": 2763000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6000, "dividends_paid": 24647000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -101372000, "free_cash_flow": 98130000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "65562000", "ebitda": "105668000", "netIncome": "49337000", "grossProfit": "115595000", "depreciation": "None", "totalRevenue": "136946000", "costOfRevenue": "21351000", "interestIncome": "2436000", "incomeBeforeTax": "60251000", "interestExpense": "6700000", "operatingIncome": "65562000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "10752000", "reportedCurrency": "USD", "netInterestIncome": "-4849000", "nonInterestIncome": "None", "operatingExpenses": "50033000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21351000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40106000", "sellingGeneralAndAdministrative": "9927000", "netIncomeFromContinuingOperations": "49499000" }, "balance": { "goodwill": "None", "inventory": "9851000", "commonStock": "656000", "currentDebt": "None", "investments": "None", "totalAssets": "3397163000", "longTermDebt": "320750000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "630035000", "totalLiabilities": "535381000", "otherCurrentAssets": "2039000", "totalCurrentAssets": "163766000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "48975000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3233397000", "currentAccountsPayable": "8626000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "320750000", "totalShareholderEquity": "2849386000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "39728000", "totalCurrentLiabilities": "70847000", "otherNonCurrentLiabilities": "8160000", "totalNonCurrentLiabilities": "464534000", "cashAndShortTermInvestments": "102901000", "commonStockSharesOutstanding": "65757076", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "102901000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49337000", "profitLoss": "None", "dividendPayout": "24647000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "807000", "operatingCashflow": "98122000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-101372000", "cashflowFromInvestment": "-6000", "stockBasedCompensation": "2763000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24647000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40106000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:02.495170+00:00", "is_restated": false, "income_statement": { "revenue": 142768000, "cost_of_revenue": 23367000, "gross_profit": 119401000, "ebit": 71896000, "ebitda": 110309000, "pretax_income": 65629000, "tax_provision": 2029000, "net_income": 63449000, "net_income_to_common": 63449000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106157000, "total_current_assets": 165249000, "total_assets": 3439709000, "short_term_debt": null, "long_term_debt": 395529000, "total_debt": 395529000, "total_liabilities": 603816000, "total_equity": 2823562000, "shares_outstanding": 65762903, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 107927000, "capital_expenditure": 2670000, "free_cash_flow": 110597000, "dividends_paid": 24642000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159160, "ticker_id": 8007, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:02.495170+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "71896000", "ebitda": "110309000", "netIncome": "63449000", "grossProfit": "119401000", "depreciation": "None", "totalRevenue": "142768000", "costOfRevenue": "23367000", "interestIncome": "None", "incomeBeforeTax": "65629000", "interestExpense": "7800000", "operatingIncome": "71896000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2029000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "47505000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23367000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38413000", "sellingGeneralAndAdministrative": "9093000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "10657000", "commonStock": "656000", "currentDebt": "None", "investments": "None", "totalAssets": "3439709000", "longTermDebt": "395529000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "605347000", "totalLiabilities": "603816000", "otherCurrentAssets": "2375000", "totalCurrentAssets": "165249000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "46060000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3274460000", "currentAccountsPayable": "8552000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "395529000", "totalShareholderEquity": "2823562000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "38913000", "totalCurrentLiabilities": "63068000", "otherNonCurrentLiabilities": "9083000", "totalNonCurrentLiabilities": "540748000", "cashAndShortTermInvestments": "106157000", "commonStockSharesOutstanding": "65762903", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "106157000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63449000", "profitLoss": "None", "dividendPayout": "24642000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "942000", "operatingCashflow": "107927000", "capitalExpenditures": "2670000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-125962000", "cashflowFromInvestment": "-2624000", "stockBasedCompensation": "1943000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24642000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38412000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 142768000, "cost_of_revenue": 23367000, "gross_profit": 119401000, "research_and_development": null, "selling_general_admin": 9093000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 71896000, "depreciation_amortisation": 38413000, "ebitda": 110309000, "interest_expense": 7800000, "interest_income": null, "other_non_operating": null, "pretax_income": 65629000, "tax_provision": 2029000, "effective_tax_rate": null, "net_income": 63449000, "net_income_continuing_ops": null, "net_income_to_common": 63449000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106157000, "short_term_investments": null, "net_receivables": 46060000, "inventory": 10657000, "other_current_assets": null, "total_current_assets": 165249000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3274460000, "total_assets": 3439709000, "short_term_debt": null, "accounts_payable": 8552000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63068000, "long_term_debt": 395529000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 540748000, "total_liabilities": 603816000, "total_debt": 395529000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 605347000, "total_equity": 2823562000, "shares_outstanding": 65762903, "operating_cash_flow": 107927000, "stock_based_compensation": 1943000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2670000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2624000, "dividends_paid": 24642000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -125962000, "free_cash_flow": 110597000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "71896000", "ebitda": "110309000", "netIncome": "63449000", "grossProfit": "119401000", "depreciation": "None", "totalRevenue": "142768000", "costOfRevenue": "23367000", "interestIncome": "None", "incomeBeforeTax": "65629000", "interestExpense": "7800000", "operatingIncome": "71896000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2029000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "47505000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23367000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38413000", "sellingGeneralAndAdministrative": "9093000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "10657000", "commonStock": "656000", "currentDebt": "None", "investments": "None", "totalAssets": "3439709000", "longTermDebt": "395529000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "605347000", "totalLiabilities": "603816000", "otherCurrentAssets": "2375000", "totalCurrentAssets": "165249000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "46060000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3274460000", "currentAccountsPayable": "8552000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "395529000", "totalShareholderEquity": "2823562000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "38913000", "totalCurrentLiabilities": "63068000", "otherNonCurrentLiabilities": "9083000", "totalNonCurrentLiabilities": "540748000", "cashAndShortTermInvestments": "106157000", "commonStockSharesOutstanding": "65762903", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "106157000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63449000", "profitLoss": "None", "dividendPayout": "24642000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "942000", "operatingCashflow": "107927000", "capitalExpenditures": "2670000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-125962000", "cashflowFromInvestment": "-2624000", "stockBasedCompensation": "1943000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24642000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38412000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }