{ "ticker": { "uuid": "b3c8453a-68e7-4890-bbc4-1f77fde77fde", "symbol": "LAB", "name": "Standard Biotools Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/b3c8453a-68e7-4890-bbc4-1f77fde77fde/", "api_url": "https://sharemaestro.com/factors/api/tickers/b3c8453a-68e7-4890-bbc4-1f77fde77fde/" }, "ticker_metadata": { "id": 6867, "uuid": "b3c8453a-68e7-4890-bbc4-1f77fde77fde", "symbol": "LAB", "name": "Standard Biotools Inc", "asset_type": "equity", "market_cap": 448923000, "stock_exchange_id": 2, "industry": "Medical Devices", "sector": "Healthcare", "description": "Standard Biotools Inc. (LAB) is a leading biotechnology firm focused on advancing genomic analysis and biological research through innovative tools and technologies. The company specializes in the development of high-performance products tailored for laboratories within genomics and proteomics, delivering enhancements in research precision and efficiency. Leveraging proprietary platforms, Standard Biotools accelerates scientific discoveries, positioning itself at the forefront of the rapidly evolving biotechnology sector. With a commitment to addressing the increasing demand for advanced analytical solutions, LAB is well-positioned to support advancements in the life sciences industry.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b3c8453a-68e7-4890-bbc4-1f77fde77fde", "symbol": "LAB", "name": "Standard Biotools Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/b3c8453a-68e7-4890-bbc4-1f77fde77fde/", "api_url": "https://sharemaestro.com/factors/api/tickers/b3c8453a-68e7-4890-bbc4-1f77fde77fde/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.35, "value": 0.7, "quality": 0.02, "momentum": 0.25, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 1.15, "market_cap": 446432300, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.1677, "piotroski_f_score": 3, "momentum_12_1": -0.0377, "volatility_252d": 0.5959 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:44.505707+00:00", "batch_id": "" }, "size": { "price_close": 1.15, "market_cap": 446432300, "market_cap_usd": 446432300, "enterprise_value": 186499300, "shares_outstanding": 388202000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.7956, "ptbv_ratio": 0.7956, "ps_ratio": 5.1757, "pcf_ratio": null, "pfcf_ratio": -5.1406, "ev_ebitda": null, "ev_ebit": -2.3756, "ev_sales": 2.1622, "ev_fcf": -2.1475, "earnings_yield": null, "fcf_yield": -0.4657, "price_to_sales": 5.1757, "price_to_book": 0.7956, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.4625 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.483, "operating_margin": -0.9102, "net_margin": -1.0908, "ebitda_margin": -0.8372, "fcf_margin": -1.0068, "roe": -0.1677, "roa": -0.1472, "roic": -0.1955, "roc_greenblatt": null, "asset_turnover": 0.135, "cash_conversion": 0.9231, "accruals_ratio": -0.0054, "sbc_to_revenue": 0.3185, "piotroski_f_score": 3, "altman_z_score": 1.581, "earnings_stability_5y": 0.7254, "revenue_stability_5y": 0.2441, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0652, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.139, "net_debt_to_ebitda": 3.5995, "debt_to_assets": 0.0091, "interest_coverage": -3019.4615, "current_ratio": 12.3558, "quick_ratio": 11.9152, "net_debt": -259933000, "local_beta": -0.0003, "volatility_252d": 0.5959, "volatility_60d": 1.3612, "max_drawdown_12m": -0.4569, "risk_adjusted_momentum": -0.0633 }, "growth": { "revenue_growth_1y": -0.3582, "revenue_growth_3y_cagr": -0.0449, "revenue_growth_5y_cagr": -0.0919, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.1688, "revenue_growth": -0.3582, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1275, "price_return_3m": 0.1614, "price_return_6m": -0.1958, "price_return_9m": -0.1154, "price_return_12m": 0.0849, "price_return_12m_ex1m": -0.0377, "momentum_6m": -0.1958, "momentum_12m": 0.0849, "momentum_12_1": -0.0377, "distance_from_52w_high": -0.2945, "distance_from_52w_low": 0.299, "relative_strength": -0.073 }, "raw_ttm": { "revenue_ttm": 86255000, "gross_profit_ttm": 41660000, "ebit_ttm": -78506000, "ebitda_ttm": -72214000, "net_income_ttm": -94084000, "eps_diluted_ttm": -0.2424, "operating_cash_flow_ttm": -90664000, "capital_expenditure_ttm": 3819000, "fcf_ttm": -86845000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 26000, "cash_and_equivalents": 265772000, "total_current_assets": 521453000, "total_current_liabilities": 42203000, "net_ppe": null, "total_assets": 639114000, "total_debt": 5839000, "total_equity": 561123000, "net_working_capital": 219018000, "book_value_per_share": 1.4454, "retained_earnings": -1133479000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.4454 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 14, "rank_ptbv": 11, "rank_ps": 79, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 20, "rank_earnings_yield": 50, "rank_fcf_yield": 98, "rank_dividend_yield": 79, "rank_shareholder_yield": 79, "rank_total_yield": 79, "rank_roe": 83, "rank_roc": 50, "rank_roic": 91, "rank_gross_margin": 47, "rank_fcf_margin": 95, "rank_piotroski": 89, "rank_accruals": 76, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 97, "rank_momentum_12m": 56, "rank_momentum_12m_ex1m": 69, "rank_relative_strength": 59 }, "composites": { "value_composite": 30, "quality_composite": 98, "momentum_composite": 75, "growth_composite": 89, "yield_composite": 86, "svqf_composite": 55, "vc1_composite": 33, "vc2_composite": 71, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 65, "quality_value_composite": 0.1183, "os_score": 0.35, "value_percentile": 0.7, "quality_percentile": 0.02, "momentum_percentile": 0.25, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 69, "small_cap_core_rank": 69, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2835, "ticker_id": 6867, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:44.505707+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.15, "market_cap": 446432300, "market_cap_usd": 446432300, "enterprise_value": 186499300, "shares_outstanding": 388202000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.79560506, "ptbv_ratio": 0.79560506, "ps_ratio": 5.17572662, "pcf_ratio": null, "pfcf_ratio": -5.14056422, "ev_ebitda": null, "ev_ebit": -2.37560569, "ev_sales": 2.16218538, "ev_fcf": -2.14749611, "earnings_yield": null, "fcf_yield": -0.46565858, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.48298649, "operating_margin": -0.91016173, "net_margin": -1.09076575, "ebitda_margin": -0.83721523, "fcf_margin": -1.00684018, "roe": -0.1676709, "roa": -0.14721004, "roic": -0.19548956, "roc_greenblatt": null, "asset_turnover": 0.13496027, "cash_conversion": 0.92305812, "accruals_ratio": -0.00535116, "sbc_to_revenue": 0.31853226, "debt_to_equity": 0.13899092, "net_debt_to_ebitda": 3.59948209, "debt_to_assets": 0.00913609, "interest_coverage": -3019.46153846, "current_ratio": 12.35582778, "quick_ratio": 11.91524299, "net_debt": -259933000, "revenue_growth_1y": -0.3582265, "revenue_growth_3y_cagr": -0.04492586, "revenue_growth_5y_cagr": -0.09185549, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.16878827, "piotroski_f_score": 3, "altman_z_score": 1.5810103, "earnings_stability_5y": 0.725389, "revenue_stability_5y": 0.24411, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.12745098, "price_return_3m": 0.16138154, "price_return_6m": -0.1958042, "price_return_9m": -0.11538462, "price_return_12m": 0.08490566, "price_return_12m_ex1m": -0.03773585, "distance_from_52w_high": -0.29447853, "distance_from_52w_low": 0.29899469, "relative_strength": -0.07303539, "local_beta": -0.0003, "volatility_252d": 0.595888, "volatility_60d": 1.361161, "max_drawdown_12m": -0.45687117, "revenue_ttm": 86255000, "gross_profit_ttm": 41660000, "ebit_ttm": -78506000, "ebitda_ttm": -72214000, "net_income_ttm": -94084000, "eps_diluted_ttm": -0.24235836, "operating_cash_flow_ttm": -90664000, "capital_expenditure_ttm": 3819000, "fcf_ttm": -86845000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 26000, "cash_and_equivalents": 265772000, "total_current_assets": 521453000, "total_current_liabilities": 42203000, "net_ppe": null, "total_assets": 639114000, "total_debt": 5839000, "total_equity": 561123000, "net_working_capital": 219018000, "book_value_per_share": 1.44544078, "retained_earnings": -1133479000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.44544078, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 14, "rank_ptbv": 11, "rank_ps": 79, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 20, "rank_earnings_yield": 50, "rank_fcf_yield": 98, "rank_dividend_yield": 79, "rank_shareholder_yield": 79, "rank_total_yield": 79, "rank_roe": 83, "rank_roc": 50, "rank_roic": 91, "rank_gross_margin": 47, "rank_fcf_margin": 95, "rank_piotroski": 89, "rank_accruals": 76, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 97, "rank_momentum_12m": 56, "rank_momentum_12m_ex1m": 69, "rank_relative_strength": 59, "value_composite": 30, "quality_composite": 98, "momentum_composite": 75, "growth_composite": 89, "yield_composite": 86, "svqf_composite": 55, "vc1_composite": 33, "vc2_composite": 71, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 65, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 69, "small_cap_core_rank": 69, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.15, "os": 0.35, "value": 0.7, "quality": 0.02, "momentum": 0.25, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1677, "momentum_12_1": -0.0377, "complete_fields": { "id": 2835, "ticker_id": 6867, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:44.505707+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.15, "market_cap": 446432300, "market_cap_usd": 446432300, "enterprise_value": 186499300, "shares_outstanding": 388202000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.79560506, "ptbv_ratio": 0.79560506, "ps_ratio": 5.17572662, "pcf_ratio": null, "pfcf_ratio": -5.14056422, "ev_ebitda": null, "ev_ebit": -2.37560569, "ev_sales": 2.16218538, "ev_fcf": -2.14749611, "earnings_yield": null, "fcf_yield": -0.46565858, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.48298649, "operating_margin": -0.91016173, "net_margin": -1.09076575, "ebitda_margin": -0.83721523, "fcf_margin": -1.00684018, "roe": -0.1676709, "roa": -0.14721004, "roic": -0.19548956, "roc_greenblatt": null, "asset_turnover": 0.13496027, "cash_conversion": 0.92305812, "accruals_ratio": -0.00535116, "sbc_to_revenue": 0.31853226, "debt_to_equity": 0.13899092, "net_debt_to_ebitda": 3.59948209, "debt_to_assets": 0.00913609, "interest_coverage": -3019.46153846, "current_ratio": 12.35582778, "quick_ratio": 11.91524299, "net_debt": -259933000, "revenue_growth_1y": -0.3582265, "revenue_growth_3y_cagr": -0.04492586, "revenue_growth_5y_cagr": -0.09185549, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.16878827, "piotroski_f_score": 3, "altman_z_score": 1.5810103, "earnings_stability_5y": 0.725389, "revenue_stability_5y": 0.24411, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.12745098, "price_return_3m": 0.16138154, "price_return_6m": -0.1958042, "price_return_9m": -0.11538462, "price_return_12m": 0.08490566, "price_return_12m_ex1m": -0.03773585, "distance_from_52w_high": -0.29447853, "distance_from_52w_low": 0.29899469, "relative_strength": -0.07303539, "local_beta": -0.0003, "volatility_252d": 0.595888, "volatility_60d": 1.361161, "max_drawdown_12m": -0.45687117, "revenue_ttm": 86255000, "gross_profit_ttm": 41660000, "ebit_ttm": -78506000, "ebitda_ttm": -72214000, "net_income_ttm": -94084000, "eps_diluted_ttm": -0.24235836, "operating_cash_flow_ttm": -90664000, "capital_expenditure_ttm": 3819000, "fcf_ttm": -86845000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 26000, "cash_and_equivalents": 265772000, "total_current_assets": 521453000, "total_current_liabilities": 42203000, "net_ppe": null, "total_assets": 639114000, "total_debt": 5839000, "total_equity": 561123000, "net_working_capital": 219018000, "book_value_per_share": 1.44544078, "retained_earnings": -1133479000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.44544078, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 14, "rank_ptbv": 11, "rank_ps": 79, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 20, "rank_earnings_yield": 50, "rank_fcf_yield": 98, "rank_dividend_yield": 79, "rank_shareholder_yield": 79, "rank_total_yield": 79, "rank_roe": 83, "rank_roc": 50, "rank_roic": 91, "rank_gross_margin": 47, "rank_fcf_margin": 95, "rank_piotroski": 89, "rank_accruals": 76, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 97, "rank_momentum_12m": 56, "rank_momentum_12m_ex1m": 69, "rank_relative_strength": 59, "value_composite": 30, "quality_composite": 98, "momentum_composite": 75, "growth_composite": 89, "yield_composite": 86, "svqf_composite": 55, "vc1_composite": 33, "vc2_composite": 71, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 65, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 69, "small_cap_core_rank": 69, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:01.032599+00:00", "is_restated": false, "income_statement": { "revenue": 85331000, "cost_of_revenue": 42788000, "gross_profit": 42543000, "ebit": -93305000, "ebitda": -86323000, "pretax_income": -96702000, "tax_provision": -37876000, "net_income": -74896000, "net_income_to_common": -74896000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118213000, "total_current_assets": 454264000, "total_assets": 567754000, "short_term_debt": 5490000, "long_term_debt": 299000, "total_debt": 5789000, "total_liabilities": 143463000, "total_equity": 424291000, "shares_outstanding": 381623000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -74350000, "capital_expenditure": 8303000, "free_cash_flow": -66047000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108009, "ticker_id": 6867, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:01.032599+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-93305000", "ebitda": "-86323000", "netIncome": "-74896000", "grossProfit": "42543000", "depreciation": "None", "totalRevenue": "85331000", "costOfRevenue": "42788000", "interestIncome": "9179000", "incomeBeforeTax": "-96702000", "interestExpense": "26000", "operatingIncome": "-93305000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-37876000", "reportedCurrency": "USD", "netInterestIncome": "9153000", "nonInterestIncome": "None", "operatingExpenses": "135848000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25987000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42788000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6982000", "sellingGeneralAndAdministrative": "109861000", "netIncomeFromContinuingOperations": "-58826000" }, "balance": { "goodwill": "None", "inventory": "19981000", "commonStock": "404000", "currentDebt": "None", "investments": "None", "totalAssets": "567754000", "longTermDebt": "299000", "shortTermDebt": "5490000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1260547000", "totalLiabilities": "143463000", "otherCurrentAssets": "233277000", "totalCurrentAssets": "454264000", "currentLongTermDebt": "None", "longTermInvestments": "25701000", "shortTermInvestments": "69362000", "currentNetReceivables": "13431000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113490000", "currentAccountsPayable": "5407000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30827000", "totalShareholderEquity": "424291000", "capitalLeaseObligations": "30528000", "otherCurrentLiabilities": "58462000", "totalCurrentLiabilities": "108308000", "otherNonCurrentLiabilities": "1215000", "totalNonCurrentLiabilities": "35154999", "cashAndShortTermInvestments": "118213000", "commonStockSharesOutstanding": "381623000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "118213000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-74896000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-11524000", "operatingCashflow": "-74350000", "capitalExpenditures": "8303000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "570000", "cashflowFromInvestment": "24766000", "stockBasedCompensation": "29613000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1054000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1715000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 85331000, "cost_of_revenue": 42788000, "gross_profit": 42543000, "research_and_development": 25987000, "selling_general_admin": 109861000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -93305000, "depreciation_amortisation": 6982000, "ebitda": -86323000, "interest_expense": 26000, "interest_income": null, "other_non_operating": null, "pretax_income": -96702000, "tax_provision": -37876000, "effective_tax_rate": null, "net_income": -74896000, "net_income_continuing_ops": -58826000, "net_income_to_common": -74896000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 118213000, "short_term_investments": 69362000, "net_receivables": 13431000, "inventory": 19981000, "other_current_assets": null, "total_current_assets": 454264000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 113490000, "total_assets": 567754000, "short_term_debt": 5490000, "accounts_payable": 5407000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 108308000, "long_term_debt": 299000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35154999, "total_liabilities": 143463000, "total_debt": 5789000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1260547000, "total_equity": 424291000, "shares_outstanding": 381623000, "operating_cash_flow": -74350000, "stock_based_compensation": 29613000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8303000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 24766000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 570000, "free_cash_flow": -66047000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-93305000", "ebitda": "-86323000", "netIncome": "-74896000", "grossProfit": "42543000", "depreciation": "None", "totalRevenue": "85331000", "costOfRevenue": "42788000", "interestIncome": "9179000", "incomeBeforeTax": "-96702000", "interestExpense": "26000", "operatingIncome": "-93305000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-37876000", "reportedCurrency": "USD", "netInterestIncome": "9153000", "nonInterestIncome": "None", "operatingExpenses": "135848000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25987000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42788000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6982000", "sellingGeneralAndAdministrative": "109861000", "netIncomeFromContinuingOperations": "-58826000" }, "balance": { "goodwill": "None", "inventory": "19981000", "commonStock": "404000", "currentDebt": "None", "investments": "None", "totalAssets": "567754000", "longTermDebt": "299000", "shortTermDebt": "5490000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1260547000", "totalLiabilities": "143463000", "otherCurrentAssets": "233277000", "totalCurrentAssets": "454264000", "currentLongTermDebt": "None", "longTermInvestments": "25701000", "shortTermInvestments": "69362000", "currentNetReceivables": "13431000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113490000", "currentAccountsPayable": "5407000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30827000", "totalShareholderEquity": "424291000", "capitalLeaseObligations": "30528000", "otherCurrentLiabilities": "58462000", "totalCurrentLiabilities": "108308000", "otherNonCurrentLiabilities": "1215000", "totalNonCurrentLiabilities": "35154999", "cashAndShortTermInvestments": "118213000", "commonStockSharesOutstanding": "381623000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "118213000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-74896000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-11524000", "operatingCashflow": "-74350000", "capitalExpenditures": "8303000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "570000", "cashflowFromInvestment": "24766000", "stockBasedCompensation": "29613000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1054000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1715000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:01.032599+00:00", "is_restated": false, "income_statement": { "revenue": 174432000, "cost_of_revenue": 90170000, "gross_profit": 84262000, "ebit": -134996000, "ebitda": -118135000, "pretax_income": -138312000, "tax_provision": 573000, "net_income": -138885000, "net_income_to_common": -138885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 166728000, "total_current_assets": 375880000, "total_assets": 612344000, "short_term_debt": 6228000, "long_term_debt": 299000, "total_debt": 6527000, "total_liabilities": 140622000, "total_equity": 471722000, "shares_outstanding": 352670000, "goodwill_and_intangibles": 140251000 }, "cash_flow": { "operating_cash_flow": -143454000, "capital_expenditure": 8355000, "free_cash_flow": -135099000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108014, "ticker_id": 6867, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:01.032599+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-134996000", "ebitda": "-118135000", "netIncome": "-138885000", "grossProfit": "84262000", "depreciation": "None", "totalRevenue": "174432000", "costOfRevenue": "90170000", "interestIncome": "20199000", "incomeBeforeTax": "-138312000", "interestExpense": "3316000", "operatingIncome": "-175236000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "573000", "reportedCurrency": "USD", "netInterestIncome": "16883000", "nonInterestIncome": "None", "operatingExpenses": "259498000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62411000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90170000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16861000", "sellingGeneralAndAdministrative": "156608000", "netIncomeFromContinuingOperations": "-138885000" }, "balance": { "goodwill": "111297000", "inventory": "40737000", "commonStock": "396000", "currentDebt": "None", "investments": "None", "totalAssets": "612344000", "longTermDebt": "299000", "shortTermDebt": "6228000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "28954000", "reportedCurrency": "USD", "retainedEarnings": "-1185651000", "totalLiabilities": "140622000", "otherCurrentAssets": "8661000", "totalCurrentAssets": "375880000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "126146000", "currentNetReceivables": "33608000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "236464000", "currentAccountsPayable": "12282000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32996000", "totalShareholderEquity": "471722000", "capitalLeaseObligations": "32697000", "otherCurrentLiabilities": "27218000", "totalCurrentLiabilities": "65894000", "otherNonCurrentLiabilities": "6962000", "totalNonCurrentLiabilities": "74728000", "cashAndShortTermInvestments": "166728000", "commonStockSharesOutstanding": "352670000", "intangibleAssetsExcludingGoodwill": "28954000", "cashAndCashEquivalentsAtCarryingValue": "166728000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-138885000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-9879000", "operatingCashflow": "-143454000", "capitalExpenditures": "8355000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-102616000", "cashflowFromInvestment": "363174000", "stockBasedCompensation": "31732000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40949000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16861000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 174432000, "cost_of_revenue": 90170000, "gross_profit": 84262000, "research_and_development": 62411000, "selling_general_admin": 156608000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -134996000, "depreciation_amortisation": 16861000, "ebitda": -118135000, "interest_expense": 3316000, "interest_income": null, "other_non_operating": null, "pretax_income": -138312000, "tax_provision": 573000, "effective_tax_rate": null, "net_income": -138885000, "net_income_continuing_ops": -138885000, "net_income_to_common": -138885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 166728000, "short_term_investments": 126146000, "net_receivables": 33608000, "inventory": 40737000, "other_current_assets": null, "total_current_assets": 375880000, "net_ppe": null, "goodwill": 111297000, "intangible_assets": 28954000, "goodwill_and_intangibles": 140251000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 236464000, "total_assets": 612344000, "short_term_debt": 6228000, "accounts_payable": 12282000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65894000, "long_term_debt": 299000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 74728000, "total_liabilities": 140622000, "total_debt": 6527000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1185651000, "total_equity": 471722000, "shares_outstanding": 352670000, "operating_cash_flow": -143454000, "stock_based_compensation": 31732000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8355000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 363174000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -102616000, "free_cash_flow": -135099000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-134996000", "ebitda": "-118135000", "netIncome": "-138885000", "grossProfit": "84262000", "depreciation": "None", "totalRevenue": "174432000", "costOfRevenue": "90170000", "interestIncome": "20199000", "incomeBeforeTax": "-138312000", "interestExpense": "3316000", "operatingIncome": "-175236000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "573000", "reportedCurrency": "USD", "netInterestIncome": "16883000", "nonInterestIncome": "None", "operatingExpenses": "259498000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62411000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90170000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16861000", "sellingGeneralAndAdministrative": "156608000", "netIncomeFromContinuingOperations": "-138885000" }, "balance": { "goodwill": "111297000", "inventory": "40737000", "commonStock": "396000", "currentDebt": "None", "investments": "None", "totalAssets": "612344000", "longTermDebt": "299000", "shortTermDebt": "6228000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "28954000", "reportedCurrency": "USD", "retainedEarnings": "-1185651000", "totalLiabilities": "140622000", "otherCurrentAssets": "8661000", "totalCurrentAssets": "375880000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "126146000", "currentNetReceivables": "33608000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "236464000", "currentAccountsPayable": "12282000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32996000", "totalShareholderEquity": "471722000", "capitalLeaseObligations": "32697000", "otherCurrentLiabilities": "27218000", "totalCurrentLiabilities": "65894000", "otherNonCurrentLiabilities": "6962000", "totalNonCurrentLiabilities": "74728000", "cashAndShortTermInvestments": "166728000", "commonStockSharesOutstanding": "352670000", "intangibleAssetsExcludingGoodwill": "28954000", "cashAndCashEquivalentsAtCarryingValue": "166728000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-138885000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-9879000", "operatingCashflow": "-143454000", "capitalExpenditures": "8355000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-102616000", "cashflowFromInvestment": "363174000", "stockBasedCompensation": "31732000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40949000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16861000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:01.032599+00:00", "is_restated": false, "income_statement": { "revenue": 106340000, "cost_of_revenue": 55890000, "gross_profit": 50450000, "ebit": -69637000, "ebitda": -54457000, "pretax_income": -74204000, "tax_provision": 452000, "net_income": -74656000, "net_income_to_common": -74656000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51704000, "total_current_assets": 158215000, "total_assets": 323067000, "short_term_debt": 63853000, "long_term_debt": 3983000, "total_debt": 67836000, "total_liabilities": 471118000, "total_equity": -148051000, "shares_outstanding": 79160000, "goodwill_and_intangibles": 107717000 }, "cash_flow": { "operating_cash_flow": -43287000, "capital_expenditure": 2831000, "free_cash_flow": -40456000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108019, "ticker_id": 6867, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:01.032599+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-69637000", "ebitda": "-54457000", "netIncome": "-74656000", "grossProfit": "50450000", "depreciation": "None", "totalRevenue": "106340000", "costOfRevenue": "55890000", "interestIncome": "5572000", "incomeBeforeTax": "-74204000", "interestExpense": "4567000", "operatingIncome": "-76600000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "452000", "reportedCurrency": "USD", "netInterestIncome": "-4659000", "nonInterestIncome": "None", "operatingExpenses": "127050000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25948000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55890000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15180000", "sellingGeneralAndAdministrative": "98884000", "netIncomeFromContinuingOperations": "-75725000" }, "balance": { "goodwill": "106317000", "inventory": "20533000", "commonStock": "83000", "currentDebt": "None", "investments": "None", "totalAssets": "323067000", "longTermDebt": "3983000", "shortTermDebt": "63853000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1400000", "reportedCurrency": "USD", "retainedEarnings": "-1000752000", "totalLiabilities": "471118000", "otherCurrentAssets": "3127000", "totalCurrentAssets": "158215000", "currentLongTermDebt": "59530000", "longTermInvestments": "None", "shortTermInvestments": "63191000", "currentNetReceivables": "19660000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "164852000", "currentAccountsPayable": "9236000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "98210000", "totalShareholderEquity": "-148051000", "capitalLeaseObligations": "34697000", "otherCurrentLiabilities": "18678000", "totalCurrentLiabilities": "109327000", "otherNonCurrentLiabilities": "1065000", "totalNonCurrentLiabilities": "361791000", "cashAndShortTermInvestments": "51704000", "commonStockSharesOutstanding": "79160000", "intangibleAssetsExcludingGoodwill": "1400000", "cashAndCashEquivalentsAtCarryingValue": "51704000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-74656000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-4914000", "operatingCashflow": "-43287000", "capitalExpenditures": "2831000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6809000", "cashflowFromInvestment": "20237000", "stockBasedCompensation": "13123000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5414000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15180000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 106340000, "cost_of_revenue": 55890000, "gross_profit": 50450000, "research_and_development": 25948000, "selling_general_admin": 98884000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -69637000, "depreciation_amortisation": 15180000, "ebitda": -54457000, "interest_expense": 4567000, "interest_income": null, "other_non_operating": null, "pretax_income": -74204000, "tax_provision": 452000, "effective_tax_rate": null, "net_income": -74656000, "net_income_continuing_ops": -75725000, "net_income_to_common": -74656000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51704000, "short_term_investments": 63191000, "net_receivables": 19660000, "inventory": 20533000, "other_current_assets": null, "total_current_assets": 158215000, "net_ppe": null, "goodwill": 106317000, "intangible_assets": 1400000, "goodwill_and_intangibles": 107717000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 164852000, "total_assets": 323067000, "short_term_debt": 63853000, "accounts_payable": 9236000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 109327000, "long_term_debt": 3983000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 361791000, "total_liabilities": 471118000, "total_debt": 67836000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1000752000, "total_equity": -148051000, "shares_outstanding": 79160000, "operating_cash_flow": -43287000, "stock_based_compensation": 13123000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2831000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 20237000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6809000, "free_cash_flow": -40456000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-69637000", "ebitda": "-54457000", "netIncome": "-74656000", "grossProfit": "50450000", "depreciation": "None", "totalRevenue": "106340000", "costOfRevenue": "55890000", "interestIncome": "5572000", "incomeBeforeTax": "-74204000", "interestExpense": "4567000", "operatingIncome": "-76600000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "452000", "reportedCurrency": "USD", "netInterestIncome": "-4659000", "nonInterestIncome": "None", "operatingExpenses": "127050000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25948000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55890000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15180000", "sellingGeneralAndAdministrative": "98884000", "netIncomeFromContinuingOperations": "-75725000" }, "balance": { "goodwill": "106317000", "inventory": "20533000", "commonStock": "83000", "currentDebt": "None", "investments": "None", "totalAssets": "323067000", "longTermDebt": "3983000", "shortTermDebt": "63853000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1400000", "reportedCurrency": "USD", "retainedEarnings": "-1000752000", "totalLiabilities": "471118000", "otherCurrentAssets": "3127000", "totalCurrentAssets": "158215000", "currentLongTermDebt": "59530000", "longTermInvestments": "None", "shortTermInvestments": "63191000", "currentNetReceivables": "19660000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "164852000", "currentAccountsPayable": "9236000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "98210000", "totalShareholderEquity": "-148051000", "capitalLeaseObligations": "34697000", "otherCurrentLiabilities": "18678000", "totalCurrentLiabilities": "109327000", "otherNonCurrentLiabilities": "1065000", "totalNonCurrentLiabilities": "361791000", "cashAndShortTermInvestments": "51704000", "commonStockSharesOutstanding": "79160000", "intangibleAssetsExcludingGoodwill": "1400000", "cashAndCashEquivalentsAtCarryingValue": "51704000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-74656000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-4914000", "operatingCashflow": "-43287000", "capitalExpenditures": "2831000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6809000", "cashflowFromInvestment": "20237000", "stockBasedCompensation": "13123000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5414000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15180000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:01.032599+00:00", "is_restated": false, "income_statement": { "revenue": 97948000, "cost_of_revenue": 60897000, "gross_profit": 37051000, "ebit": -188597000, "ebitda": -173570000, "pretax_income": -192928000, "tax_provision": -2830000, "net_income": -190098000, "net_income_to_common": -190098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81309000, "total_current_assets": 208815000, "total_assets": 390310000, "short_term_debt": 5765000, "long_term_debt": 62809000, "total_debt": 68574000, "total_liabilities": 471777000, "total_equity": -81467000, "shares_outstanding": 78305000, "goodwill_and_intangibles": 118851000 }, "cash_flow": { "operating_cash_flow": -89370000, "capital_expenditure": 3825000, "free_cash_flow": -85545000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108024, "ticker_id": 6867, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:01.032599+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-188597000", "ebitda": "-173570000", "netIncome": "-190098000", "grossProfit": "37051000", "depreciation": "None", "totalRevenue": "97948000", "costOfRevenue": "60897000", "interestIncome": "64412000", "incomeBeforeTax": "-192928000", "interestExpense": "4331000", "operatingIncome": "-116205000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-2830000", "reportedCurrency": "USD", "netInterestIncome": "-4331000", "nonInterestIncome": "None", "operatingExpenses": "153256000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37382000", "otherNonOperatingIncome": "1255000", "costofGoodsAndServicesSold": "60897000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15027000", "sellingGeneralAndAdministrative": "114758000", "netIncomeFromContinuingOperations": "-190098000" }, "balance": { "goodwill": "106251000", "inventory": "21473000", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "390310000", "longTermDebt": "62809000", "shortTermDebt": "5765000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "12600000", "reportedCurrency": "USD", "retainedEarnings": "-926096000", "totalLiabilities": "471777000", "otherCurrentAssets": "4278000", "totalCurrentAssets": "208815000", "currentLongTermDebt": "2083000", "longTermInvestments": "None", "shortTermInvestments": "84475000", "currentNetReceivables": "17280000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "181495000", "currentAccountsPayable": "7914000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "59535000", "shortLongTermDebtTotal": "102655000", "totalShareholderEquity": "-81467000", "capitalLeaseObligations": "37763000", "otherCurrentLiabilities": "14154000", "totalCurrentLiabilities": "43443000", "otherNonCurrentLiabilities": "961000", "totalNonCurrentLiabilities": "428334000", "cashAndShortTermInvestments": "81309000", "commonStockSharesOutstanding": "78305000", "intangibleAssetsExcludingGoodwill": "12600000", "cashAndCashEquivalentsAtCarryingValue": "81309000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-190098000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-8470000", "operatingCashflow": "-89370000", "capitalExpenditures": "3825000", "changeInReceivables": "1063000", "changeInExchangeRate": "None", "cashflowFromFinancing": "230758000", "cashflowFromInvestment": "-88127000", "stockBasedCompensation": "14880000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "53261000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-774000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15027000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 97948000, "cost_of_revenue": 60897000, "gross_profit": 37051000, "research_and_development": 37382000, "selling_general_admin": 114758000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -188597000, "depreciation_amortisation": 15027000, "ebitda": -173570000, "interest_expense": 4331000, "interest_income": null, "other_non_operating": null, "pretax_income": -192928000, "tax_provision": -2830000, "effective_tax_rate": null, "net_income": -190098000, "net_income_continuing_ops": -190098000, "net_income_to_common": -190098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81309000, "short_term_investments": 84475000, "net_receivables": 17280000, "inventory": 21473000, "other_current_assets": null, "total_current_assets": 208815000, "net_ppe": null, "goodwill": 106251000, "intangible_assets": 12600000, "goodwill_and_intangibles": 118851000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 181495000, "total_assets": 390310000, "short_term_debt": 5765000, "accounts_payable": 7914000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43443000, "long_term_debt": 62809000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 428334000, "total_liabilities": 471777000, "total_debt": 68574000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -926096000, "total_equity": -81467000, "shares_outstanding": 78305000, "operating_cash_flow": -89370000, "stock_based_compensation": 14880000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3825000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -88127000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 230758000, "free_cash_flow": -85545000, "net_change_in_cash": 53261000 }, "raw_data": { "income": { "ebit": "-188597000", "ebitda": "-173570000", "netIncome": "-190098000", "grossProfit": "37051000", "depreciation": "None", "totalRevenue": "97948000", "costOfRevenue": "60897000", "interestIncome": "64412000", "incomeBeforeTax": "-192928000", "interestExpense": "4331000", "operatingIncome": "-116205000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-2830000", "reportedCurrency": "USD", "netInterestIncome": "-4331000", "nonInterestIncome": "None", "operatingExpenses": "153256000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37382000", "otherNonOperatingIncome": "1255000", "costofGoodsAndServicesSold": "60897000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15027000", "sellingGeneralAndAdministrative": "114758000", "netIncomeFromContinuingOperations": "-190098000" }, "balance": { "goodwill": "106251000", "inventory": "21473000", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "390310000", "longTermDebt": "62809000", "shortTermDebt": "5765000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "12600000", "reportedCurrency": "USD", "retainedEarnings": "-926096000", "totalLiabilities": "471777000", "otherCurrentAssets": "4278000", "totalCurrentAssets": "208815000", "currentLongTermDebt": "2083000", "longTermInvestments": "None", "shortTermInvestments": "84475000", "currentNetReceivables": "17280000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "181495000", "currentAccountsPayable": "7914000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "59535000", "shortLongTermDebtTotal": "102655000", "totalShareholderEquity": "-81467000", "capitalLeaseObligations": "37763000", "otherCurrentLiabilities": "14154000", "totalCurrentLiabilities": "43443000", "otherNonCurrentLiabilities": "961000", "totalNonCurrentLiabilities": "428334000", "cashAndShortTermInvestments": "81309000", "commonStockSharesOutstanding": "78305000", "intangibleAssetsExcludingGoodwill": "12600000", "cashAndCashEquivalentsAtCarryingValue": "81309000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-190098000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-8470000", "operatingCashflow": "-89370000", "capitalExpenditures": "3825000", "changeInReceivables": "1063000", "changeInExchangeRate": "None", "cashflowFromFinancing": "230758000", "cashflowFromInvestment": "-88127000", "stockBasedCompensation": "14880000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "53261000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-774000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15027000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:01.032599+00:00", "is_restated": false, "income_statement": { "revenue": 130581000, "cost_of_revenue": 53315000, "gross_profit": 77266000, "ebit": -67459000, "ebitda": -44257000, "pretax_income": -63660000, "tax_provision": -4423000, "net_income": -59237000, "net_income_to_common": -59237000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28451000, "total_current_assets": 72066000, "total_assets": 275214000, "short_term_debt": 9891000, "long_term_debt": 64209000, "total_debt": 74100000, "total_liabilities": 180618000, "total_equity": 94596000, "shares_outstanding": 75786000, "goodwill_and_intangibles": 134306000 }, "cash_flow": { "operating_cash_flow": -44061000, "capital_expenditure": 13264000, "free_cash_flow": -30797000, "dividends_paid": 299000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108029, "ticker_id": 6867, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:01.032599+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-67459000", "ebitda": "-44257000", "netIncome": "-59237000", "grossProfit": "77266000", "depreciation": "None", "totalRevenue": "130581000", "costOfRevenue": "53315000", "interestIncome": "3823000", "incomeBeforeTax": "-63660000", "interestExpense": "3823000", "operatingIncome": "-67459000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-4423000", "reportedCurrency": "USD", "netInterestIncome": "-3823000", "nonInterestIncome": "None", "operatingExpenses": "144725000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37944000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53315000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23202000", "sellingGeneralAndAdministrative": "98888000", "netIncomeFromContinuingOperations": "-59237000" }, "balance": { "goodwill": "106379000", "inventory": "20825000", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "275214000", "longTermDebt": "64209000", "shortTermDebt": "9891000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "27927000", "reportedCurrency": "USD", "retainedEarnings": "-735998000", "totalLiabilities": "180618000", "otherCurrentAssets": "4470000", "totalCurrentAssets": "72066000", "currentLongTermDebt": "6838000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "18320000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "203148000", "currentAccountsPayable": "10602000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "65153000", "shortLongTermDebtTotal": "111648000", "totalShareholderEquity": "94596000", "capitalLeaseObligations": "40601000", "otherCurrentLiabilities": "12182000", "totalCurrentLiabilities": "49568000", "otherNonCurrentLiabilities": "882000", "totalNonCurrentLiabilities": "131050000", "cashAndShortTermInvestments": "28451000", "commonStockSharesOutstanding": "75786000", "intangibleAssetsExcludingGoodwill": "27927000", "cashAndCashEquivalentsAtCarryingValue": "28451000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59237000", "profitLoss": "None", "dividendPayout": "299000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-4782000", "operatingCashflow": "-44061000", "capitalExpenditures": "13264000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15959000", "cashflowFromInvestment": "-11946000", "stockBasedCompensation": "16101000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "299000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1793000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16195000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 130581000, "cost_of_revenue": 53315000, "gross_profit": 77266000, "research_and_development": 37944000, "selling_general_admin": 98888000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -67459000, "depreciation_amortisation": 23202000, "ebitda": -44257000, "interest_expense": 3823000, "interest_income": null, "other_non_operating": null, "pretax_income": -63660000, "tax_provision": -4423000, "effective_tax_rate": null, "net_income": -59237000, "net_income_continuing_ops": -59237000, "net_income_to_common": -59237000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28451000, "short_term_investments": 0, "net_receivables": 18320000, "inventory": 20825000, "other_current_assets": null, "total_current_assets": 72066000, "net_ppe": null, "goodwill": 106379000, "intangible_assets": 27927000, "goodwill_and_intangibles": 134306000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 203148000, "total_assets": 275214000, "short_term_debt": 9891000, "accounts_payable": 10602000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49568000, "long_term_debt": 64209000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 131050000, "total_liabilities": 180618000, "total_debt": 74100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -735998000, "total_equity": 94596000, "shares_outstanding": 75786000, "operating_cash_flow": -44061000, "stock_based_compensation": 16101000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13264000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11946000, "dividends_paid": 299000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15959000, "free_cash_flow": -30797000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-67459000", "ebitda": "-44257000", "netIncome": "-59237000", "grossProfit": "77266000", "depreciation": "None", "totalRevenue": "130581000", "costOfRevenue": "53315000", "interestIncome": "3823000", "incomeBeforeTax": "-63660000", "interestExpense": "3823000", "operatingIncome": "-67459000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-4423000", "reportedCurrency": "USD", "netInterestIncome": "-3823000", "nonInterestIncome": "None", "operatingExpenses": "144725000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37944000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53315000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23202000", "sellingGeneralAndAdministrative": "98888000", "netIncomeFromContinuingOperations": "-59237000" }, "balance": { "goodwill": "106379000", "inventory": "20825000", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "275214000", "longTermDebt": "64209000", "shortTermDebt": "9891000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "27927000", "reportedCurrency": "USD", "retainedEarnings": "-735998000", "totalLiabilities": "180618000", "otherCurrentAssets": "4470000", "totalCurrentAssets": "72066000", "currentLongTermDebt": "6838000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "18320000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "203148000", "currentAccountsPayable": "10602000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "65153000", "shortLongTermDebtTotal": "111648000", "totalShareholderEquity": "94596000", "capitalLeaseObligations": "40601000", "otherCurrentLiabilities": "12182000", "totalCurrentLiabilities": "49568000", "otherNonCurrentLiabilities": "882000", "totalNonCurrentLiabilities": "131050000", "cashAndShortTermInvestments": "28451000", "commonStockSharesOutstanding": "75786000", "intangibleAssetsExcludingGoodwill": "27927000", "cashAndCashEquivalentsAtCarryingValue": "28451000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59237000", "profitLoss": "None", "dividendPayout": "299000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-4782000", "operatingCashflow": "-44061000", "capitalExpenditures": "13264000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15959000", "cashflowFromInvestment": "-11946000", "stockBasedCompensation": "16101000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "299000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1793000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16195000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:01.032599+00:00", "is_restated": false, "income_statement": { "revenue": 138144000, "cost_of_revenue": 54818000, "gross_profit": 83326000, "ebit": -50529000, "ebitda": -34605000, "pretax_income": -54101000, "tax_provision": -1081000, "net_income": -53020000, "net_income_to_common": -53020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68520000, "total_current_assets": 117663000, "total_assets": 324757000, "short_term_debt": 2973000, "long_term_debt": 54224000, "total_debt": 57197000, "total_liabilities": 185707000, "total_equity": 139050000, "shares_outstanding": 72044000, "goodwill_and_intangibles": 148787000 }, "cash_flow": { "operating_cash_flow": -15417000, "capital_expenditure": 12717000, "free_cash_flow": -2700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108034, "ticker_id": 6867, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:01.032599+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-50529000", "ebitda": "-34605000", "netIncome": "-53020000", "grossProfit": "83326000", "depreciation": "None", "totalRevenue": "138144000", "costOfRevenue": "54818000", "interestIncome": "3572000", "incomeBeforeTax": "-54101000", "interestExpense": "3572000", "operatingIncome": "-51036000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1081000", "reportedCurrency": "USD", "netInterestIncome": "-3572000", "nonInterestIncome": "None", "operatingExpenses": "134362000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36461000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54818000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15924000", "sellingGeneralAndAdministrative": "97901000", "netIncomeFromContinuingOperations": "-53020000" }, "balance": { "goodwill": "106563000", "inventory": "19689000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "324757000", "longTermDebt": "54224000", "shortTermDebt": "2973000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "42224000", "reportedCurrency": "USD", "retainedEarnings": "-676761000", "totalLiabilities": "185707000", "otherCurrentAssets": "4031000", "totalCurrentAssets": "117663000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "25423000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "207094000", "currentAccountsPayable": "9220000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "55645000", "shortLongTermDebtTotal": "95375000", "totalShareholderEquity": "139050000", "capitalLeaseObligations": "41151000", "otherCurrentLiabilities": "23091000", "totalCurrentLiabilities": "54249000", "otherNonCurrentLiabilities": "1333000", "totalNonCurrentLiabilities": "131458000", "cashAndShortTermInvestments": "68520000", "commonStockSharesOutstanding": "72044000", "intangibleAssetsExcludingGoodwill": "42224000", "cashAndCashEquivalentsAtCarryingValue": "68520000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53020000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-8636000", "operatingCashflow": "-15417000", "capitalExpenditures": "12717000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20857000", "cashflowFromInvestment": "39975000", "stockBasedCompensation": "14451000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-459000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15924000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 138144000, "cost_of_revenue": 54818000, "gross_profit": 83326000, "research_and_development": 36461000, "selling_general_admin": 97901000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -50529000, "depreciation_amortisation": 15924000, "ebitda": -34605000, "interest_expense": 3572000, "interest_income": null, "other_non_operating": null, "pretax_income": -54101000, "tax_provision": -1081000, "effective_tax_rate": null, "net_income": -53020000, "net_income_continuing_ops": -53020000, "net_income_to_common": -53020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68520000, "short_term_investments": 0, "net_receivables": 25423000, "inventory": 19689000, "other_current_assets": null, "total_current_assets": 117663000, "net_ppe": null, "goodwill": 106563000, "intangible_assets": 42224000, "goodwill_and_intangibles": 148787000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 207094000, "total_assets": 324757000, "short_term_debt": 2973000, "accounts_payable": 9220000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54249000, "long_term_debt": 54224000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 131458000, "total_liabilities": 185707000, "total_debt": 57197000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -676761000, "total_equity": 139050000, "shares_outstanding": 72044000, "operating_cash_flow": -15417000, "stock_based_compensation": 14451000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12717000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 39975000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20857000, "free_cash_flow": -2700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-50529000", "ebitda": "-34605000", "netIncome": "-53020000", "grossProfit": "83326000", "depreciation": "None", "totalRevenue": "138144000", "costOfRevenue": "54818000", "interestIncome": "3572000", "incomeBeforeTax": "-54101000", "interestExpense": "3572000", "operatingIncome": "-51036000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1081000", "reportedCurrency": "USD", "netInterestIncome": "-3572000", "nonInterestIncome": "None", "operatingExpenses": "134362000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36461000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54818000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15924000", "sellingGeneralAndAdministrative": "97901000", "netIncomeFromContinuingOperations": "-53020000" }, "balance": { "goodwill": "106563000", "inventory": "19689000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "324757000", "longTermDebt": "54224000", "shortTermDebt": "2973000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "42224000", "reportedCurrency": "USD", "retainedEarnings": "-676761000", "totalLiabilities": "185707000", "otherCurrentAssets": "4031000", "totalCurrentAssets": "117663000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "25423000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "207094000", "currentAccountsPayable": "9220000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "55645000", "shortLongTermDebtTotal": "95375000", "totalShareholderEquity": "139050000", "capitalLeaseObligations": "41151000", "otherCurrentLiabilities": "23091000", "totalCurrentLiabilities": "54249000", "otherNonCurrentLiabilities": "1333000", "totalNonCurrentLiabilities": "131458000", "cashAndShortTermInvestments": "68520000", "commonStockSharesOutstanding": "72044000", "intangibleAssetsExcludingGoodwill": "42224000", "cashAndCashEquivalentsAtCarryingValue": "68520000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53020000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-8636000", "operatingCashflow": "-15417000", "capitalExpenditures": "12717000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20857000", "cashflowFromInvestment": "39975000", "stockBasedCompensation": "14451000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-459000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15924000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:01.032599+00:00", "is_restated": false, "income_statement": { "revenue": 117243000, "cost_of_revenue": 52964000, "gross_profit": 64279000, "ebit": -62426000, "ebitda": -46621000, "pretax_income": -66705000, "tax_provision": -1915000, "net_income": -64790000, "net_income_to_common": -64790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21661000, "total_current_assets": 96096000, "total_assets": 264812000, "short_term_debt": 1833000, "long_term_debt": 53821000, "total_debt": 55654000, "total_liabilities": 111200000, "total_equity": 153612000, "shares_outstanding": 66779000, "goodwill_and_intangibles": 153240000 }, "cash_flow": { "operating_cash_flow": -35210000, "capital_expenditure": 2531000, "free_cash_flow": -32679000, "dividends_paid": 1504000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108039, "ticker_id": 6867, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:01.032599+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-62426000", "ebitda": "-46621000", "netIncome": "-64790000", "grossProfit": "64279000", "depreciation": "None", "totalRevenue": "117243000", "costOfRevenue": "52964000", "interestIncome": "4279000", "incomeBeforeTax": "-66705000", "interestExpense": "4279000", "operatingIncome": "-51839000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-1915000", "reportedCurrency": "USD", "netInterestIncome": "-4279000", "nonInterestIncome": "None", "operatingExpenses": "116118000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31640000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52964000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15805000", "sellingGeneralAndAdministrative": "84478000", "netIncomeFromContinuingOperations": "-64790000" }, "balance": { "goodwill": "104108000", "inventory": "13884000", "commonStock": "70000", "currentDebt": "None", "investments": "None", "totalAssets": "264812000", "longTermDebt": "53821000", "shortTermDebt": "1833000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "49132000", "reportedCurrency": "USD", "retainedEarnings": "-623641000", "totalLiabilities": "111200000", "otherCurrentAssets": "4592000", "totalCurrentAssets": "96096000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "36978000", "currentNetReceivables": "18981000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "168716000", "currentAccountsPayable": "5152000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12916000", "shortLongTermDebtTotal": "59977000", "totalShareholderEquity": "153612000", "capitalLeaseObligations": "6156000", "otherCurrentLiabilities": "12711000", "totalCurrentLiabilities": "32821000", "otherNonCurrentLiabilities": "573000", "totalNonCurrentLiabilities": "78379000", "cashAndShortTermInvestments": "21661000", "commonStockSharesOutstanding": "66779000", "intangibleAssetsExcludingGoodwill": "49132000", "cashAndCashEquivalentsAtCarryingValue": "21661000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-64790000", "profitLoss": "None", "dividendPayout": "1504000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-3047000", "operatingCashflow": "-35210000", "capitalExpenditures": "2531000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2790000", "cashflowFromInvestment": "-39301000", "stockBasedCompensation": "11393000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1504000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-629000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17741000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 117243000, "cost_of_revenue": 52964000, "gross_profit": 64279000, "research_and_development": 31640000, "selling_general_admin": 84478000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -62426000, "depreciation_amortisation": 15805000, "ebitda": -46621000, "interest_expense": 4279000, "interest_income": null, "other_non_operating": null, "pretax_income": -66705000, "tax_provision": -1915000, "effective_tax_rate": null, "net_income": -64790000, "net_income_continuing_ops": -64790000, "net_income_to_common": -64790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21661000, "short_term_investments": 36978000, "net_receivables": 18981000, "inventory": 13884000, "other_current_assets": null, "total_current_assets": 96096000, "net_ppe": null, "goodwill": 104108000, "intangible_assets": 49132000, "goodwill_and_intangibles": 153240000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 168716000, "total_assets": 264812000, "short_term_debt": 1833000, "accounts_payable": 5152000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32821000, "long_term_debt": 53821000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 78379000, "total_liabilities": 111200000, "total_debt": 55654000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -623641000, "total_equity": 153612000, "shares_outstanding": 66779000, "operating_cash_flow": -35210000, "stock_based_compensation": 11393000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2531000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39301000, "dividends_paid": 1504000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2790000, "free_cash_flow": -32679000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-62426000", "ebitda": "-46621000", "netIncome": "-64790000", "grossProfit": "64279000", "depreciation": "None", "totalRevenue": "117243000", "costOfRevenue": "52964000", "interestIncome": "4279000", "incomeBeforeTax": "-66705000", "interestExpense": "4279000", "operatingIncome": "-51839000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-1915000", "reportedCurrency": "USD", "netInterestIncome": "-4279000", "nonInterestIncome": "None", "operatingExpenses": "116118000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31640000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52964000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15805000", "sellingGeneralAndAdministrative": "84478000", "netIncomeFromContinuingOperations": "-64790000" }, "balance": { "goodwill": "104108000", "inventory": "13884000", "commonStock": "70000", "currentDebt": "None", "investments": "None", "totalAssets": "264812000", "longTermDebt": "53821000", "shortTermDebt": "1833000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "49132000", "reportedCurrency": "USD", "retainedEarnings": "-623641000", "totalLiabilities": "111200000", "otherCurrentAssets": "4592000", "totalCurrentAssets": "96096000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "36978000", "currentNetReceivables": "18981000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "168716000", "currentAccountsPayable": "5152000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12916000", "shortLongTermDebtTotal": "59977000", "totalShareholderEquity": "153612000", "capitalLeaseObligations": "6156000", "otherCurrentLiabilities": "12711000", "totalCurrentLiabilities": "32821000", "otherNonCurrentLiabilities": "573000", "totalNonCurrentLiabilities": "78379000", "cashAndShortTermInvestments": "21661000", "commonStockSharesOutstanding": "66779000", "intangibleAssetsExcludingGoodwill": "49132000", "cashAndCashEquivalentsAtCarryingValue": "21661000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-64790000", "profitLoss": "None", "dividendPayout": "1504000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-3047000", "operatingCashflow": "-35210000", "capitalExpenditures": "2531000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2790000", "cashflowFromInvestment": "-39301000", "stockBasedCompensation": "11393000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1504000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-629000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17741000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:01.032599+00:00", "is_restated": false, "income_statement": { "revenue": 112964000, "cost_of_revenue": 51315000, "gross_profit": 61649000, "ebit": -47527000, "ebitda": -31027000, "pretax_income": -61420000, "tax_provision": -2407000, "net_income": -59013000, "net_income_to_common": -59013000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95401000, "total_current_assets": 127106000, "total_assets": 303647000, "short_term_debt": 0, "long_term_debt": 172058000, "total_debt": 172058000, "total_liabilities": 231531000, "total_equity": 72116000, "shares_outstanding": 39652000, "goodwill_and_intangibles": 161508000 }, "cash_flow": { "operating_cash_flow": -25201000, "capital_expenditure": 372000, "free_cash_flow": -24829000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108044, "ticker_id": 6867, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:01.032599+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-47527000", "ebitda": "-31027000", "netIncome": "-59013000", "grossProfit": "61649000", "depreciation": "None", "totalRevenue": "112964000", "costOfRevenue": "51315000", "interestIncome": "13893000", "incomeBeforeTax": "-61420000", "interestExpense": "13893000", "operatingIncome": "-48164000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-2407000", "reportedCurrency": "USD", "netInterestIncome": "-13893000", "nonInterestIncome": "None", "operatingExpenses": "109813000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30030000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51315000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16500000", "sellingGeneralAndAdministrative": "79783000", "netIncomeFromContinuingOperations": "-59013000" }, "balance": { "goodwill": "104108000", "inventory": "13003000", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "303647000", "longTermDebt": "172058000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "57400000", "reportedCurrency": "USD", "retainedEarnings": "-558851000", "totalLiabilities": "231531000", "otherCurrentAssets": "4102000", "totalCurrentAssets": "127106000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "16651000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "176541000", "currentAccountsPayable": "4027000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8825000", "shortLongTermDebtTotal": "172058000", "totalShareholderEquity": "72116000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "22091000", "totalCurrentLiabilities": "37582000", "otherNonCurrentLiabilities": "1850000", "totalNonCurrentLiabilities": "193949000", "cashAndShortTermInvestments": "95401000", "commonStockSharesOutstanding": "39652000", "intangibleAssetsExcludingGoodwill": "57400000", "cashAndCashEquivalentsAtCarryingValue": "95401000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59013000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "1488000", "operatingCashflow": "-25201000", "capitalExpenditures": "372000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "57660000", "cashflowFromInvestment": "4719000", "stockBasedCompensation": "11023000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "60880000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16572000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 112964000, "cost_of_revenue": 51315000, "gross_profit": 61649000, "research_and_development": 30030000, "selling_general_admin": 79783000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -47527000, "depreciation_amortisation": 16500000, "ebitda": -31027000, "interest_expense": 13893000, "interest_income": null, "other_non_operating": null, "pretax_income": -61420000, "tax_provision": -2407000, "effective_tax_rate": null, "net_income": -59013000, "net_income_continuing_ops": -59013000, "net_income_to_common": -59013000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 95401000, "short_term_investments": 0, "net_receivables": 16651000, "inventory": 13003000, "other_current_assets": null, "total_current_assets": 127106000, "net_ppe": null, "goodwill": 104108000, "intangible_assets": 57400000, "goodwill_and_intangibles": 161508000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 176541000, "total_assets": 303647000, "short_term_debt": 0, "accounts_payable": 4027000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37582000, "long_term_debt": 172058000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 193949000, "total_liabilities": 231531000, "total_debt": 172058000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -558851000, "total_equity": 72116000, "shares_outstanding": 39652000, "operating_cash_flow": -25201000, "stock_based_compensation": 11023000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 372000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4719000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 57660000, "free_cash_flow": -24829000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-47527000", "ebitda": "-31027000", "netIncome": "-59013000", "grossProfit": "61649000", "depreciation": "None", "totalRevenue": "112964000", "costOfRevenue": "51315000", "interestIncome": "13893000", "incomeBeforeTax": "-61420000", "interestExpense": "13893000", "operatingIncome": "-48164000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-2407000", "reportedCurrency": "USD", "netInterestIncome": "-13893000", "nonInterestIncome": "None", "operatingExpenses": "109813000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30030000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51315000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16500000", "sellingGeneralAndAdministrative": "79783000", "netIncomeFromContinuingOperations": "-59013000" }, "balance": { "goodwill": "104108000", "inventory": "13003000", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "303647000", "longTermDebt": "172058000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "57400000", "reportedCurrency": "USD", "retainedEarnings": "-558851000", "totalLiabilities": "231531000", "otherCurrentAssets": "4102000", "totalCurrentAssets": "127106000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "16651000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "176541000", "currentAccountsPayable": "4027000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8825000", "shortLongTermDebtTotal": "172058000", "totalShareholderEquity": "72116000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "22091000", "totalCurrentLiabilities": "37582000", "otherNonCurrentLiabilities": "1850000", "totalNonCurrentLiabilities": "193949000", "cashAndShortTermInvestments": "95401000", "commonStockSharesOutstanding": "39652000", "intangibleAssetsExcludingGoodwill": "57400000", "cashAndCashEquivalentsAtCarryingValue": "95401000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59013000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "1488000", "operatingCashflow": "-25201000", "capitalExpenditures": "372000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "57660000", "cashflowFromInvestment": "4719000", "stockBasedCompensation": "11023000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "60880000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16572000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:01.032599+00:00", "is_restated": false, "income_statement": { "revenue": 21146000, "cost_of_revenue": 9838000, "gross_profit": 11308000, "ebit": -9416000, "ebitda": -8008000, "pretax_income": -14615000, "tax_provision": 11000, "net_income": -45221000, "net_income_to_common": -45221000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 265772000, "total_current_assets": 521453000, "total_assets": 639114000, "short_term_debt": 5540000, "long_term_debt": 299000, "total_debt": 5839000, "total_liabilities": 77991000, "total_equity": 561123000, "shares_outstanding": 388202000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -46597000, "capital_expenditure": 570000, "free_cash_flow": -46027000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108007, "ticker_id": 6867, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:01.032599+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9416000", "ebitda": "-8008000", "netIncome": "-45221000", "grossProfit": "11308000", "depreciation": "None", "totalRevenue": "21146000", "costOfRevenue": "9838000", "interestIncome": "3511000", "incomeBeforeTax": "-14615000", "interestExpense": "None", "operatingIncome": "-9416000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "11000", "reportedCurrency": "USD", "netInterestIncome": "3511000", "nonInterestIncome": "None", "operatingExpenses": "20724000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2117000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9838000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1408000", "sellingGeneralAndAdministrative": "18607000", "netIncomeFromContinuingOperations": "-14626000" }, "balance": { "goodwill": "None", "inventory": "18594000", "commonStock": "408000", "currentDebt": "None", "investments": "None", "totalAssets": "639114000", "longTermDebt": "299000", "shortTermDebt": "5540000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1133479000", "totalLiabilities": "77991000", "otherCurrentAssets": "31046000", "totalCurrentAssets": "521453000", "currentLongTermDebt": "None", "longTermInvestments": "71357000", "shortTermInvestments": "189404000", "currentNetReceivables": "16637000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "117661000", "currentAccountsPayable": "8007000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29491000", "totalShareholderEquity": "561123000", "capitalLeaseObligations": "29192000", "otherCurrentLiabilities": "18675000", "totalCurrentLiabilities": "42203000", "otherNonCurrentLiabilities": "4444000", "totalNonCurrentLiabilities": "35788000", "cashAndShortTermInvestments": "265772000", "commonStockSharesOutstanding": "388202000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "265772000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "127068000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "1935000", "operatingCashflow": "-46597000", "capitalExpenditures": "570000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40000", "cashflowFromInvestment": "191090000", "stockBasedCompensation": "8824000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1408000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21146000, "cost_of_revenue": 9838000, "gross_profit": 11308000, "research_and_development": 2117000, "selling_general_admin": 18607000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9416000, "depreciation_amortisation": 1408000, "ebitda": -8008000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -14615000, "tax_provision": 11000, "effective_tax_rate": null, "net_income": -45221000, "net_income_continuing_ops": -14626000, "net_income_to_common": -45221000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 265772000, "short_term_investments": 189404000, "net_receivables": 16637000, "inventory": 18594000, "other_current_assets": null, "total_current_assets": 521453000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 117661000, "total_assets": 639114000, "short_term_debt": 5540000, "accounts_payable": 8007000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42203000, "long_term_debt": 299000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35788000, "total_liabilities": 77991000, "total_debt": 5839000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1133479000, "total_equity": 561123000, "shares_outstanding": 388202000, "operating_cash_flow": -46597000, "stock_based_compensation": 8824000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 570000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 191090000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -40000, "free_cash_flow": -46027000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9416000", "ebitda": "-8008000", "netIncome": "-45221000", "grossProfit": "11308000", "depreciation": "None", "totalRevenue": "21146000", "costOfRevenue": "9838000", "interestIncome": "3511000", "incomeBeforeTax": "-14615000", "interestExpense": "None", "operatingIncome": "-9416000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "11000", "reportedCurrency": "USD", "netInterestIncome": "3511000", "nonInterestIncome": "None", "operatingExpenses": "20724000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2117000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9838000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1408000", "sellingGeneralAndAdministrative": "18607000", "netIncomeFromContinuingOperations": "-14626000" }, "balance": { "goodwill": "None", "inventory": "18594000", "commonStock": "408000", "currentDebt": "None", "investments": "None", "totalAssets": "639114000", "longTermDebt": "299000", "shortTermDebt": "5540000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1133479000", "totalLiabilities": "77991000", "otherCurrentAssets": "31046000", "totalCurrentAssets": "521453000", "currentLongTermDebt": "None", "longTermInvestments": "71357000", "shortTermInvestments": "189404000", "currentNetReceivables": "16637000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "117661000", "currentAccountsPayable": "8007000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29491000", "totalShareholderEquity": "561123000", "capitalLeaseObligations": "29192000", "otherCurrentLiabilities": "18675000", "totalCurrentLiabilities": "42203000", "otherNonCurrentLiabilities": "4444000", "totalNonCurrentLiabilities": "35788000", "cashAndShortTermInvestments": "265772000", "commonStockSharesOutstanding": "388202000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "265772000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "127068000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "1935000", "operatingCashflow": "-46597000", "capitalExpenditures": "570000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40000", "cashflowFromInvestment": "191090000", "stockBasedCompensation": "8824000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1408000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:01.032599+00:00", "is_restated": false, "income_statement": { "revenue": 23795000, "cost_of_revenue": 13555000, "gross_profit": 10240000, "ebit": -21924000, "ebitda": -20637000, "pretax_income": -22031000, "tax_provision": -35932000, "net_income": 19283000, "net_income_to_common": 19283000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118213000, "total_current_assets": 454264000, "total_assets": 567754000, "short_term_debt": 5490000, "long_term_debt": 299000, "total_debt": 5789000, "total_liabilities": 143463000, "total_equity": 424291000, "shares_outstanding": 385048000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1197000, "capital_expenditure": 476000, "free_cash_flow": -721000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108008, "ticker_id": 6867, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:01.032599+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21924000", "ebitda": "-20637000", "netIncome": "19283000", "grossProfit": "10240000", "depreciation": "None", "totalRevenue": "23795000", "costOfRevenue": "13555000", "interestIncome": "1662000", "incomeBeforeTax": "-22031000", "interestExpense": "5000", "operatingIncome": "-21924000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-35932000", "reportedCurrency": "USD", "netInterestIncome": "1657000", "nonInterestIncome": "None", "operatingExpenses": "32164000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7785000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13555000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1287000", "sellingGeneralAndAdministrative": "25337000", "netIncomeFromContinuingOperations": "13901000" }, "balance": { "goodwill": "None", "inventory": "19981000", "commonStock": "404000", "currentDebt": "None", "investments": "None", "totalAssets": "567754000", "longTermDebt": "299000", "shortTermDebt": "5490000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1260547000", "totalLiabilities": "143463000", "otherCurrentAssets": "233277000", "totalCurrentAssets": "454264000", "currentLongTermDebt": "None", "longTermInvestments": "25701000", "shortTermInvestments": "69362000", "currentNetReceivables": "13431000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113490000", "currentAccountsPayable": "5407000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "46007000", "shortLongTermDebtTotal": "30827000", "totalShareholderEquity": "424291000", "capitalLeaseObligations": "30528000", "otherCurrentLiabilities": "58462000", "totalCurrentLiabilities": "108308000", "otherNonCurrentLiabilities": "1215000", "totalNonCurrentLiabilities": "35154999", "cashAndShortTermInvestments": "118213000", "commonStockSharesOutstanding": "385048000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "118213000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19283000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1172000", "operatingCashflow": "-1197000", "capitalExpenditures": "476000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "620000", "cashflowFromInvestment": "-10683000", "stockBasedCompensation": "5743000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "46000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1291000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23795000, "cost_of_revenue": 13555000, "gross_profit": 10240000, "research_and_development": 7785000, "selling_general_admin": 25337000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21924000, "depreciation_amortisation": 1287000, "ebitda": -20637000, "interest_expense": 5000, "interest_income": null, "other_non_operating": null, "pretax_income": -22031000, "tax_provision": -35932000, "effective_tax_rate": null, "net_income": 19283000, "net_income_continuing_ops": 13901000, "net_income_to_common": 19283000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 118213000, "short_term_investments": 69362000, "net_receivables": 13431000, "inventory": 19981000, "other_current_assets": null, "total_current_assets": 454264000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 113490000, "total_assets": 567754000, "short_term_debt": 5490000, "accounts_payable": 5407000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 108308000, "long_term_debt": 299000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35154999, "total_liabilities": 143463000, "total_debt": 5789000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1260547000, "total_equity": 424291000, "shares_outstanding": 385048000, "operating_cash_flow": -1197000, "stock_based_compensation": 5743000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 476000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10683000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 620000, "free_cash_flow": -721000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21924000", "ebitda": "-20637000", "netIncome": "19283000", "grossProfit": "10240000", "depreciation": "None", "totalRevenue": "23795000", "costOfRevenue": "13555000", "interestIncome": "1662000", "incomeBeforeTax": "-22031000", "interestExpense": "5000", "operatingIncome": "-21924000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-35932000", "reportedCurrency": "USD", "netInterestIncome": "1657000", "nonInterestIncome": "None", "operatingExpenses": "32164000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7785000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13555000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1287000", "sellingGeneralAndAdministrative": "25337000", "netIncomeFromContinuingOperations": "13901000" }, "balance": { "goodwill": "None", "inventory": "19981000", "commonStock": "404000", "currentDebt": "None", "investments": "None", "totalAssets": "567754000", "longTermDebt": "299000", "shortTermDebt": "5490000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1260547000", "totalLiabilities": "143463000", "otherCurrentAssets": "233277000", "totalCurrentAssets": "454264000", "currentLongTermDebt": "None", "longTermInvestments": "25701000", "shortTermInvestments": "69362000", "currentNetReceivables": "13431000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113490000", "currentAccountsPayable": "5407000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "46007000", "shortLongTermDebtTotal": "30827000", "totalShareholderEquity": "424291000", "capitalLeaseObligations": "30528000", "otherCurrentLiabilities": "58462000", "totalCurrentLiabilities": "108308000", "otherNonCurrentLiabilities": "1215000", "totalNonCurrentLiabilities": "35154999", "cashAndShortTermInvestments": "118213000", "commonStockSharesOutstanding": "385048000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "118213000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19283000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1172000", "operatingCashflow": "-1197000", "capitalExpenditures": "476000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "620000", "cashflowFromInvestment": "-10683000", "stockBasedCompensation": "5743000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "46000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1291000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:01.032599+00:00", "is_restated": false, "income_statement": { "revenue": 19552000, "cost_of_revenue": 10068000, "gross_profit": 9484000, "ebit": -23467000, "ebitda": -21870000, "pretax_income": -32900000, "tax_provision": -1216000, "net_income": -34687000, "net_income_to_common": -34687000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129418000, "total_current_assets": 472439000, "total_assets": 539636000, "short_term_debt": 5113000, "long_term_debt": 299000, "total_debt": 5412000, "total_liabilities": 139977000, "total_equity": 399659000, "shares_outstanding": 382630000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22202000, "capital_expenditure": 886000, "free_cash_flow": -21316000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108010, "ticker_id": 6867, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:01.032599+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23467000", "ebitda": "-21870000", "netIncome": "-34687000", "grossProfit": "9484000", "depreciation": "None", "totalRevenue": "19552000", "costOfRevenue": "10068000", "interestIncome": "2140000", "incomeBeforeTax": "-32900000", "interestExpense": "10000", "operatingIncome": "-23467000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-1216000", "reportedCurrency": "USD", "netInterestIncome": "2130000", "nonInterestIncome": "None", "operatingExpenses": "32951000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6356000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10068000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1597000", "sellingGeneralAndAdministrative": "26595000", "netIncomeFromContinuingOperations": "-31684000" }, "balance": { "goodwill": "None", "inventory": "25418000", "commonStock": "401000", "currentDebt": "None", "investments": "None", "totalAssets": "539636000", "longTermDebt": "299000", "shortTermDebt": "5113000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1279830000", "totalLiabilities": "139977000", "otherCurrentAssets": "238582000", "totalCurrentAssets": "472439000", "currentLongTermDebt": "None", "longTermInvestments": "19485000", "shortTermInvestments": "65485000", "currentNetReceivables": "13536000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67197000", "currentAccountsPayable": "6619000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "44191000", "shortLongTermDebtTotal": "27389000", "totalShareholderEquity": "399659000", "capitalLeaseObligations": "27090000", "otherCurrentLiabilities": "52125000", "totalCurrentLiabilities": "107965000", "otherNonCurrentLiabilities": "1200000", "totalNonCurrentLiabilities": "32012000", "cashAndShortTermInvestments": "129418000", "commonStockSharesOutstanding": "382630000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "129418000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34687000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-1804000", "operatingCashflow": "-22202000", "capitalExpenditures": "886000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-112000", "cashflowFromInvestment": "-6681000", "stockBasedCompensation": "7536000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-112000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5592000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19552000, "cost_of_revenue": 10068000, "gross_profit": 9484000, "research_and_development": 6356000, "selling_general_admin": 26595000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23467000, "depreciation_amortisation": 1597000, "ebitda": -21870000, "interest_expense": 10000, "interest_income": null, "other_non_operating": null, "pretax_income": -32900000, "tax_provision": -1216000, "effective_tax_rate": null, "net_income": -34687000, "net_income_continuing_ops": -31684000, "net_income_to_common": -34687000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 129418000, "short_term_investments": 65485000, "net_receivables": 13536000, "inventory": 25418000, "other_current_assets": null, "total_current_assets": 472439000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 67197000, "total_assets": 539636000, "short_term_debt": 5113000, "accounts_payable": 6619000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 107965000, "long_term_debt": 299000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32012000, "total_liabilities": 139977000, "total_debt": 5412000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1279830000, "total_equity": 399659000, "shares_outstanding": 382630000, "operating_cash_flow": -22202000, "stock_based_compensation": 7536000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 886000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6681000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -112000, "free_cash_flow": -21316000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23467000", "ebitda": "-21870000", "netIncome": "-34687000", "grossProfit": "9484000", "depreciation": "None", "totalRevenue": "19552000", "costOfRevenue": "10068000", "interestIncome": "2140000", "incomeBeforeTax": "-32900000", "interestExpense": "10000", "operatingIncome": "-23467000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-1216000", "reportedCurrency": "USD", "netInterestIncome": "2130000", "nonInterestIncome": "None", "operatingExpenses": "32951000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6356000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10068000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1597000", "sellingGeneralAndAdministrative": "26595000", "netIncomeFromContinuingOperations": "-31684000" }, "balance": { "goodwill": "None", "inventory": "25418000", "commonStock": "401000", "currentDebt": "None", "investments": "None", "totalAssets": "539636000", "longTermDebt": "299000", "shortTermDebt": "5113000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1279830000", "totalLiabilities": "139977000", "otherCurrentAssets": "238582000", "totalCurrentAssets": "472439000", "currentLongTermDebt": "None", "longTermInvestments": "19485000", "shortTermInvestments": "65485000", "currentNetReceivables": "13536000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67197000", "currentAccountsPayable": "6619000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "44191000", "shortLongTermDebtTotal": "27389000", "totalShareholderEquity": "399659000", "capitalLeaseObligations": "27090000", "otherCurrentLiabilities": "52125000", "totalCurrentLiabilities": "107965000", "otherNonCurrentLiabilities": "1200000", "totalNonCurrentLiabilities": "32012000", "cashAndShortTermInvestments": "129418000", "commonStockSharesOutstanding": "382630000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "129418000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34687000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-1804000", "operatingCashflow": "-22202000", "capitalExpenditures": "886000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-112000", "cashflowFromInvestment": "-6681000", "stockBasedCompensation": "7536000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-112000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5592000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:01.032599+00:00", "is_restated": false, "income_statement": { "revenue": 21762000, "cost_of_revenue": 11134000, "gross_profit": 10628000, "ebit": -23699000, "ebitda": -21699000, "pretax_income": -18282000, "tax_provision": -609000, "net_income": -33459000, "net_income_to_common": -33459000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 158617000, "total_current_assets": 506037000, "total_assets": 556965000, "short_term_debt": 5094000, "long_term_debt": 299000, "total_debt": 5393000, "total_liabilities": 132430000, "total_equity": 424535000, "shares_outstanding": 380498000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20668000, "capital_expenditure": 1887000, "free_cash_flow": -18781000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108011, "ticker_id": 6867, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:01.032599+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23699000", "ebitda": "-21699000", "netIncome": "-33459000", "grossProfit": "10628000", "depreciation": "None", "totalRevenue": "21762000", "costOfRevenue": "11134000", "interestIncome": "2461000", "incomeBeforeTax": "-18282000", "interestExpense": "9000", "operatingIncome": "-23699000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-609000", "reportedCurrency": "USD", "netInterestIncome": "2452000", "nonInterestIncome": "None", "operatingExpenses": "34327000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6222000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11134000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000000", "sellingGeneralAndAdministrative": "28105000", "netIncomeFromContinuingOperations": "-17673000" }, "balance": { "goodwill": "None", "inventory": "24170000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "556965000", "longTermDebt": "299000", "shortTermDebt": "5094000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1245143000", "totalLiabilities": "132430000", "otherCurrentAssets": "230170000", "totalCurrentAssets": "506037000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "78468000", "currentNetReceivables": "14612000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50928000", "currentAccountsPayable": "7329000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "47246000", "shortLongTermDebtTotal": "28616000", "totalShareholderEquity": "424535000", "capitalLeaseObligations": "28317000", "otherCurrentLiabilities": "41302000", "totalCurrentLiabilities": "98024000", "otherNonCurrentLiabilities": "1250000", "totalNonCurrentLiabilities": "34406000", "cashAndShortTermInvestments": "158617000", "commonStockSharesOutstanding": "380498000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "158617000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33459000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "3817000", "operatingCashflow": "-20668000", "capitalExpenditures": "1887000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "108000", "cashflowFromInvestment": "27505000", "stockBasedCompensation": "5372000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3994000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21762000, "cost_of_revenue": 11134000, "gross_profit": 10628000, "research_and_development": 6222000, "selling_general_admin": 28105000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23699000, "depreciation_amortisation": 2000000, "ebitda": -21699000, "interest_expense": 9000, "interest_income": null, "other_non_operating": null, "pretax_income": -18282000, "tax_provision": -609000, "effective_tax_rate": null, "net_income": -33459000, "net_income_continuing_ops": -17673000, "net_income_to_common": -33459000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 158617000, "short_term_investments": 78468000, "net_receivables": 14612000, "inventory": 24170000, "other_current_assets": null, "total_current_assets": 506037000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50928000, "total_assets": 556965000, "short_term_debt": 5094000, "accounts_payable": 7329000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 98024000, "long_term_debt": 299000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34406000, "total_liabilities": 132430000, "total_debt": 5393000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1245143000, "total_equity": 424535000, "shares_outstanding": 380498000, "operating_cash_flow": -20668000, "stock_based_compensation": 5372000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1887000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 27505000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 108000, "free_cash_flow": -18781000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23699000", "ebitda": "-21699000", "netIncome": "-33459000", "grossProfit": "10628000", "depreciation": "None", "totalRevenue": "21762000", "costOfRevenue": "11134000", "interestIncome": "2461000", "incomeBeforeTax": "-18282000", "interestExpense": "9000", "operatingIncome": "-23699000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-609000", "reportedCurrency": "USD", "netInterestIncome": "2452000", "nonInterestIncome": "None", "operatingExpenses": "34327000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6222000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11134000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000000", "sellingGeneralAndAdministrative": "28105000", "netIncomeFromContinuingOperations": "-17673000" }, "balance": { "goodwill": "None", "inventory": "24170000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "556965000", "longTermDebt": "299000", "shortTermDebt": "5094000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1245143000", "totalLiabilities": "132430000", "otherCurrentAssets": "230170000", "totalCurrentAssets": "506037000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "78468000", "currentNetReceivables": "14612000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50928000", "currentAccountsPayable": "7329000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "47246000", "shortLongTermDebtTotal": "28616000", "totalShareholderEquity": "424535000", "capitalLeaseObligations": "28317000", "otherCurrentLiabilities": "41302000", "totalCurrentLiabilities": "98024000", "otherNonCurrentLiabilities": "1250000", "totalNonCurrentLiabilities": "34406000", "cashAndShortTermInvestments": "158617000", "commonStockSharesOutstanding": "380498000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "158617000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33459000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "3817000", "operatingCashflow": "-20668000", "capitalExpenditures": "1887000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "108000", "cashflowFromInvestment": "27505000", "stockBasedCompensation": "5372000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3994000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:01.032599+00:00", "is_restated": false, "income_statement": { "revenue": 20222000, "cost_of_revenue": 9173000, "gross_profit": 11049000, "ebit": -24215000, "ebitda": -20044000, "pretax_income": -23489000, "tax_provision": -119000, "net_income": -26033000, "net_income_to_common": -26033000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 150880000, "total_current_assets": 344019000, "total_assets": 579597000, "short_term_debt": 6334000, "long_term_debt": 299000, "total_debt": 6633000, "total_liabilities": 125002000, "total_equity": 454595000, "shares_outstanding": 378228000, "goodwill_and_intangibles": 139776000 }, "cash_flow": { "operating_cash_flow": -30283000, "capital_expenditure": 5054000, "free_cash_flow": -25229000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108012, "ticker_id": 6867, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:01.032599+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24215000", "ebitda": "-20044000", "netIncome": "-26033000", "grossProfit": "11049000", "depreciation": "None", "totalRevenue": "20222000", "costOfRevenue": "9173000", "interestIncome": "2916000", "incomeBeforeTax": "-23489000", "interestExpense": "2000", "operatingIncome": "-24215000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-119000", "reportedCurrency": "USD", "netInterestIncome": "2914000", "nonInterestIncome": "None", "operatingExpenses": "35264000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5440000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9173000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4171000", "sellingGeneralAndAdministrative": "38707000", "netIncomeFromContinuingOperations": "-26033000" }, "balance": { "goodwill": "111719000", "inventory": "42125000", "commonStock": "397000", "currentDebt": "None", "investments": "None", "totalAssets": "579597000", "longTermDebt": "299000", "shortTermDebt": "6334000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "28057000", "reportedCurrency": "USD", "retainedEarnings": "-1211684000", "totalLiabilities": "125002000", "otherCurrentAssets": "8352000", "totalCurrentAssets": "344019000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "107182000", "currentNetReceivables": "35480000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "235578000", "currentAccountsPayable": "11778000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "71015000", "shortLongTermDebtTotal": "31530000", "totalShareholderEquity": "454595000", "capitalLeaseObligations": "31231000", "otherCurrentLiabilities": "20798000", "totalCurrentLiabilities": "56236000", "otherNonCurrentLiabilities": "3490000", "totalNonCurrentLiabilities": "68766000", "cashAndShortTermInvestments": "150880000", "commonStockSharesOutstanding": "378228000", "intangibleAssetsExcludingGoodwill": "28057000", "cashAndCashEquivalentsAtCarryingValue": "150880000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26033000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-3817000", "operatingCashflow": "-30283000", "capitalExpenditures": "5054000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46000", "cashflowFromInvestment": "14625000", "stockBasedCompensation": "9009000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4171000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20222000, "cost_of_revenue": 9173000, "gross_profit": 11049000, "research_and_development": 5440000, "selling_general_admin": 38707000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24215000, "depreciation_amortisation": 4171000, "ebitda": -20044000, "interest_expense": 2000, "interest_income": null, "other_non_operating": null, "pretax_income": -23489000, "tax_provision": -119000, "effective_tax_rate": null, "net_income": -26033000, "net_income_continuing_ops": -26033000, "net_income_to_common": -26033000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 150880000, "short_term_investments": 107182000, "net_receivables": 35480000, "inventory": 42125000, "other_current_assets": null, "total_current_assets": 344019000, "net_ppe": null, "goodwill": 111719000, "intangible_assets": 28057000, "goodwill_and_intangibles": 139776000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 235578000, "total_assets": 579597000, "short_term_debt": 6334000, "accounts_payable": 11778000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56236000, "long_term_debt": 299000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 68766000, "total_liabilities": 125002000, "total_debt": 6633000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1211684000, "total_equity": 454595000, "shares_outstanding": 378228000, "operating_cash_flow": -30283000, "stock_based_compensation": 9009000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5054000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14625000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -46000, "free_cash_flow": -25229000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24215000", "ebitda": "-20044000", "netIncome": "-26033000", "grossProfit": "11049000", "depreciation": "None", "totalRevenue": "20222000", "costOfRevenue": "9173000", "interestIncome": "2916000", "incomeBeforeTax": "-23489000", "interestExpense": "2000", "operatingIncome": "-24215000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-119000", "reportedCurrency": "USD", "netInterestIncome": "2914000", "nonInterestIncome": "None", "operatingExpenses": "35264000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5440000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9173000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4171000", "sellingGeneralAndAdministrative": "38707000", "netIncomeFromContinuingOperations": "-26033000" }, "balance": { "goodwill": "111719000", "inventory": "42125000", "commonStock": "397000", "currentDebt": "None", "investments": "None", "totalAssets": "579597000", "longTermDebt": "299000", "shortTermDebt": "6334000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "28057000", "reportedCurrency": "USD", "retainedEarnings": "-1211684000", "totalLiabilities": "125002000", "otherCurrentAssets": "8352000", "totalCurrentAssets": "344019000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "107182000", "currentNetReceivables": "35480000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "235578000", "currentAccountsPayable": "11778000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "71015000", "shortLongTermDebtTotal": "31530000", "totalShareholderEquity": "454595000", "capitalLeaseObligations": "31231000", "otherCurrentLiabilities": "20798000", "totalCurrentLiabilities": "56236000", "otherNonCurrentLiabilities": "3490000", "totalNonCurrentLiabilities": "68766000", "cashAndShortTermInvestments": "150880000", "commonStockSharesOutstanding": "378228000", "intangibleAssetsExcludingGoodwill": "28057000", "cashAndCashEquivalentsAtCarryingValue": "150880000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26033000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-3817000", "operatingCashflow": "-30283000", "capitalExpenditures": "5054000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46000", "cashflowFromInvestment": "14625000", "stockBasedCompensation": "9009000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4171000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:01.032599+00:00", "is_restated": false, "income_statement": { "revenue": 46718000, "cost_of_revenue": 24813000, "gross_profit": 21905000, "ebit": -29975000, "ebitda": -26022000, "pretax_income": -33800000, "tax_provision": 272000, "net_income": -34072000, "net_income_to_common": -34072000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 166728000, "total_current_assets": 375880000, "total_assets": 612344000, "short_term_debt": 6228000, "long_term_debt": 299000, "total_debt": 6527000, "total_liabilities": 140622000, "total_equity": 471722000, "shares_outstanding": 374544000, "goodwill_and_intangibles": 140251000 }, "cash_flow": { "operating_cash_flow": -14059000, "capital_expenditure": 3382000, "free_cash_flow": -10677000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108013, "ticker_id": 6867, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:01.032599+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29975000", "ebitda": "-26022000", "netIncome": "-34072000", "grossProfit": "21905000", "depreciation": "None", "totalRevenue": "46718000", "costOfRevenue": "24813000", "interestIncome": "3324000", "incomeBeforeTax": "-33800000", "interestExpense": "3316000", "operatingIncome": "-32817000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "272000", "reportedCurrency": "USD", "netInterestIncome": "3324000", "nonInterestIncome": "None", "operatingExpenses": "54722000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14053000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24813000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3953000", "sellingGeneralAndAdministrative": "37588000", "netIncomeFromContinuingOperations": "-34072000" }, "balance": { "goodwill": "111297000", "inventory": "40737000", "commonStock": "396000", "currentDebt": "None", "investments": "None", "totalAssets": "612344000", "longTermDebt": "299000", "shortTermDebt": "6228000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "28954000", "reportedCurrency": "USD", "retainedEarnings": "-1185651000", "totalLiabilities": "140622000", "otherCurrentAssets": "8661000", "totalCurrentAssets": "375880000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "126146000", "currentNetReceivables": "33608000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "236464000", "currentAccountsPayable": "12282000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "71384000", "shortLongTermDebtTotal": "32996000", "totalShareholderEquity": "471722000", "capitalLeaseObligations": "32697000", "otherCurrentLiabilities": "27218000", "totalCurrentLiabilities": "65894000", "otherNonCurrentLiabilities": "6962000", "totalNonCurrentLiabilities": "74728000", "cashAndShortTermInvestments": "166728000", "commonStockSharesOutstanding": "374544000", "intangibleAssetsExcludingGoodwill": "28954000", "cashAndCashEquivalentsAtCarryingValue": "166728000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34072000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "5031000", "operatingCashflow": "-14059000", "capitalExpenditures": "3382000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54520000", "cashflowFromInvestment": "25726000", "stockBasedCompensation": "7470000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3953000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46718000, "cost_of_revenue": 24813000, "gross_profit": 21905000, "research_and_development": 14053000, "selling_general_admin": 37588000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29975000, "depreciation_amortisation": 3953000, "ebitda": -26022000, "interest_expense": 3316000, "interest_income": null, "other_non_operating": null, "pretax_income": -33800000, "tax_provision": 272000, "effective_tax_rate": null, "net_income": -34072000, "net_income_continuing_ops": -34072000, "net_income_to_common": -34072000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 166728000, "short_term_investments": 126146000, "net_receivables": 33608000, "inventory": 40737000, "other_current_assets": null, "total_current_assets": 375880000, "net_ppe": null, "goodwill": 111297000, "intangible_assets": 28954000, "goodwill_and_intangibles": 140251000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 236464000, "total_assets": 612344000, "short_term_debt": 6228000, "accounts_payable": 12282000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65894000, "long_term_debt": 299000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 74728000, "total_liabilities": 140622000, "total_debt": 6527000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1185651000, "total_equity": 471722000, "shares_outstanding": 374544000, "operating_cash_flow": -14059000, "stock_based_compensation": 7470000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3382000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 25726000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -54520000, "free_cash_flow": -10677000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29975000", "ebitda": "-26022000", "netIncome": "-34072000", "grossProfit": "21905000", "depreciation": "None", "totalRevenue": "46718000", "costOfRevenue": "24813000", "interestIncome": "3324000", "incomeBeforeTax": "-33800000", "interestExpense": "3316000", "operatingIncome": "-32817000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "272000", "reportedCurrency": "USD", "netInterestIncome": "3324000", "nonInterestIncome": "None", "operatingExpenses": "54722000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14053000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24813000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3953000", "sellingGeneralAndAdministrative": "37588000", "netIncomeFromContinuingOperations": "-34072000" }, "balance": { "goodwill": "111297000", "inventory": "40737000", "commonStock": "396000", "currentDebt": "None", "investments": "None", "totalAssets": "612344000", "longTermDebt": "299000", "shortTermDebt": "6228000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "28954000", "reportedCurrency": "USD", "retainedEarnings": "-1185651000", "totalLiabilities": "140622000", "otherCurrentAssets": "8661000", "totalCurrentAssets": "375880000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "126146000", "currentNetReceivables": "33608000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "236464000", "currentAccountsPayable": "12282000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "71384000", "shortLongTermDebtTotal": "32996000", "totalShareholderEquity": "471722000", "capitalLeaseObligations": "32697000", "otherCurrentLiabilities": "27218000", "totalCurrentLiabilities": "65894000", "otherNonCurrentLiabilities": "6962000", "totalNonCurrentLiabilities": "74728000", "cashAndShortTermInvestments": "166728000", "commonStockSharesOutstanding": "374544000", "intangibleAssetsExcludingGoodwill": "28954000", "cashAndCashEquivalentsAtCarryingValue": "166728000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34072000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "5031000", "operatingCashflow": "-14059000", "capitalExpenditures": "3382000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54520000", "cashflowFromInvestment": "25726000", "stockBasedCompensation": "7470000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3953000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:01.032599+00:00", "is_restated": false, "income_statement": { "revenue": 44969000, "cost_of_revenue": 21708000, "gross_profit": 23261000, "ebit": -24298000, "ebitda": -20440000, "pretax_income": -26820000, "tax_provision": 118000, "net_income": -26938000, "net_income_to_common": -26938000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 210647000, "total_current_assets": 453607000, "total_assets": 681539000, "short_term_debt": 61035000, "long_term_debt": 299000, "total_debt": 61334000, "total_liabilities": 192206000, "total_equity": 489333000, "shares_outstanding": 371538000, "goodwill_and_intangibles": 129709000 }, "cash_flow": { "operating_cash_flow": -27869000, "capital_expenditure": 2255000, "free_cash_flow": -25614000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108015, "ticker_id": 6867, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:01.032599+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24298000", "ebitda": "-20440000", "netIncome": "-26938000", "grossProfit": "23261000", "depreciation": "None", "totalRevenue": "44969000", "costOfRevenue": "21708000", "interestIncome": "3941000", "incomeBeforeTax": "-26820000", "interestExpense": "None", "operatingIncome": "-31718000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "118000", "reportedCurrency": "USD", "netInterestIncome": "3941000", "nonInterestIncome": "None", "operatingExpenses": "54979000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13156000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21708000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3858000", "sellingGeneralAndAdministrative": "34403000", "netIncomeFromContinuingOperations": "-26938000" }, "balance": { "goodwill": "106342000", "inventory": "42644000", "commonStock": "390000", "currentDebt": "None", "investments": "None", "totalAssets": "681539000", "longTermDebt": "299000", "shortTermDebt": "61035000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "23367000", "reportedCurrency": "USD", "retainedEarnings": "-1151579000", "totalLiabilities": "192206000", "otherCurrentAssets": "9316000", "totalCurrentAssets": "453607000", "currentLongTermDebt": "54913000", "longTermInvestments": "None", "shortTermInvestments": "155683000", "currentNetReceivables": "35317000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "227932000", "currentAccountsPayable": "10926000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "72246000", "shortLongTermDebtTotal": "89474000", "totalShareholderEquity": "489333000", "capitalLeaseObligations": "34262000", "otherCurrentLiabilities": "35218000", "totalCurrentLiabilities": "120615000", "otherNonCurrentLiabilities": "1510000", "totalNonCurrentLiabilities": "71591000", "cashAndShortTermInvestments": "210647000", "commonStockSharesOutstanding": "371538000", "intangibleAssetsExcludingGoodwill": "23367000", "cashAndCashEquivalentsAtCarryingValue": "210647000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26938000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-2133000", "operatingCashflow": "-27869000", "capitalExpenditures": "2255000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2000", "cashflowFromInvestment": "-30883000", "stockBasedCompensation": "5921000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3858000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44969000, "cost_of_revenue": 21708000, "gross_profit": 23261000, "research_and_development": 13156000, "selling_general_admin": 34403000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24298000, "depreciation_amortisation": 3858000, "ebitda": -20440000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -26820000, "tax_provision": 118000, "effective_tax_rate": null, "net_income": -26938000, "net_income_continuing_ops": -26938000, "net_income_to_common": -26938000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 210647000, "short_term_investments": 155683000, "net_receivables": 35317000, "inventory": 42644000, "other_current_assets": null, "total_current_assets": 453607000, "net_ppe": null, "goodwill": 106342000, "intangible_assets": 23367000, "goodwill_and_intangibles": 129709000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 227932000, "total_assets": 681539000, "short_term_debt": 61035000, "accounts_payable": 10926000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 120615000, "long_term_debt": 299000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 71591000, "total_liabilities": 192206000, "total_debt": 61334000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1151579000, "total_equity": 489333000, "shares_outstanding": 371538000, "operating_cash_flow": -27869000, "stock_based_compensation": 5921000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2255000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30883000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2000, "free_cash_flow": -25614000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24298000", "ebitda": "-20440000", "netIncome": "-26938000", "grossProfit": "23261000", "depreciation": "None", "totalRevenue": "44969000", "costOfRevenue": "21708000", "interestIncome": "3941000", "incomeBeforeTax": "-26820000", "interestExpense": "None", "operatingIncome": "-31718000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "118000", "reportedCurrency": "USD", "netInterestIncome": "3941000", "nonInterestIncome": "None", "operatingExpenses": "54979000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13156000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21708000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3858000", "sellingGeneralAndAdministrative": "34403000", "netIncomeFromContinuingOperations": "-26938000" }, "balance": { "goodwill": "106342000", "inventory": "42644000", "commonStock": "390000", "currentDebt": "None", "investments": "None", "totalAssets": "681539000", "longTermDebt": "299000", "shortTermDebt": "61035000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "23367000", "reportedCurrency": "USD", "retainedEarnings": "-1151579000", "totalLiabilities": "192206000", "otherCurrentAssets": "9316000", "totalCurrentAssets": "453607000", "currentLongTermDebt": "54913000", "longTermInvestments": "None", "shortTermInvestments": "155683000", "currentNetReceivables": "35317000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "227932000", "currentAccountsPayable": "10926000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "72246000", "shortLongTermDebtTotal": "89474000", "totalShareholderEquity": "489333000", "capitalLeaseObligations": "34262000", "otherCurrentLiabilities": "35218000", "totalCurrentLiabilities": "120615000", "otherNonCurrentLiabilities": "1510000", "totalNonCurrentLiabilities": "71591000", "cashAndShortTermInvestments": "210647000", "commonStockSharesOutstanding": "371538000", "intangibleAssetsExcludingGoodwill": "23367000", "cashAndCashEquivalentsAtCarryingValue": "210647000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26938000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-2133000", "operatingCashflow": "-27869000", "capitalExpenditures": "2255000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2000", "cashflowFromInvestment": "-30883000", "stockBasedCompensation": "5921000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3858000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:01.032599+00:00", "is_restated": false, "income_statement": { "revenue": 22492000, "cost_of_revenue": 12118000, "gross_profit": 10374000, "ebit": -24547000, "ebitda": -20691000, "pretax_income": -25405000, "tax_provision": 39000, "net_income": -45718000, "net_income_to_common": -45718000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 269811000, "total_current_assets": 480029000, "total_assets": 708732000, "short_term_debt": 60634000, "long_term_debt": 299000, "total_debt": 60933000, "total_liabilities": 198471000, "total_equity": 510261000, "shares_outstanding": 372331000, "goodwill_and_intangibles": 130331000 }, "cash_flow": { "operating_cash_flow": -39050000, "capital_expenditure": 1937000, "free_cash_flow": -37113000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108016, "ticker_id": 6867, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:01.032599+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24547000", "ebitda": "-20691000", "netIncome": "-45718000", "grossProfit": "10374000", "depreciation": "None", "totalRevenue": "22492000", "costOfRevenue": "12118000", "interestIncome": "4444000", "incomeBeforeTax": "-25405000", "interestExpense": "858000", "operatingIncome": "-30261000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "39000", "reportedCurrency": "USD", "netInterestIncome": "4444000", "nonInterestIncome": "None", "operatingExpenses": "40635000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7244000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12118000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3856000", "sellingGeneralAndAdministrative": "37674000", "netIncomeFromContinuingOperations": "-45718000" }, "balance": { "goodwill": "106253000", "inventory": "42618000", "commonStock": "389000", "currentDebt": "None", "investments": "None", "totalAssets": "708732000", "longTermDebt": "299000", "shortTermDebt": "60634000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "24078000", "reportedCurrency": "USD", "retainedEarnings": "-1124641000", "totalLiabilities": "198471000", "otherCurrentAssets": "10257000", "totalCurrentAssets": "480029000", "currentLongTermDebt": "54783000", "longTermInvestments": "None", "shortTermInvestments": "124902000", "currentNetReceivables": "32441000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "228703000", "currentAccountsPayable": "12570000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "90550000", "totalShareholderEquity": "510261000", "capitalLeaseObligations": "35468000", "otherCurrentLiabilities": "30892000", "totalCurrentLiabilities": "123808000", "otherNonCurrentLiabilities": "1516000", "totalNonCurrentLiabilities": "74663000", "cashAndShortTermInvestments": "269811000", "commonStockSharesOutstanding": "372331000", "intangibleAssetsExcludingGoodwill": "24078000", "cashAndCashEquivalentsAtCarryingValue": "269811000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45718000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-6448000", "operatingCashflow": "-39050000", "capitalExpenditures": "1937000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28361000", "cashflowFromInvestment": "50256000", "stockBasedCompensation": "6730000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29439000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3856000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22492000, "cost_of_revenue": 12118000, "gross_profit": 10374000, "research_and_development": 7244000, "selling_general_admin": 37674000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24547000, "depreciation_amortisation": 3856000, "ebitda": -20691000, "interest_expense": 858000, "interest_income": null, "other_non_operating": null, "pretax_income": -25405000, "tax_provision": 39000, "effective_tax_rate": null, "net_income": -45718000, "net_income_continuing_ops": -45718000, "net_income_to_common": -45718000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 269811000, "short_term_investments": 124902000, "net_receivables": 32441000, "inventory": 42618000, "other_current_assets": null, "total_current_assets": 480029000, "net_ppe": null, "goodwill": 106253000, "intangible_assets": 24078000, "goodwill_and_intangibles": 130331000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 228703000, "total_assets": 708732000, "short_term_debt": 60634000, "accounts_payable": 12570000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 123808000, "long_term_debt": 299000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 74663000, "total_liabilities": 198471000, "total_debt": 60933000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1124641000, "total_equity": 510261000, "shares_outstanding": 372331000, "operating_cash_flow": -39050000, "stock_based_compensation": 6730000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1937000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 50256000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28361000, "free_cash_flow": -37113000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24547000", "ebitda": "-20691000", "netIncome": "-45718000", "grossProfit": "10374000", "depreciation": "None", "totalRevenue": "22492000", "costOfRevenue": "12118000", "interestIncome": "4444000", "incomeBeforeTax": "-25405000", "interestExpense": "858000", "operatingIncome": "-30261000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "39000", "reportedCurrency": "USD", "netInterestIncome": "4444000", "nonInterestIncome": "None", "operatingExpenses": "40635000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7244000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12118000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3856000", "sellingGeneralAndAdministrative": "37674000", "netIncomeFromContinuingOperations": "-45718000" }, "balance": { "goodwill": "106253000", "inventory": "42618000", "commonStock": "389000", "currentDebt": "None", "investments": "None", "totalAssets": "708732000", "longTermDebt": "299000", "shortTermDebt": "60634000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "24078000", "reportedCurrency": "USD", "retainedEarnings": "-1124641000", "totalLiabilities": "198471000", "otherCurrentAssets": "10257000", "totalCurrentAssets": "480029000", "currentLongTermDebt": "54783000", "longTermInvestments": "None", "shortTermInvestments": "124902000", "currentNetReceivables": "32441000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "228703000", "currentAccountsPayable": "12570000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "90550000", "totalShareholderEquity": "510261000", "capitalLeaseObligations": "35468000", "otherCurrentLiabilities": "30892000", "totalCurrentLiabilities": "123808000", "otherNonCurrentLiabilities": "1516000", "totalNonCurrentLiabilities": "74663000", "cashAndShortTermInvestments": "269811000", "commonStockSharesOutstanding": "372331000", "intangibleAssetsExcludingGoodwill": "24078000", "cashAndCashEquivalentsAtCarryingValue": "269811000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45718000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-6448000", "operatingCashflow": "-39050000", "capitalExpenditures": "1937000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28361000", "cashflowFromInvestment": "50256000", "stockBasedCompensation": "6730000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29439000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3856000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:01.032599+00:00", "is_restated": false, "income_statement": { "revenue": 45540000, "cost_of_revenue": 21352000, "gross_profit": 24188000, "ebit": -30996000, "ebitda": -25802000, "pretax_income": -32029000, "tax_provision": 128000, "net_income": -32157000, "net_income_to_common": -32157000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 287057000, "total_current_assets": 547565000, "total_assets": 777667000, "short_term_debt": 60490000, "long_term_debt": 299000, "total_debt": 60789000, "total_liabilities": 200351000, "total_equity": 577316000, "shares_outstanding": 294125000, "goodwill_and_intangibles": 131063000 }, "cash_flow": { "operating_cash_flow": -62476000, "capital_expenditure": 781000, "free_cash_flow": -61695000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108017, "ticker_id": 6867, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:01.032599+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30996000", "ebitda": "-25802000", "netIncome": "-32157000", "grossProfit": "24188000", "depreciation": "None", "totalRevenue": "45540000", "costOfRevenue": "21352000", "interestIncome": "5174000", "incomeBeforeTax": "-32029000", "interestExpense": "1033000", "operatingIncome": "-60182000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "128000", "reportedCurrency": "USD", "netInterestIncome": "5174000", "nonInterestIncome": "None", "operatingExpenses": "84370000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15980000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21352000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5194000", "sellingGeneralAndAdministrative": "46943000", "netIncomeFromContinuingOperations": "-32157000" }, "balance": { "goodwill": "106269000", "inventory": "40359000", "commonStock": "387000", "currentDebt": "None", "investments": "None", "totalAssets": "777667000", "longTermDebt": "299000", "shortTermDebt": "60490000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "24794000", "reportedCurrency": "USD", "retainedEarnings": "-1078923000", "totalLiabilities": "200351000", "otherCurrentAssets": "8912000", "totalCurrentAssets": "547565000", "currentLongTermDebt": "54656000", "longTermInvestments": "None", "shortTermInvestments": "175225000", "currentNetReceivables": "36012000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "230102000", "currentAccountsPayable": "13141000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "91897000", "totalShareholderEquity": "577316000", "capitalLeaseObligations": "36942000", "otherCurrentLiabilities": "27666000", "totalCurrentLiabilities": "121554000", "otherNonCurrentLiabilities": "2820000", "totalNonCurrentLiabilities": "78797000", "cashAndShortTermInvestments": "287057000", "commonStockSharesOutstanding": "294125000", "intangibleAssetsExcludingGoodwill": "24794000", "cashAndCashEquivalentsAtCarryingValue": "287057000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32156999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-6329000", "operatingCashflow": "-62476000", "capitalExpenditures": "781000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19733000", "cashflowFromInvestment": "318075000", "stockBasedCompensation": "3568000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11068000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5194000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45540000, "cost_of_revenue": 21352000, "gross_profit": 24188000, "research_and_development": 15980000, "selling_general_admin": 46943000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30996000, "depreciation_amortisation": 5194000, "ebitda": -25802000, "interest_expense": 1033000, "interest_income": null, "other_non_operating": null, "pretax_income": -32029000, "tax_provision": 128000, "effective_tax_rate": null, "net_income": -32157000, "net_income_continuing_ops": -32157000, "net_income_to_common": -32157000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 287057000, "short_term_investments": 175225000, "net_receivables": 36012000, "inventory": 40359000, "other_current_assets": null, "total_current_assets": 547565000, "net_ppe": null, "goodwill": 106269000, "intangible_assets": 24794000, "goodwill_and_intangibles": 131063000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 230102000, "total_assets": 777667000, "short_term_debt": 60490000, "accounts_payable": 13141000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 121554000, "long_term_debt": 299000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 78797000, "total_liabilities": 200351000, "total_debt": 60789000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1078923000, "total_equity": 577316000, "shares_outstanding": 294125000, "operating_cash_flow": -62476000, "stock_based_compensation": 3568000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 781000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 318075000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19733000, "free_cash_flow": -61695000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-30996000", "ebitda": "-25802000", "netIncome": "-32157000", "grossProfit": "24188000", "depreciation": "None", "totalRevenue": "45540000", "costOfRevenue": "21352000", "interestIncome": "5174000", "incomeBeforeTax": "-32029000", "interestExpense": "1033000", "operatingIncome": "-60182000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "128000", "reportedCurrency": "USD", "netInterestIncome": "5174000", "nonInterestIncome": "None", "operatingExpenses": "84370000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15980000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21352000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5194000", "sellingGeneralAndAdministrative": "46943000", "netIncomeFromContinuingOperations": "-32157000" }, "balance": { "goodwill": "106269000", "inventory": "40359000", "commonStock": "387000", "currentDebt": "None", "investments": "None", "totalAssets": "777667000", "longTermDebt": "299000", "shortTermDebt": "60490000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "24794000", "reportedCurrency": "USD", "retainedEarnings": "-1078923000", "totalLiabilities": "200351000", "otherCurrentAssets": "8912000", "totalCurrentAssets": "547565000", "currentLongTermDebt": "54656000", "longTermInvestments": "None", "shortTermInvestments": "175225000", "currentNetReceivables": "36012000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "230102000", "currentAccountsPayable": "13141000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "91897000", "totalShareholderEquity": "577316000", "capitalLeaseObligations": "36942000", "otherCurrentLiabilities": "27666000", "totalCurrentLiabilities": "121554000", "otherNonCurrentLiabilities": "2820000", "totalNonCurrentLiabilities": "78797000", "cashAndShortTermInvestments": "287057000", "commonStockSharesOutstanding": "294125000", "intangibleAssetsExcludingGoodwill": "24794000", "cashAndCashEquivalentsAtCarryingValue": "287057000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32156999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-6329000", "operatingCashflow": "-62476000", "capitalExpenditures": "781000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19733000", "cashflowFromInvestment": "318075000", "stockBasedCompensation": "3568000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11068000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5194000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:01.032599+00:00", "is_restated": false, "income_statement": { "revenue": 28188000, "cost_of_revenue": 14831000, "gross_profit": 13357000, "ebit": -18840000, "ebitda": -14934000, "pretax_income": -19938000, "tax_provision": -162000, "net_income": -19776000, "net_income_to_common": -19776000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51704000, "total_current_assets": 158215000, "total_assets": 323067000, "short_term_debt": 63853000, "long_term_debt": 3983000, "total_debt": 67836000, "total_liabilities": 159865000, "total_equity": 163202000, "shares_outstanding": 79729000, "goodwill_and_intangibles": 107724000 }, "cash_flow": { "operating_cash_flow": -14061000, "capital_expenditure": 78000, "free_cash_flow": -13983000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108018, "ticker_id": 6867, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:01.032599+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18840000", "ebitda": "-14934000", "netIncome": "-19776000", "grossProfit": "13357000", "depreciation": "None", "totalRevenue": "28188000", "costOfRevenue": "14831000", "interestIncome": "None", "incomeBeforeTax": "-19938000", "interestExpense": "1098000", "operatingIncome": "-21386000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-162000", "reportedCurrency": "USD", "netInterestIncome": "-1098000", "nonInterestIncome": "None", "operatingExpenses": "34743000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6909000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14831000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3906000", "sellingGeneralAndAdministrative": "21354000", "netIncomeFromContinuingOperations": "-19776000" }, "balance": { "goodwill": "106317000", "inventory": "20533000", "commonStock": "83000", "currentDebt": "None", "investments": "None", "totalAssets": "323067000", "longTermDebt": "3983000", "shortTermDebt": "63853000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1407000", "reportedCurrency": "USD", "retainedEarnings": "-1000752000", "totalLiabilities": "159865000", "otherCurrentAssets": "3127000", "totalCurrentAssets": "158215000", "currentLongTermDebt": "59530000", "longTermInvestments": "None", "shortTermInvestments": "63191000", "currentNetReceivables": "19660000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "164852000", "currentAccountsPayable": "9236000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "98210000", "totalShareholderEquity": "163202000", "capitalLeaseObligations": "34697000", "otherCurrentLiabilities": "18273000", "totalCurrentLiabilities": "109327000", "otherNonCurrentLiabilities": "1065000", "totalNonCurrentLiabilities": "50538000", "cashAndShortTermInvestments": "51704000", "commonStockSharesOutstanding": "79729000", "intangibleAssetsExcludingGoodwill": "1407000", "cashAndCashEquivalentsAtCarryingValue": "51704000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19776000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1656000", "operatingCashflow": "-14061000", "capitalExpenditures": "78000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1003000", "cashflowFromInvestment": "-13117000", "stockBasedCompensation": "3475000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-174000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3906000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28188000, "cost_of_revenue": 14831000, "gross_profit": 13357000, "research_and_development": 6909000, "selling_general_admin": 21354000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18840000, "depreciation_amortisation": 3906000, "ebitda": -14934000, "interest_expense": 1098000, "interest_income": null, "other_non_operating": null, "pretax_income": -19938000, "tax_provision": -162000, "effective_tax_rate": null, "net_income": -19776000, "net_income_continuing_ops": -19776000, "net_income_to_common": -19776000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51704000, "short_term_investments": 63191000, "net_receivables": 19660000, "inventory": 20533000, "other_current_assets": null, "total_current_assets": 158215000, "net_ppe": null, "goodwill": 106317000, "intangible_assets": 1407000, "goodwill_and_intangibles": 107724000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 164852000, "total_assets": 323067000, "short_term_debt": 63853000, "accounts_payable": 9236000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 109327000, "long_term_debt": 3983000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50538000, "total_liabilities": 159865000, "total_debt": 67836000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1000752000, "total_equity": 163202000, "shares_outstanding": 79729000, "operating_cash_flow": -14061000, "stock_based_compensation": 3475000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 78000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13117000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1003000, "free_cash_flow": -13983000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18840000", "ebitda": "-14934000", "netIncome": "-19776000", "grossProfit": "13357000", "depreciation": "None", "totalRevenue": "28188000", "costOfRevenue": "14831000", "interestIncome": "None", "incomeBeforeTax": "-19938000", "interestExpense": "1098000", "operatingIncome": "-21386000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-162000", "reportedCurrency": "USD", "netInterestIncome": "-1098000", "nonInterestIncome": "None", "operatingExpenses": "34743000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6909000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14831000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3906000", "sellingGeneralAndAdministrative": "21354000", "netIncomeFromContinuingOperations": "-19776000" }, "balance": { "goodwill": "106317000", "inventory": "20533000", "commonStock": "83000", "currentDebt": "None", "investments": "None", "totalAssets": "323067000", "longTermDebt": "3983000", "shortTermDebt": "63853000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1407000", "reportedCurrency": "USD", "retainedEarnings": "-1000752000", "totalLiabilities": "159865000", "otherCurrentAssets": "3127000", "totalCurrentAssets": "158215000", "currentLongTermDebt": "59530000", "longTermInvestments": "None", "shortTermInvestments": "63191000", "currentNetReceivables": "19660000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "164852000", "currentAccountsPayable": "9236000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "98210000", "totalShareholderEquity": "163202000", "capitalLeaseObligations": "34697000", "otherCurrentLiabilities": "18273000", "totalCurrentLiabilities": "109327000", "otherNonCurrentLiabilities": "1065000", "totalNonCurrentLiabilities": "50538000", "cashAndShortTermInvestments": "51704000", "commonStockSharesOutstanding": "79729000", "intangibleAssetsExcludingGoodwill": "1407000", "cashAndCashEquivalentsAtCarryingValue": "51704000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19776000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1656000", "operatingCashflow": "-14061000", "capitalExpenditures": "78000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1003000", "cashflowFromInvestment": "-13117000", "stockBasedCompensation": "3475000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-174000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3906000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:01.032599+00:00", "is_restated": false, "income_statement": { "revenue": 25367000, "cost_of_revenue": 14213000, "gross_profit": 11154000, "ebit": -17508000, "ebitda": -13522000, "pretax_income": -20947000, "tax_provision": 50000, "net_income": -20997000, "net_income_to_common": -20997000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79655000, "total_current_assets": 170741000, "total_assets": 339285000, "short_term_debt": 8980000, "long_term_debt": 59590000, "total_debt": 68570000, "total_liabilities": 471005000, "total_equity": -131720000, "shares_outstanding": 79152000, "goodwill_and_intangibles": 110499000 }, "cash_flow": { "operating_cash_flow": -11412000, "capital_expenditure": 905000, "free_cash_flow": -10507000, "dividends_paid": 80000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108020, "ticker_id": 6867, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:01.032599+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17508000", "ebitda": "-13522000", "netIncome": "-20997000", "grossProfit": "11154000", "depreciation": "None", "totalRevenue": "25367000", "costOfRevenue": "14213000", "interestIncome": "1223000", "incomeBeforeTax": "-20947000", "interestExpense": "1223000", "operatingIncome": "-21172000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "50000", "reportedCurrency": "USD", "netInterestIncome": "-1223000", "nonInterestIncome": "None", "operatingExpenses": "32326000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6370000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14213000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3986000", "sellingGeneralAndAdministrative": "22292000", "netIncomeFromContinuingOperations": "-20997000" }, "balance": { "goodwill": "106225000", "inventory": "21927000", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "339285000", "longTermDebt": "59590000", "shortTermDebt": "8980000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4274000", "reportedCurrency": "USD", "retainedEarnings": "-980976000", "totalLiabilities": "471005000", "otherCurrentAssets": "3404000", "totalCurrentAssets": "170741000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "49195000", "currentNetReceivables": "16560000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "168544000", "currentAccountsPayable": "7327000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "55729000", "shortLongTermDebtTotal": "99720000", "totalShareholderEquity": "-131720000", "capitalLeaseObligations": "35130000", "otherCurrentLiabilities": "16384000", "totalCurrentLiabilities": "51800000", "otherNonCurrentLiabilities": "1086000", "totalNonCurrentLiabilities": "419205000", "cashAndShortTermInvestments": "79655000", "commonStockSharesOutstanding": "79152000", "intangibleAssetsExcludingGoodwill": "4274000", "cashAndCashEquivalentsAtCarryingValue": "79655000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20997000", "profitLoss": "None", "dividendPayout": "80000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1319000", "operatingCashflow": "-11412000", "capitalExpenditures": "905000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1164000", "cashflowFromInvestment": "-49926000", "stockBasedCompensation": "3386000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "80000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-399000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3986000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25367000, "cost_of_revenue": 14213000, "gross_profit": 11154000, "research_and_development": 6370000, "selling_general_admin": 22292000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17508000, "depreciation_amortisation": 3986000, "ebitda": -13522000, "interest_expense": 1223000, "interest_income": null, "other_non_operating": null, "pretax_income": -20947000, "tax_provision": 50000, "effective_tax_rate": null, "net_income": -20997000, "net_income_continuing_ops": -20997000, "net_income_to_common": -20997000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79655000, "short_term_investments": 49195000, "net_receivables": 16560000, "inventory": 21927000, "other_current_assets": null, "total_current_assets": 170741000, "net_ppe": null, "goodwill": 106225000, "intangible_assets": 4274000, "goodwill_and_intangibles": 110499000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 168544000, "total_assets": 339285000, "short_term_debt": 8980000, "accounts_payable": 7327000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51800000, "long_term_debt": 59590000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 419205000, "total_liabilities": 471005000, "total_debt": 68570000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -980976000, "total_equity": -131720000, "shares_outstanding": 79152000, "operating_cash_flow": -11412000, "stock_based_compensation": 3386000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 905000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -49926000, "dividends_paid": 80000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1164000, "free_cash_flow": -10507000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17508000", "ebitda": "-13522000", "netIncome": "-20997000", "grossProfit": "11154000", "depreciation": "None", "totalRevenue": "25367000", "costOfRevenue": "14213000", "interestIncome": "1223000", "incomeBeforeTax": "-20947000", "interestExpense": "1223000", "operatingIncome": "-21172000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "50000", "reportedCurrency": "USD", "netInterestIncome": "-1223000", "nonInterestIncome": "None", "operatingExpenses": "32326000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6370000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14213000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3986000", "sellingGeneralAndAdministrative": "22292000", "netIncomeFromContinuingOperations": "-20997000" }, "balance": { "goodwill": "106225000", "inventory": "21927000", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "339285000", "longTermDebt": "59590000", "shortTermDebt": "8980000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4274000", "reportedCurrency": "USD", "retainedEarnings": "-980976000", "totalLiabilities": "471005000", "otherCurrentAssets": "3404000", "totalCurrentAssets": "170741000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "49195000", "currentNetReceivables": "16560000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "168544000", "currentAccountsPayable": "7327000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "55729000", "shortLongTermDebtTotal": "99720000", "totalShareholderEquity": "-131720000", "capitalLeaseObligations": "35130000", "otherCurrentLiabilities": "16384000", "totalCurrentLiabilities": "51800000", "otherNonCurrentLiabilities": "1086000", "totalNonCurrentLiabilities": "419205000", "cashAndShortTermInvestments": "79655000", "commonStockSharesOutstanding": "79152000", "intangibleAssetsExcludingGoodwill": "4274000", "cashAndCashEquivalentsAtCarryingValue": "79655000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20997000", "profitLoss": "None", "dividendPayout": "80000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1319000", "operatingCashflow": "-11412000", "capitalExpenditures": "905000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1164000", "cashflowFromInvestment": "-49926000", "stockBasedCompensation": "3386000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "80000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-399000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3986000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:01.032599+00:00", "is_restated": false, "income_statement": { "revenue": 27666000, "cost_of_revenue": 14064000, "gross_profit": 13602000, "ebit": -15182000, "ebitda": -11556000, "pretax_income": -16739000, "tax_provision": 301000, "net_income": -17040000, "net_income_to_common": -17040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142304000, "total_current_assets": 183070000, "total_assets": 355827000, "short_term_debt": 8495000, "long_term_debt": 60662000, "total_debt": 69157000, "total_liabilities": 469214000, "total_equity": -113387000, "shares_outstanding": 78669000, "goodwill_and_intangibles": 113529000 }, "cash_flow": { "operating_cash_flow": -9329000, "capital_expenditure": 838000, "free_cash_flow": -8491000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108021, "ticker_id": 6867, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:01.032599+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15182000", "ebitda": "-11556000", "netIncome": "-17040000", "grossProfit": "13602000", "depreciation": "None", "totalRevenue": "27666000", "costOfRevenue": "14064000", "interestIncome": "1129000", "incomeBeforeTax": "-16739000", "interestExpense": "1129000", "operatingIncome": "-17449000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "301000", "reportedCurrency": "USD", "netInterestIncome": "-1129000", "nonInterestIncome": "None", "operatingExpenses": "31051000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6184000", "otherNonOperatingIncome": "1839000", "costofGoodsAndServicesSold": "14064000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3626000", "sellingGeneralAndAdministrative": "22600000", "netIncomeFromContinuingOperations": "-17040000" }, "balance": { "goodwill": "106287000", "inventory": "22080000", "commonStock": "81000", "currentDebt": "None", "investments": "None", "totalAssets": "355827000", "longTermDebt": "60662000", "shortTermDebt": "8495000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "7242000", "reportedCurrency": "USD", "retainedEarnings": "-959979000", "totalLiabilities": "469214000", "otherCurrentAssets": "3567000", "totalCurrentAssets": "183070000", "currentLongTermDebt": "4583000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "15119000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "172757000", "currentAccountsPayable": "6089000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24522000", "shortLongTermDebtTotal": "101388000", "totalShareholderEquity": "-113387000", "capitalLeaseObligations": "36143000", "otherCurrentLiabilities": "15665000", "totalCurrentLiabilities": "46840000", "otherNonCurrentLiabilities": "32231000", "totalNonCurrentLiabilities": "422374000", "cashAndShortTermInvestments": "142304000", "commonStockSharesOutstanding": "78669000", "intangibleAssetsExcludingGoodwill": "7242000", "cashAndCashEquivalentsAtCarryingValue": "142304000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17040000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-852000", "operatingCashflow": "-9329000", "capitalExpenditures": "838000", "changeInReceivables": "-789000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2084000", "cashflowFromInvestment": "40126000", "stockBasedCompensation": "3114000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "28713000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2410000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3626000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27666000, "cost_of_revenue": 14064000, "gross_profit": 13602000, "research_and_development": 6184000, "selling_general_admin": 22600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15182000, "depreciation_amortisation": 3626000, "ebitda": -11556000, "interest_expense": 1129000, "interest_income": null, "other_non_operating": null, "pretax_income": -16739000, "tax_provision": 301000, "effective_tax_rate": null, "net_income": -17040000, "net_income_continuing_ops": -17040000, "net_income_to_common": -17040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 142304000, "short_term_investments": 0, "net_receivables": 15119000, "inventory": 22080000, "other_current_assets": null, "total_current_assets": 183070000, "net_ppe": null, "goodwill": 106287000, "intangible_assets": 7242000, "goodwill_and_intangibles": 113529000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 172757000, "total_assets": 355827000, "short_term_debt": 8495000, "accounts_payable": 6089000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46840000, "long_term_debt": 60662000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 422374000, "total_liabilities": 469214000, "total_debt": 69157000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -959979000, "total_equity": -113387000, "shares_outstanding": 78669000, "operating_cash_flow": -9329000, "stock_based_compensation": 3114000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 838000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 40126000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2084000, "free_cash_flow": -8491000, "net_change_in_cash": 28713000 }, "raw_data": { "income": { "ebit": "-15182000", "ebitda": "-11556000", "netIncome": "-17040000", "grossProfit": "13602000", "depreciation": "None", "totalRevenue": "27666000", "costOfRevenue": "14064000", "interestIncome": "1129000", "incomeBeforeTax": "-16739000", "interestExpense": "1129000", "operatingIncome": "-17449000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "301000", "reportedCurrency": "USD", "netInterestIncome": "-1129000", "nonInterestIncome": "None", "operatingExpenses": "31051000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6184000", "otherNonOperatingIncome": "1839000", "costofGoodsAndServicesSold": "14064000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3626000", "sellingGeneralAndAdministrative": "22600000", "netIncomeFromContinuingOperations": "-17040000" }, "balance": { "goodwill": "106287000", "inventory": "22080000", "commonStock": "81000", "currentDebt": "None", "investments": "None", "totalAssets": "355827000", "longTermDebt": "60662000", "shortTermDebt": "8495000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "7242000", "reportedCurrency": "USD", "retainedEarnings": "-959979000", "totalLiabilities": "469214000", "otherCurrentAssets": "3567000", "totalCurrentAssets": "183070000", "currentLongTermDebt": "4583000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "15119000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "172757000", "currentAccountsPayable": "6089000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24522000", "shortLongTermDebtTotal": "101388000", "totalShareholderEquity": "-113387000", "capitalLeaseObligations": "36143000", "otherCurrentLiabilities": "15665000", "totalCurrentLiabilities": "46840000", "otherNonCurrentLiabilities": "32231000", "totalNonCurrentLiabilities": "422374000", "cashAndShortTermInvestments": "142304000", "commonStockSharesOutstanding": "78669000", "intangibleAssetsExcludingGoodwill": "7242000", "cashAndCashEquivalentsAtCarryingValue": "142304000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17040000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-852000", "operatingCashflow": "-9329000", "capitalExpenditures": "838000", "changeInReceivables": "-789000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2084000", "cashflowFromInvestment": "40126000", "stockBasedCompensation": "3114000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "28713000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2410000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3626000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }