{ "ticker": { "uuid": "b3d1020a-3f7f-4323-809f-c05f910e4b2d", "symbol": "ITT", "name": "ITT Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/b3d1020a-3f7f-4323-809f-c05f910e4b2d/", "api_url": "https://sharemaestro.com/factors/api/tickers/b3d1020a-3f7f-4323-809f-c05f910e4b2d/" }, "ticker_metadata": { "id": 2197, "uuid": "b3d1020a-3f7f-4323-809f-c05f910e4b2d", "symbol": "ITT", "name": "ITT Inc", "asset_type": "equity", "market_cap": 17518766000, "stock_exchange_id": 3, "industry": "Specialty Industrial Machinery", "sector": "Industrials", "description": "ITT Inc. manufactures and sells critical engineered components and custom technology solutions for the energy, transportation and industrial markets globally. The company is headquartered in White Plains, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b3d1020a-3f7f-4323-809f-c05f910e4b2d", "symbol": "ITT", "name": "ITT Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/b3d1020a-3f7f-4323-809f-c05f910e4b2d/", "api_url": "https://sharemaestro.com/factors/api/tickers/b3d1020a-3f7f-4323-809f-c05f910e4b2d/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.11, "value": 0.08, "quality": 0.25, "momentum": 0.76, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 191.45, "market_cap": 16809310000, "pe_ratio": 36.7336, "earnings_yield": 0.0272, "ebitda_to_ev": 0.046, "shareholder_yield": 0.007, "roe": 0.0966, "piotroski_f_score": 6, "momentum_12_1": 0.3624, "volatility_252d": 0.2679 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:25.999596+00:00", "batch_id": "" }, "size": { "price_close": 191.45, "market_cap": 16809310000, "market_cap_usd": 16809310000, "enterprise_value": 20095710000, "shares_outstanding": 87800000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 36.7336, "pb_ratio": 3.5478, "ptbv_ratio": null, "ps_ratio": 3.9669, "pcf_ratio": 28.2367, "pfcf_ratio": 23.8126, "ev_ebitda": 21.7486, "ev_ebit": 26.3102, "ev_sales": 4.7425, "ev_fcf": 28.4682, "earnings_yield": 0.0272, "fcf_yield": 0.0351, "price_to_sales": 3.9669, "price_to_book": 3.5478, "price_to_cashflow": 28.2367, "ebitda_to_ev": 0.046, "sales_yield": 0.2109 }, "yield": { "dividend_yield": 0.007, "buyback_yield": 0, "shareholder_yield": 0.007, "debt_paydown_yield": null, "total_yield": 0.007 }, "quality": { "gross_margin": 0.3488, "operating_margin": 0.1803, "net_margin": 0.108, "ebitda_margin": 0.2181, "fcf_margin": 0.1666, "roe": 0.0966, "roa": 0.0411, "roic": 0.0691, "roc_greenblatt": null, "asset_turnover": 0.3807, "cash_conversion": 1.5426, "accruals_ratio": -0.0124, "sbc_to_revenue": 0.0088, "piotroski_f_score": 6, "altman_z_score": 2.6744, "earnings_stability_5y": 0.1915, "revenue_stability_5y": 0.1642, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1328, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.3478, "net_debt_to_ebitda": 3.5567, "debt_to_assets": 0.3492, "interest_coverage": 12.0283, "current_ratio": 1.5272, "quick_ratio": 1.0078, "net_debt": 3286400000, "local_beta": 0.0011, "volatility_252d": 0.2679, "volatility_60d": 0.6596, "max_drawdown_12m": -0.1259, "risk_adjusted_momentum": 1.3528 }, "growth": { "revenue_growth_1y": 0.1663, "revenue_growth_3y_cagr": 0.0965, "revenue_growth_5y_cagr": 0.0971, "eps_growth_1y": -0.1127, "eps_growth_3y_cagr": 0.0996, "eps_growth_5y_cagr": 0.4643, "fcf_growth_1y": -0.0603, "book_value_growth_1y": 0.5229, "revenue_growth": 0.1663, "earnings_growth": -0.1127 }, "momentum": { "price_return_1m": -0.0713, "price_return_3m": 0.0316, "price_return_6m": 0.06, "price_return_9m": 0.1249, "price_return_12m": 0.2652, "price_return_12m_ex1m": 0.3624, "momentum_6m": 0.06, "momentum_12m": 0.2652, "momentum_12_1": 0.3624, "distance_from_52w_high": -0.1259, "distance_from_52w_low": 0.2802, "relative_strength": 0.1653 }, "raw_ttm": { "revenue_ttm": 4237400000, "gross_profit_ttm": 1478200000, "ebit_ttm": 763800000, "ebitda_ttm": 924000000, "net_income_ttm": 457599999, "eps_diluted_ttm": 5.2118, "operating_cash_flow_ttm": 595300000, "capital_expenditure_ttm": 110600000, "fcf_ttm": 705900000, "dividends_paid_ttm": 117300000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 63500000, "cash_and_equivalents": 600800000, "total_current_assets": 2870900000, "total_current_liabilities": 1879900000, "net_ppe": null, "total_assets": 11131600000, "total_debt": 3887200000, "total_equity": 4738000000, "net_working_capital": 902400000, "book_value_per_share": 53.9636, "retained_earnings": 3030100000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -2288700000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 77, "rank_pb": 69, "rank_ptbv": 50, "rank_ps": 73, "rank_pcf": 86, "rank_ev_ebitda": 79, "rank_ev_ebit": 79, "rank_earnings_yield": 77, "rank_fcf_yield": 75, "rank_dividend_yield": 49, "rank_shareholder_yield": 50, "rank_total_yield": 50, "rank_roe": 45, "rank_roc": 50, "rank_roic": 52, "rank_gross_margin": 64, "rank_fcf_margin": 55, "rank_piotroski": 43, "rank_accruals": 71, "rank_sue": 50, "rank_eps_growth_1y": 74, "rank_eps_growth_5y": 9, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 39, "rank_momentum_12m_ex1m": 32, "rank_relative_strength": 37 }, "composites": { "value_composite": 92, "quality_composite": 75, "momentum_composite": 24, "growth_composite": 15, "yield_composite": 34, "svqf_composite": 89, "vc1_composite": 93, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 89, "quality_value_composite": 0.1414, "os_score": 0.11, "value_percentile": 0.08, "quality_percentile": 0.25, "momentum_percentile": 0.76, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": 92, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4318, "ticker_id": 2197, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:25.999596+00:00", "batch_id": "", "os_score_delta": null, "price_close": 191.45, "market_cap": 16809310000, "market_cap_usd": 16809310000, "enterprise_value": 20095710000, "shares_outstanding": 87800000, "fx_rate_to_usd": null, "pe_ratio": 36.73363207, "pb_ratio": 3.54776488, "ptbv_ratio": null, "ps_ratio": 3.96689243, "pcf_ratio": 28.23670418, "pfcf_ratio": 23.81259385, "ev_ebitda": 21.7486039, "ev_ebit": 26.31017282, "ev_sales": 4.74246236, "ev_fcf": 28.46821079, "earnings_yield": 0.02722301, "fcf_yield": 0.0351269, "dividend_yield": 0.00697828, "buyback_yield": 0, "shareholder_yield": 0.00697828, "debt_paydown_yield": null, "total_yield": 0.00697828, "gross_margin": 0.34884599, "operating_margin": 0.18025204, "net_margin": 0.10799075, "ebitda_margin": 0.21805824, "fcf_margin": 0.166588, "roe": 0.09658084, "roa": 0.0411082, "roic": 0.06911366, "roc_greenblatt": null, "asset_turnover": 0.38066406, "cash_conversion": 1.54261364, "accruals_ratio": -0.01237019, "sbc_to_revenue": 0.00880257, "debt_to_equity": 1.34780498, "net_debt_to_ebitda": 3.55670996, "debt_to_assets": 0.34920407, "interest_coverage": 12.02834646, "current_ratio": 1.5271557, "quick_ratio": 1.00776637, "net_debt": 3286400000, "revenue_growth_1y": 0.16633178, "revenue_growth_3y_cagr": 0.09647303, "revenue_growth_5y_cagr": 0.09711694, "eps_growth_1y": -0.1126624, "eps_growth_3y_cagr": 0.09964183, "eps_growth_5y_cagr": 0.46425381, "fcf_growth_1y": -0.06030351, "book_value_growth_1y": 0.5228717, "piotroski_f_score": 6, "altman_z_score": 2.67436831, "earnings_stability_5y": 0.191528, "revenue_stability_5y": 0.164168, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0713073, "price_return_3m": 0.03157498, "price_return_6m": 0.05999359, "price_return_9m": 0.12486964, "price_return_12m": 0.2652163, "price_return_12m_ex1m": 0.36236271, "distance_from_52w_high": -0.12587892, "distance_from_52w_low": 0.28018413, "relative_strength": 0.16525272, "local_beta": 0.0011, "volatility_252d": 0.267853, "volatility_60d": 0.659582, "max_drawdown_12m": -0.12587892, "revenue_ttm": 4237400000, "gross_profit_ttm": 1478200000, "ebit_ttm": 763800000, "ebitda_ttm": 924000000, "net_income_ttm": 457599999, "eps_diluted_ttm": 5.21184509, "operating_cash_flow_ttm": 595300000, "capital_expenditure_ttm": 110600000, "fcf_ttm": 705900000, "dividends_paid_ttm": 117300000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 63500000, "cash_and_equivalents": 600800000, "total_current_assets": 2870900000, "total_current_liabilities": 1879900000, "net_ppe": null, "total_assets": 11131600000, "total_debt": 3887200000, "total_equity": 4738000000, "net_working_capital": 902400000, "book_value_per_share": 53.96355353, "retained_earnings": 3030100000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -2288700000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 77, "rank_pb": 69, "rank_ptbv": 50, "rank_ps": 73, "rank_pcf": 86, "rank_ev_ebitda": 79, "rank_ev_ebit": 79, "rank_earnings_yield": 77, "rank_fcf_yield": 75, "rank_dividend_yield": 49, "rank_shareholder_yield": 50, "rank_total_yield": 50, "rank_roe": 45, "rank_roc": 50, "rank_roic": 52, "rank_gross_margin": 64, "rank_fcf_margin": 55, "rank_piotroski": 43, "rank_accruals": 71, "rank_sue": 50, "rank_eps_growth_1y": 74, "rank_eps_growth_5y": 9, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 39, "rank_momentum_12m_ex1m": 32, "rank_relative_strength": 37, "value_composite": 92, "quality_composite": 75, "momentum_composite": 24, "growth_composite": 15, "yield_composite": 34, "svqf_composite": 89, "vc1_composite": 93, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 89, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": 92, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 191.45, "os": 0.11, "value": 0.08, "quality": 0.25, "momentum": 0.76, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 36.7336, "earnings_yield": 0.0272, "shareholder_yield": 0.007, "roe": 0.0966, "momentum_12_1": 0.3624, "complete_fields": { "id": 4318, "ticker_id": 2197, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:25.999596+00:00", "batch_id": "", "os_score_delta": null, "price_close": 191.45, "market_cap": 16809310000, "market_cap_usd": 16809310000, "enterprise_value": 20095710000, "shares_outstanding": 87800000, "fx_rate_to_usd": null, "pe_ratio": 36.73363207, "pb_ratio": 3.54776488, "ptbv_ratio": null, "ps_ratio": 3.96689243, "pcf_ratio": 28.23670418, "pfcf_ratio": 23.81259385, "ev_ebitda": 21.7486039, "ev_ebit": 26.31017282, "ev_sales": 4.74246236, "ev_fcf": 28.46821079, "earnings_yield": 0.02722301, "fcf_yield": 0.0351269, "dividend_yield": 0.00697828, "buyback_yield": 0, "shareholder_yield": 0.00697828, "debt_paydown_yield": null, "total_yield": 0.00697828, "gross_margin": 0.34884599, "operating_margin": 0.18025204, "net_margin": 0.10799075, "ebitda_margin": 0.21805824, "fcf_margin": 0.166588, "roe": 0.09658084, "roa": 0.0411082, "roic": 0.06911366, "roc_greenblatt": null, "asset_turnover": 0.38066406, "cash_conversion": 1.54261364, "accruals_ratio": -0.01237019, "sbc_to_revenue": 0.00880257, "debt_to_equity": 1.34780498, "net_debt_to_ebitda": 3.55670996, "debt_to_assets": 0.34920407, "interest_coverage": 12.02834646, "current_ratio": 1.5271557, "quick_ratio": 1.00776637, "net_debt": 3286400000, "revenue_growth_1y": 0.16633178, "revenue_growth_3y_cagr": 0.09647303, "revenue_growth_5y_cagr": 0.09711694, "eps_growth_1y": -0.1126624, "eps_growth_3y_cagr": 0.09964183, "eps_growth_5y_cagr": 0.46425381, "fcf_growth_1y": -0.06030351, "book_value_growth_1y": 0.5228717, "piotroski_f_score": 6, "altman_z_score": 2.67436831, "earnings_stability_5y": 0.191528, "revenue_stability_5y": 0.164168, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0713073, "price_return_3m": 0.03157498, "price_return_6m": 0.05999359, "price_return_9m": 0.12486964, "price_return_12m": 0.2652163, "price_return_12m_ex1m": 0.36236271, "distance_from_52w_high": -0.12587892, "distance_from_52w_low": 0.28018413, "relative_strength": 0.16525272, "local_beta": 0.0011, "volatility_252d": 0.267853, "volatility_60d": 0.659582, "max_drawdown_12m": -0.12587892, "revenue_ttm": 4237400000, "gross_profit_ttm": 1478200000, "ebit_ttm": 763800000, "ebitda_ttm": 924000000, "net_income_ttm": 457599999, "eps_diluted_ttm": 5.21184509, "operating_cash_flow_ttm": 595300000, "capital_expenditure_ttm": 110600000, "fcf_ttm": 705900000, "dividends_paid_ttm": 117300000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 63500000, "cash_and_equivalents": 600800000, "total_current_assets": 2870900000, "total_current_liabilities": 1879900000, "net_ppe": null, "total_assets": 11131600000, "total_debt": 3887200000, "total_equity": 4738000000, "net_working_capital": 902400000, "book_value_per_share": 53.96355353, "retained_earnings": 3030100000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -2288700000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 77, "rank_pb": 69, "rank_ptbv": 50, "rank_ps": 73, "rank_pcf": 86, "rank_ev_ebitda": 79, "rank_ev_ebit": 79, "rank_earnings_yield": 77, "rank_fcf_yield": 75, "rank_dividend_yield": 49, "rank_shareholder_yield": 50, "rank_total_yield": 50, "rank_roe": 45, "rank_roc": 50, "rank_roic": 52, "rank_gross_margin": 64, "rank_fcf_margin": 55, "rank_piotroski": 43, "rank_accruals": 71, "rank_sue": 50, "rank_eps_growth_1y": 74, "rank_eps_growth_5y": 9, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 39, "rank_momentum_12m_ex1m": 32, "rank_relative_strength": 37, "value_composite": 92, "quality_composite": 75, "momentum_composite": 24, "growth_composite": 15, "yield_composite": 34, "svqf_composite": 89, "vc1_composite": 93, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 89, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": 92, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:21.817064+00:00", "is_restated": false, "income_statement": { "revenue": 3938500000, "cost_of_revenue": 2546100000, "gross_profit": 1392400000, "ebit": 699600000, "ebitda": 842800000, "pretax_income": 651500000, "tax_provision": 160100000, "net_income": 488000000, "net_income_to_common": 488000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1742900000, "total_current_assets": 3354300000, "total_assets": 6310400000, "short_term_debt": 285700000, "long_term_debt": 521500000, "total_debt": 807200000, "total_liabilities": 2219100000, "total_equity": 4084400000, "shares_outstanding": 79900000, "goodwill_and_intangibles": 1948400000 }, "cash_flow": { "operating_cash_flow": 668800000, "capital_expenditure": 121300000, "free_cash_flow": 790100000, "dividends_paid": 111000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281569, "ticker_id": 2197, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:21.817064+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "699600000", "ebitda": "842800000", "netIncome": "488000000", "grossProfit": "1392400000", "depreciation": "None", "totalRevenue": "3938500000", "costOfRevenue": "2546100000", "interestIncome": "37400000", "incomeBeforeTax": "651500000", "interestExpense": "48100000", "operatingIncome": "684500000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "160100000", "reportedCurrency": "USD", "netInterestIncome": "-37400000", "nonInterestIncome": "None", "operatingExpenses": "707900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "110800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2546100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "143200000", "sellingGeneralAndAdministrative": "368400000", "netIncomeFromContinuingOperations": "491400000" }, "balance": { "goodwill": "1511200000", "inventory": "671900000", "commonStock": "85900000", "currentDebt": "None", "investments": "None", "totalAssets": "6310400000", "longTermDebt": "521500000", "shortTermDebt": "285700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "437200000", "reportedCurrency": "USD", "retainedEarnings": "2987100000", "totalLiabilities": "2219100000", "otherCurrentAssets": "132500000", "totalCurrentAssets": "3354300000", "currentLongTermDebt": "261300000", "longTermInvestments": "41000000", "shortTermInvestments": "None", "currentNetReceivables": "807000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2956099999", "currentAccountsPayable": "465000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "627000000", "shortLongTermDebtTotal": "927200000", "totalShareholderEquity": "4084400000", "capitalLeaseObligations": "84400000", "otherCurrentLiabilities": "326800000", "totalCurrentLiabilities": "1298300000", "otherNonCurrentLiabilities": "51100000", "totalNonCurrentLiabilities": "920800000", "cashAndShortTermInvestments": "1742900000", "commonStockSharesOutstanding": "79900000", "intangibleAssetsExcludingGoodwill": "437200000", "cashAndCashEquivalentsAtCarryingValue": "1742900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "488000000", "profitLoss": "None", "dividendPayout": "111000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-24600000", "operatingCashflow": "668800000", "capitalExpenditures": "121300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "728900000", "cashflowFromInvestment": "-119800000", "stockBasedCompensation": "36200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "111000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-521000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "143200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3938500000, "cost_of_revenue": 2546100000, "gross_profit": 1392400000, "research_and_development": 110800000, "selling_general_admin": 368400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 699600000, "depreciation_amortisation": 143200000, "ebitda": 842800000, "interest_expense": 48100000, "interest_income": null, "other_non_operating": null, "pretax_income": 651500000, "tax_provision": 160100000, "effective_tax_rate": null, "net_income": 488000000, "net_income_continuing_ops": 491400000, "net_income_to_common": 488000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1742900000, "short_term_investments": null, "net_receivables": 807000000, "inventory": 671900000, "other_current_assets": null, "total_current_assets": 3354300000, "net_ppe": null, "goodwill": 1511200000, "intangible_assets": 437200000, "goodwill_and_intangibles": 1948400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2956099999, "total_assets": 6310400000, "short_term_debt": 285700000, "accounts_payable": 465000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1298300000, "long_term_debt": 521500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 920800000, "total_liabilities": 2219100000, "total_debt": 807200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2987100000, "total_equity": 4084400000, "shares_outstanding": 79900000, "operating_cash_flow": 668800000, "stock_based_compensation": 36200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 121300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -119800000, "dividends_paid": 111000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 728900000, "free_cash_flow": 790100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "699600000", "ebitda": "842800000", "netIncome": "488000000", "grossProfit": "1392400000", "depreciation": "None", "totalRevenue": "3938500000", "costOfRevenue": "2546100000", "interestIncome": "37400000", "incomeBeforeTax": "651500000", "interestExpense": "48100000", "operatingIncome": "684500000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "160100000", "reportedCurrency": "USD", "netInterestIncome": "-37400000", "nonInterestIncome": "None", "operatingExpenses": "707900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "110800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2546100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "143200000", "sellingGeneralAndAdministrative": "368400000", "netIncomeFromContinuingOperations": "491400000" }, "balance": { "goodwill": "1511200000", "inventory": "671900000", "commonStock": "85900000", "currentDebt": "None", "investments": "None", "totalAssets": "6310400000", "longTermDebt": "521500000", "shortTermDebt": "285700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "437200000", "reportedCurrency": "USD", "retainedEarnings": "2987100000", "totalLiabilities": "2219100000", "otherCurrentAssets": "132500000", "totalCurrentAssets": "3354300000", "currentLongTermDebt": "261300000", "longTermInvestments": "41000000", "shortTermInvestments": "None", "currentNetReceivables": "807000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2956099999", "currentAccountsPayable": "465000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "627000000", "shortLongTermDebtTotal": "927200000", "totalShareholderEquity": "4084400000", "capitalLeaseObligations": "84400000", "otherCurrentLiabilities": "326800000", "totalCurrentLiabilities": "1298300000", "otherNonCurrentLiabilities": "51100000", "totalNonCurrentLiabilities": "920800000", "cashAndShortTermInvestments": "1742900000", "commonStockSharesOutstanding": "79900000", "intangibleAssetsExcludingGoodwill": "437200000", "cashAndCashEquivalentsAtCarryingValue": "1742900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "488000000", "profitLoss": "None", "dividendPayout": "111000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-24600000", "operatingCashflow": "668800000", "capitalExpenditures": "121300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "728900000", "cashflowFromInvestment": "-119800000", "stockBasedCompensation": "36200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "111000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-521000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "143200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:21.817064+00:00", "is_restated": false, "income_statement": { "revenue": 3630700000, "cost_of_revenue": 2383400000, "gross_profit": 1247300000, "ebit": 684200000, "ebitda": 821500000, "pretax_income": 647600000, "tax_provision": 125800000, "net_income": 518300000, "net_income_to_common": 518300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 439300000, "total_current_assets": 1864700000, "total_assets": 4710700000, "short_term_debt": 450200000, "long_term_debt": 232600000, "total_debt": 682800000, "total_liabilities": 1941100000, "total_equity": 2762600000, "shares_outstanding": 82300000, "goodwill_and_intangibles": 1889700000 }, "cash_flow": { "operating_cash_flow": 562100000, "capital_expenditure": 123900000, "free_cash_flow": 686000000, "dividends_paid": 104700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281574, "ticker_id": 2197, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:21.817064+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "684200000", "ebitda": "821500000", "netIncome": "518300000", "grossProfit": "1247300000", "depreciation": "None", "totalRevenue": "3630700000", "costOfRevenue": "2383400000", "interestIncome": "6600000", "incomeBeforeTax": "647600000", "interestExpense": "36600000", "operatingIncome": "676000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "125800000", "reportedCurrency": "USD", "netInterestIncome": "-30000000", "nonInterestIncome": "None", "operatingExpenses": "571300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "116300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2383400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "137300000", "sellingGeneralAndAdministrative": "296600000", "netIncomeFromContinuingOperations": "521800000" }, "balance": { "goodwill": "1430100000", "inventory": "591200000", "commonStock": "81500000", "currentDebt": "None", "investments": "None", "totalAssets": "4710700000", "longTermDebt": "232600000", "shortTermDebt": "450200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "459600000", "reportedCurrency": "USD", "retainedEarnings": "3099400000", "totalLiabilities": "1941100000", "otherCurrentAssets": "96800000", "totalCurrentAssets": "1864700000", "currentLongTermDebt": "427600000", "longTermInvestments": "48500000", "shortTermInvestments": "None", "currentNetReceivables": "737400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2846000000", "currentAccountsPayable": "458400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "669400000", "shortLongTermDebtTotal": "756500000", "totalShareholderEquity": "2762600000", "capitalLeaseObligations": "96300000", "otherCurrentLiabilities": "232600000", "totalCurrentLiabilities": "1333200000", "otherNonCurrentLiabilities": "34100000", "totalNonCurrentLiabilities": "607900000", "cashAndShortTermInvestments": "439300000", "commonStockSharesOutstanding": "82300000", "intangibleAssetsExcludingGoodwill": "459600000", "cashAndCashEquivalentsAtCarryingValue": "439300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "518400000", "profitLoss": "None", "dividendPayout": "104700000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2000000", "operatingCashflow": "562100000", "capitalExpenditures": "123900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "234900000", "cashflowFromInvestment": "-817900000", "stockBasedCompensation": "25900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "104700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-104500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "137300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3630700000, "cost_of_revenue": 2383400000, "gross_profit": 1247300000, "research_and_development": 116300000, "selling_general_admin": 296600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 684200000, "depreciation_amortisation": 137300000, "ebitda": 821500000, "interest_expense": 36600000, "interest_income": null, "other_non_operating": null, "pretax_income": 647600000, "tax_provision": 125800000, "effective_tax_rate": null, "net_income": 518300000, "net_income_continuing_ops": 521800000, "net_income_to_common": 518300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 439300000, "short_term_investments": null, "net_receivables": 737400000, "inventory": 591200000, "other_current_assets": null, "total_current_assets": 1864700000, "net_ppe": null, "goodwill": 1430100000, "intangible_assets": 459600000, "goodwill_and_intangibles": 1889700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2846000000, "total_assets": 4710700000, "short_term_debt": 450200000, "accounts_payable": 458400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1333200000, "long_term_debt": 232600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 607900000, "total_liabilities": 1941100000, "total_debt": 682800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3099400000, "total_equity": 2762600000, "shares_outstanding": 82300000, "operating_cash_flow": 562100000, "stock_based_compensation": 25900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 123900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -817900000, "dividends_paid": 104700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 234900000, "free_cash_flow": 686000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "684200000", "ebitda": "821500000", "netIncome": "518300000", "grossProfit": "1247300000", "depreciation": "None", "totalRevenue": "3630700000", "costOfRevenue": "2383400000", "interestIncome": "6600000", "incomeBeforeTax": "647600000", "interestExpense": "36600000", "operatingIncome": "676000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "125800000", "reportedCurrency": "USD", "netInterestIncome": "-30000000", "nonInterestIncome": "None", "operatingExpenses": "571300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "116300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2383400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "137300000", "sellingGeneralAndAdministrative": "296600000", "netIncomeFromContinuingOperations": "521800000" }, "balance": { "goodwill": "1430100000", "inventory": "591200000", "commonStock": "81500000", "currentDebt": "None", "investments": "None", "totalAssets": "4710700000", "longTermDebt": "232600000", "shortTermDebt": "450200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "459600000", "reportedCurrency": "USD", "retainedEarnings": "3099400000", "totalLiabilities": "1941100000", "otherCurrentAssets": "96800000", "totalCurrentAssets": "1864700000", "currentLongTermDebt": "427600000", "longTermInvestments": "48500000", "shortTermInvestments": "None", "currentNetReceivables": "737400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2846000000", "currentAccountsPayable": "458400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "669400000", "shortLongTermDebtTotal": "756500000", "totalShareholderEquity": "2762600000", "capitalLeaseObligations": "96300000", "otherCurrentLiabilities": "232600000", "totalCurrentLiabilities": "1333200000", "otherNonCurrentLiabilities": "34100000", "totalNonCurrentLiabilities": "607900000", "cashAndShortTermInvestments": "439300000", "commonStockSharesOutstanding": "82300000", "intangibleAssetsExcludingGoodwill": "459600000", "cashAndCashEquivalentsAtCarryingValue": "439300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "518400000", "profitLoss": "None", "dividendPayout": "104700000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2000000", "operatingCashflow": "562100000", "capitalExpenditures": "123900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "234900000", "cashflowFromInvestment": "-817900000", "stockBasedCompensation": "25900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "104700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-104500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "137300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:21.817064+00:00", "is_restated": false, "income_statement": { "revenue": 3283000000, "cost_of_revenue": 2175700000, "gross_profit": 1107300000, "ebit": 538700000, "ebitda": 647900000, "pretax_income": 519500000, "tax_provision": 104800000, "net_income": 410500000, "net_income_to_common": 410500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 489200000, "total_current_assets": 1857700000, "total_assets": 3932600000, "short_term_debt": 207200000, "long_term_debt": 5700000, "total_debt": 212900000, "total_liabilities": 1393500000, "total_equity": 2528200000, "shares_outstanding": 82700000, "goodwill_and_intangibles": 1140800000 }, "cash_flow": { "operating_cash_flow": 537700000, "capital_expenditure": 107600000, "free_cash_flow": 645300000, "dividends_paid": 95800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281579, "ticker_id": 2197, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:21.817064+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "538700000", "ebitda": "647900000", "netIncome": "410500000", "grossProfit": "1107300000", "depreciation": "None", "totalRevenue": "3283000000", "costOfRevenue": "2175700000", "interestIncome": "8800000", "incomeBeforeTax": "519500000", "interestExpense": "19200000", "operatingIncome": "528200000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "104800000", "reportedCurrency": "USD", "netInterestIncome": "-11200000", "nonInterestIncome": "None", "operatingExpenses": "579100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "102600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2175700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109200000", "sellingGeneralAndAdministrative": "294500000", "netIncomeFromContinuingOperations": "437500000" }, "balance": { "goodwill": "1016300000", "inventory": "575400000", "commonStock": "82100000", "currentDebt": "None", "investments": "None", "totalAssets": "3932600000", "longTermDebt": "5700000", "shortTermDebt": "207200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "124500000", "reportedCurrency": "USD", "retainedEarnings": "2778000000", "totalLiabilities": "1393500000", "otherCurrentAssets": "92100000", "totalCurrentAssets": "1857700000", "currentLongTermDebt": "187700000", "longTermInvestments": "46600000", "shortTermInvestments": "None", "currentNetReceivables": "701000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2074900000", "currentAccountsPayable": "437000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "648400000", "shortLongTermDebtTotal": "285200000", "totalShareholderEquity": "2528200000", "capitalLeaseObligations": "91800000", "otherCurrentLiabilities": "229300000", "totalCurrentLiabilities": "1037800000", "otherNonCurrentLiabilities": "24000000", "totalNonCurrentLiabilities": "355700000", "cashAndShortTermInvestments": "489200000", "commonStockSharesOutstanding": "82700000", "intangibleAssetsExcludingGoodwill": "124500000", "cashAndCashEquivalentsAtCarryingValue": "489200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "411400000", "profitLoss": "None", "dividendPayout": "95800000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-34400000", "operatingCashflow": "537700000", "capitalExpenditures": "107600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-432300000", "cashflowFromInvestment": "-181000000", "stockBasedCompensation": "20200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "95800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3283000000, "cost_of_revenue": 2175700000, "gross_profit": 1107300000, "research_and_development": 102600000, "selling_general_admin": 294500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 538700000, "depreciation_amortisation": 109200000, "ebitda": 647900000, "interest_expense": 19200000, "interest_income": null, "other_non_operating": null, "pretax_income": 519500000, "tax_provision": 104800000, "effective_tax_rate": null, "net_income": 410500000, "net_income_continuing_ops": 437500000, "net_income_to_common": 410500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 489200000, "short_term_investments": null, "net_receivables": 701000000, "inventory": 575400000, "other_current_assets": null, "total_current_assets": 1857700000, "net_ppe": null, "goodwill": 1016300000, "intangible_assets": 124500000, "goodwill_and_intangibles": 1140800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2074900000, "total_assets": 3932600000, "short_term_debt": 207200000, "accounts_payable": 437000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1037800000, "long_term_debt": 5700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 355700000, "total_liabilities": 1393500000, "total_debt": 212900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2778000000, "total_equity": 2528200000, "shares_outstanding": 82700000, "operating_cash_flow": 537700000, "stock_based_compensation": 20200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 107600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -181000000, "dividends_paid": 95800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -432300000, "free_cash_flow": 645300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "538700000", "ebitda": "647900000", "netIncome": "410500000", "grossProfit": "1107300000", "depreciation": "None", "totalRevenue": "3283000000", "costOfRevenue": "2175700000", "interestIncome": "8800000", "incomeBeforeTax": "519500000", "interestExpense": "19200000", "operatingIncome": "528200000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "104800000", "reportedCurrency": "USD", "netInterestIncome": "-11200000", "nonInterestIncome": "None", "operatingExpenses": "579100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "102600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2175700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109200000", "sellingGeneralAndAdministrative": "294500000", "netIncomeFromContinuingOperations": "437500000" }, "balance": { "goodwill": "1016300000", "inventory": "575400000", "commonStock": "82100000", "currentDebt": "None", "investments": "None", "totalAssets": "3932600000", "longTermDebt": "5700000", "shortTermDebt": "207200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "124500000", "reportedCurrency": "USD", "retainedEarnings": "2778000000", "totalLiabilities": "1393500000", "otherCurrentAssets": "92100000", "totalCurrentAssets": "1857700000", "currentLongTermDebt": "187700000", "longTermInvestments": "46600000", "shortTermInvestments": "None", "currentNetReceivables": "701000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2074900000", "currentAccountsPayable": "437000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "648400000", "shortLongTermDebtTotal": "285200000", "totalShareholderEquity": "2528200000", "capitalLeaseObligations": "91800000", "otherCurrentLiabilities": "229300000", "totalCurrentLiabilities": "1037800000", "otherNonCurrentLiabilities": "24000000", "totalNonCurrentLiabilities": "355700000", "cashAndShortTermInvestments": "489200000", "commonStockSharesOutstanding": "82700000", "intangibleAssetsExcludingGoodwill": "124500000", "cashAndCashEquivalentsAtCarryingValue": "489200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "411400000", "profitLoss": "None", "dividendPayout": "95800000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-34400000", "operatingCashflow": "537700000", "capitalExpenditures": "107600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-432300000", "cashflowFromInvestment": "-181000000", "stockBasedCompensation": "20200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "95800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:21.817064+00:00", "is_restated": false, "income_statement": { "revenue": 2987700000, "cost_of_revenue": 2065400000, "gross_profit": 922300000, "ebit": 472700000, "ebitda": 580100000, "pretax_income": 461800000, "tax_provision": 91100000, "net_income": 367000000, "net_income_to_common": 367000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 561200000, "total_current_assets": 1836800000, "total_assets": 3780300000, "short_term_debt": 470000000, "long_term_debt": 7700000, "total_debt": 477700000, "total_liabilities": 1522900000, "total_equity": 2248100000, "shares_outstanding": 83700000, "goodwill_and_intangibles": 1090000000 }, "cash_flow": { "operating_cash_flow": 277800000, "capital_expenditure": 103900000, "free_cash_flow": 381700000, "dividends_paid": 87900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281584, "ticker_id": 2197, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:21.817064+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "472700000", "ebitda": "580100000", "netIncome": "367000000", "grossProfit": "922300000", "depreciation": "None", "totalRevenue": "2987700000", "costOfRevenue": "2065400000", "interestIncome": "6400000", "incomeBeforeTax": "461800000", "interestExpense": "10900000", "operatingIncome": "468000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "91100000", "reportedCurrency": "USD", "netInterestIncome": "-6400000", "nonInterestIncome": "None", "operatingExpenses": "454300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "96500000", "otherNonOperatingIncome": "1300000", "costofGoodsAndServicesSold": "2065400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "107400000", "sellingGeneralAndAdministrative": "217200000", "netIncomeFromContinuingOperations": "370700000" }, "balance": { "goodwill": "964800000", "inventory": "533900000", "commonStock": "82700000", "currentDebt": "None", "investments": "None", "totalAssets": "3780300000", "longTermDebt": "7700000", "shortTermDebt": "470000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "125200000", "reportedCurrency": "USD", "retainedEarnings": "2509700000", "totalLiabilities": "1522900000", "otherCurrentAssets": "86600000", "totalCurrentAssets": "1836800000", "currentLongTermDebt": "451000000", "longTermInvestments": "42900000", "shortTermInvestments": "None", "currentNetReceivables": "655100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1943500000", "currentAccountsPayable": "401100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "526800000", "shortLongTermDebtTotal": "536600000", "totalShareholderEquity": "2248100000", "capitalLeaseObligations": "77900000", "otherCurrentLiabilities": "195100000", "totalCurrentLiabilities": "1185500000", "otherNonCurrentLiabilities": "200200000", "totalNonCurrentLiabilities": "337400000", "cashAndShortTermInvestments": "561200000", "commonStockSharesOutstanding": "83700000", "intangibleAssetsExcludingGoodwill": "125200000", "cashAndCashEquivalentsAtCarryingValue": "561200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "368300000", "profitLoss": "None", "dividendPayout": "87900000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-99500000", "operatingCashflow": "277800000", "capitalExpenditures": "103900000", "changeInReceivables": "-90700000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-83300000", "cashflowFromInvestment": "-255100000", "stockBasedCompensation": "18100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "87900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-60700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-245300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "107400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2987700000, "cost_of_revenue": 2065400000, "gross_profit": 922300000, "research_and_development": 96500000, "selling_general_admin": 217200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 472700000, "depreciation_amortisation": 107400000, "ebitda": 580100000, "interest_expense": 10900000, "interest_income": null, "other_non_operating": null, "pretax_income": 461800000, "tax_provision": 91100000, "effective_tax_rate": null, "net_income": 367000000, "net_income_continuing_ops": 370700000, "net_income_to_common": 367000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 561200000, "short_term_investments": null, "net_receivables": 655100000, "inventory": 533900000, "other_current_assets": null, "total_current_assets": 1836800000, "net_ppe": null, "goodwill": 964800000, "intangible_assets": 125200000, "goodwill_and_intangibles": 1090000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1943500000, "total_assets": 3780300000, "short_term_debt": 470000000, "accounts_payable": 401100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1185500000, "long_term_debt": 7700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 337400000, "total_liabilities": 1522900000, "total_debt": 477700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2509700000, "total_equity": 2248100000, "shares_outstanding": 83700000, "operating_cash_flow": 277800000, "stock_based_compensation": 18100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 103900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -255100000, "dividends_paid": 87900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -83300000, "free_cash_flow": 381700000, "net_change_in_cash": -60700000 }, "raw_data": { "income": { "ebit": "472700000", "ebitda": "580100000", "netIncome": "367000000", "grossProfit": "922300000", "depreciation": "None", "totalRevenue": "2987700000", "costOfRevenue": "2065400000", "interestIncome": "6400000", "incomeBeforeTax": "461800000", "interestExpense": "10900000", "operatingIncome": "468000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "91100000", "reportedCurrency": "USD", "netInterestIncome": "-6400000", "nonInterestIncome": "None", "operatingExpenses": "454300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "96500000", "otherNonOperatingIncome": "1300000", "costofGoodsAndServicesSold": "2065400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "107400000", "sellingGeneralAndAdministrative": "217200000", "netIncomeFromContinuingOperations": "370700000" }, "balance": { "goodwill": "964800000", "inventory": "533900000", "commonStock": "82700000", "currentDebt": "None", "investments": "None", "totalAssets": "3780300000", "longTermDebt": "7700000", "shortTermDebt": "470000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "125200000", "reportedCurrency": "USD", "retainedEarnings": "2509700000", "totalLiabilities": "1522900000", "otherCurrentAssets": "86600000", "totalCurrentAssets": "1836800000", "currentLongTermDebt": "451000000", "longTermInvestments": "42900000", "shortTermInvestments": "None", "currentNetReceivables": "655100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1943500000", "currentAccountsPayable": "401100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "526800000", "shortLongTermDebtTotal": "536600000", "totalShareholderEquity": "2248100000", "capitalLeaseObligations": "77900000", "otherCurrentLiabilities": "195100000", "totalCurrentLiabilities": "1185500000", "otherNonCurrentLiabilities": "200200000", "totalNonCurrentLiabilities": "337400000", "cashAndShortTermInvestments": "561200000", "commonStockSharesOutstanding": "83700000", "intangibleAssetsExcludingGoodwill": "125200000", "cashAndCashEquivalentsAtCarryingValue": "561200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "368300000", "profitLoss": "None", "dividendPayout": "87900000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-99500000", "operatingCashflow": "277800000", "capitalExpenditures": "103900000", "changeInReceivables": "-90700000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-83300000", "cashflowFromInvestment": "-255100000", "stockBasedCompensation": "18100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "87900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-60700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-245300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "107400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:21.817064+00:00", "is_restated": false, "income_statement": { "revenue": 2765000000, "cost_of_revenue": 1865500000, "gross_profit": 899500000, "ebit": 408500000, "ebitda": 521600000, "pretax_income": 509100000, "tax_provision": 189600000, "net_income": 316300000, "net_income_to_common": 316300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 647500000, "total_current_assets": 1722100000, "total_assets": 3565400000, "short_term_debt": 197600000, "long_term_debt": 9900000, "total_debt": 207500000, "total_liabilities": 1334700000, "total_equity": 2230700000, "shares_outstanding": 86500000, "goodwill_and_intangibles": 1010000000 }, "cash_flow": { "operating_cash_flow": -7600000, "capital_expenditure": 88400000, "free_cash_flow": 80800000, "dividends_paid": 75800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281589, "ticker_id": 2197, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:21.817064+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "408500000", "ebitda": "521600000", "netIncome": "316300000", "grossProfit": "899500000", "depreciation": "None", "totalRevenue": "2765000000", "costOfRevenue": "1865500000", "interestIncome": "1100000", "incomeBeforeTax": "509100000", "interestExpense": "1100000", "operatingIncome": "504300000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "189600000", "reportedCurrency": "USD", "netInterestIncome": "1100000", "nonInterestIncome": "None", "operatingExpenses": "395200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "94900000", "otherNonOperatingIncome": "2400000", "costofGoodsAndServicesSold": "1865500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113100000", "sellingGeneralAndAdministrative": "230900000", "netIncomeFromContinuingOperations": "319500000" }, "balance": { "goodwill": "924300000", "inventory": "430900000", "commonStock": "85500000", "currentDebt": "None", "investments": "None", "totalAssets": "3565400000", "longTermDebt": "9900000", "shortTermDebt": "197600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "85700000", "reportedCurrency": "USD", "retainedEarnings": "2461600000", "totalLiabilities": "1334700000", "otherCurrentAssets": "88600000", "totalCurrentAssets": "1722100000", "currentLongTermDebt": "197600000", "longTermInvestments": "14500000", "shortTermInvestments": "None", "currentNetReceivables": "555100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1843300000", "currentAccountsPayable": "373400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "509100000", "shortLongTermDebtTotal": "207500000", "totalShareholderEquity": "2230700000", "capitalLeaseObligations": "84100000", "otherCurrentLiabilities": "288200000", "totalCurrentLiabilities": "928300000", "otherNonCurrentLiabilities": "206500000", "totalNonCurrentLiabilities": "406400000", "cashAndShortTermInvestments": "647500000", "commonStockSharesOutstanding": "86500000", "intangibleAssetsExcludingGoodwill": "85700000", "cashAndCashEquivalentsAtCarryingValue": "647500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "314800000", "profitLoss": "None", "dividendPayout": "75800000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-82700000", "operatingCashflow": "-7600000", "capitalExpenditures": "88400000", "changeInReceivables": "-62200000", "changeInExchangeRate": "-22600000", "cashflowFromFinancing": "-99800000", "cashflowFromInvestment": "-82300000", "stockBasedCompensation": "16500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "75800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-213100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-116500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2765000000, "cost_of_revenue": 1865500000, "gross_profit": 899500000, "research_and_development": 94900000, "selling_general_admin": 230900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 408500000, "depreciation_amortisation": 113100000, "ebitda": 521600000, "interest_expense": 1100000, "interest_income": null, "other_non_operating": null, "pretax_income": 509100000, "tax_provision": 189600000, "effective_tax_rate": null, "net_income": 316300000, "net_income_continuing_ops": 319500000, "net_income_to_common": 316300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 647500000, "short_term_investments": null, "net_receivables": 555100000, "inventory": 430900000, "other_current_assets": null, "total_current_assets": 1722100000, "net_ppe": null, "goodwill": 924300000, "intangible_assets": 85700000, "goodwill_and_intangibles": 1010000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1843300000, "total_assets": 3565400000, "short_term_debt": 197600000, "accounts_payable": 373400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 928300000, "long_term_debt": 9900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 406400000, "total_liabilities": 1334700000, "total_debt": 207500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2461600000, "total_equity": 2230700000, "shares_outstanding": 86500000, "operating_cash_flow": -7600000, "stock_based_compensation": 16500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 88400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -82300000, "dividends_paid": 75800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -99800000, "free_cash_flow": 80800000, "net_change_in_cash": -213100000 }, "raw_data": { "income": { "ebit": "408500000", "ebitda": "521600000", "netIncome": "316300000", "grossProfit": "899500000", "depreciation": "None", "totalRevenue": "2765000000", "costOfRevenue": "1865500000", "interestIncome": "1100000", "incomeBeforeTax": "509100000", "interestExpense": "1100000", "operatingIncome": "504300000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "189600000", "reportedCurrency": "USD", "netInterestIncome": "1100000", "nonInterestIncome": "None", "operatingExpenses": "395200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "94900000", "otherNonOperatingIncome": "2400000", "costofGoodsAndServicesSold": "1865500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113100000", "sellingGeneralAndAdministrative": "230900000", "netIncomeFromContinuingOperations": "319500000" }, "balance": { "goodwill": "924300000", "inventory": "430900000", "commonStock": "85500000", "currentDebt": "None", "investments": "None", "totalAssets": "3565400000", "longTermDebt": "9900000", "shortTermDebt": "197600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "85700000", "reportedCurrency": "USD", "retainedEarnings": "2461600000", "totalLiabilities": "1334700000", "otherCurrentAssets": "88600000", "totalCurrentAssets": "1722100000", "currentLongTermDebt": "197600000", "longTermInvestments": "14500000", "shortTermInvestments": "None", "currentNetReceivables": "555100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1843300000", "currentAccountsPayable": "373400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "509100000", "shortLongTermDebtTotal": "207500000", "totalShareholderEquity": "2230700000", "capitalLeaseObligations": "84100000", "otherCurrentLiabilities": "288200000", "totalCurrentLiabilities": "928300000", "otherNonCurrentLiabilities": "206500000", "totalNonCurrentLiabilities": "406400000", "cashAndShortTermInvestments": "647500000", "commonStockSharesOutstanding": "86500000", "intangibleAssetsExcludingGoodwill": "85700000", "cashAndCashEquivalentsAtCarryingValue": "647500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "314800000", "profitLoss": "None", "dividendPayout": "75800000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-82700000", "operatingCashflow": "-7600000", "capitalExpenditures": "88400000", "changeInReceivables": "-62200000", "changeInExchangeRate": "-22600000", "cashflowFromFinancing": "-99800000", "cashflowFromInvestment": "-82300000", "stockBasedCompensation": "16500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "75800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-213100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-116500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:21.817064+00:00", "is_restated": false, "income_statement": { "revenue": 2477800000, "cost_of_revenue": 1695600000, "gross_profit": 782200000, "ebit": 321300000, "ebitda": 433500000, "pretax_income": 85200000, "tax_provision": 15300000, "net_income": 72500000, "net_income_to_common": 72500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 859800000, "total_current_assets": 1917300000, "total_assets": 4277600000, "short_term_debt": 106800000, "long_term_debt": 13000000, "total_debt": 119800000, "total_liabilities": 2149700000, "total_equity": 2127900000, "shares_outstanding": 87300000, "goodwill_and_intangibles": 1051200000 }, "cash_flow": { "operating_cash_flow": 436900000, "capital_expenditure": 63700000, "free_cash_flow": 500600000, "dividends_paid": 59000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281594, "ticker_id": 2197, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:21.817064+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "321300000", "ebitda": "433500000", "netIncome": "72500000", "grossProfit": "782200000", "depreciation": "None", "totalRevenue": "2477800000", "costOfRevenue": "1695600000", "interestIncome": "700000", "incomeBeforeTax": "85200000", "interestExpense": "109100000", "operatingIncome": "226500000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "15300000", "reportedCurrency": "USD", "netInterestIncome": "700000", "nonInterestIncome": "None", "operatingExpenses": "555700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "84900000", "otherNonOperatingIncome": "2200000", "costofGoodsAndServicesSold": "1695600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "112200000", "sellingGeneralAndAdministrative": "198700000", "netIncomeFromContinuingOperations": "69900000" }, "balance": { "goodwill": "944800000", "inventory": "360500000", "commonStock": "86500000", "currentDebt": "None", "investments": "None", "totalAssets": "4277600000", "longTermDebt": "13000000", "shortTermDebt": "106800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "106400000", "reportedCurrency": "USD", "retainedEarnings": "2319300000", "totalLiabilities": "2149700000", "otherCurrentAssets": "189500000", "totalCurrentAssets": "1917300000", "currentLongTermDebt": "106800000", "longTermInvestments": "11700000", "shortTermInvestments": "None", "currentNetReceivables": "507500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2360300000", "currentAccountsPayable": "306800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "525100000", "shortLongTermDebtTotal": "119800000", "totalShareholderEquity": "2127900000", "capitalLeaseObligations": "92200000", "otherCurrentLiabilities": "383700000", "totalCurrentLiabilities": "871000000", "otherNonCurrentLiabilities": "1278700000", "totalNonCurrentLiabilities": "1278700000", "cashAndShortTermInvestments": "859800000", "commonStockSharesOutstanding": "87300000", "intangibleAssetsExcludingGoodwill": "106400000", "cashAndCashEquivalentsAtCarryingValue": "859800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68500000", "profitLoss": "None", "dividendPayout": "59000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "36500000", "operatingCashflow": "436900000", "capitalExpenditures": "63700000", "changeInReceivables": "83300000", "changeInExchangeRate": "35200000", "cashflowFromFinancing": "-158600000", "cashflowFromInvestment": "-65800000", "stockBasedCompensation": "13400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "59000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "246700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-84200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "112200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2477800000, "cost_of_revenue": 1695600000, "gross_profit": 782200000, "research_and_development": 84900000, "selling_general_admin": 198700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 321300000, "depreciation_amortisation": 112200000, "ebitda": 433500000, "interest_expense": 109100000, "interest_income": null, "other_non_operating": null, "pretax_income": 85200000, "tax_provision": 15300000, "effective_tax_rate": null, "net_income": 72500000, "net_income_continuing_ops": 69900000, "net_income_to_common": 72500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 859800000, "short_term_investments": null, "net_receivables": 507500000, "inventory": 360500000, "other_current_assets": null, "total_current_assets": 1917300000, "net_ppe": null, "goodwill": 944800000, "intangible_assets": 106400000, "goodwill_and_intangibles": 1051200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2360300000, "total_assets": 4277600000, "short_term_debt": 106800000, "accounts_payable": 306800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 871000000, "long_term_debt": 13000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1278700000, "total_liabilities": 2149700000, "total_debt": 119800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2319300000, "total_equity": 2127900000, "shares_outstanding": 87300000, "operating_cash_flow": 436900000, "stock_based_compensation": 13400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 63700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -65800000, "dividends_paid": 59000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -158600000, "free_cash_flow": 500600000, "net_change_in_cash": 246700000 }, "raw_data": { "income": { "ebit": "321300000", "ebitda": "433500000", "netIncome": "72500000", "grossProfit": "782200000", "depreciation": "None", "totalRevenue": "2477800000", "costOfRevenue": "1695600000", "interestIncome": "700000", "incomeBeforeTax": "85200000", "interestExpense": "109100000", "operatingIncome": "226500000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "15300000", "reportedCurrency": "USD", "netInterestIncome": "700000", "nonInterestIncome": "None", "operatingExpenses": "555700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "84900000", "otherNonOperatingIncome": "2200000", "costofGoodsAndServicesSold": "1695600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "112200000", "sellingGeneralAndAdministrative": "198700000", "netIncomeFromContinuingOperations": "69900000" }, "balance": { "goodwill": "944800000", "inventory": "360500000", "commonStock": "86500000", "currentDebt": "None", "investments": "None", "totalAssets": "4277600000", "longTermDebt": "13000000", "shortTermDebt": "106800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "106400000", "reportedCurrency": "USD", "retainedEarnings": "2319300000", "totalLiabilities": "2149700000", "otherCurrentAssets": "189500000", "totalCurrentAssets": "1917300000", "currentLongTermDebt": "106800000", "longTermInvestments": "11700000", "shortTermInvestments": "None", "currentNetReceivables": "507500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2360300000", "currentAccountsPayable": "306800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "525100000", "shortLongTermDebtTotal": "119800000", "totalShareholderEquity": "2127900000", "capitalLeaseObligations": "92200000", "otherCurrentLiabilities": "383700000", "totalCurrentLiabilities": "871000000", "otherNonCurrentLiabilities": "1278700000", "totalNonCurrentLiabilities": "1278700000", "cashAndShortTermInvestments": "859800000", "commonStockSharesOutstanding": "87300000", "intangibleAssetsExcludingGoodwill": "106400000", "cashAndCashEquivalentsAtCarryingValue": "859800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68500000", "profitLoss": "None", "dividendPayout": "59000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "36500000", "operatingCashflow": "436900000", "capitalExpenditures": "63700000", "changeInReceivables": "83300000", "changeInExchangeRate": "35200000", "cashflowFromFinancing": "-158600000", "cashflowFromInvestment": "-65800000", "stockBasedCompensation": "13400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "59000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "246700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-84200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "112200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:21.817064+00:00", "is_restated": false, "income_statement": { "revenue": 2846400000, "cost_of_revenue": 1936300000, "gross_profit": 910100000, "ebit": 357100000, "ebitda": 470500000, "pretax_income": 414400000, "tax_provision": 89900000, "net_income": 325100000, "net_income_to_common": 325100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 612100000, "total_current_assets": 1736800000, "total_assets": 4107700000, "short_term_debt": 86500000, "long_term_debt": 12900000, "total_debt": 99400000, "total_liabilities": 2029900000, "total_equity": 2077800000, "shares_outstanding": 88600000, "goodwill_and_intangibles": 1065200000 }, "cash_flow": { "operating_cash_flow": 358600000, "capital_expenditure": 91400000, "free_cash_flow": 450000000, "dividends_paid": 52100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281599, "ticker_id": 2197, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:21.817064+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "357100000", "ebitda": "470500000", "netIncome": "325100000", "grossProfit": "910100000", "depreciation": "None", "totalRevenue": "2846400000", "costOfRevenue": "1936300000", "interestIncome": "4100000", "incomeBeforeTax": "414400000", "interestExpense": "3000000", "operatingIncome": "411400000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "89900000", "reportedCurrency": "USD", "netInterestIncome": "3000000", "nonInterestIncome": "None", "operatingExpenses": "498700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "97900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1936300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113400000", "sellingGeneralAndAdministrative": "241300000", "netIncomeFromContinuingOperations": "324500000" }, "balance": { "goodwill": "927200000", "inventory": "392900000", "commonStock": "87800000", "currentDebt": "None", "investments": "None", "totalAssets": "4107700000", "longTermDebt": "12900000", "shortTermDebt": "86500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "138000000", "reportedCurrency": "USD", "retainedEarnings": "2372400000", "totalLiabilities": "2029900000", "otherCurrentAssets": "153400000", "totalCurrentAssets": "1736800000", "currentLongTermDebt": "86500000", "longTermInvestments": "9800000", "shortTermInvestments": "None", "currentNetReceivables": "578400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2370900000", "currentAccountsPayable": "332400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "531500000", "shortLongTermDebtTotal": "99400000", "totalShareholderEquity": "2077800000", "capitalLeaseObligations": "95900000", "otherCurrentLiabilities": "356200000", "totalCurrentLiabilities": "849700000", "otherNonCurrentLiabilities": "1180200000", "totalNonCurrentLiabilities": "1180200000", "cashAndShortTermInvestments": "612100000", "commonStockSharesOutstanding": "88600000", "intangibleAssetsExcludingGoodwill": "138000000", "cashAndCashEquivalentsAtCarryingValue": "612100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "323400000", "profitLoss": "None", "dividendPayout": "52100000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-600000", "operatingCashflow": "358600000", "capitalExpenditures": "91400000", "changeInReceivables": "-40600000", "changeInExchangeRate": "-3000000", "cashflowFromFinancing": "-101500000", "cashflowFromInvestment": "-203400000", "stockBasedCompensation": "15700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "49800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2846400000, "cost_of_revenue": 1936300000, "gross_profit": 910100000, "research_and_development": 97900000, "selling_general_admin": 241300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 357100000, "depreciation_amortisation": 113400000, "ebitda": 470500000, "interest_expense": 3000000, "interest_income": null, "other_non_operating": null, "pretax_income": 414400000, "tax_provision": 89900000, "effective_tax_rate": null, "net_income": 325100000, "net_income_continuing_ops": 324500000, "net_income_to_common": 325100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 612100000, "short_term_investments": null, "net_receivables": 578400000, "inventory": 392900000, "other_current_assets": null, "total_current_assets": 1736800000, "net_ppe": null, "goodwill": 927200000, "intangible_assets": 138000000, "goodwill_and_intangibles": 1065200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2370900000, "total_assets": 4107700000, "short_term_debt": 86500000, "accounts_payable": 332400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 849700000, "long_term_debt": 12900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1180200000, "total_liabilities": 2029900000, "total_debt": 99400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2372400000, "total_equity": 2077800000, "shares_outstanding": 88600000, "operating_cash_flow": 358600000, "stock_based_compensation": 15700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 91400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -203400000, "dividends_paid": 52100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -101500000, "free_cash_flow": 450000000, "net_change_in_cash": 49800000 }, "raw_data": { "income": { "ebit": "357100000", "ebitda": "470500000", "netIncome": "325100000", "grossProfit": "910100000", "depreciation": "None", "totalRevenue": "2846400000", "costOfRevenue": "1936300000", "interestIncome": "4100000", "incomeBeforeTax": "414400000", "interestExpense": "3000000", "operatingIncome": "411400000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "89900000", "reportedCurrency": "USD", "netInterestIncome": "3000000", "nonInterestIncome": "None", "operatingExpenses": "498700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "97900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1936300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113400000", "sellingGeneralAndAdministrative": "241300000", "netIncomeFromContinuingOperations": "324500000" }, "balance": { "goodwill": "927200000", "inventory": "392900000", "commonStock": "87800000", "currentDebt": "None", "investments": "None", "totalAssets": "4107700000", "longTermDebt": "12900000", "shortTermDebt": "86500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "138000000", "reportedCurrency": "USD", "retainedEarnings": "2372400000", "totalLiabilities": "2029900000", "otherCurrentAssets": "153400000", "totalCurrentAssets": "1736800000", "currentLongTermDebt": "86500000", "longTermInvestments": "9800000", "shortTermInvestments": "None", "currentNetReceivables": "578400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2370900000", "currentAccountsPayable": "332400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "531500000", "shortLongTermDebtTotal": "99400000", "totalShareholderEquity": "2077800000", "capitalLeaseObligations": "95900000", "otherCurrentLiabilities": "356200000", "totalCurrentLiabilities": "849700000", "otherNonCurrentLiabilities": "1180200000", "totalNonCurrentLiabilities": "1180200000", "cashAndShortTermInvestments": "612100000", "commonStockSharesOutstanding": "88600000", "intangibleAssetsExcludingGoodwill": "138000000", "cashAndCashEquivalentsAtCarryingValue": "612100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "323400000", "profitLoss": "None", "dividendPayout": "52100000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-600000", "operatingCashflow": "358600000", "capitalExpenditures": "91400000", "changeInReceivables": "-40600000", "changeInExchangeRate": "-3000000", "cashflowFromFinancing": "-101500000", "cashflowFromInvestment": "-203400000", "stockBasedCompensation": "15700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "49800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:21.817064+00:00", "is_restated": false, "income_statement": { "revenue": 2745100000, "cost_of_revenue": 1857900000, "gross_profit": 887200000, "ebit": 391500000, "ebitda": 500900000, "pretax_income": 391000000, "tax_provision": 57700000, "net_income": 333700000, "net_income_to_common": 333700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 561200000, "total_current_assets": 1645100000, "total_assets": 3846800000, "short_term_debt": 116200000, "long_term_debt": 8800000, "total_debt": 125000000, "total_liabilities": 2021900000, "total_equity": 1824900000, "shares_outstanding": 88700000, "goodwill_and_intangibles": 1012000000 }, "cash_flow": { "operating_cash_flow": 367600000, "capital_expenditure": 95500000, "free_cash_flow": 463100000, "dividends_paid": 47300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281604, "ticker_id": 2197, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:21.817064+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "391500000", "ebitda": "500900000", "netIncome": "333700000", "grossProfit": "887200000", "depreciation": "None", "totalRevenue": "2745100000", "costOfRevenue": "1857900000", "interestIncome": "400000", "incomeBeforeTax": "391000000", "interestExpense": "500000", "operatingIncome": "397300000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "57700000", "reportedCurrency": "USD", "netInterestIncome": "-400000", "nonInterestIncome": "None", "operatingExpenses": "489900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "98400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1857900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109400000", "sellingGeneralAndAdministrative": "253900000", "netIncomeFromContinuingOperations": "333300000" }, "balance": { "goodwill": "875900000", "inventory": "380500000", "commonStock": "87600000", "currentDebt": "None", "investments": "None", "totalAssets": "3846800000", "longTermDebt": "8800000", "shortTermDebt": "116200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "136100000", "reportedCurrency": "USD", "retainedEarnings": "2110300000", "totalLiabilities": "2021900000", "otherCurrentAssets": "163400000", "totalCurrentAssets": "1645100000", "currentLongTermDebt": "116100000", "longTermInvestments": "7700000", "shortTermInvestments": "None", "currentNetReceivables": "540000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2201700000", "currentAccountsPayable": "339200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "518800000", "shortLongTermDebtTotal": "125000000", "totalShareholderEquity": "1824900000", "capitalLeaseObligations": "100000", "otherCurrentLiabilities": "334500000", "totalCurrentLiabilities": "872100000", "otherNonCurrentLiabilities": "1149800000", "totalNonCurrentLiabilities": "1149800000", "cashAndShortTermInvestments": "561200000", "commonStockSharesOutstanding": "88700000", "intangibleAssetsExcludingGoodwill": "136100000", "cashAndCashEquivalentsAtCarryingValue": "561200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "332400000", "profitLoss": "None", "dividendPayout": "47300000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-13300000", "operatingCashflow": "367600000", "capitalExpenditures": "95500000", "changeInReceivables": "-2700000", "changeInExchangeRate": "-15300000", "cashflowFromFinancing": "-128800000", "cashflowFromInvestment": "-52300000", "stockBasedCompensation": "21600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "175400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2745100000, "cost_of_revenue": 1857900000, "gross_profit": 887200000, "research_and_development": 98400000, "selling_general_admin": 253900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 391500000, "depreciation_amortisation": 109400000, "ebitda": 500900000, "interest_expense": 500000, "interest_income": null, "other_non_operating": null, "pretax_income": 391000000, "tax_provision": 57700000, "effective_tax_rate": null, "net_income": 333700000, "net_income_continuing_ops": 333300000, "net_income_to_common": 333700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 561200000, "short_term_investments": null, "net_receivables": 540000000, "inventory": 380500000, "other_current_assets": null, "total_current_assets": 1645100000, "net_ppe": null, "goodwill": 875900000, "intangible_assets": 136100000, "goodwill_and_intangibles": 1012000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2201700000, "total_assets": 3846800000, "short_term_debt": 116200000, "accounts_payable": 339200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 872100000, "long_term_debt": 8800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1149800000, "total_liabilities": 2021900000, "total_debt": 125000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2110300000, "total_equity": 1824900000, "shares_outstanding": 88700000, "operating_cash_flow": 367600000, "stock_based_compensation": 21600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 95500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -52300000, "dividends_paid": 47300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -128800000, "free_cash_flow": 463100000, "net_change_in_cash": 175400000 }, "raw_data": { "income": { "ebit": "391500000", "ebitda": "500900000", "netIncome": "333700000", "grossProfit": "887200000", "depreciation": "None", "totalRevenue": "2745100000", "costOfRevenue": "1857900000", "interestIncome": "400000", "incomeBeforeTax": "391000000", "interestExpense": "500000", "operatingIncome": "397300000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "57700000", "reportedCurrency": "USD", "netInterestIncome": "-400000", "nonInterestIncome": "None", "operatingExpenses": "489900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "98400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1857900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109400000", "sellingGeneralAndAdministrative": "253900000", "netIncomeFromContinuingOperations": "333300000" }, "balance": { "goodwill": "875900000", "inventory": "380500000", "commonStock": "87600000", "currentDebt": "None", "investments": "None", "totalAssets": "3846800000", "longTermDebt": "8800000", "shortTermDebt": "116200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "136100000", "reportedCurrency": "USD", "retainedEarnings": "2110300000", "totalLiabilities": "2021900000", "otherCurrentAssets": "163400000", "totalCurrentAssets": "1645100000", "currentLongTermDebt": "116100000", "longTermInvestments": "7700000", "shortTermInvestments": "None", "currentNetReceivables": "540000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2201700000", "currentAccountsPayable": "339200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "518800000", "shortLongTermDebtTotal": "125000000", "totalShareholderEquity": "1824900000", "capitalLeaseObligations": "100000", "otherCurrentLiabilities": "334500000", "totalCurrentLiabilities": "872100000", "otherNonCurrentLiabilities": "1149800000", "totalNonCurrentLiabilities": "1149800000", "cashAndShortTermInvestments": "561200000", "commonStockSharesOutstanding": "88700000", "intangibleAssetsExcludingGoodwill": "136100000", "cashAndCashEquivalentsAtCarryingValue": "561200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "332400000", "profitLoss": "None", "dividendPayout": "47300000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-13300000", "operatingCashflow": "367600000", "capitalExpenditures": "95500000", "changeInReceivables": "-2700000", "changeInExchangeRate": "-15300000", "cashflowFromFinancing": "-128800000", "cashflowFromInvestment": "-52300000", "stockBasedCompensation": "21600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "175400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:21.817064+00:00", "is_restated": false, "income_statement": { "revenue": 1211900000, "cost_of_revenue": 809800000, "gross_profit": 402100000, "ebit": 217800000, "ebitda": 272000000, "pretax_income": 128800000, "tax_provision": 49300000, "net_income": 78000000, "net_income_to_common": 78000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 600800000, "total_current_assets": 2870900000, "total_assets": 11131600000, "short_term_debt": 512200000, "long_term_debt": 3375000000, "total_debt": 3887200000, "total_liabilities": 6385900000, "total_equity": 4738000000, "shares_outstanding": 87800000, "goodwill_and_intangibles": 7026700000 }, "cash_flow": { "operating_cash_flow": 39900000, "capital_expenditure": 26100000, "free_cash_flow": 66000000, "dividends_paid": 35000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281567, "ticker_id": 2197, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:21.817064+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "217800000", "ebitda": "272000000", "netIncome": "78000000", "grossProfit": "402100000", "depreciation": "None", "totalRevenue": "1211900000", "costOfRevenue": "809800000", "interestIncome": "10400000", "incomeBeforeTax": "128800000", "interestExpense": "24700000", "operatingIncome": "217800000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "49300000", "reportedCurrency": "USD", "netInterestIncome": "-14300000", "nonInterestIncome": "None", "operatingExpenses": "184300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "809800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54200000", "sellingGeneralAndAdministrative": "154100000", "netIncomeFromContinuingOperations": "79500000" }, "balance": { "goodwill": "3787900000", "inventory": "976400000", "commonStock": "89400000", "currentDebt": "None", "investments": "None", "totalAssets": "11131600000", "longTermDebt": "3375000000", "shortTermDebt": "512200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3238800000", "reportedCurrency": "USD", "retainedEarnings": "3030100000", "totalLiabilities": "6385900000", "otherCurrentAssets": "177300000", "totalCurrentAssets": "2870900000", "currentLongTermDebt": "477300000", "longTermInvestments": "41800000", "shortTermInvestments": "None", "currentNetReceivables": "1116400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8260700000", "currentAccountsPayable": "642200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3965000000", "totalShareholderEquity": "4738000000", "capitalLeaseObligations": "112700000", "otherCurrentLiabilities": "400700000", "totalCurrentLiabilities": "1879900000", "otherNonCurrentLiabilities": "56600000", "totalNonCurrentLiabilities": "4506000000", "cashAndShortTermInvestments": "600800000", "commonStockSharesOutstanding": "87800000", "intangibleAssetsExcludingGoodwill": "3238800000", "cashAndCashEquivalentsAtCarryingValue": "600800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78000000", "profitLoss": "None", "dividendPayout": "35000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-48100000", "operatingCashflow": "39900000", "capitalExpenditures": "26100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2383100000", "cashflowFromInvestment": "-3560000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1211900000, "cost_of_revenue": 809800000, "gross_profit": 402100000, "research_and_development": 33100000, "selling_general_admin": 154100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 217800000, "depreciation_amortisation": 54200000, "ebitda": 272000000, "interest_expense": 24700000, "interest_income": null, "other_non_operating": null, "pretax_income": 128800000, "tax_provision": 49300000, "effective_tax_rate": null, "net_income": 78000000, "net_income_continuing_ops": 79500000, "net_income_to_common": 78000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 600800000, "short_term_investments": null, "net_receivables": 1116400000, "inventory": 976400000, "other_current_assets": null, "total_current_assets": 2870900000, "net_ppe": null, "goodwill": 3787900000, "intangible_assets": 3238800000, "goodwill_and_intangibles": 7026700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8260700000, "total_assets": 11131600000, "short_term_debt": 512200000, "accounts_payable": 642200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1879900000, "long_term_debt": 3375000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4506000000, "total_liabilities": 6385900000, "total_debt": 3887200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3030100000, "total_equity": 4738000000, "shares_outstanding": 87800000, "operating_cash_flow": 39900000, "stock_based_compensation": 9000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3560000000, "dividends_paid": 35000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2383100000, "free_cash_flow": 66000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "217800000", "ebitda": "272000000", "netIncome": "78000000", "grossProfit": "402100000", "depreciation": "None", "totalRevenue": "1211900000", "costOfRevenue": "809800000", "interestIncome": "10400000", "incomeBeforeTax": "128800000", "interestExpense": "24700000", "operatingIncome": "217800000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "49300000", "reportedCurrency": "USD", "netInterestIncome": "-14300000", "nonInterestIncome": "None", "operatingExpenses": "184300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "809800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54200000", "sellingGeneralAndAdministrative": "154100000", "netIncomeFromContinuingOperations": "79500000" }, "balance": { "goodwill": "3787900000", "inventory": "976400000", "commonStock": "89400000", "currentDebt": "None", "investments": "None", "totalAssets": "11131600000", "longTermDebt": "3375000000", "shortTermDebt": "512200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3238800000", "reportedCurrency": "USD", "retainedEarnings": "3030100000", "totalLiabilities": "6385900000", "otherCurrentAssets": "177300000", "totalCurrentAssets": "2870900000", "currentLongTermDebt": "477300000", "longTermInvestments": "41800000", "shortTermInvestments": "None", "currentNetReceivables": "1116400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8260700000", "currentAccountsPayable": "642200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3965000000", "totalShareholderEquity": "4738000000", "capitalLeaseObligations": "112700000", "otherCurrentLiabilities": "400700000", "totalCurrentLiabilities": "1879900000", "otherNonCurrentLiabilities": "56600000", "totalNonCurrentLiabilities": "4506000000", "cashAndShortTermInvestments": "600800000", "commonStockSharesOutstanding": "87800000", "intangibleAssetsExcludingGoodwill": "3238800000", "cashAndCashEquivalentsAtCarryingValue": "600800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78000000", "profitLoss": "None", "dividendPayout": "35000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-48100000", "operatingCashflow": "39900000", "capitalExpenditures": "26100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2383100000", "cashflowFromInvestment": "-3560000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:21.817064+00:00", "is_restated": false, "income_statement": { "revenue": 1054000000, "cost_of_revenue": 679900000, "gross_profit": 374100000, "ebit": 185000000, "ebitda": 220300000, "pretax_income": 170500000, "tax_provision": 38100000, "net_income": 131699999, "net_income_to_common": 131699999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1742900000, "total_current_assets": 3354300000, "total_assets": 6310400000, "short_term_debt": 285700000, "long_term_debt": 521500000, "total_debt": 807200000, "total_liabilities": 2219100000, "total_equity": 4084400000, "shares_outstanding": 80300000, "goodwill_and_intangibles": 1948400000 }, "cash_flow": { "operating_cash_flow": 227800000, "capital_expenditure": 40400000, "free_cash_flow": 268200000, "dividends_paid": 27500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281568, "ticker_id": 2197, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:21.817064+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "185000000", "ebitda": "220300000", "netIncome": "131699999", "grossProfit": "374100000", "depreciation": "None", "totalRevenue": "1054000000", "costOfRevenue": "679900000", "interestIncome": "9400000", "incomeBeforeTax": "170500000", "interestExpense": "14500000", "operatingIncome": "178700000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "38100000", "reportedCurrency": "USD", "netInterestIncome": "-9400000", "nonInterestIncome": "None", "operatingExpenses": "195400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "679900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35300000", "sellingGeneralAndAdministrative": "107600000", "netIncomeFromContinuingOperations": "132400000" }, "balance": { "goodwill": "1511200000", "inventory": "671900000", "commonStock": "85900000", "currentDebt": "None", "investments": "None", "totalAssets": "6310400000", "longTermDebt": "521500000", "shortTermDebt": "285700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "437200000", "reportedCurrency": "USD", "retainedEarnings": "2987100000", "totalLiabilities": "2219100000", "otherCurrentAssets": "132500000", "totalCurrentAssets": "3354300000", "currentLongTermDebt": "261300000", "longTermInvestments": "41000000", "shortTermInvestments": "None", "currentNetReceivables": "807000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2956100000", "currentAccountsPayable": "465000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "627000000", "shortLongTermDebtTotal": "927200000", "totalShareholderEquity": "4084400000", "capitalLeaseObligations": "84400000", "otherCurrentLiabilities": "326800000", "totalCurrentLiabilities": "1298300000", "otherNonCurrentLiabilities": "51100000", "totalNonCurrentLiabilities": "920800000", "cashAndShortTermInvestments": "1742900000", "commonStockSharesOutstanding": "80300000", "intangibleAssetsExcludingGoodwill": "437200000", "cashAndCashEquivalentsAtCarryingValue": "1742900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "131699999", "profitLoss": "None", "dividendPayout": "27500000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-10600000", "operatingCashflow": "227800000", "capitalExpenditures": "40400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1045099999", "cashflowFromInvestment": "-47900000", "stockBasedCompensation": "8800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "143200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1054000000, "cost_of_revenue": 679900000, "gross_profit": 374100000, "research_and_development": 26800000, "selling_general_admin": 107600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 185000000, "depreciation_amortisation": 35300000, "ebitda": 220300000, "interest_expense": 14500000, "interest_income": null, "other_non_operating": null, "pretax_income": 170500000, "tax_provision": 38100000, "effective_tax_rate": null, "net_income": 131699999, "net_income_continuing_ops": 132400000, "net_income_to_common": 131699999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1742900000, "short_term_investments": null, "net_receivables": 807000000, "inventory": 671900000, "other_current_assets": null, "total_current_assets": 3354300000, "net_ppe": null, "goodwill": 1511200000, "intangible_assets": 437200000, "goodwill_and_intangibles": 1948400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2956100000, "total_assets": 6310400000, "short_term_debt": 285700000, "accounts_payable": 465000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1298300000, "long_term_debt": 521500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 920800000, "total_liabilities": 2219100000, "total_debt": 807200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2987100000, "total_equity": 4084400000, "shares_outstanding": 80300000, "operating_cash_flow": 227800000, "stock_based_compensation": 8800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47900000, "dividends_paid": 27500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1045099999, "free_cash_flow": 268200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "185000000", "ebitda": "220300000", "netIncome": "131699999", "grossProfit": "374100000", "depreciation": "None", "totalRevenue": "1054000000", "costOfRevenue": "679900000", "interestIncome": "9400000", "incomeBeforeTax": "170500000", "interestExpense": "14500000", "operatingIncome": "178700000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "38100000", "reportedCurrency": "USD", "netInterestIncome": "-9400000", "nonInterestIncome": "None", "operatingExpenses": "195400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "679900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35300000", "sellingGeneralAndAdministrative": "107600000", "netIncomeFromContinuingOperations": "132400000" }, "balance": { "goodwill": "1511200000", "inventory": "671900000", "commonStock": "85900000", "currentDebt": "None", "investments": "None", "totalAssets": "6310400000", "longTermDebt": "521500000", "shortTermDebt": "285700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "437200000", "reportedCurrency": "USD", "retainedEarnings": "2987100000", "totalLiabilities": "2219100000", "otherCurrentAssets": "132500000", "totalCurrentAssets": "3354300000", "currentLongTermDebt": "261300000", "longTermInvestments": "41000000", "shortTermInvestments": "None", "currentNetReceivables": "807000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2956100000", "currentAccountsPayable": "465000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "627000000", "shortLongTermDebtTotal": "927200000", "totalShareholderEquity": "4084400000", "capitalLeaseObligations": "84400000", "otherCurrentLiabilities": "326800000", "totalCurrentLiabilities": "1298300000", "otherNonCurrentLiabilities": "51100000", "totalNonCurrentLiabilities": "920800000", "cashAndShortTermInvestments": "1742900000", "commonStockSharesOutstanding": "80300000", "intangibleAssetsExcludingGoodwill": "437200000", "cashAndCashEquivalentsAtCarryingValue": "1742900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "131699999", "profitLoss": "None", "dividendPayout": "27500000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-10600000", "operatingCashflow": "227800000", "capitalExpenditures": "40400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1045099999", "cashflowFromInvestment": "-47900000", "stockBasedCompensation": "8800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "143200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:21.817064+00:00", "is_restated": false, "income_statement": { "revenue": 999100000, "cost_of_revenue": 643900000, "gross_profit": 355200000, "ebit": 184200000, "ebitda": 219400000, "pretax_income": 172500000, "tax_provision": 44300000, "net_income": 126900000, "net_income_to_common": 126900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 516400000, "total_current_assets": 2137699999, "total_assets": 5060300000, "short_term_debt": 442300000, "long_term_debt": 577700000, "total_debt": 1020000000, "total_liabilities": 2388000000, "total_equity": 2664900000, "shares_outstanding": 78400000, "goodwill_and_intangibles": 1939800000 }, "cash_flow": { "operating_cash_flow": 173900000, "capital_expenditure": 27700000, "free_cash_flow": 201600000, "dividends_paid": 27300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281570, "ticker_id": 2197, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:21.817064+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "184200000", "ebitda": "219400000", "netIncome": "126900000", "grossProfit": "355200000", "depreciation": "None", "totalRevenue": "999100000", "costOfRevenue": "643900000", "interestIncome": "1500000", "incomeBeforeTax": "172500000", "interestExpense": "11700000", "operatingIncome": "179800000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "44300000", "reportedCurrency": "USD", "netInterestIncome": "-10200000", "nonInterestIncome": "None", "operatingExpenses": "175400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "643900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35200000", "sellingGeneralAndAdministrative": "89800000", "netIncomeFromContinuingOperations": "128200000" }, "balance": { "goodwill": "1499100000", "inventory": "658200000", "commonStock": "78000000", "currentDebt": "None", "investments": "None", "totalAssets": "5060300000", "longTermDebt": "577700000", "shortTermDebt": "442300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "440700000", "reportedCurrency": "USD", "retainedEarnings": "2902900000", "totalLiabilities": "2388000000", "otherCurrentAssets": "103599999", "totalCurrentAssets": "2137699999", "currentLongTermDebt": "418000000", "longTermInvestments": "40300000", "shortTermInvestments": "None", "currentNetReceivables": "859500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2922600000", "currentAccountsPayable": "458100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "686700000", "shortLongTermDebtTotal": "1083500000", "totalShareholderEquity": "2664900000", "capitalLeaseObligations": "87800000", "otherCurrentLiabilities": "286900000", "totalCurrentLiabilities": "1405300000", "otherNonCurrentLiabilities": "41000000", "totalNonCurrentLiabilities": "982700000", "cashAndShortTermInvestments": "516400000", "commonStockSharesOutstanding": "78400000", "intangibleAssetsExcludingGoodwill": "440700000", "cashAndCashEquivalentsAtCarryingValue": "516400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-113500000", "profitLoss": "None", "dividendPayout": "27300000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-2100000", "operatingCashflow": "173900000", "capitalExpenditures": "27700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-107600000", "cashflowFromInvestment": "-14900000", "stockBasedCompensation": "10200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 999100000, "cost_of_revenue": 643900000, "gross_profit": 355200000, "research_and_development": 28100000, "selling_general_admin": 89800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 184200000, "depreciation_amortisation": 35200000, "ebitda": 219400000, "interest_expense": 11700000, "interest_income": null, "other_non_operating": null, "pretax_income": 172500000, "tax_provision": 44300000, "effective_tax_rate": null, "net_income": 126900000, "net_income_continuing_ops": 128200000, "net_income_to_common": 126900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 516400000, "short_term_investments": null, "net_receivables": 859500000, "inventory": 658200000, "other_current_assets": null, "total_current_assets": 2137699999, "net_ppe": null, "goodwill": 1499100000, "intangible_assets": 440700000, "goodwill_and_intangibles": 1939800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2922600000, "total_assets": 5060300000, "short_term_debt": 442300000, "accounts_payable": 458100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1405300000, "long_term_debt": 577700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 982700000, "total_liabilities": 2388000000, "total_debt": 1020000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2902900000, "total_equity": 2664900000, "shares_outstanding": 78400000, "operating_cash_flow": 173900000, "stock_based_compensation": 10200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14900000, "dividends_paid": 27300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -107600000, "free_cash_flow": 201600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "184200000", "ebitda": "219400000", "netIncome": "126900000", "grossProfit": "355200000", "depreciation": "None", "totalRevenue": "999100000", "costOfRevenue": "643900000", "interestIncome": "1500000", "incomeBeforeTax": "172500000", "interestExpense": "11700000", "operatingIncome": "179800000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "44300000", "reportedCurrency": "USD", "netInterestIncome": "-10200000", "nonInterestIncome": "None", "operatingExpenses": "175400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "643900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35200000", "sellingGeneralAndAdministrative": "89800000", "netIncomeFromContinuingOperations": "128200000" }, "balance": { "goodwill": "1499100000", "inventory": "658200000", "commonStock": "78000000", "currentDebt": "None", "investments": "None", "totalAssets": "5060300000", "longTermDebt": "577700000", "shortTermDebt": "442300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "440700000", "reportedCurrency": "USD", "retainedEarnings": "2902900000", "totalLiabilities": "2388000000", "otherCurrentAssets": "103599999", "totalCurrentAssets": "2137699999", "currentLongTermDebt": "418000000", "longTermInvestments": "40300000", "shortTermInvestments": "None", "currentNetReceivables": "859500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2922600000", "currentAccountsPayable": "458100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "686700000", "shortLongTermDebtTotal": "1083500000", "totalShareholderEquity": "2664900000", "capitalLeaseObligations": "87800000", "otherCurrentLiabilities": "286900000", "totalCurrentLiabilities": "1405300000", "otherNonCurrentLiabilities": "41000000", "totalNonCurrentLiabilities": "982700000", "cashAndShortTermInvestments": "516400000", "commonStockSharesOutstanding": "78400000", "intangibleAssetsExcludingGoodwill": "440700000", "cashAndCashEquivalentsAtCarryingValue": "516400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-113500000", "profitLoss": "None", "dividendPayout": "27300000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-2100000", "operatingCashflow": "173900000", "capitalExpenditures": "27700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-107600000", "cashflowFromInvestment": "-14900000", "stockBasedCompensation": "10200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:21.817064+00:00", "is_restated": false, "income_statement": { "revenue": 972400000, "cost_of_revenue": 625600000, "gross_profit": 346800000, "ebit": 176800000, "ebitda": 212300000, "pretax_income": 164200000, "tax_provision": 42500000, "net_income": 121000000, "net_income_to_common": 121000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 467900000, "total_current_assets": 2060500000, "total_assets": 5015200000, "short_term_debt": 472900000, "long_term_debt": 622500000, "total_debt": 1095400000, "total_liabilities": 2451600000, "total_equity": 2556500000, "shares_outstanding": 81700000, "goodwill_and_intangibles": 1960900000 }, "cash_flow": { "operating_cash_flow": 153700000, "capital_expenditure": 16400000, "free_cash_flow": 170100000, "dividends_paid": 27500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281571, "ticker_id": 2197, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:21.817064+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "176800000", "ebitda": "212300000", "netIncome": "121000000", "grossProfit": "346800000", "depreciation": "None", "totalRevenue": "972400000", "costOfRevenue": "625600000", "interestIncome": "2400000", "incomeBeforeTax": "164200000", "interestExpense": "12600000", "operatingIncome": "175100000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "42500000", "reportedCurrency": "USD", "netInterestIncome": "-10200000", "nonInterestIncome": "None", "operatingExpenses": "171700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "625600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35500000", "sellingGeneralAndAdministrative": "85700000", "netIncomeFromContinuingOperations": "121700000" }, "balance": { "goodwill": "1504000000", "inventory": "658700000", "commonStock": "78000000", "currentDebt": "None", "investments": "None", "totalAssets": "5015200000", "longTermDebt": "622500000", "shortTermDebt": "472900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "456900000", "reportedCurrency": "USD", "retainedEarnings": "2791800000", "totalLiabilities": "2451600000", "otherCurrentAssets": "94600000", "totalCurrentAssets": "2060500000", "currentLongTermDebt": "448900000", "longTermInvestments": "42000000", "shortTermInvestments": "None", "currentNetReceivables": "839300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2954700000", "currentAccountsPayable": "471500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "698800000", "shortLongTermDebtTotal": "1162600000", "totalShareholderEquity": "2556500000", "capitalLeaseObligations": "91200000", "otherCurrentLiabilities": "229600000", "totalCurrentLiabilities": "1421800000", "otherNonCurrentLiabilities": "38400000", "totalNonCurrentLiabilities": "1029800000", "cashAndShortTermInvestments": "467900000", "commonStockSharesOutstanding": "81700000", "intangibleAssetsExcludingGoodwill": "456900000", "cashAndCashEquivalentsAtCarryingValue": "467900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "121000000", "profitLoss": "None", "dividendPayout": "27500000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-6300000", "operatingCashflow": "153700000", "capitalExpenditures": "16400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-128700000", "cashflowFromInvestment": "-16300000", "stockBasedCompensation": "9300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-400800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 972400000, "cost_of_revenue": 625600000, "gross_profit": 346800000, "research_and_development": 29000000, "selling_general_admin": 85700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 176800000, "depreciation_amortisation": 35500000, "ebitda": 212300000, "interest_expense": 12600000, "interest_income": null, "other_non_operating": null, "pretax_income": 164200000, "tax_provision": 42500000, "effective_tax_rate": null, "net_income": 121000000, "net_income_continuing_ops": 121700000, "net_income_to_common": 121000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 467900000, "short_term_investments": null, "net_receivables": 839300000, "inventory": 658700000, "other_current_assets": null, "total_current_assets": 2060500000, "net_ppe": null, "goodwill": 1504000000, "intangible_assets": 456900000, "goodwill_and_intangibles": 1960900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2954700000, "total_assets": 5015200000, "short_term_debt": 472900000, "accounts_payable": 471500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1421800000, "long_term_debt": 622500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1029800000, "total_liabilities": 2451600000, "total_debt": 1095400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2791800000, "total_equity": 2556500000, "shares_outstanding": 81700000, "operating_cash_flow": 153700000, "stock_based_compensation": 9300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16300000, "dividends_paid": 27500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -128700000, "free_cash_flow": 170100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "176800000", "ebitda": "212300000", "netIncome": "121000000", "grossProfit": "346800000", "depreciation": "None", "totalRevenue": "972400000", "costOfRevenue": "625600000", "interestIncome": "2400000", "incomeBeforeTax": "164200000", "interestExpense": "12600000", "operatingIncome": "175100000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "42500000", "reportedCurrency": "USD", "netInterestIncome": "-10200000", "nonInterestIncome": "None", "operatingExpenses": "171700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "625600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35500000", "sellingGeneralAndAdministrative": "85700000", "netIncomeFromContinuingOperations": "121700000" }, "balance": { "goodwill": "1504000000", "inventory": "658700000", "commonStock": "78000000", "currentDebt": "None", "investments": "None", "totalAssets": "5015200000", "longTermDebt": "622500000", "shortTermDebt": "472900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "456900000", "reportedCurrency": "USD", "retainedEarnings": "2791800000", "totalLiabilities": "2451600000", "otherCurrentAssets": "94600000", "totalCurrentAssets": "2060500000", "currentLongTermDebt": "448900000", "longTermInvestments": "42000000", "shortTermInvestments": "None", "currentNetReceivables": "839300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2954700000", "currentAccountsPayable": "471500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "698800000", "shortLongTermDebtTotal": "1162600000", "totalShareholderEquity": "2556500000", "capitalLeaseObligations": "91200000", "otherCurrentLiabilities": "229600000", "totalCurrentLiabilities": "1421800000", "otherNonCurrentLiabilities": "38400000", "totalNonCurrentLiabilities": "1029800000", "cashAndShortTermInvestments": "467900000", "commonStockSharesOutstanding": "81700000", "intangibleAssetsExcludingGoodwill": "456900000", "cashAndCashEquivalentsAtCarryingValue": "467900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "121000000", "profitLoss": "None", "dividendPayout": "27500000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-6300000", "operatingCashflow": "153700000", "capitalExpenditures": "16400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-128700000", "cashflowFromInvestment": "-16300000", "stockBasedCompensation": "9300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-400800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:21.817064+00:00", "is_restated": false, "income_statement": { "revenue": 913000000, "cost_of_revenue": 596700000, "gross_profit": 316300000, "ebit": 153600000, "ebitda": 190800000, "pretax_income": 144300000, "tax_provision": 35200000, "net_income": 108400000, "net_income_to_common": 108400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 439800000, "total_current_assets": 1964400000, "total_assets": 4833700000, "short_term_debt": 756000000, "long_term_debt": 4500000, "total_debt": 760500000, "total_liabilities": 2047900000, "total_equity": 2779300000, "shares_outstanding": 81700000, "goodwill_and_intangibles": 1906100000 }, "cash_flow": { "operating_cash_flow": 113400000, "capital_expenditure": 36800000, "free_cash_flow": 150200000, "dividends_paid": 28700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281572, "ticker_id": 2197, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:21.817064+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "153600000", "ebitda": "190800000", "netIncome": "108400000", "grossProfit": "316300000", "depreciation": "None", "totalRevenue": "913000000", "costOfRevenue": "596700000", "interestIncome": "1700000", "incomeBeforeTax": "144300000", "interestExpense": "9300000", "operatingIncome": "150900000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "35200000", "reportedCurrency": "USD", "netInterestIncome": "-7600000", "nonInterestIncome": "None", "operatingExpenses": "165400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "596700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37200000", "sellingGeneralAndAdministrative": "85300000", "netIncomeFromContinuingOperations": "109100000" }, "balance": { "goodwill": "1454300000", "inventory": "638500000", "commonStock": "81000000", "currentDebt": "None", "investments": "None", "totalAssets": "4833700000", "longTermDebt": "4500000", "shortTermDebt": "756000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "451800000", "reportedCurrency": "USD", "retainedEarnings": "3090500000", "totalLiabilities": "2047900000", "otherCurrentAssets": "83100000", "totalCurrentAssets": "1964400000", "currentLongTermDebt": "732600000", "longTermInvestments": "42500000", "shortTermInvestments": "None", "currentNetReceivables": "803000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2869300000", "currentAccountsPayable": "473700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "678300000", "shortLongTermDebtTotal": "831100000", "totalShareholderEquity": "2779300000", "capitalLeaseObligations": "94000000", "otherCurrentLiabilities": "249000000", "totalCurrentLiabilities": "1655900000", "otherNonCurrentLiabilities": "37600000", "totalNonCurrentLiabilities": "392000000", "cashAndShortTermInvestments": "439800000", "commonStockSharesOutstanding": "81700000", "intangibleAssetsExcludingGoodwill": "451800000", "cashAndCashEquivalentsAtCarryingValue": "439800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "108400000", "profitLoss": "None", "dividendPayout": "28700000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-5600000", "operatingCashflow": "113400000", "capitalExpenditures": "36800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-79900000", "cashflowFromInvestment": "-40700000", "stockBasedCompensation": "7900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 913000000, "cost_of_revenue": 596700000, "gross_profit": 316300000, "research_and_development": 26900000, "selling_general_admin": 85300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 153600000, "depreciation_amortisation": 37200000, "ebitda": 190800000, "interest_expense": 9300000, "interest_income": null, "other_non_operating": null, "pretax_income": 144300000, "tax_provision": 35200000, "effective_tax_rate": null, "net_income": 108400000, "net_income_continuing_ops": 109100000, "net_income_to_common": 108400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 439800000, "short_term_investments": null, "net_receivables": 803000000, "inventory": 638500000, "other_current_assets": null, "total_current_assets": 1964400000, "net_ppe": null, "goodwill": 1454300000, "intangible_assets": 451800000, "goodwill_and_intangibles": 1906100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2869300000, "total_assets": 4833700000, "short_term_debt": 756000000, "accounts_payable": 473700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1655900000, "long_term_debt": 4500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 392000000, "total_liabilities": 2047900000, "total_debt": 760500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3090500000, "total_equity": 2779300000, "shares_outstanding": 81700000, "operating_cash_flow": 113400000, "stock_based_compensation": 7900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40700000, "dividends_paid": 28700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -79900000, "free_cash_flow": 150200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "153600000", "ebitda": "190800000", "netIncome": "108400000", "grossProfit": "316300000", "depreciation": "None", "totalRevenue": "913000000", "costOfRevenue": "596700000", "interestIncome": "1700000", "incomeBeforeTax": "144300000", "interestExpense": "9300000", "operatingIncome": "150900000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "35200000", "reportedCurrency": "USD", "netInterestIncome": "-7600000", "nonInterestIncome": "None", "operatingExpenses": "165400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "596700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37200000", "sellingGeneralAndAdministrative": "85300000", "netIncomeFromContinuingOperations": "109100000" }, "balance": { "goodwill": "1454300000", "inventory": "638500000", "commonStock": "81000000", "currentDebt": "None", "investments": "None", "totalAssets": "4833700000", "longTermDebt": "4500000", "shortTermDebt": "756000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "451800000", "reportedCurrency": "USD", "retainedEarnings": "3090500000", "totalLiabilities": "2047900000", "otherCurrentAssets": "83100000", "totalCurrentAssets": "1964400000", "currentLongTermDebt": "732600000", "longTermInvestments": "42500000", "shortTermInvestments": "None", "currentNetReceivables": "803000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2869300000", "currentAccountsPayable": "473700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "678300000", "shortLongTermDebtTotal": "831100000", "totalShareholderEquity": "2779300000", "capitalLeaseObligations": "94000000", "otherCurrentLiabilities": "249000000", "totalCurrentLiabilities": "1655900000", "otherNonCurrentLiabilities": "37600000", "totalNonCurrentLiabilities": "392000000", "cashAndShortTermInvestments": "439800000", "commonStockSharesOutstanding": "81700000", "intangibleAssetsExcludingGoodwill": "451800000", "cashAndCashEquivalentsAtCarryingValue": "439800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "108400000", "profitLoss": "None", "dividendPayout": "28700000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-5600000", "operatingCashflow": "113400000", "capitalExpenditures": "36800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-79900000", "cashflowFromInvestment": "-40700000", "stockBasedCompensation": "7900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:21.817064+00:00", "is_restated": false, "income_statement": { "revenue": 929000000, "cost_of_revenue": 612600000, "gross_profit": 316400000, "ebit": 161200000, "ebitda": 197800000, "pretax_income": 149700000, "tax_provision": 22200000, "net_income": 127000000, "net_income_to_common": 127000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 439300000, "total_current_assets": 1864700000, "total_assets": 4710700000, "short_term_debt": 450200000, "long_term_debt": 232600000, "total_debt": 682800000, "total_liabilities": 1941100000, "total_equity": 2762600000, "shares_outstanding": 82300000, "goodwill_and_intangibles": 1889700000 }, "cash_flow": { "operating_cash_flow": 223200000, "capital_expenditure": 36400000, "free_cash_flow": 259600000, "dividends_paid": 26000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281573, "ticker_id": 2197, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:21.817064+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "161200000", "ebitda": "197800000", "netIncome": "127000000", "grossProfit": "316400000", "depreciation": "None", "totalRevenue": "929000000", "costOfRevenue": "612600000", "interestIncome": "1600000", "incomeBeforeTax": "149700000", "interestExpense": "11500000", "operatingIncome": "159900000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "22200000", "reportedCurrency": "USD", "netInterestIncome": "-9900000", "nonInterestIncome": "None", "operatingExpenses": "156500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "612600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36600000", "sellingGeneralAndAdministrative": "73500000", "netIncomeFromContinuingOperations": "127500000" }, "balance": { "goodwill": "1430100000", "inventory": "591200000", "commonStock": "81500000", "currentDebt": "None", "investments": "None", "totalAssets": "4710700000", "longTermDebt": "232600000", "shortTermDebt": "450200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "459600000", "reportedCurrency": "USD", "retainedEarnings": "3099400000", "totalLiabilities": "1941100000", "otherCurrentAssets": "96800000", "totalCurrentAssets": "1864700000", "currentLongTermDebt": "427600000", "longTermInvestments": "48500000", "shortTermInvestments": "None", "currentNetReceivables": "737400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2846000000", "currentAccountsPayable": "458400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "669400000", "shortLongTermDebtTotal": "756500000", "totalShareholderEquity": "2762600000", "capitalLeaseObligations": "96300000", "otherCurrentLiabilities": "232600000", "totalCurrentLiabilities": "1333200000", "otherNonCurrentLiabilities": "34100000", "totalNonCurrentLiabilities": "607900000", "cashAndShortTermInvestments": "439300000", "commonStockSharesOutstanding": "82300000", "intangibleAssetsExcludingGoodwill": "459600000", "cashAndCashEquivalentsAtCarryingValue": "439300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "126900000", "profitLoss": "None", "dividendPayout": "26000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "4600000", "operatingCashflow": "223200000", "capitalExpenditures": "36400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-197100000", "cashflowFromInvestment": "-23300000", "stockBasedCompensation": "6100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 929000000, "cost_of_revenue": 612600000, "gross_profit": 316400000, "research_and_development": 28000000, "selling_general_admin": 73500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 161200000, "depreciation_amortisation": 36600000, "ebitda": 197800000, "interest_expense": 11500000, "interest_income": null, "other_non_operating": null, "pretax_income": 149700000, "tax_provision": 22200000, "effective_tax_rate": null, "net_income": 127000000, "net_income_continuing_ops": 127500000, "net_income_to_common": 127000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 439300000, "short_term_investments": null, "net_receivables": 737400000, "inventory": 591200000, "other_current_assets": null, "total_current_assets": 1864700000, "net_ppe": null, "goodwill": 1430100000, "intangible_assets": 459600000, "goodwill_and_intangibles": 1889700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2846000000, "total_assets": 4710700000, "short_term_debt": 450200000, "accounts_payable": 458400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1333200000, "long_term_debt": 232600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 607900000, "total_liabilities": 1941100000, "total_debt": 682800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3099400000, "total_equity": 2762600000, "shares_outstanding": 82300000, "operating_cash_flow": 223200000, "stock_based_compensation": 6100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23300000, "dividends_paid": 26000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -197100000, "free_cash_flow": 259600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "161200000", "ebitda": "197800000", "netIncome": "127000000", "grossProfit": "316400000", "depreciation": "None", "totalRevenue": "929000000", "costOfRevenue": "612600000", "interestIncome": "1600000", "incomeBeforeTax": "149700000", "interestExpense": "11500000", "operatingIncome": "159900000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "22200000", "reportedCurrency": "USD", "netInterestIncome": "-9900000", "nonInterestIncome": "None", "operatingExpenses": "156500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "612600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36600000", "sellingGeneralAndAdministrative": "73500000", "netIncomeFromContinuingOperations": "127500000" }, "balance": { "goodwill": "1430100000", "inventory": "591200000", "commonStock": "81500000", "currentDebt": "None", "investments": "None", "totalAssets": "4710700000", "longTermDebt": "232600000", "shortTermDebt": "450200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "459600000", "reportedCurrency": "USD", "retainedEarnings": "3099400000", "totalLiabilities": "1941100000", "otherCurrentAssets": "96800000", "totalCurrentAssets": "1864700000", "currentLongTermDebt": "427600000", "longTermInvestments": "48500000", "shortTermInvestments": "None", "currentNetReceivables": "737400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2846000000", "currentAccountsPayable": "458400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "669400000", "shortLongTermDebtTotal": "756500000", "totalShareholderEquity": "2762600000", "capitalLeaseObligations": "96300000", "otherCurrentLiabilities": "232600000", "totalCurrentLiabilities": "1333200000", "otherNonCurrentLiabilities": "34100000", "totalNonCurrentLiabilities": "607900000", "cashAndShortTermInvestments": "439300000", "commonStockSharesOutstanding": "82300000", "intangibleAssetsExcludingGoodwill": "459600000", "cashAndCashEquivalentsAtCarryingValue": "439300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "126900000", "profitLoss": "None", "dividendPayout": "26000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "4600000", "operatingCashflow": "223200000", "capitalExpenditures": "36400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-197100000", "cashflowFromInvestment": "-23300000", "stockBasedCompensation": "6100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:21.817064+00:00", "is_restated": false, "income_statement": { "revenue": 885200000, "cost_of_revenue": 571200000, "gross_profit": 314000000, "ebit": 209700000, "ebitda": 244400000, "pretax_income": 199700000, "tax_provision": 37800000, "net_income": 161100000, "net_income_to_common": 161100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 460900000, "total_current_assets": 2010800000, "total_assets": 4944500000, "short_term_debt": 384400000, "long_term_debt": 467800000, "total_debt": 852200000, "total_liabilities": 2188800000, "total_equity": 2749200000, "shares_outstanding": 82100000, "goodwill_and_intangibles": 1967300000 }, "cash_flow": { "operating_cash_flow": 123900000, "capital_expenditure": 36600000, "free_cash_flow": 160500000, "dividends_paid": 26100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281575, "ticker_id": 2197, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:21.817064+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "209700000", "ebitda": "244400000", "netIncome": "161100000", "grossProfit": "314000000", "depreciation": "None", "totalRevenue": "885200000", "costOfRevenue": "571200000", "interestIncome": "1600000", "incomeBeforeTax": "199700000", "interestExpense": "10000000", "operatingIncome": "207900000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "37800000", "reportedCurrency": "USD", "netInterestIncome": "-8400000", "nonInterestIncome": "None", "operatingExpenses": "106100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "571200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34700000", "sellingGeneralAndAdministrative": "74800000", "netIncomeFromContinuingOperations": "161900000" }, "balance": { "goodwill": "1498300000", "inventory": "620500000", "commonStock": "81500000", "currentDebt": "None", "investments": "None", "totalAssets": "4944500000", "longTermDebt": "467800000", "shortTermDebt": "384400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "469000000", "reportedCurrency": "USD", "retainedEarnings": "2993200000", "totalLiabilities": "2188800000", "otherCurrentAssets": "93000000", "totalCurrentAssets": "2010800000", "currentLongTermDebt": "362600000", "longTermInvestments": "47800000", "shortTermInvestments": "None", "currentNetReceivables": "836400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2933700000", "currentAccountsPayable": "460400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "672300000", "shortLongTermDebtTotal": "929100000", "totalShareholderEquity": "2749200000", "capitalLeaseObligations": "98700000", "otherCurrentLiabilities": "223800000", "totalCurrentLiabilities": "1274700000", "otherNonCurrentLiabilities": "40800000", "totalNonCurrentLiabilities": "914100000", "cashAndShortTermInvestments": "460900000", "commonStockSharesOutstanding": "82100000", "intangibleAssetsExcludingGoodwill": "469000000", "cashAndCashEquivalentsAtCarryingValue": "460900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "161300000", "profitLoss": "None", "dividendPayout": "26100000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "2500000", "operatingCashflow": "123900000", "capitalExpenditures": "36600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "218200000", "cashflowFromInvestment": "-334000000", "stockBasedCompensation": "6100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 885200000, "cost_of_revenue": 571200000, "gross_profit": 314000000, "research_and_development": 28600000, "selling_general_admin": 74800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 209700000, "depreciation_amortisation": 34700000, "ebitda": 244400000, "interest_expense": 10000000, "interest_income": null, "other_non_operating": null, "pretax_income": 199700000, "tax_provision": 37800000, "effective_tax_rate": null, "net_income": 161100000, "net_income_continuing_ops": 161900000, "net_income_to_common": 161100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 460900000, "short_term_investments": null, "net_receivables": 836400000, "inventory": 620500000, "other_current_assets": null, "total_current_assets": 2010800000, "net_ppe": null, "goodwill": 1498300000, "intangible_assets": 469000000, "goodwill_and_intangibles": 1967300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2933700000, "total_assets": 4944500000, "short_term_debt": 384400000, "accounts_payable": 460400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1274700000, "long_term_debt": 467800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 914100000, "total_liabilities": 2188800000, "total_debt": 852200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2993200000, "total_equity": 2749200000, "shares_outstanding": 82100000, "operating_cash_flow": 123900000, "stock_based_compensation": 6100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -334000000, "dividends_paid": 26100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 218200000, "free_cash_flow": 160500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "209700000", "ebitda": "244400000", "netIncome": "161100000", "grossProfit": "314000000", "depreciation": "None", "totalRevenue": "885200000", "costOfRevenue": "571200000", "interestIncome": "1600000", "incomeBeforeTax": "199700000", "interestExpense": "10000000", "operatingIncome": "207900000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "37800000", "reportedCurrency": "USD", "netInterestIncome": "-8400000", "nonInterestIncome": "None", "operatingExpenses": "106100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "571200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34700000", "sellingGeneralAndAdministrative": "74800000", "netIncomeFromContinuingOperations": "161900000" }, "balance": { "goodwill": "1498300000", "inventory": "620500000", "commonStock": "81500000", "currentDebt": "None", "investments": "None", "totalAssets": "4944500000", "longTermDebt": "467800000", "shortTermDebt": "384400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "469000000", "reportedCurrency": "USD", "retainedEarnings": "2993200000", "totalLiabilities": "2188800000", "otherCurrentAssets": "93000000", "totalCurrentAssets": "2010800000", "currentLongTermDebt": "362600000", "longTermInvestments": "47800000", "shortTermInvestments": "None", "currentNetReceivables": "836400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2933700000", "currentAccountsPayable": "460400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "672300000", "shortLongTermDebtTotal": "929100000", "totalShareholderEquity": "2749200000", "capitalLeaseObligations": "98700000", "otherCurrentLiabilities": "223800000", "totalCurrentLiabilities": "1274700000", "otherNonCurrentLiabilities": "40800000", "totalNonCurrentLiabilities": "914100000", "cashAndShortTermInvestments": "460900000", "commonStockSharesOutstanding": "82100000", "intangibleAssetsExcludingGoodwill": "469000000", "cashAndCashEquivalentsAtCarryingValue": "460900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "161300000", "profitLoss": "None", "dividendPayout": "26100000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "2500000", "operatingCashflow": "123900000", "capitalExpenditures": "36600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "218200000", "cashflowFromInvestment": "-334000000", "stockBasedCompensation": "6100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:21.817064+00:00", "is_restated": false, "income_statement": { "revenue": 905900000, "cost_of_revenue": 589800000, "gross_profit": 316100000, "ebit": 160800000, "ebitda": 193200000, "pretax_income": 153400000, "tax_provision": 33000000, "net_income": 119200000, "net_income_to_common": 119200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 425500000, "total_current_assets": 1925900000, "total_assets": 4410300000, "short_term_debt": 376900000, "long_term_debt": 190000000, "total_debt": 566900000, "total_liabilities": 1821100000, "total_equity": 2576600000, "shares_outstanding": 82400000, "goodwill_and_intangibles": 1503500000 }, "cash_flow": { "operating_cash_flow": 157700000, "capital_expenditure": 23200000, "free_cash_flow": 180900000, "dividends_paid": 26100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281576, "ticker_id": 2197, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:21.817064+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "160800000", "ebitda": "193200000", "netIncome": "119200000", "grossProfit": "316100000", "depreciation": "None", "totalRevenue": "905900000", "costOfRevenue": "589800000", "interestIncome": "1600000", "incomeBeforeTax": "153400000", "interestExpense": "7400000", "operatingIncome": "159000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "33000000", "reportedCurrency": "USD", "netInterestIncome": "-5800000", "nonInterestIncome": "None", "operatingExpenses": "157100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "589800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32400000", "sellingGeneralAndAdministrative": "76600000", "netIncomeFromContinuingOperations": "120400000" }, "balance": { "goodwill": "1200900000", "inventory": "564300000", "commonStock": "81700000", "currentDebt": "None", "investments": "None", "totalAssets": "4410300000", "longTermDebt": "190000000", "shortTermDebt": "376900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "302600000", "reportedCurrency": "USD", "retainedEarnings": "2877700000", "totalLiabilities": "1821100000", "otherCurrentAssets": "182300000", "totalCurrentAssets": "1925900000", "currentLongTermDebt": "357500000", "longTermInvestments": "47400000", "shortTermInvestments": "None", "currentNetReceivables": "753800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2484400000", "currentAccountsPayable": "430900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "640000000", "totalShareholderEquity": "2576600000", "capitalLeaseObligations": "92500000", "otherCurrentLiabilities": "227300000", "totalCurrentLiabilities": "1241400000", "otherNonCurrentLiabilities": "30700000", "totalNonCurrentLiabilities": "579700000", "cashAndShortTermInvestments": "425500000", "commonStockSharesOutstanding": "82400000", "intangibleAssetsExcludingGoodwill": "302600000", "cashAndCashEquivalentsAtCarryingValue": "425500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "119700000", "profitLoss": "None", "dividendPayout": "26100000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-4800000", "operatingCashflow": "157700000", "capitalExpenditures": "23200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-109600000", "cashflowFromInvestment": "-25300000", "stockBasedCompensation": "6700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-79000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 905900000, "cost_of_revenue": 589800000, "gross_profit": 316100000, "research_and_development": 29700000, "selling_general_admin": 76600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 160800000, "depreciation_amortisation": 32400000, "ebitda": 193200000, "interest_expense": 7400000, "interest_income": null, "other_non_operating": null, "pretax_income": 153400000, "tax_provision": 33000000, "effective_tax_rate": null, "net_income": 119200000, "net_income_continuing_ops": 120400000, "net_income_to_common": 119200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 425500000, "short_term_investments": null, "net_receivables": 753800000, "inventory": 564300000, "other_current_assets": null, "total_current_assets": 1925900000, "net_ppe": null, "goodwill": 1200900000, "intangible_assets": 302600000, "goodwill_and_intangibles": 1503500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2484400000, "total_assets": 4410300000, "short_term_debt": 376900000, "accounts_payable": 430900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1241400000, "long_term_debt": 190000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 579700000, "total_liabilities": 1821100000, "total_debt": 566900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2877700000, "total_equity": 2576600000, "shares_outstanding": 82400000, "operating_cash_flow": 157700000, "stock_based_compensation": 6700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25300000, "dividends_paid": 26100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -109600000, "free_cash_flow": 180900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "160800000", "ebitda": "193200000", "netIncome": "119200000", "grossProfit": "316100000", "depreciation": "None", "totalRevenue": "905900000", "costOfRevenue": "589800000", "interestIncome": "1600000", "incomeBeforeTax": "153400000", "interestExpense": "7400000", "operatingIncome": "159000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "33000000", "reportedCurrency": "USD", "netInterestIncome": "-5800000", "nonInterestIncome": "None", "operatingExpenses": "157100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "589800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32400000", "sellingGeneralAndAdministrative": "76600000", "netIncomeFromContinuingOperations": "120400000" }, "balance": { "goodwill": "1200900000", "inventory": "564300000", "commonStock": "81700000", "currentDebt": "None", "investments": "None", "totalAssets": "4410300000", "longTermDebt": "190000000", "shortTermDebt": "376900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "302600000", "reportedCurrency": "USD", "retainedEarnings": "2877700000", "totalLiabilities": "1821100000", "otherCurrentAssets": "182300000", "totalCurrentAssets": "1925900000", "currentLongTermDebt": "357500000", "longTermInvestments": "47400000", "shortTermInvestments": "None", "currentNetReceivables": "753800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2484400000", "currentAccountsPayable": "430900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "640000000", "totalShareholderEquity": "2576600000", "capitalLeaseObligations": "92500000", "otherCurrentLiabilities": "227300000", "totalCurrentLiabilities": "1241400000", "otherNonCurrentLiabilities": "30700000", "totalNonCurrentLiabilities": "579700000", "cashAndShortTermInvestments": "425500000", "commonStockSharesOutstanding": "82400000", "intangibleAssetsExcludingGoodwill": "302600000", "cashAndCashEquivalentsAtCarryingValue": "425500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "119700000", "profitLoss": "None", "dividendPayout": "26100000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-4800000", "operatingCashflow": "157700000", "capitalExpenditures": "23200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-109600000", "cashflowFromInvestment": "-25300000", "stockBasedCompensation": "6700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-79000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:21.817064+00:00", "is_restated": false, "income_statement": { "revenue": 910600000, "cost_of_revenue": 609800000, "gross_profit": 300800000, "ebit": 152500000, "ebitda": 186100000, "pretax_income": 144800000, "tax_provision": 32800000, "net_income": 111000000, "net_income_to_common": 111000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 423000000, "total_current_assets": 1907700000, "total_assets": 4403700000, "short_term_debt": 342200000, "long_term_debt": 230500000, "total_debt": 572700000, "total_liabilities": 1817500000, "total_equity": 2574700000, "shares_outstanding": 82700000, "goodwill_and_intangibles": 1547000000 }, "cash_flow": { "operating_cash_flow": 57800000, "capital_expenditure": 27700000, "free_cash_flow": 85500000, "dividends_paid": 26500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281577, "ticker_id": 2197, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:21.817064+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "152500000", "ebitda": "186100000", "netIncome": "111000000", "grossProfit": "300800000", "depreciation": "None", "totalRevenue": "910600000", "costOfRevenue": "609800000", "interestIncome": "3300000", "incomeBeforeTax": "144800000", "interestExpense": "7700000", "operatingIncome": "149200000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "32800000", "reportedCurrency": "USD", "netInterestIncome": "-4400000", "nonInterestIncome": "None", "operatingExpenses": "151600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "609800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33600000", "sellingGeneralAndAdministrative": "71500000", "netIncomeFromContinuingOperations": "112000000" }, "balance": { "goodwill": "1207700000", "inventory": "609400000", "commonStock": "82300000", "currentDebt": "None", "investments": "None", "totalAssets": "4403700000", "longTermDebt": "230500000", "shortTermDebt": "342200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "339300000", "reportedCurrency": "USD", "retainedEarnings": "2857400000", "totalLiabilities": "1817500000", "otherCurrentAssets": "82900000", "totalCurrentAssets": "1907700000", "currentLongTermDebt": "322700000", "longTermInvestments": "47800000", "shortTermInvestments": "None", "currentNetReceivables": "792400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2496000000", "currentAccountsPayable": "459200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "647900000", "totalShareholderEquity": "2574700000", "capitalLeaseObligations": "94700000", "otherCurrentLiabilities": "185600000", "totalCurrentLiabilities": "1197000000", "otherNonCurrentLiabilities": "27700000", "totalNonCurrentLiabilities": "620500000", "cashAndShortTermInvestments": "423000000", "commonStockSharesOutstanding": "82700000", "intangibleAssetsExcludingGoodwill": "339300000", "cashAndCashEquivalentsAtCarryingValue": "423000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "111000000", "profitLoss": "None", "dividendPayout": "26500000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-1000000", "operatingCashflow": "57800000", "capitalExpenditures": "27700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "323400000", "cashflowFromInvestment": "-435300000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 910600000, "cost_of_revenue": 609800000, "gross_profit": 300800000, "research_and_development": 30000000, "selling_general_admin": 71500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 152500000, "depreciation_amortisation": 33600000, "ebitda": 186100000, "interest_expense": 7700000, "interest_income": null, "other_non_operating": null, "pretax_income": 144800000, "tax_provision": 32800000, "effective_tax_rate": null, "net_income": 111000000, "net_income_continuing_ops": 112000000, "net_income_to_common": 111000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 423000000, "short_term_investments": null, "net_receivables": 792400000, "inventory": 609400000, "other_current_assets": null, "total_current_assets": 1907700000, "net_ppe": null, "goodwill": 1207700000, "intangible_assets": 339300000, "goodwill_and_intangibles": 1547000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2496000000, "total_assets": 4403700000, "short_term_debt": 342200000, "accounts_payable": 459200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1197000000, "long_term_debt": 230500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 620500000, "total_liabilities": 1817500000, "total_debt": 572700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2857400000, "total_equity": 2574700000, "shares_outstanding": 82700000, "operating_cash_flow": 57800000, "stock_based_compensation": 7000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -435300000, "dividends_paid": 26500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 323400000, "free_cash_flow": 85500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "152500000", "ebitda": "186100000", "netIncome": "111000000", "grossProfit": "300800000", "depreciation": "None", "totalRevenue": "910600000", "costOfRevenue": "609800000", "interestIncome": "3300000", "incomeBeforeTax": "144800000", "interestExpense": "7700000", "operatingIncome": "149200000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "32800000", "reportedCurrency": "USD", "netInterestIncome": "-4400000", "nonInterestIncome": "None", "operatingExpenses": "151600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "609800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33600000", "sellingGeneralAndAdministrative": "71500000", "netIncomeFromContinuingOperations": "112000000" }, "balance": { "goodwill": "1207700000", "inventory": "609400000", "commonStock": "82300000", "currentDebt": "None", "investments": "None", "totalAssets": "4403700000", "longTermDebt": "230500000", "shortTermDebt": "342200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "339300000", "reportedCurrency": "USD", "retainedEarnings": "2857400000", "totalLiabilities": "1817500000", "otherCurrentAssets": "82900000", "totalCurrentAssets": "1907700000", "currentLongTermDebt": "322700000", "longTermInvestments": "47800000", "shortTermInvestments": "None", "currentNetReceivables": "792400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2496000000", "currentAccountsPayable": "459200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "647900000", "totalShareholderEquity": "2574700000", "capitalLeaseObligations": "94700000", "otherCurrentLiabilities": "185600000", "totalCurrentLiabilities": "1197000000", "otherNonCurrentLiabilities": "27700000", "totalNonCurrentLiabilities": "620500000", "cashAndShortTermInvestments": "423000000", "commonStockSharesOutstanding": "82700000", "intangibleAssetsExcludingGoodwill": "339300000", "cashAndCashEquivalentsAtCarryingValue": "423000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "111000000", "profitLoss": "None", "dividendPayout": "26500000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-1000000", "operatingCashflow": "57800000", "capitalExpenditures": "27700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "323400000", "cashflowFromInvestment": "-435300000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:21.817064+00:00", "is_restated": false, "income_statement": { "revenue": 829100000, "cost_of_revenue": 543100000, "gross_profit": 286000000, "ebit": 120500000, "ebitda": 146900000, "pretax_income": 117500000, "tax_provision": 24200000, "net_income": 91500000, "net_income_to_common": 91500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 489200000, "total_current_assets": 1857700000, "total_assets": 3932600000, "short_term_debt": 207200000, "long_term_debt": 5700000, "total_debt": 212900000, "total_liabilities": 1393500000, "total_equity": 2528200000, "shares_outstanding": 82600000, "goodwill_and_intangibles": 1140800000 }, "cash_flow": { "operating_cash_flow": 170300000, "capital_expenditure": 39100000, "free_cash_flow": 209400000, "dividends_paid": 23900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281578, "ticker_id": 2197, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:21.817064+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "120500000", "ebitda": "146900000", "netIncome": "91500000", "grossProfit": "286000000", "depreciation": "None", "totalRevenue": "829100000", "costOfRevenue": "543100000", "interestIncome": "None", "incomeBeforeTax": "117500000", "interestExpense": "3000000", "operatingIncome": "118800000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "24200000", "reportedCurrency": "USD", "netInterestIncome": "-3000000", "nonInterestIncome": "None", "operatingExpenses": "167200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "543100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26400000", "sellingGeneralAndAdministrative": "99000000", "netIncomeFromContinuingOperations": "93300000" }, "balance": { "goodwill": "1016300000", "inventory": "575400000", "commonStock": "82100000", "currentDebt": "None", "investments": "None", "totalAssets": "3932600000", "longTermDebt": "5700000", "shortTermDebt": "207200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "124500000", "reportedCurrency": "USD", "retainedEarnings": "2778000000", "totalLiabilities": "1393500000", "otherCurrentAssets": "92100000", "totalCurrentAssets": "1857700000", "currentLongTermDebt": "187700000", "longTermInvestments": "46600000", "shortTermInvestments": "None", "currentNetReceivables": "701000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2074900000", "currentAccountsPayable": "437000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "285200000", "totalShareholderEquity": "2528200000", "capitalLeaseObligations": "91800000", "otherCurrentLiabilities": "229300000", "totalCurrentLiabilities": "1037800000", "otherNonCurrentLiabilities": "24000000", "totalNonCurrentLiabilities": "355700000", "cashAndShortTermInvestments": "489200000", "commonStockSharesOutstanding": "82600000", "intangibleAssetsExcludingGoodwill": "124500000", "cashAndCashEquivalentsAtCarryingValue": "489200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "92400000", "profitLoss": "None", "dividendPayout": "23900000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "6500000", "operatingCashflow": "170300000", "capitalExpenditures": "39100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-87100000", "cashflowFromInvestment": "-39000000", "stockBasedCompensation": "5100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 829100000, "cost_of_revenue": 543100000, "gross_profit": 286000000, "research_and_development": 25500000, "selling_general_admin": 99000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 120500000, "depreciation_amortisation": 26400000, "ebitda": 146900000, "interest_expense": 3000000, "interest_income": null, "other_non_operating": null, "pretax_income": 117500000, "tax_provision": 24200000, "effective_tax_rate": null, "net_income": 91500000, "net_income_continuing_ops": 93300000, "net_income_to_common": 91500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 489200000, "short_term_investments": null, "net_receivables": 701000000, "inventory": 575400000, "other_current_assets": null, "total_current_assets": 1857700000, "net_ppe": null, "goodwill": 1016300000, "intangible_assets": 124500000, "goodwill_and_intangibles": 1140800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2074900000, "total_assets": 3932600000, "short_term_debt": 207200000, "accounts_payable": 437000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1037800000, "long_term_debt": 5700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 355700000, "total_liabilities": 1393500000, "total_debt": 212900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2778000000, "total_equity": 2528200000, "shares_outstanding": 82600000, "operating_cash_flow": 170300000, "stock_based_compensation": 5100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39000000, "dividends_paid": 23900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -87100000, "free_cash_flow": 209400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "120500000", "ebitda": "146900000", "netIncome": "91500000", "grossProfit": "286000000", "depreciation": "None", "totalRevenue": "829100000", "costOfRevenue": "543100000", "interestIncome": "None", "incomeBeforeTax": "117500000", "interestExpense": "3000000", "operatingIncome": "118800000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "24200000", "reportedCurrency": "USD", "netInterestIncome": "-3000000", "nonInterestIncome": "None", "operatingExpenses": "167200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "543100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26400000", "sellingGeneralAndAdministrative": "99000000", "netIncomeFromContinuingOperations": "93300000" }, "balance": { "goodwill": "1016300000", "inventory": "575400000", "commonStock": "82100000", "currentDebt": "None", "investments": "None", "totalAssets": "3932600000", "longTermDebt": "5700000", "shortTermDebt": "207200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "124500000", "reportedCurrency": "USD", "retainedEarnings": "2778000000", "totalLiabilities": "1393500000", "otherCurrentAssets": "92100000", "totalCurrentAssets": "1857700000", "currentLongTermDebt": "187700000", "longTermInvestments": "46600000", "shortTermInvestments": "None", "currentNetReceivables": "701000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2074900000", "currentAccountsPayable": "437000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "285200000", "totalShareholderEquity": "2528200000", "capitalLeaseObligations": "91800000", "otherCurrentLiabilities": "229300000", "totalCurrentLiabilities": "1037800000", "otherNonCurrentLiabilities": "24000000", "totalNonCurrentLiabilities": "355700000", "cashAndShortTermInvestments": "489200000", "commonStockSharesOutstanding": "82600000", "intangibleAssetsExcludingGoodwill": "124500000", "cashAndCashEquivalentsAtCarryingValue": "489200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "92400000", "profitLoss": "None", "dividendPayout": "23900000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "6500000", "operatingCashflow": "170300000", "capitalExpenditures": "39100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-87100000", "cashflowFromInvestment": "-39000000", "stockBasedCompensation": "5100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:21.817064+00:00", "is_restated": false, "income_statement": { "revenue": 822100000, "cost_of_revenue": 542700000, "gross_profit": 279400000, "ebit": 145900000, "ebitda": 174900000, "pretax_income": 141700000, "tax_provision": 29900000, "net_income": 110800000, "net_income_to_common": 110800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 430800000, "total_current_assets": 1781500000, "total_assets": 3802300000, "short_term_debt": 245400000, "long_term_debt": 6500000, "total_debt": 251900000, "total_liabilities": 1383100000, "total_equity": 2409100000, "shares_outstanding": 82500000, "goodwill_and_intangibles": 1124100000 }, "cash_flow": { "operating_cash_flow": 169800000, "capital_expenditure": 22200000, "free_cash_flow": 192000000, "dividends_paid": 23800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281580, "ticker_id": 2197, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:21.817064+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "145900000", "ebitda": "174900000", "netIncome": "110800000", "grossProfit": "279400000", "depreciation": "None", "totalRevenue": "822100000", "costOfRevenue": "542700000", "interestIncome": "2300000", "incomeBeforeTax": "141700000", "interestExpense": "4200000", "operatingIncome": "143100000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "29900000", "reportedCurrency": "USD", "netInterestIncome": "-1400000", "nonInterestIncome": "None", "operatingExpenses": "136300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "542700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29000000", "sellingGeneralAndAdministrative": "66900000", "netIncomeFromContinuingOperations": "111800000" }, "balance": { "goodwill": "1001100000", "inventory": "574300000", "commonStock": "82100000", "currentDebt": "None", "investments": "None", "totalAssets": "3802300000", "longTermDebt": "6500000", "shortTermDebt": "245400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "123000000", "reportedCurrency": "USD", "retainedEarnings": "2705800000", "totalLiabilities": "1383100000", "otherCurrentAssets": "102400000", "totalCurrentAssets": "1781500000", "currentLongTermDebt": "245400000", "longTermInvestments": "45700000", "shortTermInvestments": "None", "currentNetReceivables": "674000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2020800000", "currentAccountsPayable": "408100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "606600000", "shortLongTermDebtTotal": "251900000", "totalShareholderEquity": "2409100000", "capitalLeaseObligations": "87700000", "otherCurrentLiabilities": "274100000", "totalCurrentLiabilities": "1044000000", "otherNonCurrentLiabilities": "207100000", "totalNonCurrentLiabilities": "339100000", "cashAndShortTermInvestments": "430800000", "commonStockSharesOutstanding": "82500000", "intangibleAssetsExcludingGoodwill": "123000000", "cashAndCashEquivalentsAtCarryingValue": "430800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "110800000", "profitLoss": "None", "dividendPayout": "23800000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-9500000", "operatingCashflow": "169800000", "capitalExpenditures": "22200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-168900000", "cashflowFromInvestment": "-142000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-66700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 822100000, "cost_of_revenue": 542700000, "gross_profit": 279400000, "research_and_development": 25000000, "selling_general_admin": 66900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 145900000, "depreciation_amortisation": 29000000, "ebitda": 174900000, "interest_expense": 4200000, "interest_income": null, "other_non_operating": null, "pretax_income": 141700000, "tax_provision": 29900000, "effective_tax_rate": null, "net_income": 110800000, "net_income_continuing_ops": 111800000, "net_income_to_common": 110800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 430800000, "short_term_investments": null, "net_receivables": 674000000, "inventory": 574300000, "other_current_assets": null, "total_current_assets": 1781500000, "net_ppe": null, "goodwill": 1001100000, "intangible_assets": 123000000, "goodwill_and_intangibles": 1124100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2020800000, "total_assets": 3802300000, "short_term_debt": 245400000, "accounts_payable": 408100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1044000000, "long_term_debt": 6500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 339100000, "total_liabilities": 1383100000, "total_debt": 251900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2705800000, "total_equity": 2409100000, "shares_outstanding": 82500000, "operating_cash_flow": 169800000, "stock_based_compensation": 5000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -142000000, "dividends_paid": 23800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -168900000, "free_cash_flow": 192000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "145900000", "ebitda": "174900000", "netIncome": "110800000", "grossProfit": "279400000", "depreciation": "None", "totalRevenue": "822100000", "costOfRevenue": "542700000", "interestIncome": "2300000", "incomeBeforeTax": "141700000", "interestExpense": "4200000", "operatingIncome": "143100000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "29900000", "reportedCurrency": "USD", "netInterestIncome": "-1400000", "nonInterestIncome": "None", "operatingExpenses": "136300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "542700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29000000", "sellingGeneralAndAdministrative": "66900000", "netIncomeFromContinuingOperations": "111800000" }, "balance": { "goodwill": "1001100000", "inventory": "574300000", "commonStock": "82100000", "currentDebt": "None", "investments": "None", "totalAssets": "3802300000", "longTermDebt": "6500000", "shortTermDebt": "245400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "123000000", "reportedCurrency": "USD", "retainedEarnings": "2705800000", "totalLiabilities": "1383100000", "otherCurrentAssets": "102400000", "totalCurrentAssets": "1781500000", "currentLongTermDebt": "245400000", "longTermInvestments": "45700000", "shortTermInvestments": "None", "currentNetReceivables": "674000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2020800000", "currentAccountsPayable": "408100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "606600000", "shortLongTermDebtTotal": "251900000", "totalShareholderEquity": "2409100000", "capitalLeaseObligations": "87700000", "otherCurrentLiabilities": "274100000", "totalCurrentLiabilities": "1044000000", "otherNonCurrentLiabilities": "207100000", "totalNonCurrentLiabilities": "339100000", "cashAndShortTermInvestments": "430800000", "commonStockSharesOutstanding": "82500000", "intangibleAssetsExcludingGoodwill": "123000000", "cashAndCashEquivalentsAtCarryingValue": "430800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "110800000", "profitLoss": "None", "dividendPayout": "23800000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-9500000", "operatingCashflow": "169800000", "capitalExpenditures": "22200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-168900000", "cashflowFromInvestment": "-142000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-66700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:21.817064+00:00", "is_restated": false, "income_statement": { "revenue": 833900000, "cost_of_revenue": 553900000, "gross_profit": 280000000, "ebit": 144000000, "ebitda": 171100000, "pretax_income": 139500000, "tax_provision": 30600000, "net_income": 108200000, "net_income_to_common": 108200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 462100000, "total_current_assets": 1829200000, "total_assets": 3885400000, "short_term_debt": 396500000, "long_term_debt": 6800000, "total_debt": 403300000, "total_liabilities": 1527800000, "total_equity": 2346900000, "shares_outstanding": 82600000, "goodwill_and_intangibles": 1145500000 }, "cash_flow": { "operating_cash_flow": 139600000, "capital_expenditure": 17600000, "free_cash_flow": 157200000, "dividends_paid": 23900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281581, "ticker_id": 2197, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:21.817064+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "144000000", "ebitda": "171100000", "netIncome": "108200000", "grossProfit": "280000000", "depreciation": "None", "totalRevenue": "833900000", "costOfRevenue": "553900000", "interestIncome": "2500000", "incomeBeforeTax": "139500000", "interestExpense": "4500000", "operatingIncome": "142000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "30600000", "reportedCurrency": "USD", "netInterestIncome": "-2500000", "nonInterestIncome": "None", "operatingExpenses": "138000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25700000", "otherNonOperatingIncome": "-2500000", "costofGoodsAndServicesSold": "553900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27100000", "sellingGeneralAndAdministrative": "68500000", "netIncomeFromContinuingOperations": "108900000" }, "balance": { "goodwill": "1009300000", "inventory": "573200000", "commonStock": "82100000", "currentDebt": "None", "investments": "None", "totalAssets": "3885400000", "longTermDebt": "6800000", "shortTermDebt": "396500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "136200000", "reportedCurrency": "USD", "retainedEarnings": "2614000000", "totalLiabilities": "1527800000", "otherCurrentAssets": "104600000", "totalCurrentAssets": "1829200000", "currentLongTermDebt": "396500000", "longTermInvestments": "45300000", "shortTermInvestments": "None", "currentNetReceivables": "689300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2056200000", "currentAccountsPayable": "406300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "528700000", "shortLongTermDebtTotal": "403300000", "totalShareholderEquity": "2346900000", "capitalLeaseObligations": "91000000", "otherCurrentLiabilities": "253300000", "totalCurrentLiabilities": "1174100000", "otherNonCurrentLiabilities": "353700000", "totalNonCurrentLiabilities": "353700000", "cashAndShortTermInvestments": "462100000", "commonStockSharesOutstanding": "82600000", "intangibleAssetsExcludingGoodwill": "136200000", "cashAndCashEquivalentsAtCarryingValue": "462100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "108200000", "profitLoss": "None", "dividendPayout": "23900000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-2300000", "operatingCashflow": "139600000", "capitalExpenditures": "17600000", "changeInReceivables": "-23900000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43400000", "cashflowFromInvestment": "-91300000", "stockBasedCompensation": "5400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 833900000, "cost_of_revenue": 553900000, "gross_profit": 280000000, "research_and_development": 25700000, "selling_general_admin": 68500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 144000000, "depreciation_amortisation": 27100000, "ebitda": 171100000, "interest_expense": 4500000, "interest_income": null, "other_non_operating": null, "pretax_income": 139500000, "tax_provision": 30600000, "effective_tax_rate": null, "net_income": 108200000, "net_income_continuing_ops": 108900000, "net_income_to_common": 108200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 462100000, "short_term_investments": null, "net_receivables": 689300000, "inventory": 573200000, "other_current_assets": null, "total_current_assets": 1829200000, "net_ppe": null, "goodwill": 1009300000, "intangible_assets": 136200000, "goodwill_and_intangibles": 1145500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2056200000, "total_assets": 3885400000, "short_term_debt": 396500000, "accounts_payable": 406300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1174100000, "long_term_debt": 6800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 353700000, "total_liabilities": 1527800000, "total_debt": 403300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2614000000, "total_equity": 2346900000, "shares_outstanding": 82600000, "operating_cash_flow": 139600000, "stock_based_compensation": 5400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -91300000, "dividends_paid": 23900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -43400000, "free_cash_flow": 157200000, "net_change_in_cash": 5000000 }, "raw_data": { "income": { "ebit": "144000000", "ebitda": "171100000", "netIncome": "108200000", "grossProfit": "280000000", "depreciation": "None", "totalRevenue": "833900000", "costOfRevenue": "553900000", "interestIncome": "2500000", "incomeBeforeTax": "139500000", "interestExpense": "4500000", "operatingIncome": "142000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "30600000", "reportedCurrency": "USD", "netInterestIncome": "-2500000", "nonInterestIncome": "None", "operatingExpenses": "138000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25700000", "otherNonOperatingIncome": "-2500000", "costofGoodsAndServicesSold": "553900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27100000", "sellingGeneralAndAdministrative": "68500000", "netIncomeFromContinuingOperations": "108900000" }, "balance": { "goodwill": "1009300000", "inventory": "573200000", "commonStock": "82100000", "currentDebt": "None", "investments": "None", "totalAssets": "3885400000", "longTermDebt": "6800000", "shortTermDebt": "396500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "136200000", "reportedCurrency": "USD", "retainedEarnings": "2614000000", "totalLiabilities": "1527800000", "otherCurrentAssets": "104600000", "totalCurrentAssets": "1829200000", "currentLongTermDebt": "396500000", "longTermInvestments": "45300000", "shortTermInvestments": "None", "currentNetReceivables": "689300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2056200000", "currentAccountsPayable": "406300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "528700000", "shortLongTermDebtTotal": "403300000", "totalShareholderEquity": "2346900000", "capitalLeaseObligations": "91000000", "otherCurrentLiabilities": "253300000", "totalCurrentLiabilities": "1174100000", "otherNonCurrentLiabilities": "353700000", "totalNonCurrentLiabilities": "353700000", "cashAndShortTermInvestments": "462100000", "commonStockSharesOutstanding": "82600000", "intangibleAssetsExcludingGoodwill": "136200000", "cashAndCashEquivalentsAtCarryingValue": "462100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "108200000", "profitLoss": "None", "dividendPayout": "23900000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-2300000", "operatingCashflow": "139600000", "capitalExpenditures": "17600000", "changeInReceivables": "-23900000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43400000", "cashflowFromInvestment": "-91300000", "stockBasedCompensation": "5400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }