{ "ticker": { "uuid": "b3df3f06-4a93-491c-bf30-9ce34295d327", "symbol": "AWI", "name": "Armstrong World Industries Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Building Products & Equipment", "page_url": "https://sharemaestro.com/factors/ticker/b3df3f06-4a93-491c-bf30-9ce34295d327/", "api_url": "https://sharemaestro.com/factors/api/tickers/b3df3f06-4a93-491c-bf30-9ce34295d327/" }, "ticker_metadata": { "id": 330, "uuid": "b3df3f06-4a93-491c-bf30-9ce34295d327", "symbol": "AWI", "name": "Armstrong World Industries Inc", "asset_type": "equity", "market_cap": 6818371000, "stock_exchange_id": 3, "industry": "Building Products & Equipment", "sector": "Industrials", "description": "Armstrong World Industries, Inc. designs, manufactures, and sells roofing systems primarily for use in the construction and renovation of residential and commercial buildings in the United States, Canada, and Latin America. The company is headquartered in Lancaster, Pennsylvania.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b3df3f06-4a93-491c-bf30-9ce34295d327", "symbol": "AWI", "name": "Armstrong World Industries Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Building Products & Equipment", "page_url": "https://sharemaestro.com/factors/ticker/b3df3f06-4a93-491c-bf30-9ce34295d327/", "api_url": "https://sharemaestro.com/factors/api/tickers/b3df3f06-4a93-491c-bf30-9ce34295d327/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.21, "value": 0.11, "quality": 0.93, "momentum": 0.25, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 155.15, "market_cap": 6702480000, "pe_ratio": 21.8749, "earnings_yield": 0.0457, "ebitda_to_ev": 0.0812, "shareholder_yield": 0.0084, "roe": 0.3432, "piotroski_f_score": 9, "momentum_12_1": 0.0506, "volatility_252d": 0.274 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:03.079097+00:00", "batch_id": "" }, "size": { "price_close": 155.15, "market_cap": 6702480000, "market_cap_usd": 6702480000, "enterprise_value": 7119980000, "shares_outstanding": 43200000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 21.8749, "pb_ratio": 7.5064, "ptbv_ratio": 33.7656, "ps_ratio": 4.067, "pcf_ratio": 19.3378, "pfcf_ratio": 15.0347, "ev_ebitda": 12.3098, "ev_ebit": 16.6083, "ev_sales": 4.3204, "ev_fcf": 15.9712, "earnings_yield": 0.0457, "fcf_yield": 0.0626, "price_to_sales": 4.067, "price_to_book": 7.5064, "price_to_cashflow": 19.3378, "ebitda_to_ev": 0.0812, "sales_yield": 0.2315 }, "yield": { "dividend_yield": 0.0084, "buyback_yield": 0, "shareholder_yield": 0.0084, "debt_paydown_yield": null, "total_yield": 0.0084 }, "quality": { "gross_margin": 0.403, "operating_margin": 0.2601, "net_margin": 0.1859, "ebitda_margin": 0.351, "fcf_margin": 0.2705, "roe": 0.3432, "roa": 0.1543, "roic": 0.2519, "roc_greenblatt": null, "asset_turnover": 0.8299, "cash_conversion": 1.455, "accruals_ratio": -0.0202, "sbc_to_revenue": 0.0154, "piotroski_f_score": 9, "altman_z_score": 6.6219, "earnings_stability_5y": 0.1365, "revenue_stability_5y": 0.1923, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3344, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.2241, "net_debt_to_ebitda": 0.7218, "debt_to_assets": 0.2504, "interest_coverage": 13.3137, "current_ratio": 1.5353, "quick_ratio": 1.0412, "net_debt": 417500000, "local_beta": 0.0009, "volatility_252d": 0.274, "volatility_60d": 0.577, "max_drawdown_12m": -0.2324, "risk_adjusted_momentum": 0.1848 }, "growth": { "revenue_growth_1y": 0.0971, "revenue_growth_3y_cagr": 0.0954, "revenue_growth_5y_cagr": 0.1159, "eps_growth_1y": 0.1178, "eps_growth_3y_cagr": 0.1564, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.2094, "book_value_growth_1y": 0.2006, "revenue_growth": 0.0971, "earnings_growth": 0.1178 }, "momentum": { "price_return_1m": -0.0388, "price_return_3m": -0.0758, "price_return_6m": -0.1527, "price_return_9m": -0.2135, "price_return_12m": 0.0099, "price_return_12m_ex1m": 0.0506, "momentum_6m": -0.1527, "momentum_12m": 0.0099, "momentum_12_1": 0.0506, "distance_from_52w_high": -0.2324, "distance_from_52w_low": 0.0334, "relative_strength": -0.0901 }, "raw_ttm": { "revenue_ttm": 1648000000, "gross_profit_ttm": 664100000, "ebit_ttm": 428700000, "ebitda_ttm": 578400000, "net_income_ttm": 306400000, "eps_diluted_ttm": 7.0926, "operating_cash_flow_ttm": 346600000, "capital_expenditure_ttm": 99200000, "fcf_ttm": 445800000, "dividends_paid_ttm": 56500000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 32200000, "cash_and_equivalents": 79800000, "total_current_assets": 402400000, "total_current_liabilities": 262100000, "net_ppe": null, "total_assets": 1985900000, "total_debt": 497300000, "total_equity": 892900000, "net_working_capital": 88800000, "book_value_per_share": 20.669, "retained_earnings": 1866200000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 198500000, "tangible_book_per_share": 4.5949 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 57, "rank_pb": 86, "rank_ptbv": 95, "rank_ps": 74, "rank_pcf": 75, "rank_ev_ebitda": 52, "rank_ev_ebit": 61, "rank_earnings_yield": 57, "rank_fcf_yield": 60, "rank_dividend_yield": 47, "rank_shareholder_yield": 48, "rank_total_yield": 48, "rank_roe": 8, "rank_roc": 50, "rank_roic": 12, "rank_gross_margin": 56, "rank_fcf_margin": 34, "rank_piotroski": 2, "rank_accruals": 66, "rank_sue": 50, "rank_eps_growth_1y": 51, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 41, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 61, "rank_relative_strength": 61 }, "composites": { "value_composite": 89, "quality_composite": 7, "momentum_composite": 75, "growth_composite": 30, "yield_composite": 32, "svqf_composite": 79, "vc1_composite": 87, "vc2_composite": 84, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 79, "quality_value_composite": 0.3198, "os_score": 0.21, "value_percentile": 0.11, "quality_percentile": 0.93, "momentum_percentile": 0.25, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": 85, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3548, "ticker_id": 330, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:03.079097+00:00", "batch_id": "", "os_score_delta": null, "price_close": 155.15, "market_cap": 6702480000, "market_cap_usd": 6702480000, "enterprise_value": 7119980000, "shares_outstanding": 43200000, "fx_rate_to_usd": null, "pe_ratio": 21.87493473, "pb_ratio": 7.50641729, "ptbv_ratio": 33.76564232, "ps_ratio": 4.06703883, "pcf_ratio": 19.33779573, "pfcf_ratio": 15.03472409, "ev_ebitda": 12.30978562, "ev_ebit": 16.60830418, "ev_sales": 4.32037621, "ev_fcf": 15.97124271, "earnings_yield": 0.04571442, "fcf_yield": 0.06261254, "dividend_yield": 0.00842972, "buyback_yield": 0, "shareholder_yield": 0.00842972, "debt_paydown_yield": null, "total_yield": 0.00842972, "gross_margin": 0.4029733, "operating_margin": 0.2601335, "net_margin": 0.18592233, "ebitda_margin": 0.35097087, "fcf_margin": 0.27050971, "roe": 0.34315153, "roa": 0.15428773, "roic": 0.25185773, "roc_greenblatt": null, "asset_turnover": 0.82985045, "cash_conversion": 1.45496084, "accruals_ratio": -0.02024271, "sbc_to_revenue": 0.01541262, "debt_to_equity": 1.22410124, "net_debt_to_ebitda": 0.72181881, "debt_to_assets": 0.25041543, "interest_coverage": 13.3136646, "current_ratio": 1.53529187, "quick_ratio": 1.04120565, "net_debt": 417500000, "revenue_growth_1y": 0.09713068, "revenue_growth_3y_cagr": 0.09541086, "revenue_growth_5y_cagr": 0.11585365, "eps_growth_1y": 0.1178402, "eps_growth_3y_cagr": 0.15644602, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.20944113, "book_value_growth_1y": 0.20058553, "piotroski_f_score": 9, "altman_z_score": 6.62193246, "earnings_stability_5y": 0.136483, "revenue_stability_5y": 0.192291, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03882372, "price_return_3m": -0.07584449, "price_return_6m": -0.15273397, "price_return_9m": -0.21348018, "price_return_12m": 0.00985117, "price_return_12m_ex1m": 0.05064096, "distance_from_52w_high": -0.23239658, "distance_from_52w_low": 0.03341704, "relative_strength": -0.09011241, "local_beta": 0.0009, "volatility_252d": 0.273973, "volatility_60d": 0.57699, "max_drawdown_12m": -0.23239658, "revenue_ttm": 1648000000, "gross_profit_ttm": 664100000, "ebit_ttm": 428700000, "ebitda_ttm": 578400000, "net_income_ttm": 306400000, "eps_diluted_ttm": 7.09259259, "operating_cash_flow_ttm": 346600000, "capital_expenditure_ttm": 99200000, "fcf_ttm": 445800000, "dividends_paid_ttm": 56500000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 32200000, "cash_and_equivalents": 79800000, "total_current_assets": 402400000, "total_current_liabilities": 262100000, "net_ppe": null, "total_assets": 1985900000, "total_debt": 497300000, "total_equity": 892900000, "net_working_capital": 88800000, "book_value_per_share": 20.66898148, "retained_earnings": 1866200000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 198500000, "tangible_book_per_share": 4.59490741, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 57, "rank_pb": 86, "rank_ptbv": 95, "rank_ps": 74, "rank_pcf": 75, "rank_ev_ebitda": 52, "rank_ev_ebit": 61, "rank_earnings_yield": 57, "rank_fcf_yield": 60, "rank_dividend_yield": 47, "rank_shareholder_yield": 48, "rank_total_yield": 48, "rank_roe": 8, "rank_roc": 50, "rank_roic": 12, "rank_gross_margin": 56, "rank_fcf_margin": 34, "rank_piotroski": 2, "rank_accruals": 66, "rank_sue": 50, "rank_eps_growth_1y": 51, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 41, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 61, "rank_relative_strength": 61, "value_composite": 89, "quality_composite": 7, "momentum_composite": 75, "growth_composite": 30, "yield_composite": 32, "svqf_composite": 79, "vc1_composite": 87, "vc2_composite": 84, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 79, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": 85, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 155.15, "os": 0.21, "value": 0.11, "quality": 0.93, "momentum": 0.25, "confidence": 1, "coverage": 1, "pe_ratio": 21.8749, "earnings_yield": 0.0457, "shareholder_yield": 0.0084, "roe": 0.3432, "momentum_12_1": 0.0506, "complete_fields": { "id": 3548, "ticker_id": 330, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:03.079097+00:00", "batch_id": "", "os_score_delta": null, "price_close": 155.15, "market_cap": 6702480000, "market_cap_usd": 6702480000, "enterprise_value": 7119980000, "shares_outstanding": 43200000, "fx_rate_to_usd": null, "pe_ratio": 21.87493473, "pb_ratio": 7.50641729, "ptbv_ratio": 33.76564232, "ps_ratio": 4.06703883, "pcf_ratio": 19.33779573, "pfcf_ratio": 15.03472409, "ev_ebitda": 12.30978562, "ev_ebit": 16.60830418, "ev_sales": 4.32037621, "ev_fcf": 15.97124271, "earnings_yield": 0.04571442, "fcf_yield": 0.06261254, "dividend_yield": 0.00842972, "buyback_yield": 0, "shareholder_yield": 0.00842972, "debt_paydown_yield": null, "total_yield": 0.00842972, "gross_margin": 0.4029733, "operating_margin": 0.2601335, "net_margin": 0.18592233, "ebitda_margin": 0.35097087, "fcf_margin": 0.27050971, "roe": 0.34315153, "roa": 0.15428773, "roic": 0.25185773, "roc_greenblatt": null, "asset_turnover": 0.82985045, "cash_conversion": 1.45496084, "accruals_ratio": -0.02024271, "sbc_to_revenue": 0.01541262, "debt_to_equity": 1.22410124, "net_debt_to_ebitda": 0.72181881, "debt_to_assets": 0.25041543, "interest_coverage": 13.3136646, "current_ratio": 1.53529187, "quick_ratio": 1.04120565, "net_debt": 417500000, "revenue_growth_1y": 0.09713068, "revenue_growth_3y_cagr": 0.09541086, "revenue_growth_5y_cagr": 0.11585365, "eps_growth_1y": 0.1178402, "eps_growth_3y_cagr": 0.15644602, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.20944113, "book_value_growth_1y": 0.20058553, "piotroski_f_score": 9, "altman_z_score": 6.62193246, "earnings_stability_5y": 0.136483, "revenue_stability_5y": 0.192291, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03882372, "price_return_3m": -0.07584449, "price_return_6m": -0.15273397, "price_return_9m": -0.21348018, "price_return_12m": 0.00985117, "price_return_12m_ex1m": 0.05064096, "distance_from_52w_high": -0.23239658, "distance_from_52w_low": 0.03341704, "relative_strength": -0.09011241, "local_beta": 0.0009, "volatility_252d": 0.273973, "volatility_60d": 0.57699, "max_drawdown_12m": -0.23239658, "revenue_ttm": 1648000000, "gross_profit_ttm": 664100000, "ebit_ttm": 428700000, "ebitda_ttm": 578400000, "net_income_ttm": 306400000, "eps_diluted_ttm": 7.09259259, "operating_cash_flow_ttm": 346600000, "capital_expenditure_ttm": 99200000, "fcf_ttm": 445800000, "dividends_paid_ttm": 56500000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 32200000, "cash_and_equivalents": 79800000, "total_current_assets": 402400000, "total_current_liabilities": 262100000, "net_ppe": null, "total_assets": 1985900000, "total_debt": 497300000, "total_equity": 892900000, "net_working_capital": 88800000, "book_value_per_share": 20.66898148, "retained_earnings": 1866200000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 198500000, "tangible_book_per_share": 4.59490741, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 57, "rank_pb": 86, "rank_ptbv": 95, "rank_ps": 74, "rank_pcf": 75, "rank_ev_ebitda": 52, "rank_ev_ebit": 61, "rank_earnings_yield": 57, "rank_fcf_yield": 60, "rank_dividend_yield": 47, "rank_shareholder_yield": 48, "rank_total_yield": 48, "rank_roe": 8, "rank_roc": 50, "rank_roic": 12, "rank_gross_margin": 56, "rank_fcf_margin": 34, "rank_piotroski": 2, "rank_accruals": 66, "rank_sue": 50, "rank_eps_growth_1y": 51, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 41, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 61, "rank_relative_strength": 61, "value_composite": 89, "quality_composite": 7, "momentum_composite": 75, "growth_composite": 30, "yield_composite": 32, "svqf_composite": 79, "vc1_composite": 87, "vc2_composite": 84, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 79, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": 85, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:57.168002+00:00", "is_restated": false, "income_statement": { "revenue": 1620800000, "cost_of_revenue": 962100000, "gross_profit": 658700000, "ebit": 430900000, "ebitda": 433300000, "pretax_income": 400300000, "tax_provision": 91600000, "net_income": 308700000, "net_income_to_common": 308700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112700000, "total_current_assets": 391500000, "total_assets": 1924700000, "short_term_debt": 27100000, "long_term_debt": 396400000, "total_debt": 423500000, "total_liabilities": 1024000000, "total_equity": 900700000, "shares_outstanding": 43600000, "goodwill_and_intangibles": 643000000 }, "cash_flow": { "operating_cash_flow": 355500000, "capital_expenditure": 109400000, "free_cash_flow": 464900000, "dividends_paid": 55200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220466, "ticker_id": 330, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:57.168002+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "433300000", "netIncome": "308700000", "grossProfit": "658700000", "depreciation": "None", "totalRevenue": "1620800000", "costOfRevenue": "962100000", "interestIncome": "2400000", "incomeBeforeTax": "400300000", "interestExpense": "33000000", "operatingIncome": "430900000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "91600000", "reportedCurrency": "USD", "netInterestIncome": "-30600000", "nonInterestIncome": "None", "operatingExpenses": "227800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "962100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "339500000", "netIncomeFromContinuingOperations": "308700000" }, "balance": { "goodwill": "217800000", "inventory": "124600000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "1924700000", "longTermDebt": "396400000", "shortTermDebt": "27100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "425200000", "reportedCurrency": "USD", "retainedEarnings": "1814100000", "totalLiabilities": "1024000000", "otherCurrentAssets": "23900000", "totalCurrentAssets": "391500000", "currentLongTermDebt": "10300000", "longTermInvestments": "41100000", "shortTermInvestments": "None", "currentNetReceivables": "130300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1533200000", "currentAccountsPayable": "123600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "713000000", "shortLongTermDebtTotal": "531800000", "totalShareholderEquity": "900700000", "capitalLeaseObligations": "87200000", "otherCurrentLiabilities": "116699999", "totalCurrentLiabilities": "267399999", "otherNonCurrentLiabilities": "12500000", "totalNonCurrentLiabilities": "756600000", "cashAndShortTermInvestments": "112700000", "commonStockSharesOutstanding": "43600000", "intangibleAssetsExcludingGoodwill": "425200000", "cashAndCashEquivalentsAtCarryingValue": "112700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "308700000", "profitLoss": "None", "dividendPayout": "55200000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-12800000", "operatingCashflow": "355500000", "capitalExpenditures": "109400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-319300000", "cashflowFromInvestment": "-3600000", "stockBasedCompensation": "21900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-128900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "120400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1620800000, "cost_of_revenue": 962100000, "gross_profit": 658700000, "research_and_development": null, "selling_general_admin": 339500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 430900000, "depreciation_amortisation": null, "ebitda": 433300000, "interest_expense": 33000000, "interest_income": null, "other_non_operating": null, "pretax_income": 400300000, "tax_provision": 91600000, "effective_tax_rate": null, "net_income": 308700000, "net_income_continuing_ops": 308700000, "net_income_to_common": 308700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 112700000, "short_term_investments": null, "net_receivables": 130300000, "inventory": 124600000, "other_current_assets": null, "total_current_assets": 391500000, "net_ppe": null, "goodwill": 217800000, "intangible_assets": 425200000, "goodwill_and_intangibles": 643000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1533200000, "total_assets": 1924700000, "short_term_debt": 27100000, "accounts_payable": 123600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 267399999, "long_term_debt": 396400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 756600000, "total_liabilities": 1024000000, "total_debt": 423500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1814100000, "total_equity": 900700000, "shares_outstanding": 43600000, "operating_cash_flow": 355500000, "stock_based_compensation": 21900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 109400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3600000, "dividends_paid": 55200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -319300000, "free_cash_flow": 464900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "433300000", "netIncome": "308700000", "grossProfit": "658700000", "depreciation": "None", "totalRevenue": "1620800000", "costOfRevenue": "962100000", "interestIncome": "2400000", "incomeBeforeTax": "400300000", "interestExpense": "33000000", "operatingIncome": "430900000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "91600000", "reportedCurrency": "USD", "netInterestIncome": "-30600000", "nonInterestIncome": "None", "operatingExpenses": "227800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "962100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "339500000", "netIncomeFromContinuingOperations": "308700000" }, "balance": { "goodwill": "217800000", "inventory": "124600000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "1924700000", "longTermDebt": "396400000", "shortTermDebt": "27100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "425200000", "reportedCurrency": "USD", "retainedEarnings": "1814100000", "totalLiabilities": "1024000000", "otherCurrentAssets": "23900000", "totalCurrentAssets": "391500000", "currentLongTermDebt": "10300000", "longTermInvestments": "41100000", "shortTermInvestments": "None", "currentNetReceivables": "130300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1533200000", "currentAccountsPayable": "123600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "713000000", "shortLongTermDebtTotal": "531800000", "totalShareholderEquity": "900700000", "capitalLeaseObligations": "87200000", "otherCurrentLiabilities": "116699999", "totalCurrentLiabilities": "267399999", "otherNonCurrentLiabilities": "12500000", "totalNonCurrentLiabilities": "756600000", "cashAndShortTermInvestments": "112700000", "commonStockSharesOutstanding": "43600000", "intangibleAssetsExcludingGoodwill": "425200000", "cashAndCashEquivalentsAtCarryingValue": "112700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "308700000", "profitLoss": "None", "dividendPayout": "55200000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-12800000", "operatingCashflow": "355500000", "capitalExpenditures": "109400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-319300000", "cashflowFromInvestment": "-3600000", "stockBasedCompensation": "21900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-128900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "120400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:57.168002+00:00", "is_restated": false, "income_statement": { "revenue": 1445700000, "cost_of_revenue": 864100000, "gross_profit": 581600000, "ebit": 392400000, "ebitda": 495600000, "pretax_income": 347100000, "tax_provision": 82200000, "net_income": 264899999, "net_income_to_common": 264899999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79300000, "total_current_assets": 348900000, "total_assets": 1842700000, "short_term_debt": 34400000, "long_term_debt": 502600000, "total_debt": 537000000, "total_liabilities": 1085600000, "total_equity": 757100000, "shares_outstanding": 44000000, "goodwill_and_intangibles": 658200000 }, "cash_flow": { "operating_cash_flow": 266800000, "capital_expenditure": 82800000, "free_cash_flow": 349600000, "dividends_paid": 50600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220471, "ticker_id": 330, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:57.168002+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "392400000", "ebitda": "495600000", "netIncome": "264899999", "grossProfit": "581600000", "depreciation": "None", "totalRevenue": "1445700000", "costOfRevenue": "864100000", "interestIncome": "3800000", "incomeBeforeTax": "347100000", "interestExpense": "45300000", "operatingIncome": "273100000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "82200000", "reportedCurrency": "USD", "netInterestIncome": "-36000000", "nonInterestIncome": "None", "operatingExpenses": "308500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "864100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103200000", "sellingGeneralAndAdministrative": "308500000", "netIncomeFromContinuingOperations": "264900000" }, "balance": { "goodwill": "203200000", "inventory": "109800000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "1842700000", "longTermDebt": "502600000", "shortTermDebt": "34400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "455000000", "reportedCurrency": "USD", "retainedEarnings": "1560700000", "totalLiabilities": "1085600000", "otherCurrentAssets": "21500000", "totalCurrentAssets": "348900000", "currentLongTermDebt": "22500000", "longTermInvestments": "38200000", "shortTermInvestments": "None", "currentNetReceivables": "138300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1493800000", "currentAccountsPayable": "132400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "670000000", "shortLongTermDebtTotal": "599900000", "totalShareholderEquity": "757100000", "capitalLeaseObligations": "74800000", "otherCurrentLiabilities": "67900000", "totalCurrentLiabilities": "249700000", "otherNonCurrentLiabilities": "14000000", "totalNonCurrentLiabilities": "835900000", "cashAndShortTermInvestments": "79300000", "commonStockSharesOutstanding": "44000000", "intangibleAssetsExcludingGoodwill": "455000000", "cashAndCashEquivalentsAtCarryingValue": "79300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "264900000", "profitLoss": "None", "dividendPayout": "50600000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1900000", "operatingCashflow": "266800000", "capitalExpenditures": "82800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-177600000", "cashflowFromInvestment": "-79300000", "stockBasedCompensation": "18300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-59900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1445700000, "cost_of_revenue": 864100000, "gross_profit": 581600000, "research_and_development": null, "selling_general_admin": 308500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 392400000, "depreciation_amortisation": 103200000, "ebitda": 495600000, "interest_expense": 45300000, "interest_income": null, "other_non_operating": null, "pretax_income": 347100000, "tax_provision": 82200000, "effective_tax_rate": null, "net_income": 264899999, "net_income_continuing_ops": 264900000, "net_income_to_common": 264899999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79300000, "short_term_investments": null, "net_receivables": 138300000, "inventory": 109800000, "other_current_assets": null, "total_current_assets": 348900000, "net_ppe": null, "goodwill": 203200000, "intangible_assets": 455000000, "goodwill_and_intangibles": 658200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1493800000, "total_assets": 1842700000, "short_term_debt": 34400000, "accounts_payable": 132400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 249700000, "long_term_debt": 502600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 835900000, "total_liabilities": 1085600000, "total_debt": 537000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1560700000, "total_equity": 757100000, "shares_outstanding": 44000000, "operating_cash_flow": 266800000, "stock_based_compensation": 18300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 82800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -79300000, "dividends_paid": 50600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -177600000, "free_cash_flow": 349600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "392400000", "ebitda": "495600000", "netIncome": "264899999", "grossProfit": "581600000", "depreciation": "None", "totalRevenue": "1445700000", "costOfRevenue": "864100000", "interestIncome": "3800000", "incomeBeforeTax": "347100000", "interestExpense": "45300000", "operatingIncome": "273100000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "82200000", "reportedCurrency": "USD", "netInterestIncome": "-36000000", "nonInterestIncome": "None", "operatingExpenses": "308500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "864100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103200000", "sellingGeneralAndAdministrative": "308500000", "netIncomeFromContinuingOperations": "264900000" }, "balance": { "goodwill": "203200000", "inventory": "109800000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "1842700000", "longTermDebt": "502600000", "shortTermDebt": "34400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "455000000", "reportedCurrency": "USD", "retainedEarnings": "1560700000", "totalLiabilities": "1085600000", "otherCurrentAssets": "21500000", "totalCurrentAssets": "348900000", "currentLongTermDebt": "22500000", "longTermInvestments": "38200000", "shortTermInvestments": "None", "currentNetReceivables": "138300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1493800000", "currentAccountsPayable": "132400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "670000000", "shortLongTermDebtTotal": "599900000", "totalShareholderEquity": "757100000", "capitalLeaseObligations": "74800000", "otherCurrentLiabilities": "67900000", "totalCurrentLiabilities": "249700000", "otherNonCurrentLiabilities": "14000000", "totalNonCurrentLiabilities": "835900000", "cashAndShortTermInvestments": "79300000", "commonStockSharesOutstanding": "44000000", "intangibleAssetsExcludingGoodwill": "455000000", "cashAndCashEquivalentsAtCarryingValue": "79300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "264900000", "profitLoss": "None", "dividendPayout": "50600000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1900000", "operatingCashflow": "266800000", "capitalExpenditures": "82800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-177600000", "cashflowFromInvestment": "-79300000", "stockBasedCompensation": "18300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-59900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:57.168002+00:00", "is_restated": false, "income_statement": { "revenue": 1295200000, "cost_of_revenue": 798200000, "gross_profit": 497000000, "ebit": 345100000, "ebitda": 434300000, "pretax_income": 298300000, "tax_provision": 74500000, "net_income": 223700000, "net_income_to_common": 223700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70800000, "total_current_assets": 313000000, "total_assets": 1672400000, "short_term_debt": 32300000, "long_term_debt": 564300000, "total_debt": 596600000, "total_liabilities": 1080600000, "total_equity": 591800000, "shares_outstanding": 44800000, "goodwill_and_intangibles": 587900000 }, "cash_flow": { "operating_cash_flow": 233500000, "capital_expenditure": 83800000, "free_cash_flow": 317300000, "dividends_paid": 46900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220476, "ticker_id": 330, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:57.168002+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "345100000", "ebitda": "434300000", "netIncome": "223700000", "grossProfit": "497000000", "depreciation": "None", "totalRevenue": "1295200000", "costOfRevenue": "798200000", "interestIncome": "3500000", "incomeBeforeTax": "298300000", "interestExpense": "46800000", "operatingIncome": "234500000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "74500000", "reportedCurrency": "USD", "netInterestIncome": "-31800000", "nonInterestIncome": "None", "operatingExpenses": "262500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3924000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "798200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "89200000", "sellingGeneralAndAdministrative": "256600000", "netIncomeFromContinuingOperations": "223800000" }, "balance": { "goodwill": "175500000", "inventory": "104000000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "1672400000", "longTermDebt": "564300000", "shortTermDebt": "32300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "412400000", "reportedCurrency": "USD", "retainedEarnings": "1346600000", "totalLiabilities": "1080600000", "otherCurrentAssets": "26400000", "totalCurrentAssets": "313000000", "currentLongTermDebt": "22500000", "longTermInvestments": "25700000", "shortTermInvestments": "1800000", "currentNetReceivables": "111800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1359400000", "currentAccountsPayable": "91000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "618200000", "shortLongTermDebtTotal": "640400000", "totalShareholderEquity": "591800000", "capitalLeaseObligations": "53600000", "otherCurrentLiabilities": "66600000", "totalCurrentLiabilities": "194500000", "otherNonCurrentLiabilities": "8700000", "totalNonCurrentLiabilities": "886100000", "cashAndShortTermInvestments": "70800000", "commonStockSharesOutstanding": "44800000", "intangibleAssetsExcludingGoodwill": "412400000", "cashAndCashEquivalentsAtCarryingValue": "70800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "223800000", "profitLoss": "None", "dividendPayout": "46900000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "6100000", "operatingCashflow": "233500000", "capitalExpenditures": "83800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-258600000", "cashflowFromInvestment": "-10400000", "stockBasedCompensation": "18800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "46900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-132000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1295200000, "cost_of_revenue": 798200000, "gross_profit": 497000000, "research_and_development": 3924000, "selling_general_admin": 256600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 345100000, "depreciation_amortisation": 89200000, "ebitda": 434300000, "interest_expense": 46800000, "interest_income": null, "other_non_operating": null, "pretax_income": 298300000, "tax_provision": 74500000, "effective_tax_rate": null, "net_income": 223700000, "net_income_continuing_ops": 223800000, "net_income_to_common": 223700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70800000, "short_term_investments": 1800000, "net_receivables": 111800000, "inventory": 104000000, "other_current_assets": null, "total_current_assets": 313000000, "net_ppe": null, "goodwill": 175500000, "intangible_assets": 412400000, "goodwill_and_intangibles": 587900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1359400000, "total_assets": 1672400000, "short_term_debt": 32300000, "accounts_payable": 91000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 194500000, "long_term_debt": 564300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 886100000, "total_liabilities": 1080600000, "total_debt": 596600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1346600000, "total_equity": 591800000, "shares_outstanding": 44800000, "operating_cash_flow": 233500000, "stock_based_compensation": 18800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 83800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10400000, "dividends_paid": 46900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -258600000, "free_cash_flow": 317300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "345100000", "ebitda": "434300000", "netIncome": "223700000", "grossProfit": "497000000", "depreciation": "None", "totalRevenue": "1295200000", "costOfRevenue": "798200000", "interestIncome": "3500000", "incomeBeforeTax": "298300000", "interestExpense": "46800000", "operatingIncome": "234500000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "74500000", "reportedCurrency": "USD", "netInterestIncome": "-31800000", "nonInterestIncome": "None", "operatingExpenses": "262500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3924000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "798200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "89200000", "sellingGeneralAndAdministrative": "256600000", "netIncomeFromContinuingOperations": "223800000" }, "balance": { "goodwill": "175500000", "inventory": "104000000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "1672400000", "longTermDebt": "564300000", "shortTermDebt": "32300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "412400000", "reportedCurrency": "USD", "retainedEarnings": "1346600000", "totalLiabilities": "1080600000", "otherCurrentAssets": "26400000", "totalCurrentAssets": "313000000", "currentLongTermDebt": "22500000", "longTermInvestments": "25700000", "shortTermInvestments": "1800000", "currentNetReceivables": "111800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1359400000", "currentAccountsPayable": "91000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "618200000", "shortLongTermDebtTotal": "640400000", "totalShareholderEquity": "591800000", "capitalLeaseObligations": "53600000", "otherCurrentLiabilities": "66600000", "totalCurrentLiabilities": "194500000", "otherNonCurrentLiabilities": "8700000", "totalNonCurrentLiabilities": "886100000", "cashAndShortTermInvestments": "70800000", "commonStockSharesOutstanding": "44800000", "intangibleAssetsExcludingGoodwill": "412400000", "cashAndCashEquivalentsAtCarryingValue": "70800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "223800000", "profitLoss": "None", "dividendPayout": "46900000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "6100000", "operatingCashflow": "233500000", "capitalExpenditures": "83800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-258600000", "cashflowFromInvestment": "-10400000", "stockBasedCompensation": "18800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "46900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-132000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:57.168002+00:00", "is_restated": false, "income_statement": { "revenue": 1233100000, "cost_of_revenue": 783800000, "gross_profit": 449300000, "ebit": 284700000, "ebitda": 368400000, "pretax_income": 257600000, "tax_provision": 57700000, "net_income": 199600000, "net_income_to_common": 199600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106000000, "total_current_assets": 356500000, "total_assets": 1687200000, "short_term_debt": 8100000, "long_term_debt": 651100000, "total_debt": 659200000, "total_liabilities": 1152200000, "total_equity": 535000000, "shares_outstanding": 46400000, "goodwill_and_intangibles": 575000000 }, "cash_flow": { "operating_cash_flow": 182400000, "capital_expenditure": 74800000, "free_cash_flow": 257200000, "dividends_paid": 44200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220481, "ticker_id": 330, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:57.168002+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "284700000", "ebitda": "368400000", "netIncome": "199600000", "grossProfit": "449300000", "depreciation": "None", "totalRevenue": "1233100000", "costOfRevenue": "783800000", "interestIncome": "500000", "incomeBeforeTax": "257600000", "interestExpense": "27100000", "operatingIncome": "212100000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "57700000", "reportedCurrency": "USD", "netInterestIncome": "-26600000", "nonInterestIncome": "None", "operatingExpenses": "237200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4195000", "otherNonOperatingIncome": "6000000", "costofGoodsAndServicesSold": "783800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83700000", "sellingGeneralAndAdministrative": "231700000", "netIncomeFromContinuingOperations": "199900000" }, "balance": { "goodwill": "167300000", "inventory": "110000000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "1687200000", "longTermDebt": "651100000", "shortTermDebt": "8100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "407700000", "reportedCurrency": "USD", "retainedEarnings": "1169900000", "totalLiabilities": "1152200000", "otherCurrentAssets": "26300000", "totalCurrentAssets": "356500000", "currentLongTermDebt": "None", "longTermInvestments": "31600000", "shortTermInvestments": "3700000", "currentNetReceivables": "114200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1330700000", "currentAccountsPayable": "105000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "554400000", "shortLongTermDebtTotal": "687000000", "totalShareholderEquity": "535000000", "capitalLeaseObligations": "35900000", "otherCurrentLiabilities": "67500000", "totalCurrentLiabilities": "182700000", "otherNonCurrentLiabilities": "6900000", "totalNonCurrentLiabilities": "969500000", "cashAndShortTermInvestments": "106000000", "commonStockSharesOutstanding": "46400000", "intangibleAssetsExcludingGoodwill": "407700000", "cashAndCashEquivalentsAtCarryingValue": "106000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "202900000", "profitLoss": "None", "dividendPayout": "44200000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-19700000", "operatingCashflow": "182400000", "capitalExpenditures": "74800000", "changeInReceivables": "-12400000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-201900000", "cashflowFromInvestment": "28200000", "stockBasedCompensation": "14300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-165000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1233100000, "cost_of_revenue": 783800000, "gross_profit": 449300000, "research_and_development": 4195000, "selling_general_admin": 231700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 284700000, "depreciation_amortisation": 83700000, "ebitda": 368400000, "interest_expense": 27100000, "interest_income": null, "other_non_operating": null, "pretax_income": 257600000, "tax_provision": 57700000, "effective_tax_rate": null, "net_income": 199600000, "net_income_continuing_ops": 199900000, "net_income_to_common": 199600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106000000, "short_term_investments": 3700000, "net_receivables": 114200000, "inventory": 110000000, "other_current_assets": null, "total_current_assets": 356500000, "net_ppe": null, "goodwill": 167300000, "intangible_assets": 407700000, "goodwill_and_intangibles": 575000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1330700000, "total_assets": 1687200000, "short_term_debt": 8100000, "accounts_payable": 105000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 182700000, "long_term_debt": 651100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 969500000, "total_liabilities": 1152200000, "total_debt": 659200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1169900000, "total_equity": 535000000, "shares_outstanding": 46400000, "operating_cash_flow": 182400000, "stock_based_compensation": 14300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 74800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 28200000, "dividends_paid": 44200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -201900000, "free_cash_flow": 257200000, "net_change_in_cash": 8700000 }, "raw_data": { "income": { "ebit": "284700000", "ebitda": "368400000", "netIncome": "199600000", "grossProfit": "449300000", "depreciation": "None", "totalRevenue": "1233100000", "costOfRevenue": "783800000", "interestIncome": "500000", "incomeBeforeTax": "257600000", "interestExpense": "27100000", "operatingIncome": "212100000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "57700000", "reportedCurrency": "USD", "netInterestIncome": "-26600000", "nonInterestIncome": "None", "operatingExpenses": "237200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4195000", "otherNonOperatingIncome": "6000000", "costofGoodsAndServicesSold": "783800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83700000", "sellingGeneralAndAdministrative": "231700000", "netIncomeFromContinuingOperations": "199900000" }, "balance": { "goodwill": "167300000", "inventory": "110000000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "1687200000", "longTermDebt": "651100000", "shortTermDebt": "8100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "407700000", "reportedCurrency": "USD", "retainedEarnings": "1169900000", "totalLiabilities": "1152200000", "otherCurrentAssets": "26300000", "totalCurrentAssets": "356500000", "currentLongTermDebt": "None", "longTermInvestments": "31600000", "shortTermInvestments": "3700000", "currentNetReceivables": "114200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1330700000", "currentAccountsPayable": "105000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "554400000", "shortLongTermDebtTotal": "687000000", "totalShareholderEquity": "535000000", "capitalLeaseObligations": "35900000", "otherCurrentLiabilities": "67500000", "totalCurrentLiabilities": "182700000", "otherNonCurrentLiabilities": "6900000", "totalNonCurrentLiabilities": "969500000", "cashAndShortTermInvestments": "106000000", "commonStockSharesOutstanding": "46400000", "intangibleAssetsExcludingGoodwill": "407700000", "cashAndCashEquivalentsAtCarryingValue": "106000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "202900000", "profitLoss": "None", "dividendPayout": "44200000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-19700000", "operatingCashflow": "182400000", "capitalExpenditures": "74800000", "changeInReceivables": "-12400000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-201900000", "cashflowFromInvestment": "28200000", "stockBasedCompensation": "14300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-165000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:57.168002+00:00", "is_restated": false, "income_statement": { "revenue": 1106600000, "cost_of_revenue": 700700000, "gross_profit": 405900000, "ebit": 274100000, "ebitda": 370600000, "pretax_income": 242700000, "tax_provision": 57400000, "net_income": 185000000, "net_income_to_common": 185000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98100000, "total_current_assets": 321900000, "total_assets": 1710000000, "short_term_debt": 32800000, "long_term_debt": 606400000, "total_debt": 639200000, "total_liabilities": 1190300000, "total_equity": 519700000, "shares_outstanding": 47900000, "goodwill_and_intangibles": 588400000 }, "cash_flow": { "operating_cash_flow": 187200000, "capital_expenditure": 79800000, "free_cash_flow": 267000000, "dividends_paid": 41400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220486, "ticker_id": 330, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:57.168002+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "274100000", "ebitda": "370600000", "netIncome": "185000000", "grossProfit": "405900000", "depreciation": "None", "totalRevenue": "1106600000", "costOfRevenue": "700700000", "interestIncome": "100000", "incomeBeforeTax": "242700000", "interestExpense": "31400000", "operatingIncome": "168200000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "57400000", "reportedCurrency": "USD", "netInterestIncome": "-22800000", "nonInterestIncome": "None", "operatingExpenses": "237700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14600000", "otherNonOperatingIncome": "-5600000", "costofGoodsAndServicesSold": "700700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96500000", "sellingGeneralAndAdministrative": "232100000", "netIncomeFromContinuingOperations": "175100000" }, "balance": { "goodwill": "167000000", "inventory": "90200000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "1710000000", "longTermDebt": "606400000", "shortTermDebt": "32800000", "treasuryStock": "-944000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "421400000", "reportedCurrency": "USD", "retainedEarnings": "1011400000", "totalLiabilities": "1190300000", "otherCurrentAssets": "23100000", "totalCurrentAssets": "321900000", "currentLongTermDebt": "25000000", "longTermInvestments": "50600000", "shortTermInvestments": "None", "currentNetReceivables": "110500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1388100000", "currentAccountsPayable": "105800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "542800000", "shortLongTermDebtTotal": "671600000", "totalShareholderEquity": "519700000", "capitalLeaseObligations": "40200000", "otherCurrentLiabilities": "69100000", "totalCurrentLiabilities": "209600000", "otherNonCurrentLiabilities": "207400000", "totalNonCurrentLiabilities": "980700000", "cashAndShortTermInvestments": "98100000", "commonStockSharesOutstanding": "47900000", "intangibleAssetsExcludingGoodwill": "421400000", "cashAndCashEquivalentsAtCarryingValue": "98100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "183200000", "profitLoss": "None", "dividendPayout": "41400000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-10600000", "operatingCashflow": "187200000", "capitalExpenditures": "79800000", "changeInReceivables": "-30900000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-212100000", "cashflowFromInvestment": "-13900000", "stockBasedCompensation": "11300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-38800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-80000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1106600000, "cost_of_revenue": 700700000, "gross_profit": 405900000, "research_and_development": 14600000, "selling_general_admin": 232100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 274100000, "depreciation_amortisation": 96500000, "ebitda": 370600000, "interest_expense": 31400000, "interest_income": null, "other_non_operating": null, "pretax_income": 242700000, "tax_provision": 57400000, "effective_tax_rate": null, "net_income": 185000000, "net_income_continuing_ops": 175100000, "net_income_to_common": 185000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98100000, "short_term_investments": null, "net_receivables": 110500000, "inventory": 90200000, "other_current_assets": null, "total_current_assets": 321900000, "net_ppe": null, "goodwill": 167000000, "intangible_assets": 421400000, "goodwill_and_intangibles": 588400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1388100000, "total_assets": 1710000000, "short_term_debt": 32800000, "accounts_payable": 105800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 209600000, "long_term_debt": 606400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 980700000, "total_liabilities": 1190300000, "total_debt": 639200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1011400000, "total_equity": 519700000, "shares_outstanding": 47900000, "operating_cash_flow": 187200000, "stock_based_compensation": 11300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 79800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13900000, "dividends_paid": 41400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -212100000, "free_cash_flow": 267000000, "net_change_in_cash": -38800000 }, "raw_data": { "income": { "ebit": "274100000", "ebitda": "370600000", "netIncome": "185000000", "grossProfit": "405900000", "depreciation": "None", "totalRevenue": "1106600000", "costOfRevenue": "700700000", "interestIncome": "100000", "incomeBeforeTax": "242700000", "interestExpense": "31400000", "operatingIncome": "168200000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "57400000", "reportedCurrency": "USD", "netInterestIncome": "-22800000", "nonInterestIncome": "None", "operatingExpenses": "237700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14600000", "otherNonOperatingIncome": "-5600000", "costofGoodsAndServicesSold": "700700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96500000", "sellingGeneralAndAdministrative": "232100000", "netIncomeFromContinuingOperations": "175100000" }, "balance": { "goodwill": "167000000", "inventory": "90200000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "1710000000", "longTermDebt": "606400000", "shortTermDebt": "32800000", "treasuryStock": "-944000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "421400000", "reportedCurrency": "USD", "retainedEarnings": "1011400000", "totalLiabilities": "1190300000", "otherCurrentAssets": "23100000", "totalCurrentAssets": "321900000", "currentLongTermDebt": "25000000", "longTermInvestments": "50600000", "shortTermInvestments": "None", "currentNetReceivables": "110500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1388100000", "currentAccountsPayable": "105800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "542800000", "shortLongTermDebtTotal": "671600000", "totalShareholderEquity": "519700000", "capitalLeaseObligations": "40200000", "otherCurrentLiabilities": "69100000", "totalCurrentLiabilities": "209600000", "otherNonCurrentLiabilities": "207400000", "totalNonCurrentLiabilities": "980700000", "cashAndShortTermInvestments": "98100000", "commonStockSharesOutstanding": "47900000", "intangibleAssetsExcludingGoodwill": "421400000", "cashAndCashEquivalentsAtCarryingValue": "98100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "183200000", "profitLoss": "None", "dividendPayout": "41400000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-10600000", "operatingCashflow": "187200000", "capitalExpenditures": "79800000", "changeInReceivables": "-30900000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-212100000", "cashflowFromInvestment": "-13900000", "stockBasedCompensation": "11300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-38800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-80000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:57.168002+00:00", "is_restated": false, "income_statement": { "revenue": 936900000, "cost_of_revenue": 603700000, "gross_profit": 333200000, "ebit": -97000000, "ebitda": -13000000, "pretax_income": -126700000, "tax_provision": -42600000, "net_income": -84200000, "net_income_to_common": -84200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 136900000, "total_current_assets": 311800000, "total_assets": 1718500000, "short_term_debt": 31800000, "long_term_debt": 690500000, "total_debt": 722300000, "total_liabilities": 1267600000, "total_equity": 450900000, "shares_outstanding": 47900000, "goodwill_and_intangibles": 618600000 }, "cash_flow": { "operating_cash_flow": 218800000, "capital_expenditure": 55400000, "free_cash_flow": 274200000, "dividends_paid": 39200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220491, "ticker_id": 330, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:57.168002+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-97000000", "ebitda": "-13000000", "netIncome": "-84200000", "grossProfit": "333200000", "depreciation": "None", "totalRevenue": "936900000", "costOfRevenue": "603700000", "interestIncome": "300000", "incomeBeforeTax": "-126700000", "interestExpense": "29700000", "operatingIncome": "169800000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-42600000", "reportedCurrency": "USD", "netInterestIncome": "-23800000", "nonInterestIncome": "None", "operatingExpenses": "163400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14700000", "otherNonOperatingIncome": "357400000", "costofGoodsAndServicesSold": "603700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84000000", "sellingGeneralAndAdministrative": "163000000", "netIncomeFromContinuingOperations": "200300000" }, "balance": { "goodwill": "160700000", "inventory": "81500000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "1718500000", "longTermDebt": "690500000", "shortTermDebt": "31800000", "treasuryStock": "-863900000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "457900000", "reportedCurrency": "USD", "retainedEarnings": "869800000", "totalLiabilities": "1267600000", "otherCurrentAssets": "12800000", "totalCurrentAssets": "311800000", "currentLongTermDebt": "25000000", "longTermInvestments": "41800000", "shortTermInvestments": "41000000", "currentNetReceivables": "80600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1406700000", "currentAccountsPayable": "81300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "529900000", "shortLongTermDebtTotal": "755700000", "totalShareholderEquity": "450900000", "capitalLeaseObligations": "40200000", "otherCurrentLiabilities": "55200000", "totalCurrentLiabilities": "172300000", "otherNonCurrentLiabilities": "246400000", "totalNonCurrentLiabilities": "1095300000", "cashAndShortTermInvestments": "136900000", "commonStockSharesOutstanding": "47900000", "intangibleAssetsExcludingGoodwill": "457900000", "cashAndCashEquivalentsAtCarryingValue": "136900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-99100000", "profitLoss": "None", "dividendPayout": "39200000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-7700000", "operatingCashflow": "218800000", "capitalExpenditures": "55400000", "changeInReceivables": "12700000", "changeInExchangeRate": "None", "cashflowFromFinancing": "13500000", "cashflowFromInvestment": "-141100000", "stockBasedCompensation": "6800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "91200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 936900000, "cost_of_revenue": 603700000, "gross_profit": 333200000, "research_and_development": 14700000, "selling_general_admin": 163000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -97000000, "depreciation_amortisation": 84000000, "ebitda": -13000000, "interest_expense": 29700000, "interest_income": null, "other_non_operating": null, "pretax_income": -126700000, "tax_provision": -42600000, "effective_tax_rate": null, "net_income": -84200000, "net_income_continuing_ops": 200300000, "net_income_to_common": -84200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 136900000, "short_term_investments": 41000000, "net_receivables": 80600000, "inventory": 81500000, "other_current_assets": null, "total_current_assets": 311800000, "net_ppe": null, "goodwill": 160700000, "intangible_assets": 457900000, "goodwill_and_intangibles": 618600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1406700000, "total_assets": 1718500000, "short_term_debt": 31800000, "accounts_payable": 81300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 172300000, "long_term_debt": 690500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1095300000, "total_liabilities": 1267600000, "total_debt": 722300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 869800000, "total_equity": 450900000, "shares_outstanding": 47900000, "operating_cash_flow": 218800000, "stock_based_compensation": 6800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -141100000, "dividends_paid": 39200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13500000, "free_cash_flow": 274200000, "net_change_in_cash": 91200000 }, "raw_data": { "income": { "ebit": "-97000000", "ebitda": "-13000000", "netIncome": "-84200000", "grossProfit": "333200000", "depreciation": "None", "totalRevenue": "936900000", "costOfRevenue": "603700000", "interestIncome": "300000", "incomeBeforeTax": "-126700000", "interestExpense": "29700000", "operatingIncome": "169800000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-42600000", "reportedCurrency": "USD", "netInterestIncome": "-23800000", "nonInterestIncome": "None", "operatingExpenses": "163400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14700000", "otherNonOperatingIncome": "357400000", "costofGoodsAndServicesSold": "603700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84000000", "sellingGeneralAndAdministrative": "163000000", "netIncomeFromContinuingOperations": "200300000" }, "balance": { "goodwill": "160700000", "inventory": "81500000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "1718500000", "longTermDebt": "690500000", "shortTermDebt": "31800000", "treasuryStock": "-863900000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "457900000", "reportedCurrency": "USD", "retainedEarnings": "869800000", "totalLiabilities": "1267600000", "otherCurrentAssets": "12800000", "totalCurrentAssets": "311800000", "currentLongTermDebt": "25000000", "longTermInvestments": "41800000", "shortTermInvestments": "41000000", "currentNetReceivables": "80600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1406700000", "currentAccountsPayable": "81300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "529900000", "shortLongTermDebtTotal": "755700000", "totalShareholderEquity": "450900000", "capitalLeaseObligations": "40200000", "otherCurrentLiabilities": "55200000", "totalCurrentLiabilities": "172300000", "otherNonCurrentLiabilities": "246400000", "totalNonCurrentLiabilities": "1095300000", "cashAndShortTermInvestments": "136900000", "commonStockSharesOutstanding": "47900000", "intangibleAssetsExcludingGoodwill": "457900000", "cashAndCashEquivalentsAtCarryingValue": "136900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-99100000", "profitLoss": "None", "dividendPayout": "39200000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-7700000", "operatingCashflow": "218800000", "capitalExpenditures": "55400000", "changeInReceivables": "12700000", "changeInExchangeRate": "None", "cashflowFromFinancing": "13500000", "cashflowFromInvestment": "-141100000", "stockBasedCompensation": "6800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "91200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:57.168002+00:00", "is_restated": false, "income_statement": { "revenue": 1038099999, "cost_of_revenue": 642400000, "gross_profit": 395700000, "ebit": 336400000, "ebitda": 408500000, "pretax_income": 299400000, "tax_provision": 57100000, "net_income": 240000000, "net_income_to_common": 240000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45300000, "total_current_assets": 244400000, "total_assets": 1493300000, "short_term_debt": 11500000, "long_term_debt": 604500000, "total_debt": 616000000, "total_liabilities": 1128400000, "total_equity": 364900000, "shares_outstanding": 49500000, "goodwill_and_intangibles": 464900000 }, "cash_flow": { "operating_cash_flow": 182700000, "capital_expenditure": 71300000, "free_cash_flow": 254000000, "dividends_paid": 35600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220496, "ticker_id": 330, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:57.168002+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "336400000", "ebitda": "408500000", "netIncome": "240000000", "grossProfit": "395700000", "depreciation": "None", "totalRevenue": "1038099999", "costOfRevenue": "642400000", "interestIncome": "38400000", "incomeBeforeTax": "299400000", "interestExpense": "37000000", "operatingIncome": "240500000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "57100000", "reportedCurrency": "USD", "netInterestIncome": "-35200000", "nonInterestIncome": "None", "operatingExpenses": "155200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "642400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72100000", "sellingGeneralAndAdministrative": "174300000", "netIncomeFromContinuingOperations": "242300000" }, "balance": { "goodwill": "53000000", "inventory": "68500000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "1493300000", "longTermDebt": "604500000", "shortTermDebt": "11500000", "treasuryStock": "-823500000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "411900000", "reportedCurrency": "USD", "retainedEarnings": "1008200000", "totalLiabilities": "1128400000", "otherCurrentAssets": "15500000", "totalCurrentAssets": "244400000", "currentLongTermDebt": "6300000", "longTermInvestments": "58500000", "shortTermInvestments": "None", "currentNetReceivables": "115100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1248899999", "currentAccountsPayable": "79400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "559900000", "shortLongTermDebtTotal": "646100000", "totalShareholderEquity": "364900000", "capitalLeaseObligations": "35300000", "otherCurrentLiabilities": "64100000", "totalCurrentLiabilities": "155200000", "otherNonCurrentLiabilities": "6700000", "totalNonCurrentLiabilities": "973200000", "cashAndShortTermInvestments": "45300000", "commonStockSharesOutstanding": "49500000", "intangibleAssetsExcludingGoodwill": "411900000", "cashAndCashEquivalentsAtCarryingValue": "45300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "214500000", "profitLoss": "None", "dividendPayout": "35600000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-7200000", "operatingCashflow": "182700000", "capitalExpenditures": "71300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-384900000", "cashflowFromInvestment": "-89100000", "stockBasedCompensation": "9500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-131300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1038099999, "cost_of_revenue": 642400000, "gross_profit": 395700000, "research_and_development": 14800000, "selling_general_admin": 174300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 336400000, "depreciation_amortisation": 72100000, "ebitda": 408500000, "interest_expense": 37000000, "interest_income": null, "other_non_operating": null, "pretax_income": 299400000, "tax_provision": 57100000, "effective_tax_rate": null, "net_income": 240000000, "net_income_continuing_ops": 242300000, "net_income_to_common": 240000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45300000, "short_term_investments": null, "net_receivables": 115100000, "inventory": 68500000, "other_current_assets": null, "total_current_assets": 244400000, "net_ppe": null, "goodwill": 53000000, "intangible_assets": 411900000, "goodwill_and_intangibles": 464900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1248899999, "total_assets": 1493300000, "short_term_debt": 11500000, "accounts_payable": 79400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 155200000, "long_term_debt": 604500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 973200000, "total_liabilities": 1128400000, "total_debt": 616000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1008200000, "total_equity": 364900000, "shares_outstanding": 49500000, "operating_cash_flow": 182700000, "stock_based_compensation": 9500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 71300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -89100000, "dividends_paid": 35600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -384900000, "free_cash_flow": 254000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "336400000", "ebitda": "408500000", "netIncome": "240000000", "grossProfit": "395700000", "depreciation": "None", "totalRevenue": "1038099999", "costOfRevenue": "642400000", "interestIncome": "38400000", "incomeBeforeTax": "299400000", "interestExpense": "37000000", "operatingIncome": "240500000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "57100000", "reportedCurrency": "USD", "netInterestIncome": "-35200000", "nonInterestIncome": "None", "operatingExpenses": "155200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "642400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72100000", "sellingGeneralAndAdministrative": "174300000", "netIncomeFromContinuingOperations": "242300000" }, "balance": { "goodwill": "53000000", "inventory": "68500000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "1493300000", "longTermDebt": "604500000", "shortTermDebt": "11500000", "treasuryStock": "-823500000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "411900000", "reportedCurrency": "USD", "retainedEarnings": "1008200000", "totalLiabilities": "1128400000", "otherCurrentAssets": "15500000", "totalCurrentAssets": "244400000", "currentLongTermDebt": "6300000", "longTermInvestments": "58500000", "shortTermInvestments": "None", "currentNetReceivables": "115100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1248899999", "currentAccountsPayable": "79400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "559900000", "shortLongTermDebtTotal": "646100000", "totalShareholderEquity": "364900000", "capitalLeaseObligations": "35300000", "otherCurrentLiabilities": "64100000", "totalCurrentLiabilities": "155200000", "otherNonCurrentLiabilities": "6700000", "totalNonCurrentLiabilities": "973200000", "cashAndShortTermInvestments": "45300000", "commonStockSharesOutstanding": "49500000", "intangibleAssetsExcludingGoodwill": "411900000", "cashAndCashEquivalentsAtCarryingValue": "45300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "214500000", "profitLoss": "None", "dividendPayout": "35600000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-7200000", "operatingCashflow": "182700000", "capitalExpenditures": "71300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-384900000", "cashflowFromInvestment": "-89100000", "stockBasedCompensation": "9500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-131300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:57.168002+00:00", "is_restated": false, "income_statement": { "revenue": 975300000, "cost_of_revenue": 641900000, "gross_profit": 333400000, "ebit": 266200000, "ebitda": 345600000, "pretax_income": 242700000, "tax_provision": 53100000, "net_income": 198600000, "net_income_to_common": 198600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 325700000, "total_current_assets": 752800000, "total_assets": 1873500000, "short_term_debt": 55000000, "long_term_debt": 764800000, "total_debt": 819800000, "total_liabilities": 1612300000, "total_equity": 261200000, "shares_outstanding": 52100000, "goodwill_and_intangibles": 442000000 }, "cash_flow": { "operating_cash_flow": 203200000, "capital_expenditure": 71900000, "free_cash_flow": 275100000, "dividends_paid": 8600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220501, "ticker_id": 330, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:57.168002+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "266200000", "ebitda": "345600000", "netIncome": "198600000", "grossProfit": "333400000", "depreciation": "None", "totalRevenue": "975300000", "costOfRevenue": "641900000", "interestIncome": "4300000", "incomeBeforeTax": "242700000", "interestExpense": "37600000", "operatingIncome": "174400000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "53100000", "reportedCurrency": "USD", "netInterestIncome": "-34900000", "nonInterestIncome": "None", "operatingExpenses": "159000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16300000", "otherNonOperatingIncome": "32500000", "costofGoodsAndServicesSold": "641900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79400000", "sellingGeneralAndAdministrative": "159000000", "netIncomeFromContinuingOperations": "189600000" }, "balance": { "goodwill": "19200000", "inventory": "61200000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "1873500000", "longTermDebt": "764800000", "shortTermDebt": "55000000", "treasuryStock": "-692200000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "422800000", "reportedCurrency": "USD", "retainedEarnings": "865000000", "totalLiabilities": "1612300000", "otherCurrentAssets": "249100000", "totalCurrentAssets": "752800000", "currentLongTermDebt": "55000000", "longTermInvestments": "40800000", "shortTermInvestments": "None", "currentNetReceivables": "81600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1120700000", "currentAccountsPayable": "82200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "501000000", "shortLongTermDebtTotal": "819800000", "totalShareholderEquity": "261200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "411400000", "totalCurrentLiabilities": "549500000", "otherNonCurrentLiabilities": "6200000", "totalNonCurrentLiabilities": "1062800000", "cashAndShortTermInvestments": "325700000", "commonStockSharesOutstanding": "52100000", "intangibleAssetsExcludingGoodwill": "422800000", "cashAndCashEquivalentsAtCarryingValue": "325700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "185900000", "profitLoss": "None", "dividendPayout": "8600000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-8900000", "operatingCashflow": "203200000", "capitalExpenditures": "71900000", "changeInReceivables": "13200000", "changeInExchangeRate": "-7400000", "cashflowFromFinancing": "-329300000", "cashflowFromInvestment": "309600000", "stockBasedCompensation": "14000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "176100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-306600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 975300000, "cost_of_revenue": 641900000, "gross_profit": 333400000, "research_and_development": 16300000, "selling_general_admin": 159000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 266200000, "depreciation_amortisation": 79400000, "ebitda": 345600000, "interest_expense": 37600000, "interest_income": null, "other_non_operating": null, "pretax_income": 242700000, "tax_provision": 53100000, "effective_tax_rate": null, "net_income": 198600000, "net_income_continuing_ops": 189600000, "net_income_to_common": 198600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 325700000, "short_term_investments": null, "net_receivables": 81600000, "inventory": 61200000, "other_current_assets": null, "total_current_assets": 752800000, "net_ppe": null, "goodwill": 19200000, "intangible_assets": 422800000, "goodwill_and_intangibles": 442000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1120700000, "total_assets": 1873500000, "short_term_debt": 55000000, "accounts_payable": 82200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 549500000, "long_term_debt": 764800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1062800000, "total_liabilities": 1612300000, "total_debt": 819800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 865000000, "total_equity": 261200000, "shares_outstanding": 52100000, "operating_cash_flow": 203200000, "stock_based_compensation": 14000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 71900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 309600000, "dividends_paid": 8600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -329300000, "free_cash_flow": 275100000, "net_change_in_cash": 176100000 }, "raw_data": { "income": { "ebit": "266200000", "ebitda": "345600000", "netIncome": "198600000", "grossProfit": "333400000", "depreciation": "None", "totalRevenue": "975300000", "costOfRevenue": "641900000", "interestIncome": "4300000", "incomeBeforeTax": "242700000", "interestExpense": "37600000", "operatingIncome": "174400000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "53100000", "reportedCurrency": "USD", "netInterestIncome": "-34900000", "nonInterestIncome": "None", "operatingExpenses": "159000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16300000", "otherNonOperatingIncome": "32500000", "costofGoodsAndServicesSold": "641900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79400000", "sellingGeneralAndAdministrative": "159000000", "netIncomeFromContinuingOperations": "189600000" }, "balance": { "goodwill": "19200000", "inventory": "61200000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "1873500000", "longTermDebt": "764800000", "shortTermDebt": "55000000", "treasuryStock": "-692200000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "422800000", "reportedCurrency": "USD", "retainedEarnings": "865000000", "totalLiabilities": "1612300000", "otherCurrentAssets": "249100000", "totalCurrentAssets": "752800000", "currentLongTermDebt": "55000000", "longTermInvestments": "40800000", "shortTermInvestments": "None", "currentNetReceivables": "81600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1120700000", "currentAccountsPayable": "82200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "501000000", "shortLongTermDebtTotal": "819800000", "totalShareholderEquity": "261200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "411400000", "totalCurrentLiabilities": "549500000", "otherNonCurrentLiabilities": "6200000", "totalNonCurrentLiabilities": "1062800000", "cashAndShortTermInvestments": "325700000", "commonStockSharesOutstanding": "52100000", "intangibleAssetsExcludingGoodwill": "422800000", "cashAndCashEquivalentsAtCarryingValue": "325700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "185900000", "profitLoss": "None", "dividendPayout": "8600000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-8900000", "operatingCashflow": "203200000", "capitalExpenditures": "71900000", "changeInReceivables": "13200000", "changeInExchangeRate": "-7400000", "cashflowFromFinancing": "-329300000", "cashflowFromInvestment": "309600000", "stockBasedCompensation": "14000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "176100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-306600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:57.168002+00:00", "is_restated": false, "income_statement": { "revenue": 409900000, "cost_of_revenue": 254600000, "gross_profit": 155300000, "ebit": 94200000, "ebitda": 94200000, "pretax_income": 88400000, "tax_provision": 21600000, "net_income": 66800000, "net_income_to_common": 66800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79800000, "total_current_assets": 402400000, "total_assets": 1985900000, "short_term_debt": 28300000, "long_term_debt": 469000000, "total_debt": 497300000, "total_liabilities": 1093000000, "total_equity": 892900000, "shares_outstanding": 43200000, "goodwill_and_intangibles": 694400000 }, "cash_flow": { "operating_cash_flow": 32100000, "capital_expenditure": 17700000, "free_cash_flow": 49800000, "dividends_paid": 14700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220464, "ticker_id": 330, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:57.168002+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "94200000", "netIncome": "66800000", "grossProfit": "155300000", "depreciation": "None", "totalRevenue": "409900000", "costOfRevenue": "254600000", "interestIncome": "None", "incomeBeforeTax": "88400000", "interestExpense": "7300000", "operatingIncome": "94200000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "21600000", "reportedCurrency": "USD", "netInterestIncome": "-7300000", "nonInterestIncome": "None", "operatingExpenses": "61100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "254600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "88400000", "netIncomeFromContinuingOperations": "66800000" }, "balance": { "goodwill": "256700000", "inventory": "129500000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "1985900000", "longTermDebt": "469000000", "shortTermDebt": "28300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "437700000", "reportedCurrency": "USD", "retainedEarnings": "1866200000", "totalLiabilities": "1093000000", "otherCurrentAssets": "27500000", "totalCurrentAssets": "402400000", "currentLongTermDebt": "10300000", "longTermInvestments": "40000000", "shortTermInvestments": "None", "currentNetReceivables": "165600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1583500000", "currentAccountsPayable": "118800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "569000000", "totalShareholderEquity": "892900000", "capitalLeaseObligations": "89700000", "otherCurrentLiabilities": "74600000", "totalCurrentLiabilities": "262100000", "otherNonCurrentLiabilities": "30400000", "totalNonCurrentLiabilities": "830900000", "cashAndShortTermInvestments": "79800000", "commonStockSharesOutstanding": "43200000", "intangibleAssetsExcludingGoodwill": "437700000", "cashAndCashEquivalentsAtCarryingValue": "79800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66800000", "profitLoss": "None", "dividendPayout": "14700000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-4700000", "operatingCashflow": "32100000", "capitalExpenditures": "17700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13200000", "cashflowFromInvestment": "-51400000", "stockBasedCompensation": "3800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 409900000, "cost_of_revenue": 254600000, "gross_profit": 155300000, "research_and_development": null, "selling_general_admin": 88400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 94200000, "depreciation_amortisation": null, "ebitda": 94200000, "interest_expense": 7300000, "interest_income": null, "other_non_operating": null, "pretax_income": 88400000, "tax_provision": 21600000, "effective_tax_rate": null, "net_income": 66800000, "net_income_continuing_ops": 66800000, "net_income_to_common": 66800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79800000, "short_term_investments": null, "net_receivables": 165600000, "inventory": 129500000, "other_current_assets": null, "total_current_assets": 402400000, "net_ppe": null, "goodwill": 256700000, "intangible_assets": 437700000, "goodwill_and_intangibles": 694400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1583500000, "total_assets": 1985900000, "short_term_debt": 28300000, "accounts_payable": 118800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 262100000, "long_term_debt": 469000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 830900000, "total_liabilities": 1093000000, "total_debt": 497300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1866200000, "total_equity": 892900000, "shares_outstanding": 43200000, "operating_cash_flow": 32100000, "stock_based_compensation": 3800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51400000, "dividends_paid": 14700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13200000, "free_cash_flow": 49800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "94200000", "netIncome": "66800000", "grossProfit": "155300000", "depreciation": "None", "totalRevenue": "409900000", "costOfRevenue": "254600000", "interestIncome": "None", "incomeBeforeTax": "88400000", "interestExpense": "7300000", "operatingIncome": "94200000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "21600000", "reportedCurrency": "USD", "netInterestIncome": "-7300000", "nonInterestIncome": "None", "operatingExpenses": "61100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "254600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "88400000", "netIncomeFromContinuingOperations": "66800000" }, "balance": { "goodwill": "256700000", "inventory": "129500000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "1985900000", "longTermDebt": "469000000", "shortTermDebt": "28300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "437700000", "reportedCurrency": "USD", "retainedEarnings": "1866200000", "totalLiabilities": "1093000000", "otherCurrentAssets": "27500000", "totalCurrentAssets": "402400000", "currentLongTermDebt": "10300000", "longTermInvestments": "40000000", "shortTermInvestments": "None", "currentNetReceivables": "165600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1583500000", "currentAccountsPayable": "118800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "569000000", "totalShareholderEquity": "892900000", "capitalLeaseObligations": "89700000", "otherCurrentLiabilities": "74600000", "totalCurrentLiabilities": "262100000", "otherNonCurrentLiabilities": "30400000", "totalNonCurrentLiabilities": "830900000", "cashAndShortTermInvestments": "79800000", "commonStockSharesOutstanding": "43200000", "intangibleAssetsExcludingGoodwill": "437700000", "cashAndCashEquivalentsAtCarryingValue": "79800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66800000", "profitLoss": "None", "dividendPayout": "14700000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-4700000", "operatingCashflow": "32100000", "capitalExpenditures": "17700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13200000", "cashflowFromInvestment": "-51400000", "stockBasedCompensation": "3800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:57.168002+00:00", "is_restated": false, "income_statement": { "revenue": 388300000, "cost_of_revenue": 233800000, "gross_profit": 154500000, "ebit": 92900000, "ebitda": 182000000, "pretax_income": 84800000, "tax_provision": 19300000, "net_income": 65500000, "net_income_to_common": 65500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112700000, "total_current_assets": 391500000, "total_assets": 1924700000, "short_term_debt": 27100000, "long_term_debt": 396400000, "total_debt": 423500000, "total_liabilities": 1024000000, "total_equity": 900700000, "shares_outstanding": 43600000, "goodwill_and_intangibles": 643000000 }, "cash_flow": { "operating_cash_flow": 110000000, "capital_expenditure": 39000000, "free_cash_flow": 149000000, "dividends_paid": 14600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220465, "ticker_id": 330, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:57.168002+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "92900000", "ebitda": "182000000", "netIncome": "65500000", "grossProfit": "154500000", "depreciation": "None", "totalRevenue": "388300000", "costOfRevenue": "233800000", "interestIncome": "7700000", "incomeBeforeTax": "84800000", "interestExpense": "8100000", "operatingIncome": "150400000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "19300000", "reportedCurrency": "USD", "netInterestIncome": "-5300000", "nonInterestIncome": "None", "operatingExpenses": "4100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "233800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "89100000", "sellingGeneralAndAdministrative": "87400000", "netIncomeFromContinuingOperations": "65500000" }, "balance": { "goodwill": "217800000", "inventory": "124600000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "1924700000", "longTermDebt": "396400000", "shortTermDebt": "27100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "425200000", "reportedCurrency": "USD", "retainedEarnings": "1814100000", "totalLiabilities": "1024000000", "otherCurrentAssets": "23900000", "totalCurrentAssets": "391500000", "currentLongTermDebt": "10300000", "longTermInvestments": "41100000", "shortTermInvestments": "None", "currentNetReceivables": "130300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1533200000", "currentAccountsPayable": "123600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "713000000", "shortLongTermDebtTotal": "97500000", "totalShareholderEquity": "900700000", "capitalLeaseObligations": "87200000", "otherCurrentLiabilities": "116699999", "totalCurrentLiabilities": "267399999", "otherNonCurrentLiabilities": "12500000", "totalNonCurrentLiabilities": "756600000", "cashAndShortTermInvestments": "112700000", "commonStockSharesOutstanding": "43600000", "intangibleAssetsExcludingGoodwill": "425200000", "cashAndCashEquivalentsAtCarryingValue": "112700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65500000", "profitLoss": "None", "dividendPayout": "14600000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-6400000", "operatingCashflow": "110000000", "capitalExpenditures": "39000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67300000", "cashflowFromInvestment": "-20400000", "stockBasedCompensation": "9800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 388300000, "cost_of_revenue": 233800000, "gross_profit": 154500000, "research_and_development": null, "selling_general_admin": 87400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 92900000, "depreciation_amortisation": 89100000, "ebitda": 182000000, "interest_expense": 8100000, "interest_income": null, "other_non_operating": null, "pretax_income": 84800000, "tax_provision": 19300000, "effective_tax_rate": null, "net_income": 65500000, "net_income_continuing_ops": 65500000, "net_income_to_common": 65500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 112700000, "short_term_investments": null, "net_receivables": 130300000, "inventory": 124600000, "other_current_assets": null, "total_current_assets": 391500000, "net_ppe": null, "goodwill": 217800000, "intangible_assets": 425200000, "goodwill_and_intangibles": 643000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1533200000, "total_assets": 1924700000, "short_term_debt": 27100000, "accounts_payable": 123600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 267399999, "long_term_debt": 396400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 756600000, "total_liabilities": 1024000000, "total_debt": 423500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1814100000, "total_equity": 900700000, "shares_outstanding": 43600000, "operating_cash_flow": 110000000, "stock_based_compensation": 9800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20400000, "dividends_paid": 14600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -67300000, "free_cash_flow": 149000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "92900000", "ebitda": "182000000", "netIncome": "65500000", "grossProfit": "154500000", "depreciation": "None", "totalRevenue": "388300000", "costOfRevenue": "233800000", "interestIncome": "7700000", "incomeBeforeTax": "84800000", "interestExpense": "8100000", "operatingIncome": "150400000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "19300000", "reportedCurrency": "USD", "netInterestIncome": "-5300000", "nonInterestIncome": "None", "operatingExpenses": "4100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "233800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "89100000", "sellingGeneralAndAdministrative": "87400000", "netIncomeFromContinuingOperations": "65500000" }, "balance": { "goodwill": "217800000", "inventory": "124600000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "1924700000", "longTermDebt": "396400000", "shortTermDebt": "27100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "425200000", "reportedCurrency": "USD", "retainedEarnings": "1814100000", "totalLiabilities": "1024000000", "otherCurrentAssets": "23900000", "totalCurrentAssets": "391500000", "currentLongTermDebt": "10300000", "longTermInvestments": "41100000", "shortTermInvestments": "None", "currentNetReceivables": "130300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1533200000", "currentAccountsPayable": "123600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "713000000", "shortLongTermDebtTotal": "97500000", "totalShareholderEquity": "900700000", "capitalLeaseObligations": "87200000", "otherCurrentLiabilities": "116699999", "totalCurrentLiabilities": "267399999", "otherNonCurrentLiabilities": "12500000", "totalNonCurrentLiabilities": "756600000", "cashAndShortTermInvestments": "112700000", "commonStockSharesOutstanding": "43600000", "intangibleAssetsExcludingGoodwill": "425200000", "cashAndCashEquivalentsAtCarryingValue": "112700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65500000", "profitLoss": "None", "dividendPayout": "14600000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-6400000", "operatingCashflow": "110000000", "capitalExpenditures": "39000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67300000", "cashflowFromInvestment": "-20400000", "stockBasedCompensation": "9800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:57.168002+00:00", "is_restated": false, "income_statement": { "revenue": 425200000, "cost_of_revenue": 246700000, "gross_profit": 178500000, "ebit": 117700000, "ebitda": 147800000, "pretax_income": 109500000, "tax_provision": 23200000, "net_income": 86300000, "net_income_to_common": 86300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90100000, "total_current_assets": 395700000, "total_assets": 1893400000, "short_term_debt": 38500000, "long_term_debt": 386400000, "total_debt": 424900000, "total_liabilities": 1004200000, "total_equity": 889200000, "shares_outstanding": 43600000, "goodwill_and_intangibles": 644000000 }, "cash_flow": { "operating_cash_flow": 122900000, "capital_expenditure": 22600000, "free_cash_flow": 145500000, "dividends_paid": 13400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220467, "ticker_id": 330, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:57.168002+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "117700000", "ebitda": "147800000", "netIncome": "86300000", "grossProfit": "178500000", "depreciation": "None", "totalRevenue": "425200000", "costOfRevenue": "246700000", "interestIncome": "8200000", "incomeBeforeTax": "109500000", "interestExpense": "8200000", "operatingIncome": "117200000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "23200000", "reportedCurrency": "USD", "netInterestIncome": "-8200000", "nonInterestIncome": "None", "operatingExpenses": "61300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "246700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30100000", "sellingGeneralAndAdministrative": "90100000", "netIncomeFromContinuingOperations": "86300000" }, "balance": { "goodwill": "214400000", "inventory": "123500000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "1893400000", "longTermDebt": "386400000", "shortTermDebt": "38500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "429600000", "reportedCurrency": "USD", "retainedEarnings": "1763300000", "totalLiabilities": "1004200000", "otherCurrentAssets": "20300000", "totalCurrentAssets": "395700000", "currentLongTermDebt": "22500000", "longTermInvestments": "43200000", "shortTermInvestments": "None", "currentNetReceivables": "161800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1497700000", "currentAccountsPayable": "107000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "682200000", "shortLongTermDebtTotal": "109900000", "totalShareholderEquity": "889200000", "capitalLeaseObligations": "87400000", "otherCurrentLiabilities": "111700000", "totalCurrentLiabilities": "261100000", "otherNonCurrentLiabilities": "32600000", "totalNonCurrentLiabilities": "743100000", "cashAndShortTermInvestments": "90100000", "commonStockSharesOutstanding": "43600000", "intangibleAssetsExcludingGoodwill": "429600000", "cashAndCashEquivalentsAtCarryingValue": "90100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "86300000", "profitLoss": "None", "dividendPayout": "13400000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-6800000", "operatingCashflow": "122900000", "capitalExpenditures": "22600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-117300000", "cashflowFromInvestment": "3600000", "stockBasedCompensation": "6500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 425200000, "cost_of_revenue": 246700000, "gross_profit": 178500000, "research_and_development": null, "selling_general_admin": 90100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 117700000, "depreciation_amortisation": 30100000, "ebitda": 147800000, "interest_expense": 8200000, "interest_income": null, "other_non_operating": null, "pretax_income": 109500000, "tax_provision": 23200000, "effective_tax_rate": null, "net_income": 86300000, "net_income_continuing_ops": 86300000, "net_income_to_common": 86300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90100000, "short_term_investments": null, "net_receivables": 161800000, "inventory": 123500000, "other_current_assets": null, "total_current_assets": 395700000, "net_ppe": null, "goodwill": 214400000, "intangible_assets": 429600000, "goodwill_and_intangibles": 644000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1497700000, "total_assets": 1893400000, "short_term_debt": 38500000, "accounts_payable": 107000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 261100000, "long_term_debt": 386400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 743100000, "total_liabilities": 1004200000, "total_debt": 424900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1763300000, "total_equity": 889200000, "shares_outstanding": 43600000, "operating_cash_flow": 122900000, "stock_based_compensation": 6500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3600000, "dividends_paid": 13400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -117300000, "free_cash_flow": 145500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "117700000", "ebitda": "147800000", "netIncome": "86300000", "grossProfit": "178500000", "depreciation": "None", "totalRevenue": "425200000", "costOfRevenue": "246700000", "interestIncome": "8200000", "incomeBeforeTax": "109500000", "interestExpense": "8200000", "operatingIncome": "117200000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "23200000", "reportedCurrency": "USD", "netInterestIncome": "-8200000", "nonInterestIncome": "None", "operatingExpenses": "61300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "246700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30100000", "sellingGeneralAndAdministrative": "90100000", "netIncomeFromContinuingOperations": "86300000" }, "balance": { "goodwill": "214400000", "inventory": "123500000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "1893400000", "longTermDebt": "386400000", "shortTermDebt": "38500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "429600000", "reportedCurrency": "USD", "retainedEarnings": "1763300000", "totalLiabilities": "1004200000", "otherCurrentAssets": "20300000", "totalCurrentAssets": "395700000", "currentLongTermDebt": "22500000", "longTermInvestments": "43200000", "shortTermInvestments": "None", "currentNetReceivables": "161800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1497700000", "currentAccountsPayable": "107000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "682200000", "shortLongTermDebtTotal": "109900000", "totalShareholderEquity": "889200000", "capitalLeaseObligations": "87400000", "otherCurrentLiabilities": "111700000", "totalCurrentLiabilities": "261100000", "otherNonCurrentLiabilities": "32600000", "totalNonCurrentLiabilities": "743100000", "cashAndShortTermInvestments": "90100000", "commonStockSharesOutstanding": "43600000", "intangibleAssetsExcludingGoodwill": "429600000", "cashAndCashEquivalentsAtCarryingValue": "90100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "86300000", "profitLoss": "None", "dividendPayout": "13400000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-6800000", "operatingCashflow": "122900000", "capitalExpenditures": "22600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-117300000", "cashflowFromInvestment": "3600000", "stockBasedCompensation": "6500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:57.168002+00:00", "is_restated": false, "income_statement": { "revenue": 424600000, "cost_of_revenue": 248800000, "gross_profit": 175800000, "ebit": 123900000, "ebitda": 154400000, "pretax_income": 115300000, "tax_provision": 27500000, "net_income": 87800000, "net_income_to_common": 87800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81100000, "total_current_assets": 375600000, "total_assets": 1862000000, "short_term_debt": 37300000, "long_term_debt": 461800000, "total_debt": 499100000, "total_liabilities": 1024200000, "total_equity": 837800000, "shares_outstanding": 43700000, "goodwill_and_intangibles": 643800000 }, "cash_flow": { "operating_cash_flow": 81600000, "capital_expenditure": 19900000, "free_cash_flow": 101500000, "dividends_paid": 13800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220468, "ticker_id": 330, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:57.168002+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "123900000", "ebitda": "154400000", "netIncome": "87800000", "grossProfit": "175800000", "depreciation": "None", "totalRevenue": "424600000", "costOfRevenue": "248800000", "interestIncome": "8600000", "incomeBeforeTax": "115300000", "interestExpense": "8600000", "operatingIncome": "91400000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "27500000", "reportedCurrency": "USD", "netInterestIncome": "-8600000", "nonInterestIncome": "None", "operatingExpenses": "84400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "248800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30500000", "sellingGeneralAndAdministrative": "84500000", "netIncomeFromContinuingOperations": "87800000" }, "balance": { "goodwill": "208500000", "inventory": "116400000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "1862000000", "longTermDebt": "461800000", "shortTermDebt": "37300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "435300000", "reportedCurrency": "USD", "retainedEarnings": "1690600000", "totalLiabilities": "1024200000", "otherCurrentAssets": "19100000", "totalCurrentAssets": "375600000", "currentLongTermDebt": "22500000", "longTermInvestments": "45300000", "shortTermInvestments": "None", "currentNetReceivables": "159000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1486400000", "currentAccountsPayable": "97200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "669700000", "shortLongTermDebtTotal": "561700000", "totalShareholderEquity": "837800000", "capitalLeaseObligations": "77400000", "otherCurrentLiabilities": "62300000", "totalCurrentLiabilities": "232900000", "otherNonCurrentLiabilities": "31700000", "totalNonCurrentLiabilities": "791300000", "cashAndShortTermInvestments": "81100000", "commonStockSharesOutstanding": "43700000", "intangibleAssetsExcludingGoodwill": "435300000", "cashAndCashEquivalentsAtCarryingValue": "81100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "87800000", "profitLoss": "None", "dividendPayout": "13800000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "800000", "operatingCashflow": "81600000", "capitalExpenditures": "19900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-91100000", "cashflowFromInvestment": "7200000", "stockBasedCompensation": "5300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 424600000, "cost_of_revenue": 248800000, "gross_profit": 175800000, "research_and_development": null, "selling_general_admin": 84500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 123900000, "depreciation_amortisation": 30500000, "ebitda": 154400000, "interest_expense": 8600000, "interest_income": null, "other_non_operating": null, "pretax_income": 115300000, "tax_provision": 27500000, "effective_tax_rate": null, "net_income": 87800000, "net_income_continuing_ops": 87800000, "net_income_to_common": 87800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81100000, "short_term_investments": null, "net_receivables": 159000000, "inventory": 116400000, "other_current_assets": null, "total_current_assets": 375600000, "net_ppe": null, "goodwill": 208500000, "intangible_assets": 435300000, "goodwill_and_intangibles": 643800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1486400000, "total_assets": 1862000000, "short_term_debt": 37300000, "accounts_payable": 97200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 232900000, "long_term_debt": 461800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 791300000, "total_liabilities": 1024200000, "total_debt": 499100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1690600000, "total_equity": 837800000, "shares_outstanding": 43700000, "operating_cash_flow": 81600000, "stock_based_compensation": 5300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7200000, "dividends_paid": 13800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -91100000, "free_cash_flow": 101500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "123900000", "ebitda": "154400000", "netIncome": "87800000", "grossProfit": "175800000", "depreciation": "None", "totalRevenue": "424600000", "costOfRevenue": "248800000", "interestIncome": "8600000", "incomeBeforeTax": "115300000", "interestExpense": "8600000", "operatingIncome": "91400000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "27500000", "reportedCurrency": "USD", "netInterestIncome": "-8600000", "nonInterestIncome": "None", "operatingExpenses": "84400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "248800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30500000", "sellingGeneralAndAdministrative": "84500000", "netIncomeFromContinuingOperations": "87800000" }, "balance": { "goodwill": "208500000", "inventory": "116400000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "1862000000", "longTermDebt": "461800000", "shortTermDebt": "37300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "435300000", "reportedCurrency": "USD", "retainedEarnings": "1690600000", "totalLiabilities": "1024200000", "otherCurrentAssets": "19100000", "totalCurrentAssets": "375600000", "currentLongTermDebt": "22500000", "longTermInvestments": "45300000", "shortTermInvestments": "None", "currentNetReceivables": "159000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1486400000", "currentAccountsPayable": "97200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "669700000", "shortLongTermDebtTotal": "561700000", "totalShareholderEquity": "837800000", "capitalLeaseObligations": "77400000", "otherCurrentLiabilities": "62300000", "totalCurrentLiabilities": "232900000", "otherNonCurrentLiabilities": "31700000", "totalNonCurrentLiabilities": "791300000", "cashAndShortTermInvestments": "81100000", "commonStockSharesOutstanding": "43700000", "intangibleAssetsExcludingGoodwill": "435300000", "cashAndCashEquivalentsAtCarryingValue": "81100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "87800000", "profitLoss": "None", "dividendPayout": "13800000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "800000", "operatingCashflow": "81600000", "capitalExpenditures": "19900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-91100000", "cashflowFromInvestment": "7200000", "stockBasedCompensation": "5300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:57.168002+00:00", "is_restated": false, "income_statement": { "revenue": 382700000, "cost_of_revenue": 232800000, "gross_profit": 149900000, "ebit": 99600000, "ebitda": 128900000, "pretax_income": 90700000, "tax_provision": 21600000, "net_income": 69100000, "net_income_to_common": 69100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82800000, "total_current_assets": 371500000, "total_assets": 1854400000, "short_term_debt": 35200000, "long_term_debt": 497200000, "total_debt": 532400000, "total_liabilities": 1061000000, "total_equity": 793400000, "shares_outstanding": 43800000, "goodwill_and_intangibles": 650300000 }, "cash_flow": { "operating_cash_flow": 41000000, "capital_expenditure": 19100000, "free_cash_flow": 60100000, "dividends_paid": 13400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220469, "ticker_id": 330, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:57.168002+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "99600000", "ebitda": "128900000", "netIncome": "69100000", "grossProfit": "149900000", "depreciation": "None", "totalRevenue": "382700000", "costOfRevenue": "232800000", "interestIncome": "8500000", "incomeBeforeTax": "90700000", "interestExpense": "8900000", "operatingIncome": "71900000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "21600000", "reportedCurrency": "USD", "netInterestIncome": "-8500000", "nonInterestIncome": "None", "operatingExpenses": "78000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "232800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29300000", "sellingGeneralAndAdministrative": "78000000", "netIncomeFromContinuingOperations": "69100000" }, "balance": { "goodwill": "210000000", "inventory": "117100000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "1854400000", "longTermDebt": "497200000", "shortTermDebt": "35200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "440300000", "reportedCurrency": "USD", "retainedEarnings": "1616300000", "totalLiabilities": "1061000000", "otherCurrentAssets": "19700000", "totalCurrentAssets": "371500000", "currentLongTermDebt": "22500000", "longTermInvestments": "39700000", "shortTermInvestments": "None", "currentNetReceivables": "151900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1482900000", "currentAccountsPayable": "93900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "667100000", "shortLongTermDebtTotal": "595000000", "totalShareholderEquity": "793400000", "capitalLeaseObligations": "75300000", "otherCurrentLiabilities": "84800000", "totalCurrentLiabilities": "231600000", "otherNonCurrentLiabilities": "30300000", "totalNonCurrentLiabilities": "829400000", "cashAndShortTermInvestments": "82800000", "commonStockSharesOutstanding": "43800000", "intangibleAssetsExcludingGoodwill": "440300000", "cashAndCashEquivalentsAtCarryingValue": "82800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69100000", "profitLoss": "None", "dividendPayout": "13400000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-7200000", "operatingCashflow": "41000000", "capitalExpenditures": "19100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43600000", "cashflowFromInvestment": "6000000", "stockBasedCompensation": "4500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 382700000, "cost_of_revenue": 232800000, "gross_profit": 149900000, "research_and_development": null, "selling_general_admin": 78000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 99600000, "depreciation_amortisation": 29300000, "ebitda": 128900000, "interest_expense": 8900000, "interest_income": null, "other_non_operating": null, "pretax_income": 90700000, "tax_provision": 21600000, "effective_tax_rate": null, "net_income": 69100000, "net_income_continuing_ops": 69100000, "net_income_to_common": 69100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82800000, "short_term_investments": null, "net_receivables": 151900000, "inventory": 117100000, "other_current_assets": null, "total_current_assets": 371500000, "net_ppe": null, "goodwill": 210000000, "intangible_assets": 440300000, "goodwill_and_intangibles": 650300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1482900000, "total_assets": 1854400000, "short_term_debt": 35200000, "accounts_payable": 93900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 231600000, "long_term_debt": 497200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 829400000, "total_liabilities": 1061000000, "total_debt": 532400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1616300000, "total_equity": 793400000, "shares_outstanding": 43800000, "operating_cash_flow": 41000000, "stock_based_compensation": 4500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6000000, "dividends_paid": 13400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -43600000, "free_cash_flow": 60100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "99600000", "ebitda": "128900000", "netIncome": "69100000", "grossProfit": "149900000", "depreciation": "None", "totalRevenue": "382700000", "costOfRevenue": "232800000", "interestIncome": "8500000", "incomeBeforeTax": "90700000", "interestExpense": "8900000", "operatingIncome": "71900000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "21600000", "reportedCurrency": "USD", "netInterestIncome": "-8500000", "nonInterestIncome": "None", "operatingExpenses": "78000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "232800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29300000", "sellingGeneralAndAdministrative": "78000000", "netIncomeFromContinuingOperations": "69100000" }, "balance": { "goodwill": "210000000", "inventory": "117100000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "1854400000", "longTermDebt": "497200000", "shortTermDebt": "35200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "440300000", "reportedCurrency": "USD", "retainedEarnings": "1616300000", "totalLiabilities": "1061000000", "otherCurrentAssets": "19700000", "totalCurrentAssets": "371500000", "currentLongTermDebt": "22500000", "longTermInvestments": "39700000", "shortTermInvestments": "None", "currentNetReceivables": "151900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1482900000", "currentAccountsPayable": "93900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "667100000", "shortLongTermDebtTotal": "595000000", "totalShareholderEquity": "793400000", "capitalLeaseObligations": "75300000", "otherCurrentLiabilities": "84800000", "totalCurrentLiabilities": "231600000", "otherNonCurrentLiabilities": "30300000", "totalNonCurrentLiabilities": "829400000", "cashAndShortTermInvestments": "82800000", "commonStockSharesOutstanding": "43800000", "intangibleAssetsExcludingGoodwill": "440300000", "cashAndCashEquivalentsAtCarryingValue": "82800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69100000", "profitLoss": "None", "dividendPayout": "13400000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-7200000", "operatingCashflow": "41000000", "capitalExpenditures": "19100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43600000", "cashflowFromInvestment": "6000000", "stockBasedCompensation": "4500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:57.168002+00:00", "is_restated": false, "income_statement": { "revenue": 367700000, "cost_of_revenue": 223800000, "gross_profit": 143900000, "ebit": 86000000, "ebitda": 113300000, "pretax_income": 76000000, "tax_provision": 13800000, "net_income": 62200000, "net_income_to_common": 62200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79300000, "total_current_assets": 348900000, "total_assets": 1842700000, "short_term_debt": 34400000, "long_term_debt": 502600000, "total_debt": 537000000, "total_liabilities": 1085600000, "total_equity": 757100000, "shares_outstanding": 44000000, "goodwill_and_intangibles": 658200000 }, "cash_flow": { "operating_cash_flow": 86600000, "capital_expenditure": 28800000, "free_cash_flow": 115400000, "dividends_paid": 13500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220470, "ticker_id": 330, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:57.168002+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "86000000", "ebitda": "113300000", "netIncome": "62200000", "grossProfit": "143900000", "depreciation": "None", "totalRevenue": "367700000", "costOfRevenue": "223800000", "interestIncome": "9200000", "incomeBeforeTax": "76000000", "interestExpense": "10000000", "operatingIncome": "58500000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "13800000", "reportedCurrency": "USD", "netInterestIncome": "-5400000", "nonInterestIncome": "None", "operatingExpenses": "85400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "223800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27300000", "sellingGeneralAndAdministrative": "85400000", "netIncomeFromContinuingOperations": "62200000" }, "balance": { "goodwill": "203200000", "inventory": "109800000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "1842700000", "longTermDebt": "502600000", "shortTermDebt": "34400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "455000000", "reportedCurrency": "USD", "retainedEarnings": "1560700000", "totalLiabilities": "1085600000", "otherCurrentAssets": "21500000", "totalCurrentAssets": "348900000", "currentLongTermDebt": "22500000", "longTermInvestments": "38200000", "shortTermInvestments": "None", "currentNetReceivables": "138300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1493800000", "currentAccountsPayable": "132400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "670000000", "shortLongTermDebtTotal": "599900000", "totalShareholderEquity": "757100000", "capitalLeaseObligations": "74800000", "otherCurrentLiabilities": "82900000", "totalCurrentLiabilities": "249700000", "otherNonCurrentLiabilities": "14000000", "totalNonCurrentLiabilities": "835900000", "cashAndShortTermInvestments": "79300000", "commonStockSharesOutstanding": "44000000", "intangibleAssetsExcludingGoodwill": "455000000", "cashAndCashEquivalentsAtCarryingValue": "79300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62200000", "profitLoss": "None", "dividendPayout": "13500000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "6100000", "operatingCashflow": "86600000", "capitalExpenditures": "28800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61900000", "cashflowFromInvestment": "-18100000", "stockBasedCompensation": "4400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 367700000, "cost_of_revenue": 223800000, "gross_profit": 143900000, "research_and_development": 15700000, "selling_general_admin": 85400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 86000000, "depreciation_amortisation": 27300000, "ebitda": 113300000, "interest_expense": 10000000, "interest_income": null, "other_non_operating": null, "pretax_income": 76000000, "tax_provision": 13800000, "effective_tax_rate": null, "net_income": 62200000, "net_income_continuing_ops": 62200000, "net_income_to_common": 62200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79300000, "short_term_investments": null, "net_receivables": 138300000, "inventory": 109800000, "other_current_assets": null, "total_current_assets": 348900000, "net_ppe": null, "goodwill": 203200000, "intangible_assets": 455000000, "goodwill_and_intangibles": 658200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1493800000, "total_assets": 1842700000, "short_term_debt": 34400000, "accounts_payable": 132400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 249700000, "long_term_debt": 502600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 835900000, "total_liabilities": 1085600000, "total_debt": 537000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1560700000, "total_equity": 757100000, "shares_outstanding": 44000000, "operating_cash_flow": 86600000, "stock_based_compensation": 4400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18100000, "dividends_paid": 13500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -61900000, "free_cash_flow": 115400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "86000000", "ebitda": "113300000", "netIncome": "62200000", "grossProfit": "143900000", "depreciation": "None", "totalRevenue": "367700000", "costOfRevenue": "223800000", "interestIncome": "9200000", "incomeBeforeTax": "76000000", "interestExpense": "10000000", "operatingIncome": "58500000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "13800000", "reportedCurrency": "USD", "netInterestIncome": "-5400000", "nonInterestIncome": "None", "operatingExpenses": "85400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "223800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27300000", "sellingGeneralAndAdministrative": "85400000", "netIncomeFromContinuingOperations": "62200000" }, "balance": { "goodwill": "203200000", "inventory": "109800000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "1842700000", "longTermDebt": "502600000", "shortTermDebt": "34400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "455000000", "reportedCurrency": "USD", "retainedEarnings": "1560700000", "totalLiabilities": "1085600000", "otherCurrentAssets": "21500000", "totalCurrentAssets": "348900000", "currentLongTermDebt": "22500000", "longTermInvestments": "38200000", "shortTermInvestments": "None", "currentNetReceivables": "138300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1493800000", "currentAccountsPayable": "132400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "670000000", "shortLongTermDebtTotal": "599900000", "totalShareholderEquity": "757100000", "capitalLeaseObligations": "74800000", "otherCurrentLiabilities": "82900000", "totalCurrentLiabilities": "249700000", "otherNonCurrentLiabilities": "14000000", "totalNonCurrentLiabilities": "835900000", "cashAndShortTermInvestments": "79300000", "commonStockSharesOutstanding": "44000000", "intangibleAssetsExcludingGoodwill": "455000000", "cashAndCashEquivalentsAtCarryingValue": "79300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62200000", "profitLoss": "None", "dividendPayout": "13500000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "6100000", "operatingCashflow": "86600000", "capitalExpenditures": "28800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61900000", "cashflowFromInvestment": "-18100000", "stockBasedCompensation": "4400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:57.168002+00:00", "is_restated": false, "income_statement": { "revenue": 386600000, "cost_of_revenue": 222500000, "gross_profit": 164100000, "ebit": 115700000, "ebitda": 141800000, "pretax_income": 103800000, "tax_provision": 26900000, "net_income": 76900000, "net_income_to_common": 76900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73700000, "total_current_assets": 357700000, "total_assets": 1804000000, "short_term_debt": 33800000, "long_term_debt": 533100000, "total_debt": 566900000, "total_liabilities": 1087000000, "total_equity": 717000000, "shares_outstanding": 43900000, "goodwill_and_intangibles": 633600000 }, "cash_flow": { "operating_cash_flow": 96500000, "capital_expenditure": 19400000, "free_cash_flow": 115900000, "dividends_paid": 12200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220472, "ticker_id": 330, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:57.168002+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "115700000", "ebitda": "141800000", "netIncome": "76900000", "grossProfit": "164100000", "depreciation": "None", "totalRevenue": "386600000", "costOfRevenue": "222500000", "interestIncome": "10500000", "incomeBeforeTax": "103800000", "interestExpense": "11900000", "operatingIncome": "86500000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "26900000", "reportedCurrency": "USD", "netInterestIncome": "-10500000", "nonInterestIncome": "None", "operatingExpenses": "77600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "222500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26100000", "sellingGeneralAndAdministrative": "77600000", "netIncomeFromContinuingOperations": "76900000" }, "balance": { "goodwill": "194700000", "inventory": "116000000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "1804000000", "longTermDebt": "533100000", "shortTermDebt": "33800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "438900000", "reportedCurrency": "USD", "retainedEarnings": "1512100000", "totalLiabilities": "1087000000", "otherCurrentAssets": "33600000", "totalCurrentAssets": "357700000", "currentLongTermDebt": "22500000", "longTermInvestments": "43500000", "shortTermInvestments": "-15700000", "currentNetReceivables": "134400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1446300000", "currentAccountsPayable": "113200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "639700000", "shortLongTermDebtTotal": "621200000", "totalShareholderEquity": "717000000", "capitalLeaseObligations": "65600000", "otherCurrentLiabilities": "59600000", "totalCurrentLiabilities": "218400000", "otherNonCurrentLiabilities": "9000000", "totalNonCurrentLiabilities": "868600000", "cashAndShortTermInvestments": "73700000", "commonStockSharesOutstanding": "43900000", "intangibleAssetsExcludingGoodwill": "438900000", "cashAndCashEquivalentsAtCarryingValue": "73700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76900000", "profitLoss": "None", "dividendPayout": "12200000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-2200000", "operatingCashflow": "96500000", "capitalExpenditures": "19400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-116800000", "cashflowFromInvestment": "20200000", "stockBasedCompensation": "5200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 386600000, "cost_of_revenue": 222500000, "gross_profit": 164100000, "research_and_development": null, "selling_general_admin": 77600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 115700000, "depreciation_amortisation": 26100000, "ebitda": 141800000, "interest_expense": 11900000, "interest_income": null, "other_non_operating": null, "pretax_income": 103800000, "tax_provision": 26900000, "effective_tax_rate": null, "net_income": 76900000, "net_income_continuing_ops": 76900000, "net_income_to_common": 76900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73700000, "short_term_investments": -15700000, "net_receivables": 134400000, "inventory": 116000000, "other_current_assets": null, "total_current_assets": 357700000, "net_ppe": null, "goodwill": 194700000, "intangible_assets": 438900000, "goodwill_and_intangibles": 633600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1446300000, "total_assets": 1804000000, "short_term_debt": 33800000, "accounts_payable": 113200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 218400000, "long_term_debt": 533100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 868600000, "total_liabilities": 1087000000, "total_debt": 566900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1512100000, "total_equity": 717000000, "shares_outstanding": 43900000, "operating_cash_flow": 96500000, "stock_based_compensation": 5200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 20200000, "dividends_paid": 12200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -116800000, "free_cash_flow": 115900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "115700000", "ebitda": "141800000", "netIncome": "76900000", "grossProfit": "164100000", "depreciation": "None", "totalRevenue": "386600000", "costOfRevenue": "222500000", "interestIncome": "10500000", "incomeBeforeTax": "103800000", "interestExpense": "11900000", "operatingIncome": "86500000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "26900000", "reportedCurrency": "USD", "netInterestIncome": "-10500000", "nonInterestIncome": "None", "operatingExpenses": "77600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "222500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26100000", "sellingGeneralAndAdministrative": "77600000", "netIncomeFromContinuingOperations": "76900000" }, "balance": { "goodwill": "194700000", "inventory": "116000000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "1804000000", "longTermDebt": "533100000", "shortTermDebt": "33800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "438900000", "reportedCurrency": "USD", "retainedEarnings": "1512100000", "totalLiabilities": "1087000000", "otherCurrentAssets": "33600000", "totalCurrentAssets": "357700000", "currentLongTermDebt": "22500000", "longTermInvestments": "43500000", "shortTermInvestments": "-15700000", "currentNetReceivables": "134400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1446300000", "currentAccountsPayable": "113200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "639700000", "shortLongTermDebtTotal": "621200000", "totalShareholderEquity": "717000000", "capitalLeaseObligations": "65600000", "otherCurrentLiabilities": "59600000", "totalCurrentLiabilities": "218400000", "otherNonCurrentLiabilities": "9000000", "totalNonCurrentLiabilities": "868600000", "cashAndShortTermInvestments": "73700000", "commonStockSharesOutstanding": "43900000", "intangibleAssetsExcludingGoodwill": "438900000", "cashAndCashEquivalentsAtCarryingValue": "73700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76900000", "profitLoss": "None", "dividendPayout": "12200000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-2200000", "operatingCashflow": "96500000", "capitalExpenditures": "19400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-116800000", "cashflowFromInvestment": "20200000", "stockBasedCompensation": "5200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:57.168002+00:00", "is_restated": false, "income_statement": { "revenue": 365100000, "cost_of_revenue": 215800000, "gross_profit": 149300000, "ebit": 99400000, "ebitda": 124900000, "pretax_income": 87100000, "tax_provision": 21200000, "net_income": 65900000, "net_income_to_common": 65900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73600000, "total_current_assets": 351200000, "total_assets": 1820200000, "short_term_debt": 33500000, "long_term_debt": 621500000, "total_debt": 655000000, "total_liabilities": 1151200000, "total_equity": 669000000, "shares_outstanding": 44000000, "goodwill_and_intangibles": 637200000 }, "cash_flow": { "operating_cash_flow": 57300000, "capital_expenditure": 19900000, "free_cash_flow": 77200000, "dividends_paid": 12600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220473, "ticker_id": 330, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:57.168002+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "99400000", "ebitda": "124900000", "netIncome": "65900000", "grossProfit": "149300000", "depreciation": "None", "totalRevenue": "365100000", "costOfRevenue": "215800000", "interestIncome": "None", "incomeBeforeTax": "87100000", "interestExpense": "12300000", "operatingIncome": "69400000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "21200000", "reportedCurrency": "USD", "netInterestIncome": "-11100000", "nonInterestIncome": "None", "operatingExpenses": "79900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "215800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25500000", "sellingGeneralAndAdministrative": "79900000", "netIncomeFromContinuingOperations": "65900000" }, "balance": { "goodwill": "193800000", "inventory": "113800000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "1820200000", "longTermDebt": "621500000", "shortTermDebt": "33500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "443400000", "reportedCurrency": "USD", "retainedEarnings": "1447500000", "totalLiabilities": "1151200000", "otherCurrentAssets": "23800000", "totalCurrentAssets": "351200000", "currentLongTermDebt": "22500000", "longTermInvestments": "42000000", "shortTermInvestments": "1500000", "currentNetReceivables": "140000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1469000000", "currentAccountsPayable": "106400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "710600000", "totalShareholderEquity": "669000000", "capitalLeaseObligations": "66600000", "otherCurrentLiabilities": "56600000", "totalCurrentLiabilities": "200000000", "otherNonCurrentLiabilities": "26200000", "totalNonCurrentLiabilities": "951200000", "cashAndShortTermInvestments": "73600000", "commonStockSharesOutstanding": "44000000", "intangibleAssetsExcludingGoodwill": "443400000", "cashAndCashEquivalentsAtCarryingValue": "73600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65900000", "profitLoss": "None", "dividendPayout": "12600000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "500000", "operatingCashflow": "57300000", "capitalExpenditures": "19900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34200000", "cashflowFromInvestment": "-87300000", "stockBasedCompensation": "4600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 365100000, "cost_of_revenue": 215800000, "gross_profit": 149300000, "research_and_development": null, "selling_general_admin": 79900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 99400000, "depreciation_amortisation": 25500000, "ebitda": 124900000, "interest_expense": 12300000, "interest_income": null, "other_non_operating": null, "pretax_income": 87100000, "tax_provision": 21200000, "effective_tax_rate": null, "net_income": 65900000, "net_income_continuing_ops": 65900000, "net_income_to_common": 65900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73600000, "short_term_investments": 1500000, "net_receivables": 140000000, "inventory": 113800000, "other_current_assets": null, "total_current_assets": 351200000, "net_ppe": null, "goodwill": 193800000, "intangible_assets": 443400000, "goodwill_and_intangibles": 637200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1469000000, "total_assets": 1820200000, "short_term_debt": 33500000, "accounts_payable": 106400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 200000000, "long_term_debt": 621500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 951200000, "total_liabilities": 1151200000, "total_debt": 655000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1447500000, "total_equity": 669000000, "shares_outstanding": 44000000, "operating_cash_flow": 57300000, "stock_based_compensation": 4600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -87300000, "dividends_paid": 12600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 34200000, "free_cash_flow": 77200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "99400000", "ebitda": "124900000", "netIncome": "65900000", "grossProfit": "149300000", "depreciation": "None", "totalRevenue": "365100000", "costOfRevenue": "215800000", "interestIncome": "None", "incomeBeforeTax": "87100000", "interestExpense": "12300000", "operatingIncome": "69400000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "21200000", "reportedCurrency": "USD", "netInterestIncome": "-11100000", "nonInterestIncome": "None", "operatingExpenses": "79900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "215800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25500000", "sellingGeneralAndAdministrative": "79900000", "netIncomeFromContinuingOperations": "65900000" }, "balance": { "goodwill": "193800000", "inventory": "113800000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "1820200000", "longTermDebt": "621500000", "shortTermDebt": "33500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "443400000", "reportedCurrency": "USD", "retainedEarnings": "1447500000", "totalLiabilities": "1151200000", "otherCurrentAssets": "23800000", "totalCurrentAssets": "351200000", "currentLongTermDebt": "22500000", "longTermInvestments": "42000000", "shortTermInvestments": "1500000", "currentNetReceivables": "140000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1469000000", "currentAccountsPayable": "106400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "710600000", "totalShareholderEquity": "669000000", "capitalLeaseObligations": "66600000", "otherCurrentLiabilities": "56600000", "totalCurrentLiabilities": "200000000", "otherNonCurrentLiabilities": "26200000", "totalNonCurrentLiabilities": "951200000", "cashAndShortTermInvestments": "73600000", "commonStockSharesOutstanding": "44000000", "intangibleAssetsExcludingGoodwill": "443400000", "cashAndCashEquivalentsAtCarryingValue": "73600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65900000", "profitLoss": "None", "dividendPayout": "12600000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "500000", "operatingCashflow": "57300000", "capitalExpenditures": "19900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34200000", "cashflowFromInvestment": "-87300000", "stockBasedCompensation": "4600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:57.168002+00:00", "is_restated": false, "income_statement": { "revenue": 326300000, "cost_of_revenue": 202000000, "gross_profit": 124300000, "ebit": 91300000, "ebitda": 115600000, "pretax_income": 80200000, "tax_provision": 20300000, "net_income": 59900000, "net_income_to_common": 59900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69600000, "total_current_assets": 330700000, "total_assets": 1691500000, "short_term_debt": 32400000, "long_term_debt": 558900000, "total_debt": 591300000, "total_liabilities": 1064700000, "total_equity": 626800000, "shares_outstanding": 44100000, "goodwill_and_intangibles": 583900000 }, "cash_flow": { "operating_cash_flow": 26400000, "capital_expenditure": 14700000, "free_cash_flow": 41100000, "dividends_paid": 12300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220474, "ticker_id": 330, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:57.168002+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "91300000", "ebitda": "115600000", "netIncome": "59900000", "grossProfit": "124300000", "depreciation": "None", "totalRevenue": "326300000", "costOfRevenue": "202000000", "interestIncome": "None", "incomeBeforeTax": "80200000", "interestExpense": "11100000", "operatingIncome": "58600000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "20300000", "reportedCurrency": "USD", "netInterestIncome": "-9000000", "nonInterestIncome": "None", "operatingExpenses": "65700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "202000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24300000", "sellingGeneralAndAdministrative": "65700000", "netIncomeFromContinuingOperations": "59900000" }, "balance": { "goodwill": "175300000", "inventory": "106400000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "1691500000", "longTermDebt": "558900000", "shortTermDebt": "32400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "408600000", "reportedCurrency": "USD", "retainedEarnings": "1394100000", "totalLiabilities": "1064700000", "otherCurrentAssets": "28900000", "totalCurrentAssets": "330700000", "currentLongTermDebt": "22500000", "longTermInvestments": "37000000", "shortTermInvestments": "-10800000", "currentNetReceivables": "125800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1360800000", "currentAccountsPayable": "87200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "638200000", "totalShareholderEquity": "626800000", "capitalLeaseObligations": "56800000", "otherCurrentLiabilities": "43900000", "totalCurrentLiabilities": "184400000", "otherNonCurrentLiabilities": "24400000", "totalNonCurrentLiabilities": "880300000", "cashAndShortTermInvestments": "69600000", "commonStockSharesOutstanding": "44100000", "intangibleAssetsExcludingGoodwill": "408600000", "cashAndCashEquivalentsAtCarryingValue": "69600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59900000", "profitLoss": "None", "dividendPayout": "12300000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-2500000", "operatingCashflow": "26400000", "capitalExpenditures": "14700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33100000", "cashflowFromInvestment": "5900000", "stockBasedCompensation": "4100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 326300000, "cost_of_revenue": 202000000, "gross_profit": 124300000, "research_and_development": null, "selling_general_admin": 65700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 91300000, "depreciation_amortisation": 24300000, "ebitda": 115600000, "interest_expense": 11100000, "interest_income": null, "other_non_operating": null, "pretax_income": 80200000, "tax_provision": 20300000, "effective_tax_rate": null, "net_income": 59900000, "net_income_continuing_ops": 59900000, "net_income_to_common": 59900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69600000, "short_term_investments": -10800000, "net_receivables": 125800000, "inventory": 106400000, "other_current_assets": null, "total_current_assets": 330700000, "net_ppe": null, "goodwill": 175300000, "intangible_assets": 408600000, "goodwill_and_intangibles": 583900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1360800000, "total_assets": 1691500000, "short_term_debt": 32400000, "accounts_payable": 87200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 184400000, "long_term_debt": 558900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 880300000, "total_liabilities": 1064700000, "total_debt": 591300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1394100000, "total_equity": 626800000, "shares_outstanding": 44100000, "operating_cash_flow": 26400000, "stock_based_compensation": 4100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5900000, "dividends_paid": 12300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -33100000, "free_cash_flow": 41100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "91300000", "ebitda": "115600000", "netIncome": "59900000", "grossProfit": "124300000", "depreciation": "None", "totalRevenue": "326300000", "costOfRevenue": "202000000", "interestIncome": "None", "incomeBeforeTax": "80200000", "interestExpense": "11100000", "operatingIncome": "58600000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "20300000", "reportedCurrency": "USD", "netInterestIncome": "-9000000", "nonInterestIncome": "None", "operatingExpenses": "65700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "202000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24300000", "sellingGeneralAndAdministrative": "65700000", "netIncomeFromContinuingOperations": "59900000" }, "balance": { "goodwill": "175300000", "inventory": "106400000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "1691500000", "longTermDebt": "558900000", "shortTermDebt": "32400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "408600000", "reportedCurrency": "USD", "retainedEarnings": "1394100000", "totalLiabilities": "1064700000", "otherCurrentAssets": "28900000", "totalCurrentAssets": "330700000", "currentLongTermDebt": "22500000", "longTermInvestments": "37000000", "shortTermInvestments": "-10800000", "currentNetReceivables": "125800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1360800000", "currentAccountsPayable": "87200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "638200000", "totalShareholderEquity": "626800000", "capitalLeaseObligations": "56800000", "otherCurrentLiabilities": "43900000", "totalCurrentLiabilities": "184400000", "otherNonCurrentLiabilities": "24400000", "totalNonCurrentLiabilities": "880300000", "cashAndShortTermInvestments": "69600000", "commonStockSharesOutstanding": "44100000", "intangibleAssetsExcludingGoodwill": "408600000", "cashAndCashEquivalentsAtCarryingValue": "69600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59900000", "profitLoss": "None", "dividendPayout": "12300000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-2500000", "operatingCashflow": "26400000", "capitalExpenditures": "14700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33100000", "cashflowFromInvestment": "5900000", "stockBasedCompensation": "4100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:57.168002+00:00", "is_restated": false, "income_statement": { "revenue": 312300000, "cost_of_revenue": 192800000, "gross_profit": 119500000, "ebit": 72200000, "ebitda": 95600000, "pretax_income": 60700000, "tax_provision": 13900000, "net_income": 46800000, "net_income_to_common": 46800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70800000, "total_current_assets": 313000000, "total_assets": 1672400000, "short_term_debt": 32300000, "long_term_debt": 564300000, "total_debt": 596600000, "total_liabilities": 1080600000, "total_equity": 591800000, "shares_outstanding": 44200000, "goodwill_and_intangibles": 587900000 }, "cash_flow": { "operating_cash_flow": 57100000, "capital_expenditure": 13700000, "free_cash_flow": 70800000, "dividends_paid": 12500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220475, "ticker_id": 330, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:57.168002+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "72200000", "ebitda": "95600000", "netIncome": "46800000", "grossProfit": "119500000", "depreciation": "None", "totalRevenue": "312300000", "costOfRevenue": "192800000", "interestIncome": "None", "incomeBeforeTax": "60700000", "interestExpense": "11500000", "operatingIncome": "46200000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "13900000", "reportedCurrency": "USD", "netInterestIncome": "-5100000", "nonInterestIncome": "None", "operatingExpenses": "73300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "192800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23400000", "sellingGeneralAndAdministrative": "67400000", "netIncomeFromContinuingOperations": "46800000" }, "balance": { "goodwill": "175500000", "inventory": "104000000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "1672400000", "longTermDebt": "564300000", "shortTermDebt": "32300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "412400000", "reportedCurrency": "USD", "retainedEarnings": "1346600000", "totalLiabilities": "1080600000", "otherCurrentAssets": "26400000", "totalCurrentAssets": "313000000", "currentLongTermDebt": "22500000", "longTermInvestments": "25700000", "shortTermInvestments": "1100000", "currentNetReceivables": "111800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1359400000", "currentAccountsPayable": "91000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "640400000", "totalShareholderEquity": "591800000", "capitalLeaseObligations": "53600000", "otherCurrentLiabilities": "66600000", "totalCurrentLiabilities": "194500000", "otherNonCurrentLiabilities": "8700000", "totalNonCurrentLiabilities": "886100000", "cashAndShortTermInvestments": "70800000", "commonStockSharesOutstanding": "44200000", "intangibleAssetsExcludingGoodwill": "412400000", "cashAndCashEquivalentsAtCarryingValue": "70800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46800000", "profitLoss": "None", "dividendPayout": "12500000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "3300000", "operatingCashflow": "57100000", "capitalExpenditures": "13700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-83500000", "cashflowFromInvestment": "200000", "stockBasedCompensation": "6800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 312300000, "cost_of_revenue": 192800000, "gross_profit": 119500000, "research_and_development": 14500000, "selling_general_admin": 67400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 72200000, "depreciation_amortisation": 23400000, "ebitda": 95600000, "interest_expense": 11500000, "interest_income": null, "other_non_operating": null, "pretax_income": 60700000, "tax_provision": 13900000, "effective_tax_rate": null, "net_income": 46800000, "net_income_continuing_ops": 46800000, "net_income_to_common": 46800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70800000, "short_term_investments": 1100000, "net_receivables": 111800000, "inventory": 104000000, "other_current_assets": null, "total_current_assets": 313000000, "net_ppe": null, "goodwill": 175500000, "intangible_assets": 412400000, "goodwill_and_intangibles": 587900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1359400000, "total_assets": 1672400000, "short_term_debt": 32300000, "accounts_payable": 91000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 194500000, "long_term_debt": 564300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 886100000, "total_liabilities": 1080600000, "total_debt": 596600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1346600000, "total_equity": 591800000, "shares_outstanding": 44200000, "operating_cash_flow": 57100000, "stock_based_compensation": 6800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 200000, "dividends_paid": 12500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -83500000, "free_cash_flow": 70800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "72200000", "ebitda": "95600000", "netIncome": "46800000", "grossProfit": "119500000", "depreciation": "None", "totalRevenue": "312300000", "costOfRevenue": "192800000", "interestIncome": "None", "incomeBeforeTax": "60700000", "interestExpense": "11500000", "operatingIncome": "46200000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "13900000", "reportedCurrency": "USD", "netInterestIncome": "-5100000", "nonInterestIncome": "None", "operatingExpenses": "73300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "192800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23400000", "sellingGeneralAndAdministrative": "67400000", "netIncomeFromContinuingOperations": "46800000" }, "balance": { "goodwill": "175500000", "inventory": "104000000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "1672400000", "longTermDebt": "564300000", "shortTermDebt": "32300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "412400000", "reportedCurrency": "USD", "retainedEarnings": "1346600000", "totalLiabilities": "1080600000", "otherCurrentAssets": "26400000", "totalCurrentAssets": "313000000", "currentLongTermDebt": "22500000", "longTermInvestments": "25700000", "shortTermInvestments": "1100000", "currentNetReceivables": "111800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1359400000", "currentAccountsPayable": "91000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "640400000", "totalShareholderEquity": "591800000", "capitalLeaseObligations": "53600000", "otherCurrentLiabilities": "66600000", "totalCurrentLiabilities": "194500000", "otherNonCurrentLiabilities": "8700000", "totalNonCurrentLiabilities": "886100000", "cashAndShortTermInvestments": "70800000", "commonStockSharesOutstanding": "44200000", "intangibleAssetsExcludingGoodwill": "412400000", "cashAndCashEquivalentsAtCarryingValue": "70800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46800000", "profitLoss": "None", "dividendPayout": "12500000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "3300000", "operatingCashflow": "57100000", "capitalExpenditures": "13700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-83500000", "cashflowFromInvestment": "200000", "stockBasedCompensation": "6800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:57.168002+00:00", "is_restated": false, "income_statement": { "revenue": 347300000, "cost_of_revenue": 205900000, "gross_profit": 141400000, "ebit": 105800000, "ebitda": 128500000, "pretax_income": 93700000, "tax_provision": 24200000, "net_income": 69500000, "net_income_to_common": 69500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96600000, "total_current_assets": 350100000, "total_assets": 1713800000, "short_term_debt": 27100000, "long_term_debt": 604800000, "total_debt": 631900000, "total_liabilities": 1128300000, "total_equity": 585500000, "shares_outstanding": 44600000, "goodwill_and_intangibles": 588600000 }, "cash_flow": { "operating_cash_flow": 82500000, "capital_expenditure": 18600000, "free_cash_flow": 101100000, "dividends_paid": 11300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220477, "ticker_id": 330, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:57.168002+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "105800000", "ebitda": "128500000", "netIncome": "69500000", "grossProfit": "141400000", "depreciation": "None", "totalRevenue": "347300000", "costOfRevenue": "205900000", "interestIncome": "8800000", "incomeBeforeTax": "93700000", "interestExpense": "12100000", "operatingIncome": "76800000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "24200000", "reportedCurrency": "USD", "netInterestIncome": "-8800000", "nonInterestIncome": "None", "operatingExpenses": "64599999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "205900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22700000", "sellingGeneralAndAdministrative": "64600000", "netIncomeFromContinuingOperations": "69500000" }, "balance": { "goodwill": "174800000", "inventory": "107200000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "1713800000", "longTermDebt": "604800000", "shortTermDebt": "27100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "413800000", "reportedCurrency": "USD", "retainedEarnings": "1312200000", "totalLiabilities": "1128300000", "otherCurrentAssets": "27600000", "totalCurrentAssets": "350100000", "currentLongTermDebt": "16900000", "longTermInvestments": "29000000", "shortTermInvestments": "3200000", "currentNetReceivables": "118700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1363700000", "currentAccountsPayable": "95300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "613100000", "shortLongTermDebtTotal": "677400000", "totalShareholderEquity": "585500000", "capitalLeaseObligations": "55700000", "otherCurrentLiabilities": "55000000", "totalCurrentLiabilities": "185800000", "otherNonCurrentLiabilities": "28400000", "totalNonCurrentLiabilities": "942500000", "cashAndShortTermInvestments": "96600000", "commonStockSharesOutstanding": "44600000", "intangibleAssetsExcludingGoodwill": "413800000", "cashAndCashEquivalentsAtCarryingValue": "96600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69500000", "profitLoss": "None", "dividendPayout": "11300000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1900000", "operatingCashflow": "82500000", "capitalExpenditures": "18600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-82500000", "cashflowFromInvestment": "-10600000", "stockBasedCompensation": "4100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 347300000, "cost_of_revenue": 205900000, "gross_profit": 141400000, "research_and_development": null, "selling_general_admin": 64600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 105800000, "depreciation_amortisation": 22700000, "ebitda": 128500000, "interest_expense": 12100000, "interest_income": null, "other_non_operating": null, "pretax_income": 93700000, "tax_provision": 24200000, "effective_tax_rate": null, "net_income": 69500000, "net_income_continuing_ops": 69500000, "net_income_to_common": 69500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 96600000, "short_term_investments": 3200000, "net_receivables": 118700000, "inventory": 107200000, "other_current_assets": null, "total_current_assets": 350100000, "net_ppe": null, "goodwill": 174800000, "intangible_assets": 413800000, "goodwill_and_intangibles": 588600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1363700000, "total_assets": 1713800000, "short_term_debt": 27100000, "accounts_payable": 95300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 185800000, "long_term_debt": 604800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 942500000, "total_liabilities": 1128300000, "total_debt": 631900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1312200000, "total_equity": 585500000, "shares_outstanding": 44600000, "operating_cash_flow": 82500000, "stock_based_compensation": 4100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10600000, "dividends_paid": 11300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -82500000, "free_cash_flow": 101100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "105800000", "ebitda": "128500000", "netIncome": "69500000", "grossProfit": "141400000", "depreciation": "None", "totalRevenue": "347300000", "costOfRevenue": "205900000", "interestIncome": "8800000", "incomeBeforeTax": "93700000", "interestExpense": "12100000", "operatingIncome": "76800000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "24200000", "reportedCurrency": "USD", "netInterestIncome": "-8800000", "nonInterestIncome": "None", "operatingExpenses": "64599999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "205900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22700000", "sellingGeneralAndAdministrative": "64600000", "netIncomeFromContinuingOperations": "69500000" }, "balance": { "goodwill": "174800000", "inventory": "107200000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "1713800000", "longTermDebt": "604800000", "shortTermDebt": "27100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "413800000", "reportedCurrency": "USD", "retainedEarnings": "1312200000", "totalLiabilities": "1128300000", "otherCurrentAssets": "27600000", "totalCurrentAssets": "350100000", "currentLongTermDebt": "16900000", "longTermInvestments": "29000000", "shortTermInvestments": "3200000", "currentNetReceivables": "118700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1363700000", "currentAccountsPayable": "95300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "613100000", "shortLongTermDebtTotal": "677400000", "totalShareholderEquity": "585500000", "capitalLeaseObligations": "55700000", "otherCurrentLiabilities": "55000000", "totalCurrentLiabilities": "185800000", "otherNonCurrentLiabilities": "28400000", "totalNonCurrentLiabilities": "942500000", "cashAndShortTermInvestments": "96600000", "commonStockSharesOutstanding": "44600000", "intangibleAssetsExcludingGoodwill": "413800000", "cashAndCashEquivalentsAtCarryingValue": "96600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69500000", "profitLoss": "None", "dividendPayout": "11300000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1900000", "operatingCashflow": "82500000", "capitalExpenditures": "18600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-82500000", "cashflowFromInvestment": "-10600000", "stockBasedCompensation": "4100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:57.168002+00:00", "is_restated": false, "income_statement": { "revenue": 325400000, "cost_of_revenue": 201400000, "gross_profit": 124000000, "ebit": 92100000, "ebitda": 114300000, "pretax_income": 80000000, "tax_provision": 19800000, "net_income": 60200000, "net_income_to_common": 60200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101600000, "total_current_assets": 362000000, "total_assets": 1712300000, "short_term_debt": 21000000, "long_term_debt": 640200000, "total_debt": 661200000, "total_liabilities": 1145600000, "total_equity": 566700000, "shares_outstanding": 45000000, "goodwill_and_intangibles": 579700000 }, "cash_flow": { "operating_cash_flow": 67700000, "capital_expenditure": 29200000, "free_cash_flow": 96900000, "dividends_paid": 11500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220478, "ticker_id": 330, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:57.168002+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "92100000", "ebitda": "114300000", "netIncome": "60200000", "grossProfit": "124000000", "depreciation": "None", "totalRevenue": "325400000", "costOfRevenue": "201400000", "interestIncome": "9200000", "incomeBeforeTax": "80000000", "interestExpense": "12100000", "operatingIncome": "62100000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "19800000", "reportedCurrency": "USD", "netInterestIncome": "-9200000", "nonInterestIncome": "None", "operatingExpenses": "61900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "201400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22200000", "sellingGeneralAndAdministrative": "61900000", "netIncomeFromContinuingOperations": "60200000" }, "balance": { "goodwill": "167400000", "inventory": "109100000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "1712300000", "longTermDebt": "640200000", "shortTermDebt": "21000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "412300000", "reportedCurrency": "USD", "retainedEarnings": "1254100000", "totalLiabilities": "1145600000", "otherCurrentAssets": "30700000", "totalCurrentAssets": "362000000", "currentLongTermDebt": "11300000", "longTermInvestments": "33800000", "shortTermInvestments": "5600000", "currentNetReceivables": "120600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1350300000", "currentAccountsPayable": "96700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "605500000", "shortLongTermDebtTotal": "699400000", "totalShareholderEquity": "566700000", "capitalLeaseObligations": "47900000", "otherCurrentLiabilities": "51500000", "totalCurrentLiabilities": "176800000", "otherNonCurrentLiabilities": "27900000", "totalNonCurrentLiabilities": "968800000", "cashAndShortTermInvestments": "101600000", "commonStockSharesOutstanding": "45000000", "intangibleAssetsExcludingGoodwill": "412300000", "cashAndCashEquivalentsAtCarryingValue": "101600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60200000", "profitLoss": "None", "dividendPayout": "11500000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "4400000", "operatingCashflow": "67700000", "capitalExpenditures": "29200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57900000", "cashflowFromInvestment": "-6000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 325400000, "cost_of_revenue": 201400000, "gross_profit": 124000000, "research_and_development": null, "selling_general_admin": 61900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 92100000, "depreciation_amortisation": 22200000, "ebitda": 114300000, "interest_expense": 12100000, "interest_income": null, "other_non_operating": null, "pretax_income": 80000000, "tax_provision": 19800000, "effective_tax_rate": null, "net_income": 60200000, "net_income_continuing_ops": 60200000, "net_income_to_common": 60200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 101600000, "short_term_investments": 5600000, "net_receivables": 120600000, "inventory": 109100000, "other_current_assets": null, "total_current_assets": 362000000, "net_ppe": null, "goodwill": 167400000, "intangible_assets": 412300000, "goodwill_and_intangibles": 579700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1350300000, "total_assets": 1712300000, "short_term_debt": 21000000, "accounts_payable": 96700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 176800000, "long_term_debt": 640200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 968800000, "total_liabilities": 1145600000, "total_debt": 661200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1254100000, "total_equity": 566700000, "shares_outstanding": 45000000, "operating_cash_flow": 67700000, "stock_based_compensation": 4000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6000000, "dividends_paid": 11500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -57900000, "free_cash_flow": 96900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "92100000", "ebitda": "114300000", "netIncome": "60200000", "grossProfit": "124000000", "depreciation": "None", "totalRevenue": "325400000", "costOfRevenue": "201400000", "interestIncome": "9200000", "incomeBeforeTax": "80000000", "interestExpense": "12100000", "operatingIncome": "62100000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "19800000", "reportedCurrency": "USD", "netInterestIncome": "-9200000", "nonInterestIncome": "None", "operatingExpenses": "61900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "201400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22200000", "sellingGeneralAndAdministrative": "61900000", "netIncomeFromContinuingOperations": "60200000" }, "balance": { "goodwill": "167400000", "inventory": "109100000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "1712300000", "longTermDebt": "640200000", "shortTermDebt": "21000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "412300000", "reportedCurrency": "USD", "retainedEarnings": "1254100000", "totalLiabilities": "1145600000", "otherCurrentAssets": "30700000", "totalCurrentAssets": "362000000", "currentLongTermDebt": "11300000", "longTermInvestments": "33800000", "shortTermInvestments": "5600000", "currentNetReceivables": "120600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1350300000", "currentAccountsPayable": "96700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "605500000", "shortLongTermDebtTotal": "699400000", "totalShareholderEquity": "566700000", "capitalLeaseObligations": "47900000", "otherCurrentLiabilities": "51500000", "totalCurrentLiabilities": "176800000", "otherNonCurrentLiabilities": "27900000", "totalNonCurrentLiabilities": "968800000", "cashAndShortTermInvestments": "101600000", "commonStockSharesOutstanding": "45000000", "intangibleAssetsExcludingGoodwill": "412300000", "cashAndCashEquivalentsAtCarryingValue": "101600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60200000", "profitLoss": "None", "dividendPayout": "11500000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "4400000", "operatingCashflow": "67700000", "capitalExpenditures": "29200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57900000", "cashflowFromInvestment": "-6000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }