{ "ticker": { "uuid": "b3df3f06-4a93-491c-bf30-9ce34295d327", "symbol": "AWI", "name": "Armstrong World Industries Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Building Products & Equipment", "page_url": "https://sharemaestro.com/factors/ticker/b3df3f06-4a93-491c-bf30-9ce34295d327/", "api_url": "https://sharemaestro.com/factors/api/tickers/b3df3f06-4a93-491c-bf30-9ce34295d327/" }, "latest_snapshot": { "ticker": { "uuid": "b3df3f06-4a93-491c-bf30-9ce34295d327", "symbol": "AWI", "name": "Armstrong World Industries Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Building Products & Equipment", "page_url": "https://sharemaestro.com/factors/ticker/b3df3f06-4a93-491c-bf30-9ce34295d327/", "api_url": "https://sharemaestro.com/factors/api/tickers/b3df3f06-4a93-491c-bf30-9ce34295d327/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.24, "value": 0.16, "quality": 0.94, "momentum": 0.24, "coverage": 1, "confidence": 0.958, "delta": 2 }, "headline_factors": { "price": 160.71, "market_cap": 6858915572.85, "pe_ratio": 22.3855, "earnings_yield": 0.0585, "ebitda_to_ev": 0.083, "shareholder_yield": 0.0151, "roe": 0.3432, "piotroski_f_score": 9, "momentum_12_1": -0.0306, "volatility_252d": 0.2378 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 22.3855, "ev_ebitda": 12.054, "earnings_yield": 0.0585, "fcf_yield": 0.0607, "shareholder_yield": 0.0151 }, "quality": { "roe": 0.3432, "roic": 0.2396, "gross_margin": 0.403, "fcf_margin": 0.2705, "piotroski_f_score": 9 }, "growth": { "revenue_growth_1y": 0.0971, "eps_growth_1y": 0.1178, "fcf_growth_1y": 0.2094 }, "momentum": { "price_return_12m": -0.0392, "momentum_12_1": -0.0306, "relative_strength": -0.2075 }, "scores": { "value_percentile": 0.16, "quality_percentile": 0.94, "momentum_percentile": 0.24, "growth_composite": 32, "yield_composite": 77, "overall_composite": 76, "os_score": 0.24, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 155.15, "os": 0.28, "value": 0.17, "quality": 0.94, "momentum": 0.28, "confidence": 1, "coverage": 1, "pe_ratio": 21.611, "earnings_yield": 0.0605, "shareholder_yield": 0.0157, "roe": 0.3432, "momentum_12_1": 0.0506 }, { "week_end_date": "2026-06-14", "price": 154.21, "os": 0.31, "value": 0.18, "quality": 0.94, "momentum": 0.31, "confidence": 1, "coverage": 1, "pe_ratio": 21.4801, "earnings_yield": 0.0608, "shareholder_yield": 0.0158, "roe": 0.3432, "momentum_12_1": 0.0336 }, { "week_end_date": "2026-06-21", "price": 157.88, "os": 0.27, "value": 0.16, "quality": 0.94, "momentum": 0.27, "confidence": 1, "coverage": 1, "pe_ratio": 21.9913, "earnings_yield": 0.0595, "shareholder_yield": 0.0154, "roe": 0.3432, "momentum_12_1": 0.0423 }, { "week_end_date": "2026-06-28", "price": 162.16, "os": 0.29, "value": 0.17, "quality": 0.94, "momentum": 0.3, "confidence": 1, "coverage": 1, "pe_ratio": 22.5875, "earnings_yield": 0.0581, "shareholder_yield": 0.015, "roe": 0.3432, "momentum_12_1": -0.0247 }, { "week_end_date": "2026-07-05", "price": 158.56, "os": 0.25, "value": 0.18, "quality": 0.94, "momentum": 0.23, "confidence": 0.991, "coverage": 1, "pe_ratio": 22.086, "earnings_yield": 0.0593, "shareholder_yield": 0.0153, "roe": 0.3432, "momentum_12_1": -0.0681 }, { "week_end_date": "2026-07-12", "price": 155.5, "os": 0.22, "value": 0.19, "quality": 0.94, "momentum": 0.14, "confidence": 0.98, "coverage": 1, "pe_ratio": 21.6598, "earnings_yield": 0.0604, "shareholder_yield": 0.0156, "roe": 0.3432, "momentum_12_1": -0.0755 }, { "week_end_date": "2026-07-19", "price": 155.97, "os": 0.26, "value": 0.18, "quality": 0.94, "momentum": 0.22, "confidence": 0.969, "coverage": 1, "pe_ratio": 21.7253, "earnings_yield": 0.0602, "shareholder_yield": 0.0156, "roe": 0.3432, "momentum_12_1": -0.0375 }, { "week_end_date": "2026-07-26", "price": 160.71, "os": 0.24, "value": 0.16, "quality": 0.94, "momentum": 0.24, "confidence": 0.958, "coverage": 1, "pe_ratio": 22.3855, "earnings_yield": 0.0585, "shareholder_yield": 0.0151, "roe": 0.3432, "momentum_12_1": -0.0306 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1620800000, "cost_of_revenue": 962100000, "gross_profit": 658700000, "ebit": 433300000, "ebitda": 553700000, "pretax_income": 400300000, "tax_provision": 91600000, "net_income": 308700000, "net_income_to_common": 308700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112700000, "total_current_assets": 391500000, "total_assets": 1924700000, "short_term_debt": 27100000, "long_term_debt": 396400000, "total_debt": 531800000, "total_liabilities": 1024000000, "total_equity": 900700000, "shares_outstanding": 43600000, "goodwill_and_intangibles": 643000000 }, "cash_flow": { "operating_cash_flow": 355500000, "capital_expenditure": 109400000, "free_cash_flow": 464900000, "dividends_paid": 55200000, "share_repurchases": -8700000, "shares_issued": null, "net_debt_issued": -122700000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1620800000, "cost_of_revenue": 962100000, "gross_profit": 658700000, "ebit": 433300000, "ebitda": 553700000, "pretax_income": 400300000, "tax_provision": 91600000, "net_income": 308700000, "net_income_to_common": 308700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112700000, "total_current_assets": 391500000, "total_assets": 1924700000, "short_term_debt": 27100000, "long_term_debt": 396400000, "total_debt": 531800000, "total_liabilities": 1024000000, "total_equity": 900700000, "shares_outstanding": 43600000, "goodwill_and_intangibles": 643000000 }, "cash_flow": { "operating_cash_flow": 355500000, "capital_expenditure": 109400000, "free_cash_flow": 464900000, "dividends_paid": 55200000, "share_repurchases": -8700000, "shares_issued": null, "net_debt_issued": -122700000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1620800000, "cost_of_revenue": 962100000, "gross_profit": 658700000, "ebit": 433300000, "ebitda": 553700000, "pretax_income": 400300000, "tax_provision": 91600000, "net_income": 308700000, "net_income_to_common": 308700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112700000, "total_current_assets": 391500000, "total_assets": 1924700000, "short_term_debt": 27100000, "long_term_debt": 396400000, "total_debt": 531800000, "total_liabilities": 1024000000, "total_equity": 900700000, "shares_outstanding": 43600000, "goodwill_and_intangibles": 643000000 }, "cash_flow": { "operating_cash_flow": 355500000, "capital_expenditure": 109400000, "free_cash_flow": 464900000, "dividends_paid": 55200000, "share_repurchases": -8700000, "shares_issued": null, "net_debt_issued": -122700000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1620800000, "cost_of_revenue": 962100000, "gross_profit": 658700000, "ebit": 433300000, "ebitda": 553700000, "pretax_income": 400300000, "tax_provision": 91600000, "net_income": 308700000, "net_income_to_common": 308700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112700000, "total_current_assets": 391500000, "total_assets": 1924700000, "short_term_debt": 27100000, "long_term_debt": 396400000, "total_debt": 531800000, "total_liabilities": 1024000000, "total_equity": 900700000, "shares_outstanding": 43600000, "goodwill_and_intangibles": 643000000 }, "cash_flow": { "operating_cash_flow": 355500000, "capital_expenditure": 109400000, "free_cash_flow": 464900000, "dividends_paid": 55200000, "share_repurchases": -8700000, "shares_issued": null, "net_debt_issued": -122700000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1620800000, "cost_of_revenue": 962100000, "gross_profit": 658700000, "ebit": 433300000, "ebitda": 553700000, "pretax_income": 400300000, "tax_provision": 91600000, "net_income": 308700000, "net_income_to_common": 308700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112700000, "total_current_assets": 391500000, "total_assets": 1924700000, "short_term_debt": 27100000, "long_term_debt": 396400000, "total_debt": 531800000, "total_liabilities": 1024000000, "total_equity": 900700000, "shares_outstanding": 43600000, "goodwill_and_intangibles": 643000000 }, "cash_flow": { "operating_cash_flow": 355500000, "capital_expenditure": 109400000, "free_cash_flow": 464900000, "dividends_paid": 55200000, "share_repurchases": -8700000, "shares_issued": null, "net_debt_issued": -122700000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1620800000, "cost_of_revenue": 962100000, "gross_profit": 658700000, "ebit": 433300000, "ebitda": 553700000, "pretax_income": 400300000, "tax_provision": 91600000, "net_income": 308700000, "net_income_to_common": 308700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112700000, "total_current_assets": 391500000, "total_assets": 1924700000, "short_term_debt": 27100000, "long_term_debt": 396400000, "total_debt": 531800000, "total_liabilities": 1024000000, "total_equity": 900700000, "shares_outstanding": 43600000, "goodwill_and_intangibles": 643000000 }, "cash_flow": { "operating_cash_flow": 355500000, "capital_expenditure": 109400000, "free_cash_flow": 464900000, "dividends_paid": 55200000, "share_repurchases": -8700000, "shares_issued": null, "net_debt_issued": -122700000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1620800000, "cost_of_revenue": 962100000, "gross_profit": 658700000, "ebit": 430900000, "ebitda": 433300000, "pretax_income": 400300000, "tax_provision": 91600000, "net_income": 308700000, "net_income_to_common": 308700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112700000, "total_current_assets": 391500000, "total_assets": 1924700000, "short_term_debt": 27100000, "long_term_debt": 396400000, "total_debt": 531800000, "total_liabilities": 1024000000, "total_equity": 900700000, "shares_outstanding": 43600000, "goodwill_and_intangibles": 643000000 }, "cash_flow": { "operating_cash_flow": 355500000, "capital_expenditure": 109400000, "free_cash_flow": 464900000, "dividends_paid": 55200000, "share_repurchases": -8700000, "shares_issued": null, "net_debt_issued": -122700000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1445700000, "cost_of_revenue": 864100000, "gross_profit": 581600000, "ebit": 392400000, "ebitda": 495600000, "pretax_income": 347100000, "tax_provision": 82200000, "net_income": 264899999, "net_income_to_common": 264899999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79300000, "total_current_assets": 348900000, "total_assets": 1842700000, "short_term_debt": 34400000, "long_term_debt": 502600000, "total_debt": 599900000, "total_liabilities": 1085600000, "total_equity": 757100000, "shares_outstanding": 44000000, "goodwill_and_intangibles": 658200000 }, "cash_flow": { "operating_cash_flow": 266800000, "capital_expenditure": 82800000, "free_cash_flow": 349600000, "dividends_paid": 50600000, "share_repurchases": -4900000, "shares_issued": null, "net_debt_issued": -65800000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 409900000, "cost_of_revenue": 254600000, "gross_profit": 155300000, "ebit": 95700000, "ebitda": 125400000, "pretax_income": 88400000, "tax_provision": 21600000, "net_income": 66800000, "net_income_to_common": 66800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79800000, "total_current_assets": 402400000, "total_assets": 1985900000, "short_term_debt": 28300000, "long_term_debt": 469000000, "total_debt": 569000000, "total_liabilities": 1093000000, "total_equity": 892900000, "shares_outstanding": 43200000, "goodwill_and_intangibles": 694400000 }, "cash_flow": { "operating_cash_flow": 32100000, "capital_expenditure": 17700000, "free_cash_flow": 49800000, "dividends_paid": 14700000, "share_repurchases": -60600000, "shares_issued": null, "net_debt_issued": 68700000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 409900000, "cost_of_revenue": 254600000, "gross_profit": 155300000, "ebit": 95700000, "ebitda": 125400000, "pretax_income": 88400000, "tax_provision": 21600000, "net_income": 66800000, "net_income_to_common": 66800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79800000, "total_current_assets": 402400000, "total_assets": 1985900000, "short_term_debt": 28300000, "long_term_debt": 469000000, "total_debt": 569000000, "total_liabilities": 1093000000, "total_equity": 892900000, "shares_outstanding": 43200000, "goodwill_and_intangibles": 694400000 }, "cash_flow": { "operating_cash_flow": 32100000, "capital_expenditure": 17700000, "free_cash_flow": 49800000, "dividends_paid": 14700000, "share_repurchases": -60600000, "shares_issued": null, "net_debt_issued": 68700000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 409900000, "cost_of_revenue": 254600000, "gross_profit": 155300000, "ebit": 95700000, "ebitda": 125400000, "pretax_income": 88400000, "tax_provision": 21600000, "net_income": 66800000, "net_income_to_common": 66800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79800000, "total_current_assets": 402400000, "total_assets": 1985900000, "short_term_debt": 28300000, "long_term_debt": 469000000, "total_debt": 569000000, "total_liabilities": 1093000000, "total_equity": 892900000, "shares_outstanding": 43200000, "goodwill_and_intangibles": 694400000 }, "cash_flow": { "operating_cash_flow": 32100000, "capital_expenditure": 17700000, "free_cash_flow": 49800000, "dividends_paid": 14700000, "share_repurchases": -60600000, "shares_issued": null, "net_debt_issued": 68700000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 409900000, "cost_of_revenue": 254600000, "gross_profit": 155300000, "ebit": 95700000, "ebitda": 125400000, "pretax_income": 88400000, "tax_provision": 21600000, "net_income": 66800000, "net_income_to_common": 66800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79800000, "total_current_assets": 402400000, "total_assets": 1985900000, "short_term_debt": 28300000, "long_term_debt": 469000000, "total_debt": 569000000, "total_liabilities": 1093000000, "total_equity": 892900000, "shares_outstanding": 43200000, "goodwill_and_intangibles": 694400000 }, "cash_flow": { "operating_cash_flow": 32100000, "capital_expenditure": 17700000, "free_cash_flow": 49800000, "dividends_paid": 14700000, "share_repurchases": -60600000, "shares_issued": null, "net_debt_issued": 68700000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 409900000, "cost_of_revenue": 254600000, "gross_profit": 155300000, "ebit": 95700000, "ebitda": 125400000, "pretax_income": 88400000, "tax_provision": 21600000, "net_income": 66800000, "net_income_to_common": 66800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79800000, "total_current_assets": 402400000, "total_assets": 1985900000, "short_term_debt": 28300000, "long_term_debt": 469000000, "total_debt": 569000000, "total_liabilities": 1093000000, "total_equity": 892900000, "shares_outstanding": 43200000, "goodwill_and_intangibles": 694400000 }, "cash_flow": { "operating_cash_flow": 32100000, "capital_expenditure": 17700000, "free_cash_flow": 49800000, "dividends_paid": 14700000, "share_repurchases": -60600000, "shares_issued": null, "net_debt_issued": 68700000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 409900000, "cost_of_revenue": 254600000, "gross_profit": 155300000, "ebit": 95700000, "ebitda": 125400000, "pretax_income": 88400000, "tax_provision": 21600000, "net_income": 66800000, "net_income_to_common": 66800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79800000, "total_current_assets": 402400000, "total_assets": 1985900000, "short_term_debt": 28300000, "long_term_debt": 469000000, "total_debt": 569000000, "total_liabilities": 1093000000, "total_equity": 892900000, "shares_outstanding": 43200000, "goodwill_and_intangibles": 694400000 }, "cash_flow": { "operating_cash_flow": 32100000, "capital_expenditure": 17700000, "free_cash_flow": 49800000, "dividends_paid": 14700000, "share_repurchases": -60600000, "shares_issued": null, "net_debt_issued": 68700000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 409900000, "cost_of_revenue": 254600000, "gross_profit": 155300000, "ebit": 94200000, "ebitda": 94200000, "pretax_income": 88400000, "tax_provision": 21600000, "net_income": 66800000, "net_income_to_common": 66800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79800000, "total_current_assets": 402400000, "total_assets": 1985900000, "short_term_debt": 28300000, "long_term_debt": 469000000, "total_debt": 569000000, "total_liabilities": 1093000000, "total_equity": 892900000, "shares_outstanding": 43200000, "goodwill_and_intangibles": 694400000 }, "cash_flow": { "operating_cash_flow": 32100000, "capital_expenditure": 17700000, "free_cash_flow": 49800000, "dividends_paid": 14700000, "share_repurchases": -60600000, "shares_issued": null, "net_debt_issued": 68700000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 388300000, "cost_of_revenue": 233800000, "gross_profit": 154500000, "ebit": 92900000, "ebitda": 182000000, "pretax_income": 84800000, "tax_provision": 19300000, "net_income": 65500000, "net_income_to_common": 65500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112700000, "total_current_assets": 391500000, "total_assets": 1924700000, "short_term_debt": 27100000, "long_term_debt": 396400000, "total_debt": 97500000, "total_liabilities": 1024000000, "total_equity": 900700000, "shares_outstanding": 43600000, "goodwill_and_intangibles": 643000000 }, "cash_flow": { "operating_cash_flow": 110000000, "capital_expenditure": 39000000, "free_cash_flow": 149000000, "dividends_paid": 14600000, "share_repurchases": 78800000, "shares_issued": null, "net_debt_issued": 400000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 388300000, "cost_of_revenue": 233800000, "gross_profit": 154500000, "ebit": 92900000, "ebitda": 182000000, "pretax_income": 84800000, "tax_provision": 19300000, "net_income": 65500000, "net_income_to_common": 65500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112700000, "total_current_assets": 391500000, "total_assets": 1924700000, "short_term_debt": 27100000, "long_term_debt": 396400000, "total_debt": 97500000, "total_liabilities": 1024000000, "total_equity": 900700000, "shares_outstanding": 43600000, "goodwill_and_intangibles": 643000000 }, "cash_flow": { "operating_cash_flow": 110000000, "capital_expenditure": 39000000, "free_cash_flow": 149000000, "dividends_paid": 14600000, "share_repurchases": 78800000, "shares_issued": null, "net_debt_issued": 400000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 388300000, "cost_of_revenue": 233800000, "gross_profit": 154500000, "ebit": 92900000, "ebitda": 182000000, "pretax_income": 84800000, "tax_provision": 19300000, "net_income": 65500000, "net_income_to_common": 65500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112700000, "total_current_assets": 391500000, "total_assets": 1924700000, "short_term_debt": 27100000, "long_term_debt": 396400000, "total_debt": 97500000, "total_liabilities": 1024000000, "total_equity": 900700000, "shares_outstanding": 43600000, "goodwill_and_intangibles": 643000000 }, "cash_flow": { "operating_cash_flow": 110000000, "capital_expenditure": 39000000, "free_cash_flow": 149000000, "dividends_paid": 14600000, "share_repurchases": 78800000, "shares_issued": null, "net_debt_issued": 400000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 388300000, "cost_of_revenue": 233800000, "gross_profit": 154500000, "ebit": 92900000, "ebitda": 182000000, "pretax_income": 84800000, "tax_provision": 19300000, "net_income": 65500000, "net_income_to_common": 65500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112700000, "total_current_assets": 391500000, "total_assets": 1924700000, "short_term_debt": 27100000, "long_term_debt": 396400000, "total_debt": 97500000, "total_liabilities": 1024000000, "total_equity": 900700000, "shares_outstanding": 43600000, "goodwill_and_intangibles": 643000000 }, "cash_flow": { "operating_cash_flow": 110000000, "capital_expenditure": 39000000, "free_cash_flow": 149000000, "dividends_paid": 14600000, "share_repurchases": 78800000, "shares_issued": null, "net_debt_issued": 400000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 388300000, "cost_of_revenue": 233800000, "gross_profit": 154500000, "ebit": 92900000, "ebitda": 182000000, "pretax_income": 84800000, "tax_provision": 19300000, "net_income": 65500000, "net_income_to_common": 65500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112700000, "total_current_assets": 391500000, "total_assets": 1924700000, "short_term_debt": 27100000, "long_term_debt": 396400000, "total_debt": 97500000, "total_liabilities": 1024000000, "total_equity": 900700000, "shares_outstanding": 43600000, "goodwill_and_intangibles": 643000000 }, "cash_flow": { "operating_cash_flow": 110000000, "capital_expenditure": 39000000, "free_cash_flow": 149000000, "dividends_paid": 14600000, "share_repurchases": 78800000, "shares_issued": null, "net_debt_issued": 400000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }