{ "ticker": { "uuid": "b3ed1fcf-cb7a-4415-bb07-aada26523b1e", "symbol": "NVR", "name": "NVR Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Residential Construction", "page_url": "https://sharemaestro.com/factors/ticker/b3ed1fcf-cb7a-4415-bb07-aada26523b1e/", "api_url": "https://sharemaestro.com/factors/api/tickers/b3ed1fcf-cb7a-4415-bb07-aada26523b1e/" }, "latest_snapshot": { "ticker": { "uuid": "b3ed1fcf-cb7a-4415-bb07-aada26523b1e", "symbol": "NVR", "name": "NVR Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Residential Construction", "page_url": "https://sharemaestro.com/factors/ticker/b3ed1fcf-cb7a-4415-bb07-aada26523b1e/", "api_url": "https://sharemaestro.com/factors/api/tickers/b3ed1fcf-cb7a-4415-bb07-aada26523b1e/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.66, "value": 0.7, "quality": 0.68, "momentum": 0.18, "coverage": 0.97, "confidence": 0.94, "delta": -4 }, "headline_factors": { "price": 6490.04, "market_cap": 17518513051.68, "pe_ratio": 14.1438, "earnings_yield": 0.0974, "ebitda_to_ev": 0.0989, "shareholder_yield": 0.1006, "roe": 0.3545, "piotroski_f_score": 4, "momentum_12_1": -0.1255, "volatility_252d": 0.2625 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 14.1438, "ev_ebitda": 10.1113, "earnings_yield": 0.0974, "fcf_yield": 0.0758, "shareholder_yield": 0.1006 }, "quality": { "roe": 0.3545, "roic": 0.4478, "gross_margin": 0.2282, "fcf_margin": 0.1315, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": -0.0809, "eps_growth_1y": -0.2196, "fcf_growth_1y": -0.1282 }, "momentum": { "price_return_12m": -0.1257, "momentum_12_1": -0.1255, "relative_strength": -0.2746 }, "scores": { "value_percentile": 0.7, "quality_percentile": 0.68, "momentum_percentile": 0.18, "growth_composite": 96, "yield_composite": 14, "overall_composite": 34, "os_score": 0.66, "factor_coverage": 0.97, "signal_confidence": 0.94 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6182.55, "os": 0.69, "value": 0.71, "quality": 0.72, "momentum": 0.18, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 13.4737, "earnings_yield": 0.1024, "shareholder_yield": 0.1056, "roe": 0.3545, "momentum_12_1": -0.1605 }, { "week_end_date": "2026-06-14", "price": 6374.93, "os": 0.67, "value": 0.7, "quality": 0.69, "momentum": 0.2, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 13.893, "earnings_yield": 0.0992, "shareholder_yield": 0.1024, "roe": 0.3545, "momentum_12_1": -0.23 }, { "week_end_date": "2026-06-21", "price": 6490.93, "os": 0.65, "value": 0.69, "quality": 0.68, "momentum": 0.17, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 14.1458, "earnings_yield": 0.0974, "shareholder_yield": 0.1006, "roe": 0.3545, "momentum_12_1": -0.1566 }, { "week_end_date": "2026-06-28", "price": 6828.62, "os": 0.65, "value": 0.66, "quality": 0.69, "momentum": 0.24, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 14.8817, "earnings_yield": 0.0924, "shareholder_yield": 0.0956, "roe": 0.3545, "momentum_12_1": -0.1723 }, { "week_end_date": "2026-07-05", "price": 6750.79, "os": 0.64, "value": 0.68, "quality": 0.68, "momentum": 0.18, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 14.7121, "earnings_yield": 0.0935, "shareholder_yield": 0.0967, "roe": 0.3545, "momentum_12_1": -0.189 }, { "week_end_date": "2026-07-12", "price": 6479.39, "os": 0.62, "value": 0.7, "quality": 0.67, "momentum": 0.1, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 14.1206, "earnings_yield": 0.0976, "shareholder_yield": 0.1008, "roe": 0.3545, "momentum_12_1": -0.1647 }, { "week_end_date": "2026-07-19", "price": 6490.04, "os": 0.66, "value": 0.7, "quality": 0.68, "momentum": 0.18, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 14.1438, "earnings_yield": 0.0974, "shareholder_yield": 0.1006, "roe": 0.3545, "momentum_12_1": -0.1255 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10323959000, "cost_of_revenue": 7953401000, "gross_profit": 2370558000, "ebit": 1790767000, "ebitda": 1815277000, "pretax_income": 1761932000, "tax_provision": 422116000, "net_income": 1339816000, "net_income_to_common": 1339816000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1956881000, "total_current_assets": 3713183000, "total_assets": 5856930000, "short_term_debt": 0, "long_term_debt": 909160000, "total_debt": 1196626000, "total_liabilities": 1992061000, "total_equity": 3864869000, "shares_outstanding": 3069000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1121320000, "capital_expenditure": 24508000, "free_cash_flow": 1145828000, "dividends_paid": null, "share_repurchases": -1833316000, "shares_issued": 80146000, "net_debt_issued": -4728000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10323959000, "cost_of_revenue": 7953401000, "gross_profit": 2370558000, "ebit": 1790767000, "ebitda": 1815277000, "pretax_income": 1761932000, "tax_provision": 422116000, "net_income": 1339816000, "net_income_to_common": 1339816000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1956881000, "total_current_assets": 3713183000, "total_assets": 5856930000, "short_term_debt": 0, "long_term_debt": 909160000, "total_debt": 1196626000, "total_liabilities": 1992061000, "total_equity": 3864869000, "shares_outstanding": 3069000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1121320000, "capital_expenditure": 24508000, "free_cash_flow": 1145828000, "dividends_paid": null, "share_repurchases": -1833316000, "shares_issued": 80146000, "net_debt_issued": -4728000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10323959000, "cost_of_revenue": 7953401000, "gross_profit": 2370558000, "ebit": 1790767000, "ebitda": 1815277000, "pretax_income": 1761932000, "tax_provision": 422116000, "net_income": 1339816000, "net_income_to_common": 1339816000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1956881000, "total_current_assets": 3713183000, "total_assets": 5856930000, "short_term_debt": 0, "long_term_debt": 909160000, "total_debt": 1196626000, "total_liabilities": 1992061000, "total_equity": 3864869000, "shares_outstanding": 3069000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1121320000, "capital_expenditure": 24508000, "free_cash_flow": 1145828000, "dividends_paid": null, "share_repurchases": -1833316000, "shares_issued": 80146000, "net_debt_issued": -4728000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10323959000, "cost_of_revenue": 7953401000, "gross_profit": 2370558000, "ebit": 1790767000, "ebitda": 1815277000, "pretax_income": 1761932000, "tax_provision": 422116000, "net_income": 1339816000, "net_income_to_common": 1339816000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1956881000, "total_current_assets": 3713183000, "total_assets": 5856930000, "short_term_debt": 0, "long_term_debt": 909160000, "total_debt": 1196626000, "total_liabilities": 1992061000, "total_equity": 3864869000, "shares_outstanding": 3069000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1121320000, "capital_expenditure": 24508000, "free_cash_flow": 1145828000, "dividends_paid": null, "share_repurchases": -1833316000, "shares_issued": 80146000, "net_debt_issued": -4728000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10323959000, "cost_of_revenue": 7953401000, "gross_profit": 2370558000, "ebit": 1790767000, "ebitda": 1815277000, "pretax_income": 1761932000, "tax_provision": 422116000, "net_income": 1339816000, "net_income_to_common": 1339816000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1956881000, "total_current_assets": 3713183000, "total_assets": 5856930000, "short_term_debt": 0, "long_term_debt": 909160000, "total_debt": 1196626000, "total_liabilities": 1992061000, "total_equity": 3864869000, "shares_outstanding": 3069000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1121320000, "capital_expenditure": 24508000, "free_cash_flow": 1145828000, "dividends_paid": null, "share_repurchases": -1833316000, "shares_issued": 80146000, "net_debt_issued": -4728000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10323959000, "cost_of_revenue": 7953401000, "gross_profit": 2370558000, "ebit": 1671432000, "ebitda": 1790767000, "pretax_income": 1761932000, "tax_provision": 422116000, "net_income": 1339816000, "net_income_to_common": 1339816000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1956881000, "total_current_assets": 3713183000, "total_assets": 5856930000, "short_term_debt": 0, "long_term_debt": 909160000, "total_debt": 1196626000, "total_liabilities": 1992061000, "total_equity": 3864869000, "shares_outstanding": 3069000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1121320000, "capital_expenditure": 24508000, "free_cash_flow": 1145828000, "dividends_paid": null, "share_repurchases": -1833316000, "shares_issued": 80146000, "net_debt_issued": -4728000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10543571000, "cost_of_revenue": 7850549000, "gross_profit": 2693022000, "ebit": 2143289000, "ebitda": 2161664000, "pretax_income": 2115506000, "tax_provision": 433578000, "net_income": 1681928000, "net_income_to_common": 1681928000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2610975000, "total_current_assets": 5837880000, "total_assets": 6380988000, "short_term_debt": 0, "long_term_debt": 911118000, "total_debt": 1020485000, "total_liabilities": 2170916000, "total_equity": 4210072000, "shares_outstanding": 3319000, "goodwill_and_intangibles": 97854000 }, "cash_flow": { "operating_cash_flow": 1374462000, "capital_expenditure": 29212000, "free_cash_flow": 1403674000, "dividends_paid": null, "share_repurchases": -2057677000, "shares_issued": 161625000, "net_debt_issued": -2634000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10543571000, "cost_of_revenue": 7850549000, "gross_profit": 2693022000, "ebit": 2143289000, "ebitda": 2161664000, "pretax_income": 2115506000, "tax_provision": 433578000, "net_income": 1681928000, "net_income_to_common": 1681928000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2610975000, "total_current_assets": 5837880000, "total_assets": 6380988000, "short_term_debt": 0, "long_term_debt": 911118000, "total_debt": 1020485000, "total_liabilities": 2170916000, "total_equity": 4210072000, "shares_outstanding": 3319000, "goodwill_and_intangibles": 97854000 }, "cash_flow": { "operating_cash_flow": 1374462000, "capital_expenditure": 29212000, "free_cash_flow": 1403674000, "dividends_paid": null, "share_repurchases": -2057677000, "shares_issued": 161625000, "net_debt_issued": -2634000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1881063000, "cost_of_revenue": 1474539000, "gross_profit": 406524000, "ebit": 258881000, "ebitda": 265623000, "pretax_income": 251694000, "tax_provision": 53335000, "net_income": 198359000, "net_income_to_common": 198359000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1729687000, "total_current_assets": 3703620000, "total_assets": 5585778000, "short_term_debt": null, "long_term_debt": 908662000, "total_debt": 1049852000, "total_liabilities": 2091744000, "total_equity": 3494034000, "shares_outstanding": 2928000, "goodwill_and_intangibles": 48927000 }, "cash_flow": { "operating_cash_flow": 339686000, "capital_expenditure": 4871000, "free_cash_flow": 344557000, "dividends_paid": null, "share_repurchases": -631956000, "shares_issued": 54087000, "net_debt_issued": -1476000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1881063000, "cost_of_revenue": 1474539000, "gross_profit": 406524000, "ebit": 258881000, "ebitda": 265623000, "pretax_income": 251694000, "tax_provision": 53335000, "net_income": 198359000, "net_income_to_common": 198359000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1729687000, "total_current_assets": 3703620000, "total_assets": 5585778000, "short_term_debt": null, "long_term_debt": 908662000, "total_debt": 1049852000, "total_liabilities": 2091744000, "total_equity": 3494034000, "shares_outstanding": 2928000, "goodwill_and_intangibles": 48927000 }, "cash_flow": { "operating_cash_flow": 339686000, "capital_expenditure": 4871000, "free_cash_flow": 344557000, "dividends_paid": null, "share_repurchases": -631956000, "shares_issued": 54087000, "net_debt_issued": -1476000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1881063000, "cost_of_revenue": 1474539000, "gross_profit": 406524000, "ebit": 258881000, "ebitda": 265623000, "pretax_income": 251694000, "tax_provision": 53335000, "net_income": 198359000, "net_income_to_common": 198359000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1729687000, "total_current_assets": 3703620000, "total_assets": 5585778000, "short_term_debt": null, "long_term_debt": 908662000, "total_debt": 1049852000, "total_liabilities": 2091744000, "total_equity": 3494034000, "shares_outstanding": 2928000, "goodwill_and_intangibles": 48927000 }, "cash_flow": { "operating_cash_flow": 339686000, "capital_expenditure": 4871000, "free_cash_flow": 344557000, "dividends_paid": null, "share_repurchases": -631956000, "shares_issued": 54087000, "net_debt_issued": -1476000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1881063000, "cost_of_revenue": 1474539000, "gross_profit": 406524000, "ebit": 258881000, "ebitda": 265623000, "pretax_income": 251694000, "tax_provision": 53335000, "net_income": 198359000, "net_income_to_common": 198359000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1729687000, "total_current_assets": 3703620000, "total_assets": 5585778000, "short_term_debt": null, "long_term_debt": 908662000, "total_debt": 1049852000, "total_liabilities": 2091744000, "total_equity": 3494034000, "shares_outstanding": 2928000, "goodwill_and_intangibles": 48927000 }, "cash_flow": { "operating_cash_flow": 339686000, "capital_expenditure": 4871000, "free_cash_flow": 344557000, "dividends_paid": null, "share_repurchases": -631956000, "shares_issued": 54087000, "net_debt_issued": -1476000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1881063000, "cost_of_revenue": 1474539000, "gross_profit": 406524000, "ebit": 258881000, "ebitda": 265623000, "pretax_income": 251694000, "tax_provision": 53335000, "net_income": 198359000, "net_income_to_common": 198359000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1729687000, "total_current_assets": 3703620000, "total_assets": 5585778000, "short_term_debt": null, "long_term_debt": 908662000, "total_debt": 1049852000, "total_liabilities": 2091744000, "total_equity": 3494034000, "shares_outstanding": 2928000, "goodwill_and_intangibles": 48927000 }, "cash_flow": { "operating_cash_flow": 339686000, "capital_expenditure": 4871000, "free_cash_flow": 344557000, "dividends_paid": null, "share_repurchases": -631956000, "shares_issued": 54087000, "net_debt_issued": -1476000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1881063000, "cost_of_revenue": 1474539000, "gross_profit": 406524000, "ebit": 226426000, "ebitda": 226426000, "pretax_income": 251694000, "tax_provision": 53335000, "net_income": 198359000, "net_income_to_common": 198359000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1729687000, "total_current_assets": 3703620000, "total_assets": 5585778000, "short_term_debt": null, "long_term_debt": 908662000, "total_debt": 1049852000, "total_liabilities": 2091744000, "total_equity": 3494034000, "shares_outstanding": 2928000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 339686000, "capital_expenditure": 4871000, "free_cash_flow": 344557000, "dividends_paid": null, "share_repurchases": -631956000, "shares_issued": 54087000, "net_debt_issued": -1476000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2712608000, "cost_of_revenue": 2096645000, "gross_profit": 615963000, "ebit": 475936000, "ebitda": 482879000, "pretax_income": 468722000, "tax_provision": 104907000, "net_income": 363815000, "net_income_to_common": 363815000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1956881000, "total_current_assets": 3713183000, "total_assets": 5856930000, "short_term_debt": 0, "long_term_debt": 909160000, "total_debt": 1196626000, "total_liabilities": 1992061000, "total_equity": 3864869000, "shares_outstanding": 2993000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 439728000, "capital_expenditure": 3700000, "free_cash_flow": 443428000, "dividends_paid": null, "share_repurchases": -502104000, "shares_issued": 10803000, "net_debt_issued": -1316000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2712608000, "cost_of_revenue": 2096645000, "gross_profit": 615963000, "ebit": 475936000, "ebitda": 482879000, "pretax_income": 468722000, "tax_provision": 104907000, "net_income": 363815000, "net_income_to_common": 363815000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1956881000, "total_current_assets": 3713183000, "total_assets": 5856930000, "short_term_debt": 0, "long_term_debt": 909160000, "total_debt": 1196626000, "total_liabilities": 1992061000, "total_equity": 3864869000, "shares_outstanding": 2993000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 439728000, "capital_expenditure": 3700000, "free_cash_flow": 443428000, "dividends_paid": null, "share_repurchases": -502104000, "shares_issued": 10803000, "net_debt_issued": -1316000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2712608000, "cost_of_revenue": 2096645000, "gross_profit": 615963000, "ebit": 475936000, "ebitda": 482879000, "pretax_income": 468722000, "tax_provision": 104907000, "net_income": 363815000, "net_income_to_common": 363815000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1956881000, "total_current_assets": 3713183000, "total_assets": 5856930000, "short_term_debt": 0, "long_term_debt": 909160000, "total_debt": 1196626000, "total_liabilities": 1992061000, "total_equity": 3864869000, "shares_outstanding": 2993000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 439728000, "capital_expenditure": 3700000, "free_cash_flow": 443428000, "dividends_paid": null, "share_repurchases": -502104000, "shares_issued": 10803000, "net_debt_issued": -1316000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2712608000, "cost_of_revenue": 2096645000, "gross_profit": 615963000, "ebit": 475936000, "ebitda": 482879000, "pretax_income": 468722000, "tax_provision": 104907000, "net_income": 363815000, "net_income_to_common": 363815000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1956881000, "total_current_assets": 3713183000, "total_assets": 5856930000, "short_term_debt": 0, "long_term_debt": 909160000, "total_debt": 1196626000, "total_liabilities": 1992061000, "total_equity": 3864869000, "shares_outstanding": 2993000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 439728000, "capital_expenditure": 3700000, "free_cash_flow": 443428000, "dividends_paid": null, "share_repurchases": -502104000, "shares_issued": 10803000, "net_debt_issued": -1316000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2712608000, "cost_of_revenue": 2096645000, "gross_profit": 615963000, "ebit": 475936000, "ebitda": 482879000, "pretax_income": 468722000, "tax_provision": 104907000, "net_income": 363815000, "net_income_to_common": 363815000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1956881000, "total_current_assets": 3713183000, "total_assets": 5856930000, "short_term_debt": 0, "long_term_debt": 909160000, "total_debt": 1196626000, "total_liabilities": 1992061000, "total_equity": 3864869000, "shares_outstanding": 2993000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 439728000, "capital_expenditure": 3700000, "free_cash_flow": 443428000, "dividends_paid": null, "share_repurchases": -502104000, "shares_issued": 10803000, "net_debt_issued": -1316000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2712608000, "cost_of_revenue": 2096645000, "gross_profit": 615963000, "ebit": 447375000, "ebitda": 475936000, "pretax_income": 468722000, "tax_provision": 104907000, "net_income": 363815000, "net_income_to_common": 363815000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1956881000, "total_current_assets": 3713183000, "total_assets": 5856930000, "short_term_debt": 0, "long_term_debt": 909160000, "total_debt": 1196626000, "total_liabilities": 1992061000, "total_equity": 3864869000, "shares_outstanding": 2993000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 439728000, "capital_expenditure": 3700000, "free_cash_flow": 443428000, "dividends_paid": null, "share_repurchases": -502104000, "shares_issued": 10803000, "net_debt_issued": -1316000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }