{ "ticker": { "uuid": "b3ed1fcf-cb7a-4415-bb07-aada26523b1e", "symbol": "NVR", "name": "NVR Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Residential Construction", "page_url": "https://sharemaestro.com/factors/ticker/b3ed1fcf-cb7a-4415-bb07-aada26523b1e/", "api_url": "https://sharemaestro.com/factors/api/tickers/b3ed1fcf-cb7a-4415-bb07-aada26523b1e/" }, "latest_snapshot": { "ticker": { "uuid": "b3ed1fcf-cb7a-4415-bb07-aada26523b1e", "symbol": "NVR", "name": "NVR Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Residential Construction", "page_url": "https://sharemaestro.com/factors/ticker/b3ed1fcf-cb7a-4415-bb07-aada26523b1e/", "api_url": "https://sharemaestro.com/factors/api/tickers/b3ed1fcf-cb7a-4415-bb07-aada26523b1e/" }, "week_end_date": "2026-09-18", "universe": "USD_US", "score": { "os": 0.6, "value": 0.7, "quality": 0.68, "momentum": 0.07, "coverage": 0.97, "confidence": 0.97, "delta": -0.04 }, "headline_factors": { "price": 6150.47, "market_cap": 16390141484.2, "pe_ratio": 14.3607, "earnings_yield": 0.0865, "ebitda_to_ev": 0.0881, "shareholder_yield": 0.1023, "roe": 0.3366, "piotroski_f_score": 4, "momentum_12_1": -0.2145, "volatility_252d": 0.2571 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 14.3607, "ev_ebitda": 11.3492, "earnings_yield": 0.0865, "fcf_yield": 0.0644, "shareholder_yield": 0.1023 }, "quality": { "roe": 0.3366, "roic": 0.3332, "gross_margin": 0.2224, "fcf_margin": 0.111, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": -0.106, "eps_growth_1y": -0.2492, "fcf_growth_1y": -0.1345 }, "momentum": { "price_return_12m": -0.2402, "momentum_12_1": -0.2145, "relative_strength": -0.2573 }, "scores": { "value_percentile": 0.7, "quality_percentile": 0.68, "momentum_percentile": 0.07, "growth_composite": 79, "yield_composite": 13, "overall_composite": 40, "os_score": 0.6, "factor_coverage": 0.97, "signal_confidence": 0.97 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6182.55, "os": 0.69, "value": 0.71, "quality": 0.72, "momentum": 0.18, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 13.4737, "earnings_yield": 0.1024, "shareholder_yield": 0.1056, "roe": 0.3545, "momentum_12_1": -0.1605 }, { "week_end_date": "2026-06-14", "price": 6374.93, "os": 0.67, "value": 0.7, "quality": 0.69, "momentum": 0.2, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 13.893, "earnings_yield": 0.0992, "shareholder_yield": 0.1024, "roe": 0.3545, "momentum_12_1": -0.23 }, { "week_end_date": "2026-06-21", "price": 6490.93, "os": 0.65, "value": 0.69, "quality": 0.68, "momentum": 0.17, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 14.1458, "earnings_yield": 0.0974, "shareholder_yield": 0.1006, "roe": 0.3545, "momentum_12_1": -0.1566 }, { "week_end_date": "2026-06-28", "price": 6828.62, "os": 0.65, "value": 0.66, "quality": 0.69, "momentum": 0.24, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 14.8817, "earnings_yield": 0.0924, "shareholder_yield": 0.0956, "roe": 0.3545, "momentum_12_1": -0.1723 }, { "week_end_date": "2026-07-05", "price": 6750.79, "os": 0.64, "value": 0.68, "quality": 0.68, "momentum": 0.18, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 14.7121, "earnings_yield": 0.0935, "shareholder_yield": 0.0967, "roe": 0.3545, "momentum_12_1": -0.189 }, { "week_end_date": "2026-07-12", "price": 6479.39, "os": 0.62, "value": 0.7, "quality": 0.67, "momentum": 0.1, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 14.1206, "earnings_yield": 0.0976, "shareholder_yield": 0.1008, "roe": 0.3545, "momentum_12_1": -0.1647 }, { "week_end_date": "2026-07-19", "price": 6490.04, "os": 0.66, "value": 0.7, "quality": 0.68, "momentum": 0.18, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 14.1438, "earnings_yield": 0.0974, "shareholder_yield": 0.1006, "roe": 0.3545, "momentum_12_1": -0.1255 }, { "week_end_date": "2026-07-26", "price": 6414.67, "os": 0.1, "value": 0.31, "quality": 0.34, "momentum": 0.17, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 15.0523, "earnings_yield": 0.0692, "shareholder_yield": 0.1021, "roe": 0.3366, "momentum_12_1": -0.1237 }, { "week_end_date": "2026-08-02", "price": 6147.05, "os": 0.56, "value": 0.68, "quality": 0.65, "momentum": 0.05, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 14.4243, "earnings_yield": 0.0916, "shareholder_yield": 0.1065, "roe": 0.3366, "momentum_12_1": -0.1301 }, { "week_end_date": "2026-08-09", "price": 6390.14, "os": 0.59, "value": 0.66, "quality": 0.64, "momentum": 0.17, "confidence": 0.848, "coverage": 0.848, "pe_ratio": 14.9203, "earnings_yield": 0.084, "shareholder_yield": 0.0985, "roe": 0.3366, "momentum_12_1": -0.1755 }, { "week_end_date": "2026-08-16", "price": 6307.93, "os": 0.53, "value": 0.67, "quality": 0.61, "momentum": 0.05, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 14.7283, "earnings_yield": 0.0897, "shareholder_yield": 0.0998, "roe": 0.3366, "momentum_12_1": -0.2119 }, { "week_end_date": "2026-08-23", "price": 6358.51, "os": 0.61, "value": 0.71, "quality": 0.69, "momentum": 0.06, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 14.8464, "earnings_yield": 0.0889, "shareholder_yield": 0.099, "roe": 0.3366, "momentum_12_1": -0.2189 }, { "week_end_date": "2026-08-30", "price": 6396.27, "os": 0.63, "value": 0.7, "quality": 0.69, "momentum": 0.13, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 14.9346, "earnings_yield": 0.0884, "shareholder_yield": 0.0984, "roe": 0.3366, "momentum_12_1": -0.2428 }, { "week_end_date": "2026-09-04", "price": 6298.85, "os": 0.63, "value": 0.71, "quality": 0.68, "momentum": 0.11, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 14.7071, "earnings_yield": 0.0898, "shareholder_yield": 0.0999, "roe": 0.3366, "momentum_12_1": -0.2484 }, { "week_end_date": "2026-09-11", "price": 6160.76, "os": 0.64, "value": 0.73, "quality": 0.7, "momentum": 0.1, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 14.3847, "earnings_yield": 0.0864, "shareholder_yield": 0.1021, "roe": 0.3366, "momentum_12_1": -0.2504 }, { "week_end_date": "2026-09-18", "price": 6150.47, "os": 0.6, "value": 0.7, "quality": 0.68, "momentum": 0.07, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 14.3607, "earnings_yield": 0.0865, "shareholder_yield": 0.1023, "roe": 0.3366, "momentum_12_1": -0.2145 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10323959000, "cost_of_revenue": 7953401000, "gross_profit": 2370558000, "ebit": 1671432000, "ebitda": 1695942000, "pretax_income": 1761932000, "tax_provision": 422116000, "net_income": 1339816000, "net_income_to_common": 1339816000, "eps_basic": 462, "eps_diluted": 436.55, "shares_basic": 2900000, "shares_diluted": 3069000 }, "balance_sheet": { "cash_and_equivalents": 1956881000, "total_current_assets": 3713183000, "total_assets": 5856930000, "short_term_debt": 0, "long_term_debt": 909160000, "total_debt": 1196626000, "total_liabilities": 1992061000, "total_equity": 3864869000, "shares_outstanding": 3069000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1121320000, "capital_expenditure": -24508000, "free_cash_flow": 1096812000, "dividends_paid": null, "share_repurchases": -1833316000, "shares_issued": 80146000, "net_debt_issued": -4728000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10323959000, "cost_of_revenue": 7953401000, "gross_profit": 2370558000, "ebit": 1671432000, "ebitda": 1713828000, "pretax_income": 1761932000, "tax_provision": 422116000, "net_income": 1339816000, "net_income_to_common": 1339816000, "eps_basic": null, "eps_diluted": 436.55, "shares_basic": null, "shares_diluted": 3069000 }, "balance_sheet": { "cash_and_equivalents": 1956881000, "total_current_assets": 3713183000, "total_assets": 5856930000, "short_term_debt": 0, "long_term_debt": 909160000, "total_debt": 1196626000, "total_liabilities": 1992061000, "total_equity": 3864869000, "shares_outstanding": 3069000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1121320000, "capital_expenditure": -24508000, "free_cash_flow": 1096812000, "dividends_paid": null, "share_repurchases": -1833316000, "shares_issued": 80146000, "net_debt_issued": -4728000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10323959000, "cost_of_revenue": 7953401000, "gross_profit": 2370558000, "ebit": 1671432000, "ebitda": 1713828000, "pretax_income": 1761932000, "tax_provision": 422116000, "net_income": 1339816000, "net_income_to_common": 1339816000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1956881000, "total_current_assets": 3713183000, "total_assets": 5856930000, "short_term_debt": 0, "long_term_debt": 909160000, "total_debt": 1196626000, "total_liabilities": 1992061000, "total_equity": 3864869000, "shares_outstanding": 3069000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1121320000, "capital_expenditure": -24508000, "free_cash_flow": 1096812000, "dividends_paid": null, "share_repurchases": -1833316000, "shares_issued": 80146000, "net_debt_issued": -4728000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10323959000, "cost_of_revenue": 7953401000, "gross_profit": 2370558000, "ebit": 1790767000, "ebitda": 1815277000, "pretax_income": 1761932000, "tax_provision": 422116000, "net_income": 1339816000, "net_income_to_common": 1339816000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1956881000, "total_current_assets": 3713183000, "total_assets": 5856930000, "short_term_debt": 0, "long_term_debt": 909160000, "total_debt": 1196626000, "total_liabilities": 1992061000, "total_equity": 3864869000, "shares_outstanding": 3069000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1121320000, "capital_expenditure": -24508000, "free_cash_flow": 1096812000, "dividends_paid": null, "share_repurchases": -1833316000, "shares_issued": 80146000, "net_debt_issued": -4728000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10323959000, "cost_of_revenue": 7953401000, "gross_profit": 2370558000, "ebit": 1790767000, "ebitda": 1815277000, "pretax_income": 1761932000, "tax_provision": 422116000, "net_income": 1339816000, "net_income_to_common": 1339816000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1956881000, "total_current_assets": 3713183000, "total_assets": 5856930000, "short_term_debt": 0, "long_term_debt": 909160000, "total_debt": 1196626000, "total_liabilities": 1992061000, "total_equity": 3864869000, "shares_outstanding": 3069000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1121320000, "capital_expenditure": -24508000, "free_cash_flow": 1096812000, "dividends_paid": null, "share_repurchases": -1833316000, "shares_issued": 80146000, "net_debt_issued": -4728000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10323959000, "cost_of_revenue": 7953401000, "gross_profit": 2370558000, "ebit": 1790767000, "ebitda": 1815277000, "pretax_income": 1761932000, "tax_provision": 422116000, "net_income": 1339816000, "net_income_to_common": 1339816000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1956881000, "total_current_assets": 3713183000, "total_assets": 5856930000, "short_term_debt": 0, "long_term_debt": 909160000, "total_debt": 1196626000, "total_liabilities": 1992061000, "total_equity": 3864869000, "shares_outstanding": 3069000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1121320000, "capital_expenditure": 24508000, "free_cash_flow": 1145828000, "dividends_paid": null, "share_repurchases": -1833316000, "shares_issued": 80146000, "net_debt_issued": -4728000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10341845000, "cost_of_revenue": 7953401000, "gross_profit": 2388444000, "ebit": 1689318000, "ebitda": 1815277000, "pretax_income": null, "tax_provision": null, "net_income": 1339816000, "net_income_to_common": 1339816000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1916486000, "total_current_assets": 5136237000, "total_assets": 5856930000, "short_term_debt": null, "long_term_debt": 909160000, "total_debt": 1052893000, "total_liabilities": null, "total_equity": 3864869000, "shares_outstanding": 2799387, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1121320000, "capital_expenditure": -24508000, "free_cash_flow": 1096812000, "dividends_paid": null, "share_repurchases": -1833316000, "shares_issued": 80146000, "net_debt_issued": -4728000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10323959000, "cost_of_revenue": 7953401000, "gross_profit": 2370558000, "ebit": 1790767000, "ebitda": 1815277000, "pretax_income": 1761932000, "tax_provision": 422116000, "net_income": 1339816000, "net_income_to_common": 1339816000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1956881000, "total_current_assets": 3713183000, "total_assets": 5856930000, "short_term_debt": 0, "long_term_debt": 909160000, "total_debt": 1196626000, "total_liabilities": 1992061000, "total_equity": 3864869000, "shares_outstanding": 3069000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1121320000, "capital_expenditure": 24508000, "free_cash_flow": 1145828000, "dividends_paid": null, "share_repurchases": -1833316000, "shares_issued": 80146000, "net_debt_issued": -4728000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2326356000, "cost_of_revenue": 1841217000, "gross_profit": 485139000, "ebit": 308265000, "ebitda": 314696000, "pretax_income": 318641000, "tax_provision": 82183000, "net_income": 236458000, "net_income_to_common": 236458000, "eps_basic": 87.65, "eps_diluted": 83.96, "shares_basic": 2698000, "shares_diluted": 2816000 }, "balance_sheet": { "cash_and_equivalents": 1197259000, "total_current_assets": 3482190000, "total_assets": 5470619999, "short_term_debt": null, "long_term_debt": 908162000, "total_debt": 1050702000, "total_liabilities": 2079424000, "total_equity": 3391196000, "shares_outstanding": 2872000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -151530000, "capital_expenditure": -6152000, "free_cash_flow": -157682000, "dividends_paid": null, "share_repurchases": -373600000, "shares_issued": 2697000, "net_debt_issued": -1446000 } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2326356000, "cost_of_revenue": 1841217000, "gross_profit": 485139000, "ebit": 308265000, "ebitda": 318679000, "pretax_income": 318641000, "tax_provision": 82183000, "net_income": 236458000, "net_income_to_common": 236458000, "eps_basic": null, "eps_diluted": 83.96, "shares_basic": null, "shares_diluted": 2816000 }, "balance_sheet": { "cash_and_equivalents": 1197259000, "total_current_assets": 3482190000, "total_assets": 5470619999, "short_term_debt": null, "long_term_debt": 908162000, "total_debt": 1050702000, "total_liabilities": 2079424000, "total_equity": 3391196000, "shares_outstanding": 2872000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -151530000, "capital_expenditure": -6152000, "free_cash_flow": -157682000, "dividends_paid": null, "share_repurchases": -373600000, "shares_issued": 2697000, "net_debt_issued": -1446000 } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2326356000, "cost_of_revenue": 1841217000, "gross_profit": 485139000, "ebit": 308265000, "ebitda": 318679000, "pretax_income": 318641000, "tax_provision": 82183000, "net_income": 236458000, "net_income_to_common": 236458000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1197259000, "total_current_assets": 3482190000, "total_assets": 5470619999, "short_term_debt": null, "long_term_debt": 908162000, "total_debt": 1050702000, "total_liabilities": 2079424000, "total_equity": 3391196000, "shares_outstanding": 2872000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -151530000, "capital_expenditure": -6152000, "free_cash_flow": -157682000, "dividends_paid": null, "share_repurchases": -373600000, "shares_issued": 2697000, "net_debt_issued": -1446000 } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2326356000, "cost_of_revenue": 1841217000, "gross_profit": 485139000, "ebit": 308265000, "ebitda": 308265000, "pretax_income": 318641000, "tax_provision": 82183000, "net_income": 236458000, "net_income_to_common": 236458000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1197259000, "total_current_assets": 3482190000, "total_assets": 5470619999, "short_term_debt": null, "long_term_debt": 908162000, "total_debt": 1050702000, "total_liabilities": 2079424000, "total_equity": 3391196000, "shares_outstanding": 2872000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -151530000, "capital_expenditure": -6152000, "free_cash_flow": -157682000, "dividends_paid": null, "share_repurchases": -373600000, "shares_issued": 2697000, "net_debt_issued": -1446000 } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2326356000, "cost_of_revenue": 1841217000, "gross_profit": 485139000, "ebit": 308265000, "ebitda": 308265000, "pretax_income": 318641000, "tax_provision": 82183000, "net_income": 236458000, "net_income_to_common": 236458000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1197259000, "total_current_assets": 3482190000, "total_assets": 5470619999, "short_term_debt": null, "long_term_debt": 908162000, "total_debt": 1050702000, "total_liabilities": 2079424000, "total_equity": 3391196000, "shares_outstanding": 2872000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -151530000, "capital_expenditure": -6152000, "free_cash_flow": -157682000, "dividends_paid": null, "share_repurchases": -373600000, "shares_issued": 2697000, "net_debt_issued": -1446000 } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2326356000, "cost_of_revenue": 1841217000, "gross_profit": 485139000, "ebit": 308265000, "ebitda": 308265000, "pretax_income": 318641000, "tax_provision": 82183000, "net_income": 236458000, "net_income_to_common": 236458000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1197259000, "total_current_assets": 3482190000, "total_assets": 5470619999, "short_term_debt": null, "long_term_debt": 908162000, "total_debt": 1050702000, "total_liabilities": 2079424000, "total_equity": 3391196000, "shares_outstanding": 2872000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -151530000, "capital_expenditure": 6152000, "free_cash_flow": -145378000, "dividends_paid": null, "share_repurchases": -373600000, "shares_issued": 2697000, "net_debt_issued": -1446000 } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2330339000, "cost_of_revenue": 1841217000, "gross_profit": 489122000, "ebit": 312248000, "ebitda": 332066000, "pretax_income": null, "tax_provision": null, "net_income": 236458000, "net_income_to_common": 236458000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1144674000, "total_current_assets": 4806248000, "total_assets": 5470620000, "short_term_debt": null, "long_term_debt": 908162000, "total_debt": 1050702000, "total_liabilities": null, "total_equity": 3391196000, "shares_outstanding": 2678153, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -151530000, "capital_expenditure": -6152000, "free_cash_flow": -157682000, "dividends_paid": null, "share_repurchases": -373600000, "shares_issued": 2697000, "net_debt_issued": -1446000 } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2326356000, "cost_of_revenue": 1841217000, "gross_profit": 485139000, "ebit": 308265000, "ebitda": 308265000, "pretax_income": 318641000, "tax_provision": 82183000, "net_income": 236458000, "net_income_to_common": 236458000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1197259000, "total_current_assets": 3482190000, "total_assets": 5470619999, "short_term_debt": null, "long_term_debt": null, "total_debt": 1050702000, "total_liabilities": 2079424000, "total_equity": 3391196000, "shares_outstanding": 2872000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1834957000, "cost_of_revenue": 1841217000, "gross_profit": -6260000, "ebit": -6260000, "ebitda": -38715000, "pretax_income": 318641000, "tax_provision": 82183000, "net_income": 236458000, "net_income_to_common": 236458000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1197259000, "total_current_assets": 3482190000, "total_assets": 5470619999, "short_term_debt": null, "long_term_debt": null, "total_debt": 1050702000, "total_liabilities": 2079424000, "total_equity": 3391196000, "shares_outstanding": 2872000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1881063000, "cost_of_revenue": 1474539000, "gross_profit": 406524000, "ebit": 226426000, "ebitda": 233168000, "pretax_income": 251694000, "tax_provision": 53335000, "net_income": 198359000, "net_income_to_common": 198359000, "eps_basic": 71.33, "eps_diluted": 67.76, "shares_basic": 2781000, "shares_diluted": 2928000 }, "balance_sheet": { "cash_and_equivalents": 1729687000, "total_current_assets": 3703620000, "total_assets": 5585778000, "short_term_debt": null, "long_term_debt": 908662000, "total_debt": 1049852000, "total_liabilities": 2091744000, "total_equity": 3494034000, "shares_outstanding": 2928000, "goodwill_and_intangibles": 48927000 }, "cash_flow": { "operating_cash_flow": 339686000, "capital_expenditure": -4871000, "free_cash_flow": 334815000, "dividends_paid": null, "share_repurchases": -631956000, "shares_issued": 54087000, "net_debt_issued": -1476000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1881063000, "cost_of_revenue": 1474539000, "gross_profit": 406524000, "ebit": 226426000, "ebitda": 236797000, "pretax_income": 251694000, "tax_provision": 53335000, "net_income": 198359000, "net_income_to_common": 198359000, "eps_basic": null, "eps_diluted": 67.76, "shares_basic": null, "shares_diluted": 2928000 }, "balance_sheet": { "cash_and_equivalents": 1729687000, "total_current_assets": 3703620000, "total_assets": 5585778000, "short_term_debt": null, "long_term_debt": 908662000, "total_debt": 1049852000, "total_liabilities": 2091744000, "total_equity": 3494034000, "shares_outstanding": 2928000, "goodwill_and_intangibles": 48927000 }, "cash_flow": { "operating_cash_flow": 339686000, "capital_expenditure": -4871000, "free_cash_flow": 334815000, "dividends_paid": null, "share_repurchases": -631956000, "shares_issued": 54087000, "net_debt_issued": -1476000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1881063000, "cost_of_revenue": 1474539000, "gross_profit": 406524000, "ebit": 226426000, "ebitda": 236797000, "pretax_income": 251694000, "tax_provision": 53335000, "net_income": 198359000, "net_income_to_common": 198359000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1729687000, "total_current_assets": 3703620000, "total_assets": 5585778000, "short_term_debt": null, "long_term_debt": 908662000, "total_debt": 1049852000, "total_liabilities": 2091744000, "total_equity": 3494034000, "shares_outstanding": 2928000, "goodwill_and_intangibles": 48927000 }, "cash_flow": { "operating_cash_flow": 339686000, "capital_expenditure": -4871000, "free_cash_flow": 334815000, "dividends_paid": null, "share_repurchases": -631956000, "shares_issued": 54087000, "net_debt_issued": -1476000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 16, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-09-18", "latest_financials_period_end": "2026-06-30" }, "schema": { "public_fields_only": true } }