{ "ticker": { "uuid": "b3ed1fcf-cb7a-4415-bb07-aada26523b1e", "symbol": "NVR", "name": "NVR Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Residential Construction", "page_url": "https://sharemaestro.com/factors/ticker/b3ed1fcf-cb7a-4415-bb07-aada26523b1e/", "api_url": "https://sharemaestro.com/factors/api/tickers/b3ed1fcf-cb7a-4415-bb07-aada26523b1e/" }, "ticker_metadata": { "id": 2936, "uuid": "b3ed1fcf-cb7a-4415-bb07-aada26523b1e", "symbol": "NVR", "name": "NVR Inc", "asset_type": "equity", "market_cap": 16460499000, "stock_exchange_id": 3, "industry": "Residential Construction", "sector": "Consumer Cyclical", "description": "NVR, Inc. is a company engaged in home construction. It also operates a mortgage banking and title services business. The company primarily operates on the East Coast of the United States.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b3ed1fcf-cb7a-4415-bb07-aada26523b1e", "symbol": "NVR", "name": "NVR Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Residential Construction", "page_url": "https://sharemaestro.com/factors/ticker/b3ed1fcf-cb7a-4415-bb07-aada26523b1e/", "api_url": "https://sharemaestro.com/factors/api/tickers/b3ed1fcf-cb7a-4415-bb07-aada26523b1e/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.08, "value": 0.3, "quality": 0.28, "momentum": 0.16, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 6182.55, "market_cap": 18102506400, "pe_ratio": 14.6153, "earnings_yield": 0.0684, "ebitda_to_ev": 0.0937, "shareholder_yield": 0, "roe": 0.3545, "piotroski_f_score": 4, "momentum_12_1": -0.1605, "volatility_252d": 0.262 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:54.113543+00:00", "batch_id": "" }, "size": { "price_close": 6182.55, "market_cap": 18102506400, "market_cap_usd": 18102506400, "enterprise_value": 17281481400, "shares_outstanding": 2928000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 14.6153, "pb_ratio": 5.181, "ptbv_ratio": 5.3187, "ps_ratio": 1.8658, "pcf_ratio": 14.4447, "pfcf_ratio": 14.192, "ev_ebitda": 10.6729, "ev_ebit": 10.9456, "ev_sales": 1.7812, "ev_fcf": 13.5483, "earnings_yield": 0.0684, "fcf_yield": 0.0738, "price_to_sales": 1.8658, "price_to_book": 5.181, "price_to_cashflow": 14.4447, "ebitda_to_ev": 0.0937, "sales_yield": 0.5614 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2282, "operating_margin": 0.1627, "net_margin": 0.1277, "ebitda_margin": 0.1669, "fcf_margin": 0.1315, "roe": 0.3545, "roa": 0.2217, "roic": 0.4539, "roc_greenblatt": null, "asset_turnover": 1.737, "cash_conversion": 1.0298, "accruals_ratio": -0.0026, "sbc_to_revenue": 0.0084, "piotroski_f_score": 4, "altman_z_score": 12.5909, "earnings_stability_5y": 0.2305, "revenue_stability_5y": 0.146, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3963, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.5987, "net_debt_to_ebitda": -0.5071, "debt_to_assets": 0.1627, "interest_coverage": 56.5065, "current_ratio": 3.5547, "quick_ratio": 1.6941, "net_debt": -821025000, "local_beta": 0.0014, "volatility_252d": 0.262, "volatility_60d": 0.606, "max_drawdown_12m": -0.3456, "risk_adjusted_momentum": -0.6127 }, "growth": { "revenue_growth_1y": -0.0809, "revenue_growth_3y_cagr": -0.0068, "revenue_growth_5y_cagr": 0.0647, "eps_growth_1y": -0.2196, "eps_growth_3y_cagr": -0.0809, "eps_growth_5y_cagr": 0.0825, "fcf_growth_1y": -0.1282, "book_value_growth_1y": -0.0072, "revenue_growth": -0.0809, "earnings_growth": -0.2196 }, "momentum": { "price_return_1m": 0.0349, "price_return_3m": -0.1116, "price_return_6m": -0.1798, "price_return_9m": -0.2728, "price_return_12m": -0.1312, "price_return_12m_ex1m": -0.1605, "momentum_6m": -0.1798, "momentum_12m": -0.1312, "momentum_12_1": -0.1605, "distance_from_52w_high": -0.2728, "distance_from_52w_low": 0.1112, "relative_strength": -0.2312 }, "raw_ttm": { "revenue_ttm": 9702281000, "gross_profit_ttm": 2213918000, "ebit_ttm": 1578847000, "ebitda_ttm": 1619193000, "net_income_ttm": 1238599000, "eps_diluted_ttm": 423.0188, "operating_cash_flow_ttm": 1253225000, "capital_expenditure_ttm": 22320000, "fcf_ttm": 1275545000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 27941000, "cash_and_equivalents": 1729687000, "total_current_assets": 3703620000, "total_current_liabilities": 1041892000, "net_ppe": null, "total_assets": 5585778000, "total_debt": 908662000, "total_equity": 3494034000, "net_working_capital": 932041000, "book_value_per_share": 1193.3176, "retained_earnings": 16585128000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3403527000, "tangible_book_per_share": 1162.4068 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 38, "rank_pb": 79, "rank_ptbv": 70, "rank_ps": 45, "rank_pcf": 63, "rank_ev_ebitda": 42, "rank_ev_ebit": 44, "rank_earnings_yield": 38, "rank_fcf_yield": 54, "rank_dividend_yield": 89, "rank_shareholder_yield": 88, "rank_total_yield": 89, "rank_roe": 8, "rank_roc": 50, "rank_roic": 6, "rank_gross_margin": 80, "rank_fcf_margin": 63, "rank_piotroski": 81, "rank_accruals": 78, "rank_sue": 50, "rank_eps_growth_1y": 80, "rank_eps_growth_5y": 56, "rank_revenue_growth_1y": 89, "rank_momentum_12m": 75, "rank_momentum_12m_ex1m": 78, "rank_relative_strength": 73 }, "composites": { "value_composite": 70, "quality_composite": 72, "momentum_composite": 84, "growth_composite": 96, "yield_composite": 92, "svqf_composite": 19, "vc1_composite": 70, "vc2_composite": 76, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 92, "quality_value_composite": 0.2898, "os_score": 0.08, "value_percentile": 0.3, "quality_percentile": 0.28, "momentum_percentile": 0.16, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 25, "small_cap_core_rank": 76, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4593, "ticker_id": 2936, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:54.113543+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6182.55, "market_cap": 18102506400, "market_cap_usd": 18102506400, "enterprise_value": 17281481400, "shares_outstanding": 2928000, "fx_rate_to_usd": null, "pe_ratio": 14.61530843, "pb_ratio": 5.18097603, "ptbv_ratio": 5.31874917, "ps_ratio": 1.86579902, "pcf_ratio": 14.4447377, "pfcf_ratio": 14.19197786, "ev_ebitda": 10.6728978, "ev_ebit": 10.945634, "ev_sales": 1.78117717, "ev_fcf": 13.54831182, "earnings_yield": 0.06842141, "fcf_yield": 0.07380993, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.22818531, "operating_margin": 0.16272947, "net_margin": 0.1276606, "ebitda_margin": 0.16688787, "fcf_margin": 0.13146857, "roe": 0.35448968, "roa": 0.22174154, "roic": 0.4539491, "roc_greenblatt": null, "asset_turnover": 1.73696144, "cash_conversion": 1.02982886, "accruals_ratio": -0.00261844, "sbc_to_revenue": 0.00842946, "debt_to_equity": 0.5986616, "net_debt_to_ebitda": -0.50705815, "debt_to_assets": 0.16267421, "interest_coverage": 56.50646004, "current_ratio": 3.55470625, "quick_ratio": 1.69413912, "net_debt": -821025000, "revenue_growth_1y": -0.08091537, "revenue_growth_3y_cagr": -0.00682583, "revenue_growth_5y_cagr": 0.06470081, "eps_growth_1y": -0.21964989, "eps_growth_3y_cagr": -0.08088376, "eps_growth_5y_cagr": 0.08253057, "fcf_growth_1y": -0.12817644, "book_value_growth_1y": -0.00721406, "piotroski_f_score": 4, "altman_z_score": 12.59094256, "earnings_stability_5y": 0.230461, "revenue_stability_5y": 0.145988, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03489748, "price_return_3m": -0.11155324, "price_return_6m": -0.17982431, "price_return_9m": -0.27281228, "price_return_12m": -0.13124093, "price_return_12m_ex1m": -0.1605361, "distance_from_52w_high": -0.27281228, "distance_from_52w_low": 0.11124592, "relative_strength": -0.23120451, "local_beta": 0.0014, "volatility_252d": 0.262032, "volatility_60d": 0.605987, "max_drawdown_12m": -0.34561044, "revenue_ttm": 9702281000, "gross_profit_ttm": 2213918000, "ebit_ttm": 1578847000, "ebitda_ttm": 1619193000, "net_income_ttm": 1238599000, "eps_diluted_ttm": 423.01878415, "operating_cash_flow_ttm": 1253225000, "capital_expenditure_ttm": 22320000, "fcf_ttm": 1275545000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 27941000, "cash_and_equivalents": 1729687000, "total_current_assets": 3703620000, "total_current_liabilities": 1041892000, "net_ppe": null, "total_assets": 5585778000, "total_debt": 908662000, "total_equity": 3494034000, "net_working_capital": 932041000, "book_value_per_share": 1193.31762295, "retained_earnings": 16585128000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3403527000, "tangible_book_per_share": 1162.4067623, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 38, "rank_pb": 79, "rank_ptbv": 70, "rank_ps": 45, "rank_pcf": 63, "rank_ev_ebitda": 42, "rank_ev_ebit": 44, "rank_earnings_yield": 38, "rank_fcf_yield": 54, "rank_dividend_yield": 89, "rank_shareholder_yield": 88, "rank_total_yield": 89, "rank_roe": 8, "rank_roc": 50, "rank_roic": 6, "rank_gross_margin": 80, "rank_fcf_margin": 63, "rank_piotroski": 81, "rank_accruals": 78, "rank_sue": 50, "rank_eps_growth_1y": 80, "rank_eps_growth_5y": 56, "rank_revenue_growth_1y": 89, "rank_momentum_12m": 75, "rank_momentum_12m_ex1m": 78, "rank_relative_strength": 73, "value_composite": 70, "quality_composite": 72, "momentum_composite": 84, "growth_composite": 96, "yield_composite": 92, "svqf_composite": 19, "vc1_composite": 70, "vc2_composite": 76, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 92, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 25, "small_cap_core_rank": 76, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6182.55, "os": 0.08, "value": 0.3, "quality": 0.28, "momentum": 0.16, "confidence": 1, "coverage": 1, "pe_ratio": 14.6153, "earnings_yield": 0.0684, "shareholder_yield": 0, "roe": 0.3545, "momentum_12_1": -0.1605, "complete_fields": { "id": 4593, "ticker_id": 2936, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:54.113543+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6182.55, "market_cap": 18102506400, "market_cap_usd": 18102506400, "enterprise_value": 17281481400, "shares_outstanding": 2928000, "fx_rate_to_usd": null, "pe_ratio": 14.61530843, "pb_ratio": 5.18097603, "ptbv_ratio": 5.31874917, "ps_ratio": 1.86579902, "pcf_ratio": 14.4447377, "pfcf_ratio": 14.19197786, "ev_ebitda": 10.6728978, "ev_ebit": 10.945634, "ev_sales": 1.78117717, "ev_fcf": 13.54831182, "earnings_yield": 0.06842141, "fcf_yield": 0.07380993, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.22818531, "operating_margin": 0.16272947, "net_margin": 0.1276606, "ebitda_margin": 0.16688787, "fcf_margin": 0.13146857, "roe": 0.35448968, "roa": 0.22174154, "roic": 0.4539491, "roc_greenblatt": null, "asset_turnover": 1.73696144, "cash_conversion": 1.02982886, "accruals_ratio": -0.00261844, "sbc_to_revenue": 0.00842946, "debt_to_equity": 0.5986616, "net_debt_to_ebitda": -0.50705815, "debt_to_assets": 0.16267421, "interest_coverage": 56.50646004, "current_ratio": 3.55470625, "quick_ratio": 1.69413912, "net_debt": -821025000, "revenue_growth_1y": -0.08091537, "revenue_growth_3y_cagr": -0.00682583, "revenue_growth_5y_cagr": 0.06470081, "eps_growth_1y": -0.21964989, "eps_growth_3y_cagr": -0.08088376, "eps_growth_5y_cagr": 0.08253057, "fcf_growth_1y": -0.12817644, "book_value_growth_1y": -0.00721406, "piotroski_f_score": 4, "altman_z_score": 12.59094256, "earnings_stability_5y": 0.230461, "revenue_stability_5y": 0.145988, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03489748, "price_return_3m": -0.11155324, "price_return_6m": -0.17982431, "price_return_9m": -0.27281228, "price_return_12m": -0.13124093, "price_return_12m_ex1m": -0.1605361, "distance_from_52w_high": -0.27281228, "distance_from_52w_low": 0.11124592, "relative_strength": -0.23120451, "local_beta": 0.0014, "volatility_252d": 0.262032, "volatility_60d": 0.605987, "max_drawdown_12m": -0.34561044, "revenue_ttm": 9702281000, "gross_profit_ttm": 2213918000, "ebit_ttm": 1578847000, "ebitda_ttm": 1619193000, "net_income_ttm": 1238599000, "eps_diluted_ttm": 423.01878415, "operating_cash_flow_ttm": 1253225000, "capital_expenditure_ttm": 22320000, "fcf_ttm": 1275545000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 27941000, "cash_and_equivalents": 1729687000, "total_current_assets": 3703620000, "total_current_liabilities": 1041892000, "net_ppe": null, "total_assets": 5585778000, "total_debt": 908662000, "total_equity": 3494034000, "net_working_capital": 932041000, "book_value_per_share": 1193.31762295, "retained_earnings": 16585128000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3403527000, "tangible_book_per_share": 1162.4067623, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 38, "rank_pb": 79, "rank_ptbv": 70, "rank_ps": 45, "rank_pcf": 63, "rank_ev_ebitda": 42, "rank_ev_ebit": 44, "rank_earnings_yield": 38, "rank_fcf_yield": 54, "rank_dividend_yield": 89, "rank_shareholder_yield": 88, "rank_total_yield": 89, "rank_roe": 8, "rank_roc": 50, "rank_roic": 6, "rank_gross_margin": 80, "rank_fcf_margin": 63, "rank_piotroski": 81, "rank_accruals": 78, "rank_sue": 50, "rank_eps_growth_1y": 80, "rank_eps_growth_5y": 56, "rank_revenue_growth_1y": 89, "rank_momentum_12m": 75, "rank_momentum_12m_ex1m": 78, "rank_relative_strength": 73, "value_composite": 70, "quality_composite": 72, "momentum_composite": 84, "growth_composite": 96, "yield_composite": 92, "svqf_composite": 19, "vc1_composite": 70, "vc2_composite": 76, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 92, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 25, "small_cap_core_rank": 76, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:53:24.879944+00:00", "is_restated": false, "income_statement": { "revenue": 10323959000, "cost_of_revenue": 7953401000, "gross_profit": 2370558000, "ebit": 1671432000, "ebitda": 1790767000, "pretax_income": 1761932000, "tax_provision": 422116000, "net_income": 1339816000, "net_income_to_common": 1339816000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1956881000, "total_current_assets": 3713183000, "total_assets": 5856930000, "short_term_debt": 0, "long_term_debt": 909160000, "total_debt": 909160000, "total_liabilities": 1992061000, "total_equity": 3864869000, "shares_outstanding": 3069000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1121320000, "capital_expenditure": 24508000, "free_cash_flow": 1145828000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 306840, "ticker_id": 2936, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:53:24.879944+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "1790767000", "netIncome": "1339816000", "grossProfit": "2370558000", "depreciation": "None", "totalRevenue": "10323959000", "costOfRevenue": "7953401000", "interestIncome": "28835000", "incomeBeforeTax": "1761932000", "interestExpense": "28835000", "operatingIncome": "1671432000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "422116000", "reportedCurrency": "USD", "netInterestIncome": "-28835000", "nonInterestIncome": "None", "operatingExpenses": "699126000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7953401000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "699126000", "netIncomeFromContinuingOperations": "1339816000" }, "balance": { "goodwill": "None", "inventory": "1723560000", "commonStock": "206000", "currentDebt": "None", "investments": "None", "totalAssets": "5856930000", "longTermDebt": "909160000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "16386769000", "totalLiabilities": "1992061000", "otherCurrentAssets": "None", "totalCurrentAssets": "3713183000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32741999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2143747000", "currentAccountsPayable": "312982000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "245985000", "shortLongTermDebtTotal": "1196626000", "totalShareholderEquity": "3864869000", "capitalLeaseObligations": "143733000", "otherCurrentLiabilities": "626186000", "totalCurrentLiabilities": "939168000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1052893000", "cashAndShortTermInvestments": "1956881000", "commonStockSharesOutstanding": "3069000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1956881000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1339816000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "335147000", "operatingCashflow": "1121320000", "capitalExpenditures": "24508000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1757898000", "cashflowFromInvestment": "-71208000", "stockBasedCompensation": "69213000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1833316000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24510000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10323959000, "cost_of_revenue": 7953401000, "gross_profit": 2370558000, "research_and_development": null, "selling_general_admin": 699126000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1671432000, "depreciation_amortisation": null, "ebitda": 1790767000, "interest_expense": 28835000, "interest_income": null, "other_non_operating": null, "pretax_income": 1761932000, "tax_provision": 422116000, "effective_tax_rate": null, "net_income": 1339816000, "net_income_continuing_ops": 1339816000, "net_income_to_common": 1339816000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1956881000, "short_term_investments": null, "net_receivables": 32741999, "inventory": 1723560000, "other_current_assets": null, "total_current_assets": 3713183000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2143747000, "total_assets": 5856930000, "short_term_debt": 0, "accounts_payable": 312982000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 939168000, "long_term_debt": 909160000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1052893000, "total_liabilities": 1992061000, "total_debt": 909160000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16386769000, "total_equity": 3864869000, "shares_outstanding": 3069000, "operating_cash_flow": 1121320000, "stock_based_compensation": 69213000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24508000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -71208000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1757898000, "free_cash_flow": 1145828000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "1790767000", "netIncome": "1339816000", "grossProfit": "2370558000", "depreciation": "None", "totalRevenue": "10323959000", "costOfRevenue": "7953401000", "interestIncome": "28835000", "incomeBeforeTax": "1761932000", "interestExpense": "28835000", "operatingIncome": "1671432000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "422116000", "reportedCurrency": "USD", "netInterestIncome": "-28835000", "nonInterestIncome": "None", "operatingExpenses": "699126000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7953401000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "699126000", "netIncomeFromContinuingOperations": "1339816000" }, "balance": { "goodwill": "None", "inventory": "1723560000", "commonStock": "206000", "currentDebt": "None", "investments": "None", "totalAssets": "5856930000", "longTermDebt": "909160000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "16386769000", "totalLiabilities": "1992061000", "otherCurrentAssets": "None", "totalCurrentAssets": "3713183000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32741999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2143747000", "currentAccountsPayable": "312982000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "245985000", "shortLongTermDebtTotal": "1196626000", "totalShareholderEquity": "3864869000", "capitalLeaseObligations": "143733000", "otherCurrentLiabilities": "626186000", "totalCurrentLiabilities": "939168000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1052893000", "cashAndShortTermInvestments": "1956881000", "commonStockSharesOutstanding": "3069000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1956881000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1339816000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "335147000", "operatingCashflow": "1121320000", "capitalExpenditures": "24508000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1757898000", "cashflowFromInvestment": "-71208000", "stockBasedCompensation": "69213000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1833316000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24510000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:53:24.879944+00:00", "is_restated": false, "income_statement": { "revenue": 10543571000, "cost_of_revenue": 7850549000, "gross_profit": 2693022000, "ebit": 2143289000, "ebitda": 2161664000, "pretax_income": 2115506000, "tax_provision": 433578000, "net_income": 1681928000, "net_income_to_common": 1681928000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2610975000, "total_current_assets": 5837880000, "total_assets": 6380988000, "short_term_debt": 0, "long_term_debt": 911118000, "total_debt": 911118000, "total_liabilities": 2170916000, "total_equity": 4210072000, "shares_outstanding": 3319000, "goodwill_and_intangibles": 97854000 }, "cash_flow": { "operating_cash_flow": 1374462000, "capital_expenditure": 29212000, "free_cash_flow": 1403674000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 306845, "ticker_id": 2936, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:53:24.879944+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2143289000", "ebitda": "2161664000", "netIncome": "1681928000", "grossProfit": "2693022000", "depreciation": "None", "totalRevenue": "10543571000", "costOfRevenue": "7850549000", "interestIncome": "27783000", "incomeBeforeTax": "2115506000", "interestExpense": "27783000", "operatingIncome": "1987559000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "433578000", "reportedCurrency": "USD", "netInterestIncome": "-27783000", "nonInterestIncome": "None", "operatingExpenses": "705463000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7850549000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18375000", "sellingGeneralAndAdministrative": "699103000", "netIncomeFromContinuingOperations": "1681928000" }, "balance": { "goodwill": "48927000", "inventory": "2058707000", "commonStock": "206000", "currentDebt": "None", "investments": "None", "totalAssets": "6380988000", "longTermDebt": "911118000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "48927000", "reportedCurrency": "USD", "retainedEarnings": "15046953000", "totalLiabilities": "2170916000", "otherCurrentAssets": "1135576000", "totalCurrentAssets": "5837880000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32622000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "543108000", "currentAccountsPayable": "386205000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "204814000", "shortLongTermDebtTotal": "1020485000", "totalShareholderEquity": "4210072000", "capitalLeaseObligations": "109367000", "otherCurrentLiabilities": "441300000", "totalCurrentLiabilities": "1150431000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1020485000", "cashAndShortTermInvestments": "2610975000", "commonStockSharesOutstanding": "3319000", "intangibleAssetsExcludingGoodwill": "48927000", "cashAndCashEquivalentsAtCarryingValue": "2610975000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1681928000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-108557000", "operatingCashflow": "1374462000", "capitalExpenditures": "29212000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1898686000", "cashflowFromInvestment": "-26553000", "stockBasedCompensation": "73925000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2057677000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18375000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10543571000, "cost_of_revenue": 7850549000, "gross_profit": 2693022000, "research_and_development": null, "selling_general_admin": 699103000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2143289000, "depreciation_amortisation": 18375000, "ebitda": 2161664000, "interest_expense": 27783000, "interest_income": null, "other_non_operating": null, "pretax_income": 2115506000, "tax_provision": 433578000, "effective_tax_rate": null, "net_income": 1681928000, "net_income_continuing_ops": 1681928000, "net_income_to_common": 1681928000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2610975000, "short_term_investments": null, "net_receivables": 32622000, "inventory": 2058707000, "other_current_assets": null, "total_current_assets": 5837880000, "net_ppe": null, "goodwill": 48927000, "intangible_assets": 48927000, "goodwill_and_intangibles": 97854000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 543108000, "total_assets": 6380988000, "short_term_debt": 0, "accounts_payable": 386205000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1150431000, "long_term_debt": 911118000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1020485000, "total_liabilities": 2170916000, "total_debt": 911118000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15046953000, "total_equity": 4210072000, "shares_outstanding": 3319000, "operating_cash_flow": 1374462000, "stock_based_compensation": 73925000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29212000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26553000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1898686000, "free_cash_flow": 1403674000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2143289000", "ebitda": "2161664000", "netIncome": "1681928000", "grossProfit": "2693022000", "depreciation": "None", "totalRevenue": "10543571000", "costOfRevenue": "7850549000", "interestIncome": "27783000", "incomeBeforeTax": "2115506000", "interestExpense": "27783000", "operatingIncome": "1987559000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "433578000", "reportedCurrency": "USD", "netInterestIncome": "-27783000", "nonInterestIncome": "None", "operatingExpenses": "705463000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7850549000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18375000", "sellingGeneralAndAdministrative": "699103000", "netIncomeFromContinuingOperations": "1681928000" }, "balance": { "goodwill": "48927000", "inventory": "2058707000", "commonStock": "206000", "currentDebt": "None", "investments": "None", "totalAssets": "6380988000", "longTermDebt": "911118000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "48927000", "reportedCurrency": "USD", "retainedEarnings": "15046953000", "totalLiabilities": "2170916000", "otherCurrentAssets": "1135576000", "totalCurrentAssets": "5837880000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32622000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "543108000", "currentAccountsPayable": "386205000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "204814000", "shortLongTermDebtTotal": "1020485000", "totalShareholderEquity": "4210072000", "capitalLeaseObligations": "109367000", "otherCurrentLiabilities": "441300000", "totalCurrentLiabilities": "1150431000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1020485000", "cashAndShortTermInvestments": "2610975000", "commonStockSharesOutstanding": "3319000", "intangibleAssetsExcludingGoodwill": "48927000", "cashAndCashEquivalentsAtCarryingValue": "2610975000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1681928000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-108557000", "operatingCashflow": "1374462000", "capitalExpenditures": "29212000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1898686000", "cashflowFromInvestment": "-26553000", "stockBasedCompensation": "73925000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2057677000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18375000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:53:24.879944+00:00", "is_restated": false, "income_statement": { "revenue": 9534889000, "cost_of_revenue": 7051198000, "gross_profit": 2483691000, "ebit": 1956113000, "ebitda": 1973029000, "pretax_income": 1928373000, "tax_provision": 336762000, "net_income": 1591611000, "net_income_to_common": 1591611000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3215444000, "total_current_assets": 5194594000, "total_assets": 6601757000, "short_term_debt": 334441000, "long_term_debt": 913027000, "total_debt": 1247468000, "total_liabilities": 2237032000, "total_equity": 4364725000, "shares_outstanding": 3435294, "goodwill_and_intangibles": 48927000 }, "cash_flow": { "operating_cash_flow": 1498173000, "capital_expenditure": 24877000, "free_cash_flow": 1523050000, "dividends_paid": 250509000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 306850, "ticker_id": 2936, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:53:24.879944+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1956113000", "ebitda": "1973029000", "netIncome": "1591611000", "grossProfit": "2483691000", "depreciation": "None", "totalRevenue": "9534889000", "costOfRevenue": "7051198000", "interestIncome": "27740000", "incomeBeforeTax": "1928373000", "interestExpense": "27740000", "operatingIncome": "1822455000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "336762000", "reportedCurrency": "USD", "netInterestIncome": "-27848000", "nonInterestIncome": "None", "operatingExpenses": "661236000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7051198000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16916000", "sellingGeneralAndAdministrative": "680037000", "netIncomeFromContinuingOperations": "1636304000" }, "balance": { "goodwill": "7347000", "inventory": "1950150000", "commonStock": "206000", "currentDebt": "None", "investments": "None", "totalAssets": "6601757000", "longTermDebt": "913027000", "shortTermDebt": "334441000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "41580000", "reportedCurrency": "USD", "retainedEarnings": "13365025000", "totalLiabilities": "2237032000", "otherCurrentAssets": "372513999", "totalCurrentAssets": "5194594000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "52550000", "currentNetReceivables": "29000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1407162999", "currentAccountsPayable": "456649000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "163989000", "shortLongTermDebtTotal": "1014299000", "totalShareholderEquity": "4364725000", "capitalLeaseObligations": "101272000", "otherCurrentLiabilities": "766084000", "totalCurrentLiabilities": "1222733000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1014299000", "cashAndShortTermInvestments": "3215444000", "commonStockSharesOutstanding": "3435294", "intangibleAssetsExcludingGoodwill": "41580000", "cashAndCashEquivalentsAtCarryingValue": "3215444000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1591611000", "profitLoss": "None", "dividendPayout": "250509000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-161875000", "operatingCashflow": "1498173000", "capitalExpenditures": "24877000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-832967000", "cashflowFromInvestment": "-24100000", "stockBasedCompensation": "99507000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "250509000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1081815000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16916000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9534889000, "cost_of_revenue": 7051198000, "gross_profit": 2483691000, "research_and_development": null, "selling_general_admin": 680037000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1956113000, "depreciation_amortisation": 16916000, "ebitda": 1973029000, "interest_expense": 27740000, "interest_income": null, "other_non_operating": null, "pretax_income": 1928373000, "tax_provision": 336762000, "effective_tax_rate": null, "net_income": 1591611000, "net_income_continuing_ops": 1636304000, "net_income_to_common": 1591611000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3215444000, "short_term_investments": 52550000, "net_receivables": 29000000, "inventory": 1950150000, "other_current_assets": null, "total_current_assets": 5194594000, "net_ppe": null, "goodwill": 7347000, "intangible_assets": 41580000, "goodwill_and_intangibles": 48927000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1407162999, "total_assets": 6601757000, "short_term_debt": 334441000, "accounts_payable": 456649000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1222733000, "long_term_debt": 913027000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1014299000, "total_liabilities": 2237032000, "total_debt": 1247468000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13365025000, "total_equity": 4364725000, "shares_outstanding": 3435294, "operating_cash_flow": 1498173000, "stock_based_compensation": 99507000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24877000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24100000, "dividends_paid": 250509000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -832967000, "free_cash_flow": 1523050000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1956113000", "ebitda": "1973029000", "netIncome": "1591611000", "grossProfit": "2483691000", "depreciation": "None", "totalRevenue": "9534889000", "costOfRevenue": "7051198000", "interestIncome": "27740000", "incomeBeforeTax": "1928373000", "interestExpense": "27740000", "operatingIncome": "1822455000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "336762000", "reportedCurrency": "USD", "netInterestIncome": "-27848000", "nonInterestIncome": "None", "operatingExpenses": "661236000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7051198000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16916000", "sellingGeneralAndAdministrative": "680037000", "netIncomeFromContinuingOperations": "1636304000" }, "balance": { "goodwill": "7347000", "inventory": "1950150000", "commonStock": "206000", "currentDebt": "None", "investments": "None", "totalAssets": "6601757000", "longTermDebt": "913027000", "shortTermDebt": "334441000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "41580000", "reportedCurrency": "USD", "retainedEarnings": "13365025000", "totalLiabilities": "2237032000", "otherCurrentAssets": "372513999", "totalCurrentAssets": "5194594000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "52550000", "currentNetReceivables": "29000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1407162999", "currentAccountsPayable": "456649000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "163989000", "shortLongTermDebtTotal": "1014299000", "totalShareholderEquity": "4364725000", "capitalLeaseObligations": "101272000", "otherCurrentLiabilities": "766084000", "totalCurrentLiabilities": "1222733000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1014299000", "cashAndShortTermInvestments": "3215444000", "commonStockSharesOutstanding": "3435294", "intangibleAssetsExcludingGoodwill": "41580000", "cashAndCashEquivalentsAtCarryingValue": "3215444000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1591611000", "profitLoss": "None", "dividendPayout": "250509000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-161875000", "operatingCashflow": "1498173000", "capitalExpenditures": "24877000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-832967000", "cashflowFromInvestment": "-24100000", "stockBasedCompensation": "99507000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "250509000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1081815000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16916000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:53:24.879944+00:00", "is_restated": false, "income_statement": { "revenue": 10538287000, "cost_of_revenue": 7662271000, "gross_profit": 2876016000, "ebit": 2292718000, "ebitda": 2310114000, "pretax_income": 2253194000, "tax_provision": 527619000, "net_income": 1725575000, "net_income_to_common": 1725575000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2522839000, "total_current_assets": 5196271000, "total_assets": 5660973000, "short_term_debt": 0, "long_term_debt": 914888000, "total_debt": 914888000, "total_liabilities": 2154124000, "total_equity": 3506849000, "shares_outstanding": 3508524, "goodwill_and_intangibles": 97854000 }, "cash_flow": { "operating_cash_flow": 1870101000, "capital_expenditure": 18428000, "free_cash_flow": 1888529000, "dividends_paid": 196717000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 306855, "ticker_id": 2936, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:53:24.879944+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2292718000", "ebitda": "2310114000", "netIncome": "1725575000", "grossProfit": "2876016000", "depreciation": "None", "totalRevenue": "10538287000", "costOfRevenue": "7662271000", "interestIncome": "39524000", "incomeBeforeTax": "2253194000", "interestExpense": "39524000", "operatingIncome": "2169184000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "527619000", "reportedCurrency": "USD", "netInterestIncome": "-39524000", "nonInterestIncome": "None", "operatingExpenses": "706832000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7662271000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17396000", "sellingGeneralAndAdministrative": "625299000", "netIncomeFromContinuingOperations": "1725575000" }, "balance": { "goodwill": "48927000", "inventory": "1788275000", "commonStock": "206000", "currentDebt": "None", "investments": "None", "totalAssets": "5660973000", "longTermDebt": "914888000", "shortTermDebt": "0", "treasuryStock": "-10866785000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "48927000", "reportedCurrency": "USD", "retainedEarnings": "11773414000", "totalLiabilities": "2154124000", "otherCurrentAssets": "864315000", "totalCurrentAssets": "5196271000", "currentLongTermDebt": "None", "longTermInvestments": "316806000", "shortTermInvestments": "None", "currentNetReceivables": "20842000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "464702000", "currentAccountsPayable": "395412000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "148601000", "shortLongTermDebtTotal": "1007674000", "totalShareholderEquity": "3506849000", "capitalLeaseObligations": "92786000", "otherCurrentLiabilities": "437234000", "totalCurrentLiabilities": "1146450000", "otherNonCurrentLiabilities": "406590000", "totalNonCurrentLiabilities": "1007674000", "cashAndShortTermInvestments": "2522839000", "commonStockSharesOutstanding": "3508524", "intangibleAssetsExcludingGoodwill": "48927000", "cashAndCashEquivalentsAtCarryingValue": "2522839000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1725575000", "profitLoss": "None", "dividendPayout": "196717000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "159091000", "operatingCashflow": "1870101000", "capitalExpenditures": "18428000", "changeInReceivables": "-27384000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1905136000", "cashflowFromInvestment": "-27431000", "stockBasedCompensation": "82537000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "196717000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-62466000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1500358000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17396000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10538287000, "cost_of_revenue": 7662271000, "gross_profit": 2876016000, "research_and_development": null, "selling_general_admin": 625299000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2292718000, "depreciation_amortisation": 17396000, "ebitda": 2310114000, "interest_expense": 39524000, "interest_income": null, "other_non_operating": null, "pretax_income": 2253194000, "tax_provision": 527619000, "effective_tax_rate": null, "net_income": 1725575000, "net_income_continuing_ops": 1725575000, "net_income_to_common": 1725575000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2522839000, "short_term_investments": null, "net_receivables": 20842000, "inventory": 1788275000, "other_current_assets": null, "total_current_assets": 5196271000, "net_ppe": null, "goodwill": 48927000, "intangible_assets": 48927000, "goodwill_and_intangibles": 97854000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 464702000, "total_assets": 5660973000, "short_term_debt": 0, "accounts_payable": 395412000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1146450000, "long_term_debt": 914888000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1007674000, "total_liabilities": 2154124000, "total_debt": 914888000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11773414000, "total_equity": 3506849000, "shares_outstanding": 3508524, "operating_cash_flow": 1870101000, "stock_based_compensation": 82537000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18428000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27431000, "dividends_paid": 196717000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1905136000, "free_cash_flow": 1888529000, "net_change_in_cash": -62466000 }, "raw_data": { "income": { "ebit": "2292718000", "ebitda": "2310114000", "netIncome": "1725575000", "grossProfit": "2876016000", "depreciation": "None", "totalRevenue": "10538287000", "costOfRevenue": "7662271000", "interestIncome": "39524000", "incomeBeforeTax": "2253194000", "interestExpense": "39524000", "operatingIncome": "2169184000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "527619000", "reportedCurrency": "USD", "netInterestIncome": "-39524000", "nonInterestIncome": "None", "operatingExpenses": "706832000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7662271000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17396000", "sellingGeneralAndAdministrative": "625299000", "netIncomeFromContinuingOperations": "1725575000" }, "balance": { "goodwill": "48927000", "inventory": "1788275000", "commonStock": "206000", "currentDebt": "None", "investments": "None", "totalAssets": "5660973000", "longTermDebt": "914888000", "shortTermDebt": "0", "treasuryStock": "-10866785000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "48927000", "reportedCurrency": "USD", "retainedEarnings": "11773414000", "totalLiabilities": "2154124000", "otherCurrentAssets": "864315000", "totalCurrentAssets": "5196271000", "currentLongTermDebt": "None", "longTermInvestments": "316806000", "shortTermInvestments": "None", "currentNetReceivables": "20842000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "464702000", "currentAccountsPayable": "395412000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "148601000", "shortLongTermDebtTotal": "1007674000", "totalShareholderEquity": "3506849000", "capitalLeaseObligations": "92786000", "otherCurrentLiabilities": "437234000", "totalCurrentLiabilities": "1146450000", "otherNonCurrentLiabilities": "406590000", "totalNonCurrentLiabilities": "1007674000", "cashAndShortTermInvestments": "2522839000", "commonStockSharesOutstanding": "3508524", "intangibleAssetsExcludingGoodwill": "48927000", "cashAndCashEquivalentsAtCarryingValue": "2522839000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1725575000", "profitLoss": "None", "dividendPayout": "196717000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "159091000", "operatingCashflow": "1870101000", "capitalExpenditures": "18428000", "changeInReceivables": "-27384000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1905136000", "cashflowFromInvestment": "-27431000", "stockBasedCompensation": "82537000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "196717000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-62466000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1500358000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17396000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:53:24.879944+00:00", "is_restated": false, "income_statement": { "revenue": 8959750000, "cost_of_revenue": 6763115000, "gross_profit": 2196635000, "ebit": 1641933000, "ebitda": 1661396000, "pretax_income": 1590403000, "tax_provision": 353684000, "net_income": 1236719000, "net_income_to_common": 1236719000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2573467000, "total_current_assets": 4904826000, "total_assets": 5834475000, "short_term_debt": 417463000, "long_term_debt": 1516255000, "total_debt": 1933718000, "total_liabilities": 2832097000, "total_equity": 3002378000, "shares_outstanding": 3858912, "goodwill_and_intangibles": 56274000 }, "cash_flow": { "operating_cash_flow": 1242393000, "capital_expenditure": 17875000, "free_cash_flow": 1260268000, "dividends_paid": 142370000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 306860, "ticker_id": 2936, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:53:24.879944+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1641933000", "ebitda": "1661396000", "netIncome": "1236719000", "grossProfit": "2196635000", "depreciation": "None", "totalRevenue": "8959750000", "costOfRevenue": "6763115000", "interestIncome": "53117000", "incomeBeforeTax": "1590403000", "interestExpense": "53117000", "operatingIncome": "1470329000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "353684000", "reportedCurrency": "USD", "netInterestIncome": "-53117000", "nonInterestIncome": "None", "operatingExpenses": "726306000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6763115000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19463000", "sellingGeneralAndAdministrative": "563427000", "netIncomeFromContinuingOperations": "1236719000" }, "balance": { "goodwill": "7347000", "inventory": "1947366000", "commonStock": "206000", "currentDebt": "None", "investments": "None", "totalAssets": "5834475000", "longTermDebt": "1516255000", "shortTermDebt": "417463000", "treasuryStock": "-9423858000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "48927000", "reportedCurrency": "USD", "retainedEarnings": "10047839000", "totalLiabilities": "2832097000", "otherCurrentAssets": "365441000", "totalCurrentAssets": "4904826000", "currentLongTermDebt": "None", "longTermInvestments": "302192000", "shortTermInvestments": "None", "currentNetReceivables": "18552000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "929649000", "currentAccountsPayable": "387954000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "115989000", "shortLongTermDebtTotal": "1933718000", "totalShareholderEquity": "3002378000", "capitalLeaseObligations": "74565000", "otherCurrentLiabilities": "435860000", "totalCurrentLiabilities": "823814000", "otherNonCurrentLiabilities": "492028000", "totalNonCurrentLiabilities": "2008283000", "cashAndShortTermInvestments": "2573467000", "commonStockSharesOutstanding": "3858912", "intangibleAssetsExcludingGoodwill": "48927000", "cashAndCashEquivalentsAtCarryingValue": "2573467000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1236719000", "profitLoss": "None", "dividendPayout": "142370000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-238284000", "operatingCashflow": "1242393000", "capitalExpenditures": "17875000", "changeInReceivables": "1956000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1397012000", "cashflowFromInvestment": "-18179000", "stockBasedCompensation": "58234000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "142370000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-172798000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1538019000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19463000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8959750000, "cost_of_revenue": 6763115000, "gross_profit": 2196635000, "research_and_development": null, "selling_general_admin": 563427000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1641933000, "depreciation_amortisation": 19463000, "ebitda": 1661396000, "interest_expense": 53117000, "interest_income": null, "other_non_operating": null, "pretax_income": 1590403000, "tax_provision": 353684000, "effective_tax_rate": null, "net_income": 1236719000, "net_income_continuing_ops": 1236719000, "net_income_to_common": 1236719000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2573467000, "short_term_investments": null, "net_receivables": 18552000, "inventory": 1947366000, "other_current_assets": null, "total_current_assets": 4904826000, "net_ppe": null, "goodwill": 7347000, "intangible_assets": 48927000, "goodwill_and_intangibles": 56274000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 929649000, "total_assets": 5834475000, "short_term_debt": 417463000, "accounts_payable": 387954000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 823814000, "long_term_debt": 1516255000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2008283000, "total_liabilities": 2832097000, "total_debt": 1933718000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10047839000, "total_equity": 3002378000, "shares_outstanding": 3858912, "operating_cash_flow": 1242393000, "stock_based_compensation": 58234000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17875000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18179000, "dividends_paid": 142370000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1397012000, "free_cash_flow": 1260268000, "net_change_in_cash": -172798000 }, "raw_data": { "income": { "ebit": "1641933000", "ebitda": "1661396000", "netIncome": "1236719000", "grossProfit": "2196635000", "depreciation": "None", "totalRevenue": "8959750000", "costOfRevenue": "6763115000", "interestIncome": "53117000", "incomeBeforeTax": "1590403000", "interestExpense": "53117000", "operatingIncome": "1470329000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "353684000", "reportedCurrency": "USD", "netInterestIncome": "-53117000", "nonInterestIncome": "None", "operatingExpenses": "726306000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6763115000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19463000", "sellingGeneralAndAdministrative": "563427000", "netIncomeFromContinuingOperations": "1236719000" }, "balance": { "goodwill": "7347000", "inventory": "1947366000", "commonStock": "206000", "currentDebt": "None", "investments": "None", "totalAssets": "5834475000", "longTermDebt": "1516255000", "shortTermDebt": "417463000", "treasuryStock": "-9423858000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "48927000", "reportedCurrency": "USD", "retainedEarnings": "10047839000", "totalLiabilities": "2832097000", "otherCurrentAssets": "365441000", "totalCurrentAssets": "4904826000", "currentLongTermDebt": "None", "longTermInvestments": "302192000", "shortTermInvestments": "None", "currentNetReceivables": "18552000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "929649000", "currentAccountsPayable": "387954000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "115989000", "shortLongTermDebtTotal": "1933718000", "totalShareholderEquity": "3002378000", "capitalLeaseObligations": "74565000", "otherCurrentLiabilities": "435860000", "totalCurrentLiabilities": "823814000", "otherNonCurrentLiabilities": "492028000", "totalNonCurrentLiabilities": "2008283000", "cashAndShortTermInvestments": "2573467000", "commonStockSharesOutstanding": "3858912", "intangibleAssetsExcludingGoodwill": "48927000", "cashAndCashEquivalentsAtCarryingValue": "2573467000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1236719000", "profitLoss": "None", "dividendPayout": "142370000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-238284000", "operatingCashflow": "1242393000", "capitalExpenditures": "17875000", "changeInReceivables": "1956000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1397012000", "cashflowFromInvestment": "-18179000", "stockBasedCompensation": "58234000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "142370000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-172798000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1538019000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19463000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:53:24.879944+00:00", "is_restated": false, "income_statement": { "revenue": 7545853000, "cost_of_revenue": 5937401000, "gross_profit": 1608452000, "ebit": 1143091000, "ebitda": 1165083000, "pretax_income": 1078033000, "tax_provision": 176785000, "net_income": 901248000, "net_income_to_common": 901248000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2778267000, "total_current_assets": 4986654000, "total_assets": 5777141000, "short_term_debt": 240758000, "long_term_debt": 1517395000, "total_debt": 1758153000, "total_liabilities": 2674067000, "total_equity": 3103074000, "shares_outstanding": 3917000, "goodwill_and_intangibles": -506617000 }, "cash_flow": { "operating_cash_flow": 925269000, "capital_expenditure": 16119000, "free_cash_flow": 941388000, "dividends_paid": 180866000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 306865, "ticker_id": 2936, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:53:24.879944+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1143091000", "ebitda": "1165083000", "netIncome": "901248000", "grossProfit": "1608452000", "depreciation": "None", "totalRevenue": "7545853000", "costOfRevenue": "5937401000", "interestIncome": "40872000", "incomeBeforeTax": "1078033000", "interestExpense": "40872000", "operatingIncome": "977418000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "176785000", "reportedCurrency": "USD", "netInterestIncome": "-39458000", "nonInterestIncome": "None", "operatingExpenses": "631034000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5937401000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21992000", "sellingGeneralAndAdministrative": "509734000", "netIncomeFromContinuingOperations": "759761000" }, "balance": { "goodwill": "41580000", "inventory": "1709082000", "commonStock": "206000", "currentDebt": "None", "investments": "None", "totalAssets": "5777141000", "longTermDebt": "1517395000", "shortTermDebt": "240758000", "treasuryStock": "-7922678000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "-548197000", "reportedCurrency": "USD", "retainedEarnings": "8811120000", "totalLiabilities": "2674067000", "otherCurrentAssets": "481006000", "totalCurrentAssets": "4986654000", "currentLongTermDebt": "None", "longTermInvestments": "449760000", "shortTermInvestments": "None", "currentNetReceivables": "18299000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "790487000", "currentAccountsPayable": "402587000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "62330000", "shortLongTermDebtTotal": "1758153000", "totalShareholderEquity": "3103074000", "capitalLeaseObligations": "72656000", "otherCurrentLiabilities": "440671000", "totalCurrentLiabilities": "843258000", "otherNonCurrentLiabilities": "313414000", "totalNonCurrentLiabilities": "1830809000", "cashAndShortTermInvestments": "2778267000", "commonStockSharesOutstanding": "3917000", "intangibleAssetsExcludingGoodwill": "-548197000", "cashAndCashEquivalentsAtCarryingValue": "2778267000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "901248000", "profitLoss": "None", "dividendPayout": "180866000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-362384000", "operatingCashflow": "925269000", "capitalExpenditures": "16119000", "changeInReceivables": "-1675000", "changeInExchangeRate": "None", "cashflowFromFinancing": "727642000", "cashflowFromInvestment": "-3933000", "stockBasedCompensation": "50794000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "180866000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1648978000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-371078000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21992000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7545853000, "cost_of_revenue": 5937401000, "gross_profit": 1608452000, "research_and_development": null, "selling_general_admin": 509734000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1143091000, "depreciation_amortisation": 21992000, "ebitda": 1165083000, "interest_expense": 40872000, "interest_income": null, "other_non_operating": null, "pretax_income": 1078033000, "tax_provision": 176785000, "effective_tax_rate": null, "net_income": 901248000, "net_income_continuing_ops": 759761000, "net_income_to_common": 901248000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2778267000, "short_term_investments": null, "net_receivables": 18299000, "inventory": 1709082000, "other_current_assets": null, "total_current_assets": 4986654000, "net_ppe": null, "goodwill": 41580000, "intangible_assets": -548197000, "goodwill_and_intangibles": -506617000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 790487000, "total_assets": 5777141000, "short_term_debt": 240758000, "accounts_payable": 402587000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 843258000, "long_term_debt": 1517395000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1830809000, "total_liabilities": 2674067000, "total_debt": 1758153000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8811120000, "total_equity": 3103074000, "shares_outstanding": 3917000, "operating_cash_flow": 925269000, "stock_based_compensation": 50794000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16119000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3933000, "dividends_paid": 180866000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 727642000, "free_cash_flow": 941388000, "net_change_in_cash": 1648978000 }, "raw_data": { "income": { "ebit": "1143091000", "ebitda": "1165083000", "netIncome": "901248000", "grossProfit": "1608452000", "depreciation": "None", "totalRevenue": "7545853000", "costOfRevenue": "5937401000", "interestIncome": "40872000", "incomeBeforeTax": "1078033000", "interestExpense": "40872000", "operatingIncome": "977418000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "176785000", "reportedCurrency": "USD", "netInterestIncome": "-39458000", "nonInterestIncome": "None", "operatingExpenses": "631034000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5937401000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21992000", "sellingGeneralAndAdministrative": "509734000", "netIncomeFromContinuingOperations": "759761000" }, "balance": { "goodwill": "41580000", "inventory": "1709082000", "commonStock": "206000", "currentDebt": "None", "investments": "None", "totalAssets": "5777141000", "longTermDebt": "1517395000", "shortTermDebt": "240758000", "treasuryStock": "-7922678000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "-548197000", "reportedCurrency": "USD", "retainedEarnings": "8811120000", "totalLiabilities": "2674067000", "otherCurrentAssets": "481006000", "totalCurrentAssets": "4986654000", "currentLongTermDebt": "None", "longTermInvestments": "449760000", "shortTermInvestments": "None", "currentNetReceivables": "18299000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "790487000", "currentAccountsPayable": "402587000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "62330000", "shortLongTermDebtTotal": "1758153000", "totalShareholderEquity": "3103074000", "capitalLeaseObligations": "72656000", "otherCurrentLiabilities": "440671000", "totalCurrentLiabilities": "843258000", "otherNonCurrentLiabilities": "313414000", "totalNonCurrentLiabilities": "1830809000", "cashAndShortTermInvestments": "2778267000", "commonStockSharesOutstanding": "3917000", "intangibleAssetsExcludingGoodwill": "-548197000", "cashAndCashEquivalentsAtCarryingValue": "2778267000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "901248000", "profitLoss": "None", "dividendPayout": "180866000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-362384000", "operatingCashflow": "925269000", "capitalExpenditures": "16119000", "changeInReceivables": "-1675000", "changeInExchangeRate": "None", "cashflowFromFinancing": "727642000", "cashflowFromInvestment": "-3933000", "stockBasedCompensation": "50794000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "180866000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1648978000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-371078000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21992000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:53:24.879944+00:00", "is_restated": false, "income_statement": { "revenue": 7400806000, "cost_of_revenue": 5849862000, "gross_profit": 1550944000, "ebit": 1050130000, "ebitda": 1070948000, "pretax_income": 1025795000, "tax_provision": 147256000, "net_income": 878539000, "net_income_to_common": 878539000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1140304000, "total_current_assets": 3432065000, "total_assets": 3809815000, "short_term_debt": 0, "long_term_debt": 598301000, "total_debt": 598301000, "total_liabilities": 1468571000, "total_equity": 2341244000, "shares_outstanding": 3973000, "goodwill_and_intangibles": 98295000 }, "cash_flow": { "operating_cash_flow": 866535000, "capital_expenditure": 22699000, "free_cash_flow": 889234000, "dividends_paid": 274028000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 306870, "ticker_id": 2936, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:53:24.879944+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1050130000", "ebitda": "1070948000", "netIncome": "878539000", "grossProfit": "1550944000", "depreciation": "None", "totalRevenue": "7400806000", "costOfRevenue": "5849862000", "interestIncome": "25380000", "incomeBeforeTax": "1025795000", "interestExpense": "25380000", "operatingIncome": "948214000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "147256000", "reportedCurrency": "USD", "netInterestIncome": "-24335000", "nonInterestIncome": "None", "operatingExpenses": "602730000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5849862000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20818000", "sellingGeneralAndAdministrative": "527405000", "netIncomeFromContinuingOperations": "775578000" }, "balance": { "goodwill": "49368000", "inventory": "1347288000", "commonStock": "206000", "currentDebt": "None", "investments": "None", "totalAssets": "3809815000", "longTermDebt": "598301000", "shortTermDebt": "0", "treasuryStock": "-7624241000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "48927000", "reportedCurrency": "USD", "retainedEarnings": "7909872000", "totalLiabilities": "1468571000", "otherCurrentAssets": "926195000", "totalCurrentAssets": "3432065000", "currentLongTermDebt": "None", "longTermInvestments": "492125000", "shortTermInvestments": "None", "currentNetReceivables": "18278000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "377750000", "currentAccountsPayable": "306972000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "58088000", "shortLongTermDebtTotal": "683678000", "totalShareholderEquity": "2341244000", "capitalLeaseObligations": "85377000", "otherCurrentLiabilities": "346035000", "totalCurrentLiabilities": "784893000", "otherNonCurrentLiabilities": "85377000", "totalNonCurrentLiabilities": "683678000", "cashAndShortTermInvestments": "1140304000", "commonStockSharesOutstanding": "3973000", "intangibleAssetsExcludingGoodwill": "48927000", "cashAndCashEquivalentsAtCarryingValue": "1140304000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "878539000", "profitLoss": "None", "dividendPayout": "274028000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-94178000", "operatingCashflow": "866535000", "capitalExpenditures": "22699000", "changeInReceivables": "2754000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-424695000", "cashflowFromInvestment": "-13284000", "stockBasedCompensation": "78532000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "274028000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "428556000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-698417000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20818000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7400806000, "cost_of_revenue": 5849862000, "gross_profit": 1550944000, "research_and_development": null, "selling_general_admin": 527405000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1050130000, "depreciation_amortisation": 20818000, "ebitda": 1070948000, "interest_expense": 25380000, "interest_income": null, "other_non_operating": null, "pretax_income": 1025795000, "tax_provision": 147256000, "effective_tax_rate": null, "net_income": 878539000, "net_income_continuing_ops": 775578000, "net_income_to_common": 878539000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1140304000, "short_term_investments": null, "net_receivables": 18278000, "inventory": 1347288000, "other_current_assets": null, "total_current_assets": 3432065000, "net_ppe": null, "goodwill": 49368000, "intangible_assets": 48927000, "goodwill_and_intangibles": 98295000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 377750000, "total_assets": 3809815000, "short_term_debt": 0, "accounts_payable": 306972000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 784893000, "long_term_debt": 598301000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 683678000, "total_liabilities": 1468571000, "total_debt": 598301000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7909872000, "total_equity": 2341244000, "shares_outstanding": 3973000, "operating_cash_flow": 866535000, "stock_based_compensation": 78532000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22699000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13284000, "dividends_paid": 274028000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -424695000, "free_cash_flow": 889234000, "net_change_in_cash": 428556000 }, "raw_data": { "income": { "ebit": "1050130000", "ebitda": "1070948000", "netIncome": "878539000", "grossProfit": "1550944000", "depreciation": "None", "totalRevenue": "7400806000", "costOfRevenue": "5849862000", "interestIncome": "25380000", "incomeBeforeTax": "1025795000", "interestExpense": "25380000", "operatingIncome": "948214000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "147256000", "reportedCurrency": "USD", "netInterestIncome": "-24335000", "nonInterestIncome": "None", "operatingExpenses": "602730000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5849862000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20818000", "sellingGeneralAndAdministrative": "527405000", "netIncomeFromContinuingOperations": "775578000" }, "balance": { "goodwill": "49368000", "inventory": "1347288000", "commonStock": "206000", "currentDebt": "None", "investments": "None", "totalAssets": "3809815000", "longTermDebt": "598301000", "shortTermDebt": "0", "treasuryStock": "-7624241000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "48927000", "reportedCurrency": "USD", "retainedEarnings": "7909872000", "totalLiabilities": "1468571000", "otherCurrentAssets": "926195000", "totalCurrentAssets": "3432065000", "currentLongTermDebt": "None", "longTermInvestments": "492125000", "shortTermInvestments": "None", "currentNetReceivables": "18278000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "377750000", "currentAccountsPayable": "306972000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "58088000", "shortLongTermDebtTotal": "683678000", "totalShareholderEquity": "2341244000", "capitalLeaseObligations": "85377000", "otherCurrentLiabilities": "346035000", "totalCurrentLiabilities": "784893000", "otherNonCurrentLiabilities": "85377000", "totalNonCurrentLiabilities": "683678000", "cashAndShortTermInvestments": "1140304000", "commonStockSharesOutstanding": "3973000", "intangibleAssetsExcludingGoodwill": "48927000", "cashAndCashEquivalentsAtCarryingValue": "1140304000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "878539000", "profitLoss": "None", "dividendPayout": "274028000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-94178000", "operatingCashflow": "866535000", "capitalExpenditures": "22699000", "changeInReceivables": "2754000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-424695000", "cashflowFromInvestment": "-13284000", "stockBasedCompensation": "78532000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "274028000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "428556000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-698417000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20818000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:53:24.879944+00:00", "is_restated": false, "income_statement": { "revenue": 7175267000, "cost_of_revenue": 5692127000, "gross_profit": 1483140000, "ebit": 983768000, "ebitda": 1003936000, "pretax_income": 959732000, "tax_provision": 162535000, "net_income": 797197000, "net_income_to_common": 797197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 711875000, "total_current_assets": 2858180000, "total_assets": 3165933000, "short_term_debt": 0, "long_term_debt": 597681000, "total_debt": 597681000, "total_liabilities": 1357371000, "total_equity": 1808562000, "shares_outstanding": 4092000, "goodwill_and_intangibles": 49989000 }, "cash_flow": { "operating_cash_flow": 723126000, "capital_expenditure": 19665000, "free_cash_flow": 742791000, "dividends_paid": 234000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 306875, "ticker_id": 2936, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:53:24.879944+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "983768000", "ebitda": "1003936000", "netIncome": "797197000", "grossProfit": "1483140000", "depreciation": "None", "totalRevenue": "7175267000", "costOfRevenue": "5692127000", "interestIncome": "25081000", "incomeBeforeTax": "959732000", "interestExpense": "25081000", "operatingIncome": "895142000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "162535000", "reportedCurrency": "USD", "netInterestIncome": "-24036000", "nonInterestIncome": "None", "operatingExpenses": "587998000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5692127000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20168000", "sellingGeneralAndAdministrative": "512712000", "netIncomeFromContinuingOperations": "707526000" }, "balance": { "goodwill": "49368000", "inventory": "1253110000", "commonStock": "206000", "currentDebt": "None", "investments": "None", "totalAssets": "3165933000", "longTermDebt": "597681000", "shortTermDebt": "0", "treasuryStock": "-7043200000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "621000", "reportedCurrency": "USD", "retainedEarnings": "7031333000", "totalLiabilities": "1357371000", "otherCurrentAssets": "874554000", "totalCurrentAssets": "2858180000", "currentLongTermDebt": "None", "longTermInvestments": "458324000", "shortTermInvestments": "20053000", "currentNetReceivables": "18641000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "307753000", "currentAccountsPayable": "288573000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "48744000", "shortLongTermDebtTotal": "597681000", "totalShareholderEquity": "1808562000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "332871000", "totalCurrentLiabilities": "759690000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "597681000", "cashAndShortTermInvestments": "711875000", "commonStockSharesOutstanding": "4092000", "intangibleAssetsExcludingGoodwill": "621000", "cashAndCashEquivalentsAtCarryingValue": "711875000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "797197000", "profitLoss": "None", "dividendPayout": "234000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-6911000", "operatingCashflow": "723126000", "capitalExpenditures": "19665000", "changeInReceivables": "-1008000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-672258000", "cashflowFromInvestment": "-8177000", "stockBasedCompensation": "75701000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "234000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "42691000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-846134000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20168000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7175267000, "cost_of_revenue": 5692127000, "gross_profit": 1483140000, "research_and_development": 0, "selling_general_admin": 512712000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 983768000, "depreciation_amortisation": 20168000, "ebitda": 1003936000, "interest_expense": 25081000, "interest_income": null, "other_non_operating": null, "pretax_income": 959732000, "tax_provision": 162535000, "effective_tax_rate": null, "net_income": 797197000, "net_income_continuing_ops": 707526000, "net_income_to_common": 797197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 711875000, "short_term_investments": 20053000, "net_receivables": 18641000, "inventory": 1253110000, "other_current_assets": null, "total_current_assets": 2858180000, "net_ppe": null, "goodwill": 49368000, "intangible_assets": 621000, "goodwill_and_intangibles": 49989000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 307753000, "total_assets": 3165933000, "short_term_debt": 0, "accounts_payable": 288573000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 759690000, "long_term_debt": 597681000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 597681000, "total_liabilities": 1357371000, "total_debt": 597681000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7031333000, "total_equity": 1808562000, "shares_outstanding": 4092000, "operating_cash_flow": 723126000, "stock_based_compensation": 75701000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19665000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8177000, "dividends_paid": 234000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -672258000, "free_cash_flow": 742791000, "net_change_in_cash": 42691000 }, "raw_data": { "income": { "ebit": "983768000", "ebitda": "1003936000", "netIncome": "797197000", "grossProfit": "1483140000", "depreciation": "None", "totalRevenue": "7175267000", "costOfRevenue": "5692127000", "interestIncome": "25081000", "incomeBeforeTax": "959732000", "interestExpense": "25081000", "operatingIncome": "895142000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "162535000", "reportedCurrency": "USD", "netInterestIncome": "-24036000", "nonInterestIncome": "None", "operatingExpenses": "587998000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5692127000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20168000", "sellingGeneralAndAdministrative": "512712000", "netIncomeFromContinuingOperations": "707526000" }, "balance": { "goodwill": "49368000", "inventory": "1253110000", "commonStock": "206000", "currentDebt": "None", "investments": "None", "totalAssets": "3165933000", "longTermDebt": "597681000", "shortTermDebt": "0", "treasuryStock": "-7043200000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "621000", "reportedCurrency": "USD", "retainedEarnings": "7031333000", "totalLiabilities": "1357371000", "otherCurrentAssets": "874554000", "totalCurrentAssets": "2858180000", "currentLongTermDebt": "None", "longTermInvestments": "458324000", "shortTermInvestments": "20053000", "currentNetReceivables": "18641000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "307753000", "currentAccountsPayable": "288573000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "48744000", "shortLongTermDebtTotal": "597681000", "totalShareholderEquity": "1808562000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "332871000", "totalCurrentLiabilities": "759690000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "597681000", "cashAndShortTermInvestments": "711875000", "commonStockSharesOutstanding": "4092000", "intangibleAssetsExcludingGoodwill": "621000", "cashAndCashEquivalentsAtCarryingValue": "711875000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "797197000", "profitLoss": "None", "dividendPayout": "234000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-6911000", "operatingCashflow": "723126000", "capitalExpenditures": "19665000", "changeInReceivables": "-1008000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-672258000", "cashflowFromInvestment": "-8177000", "stockBasedCompensation": "75701000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "234000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "42691000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-846134000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20168000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:53:24.879944+00:00", "is_restated": false, "income_statement": { "revenue": 1881063000, "cost_of_revenue": 1474539000, "gross_profit": 406524000, "ebit": 226426000, "ebitda": 226426000, "pretax_income": 251694000, "tax_provision": 53335000, "net_income": 198359000, "net_income_to_common": 198359000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1729687000, "total_current_assets": 3703620000, "total_assets": 5585778000, "short_term_debt": null, "long_term_debt": 908662000, "total_debt": 908662000, "total_liabilities": 2091744000, "total_equity": 3494034000, "shares_outstanding": 2928000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 339686000, "capital_expenditure": 4871000, "free_cash_flow": 344557000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 306838, "ticker_id": 2936, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:53:24.879944+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "226426000", "netIncome": "198359000", "grossProfit": "406524000", "depreciation": "None", "totalRevenue": "1881063000", "costOfRevenue": "1474539000", "interestIncome": "None", "incomeBeforeTax": "251694000", "interestExpense": "7187000", "operatingIncome": "226426000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "53335000", "reportedCurrency": "USD", "netInterestIncome": "-7187000", "nonInterestIncome": "None", "operatingExpenses": "180098000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1474539000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "180098000", "netIncomeFromContinuingOperations": "198359000" }, "balance": { "goodwill": "None", "inventory": "1938510000", "commonStock": "206000", "currentDebt": "None", "investments": "None", "totalAssets": "5585778000", "longTermDebt": "908662000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "16585128000", "totalLiabilities": "2091744000", "otherCurrentAssets": "None", "totalCurrentAssets": "3703620000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35423000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1882158000", "currentAccountsPayable": "332321000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1049852000", "totalShareholderEquity": "3494034000", "capitalLeaseObligations": "141190000", "otherCurrentLiabilities": "709571000", "totalCurrentLiabilities": "1041892000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1049852000", "cashAndShortTermInvestments": "1729687000", "commonStockSharesOutstanding": "2928000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1729687000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "198359000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-214950000", "operatingCashflow": "339686000", "capitalExpenditures": "4871000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-579345000", "cashflowFromInvestment": "12465000", "stockBasedCompensation": "13287000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-631956000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6742000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1881063000, "cost_of_revenue": 1474539000, "gross_profit": 406524000, "research_and_development": null, "selling_general_admin": 180098000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 226426000, "depreciation_amortisation": null, "ebitda": 226426000, "interest_expense": 7187000, "interest_income": null, "other_non_operating": null, "pretax_income": 251694000, "tax_provision": 53335000, "effective_tax_rate": null, "net_income": 198359000, "net_income_continuing_ops": 198359000, "net_income_to_common": 198359000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1729687000, "short_term_investments": null, "net_receivables": 35423000, "inventory": 1938510000, "other_current_assets": null, "total_current_assets": 3703620000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1882158000, "total_assets": 5585778000, "short_term_debt": null, "accounts_payable": 332321000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1041892000, "long_term_debt": 908662000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1049852000, "total_liabilities": 2091744000, "total_debt": 908662000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16585128000, "total_equity": 3494034000, "shares_outstanding": 2928000, "operating_cash_flow": 339686000, "stock_based_compensation": 13287000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4871000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12465000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -579345000, "free_cash_flow": 344557000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "226426000", "netIncome": "198359000", "grossProfit": "406524000", "depreciation": "None", "totalRevenue": "1881063000", "costOfRevenue": "1474539000", "interestIncome": "None", "incomeBeforeTax": "251694000", "interestExpense": "7187000", "operatingIncome": "226426000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "53335000", "reportedCurrency": "USD", "netInterestIncome": "-7187000", "nonInterestIncome": "None", "operatingExpenses": "180098000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1474539000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "180098000", "netIncomeFromContinuingOperations": "198359000" }, "balance": { "goodwill": "None", "inventory": "1938510000", "commonStock": "206000", "currentDebt": "None", "investments": "None", "totalAssets": "5585778000", "longTermDebt": "908662000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "16585128000", "totalLiabilities": "2091744000", "otherCurrentAssets": "None", "totalCurrentAssets": "3703620000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35423000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1882158000", "currentAccountsPayable": "332321000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1049852000", "totalShareholderEquity": "3494034000", "capitalLeaseObligations": "141190000", "otherCurrentLiabilities": "709571000", "totalCurrentLiabilities": "1041892000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1049852000", "cashAndShortTermInvestments": "1729687000", "commonStockSharesOutstanding": "2928000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1729687000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "198359000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-214950000", "operatingCashflow": "339686000", "capitalExpenditures": "4871000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-579345000", "cashflowFromInvestment": "12465000", "stockBasedCompensation": "13287000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-631956000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6742000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:53:24.879944+00:00", "is_restated": false, "income_statement": { "revenue": 2712608000, "cost_of_revenue": 2096645000, "gross_profit": 615963000, "ebit": 447375000, "ebitda": 475936000, "pretax_income": 468722000, "tax_provision": 104907000, "net_income": 363815000, "net_income_to_common": 363815000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1956881000, "total_current_assets": 3713183000, "total_assets": 5856930000, "short_term_debt": 0, "long_term_debt": 909160000, "total_debt": 909160000, "total_liabilities": 1992061000, "total_equity": 3864869000, "shares_outstanding": 2993000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 439728000, "capital_expenditure": 3700000, "free_cash_flow": 443428000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 306839, "ticker_id": 2936, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:53:24.879944+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "475936000", "netIncome": "363815000", "grossProfit": "615963000", "depreciation": "None", "totalRevenue": "2712608000", "costOfRevenue": "2096645000", "interestIncome": "7214000", "incomeBeforeTax": "468722000", "interestExpense": "7214000", "operatingIncome": "447375000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "104907000", "reportedCurrency": "USD", "netInterestIncome": "-7214000", "nonInterestIncome": "None", "operatingExpenses": "168588000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2096645000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "168588000", "netIncomeFromContinuingOperations": "363815000" }, "balance": { "goodwill": "None", "inventory": "1723560000", "commonStock": "206000", "currentDebt": "None", "investments": "None", "totalAssets": "5856930000", "longTermDebt": "909160000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "16386769000", "totalLiabilities": "1992061000", "otherCurrentAssets": "None", "totalCurrentAssets": "3713183000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32741999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2143747000", "currentAccountsPayable": "312982000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "245985000", "shortLongTermDebtTotal": "1196626000", "totalShareholderEquity": "3864869000", "capitalLeaseObligations": "143733000", "otherCurrentLiabilities": "626186000", "totalCurrentLiabilities": "939168000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1052893000", "cashAndShortTermInvestments": "1956881000", "commonStockSharesOutstanding": "2993000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1956881000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "363815000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "407865000", "operatingCashflow": "439728000", "capitalExpenditures": "3700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-492617000", "cashflowFromInvestment": "-13834000", "stockBasedCompensation": "15518000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-502104000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6943000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2712608000, "cost_of_revenue": 2096645000, "gross_profit": 615963000, "research_and_development": null, "selling_general_admin": 168588000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 447375000, "depreciation_amortisation": null, "ebitda": 475936000, "interest_expense": 7214000, "interest_income": null, "other_non_operating": null, "pretax_income": 468722000, "tax_provision": 104907000, "effective_tax_rate": null, "net_income": 363815000, "net_income_continuing_ops": 363815000, "net_income_to_common": 363815000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1956881000, "short_term_investments": null, "net_receivables": 32741999, "inventory": 1723560000, "other_current_assets": null, "total_current_assets": 3713183000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2143747000, "total_assets": 5856930000, "short_term_debt": 0, "accounts_payable": 312982000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 939168000, "long_term_debt": 909160000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1052893000, "total_liabilities": 1992061000, "total_debt": 909160000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16386769000, "total_equity": 3864869000, "shares_outstanding": 2993000, "operating_cash_flow": 439728000, "stock_based_compensation": 15518000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13834000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -492617000, "free_cash_flow": 443428000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "475936000", "netIncome": "363815000", "grossProfit": "615963000", "depreciation": "None", "totalRevenue": "2712608000", "costOfRevenue": "2096645000", "interestIncome": "7214000", "incomeBeforeTax": "468722000", "interestExpense": "7214000", "operatingIncome": "447375000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "104907000", "reportedCurrency": "USD", "netInterestIncome": "-7214000", "nonInterestIncome": "None", "operatingExpenses": "168588000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2096645000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "168588000", "netIncomeFromContinuingOperations": "363815000" }, "balance": { "goodwill": "None", "inventory": "1723560000", "commonStock": "206000", "currentDebt": "None", "investments": "None", "totalAssets": "5856930000", "longTermDebt": "909160000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "16386769000", "totalLiabilities": "1992061000", "otherCurrentAssets": "None", "totalCurrentAssets": "3713183000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32741999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2143747000", "currentAccountsPayable": "312982000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "245985000", "shortLongTermDebtTotal": "1196626000", "totalShareholderEquity": "3864869000", "capitalLeaseObligations": "143733000", "otherCurrentLiabilities": "626186000", "totalCurrentLiabilities": "939168000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1052893000", "cashAndShortTermInvestments": "1956881000", "commonStockSharesOutstanding": "2993000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1956881000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "363815000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "407865000", "operatingCashflow": "439728000", "capitalExpenditures": "3700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-492617000", "cashflowFromInvestment": "-13834000", "stockBasedCompensation": "15518000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-502104000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6943000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:53:24.879944+00:00", "is_restated": false, "income_statement": { "revenue": 2505303000, "cost_of_revenue": 1917196000, "gross_profit": 588107000, "ebit": 450928000, "ebitda": 457024000, "pretax_income": 444073000, "tax_provision": 101385000, "net_income": 342688000, "net_income_to_common": 342688000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1971447000, "total_current_assets": 5406293000, "total_assets": 6035458000, "short_term_debt": 0, "long_term_debt": 909654000, "total_debt": 909654000, "total_liabilities": 2068696000, "total_equity": 3966762000, "shares_outstanding": 3095000, "goodwill_and_intangibles": 90507000 }, "cash_flow": { "operating_cash_flow": 438706000, "capital_expenditure": 5446000, "free_cash_flow": 444152000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 306841, "ticker_id": 2936, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:53:24.879944+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "450928000", "ebitda": "457024000", "netIncome": "342688000", "grossProfit": "588107000", "depreciation": "None", "totalRevenue": "2505303000", "costOfRevenue": "1917196000", "interestIncome": "7182000", "incomeBeforeTax": "444073000", "interestExpense": "6855000", "operatingIncome": "422974000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "101385000", "reportedCurrency": "USD", "netInterestIncome": "-7182000", "nonInterestIncome": "None", "operatingExpenses": "165133000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1917196000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6096000", "sellingGeneralAndAdministrative": "165133000", "netIncomeFromContinuingOperations": "342688000" }, "balance": { "goodwill": "41580000", "inventory": "2131425000", "commonStock": "206000", "currentDebt": "None", "investments": "None", "totalAssets": "6035458000", "longTermDebt": "909654000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "48927000", "reportedCurrency": "USD", "retainedEarnings": "16022954000", "totalLiabilities": "2068696000", "otherCurrentAssets": "1262044000", "totalCurrentAssets": "5406293000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41377000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "629165000", "currentAccountsPayable": "416458000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "222928000", "shortLongTermDebtTotal": "1030229000", "totalShareholderEquity": "3966762000", "capitalLeaseObligations": "120575000", "otherCurrentLiabilities": "344658000", "totalCurrentLiabilities": "1038467000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1030229000", "cashAndShortTermInvestments": "1971447000", "commonStockSharesOutstanding": "3095000", "intangibleAssetsExcludingGoodwill": "48927000", "cashAndCashEquivalentsAtCarryingValue": "1971447000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "342688000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "38615000", "operatingCashflow": "438706000", "capitalExpenditures": "5446000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-237917000", "cashflowFromInvestment": "-7110000", "stockBasedCompensation": "35168000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-276405000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6096000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2505303000, "cost_of_revenue": 1917196000, "gross_profit": 588107000, "research_and_development": null, "selling_general_admin": 165133000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 450928000, "depreciation_amortisation": 6096000, "ebitda": 457024000, "interest_expense": 6855000, "interest_income": null, "other_non_operating": null, "pretax_income": 444073000, "tax_provision": 101385000, "effective_tax_rate": null, "net_income": 342688000, "net_income_continuing_ops": 342688000, "net_income_to_common": 342688000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1971447000, "short_term_investments": null, "net_receivables": 41377000, "inventory": 2131425000, "other_current_assets": null, "total_current_assets": 5406293000, "net_ppe": null, "goodwill": 41580000, "intangible_assets": 48927000, "goodwill_and_intangibles": 90507000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 629165000, "total_assets": 6035458000, "short_term_debt": 0, "accounts_payable": 416458000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1038467000, "long_term_debt": 909654000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1030229000, "total_liabilities": 2068696000, "total_debt": 909654000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16022954000, "total_equity": 3966762000, "shares_outstanding": 3095000, "operating_cash_flow": 438706000, "stock_based_compensation": 35168000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5446000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7110000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -237917000, "free_cash_flow": 444152000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "450928000", "ebitda": "457024000", "netIncome": "342688000", "grossProfit": "588107000", "depreciation": "None", "totalRevenue": "2505303000", "costOfRevenue": "1917196000", "interestIncome": "7182000", "incomeBeforeTax": "444073000", "interestExpense": "6855000", "operatingIncome": "422974000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "101385000", "reportedCurrency": "USD", "netInterestIncome": "-7182000", "nonInterestIncome": "None", "operatingExpenses": "165133000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1917196000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6096000", "sellingGeneralAndAdministrative": "165133000", "netIncomeFromContinuingOperations": "342688000" }, "balance": { "goodwill": "41580000", "inventory": "2131425000", "commonStock": "206000", "currentDebt": "None", "investments": "None", "totalAssets": "6035458000", "longTermDebt": "909654000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "48927000", "reportedCurrency": "USD", "retainedEarnings": "16022954000", "totalLiabilities": "2068696000", "otherCurrentAssets": "1262044000", "totalCurrentAssets": "5406293000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41377000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "629165000", "currentAccountsPayable": "416458000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "222928000", "shortLongTermDebtTotal": "1030229000", "totalShareholderEquity": "3966762000", "capitalLeaseObligations": "120575000", "otherCurrentLiabilities": "344658000", "totalCurrentLiabilities": "1038467000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1030229000", "cashAndShortTermInvestments": "1971447000", "commonStockSharesOutstanding": "3095000", "intangibleAssetsExcludingGoodwill": "48927000", "cashAndCashEquivalentsAtCarryingValue": "1971447000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "342688000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "38615000", "operatingCashflow": "438706000", "capitalExpenditures": "5446000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-237917000", "cashflowFromInvestment": "-7110000", "stockBasedCompensation": "35168000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-276405000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6096000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:53:24.879944+00:00", "is_restated": false, "income_statement": { "revenue": 2603307000, "cost_of_revenue": 1999983000, "gross_profit": 603324000, "ebit": 454118000, "ebitda": 459807000, "pretax_income": 447133000, "tax_provision": 113396000, "net_income": 333737000, "net_income_to_common": 333737000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1766172000, "total_current_assets": 5295280000, "total_assets": 5939339000, "short_term_debt": 0, "long_term_debt": 910145000, "total_debt": 910145000, "total_liabilities": 2094208000, "total_equity": 3845131000, "shares_outstanding": 3117000, "goodwill_and_intangibles": 97854000 }, "cash_flow": { "operating_cash_flow": 35105000, "capital_expenditure": 8303000, "free_cash_flow": 43408000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 306842, "ticker_id": 2936, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:53:24.879944+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "454118000", "ebitda": "459807000", "netIncome": "333737000", "grossProfit": "603324000", "depreciation": "None", "totalRevenue": "2603307000", "costOfRevenue": "1999983000", "interestIncome": "6985000", "incomeBeforeTax": "447133000", "interestExpense": "6685000", "operatingIncome": "427729000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "113396000", "reportedCurrency": "USD", "netInterestIncome": "-6985000", "nonInterestIncome": "None", "operatingExpenses": "175595000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1999983000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5689000", "sellingGeneralAndAdministrative": "175595000", "netIncomeFromContinuingOperations": "333737000" }, "balance": { "goodwill": "48927000", "inventory": "2170040000", "commonStock": "206000", "currentDebt": "None", "investments": "None", "totalAssets": "5939339000", "longTermDebt": "910145000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "48927000", "reportedCurrency": "USD", "retainedEarnings": "15680266000", "totalLiabilities": "2094208000", "otherCurrentAssets": "1317572000", "totalCurrentAssets": "5295280000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41496000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "644059000", "currentAccountsPayable": "436714000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "219054000", "shortLongTermDebtTotal": "1028893000", "totalShareholderEquity": "3845131000", "capitalLeaseObligations": "118748000", "otherCurrentLiabilities": "333456000", "totalCurrentLiabilities": "1065315000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1028893000", "cashAndShortTermInvestments": "1766172000", "commonStockSharesOutstanding": "3117000", "intangibleAssetsExcludingGoodwill": "48927000", "cashAndCashEquivalentsAtCarryingValue": "1766172000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "333737000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-59668000", "operatingCashflow": "35105000", "capitalExpenditures": "8303000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-457842000", "cashflowFromInvestment": "-35248000", "stockBasedCompensation": "17812000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-471413000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5689000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2603307000, "cost_of_revenue": 1999983000, "gross_profit": 603324000, "research_and_development": null, "selling_general_admin": 175595000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 454118000, "depreciation_amortisation": 5689000, "ebitda": 459807000, "interest_expense": 6685000, "interest_income": null, "other_non_operating": null, "pretax_income": 447133000, "tax_provision": 113396000, "effective_tax_rate": null, "net_income": 333737000, "net_income_continuing_ops": 333737000, "net_income_to_common": 333737000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1766172000, "short_term_investments": null, "net_receivables": 41496000, "inventory": 2170040000, "other_current_assets": null, "total_current_assets": 5295280000, "net_ppe": null, "goodwill": 48927000, "intangible_assets": 48927000, "goodwill_and_intangibles": 97854000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 644059000, "total_assets": 5939339000, "short_term_debt": 0, "accounts_payable": 436714000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1065315000, "long_term_debt": 910145000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1028893000, "total_liabilities": 2094208000, "total_debt": 910145000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15680266000, "total_equity": 3845131000, "shares_outstanding": 3117000, "operating_cash_flow": 35105000, "stock_based_compensation": 17812000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8303000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35248000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -457842000, "free_cash_flow": 43408000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "454118000", "ebitda": "459807000", "netIncome": "333737000", "grossProfit": "603324000", "depreciation": "None", "totalRevenue": "2603307000", "costOfRevenue": "1999983000", "interestIncome": "6985000", "incomeBeforeTax": "447133000", "interestExpense": "6685000", "operatingIncome": "427729000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "113396000", "reportedCurrency": "USD", "netInterestIncome": "-6985000", "nonInterestIncome": "None", "operatingExpenses": "175595000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1999983000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5689000", "sellingGeneralAndAdministrative": "175595000", "netIncomeFromContinuingOperations": "333737000" }, "balance": { "goodwill": "48927000", "inventory": "2170040000", "commonStock": "206000", "currentDebt": "None", "investments": "None", "totalAssets": "5939339000", "longTermDebt": "910145000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "48927000", "reportedCurrency": "USD", "retainedEarnings": "15680266000", "totalLiabilities": "2094208000", "otherCurrentAssets": "1317572000", "totalCurrentAssets": "5295280000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41496000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "644059000", "currentAccountsPayable": "436714000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "219054000", "shortLongTermDebtTotal": "1028893000", "totalShareholderEquity": "3845131000", "capitalLeaseObligations": "118748000", "otherCurrentLiabilities": "333456000", "totalCurrentLiabilities": "1065315000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1028893000", "cashAndShortTermInvestments": "1766172000", "commonStockSharesOutstanding": "3117000", "intangibleAssetsExcludingGoodwill": "48927000", "cashAndCashEquivalentsAtCarryingValue": "1766172000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "333737000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-59668000", "operatingCashflow": "35105000", "capitalExpenditures": "8303000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-457842000", "cashflowFromInvestment": "-35248000", "stockBasedCompensation": "17812000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-471413000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5689000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:53:24.879944+00:00", "is_restated": false, "income_statement": { "revenue": 2350445000, "cost_of_revenue": 1835375000, "gross_profit": 515070000, "ebit": 409458000, "ebitda": 415240000, "pretax_income": 402004000, "tax_provision": 102428000, "net_income": 299576000, "net_income_to_common": 299576000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2211106000, "total_current_assets": 5583936000, "total_assets": 6195533000, "short_term_debt": 0, "long_term_debt": 910633000, "total_debt": 910633000, "total_liabilities": 2240869000, "total_equity": 3954664000, "shares_outstanding": 3159000, "goodwill_and_intangibles": 97854000 }, "cash_flow": { "operating_cash_flow": 207781000, "capital_expenditure": 7059000, "free_cash_flow": 214840000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 306843, "ticker_id": 2936, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:53:24.879944+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "409458000", "ebitda": "415240000", "netIncome": "299576000", "grossProfit": "515070000", "depreciation": "None", "totalRevenue": "2350445000", "costOfRevenue": "1835375000", "interestIncome": "7454000", "incomeBeforeTax": "402004000", "interestExpense": "7454000", "operatingIncome": "376665000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "102428000", "reportedCurrency": "USD", "netInterestIncome": "-7454000", "nonInterestIncome": "None", "operatingExpenses": "138405000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1835375000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5782000", "sellingGeneralAndAdministrative": "189810000", "netIncomeFromContinuingOperations": "299576000" }, "balance": { "goodwill": "48927000", "inventory": "2110372000", "commonStock": "206000", "currentDebt": "None", "investments": "None", "totalAssets": "6195533000", "longTermDebt": "910633000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "48927000", "reportedCurrency": "USD", "retainedEarnings": "15346529000", "totalLiabilities": "2240869000", "otherCurrentAssets": "1225915000", "totalCurrentAssets": "5583936000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "36543000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "611597000", "currentAccountsPayable": "443938000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "212801000", "shortLongTermDebtTotal": "1025816000", "totalShareholderEquity": "3954664000", "capitalLeaseObligations": "115183000", "otherCurrentLiabilities": "455369000", "totalCurrentLiabilities": "1215053000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1025816000", "cashAndShortTermInvestments": "2211106000", "commonStockSharesOutstanding": "3159000", "intangibleAssetsExcludingGoodwill": "48927000", "cashAndCashEquivalentsAtCarryingValue": "2211106000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "299576000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-51665000", "operatingCashflow": "207781000", "capitalExpenditures": "7059000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-569522000", "cashflowFromInvestment": "-15016000", "stockBasedCompensation": "18527000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-583394000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5782000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2350445000, "cost_of_revenue": 1835375000, "gross_profit": 515070000, "research_and_development": null, "selling_general_admin": 189810000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 409458000, "depreciation_amortisation": 5782000, "ebitda": 415240000, "interest_expense": 7454000, "interest_income": null, "other_non_operating": null, "pretax_income": 402004000, "tax_provision": 102428000, "effective_tax_rate": null, "net_income": 299576000, "net_income_continuing_ops": 299576000, "net_income_to_common": 299576000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2211106000, "short_term_investments": null, "net_receivables": 36543000, "inventory": 2110372000, "other_current_assets": null, "total_current_assets": 5583936000, "net_ppe": null, "goodwill": 48927000, "intangible_assets": 48927000, "goodwill_and_intangibles": 97854000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 611597000, "total_assets": 6195533000, "short_term_debt": 0, "accounts_payable": 443938000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1215053000, "long_term_debt": 910633000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1025816000, "total_liabilities": 2240869000, "total_debt": 910633000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15346529000, "total_equity": 3954664000, "shares_outstanding": 3159000, "operating_cash_flow": 207781000, "stock_based_compensation": 18527000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7059000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15016000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -569522000, "free_cash_flow": 214840000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "409458000", "ebitda": "415240000", "netIncome": "299576000", "grossProfit": "515070000", "depreciation": "None", "totalRevenue": "2350445000", "costOfRevenue": "1835375000", "interestIncome": "7454000", "incomeBeforeTax": "402004000", "interestExpense": "7454000", "operatingIncome": "376665000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "102428000", "reportedCurrency": "USD", "netInterestIncome": "-7454000", "nonInterestIncome": "None", "operatingExpenses": "138405000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1835375000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5782000", "sellingGeneralAndAdministrative": "189810000", "netIncomeFromContinuingOperations": "299576000" }, "balance": { "goodwill": "48927000", "inventory": "2110372000", "commonStock": "206000", "currentDebt": "None", "investments": "None", "totalAssets": "6195533000", "longTermDebt": "910633000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "48927000", "reportedCurrency": "USD", "retainedEarnings": "15346529000", "totalLiabilities": "2240869000", "otherCurrentAssets": "1225915000", "totalCurrentAssets": "5583936000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "36543000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "611597000", "currentAccountsPayable": "443938000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "212801000", "shortLongTermDebtTotal": "1025816000", "totalShareholderEquity": "3954664000", "capitalLeaseObligations": "115183000", "otherCurrentLiabilities": "455369000", "totalCurrentLiabilities": "1215053000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1025816000", "cashAndShortTermInvestments": "2211106000", "commonStockSharesOutstanding": "3159000", "intangibleAssetsExcludingGoodwill": "48927000", "cashAndCashEquivalentsAtCarryingValue": "2211106000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "299576000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-51665000", "operatingCashflow": "207781000", "capitalExpenditures": "7059000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-569522000", "cashflowFromInvestment": "-15016000", "stockBasedCompensation": "18527000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-583394000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5782000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:53:24.879944+00:00", "is_restated": false, "income_statement": { "revenue": 2851208000, "cost_of_revenue": 2125633000, "gross_profit": 725575000, "ebit": 579647000, "ebitda": 584600000, "pretax_income": 572634000, "tax_provision": 115202000, "net_income": 457432000, "net_income_to_common": 457432000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2610975000, "total_current_assets": 5837880000, "total_assets": 6380988000, "short_term_debt": 0, "long_term_debt": 911118000, "total_debt": 911118000, "total_liabilities": 2170916000, "total_equity": 4210072000, "shares_outstanding": 3319000, "goodwill_and_intangibles": 97854000 }, "cash_flow": { "operating_cash_flow": 637050000, "capital_expenditure": 5591000, "free_cash_flow": 642641000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 306844, "ticker_id": 2936, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:53:24.879944+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "579647000", "ebitda": "584600000", "netIncome": "457432000", "grossProfit": "725575000", "depreciation": "None", "totalRevenue": "2851208000", "costOfRevenue": "2125633000", "interestIncome": "7013000", "incomeBeforeTax": "572634000", "interestExpense": "7013000", "operatingIncome": "533464000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "115202000", "reportedCurrency": "USD", "netInterestIncome": "-7013000", "nonInterestIncome": "None", "operatingExpenses": "192111000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2125633000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4953000", "sellingGeneralAndAdministrative": "180584000", "netIncomeFromContinuingOperations": "457432000" }, "balance": { "goodwill": "48927000", "inventory": "2058707000", "commonStock": "206000", "currentDebt": "None", "investments": "None", "totalAssets": "6380988000", "longTermDebt": "911118000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "48927000", "reportedCurrency": "USD", "retainedEarnings": "15046953000", "totalLiabilities": "2170916000", "otherCurrentAssets": "1135576000", "totalCurrentAssets": "5837880000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32622000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "543108000", "currentAccountsPayable": "386205000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "204814000", "shortLongTermDebtTotal": "1020485000", "totalShareholderEquity": "4210072000", "capitalLeaseObligations": "109367000", "otherCurrentLiabilities": "441300000", "totalCurrentLiabilities": "1150431000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1020485000", "cashAndShortTermInvestments": "2610975000", "commonStockSharesOutstanding": "3319000", "intangibleAssetsExcludingGoodwill": "48927000", "cashAndCashEquivalentsAtCarryingValue": "2610975000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "457432000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "198690000", "operatingCashflow": "637050000", "capitalExpenditures": "5591000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-534294000", "cashflowFromInvestment": "-6756000", "stockBasedCompensation": "19460000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-564315000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4953000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2851208000, "cost_of_revenue": 2125633000, "gross_profit": 725575000, "research_and_development": null, "selling_general_admin": 180584000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 579647000, "depreciation_amortisation": 4953000, "ebitda": 584600000, "interest_expense": 7013000, "interest_income": null, "other_non_operating": null, "pretax_income": 572634000, "tax_provision": 115202000, "effective_tax_rate": null, "net_income": 457432000, "net_income_continuing_ops": 457432000, "net_income_to_common": 457432000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2610975000, "short_term_investments": null, "net_receivables": 32622000, "inventory": 2058707000, "other_current_assets": null, "total_current_assets": 5837880000, "net_ppe": null, "goodwill": 48927000, "intangible_assets": 48927000, "goodwill_and_intangibles": 97854000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 543108000, "total_assets": 6380988000, "short_term_debt": 0, "accounts_payable": 386205000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1150431000, "long_term_debt": 911118000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1020485000, "total_liabilities": 2170916000, "total_debt": 911118000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15046953000, "total_equity": 4210072000, "shares_outstanding": 3319000, "operating_cash_flow": 637050000, "stock_based_compensation": 19460000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5591000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6756000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -534294000, "free_cash_flow": 642641000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "579647000", "ebitda": "584600000", "netIncome": "457432000", "grossProfit": "725575000", "depreciation": "None", "totalRevenue": "2851208000", "costOfRevenue": "2125633000", "interestIncome": "7013000", "incomeBeforeTax": "572634000", "interestExpense": "7013000", "operatingIncome": "533464000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "115202000", "reportedCurrency": "USD", "netInterestIncome": "-7013000", "nonInterestIncome": "None", "operatingExpenses": "192111000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2125633000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4953000", "sellingGeneralAndAdministrative": "180584000", "netIncomeFromContinuingOperations": "457432000" }, "balance": { "goodwill": "48927000", "inventory": "2058707000", "commonStock": "206000", "currentDebt": "None", "investments": "None", "totalAssets": "6380988000", "longTermDebt": "911118000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "48927000", "reportedCurrency": "USD", "retainedEarnings": "15046953000", "totalLiabilities": "2170916000", "otherCurrentAssets": "1135576000", "totalCurrentAssets": "5837880000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32622000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "543108000", "currentAccountsPayable": "386205000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "204814000", "shortLongTermDebtTotal": "1020485000", "totalShareholderEquity": "4210072000", "capitalLeaseObligations": "109367000", "otherCurrentLiabilities": "441300000", "totalCurrentLiabilities": "1150431000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1020485000", "cashAndShortTermInvestments": "2610975000", "commonStockSharesOutstanding": "3319000", "intangibleAssetsExcludingGoodwill": "48927000", "cashAndCashEquivalentsAtCarryingValue": "2610975000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "457432000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "198690000", "operatingCashflow": "637050000", "capitalExpenditures": "5591000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-534294000", "cashflowFromInvestment": "-6756000", "stockBasedCompensation": "19460000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-564315000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4953000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:53:24.879944+00:00", "is_restated": false, "income_statement": { "revenue": 2737679000, "cost_of_revenue": 2051087000, "gross_profit": 686592000, "ebit": 545658000, "ebitda": 550343000, "pretax_income": 538612000, "tax_provision": 109289000, "net_income": 429323000, "net_income_to_common": 429323000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2510946000, "total_current_assets": 5909295000, "total_assets": 6488159000, "short_term_debt": 0, "long_term_debt": 911599000, "total_debt": 911599000, "total_liabilities": 2216911000, "total_equity": 4271248000, "shares_outstanding": 3290000, "goodwill_and_intangibles": 97854000 }, "cash_flow": { "operating_cash_flow": 358262000, "capital_expenditure": 8210000, "free_cash_flow": 366472000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 306846, "ticker_id": 2936, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:53:24.879944+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "545658000", "ebitda": "550343000", "netIncome": "429323000", "grossProfit": "686592000", "depreciation": "None", "totalRevenue": "2737679000", "costOfRevenue": "2051087000", "interestIncome": "7046000", "incomeBeforeTax": "538612000", "interestExpense": "7046000", "operatingIncome": "510522000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "109289000", "reportedCurrency": "USD", "netInterestIncome": "-7046000", "nonInterestIncome": "None", "operatingExpenses": "176094000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2051087000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4685000", "sellingGeneralAndAdministrative": "176094000", "netIncomeFromContinuingOperations": "429323000" }, "balance": { "goodwill": "48927000", "inventory": "2257397000", "commonStock": "206000", "currentDebt": "None", "investments": "None", "totalAssets": "6488159000", "longTermDebt": "911599000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "48927000", "reportedCurrency": "USD", "retainedEarnings": "14589521000", "totalLiabilities": "2216911000", "otherCurrentAssets": "1105389000", "totalCurrentAssets": "5909295000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "-107514000", "currentNetReceivables": "35563000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "578864000", "currentAccountsPayable": "437160000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "188998000", "shortLongTermDebtTotal": "1014823000", "totalShareholderEquity": "4271248000", "capitalLeaseObligations": "103224000", "otherCurrentLiabilities": "406319000", "totalCurrentLiabilities": "1202088000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1014823000", "cashAndShortTermInvestments": "2510946000", "commonStockSharesOutstanding": "3290000", "intangibleAssetsExcludingGoodwill": "48927000", "cashAndCashEquivalentsAtCarryingValue": "2510946000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "429323000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-12978000", "operatingCashflow": "358262000", "capitalExpenditures": "8210000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-309889000", "cashflowFromInvestment": "-8652000", "stockBasedCompensation": "19223000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-357450000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4685000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2737679000, "cost_of_revenue": 2051087000, "gross_profit": 686592000, "research_and_development": null, "selling_general_admin": 176094000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 545658000, "depreciation_amortisation": 4685000, "ebitda": 550343000, "interest_expense": 7046000, "interest_income": null, "other_non_operating": null, "pretax_income": 538612000, "tax_provision": 109289000, "effective_tax_rate": null, "net_income": 429323000, "net_income_continuing_ops": 429323000, "net_income_to_common": 429323000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2510946000, "short_term_investments": -107514000, "net_receivables": 35563000, "inventory": 2257397000, "other_current_assets": null, "total_current_assets": 5909295000, "net_ppe": null, "goodwill": 48927000, "intangible_assets": 48927000, "goodwill_and_intangibles": 97854000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 578864000, "total_assets": 6488159000, "short_term_debt": 0, "accounts_payable": 437160000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1202088000, "long_term_debt": 911599000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1014823000, "total_liabilities": 2216911000, "total_debt": 911599000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14589521000, "total_equity": 4271248000, "shares_outstanding": 3290000, "operating_cash_flow": 358262000, "stock_based_compensation": 19223000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8210000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8652000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -309889000, "free_cash_flow": 366472000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "545658000", "ebitda": "550343000", "netIncome": "429323000", "grossProfit": "686592000", "depreciation": "None", "totalRevenue": "2737679000", "costOfRevenue": "2051087000", "interestIncome": "7046000", "incomeBeforeTax": "538612000", "interestExpense": "7046000", "operatingIncome": "510522000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "109289000", "reportedCurrency": "USD", "netInterestIncome": "-7046000", "nonInterestIncome": "None", "operatingExpenses": "176094000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2051087000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4685000", "sellingGeneralAndAdministrative": "176094000", "netIncomeFromContinuingOperations": "429323000" }, "balance": { "goodwill": "48927000", "inventory": "2257397000", "commonStock": "206000", "currentDebt": "None", "investments": "None", "totalAssets": "6488159000", "longTermDebt": "911599000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "48927000", "reportedCurrency": "USD", "retainedEarnings": "14589521000", "totalLiabilities": "2216911000", "otherCurrentAssets": "1105389000", "totalCurrentAssets": "5909295000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "-107514000", "currentNetReceivables": "35563000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "578864000", "currentAccountsPayable": "437160000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "188998000", "shortLongTermDebtTotal": "1014823000", "totalShareholderEquity": "4271248000", "capitalLeaseObligations": "103224000", "otherCurrentLiabilities": "406319000", "totalCurrentLiabilities": "1202088000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1014823000", "cashAndShortTermInvestments": "2510946000", "commonStockSharesOutstanding": "3290000", "intangibleAssetsExcludingGoodwill": "48927000", "cashAndCashEquivalentsAtCarryingValue": "2510946000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "429323000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-12978000", "operatingCashflow": "358262000", "capitalExpenditures": "8210000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-309889000", "cashflowFromInvestment": "-8652000", "stockBasedCompensation": "19223000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-357450000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4685000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:53:24.879944+00:00", "is_restated": false, "income_statement": { "revenue": 2617129000, "cost_of_revenue": 1947616000, "gross_profit": 669513000, "ebit": 540278000, "ebitda": 544634000, "pretax_income": 533568000, "tax_provision": 132664000, "net_income": 400904000, "net_income_to_common": 400904000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2469596000, "total_current_assets": 5848140000, "total_assets": 6407288000, "short_term_debt": -369274000, "long_term_debt": 912078000, "total_debt": 542804000, "total_liabilities": 2273380000, "total_equity": 4133908000, "shares_outstanding": 3321654, "goodwill_and_intangibles": 83160000 }, "cash_flow": { "operating_cash_flow": 232692000, "capital_expenditure": 6432000, "free_cash_flow": 239124000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 306847, "ticker_id": 2936, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:53:24.879944+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "540278000", "ebitda": "544634000", "netIncome": "400904000", "grossProfit": "669513000", "depreciation": "None", "totalRevenue": "2617129000", "costOfRevenue": "1947616000", "interestIncome": "None", "incomeBeforeTax": "533568000", "interestExpense": "6898000", "operatingIncome": "495246000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "132664000", "reportedCurrency": "USD", "netInterestIncome": "-6898000", "nonInterestIncome": "None", "operatingExpenses": "174267000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1947616000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4356000", "sellingGeneralAndAdministrative": "166564000", "netIncomeFromContinuingOperations": "400904000" }, "balance": { "goodwill": "48927000", "inventory": "2244419000", "commonStock": "206000", "currentDebt": "None", "investments": "None", "totalAssets": "6407288000", "longTermDebt": "912078000", "shortTermDebt": "-369274000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "34233000", "reportedCurrency": "USD", "retainedEarnings": "14160198000", "totalLiabilities": "2273380000", "otherCurrentAssets": "1098634000", "totalCurrentAssets": "5848140000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35491000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "559148000", "currentAccountsPayable": "485417000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1013351000", "totalShareholderEquity": "4133908000", "capitalLeaseObligations": "101273000", "otherCurrentLiabilities": "405338000", "totalCurrentLiabilities": "1260029000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1013351000", "cashAndShortTermInvestments": "2469596000", "commonStockSharesOutstanding": "3321654", "intangibleAssetsExcludingGoodwill": "34233000", "cashAndCashEquivalentsAtCarryingValue": "2469596000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "400904000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-127385000", "operatingCashflow": "232692000", "capitalExpenditures": "6432000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-624127000", "cashflowFromInvestment": "-4412000", "stockBasedCompensation": "18101000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-638976000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4356000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2617129000, "cost_of_revenue": 1947616000, "gross_profit": 669513000, "research_and_development": null, "selling_general_admin": 166564000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 540278000, "depreciation_amortisation": 4356000, "ebitda": 544634000, "interest_expense": 6898000, "interest_income": null, "other_non_operating": null, "pretax_income": 533568000, "tax_provision": 132664000, "effective_tax_rate": null, "net_income": 400904000, "net_income_continuing_ops": 400904000, "net_income_to_common": 400904000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2469596000, "short_term_investments": null, "net_receivables": 35491000, "inventory": 2244419000, "other_current_assets": null, "total_current_assets": 5848140000, "net_ppe": null, "goodwill": 48927000, "intangible_assets": 34233000, "goodwill_and_intangibles": 83160000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 559148000, "total_assets": 6407288000, "short_term_debt": -369274000, "accounts_payable": 485417000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1260029000, "long_term_debt": 912078000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1013351000, "total_liabilities": 2273380000, "total_debt": 542804000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14160198000, "total_equity": 4133908000, "shares_outstanding": 3321654, "operating_cash_flow": 232692000, "stock_based_compensation": 18101000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6432000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4412000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -624127000, "free_cash_flow": 239124000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "540278000", "ebitda": "544634000", "netIncome": "400904000", "grossProfit": "669513000", "depreciation": "None", "totalRevenue": "2617129000", "costOfRevenue": "1947616000", "interestIncome": "None", "incomeBeforeTax": "533568000", "interestExpense": "6898000", "operatingIncome": "495246000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "132664000", "reportedCurrency": "USD", "netInterestIncome": "-6898000", "nonInterestIncome": "None", "operatingExpenses": "174267000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1947616000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4356000", "sellingGeneralAndAdministrative": "166564000", "netIncomeFromContinuingOperations": "400904000" }, "balance": { "goodwill": "48927000", "inventory": "2244419000", "commonStock": "206000", "currentDebt": "None", "investments": "None", "totalAssets": "6407288000", "longTermDebt": "912078000", "shortTermDebt": "-369274000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "34233000", "reportedCurrency": "USD", "retainedEarnings": "14160198000", "totalLiabilities": "2273380000", "otherCurrentAssets": "1098634000", "totalCurrentAssets": "5848140000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35491000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "559148000", "currentAccountsPayable": "485417000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1013351000", "totalShareholderEquity": "4133908000", "capitalLeaseObligations": "101273000", "otherCurrentLiabilities": "405338000", "totalCurrentLiabilities": "1260029000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1013351000", "cashAndShortTermInvestments": "2469596000", "commonStockSharesOutstanding": "3321654", "intangibleAssetsExcludingGoodwill": "34233000", "cashAndCashEquivalentsAtCarryingValue": "2469596000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "400904000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-127385000", "operatingCashflow": "232692000", "capitalExpenditures": "6432000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-624127000", "cashflowFromInvestment": "-4412000", "stockBasedCompensation": "18101000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-638976000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4356000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:53:24.879944+00:00", "is_restated": false, "income_statement": { "revenue": 2337555000, "cost_of_revenue": 1726213000, "gross_profit": 611342000, "ebit": 477518000, "ebitda": 481899000, "pretax_income": 470692000, "tax_provision": 76423000, "net_income": 394269000, "net_income_to_common": 394269000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2896990000, "total_current_assets": 5038793000, "total_assets": 6538157000, "short_term_debt": 355331000, "long_term_debt": 912554000, "total_debt": 1267885000, "total_liabilities": 2193776000, "total_equity": 4344381000, "shares_outstanding": 3387000, "goodwill_and_intangibles": 41580000 }, "cash_flow": { "operating_cash_flow": 146458000, "capital_expenditure": 8979000, "free_cash_flow": 155437000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 306848, "ticker_id": 2936, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:53:24.879944+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "477518000", "ebitda": "481899000", "netIncome": "394269000", "grossProfit": "611342000", "depreciation": "None", "totalRevenue": "2337555000", "costOfRevenue": "1726213000", "interestIncome": "None", "incomeBeforeTax": "470692000", "interestExpense": "6826000", "operatingIncome": "448327000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "76423000", "reportedCurrency": "USD", "netInterestIncome": "-6826000", "nonInterestIncome": "None", "operatingExpenses": "163015000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1726213000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4381000", "sellingGeneralAndAdministrative": "175861000", "netIncomeFromContinuingOperations": "394269000" }, "balance": { "goodwill": "41580000", "inventory": "2117034000", "commonStock": "206000", "currentDebt": "None", "investments": "None", "totalAssets": "6538157000", "longTermDebt": "912554000", "shortTermDebt": "355331000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "13759294000", "totalLiabilities": "2193776000", "otherCurrentAssets": "-11537000", "totalCurrentAssets": "5038793000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "36306000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1499364000", "currentAccountsPayable": "448991000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1008643000", "totalShareholderEquity": "4344381000", "capitalLeaseObligations": "96089000", "otherCurrentLiabilities": "736142000", "totalCurrentLiabilities": "1185133000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1008642999", "cashAndShortTermInvestments": "2896990000", "commonStockSharesOutstanding": "3387000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2896990000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "394269000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-166884000", "operatingCashflow": "146458000", "capitalExpenditures": "8979000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-430376000", "cashflowFromInvestment": "-6733000", "stockBasedCompensation": "17141000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-496936000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4381000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2337555000, "cost_of_revenue": 1726213000, "gross_profit": 611342000, "research_and_development": null, "selling_general_admin": 175861000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 477518000, "depreciation_amortisation": 4381000, "ebitda": 481899000, "interest_expense": 6826000, "interest_income": null, "other_non_operating": null, "pretax_income": 470692000, "tax_provision": 76423000, "effective_tax_rate": null, "net_income": 394269000, "net_income_continuing_ops": 394269000, "net_income_to_common": 394269000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2896990000, "short_term_investments": null, "net_receivables": 36306000, "inventory": 2117034000, "other_current_assets": null, "total_current_assets": 5038793000, "net_ppe": null, "goodwill": 41580000, "intangible_assets": null, "goodwill_and_intangibles": 41580000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1499364000, "total_assets": 6538157000, "short_term_debt": 355331000, "accounts_payable": 448991000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1185133000, "long_term_debt": 912554000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1008642999, "total_liabilities": 2193776000, "total_debt": 1267885000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13759294000, "total_equity": 4344381000, "shares_outstanding": 3387000, "operating_cash_flow": 146458000, "stock_based_compensation": 17141000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8979000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6733000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -430376000, "free_cash_flow": 155437000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "477518000", "ebitda": "481899000", "netIncome": "394269000", "grossProfit": "611342000", "depreciation": "None", "totalRevenue": "2337555000", "costOfRevenue": "1726213000", "interestIncome": "None", "incomeBeforeTax": "470692000", "interestExpense": "6826000", "operatingIncome": "448327000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "76423000", "reportedCurrency": "USD", "netInterestIncome": "-6826000", "nonInterestIncome": "None", "operatingExpenses": "163015000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1726213000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4381000", "sellingGeneralAndAdministrative": "175861000", "netIncomeFromContinuingOperations": "394269000" }, "balance": { "goodwill": "41580000", "inventory": "2117034000", "commonStock": "206000", "currentDebt": "None", "investments": "None", "totalAssets": "6538157000", "longTermDebt": "912554000", "shortTermDebt": "355331000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "13759294000", "totalLiabilities": "2193776000", "otherCurrentAssets": "-11537000", "totalCurrentAssets": "5038793000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "36306000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1499364000", "currentAccountsPayable": "448991000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1008643000", "totalShareholderEquity": "4344381000", "capitalLeaseObligations": "96089000", "otherCurrentLiabilities": "736142000", "totalCurrentLiabilities": "1185133000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1008642999", "cashAndShortTermInvestments": "2896990000", "commonStockSharesOutstanding": "3387000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2896990000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "394269000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-166884000", "operatingCashflow": "146458000", "capitalExpenditures": "8979000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-430376000", "cashflowFromInvestment": "-6733000", "stockBasedCompensation": "17141000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-496936000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4381000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:53:24.879944+00:00", "is_restated": false, "income_statement": { "revenue": 2437349000, "cost_of_revenue": 1812968000, "gross_profit": 624381000, "ebit": 490665000, "ebitda": 494996000, "pretax_income": 484047000, "tax_provision": 73972000, "net_income": 410075000, "net_income_to_common": 410075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3215444000, "total_current_assets": 5194594000, "total_assets": 6601757000, "short_term_debt": 334441000, "long_term_debt": 913027000, "total_debt": 1247468000, "total_liabilities": 2237032000, "total_equity": 4364725000, "shares_outstanding": 3373000, "goodwill_and_intangibles": 7347000 }, "cash_flow": { "operating_cash_flow": 495706000, "capital_expenditure": 6346000, "free_cash_flow": 502052000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 306849, "ticker_id": 2936, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:53:24.879944+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "490665000", "ebitda": "494996000", "netIncome": "410075000", "grossProfit": "624381000", "depreciation": "None", "totalRevenue": "2437349000", "costOfRevenue": "1812968000", "interestIncome": "None", "incomeBeforeTax": "484047000", "interestExpense": "6791000", "operatingIncome": "460931000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "73972000", "reportedCurrency": "USD", "netInterestIncome": "-6791000", "nonInterestIncome": "None", "operatingExpenses": "163450000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1812968000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4331000", "sellingGeneralAndAdministrative": "175623000", "netIncomeFromContinuingOperations": "410075000" }, "balance": { "goodwill": "7347000", "inventory": "1950150000", "commonStock": "206000", "currentDebt": "None", "investments": "None", "totalAssets": "6601757000", "longTermDebt": "913027000", "shortTermDebt": "334441000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "13365025000", "totalLiabilities": "2237032000", "otherCurrentAssets": "372513999", "totalCurrentAssets": "5194594000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1407162999", "currentAccountsPayable": "456649000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1014299000", "totalShareholderEquity": "4364725000", "capitalLeaseObligations": "101272000", "otherCurrentLiabilities": "766084000", "totalCurrentLiabilities": "1222733000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1014299000", "cashAndShortTermInvestments": "3215444000", "commonStockSharesOutstanding": "3373000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3215444000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "410075000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "53623000", "operatingCashflow": "495706000", "capitalExpenditures": "6346000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-243510000", "cashflowFromInvestment": "-6746000", "stockBasedCompensation": "26019000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-286428000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4331000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2437349000, "cost_of_revenue": 1812968000, "gross_profit": 624381000, "research_and_development": null, "selling_general_admin": 175623000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 490665000, "depreciation_amortisation": 4331000, "ebitda": 494996000, "interest_expense": 6791000, "interest_income": null, "other_non_operating": null, "pretax_income": 484047000, "tax_provision": 73972000, "effective_tax_rate": null, "net_income": 410075000, "net_income_continuing_ops": 410075000, "net_income_to_common": 410075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3215444000, "short_term_investments": null, "net_receivables": 29000000, "inventory": 1950150000, "other_current_assets": null, "total_current_assets": 5194594000, "net_ppe": null, "goodwill": 7347000, "intangible_assets": null, "goodwill_and_intangibles": 7347000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1407162999, "total_assets": 6601757000, "short_term_debt": 334441000, "accounts_payable": 456649000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1222733000, "long_term_debt": 913027000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1014299000, "total_liabilities": 2237032000, "total_debt": 1247468000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13365025000, "total_equity": 4364725000, "shares_outstanding": 3373000, "operating_cash_flow": 495706000, "stock_based_compensation": 26019000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6346000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6746000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -243510000, "free_cash_flow": 502052000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "490665000", "ebitda": "494996000", "netIncome": "410075000", "grossProfit": "624381000", "depreciation": "None", "totalRevenue": "2437349000", "costOfRevenue": "1812968000", "interestIncome": "None", "incomeBeforeTax": "484047000", "interestExpense": "6791000", "operatingIncome": "460931000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "73972000", "reportedCurrency": "USD", "netInterestIncome": "-6791000", "nonInterestIncome": "None", "operatingExpenses": "163450000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1812968000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4331000", "sellingGeneralAndAdministrative": "175623000", "netIncomeFromContinuingOperations": "410075000" }, "balance": { "goodwill": "7347000", "inventory": "1950150000", "commonStock": "206000", "currentDebt": "None", "investments": "None", "totalAssets": "6601757000", "longTermDebt": "913027000", "shortTermDebt": "334441000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "13365025000", "totalLiabilities": "2237032000", "otherCurrentAssets": "372513999", "totalCurrentAssets": "5194594000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1407162999", "currentAccountsPayable": "456649000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1014299000", "totalShareholderEquity": "4364725000", "capitalLeaseObligations": "101272000", "otherCurrentLiabilities": "766084000", "totalCurrentLiabilities": "1222733000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1014299000", "cashAndShortTermInvestments": "3215444000", "commonStockSharesOutstanding": "3373000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3215444000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "410075000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "53623000", "operatingCashflow": "495706000", "capitalExpenditures": "6346000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-243510000", "cashflowFromInvestment": "-6746000", "stockBasedCompensation": "26019000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-286428000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4331000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:53:24.879944+00:00", "is_restated": false, "income_statement": { "revenue": 2574092000, "cost_of_revenue": 1902174000, "gross_profit": 671918000, "ebit": 545968000, "ebitda": 550148000, "pretax_income": 539340000, "tax_provision": 106183000, "net_income": 433157000, "net_income_to_common": 433157000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2908916000, "total_current_assets": 5333437000, "total_assets": 6372263000, "short_term_debt": 355311000, "long_term_debt": 913496000, "total_debt": 1268807000, "total_liabilities": 2199680000, "total_equity": 4172583000, "shares_outstanding": 3458142, "goodwill_and_intangibles": 56274000 }, "cash_flow": { "operating_cash_flow": 658083000, "capital_expenditure": 7083000, "free_cash_flow": 665166000, "dividends_paid": 45439000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 306851, "ticker_id": 2936, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:53:24.879944+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "545968000", "ebitda": "550148000", "netIncome": "433157000", "grossProfit": "671918000", "depreciation": "None", "totalRevenue": "2574092000", "costOfRevenue": "1902174000", "interestIncome": "6896000", "incomeBeforeTax": "539340000", "interestExpense": "6896000", "operatingIncome": "507434000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "106183000", "reportedCurrency": "USD", "netInterestIncome": "-6896000", "nonInterestIncome": "None", "operatingExpenses": "164484000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1902174000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4180000", "sellingGeneralAndAdministrative": "166765000", "netIncomeFromContinuingOperations": "433157000" }, "balance": { "goodwill": "7347000", "inventory": "2003773000", "commonStock": "206000", "currentDebt": "None", "investments": "None", "totalAssets": "6372263000", "longTermDebt": "913496000", "shortTermDebt": "355311000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "48927000", "reportedCurrency": "USD", "retainedEarnings": "12954950000", "totalLiabilities": "2199680000", "otherCurrentAssets": "386870000", "totalCurrentAssets": "5333437000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "33878000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1038826000", "currentAccountsPayable": "440636000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "161878000", "shortLongTermDebtTotal": "1268807000", "totalShareholderEquity": "4172583000", "capitalLeaseObligations": "103938000", "otherCurrentLiabilities": "386299000", "totalCurrentLiabilities": "826935000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1372745000", "cashAndShortTermInvestments": "2908916000", "commonStockSharesOutstanding": "3458142", "intangibleAssetsExcludingGoodwill": "48927000", "cashAndCashEquivalentsAtCarryingValue": "2908916000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "433157000", "profitLoss": "None", "dividendPayout": "45439000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "16316000", "operatingCashflow": "658083000", "capitalExpenditures": "7083000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-439245000", "cashflowFromInvestment": "-6901000", "stockBasedCompensation": "26052000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45439000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-484262000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4180000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2574092000, "cost_of_revenue": 1902174000, "gross_profit": 671918000, "research_and_development": null, "selling_general_admin": 166765000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 545968000, "depreciation_amortisation": 4180000, "ebitda": 550148000, "interest_expense": 6896000, "interest_income": null, "other_non_operating": null, "pretax_income": 539340000, "tax_provision": 106183000, "effective_tax_rate": null, "net_income": 433157000, "net_income_continuing_ops": 433157000, "net_income_to_common": 433157000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2908916000, "short_term_investments": null, "net_receivables": 33878000, "inventory": 2003773000, "other_current_assets": null, "total_current_assets": 5333437000, "net_ppe": null, "goodwill": 7347000, "intangible_assets": 48927000, "goodwill_and_intangibles": 56274000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1038826000, "total_assets": 6372263000, "short_term_debt": 355311000, "accounts_payable": 440636000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 826935000, "long_term_debt": 913496000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1372745000, "total_liabilities": 2199680000, "total_debt": 1268807000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12954950000, "total_equity": 4172583000, "shares_outstanding": 3458142, "operating_cash_flow": 658083000, "stock_based_compensation": 26052000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7083000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6901000, "dividends_paid": 45439000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -439245000, "free_cash_flow": 665166000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "545968000", "ebitda": "550148000", "netIncome": "433157000", "grossProfit": "671918000", "depreciation": "None", "totalRevenue": "2574092000", "costOfRevenue": "1902174000", "interestIncome": "6896000", "incomeBeforeTax": "539340000", "interestExpense": "6896000", "operatingIncome": "507434000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "106183000", "reportedCurrency": "USD", "netInterestIncome": "-6896000", "nonInterestIncome": "None", "operatingExpenses": "164484000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1902174000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4180000", "sellingGeneralAndAdministrative": "166765000", "netIncomeFromContinuingOperations": "433157000" }, "balance": { "goodwill": "7347000", "inventory": "2003773000", "commonStock": "206000", "currentDebt": "None", "investments": "None", "totalAssets": "6372263000", "longTermDebt": "913496000", "shortTermDebt": "355311000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "48927000", "reportedCurrency": "USD", "retainedEarnings": "12954950000", "totalLiabilities": "2199680000", "otherCurrentAssets": "386870000", "totalCurrentAssets": "5333437000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "33878000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1038826000", "currentAccountsPayable": "440636000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "161878000", "shortLongTermDebtTotal": "1268807000", "totalShareholderEquity": "4172583000", "capitalLeaseObligations": "103938000", "otherCurrentLiabilities": "386299000", "totalCurrentLiabilities": "826935000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1372745000", "cashAndShortTermInvestments": "2908916000", "commonStockSharesOutstanding": "3458142", "intangibleAssetsExcludingGoodwill": "48927000", "cashAndCashEquivalentsAtCarryingValue": "2908916000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "433157000", "profitLoss": "None", "dividendPayout": "45439000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "16316000", "operatingCashflow": "658083000", "capitalExpenditures": "7083000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-439245000", "cashflowFromInvestment": "-6901000", "stockBasedCompensation": "26052000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45439000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-484262000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4180000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:53:24.879944+00:00", "is_restated": false, "income_statement": { "revenue": 2342153000, "cost_of_revenue": 1728146000, "gross_profit": 614007000, "ebit": 477804000, "ebitda": 482021000, "pretax_income": 471176000, "tax_provision": 67149000, "net_income": 404027000, "net_income_to_common": 404027000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2692582000, "total_current_assets": 5243659000, "total_assets": 6266775000, "short_term_debt": 368763000, "long_term_debt": 913963000, "total_debt": 1282726000, "total_liabilities": 2113512000, "total_equity": 4153263000, "shares_outstanding": 3466936, "goodwill_and_intangibles": 56274000 }, "cash_flow": { "operating_cash_flow": 28682000, "capital_expenditure": 8734000, "free_cash_flow": 37416000, "dividends_paid": 79808000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 306852, "ticker_id": 2936, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:53:24.879944+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "477804000", "ebitda": "482021000", "netIncome": "404027000", "grossProfit": "614007000", "depreciation": "None", "totalRevenue": "2342153000", "costOfRevenue": "1728146000", "interestIncome": "6795000", "incomeBeforeTax": "471176000", "interestExpense": "6795000", "operatingIncome": "441339000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "67149000", "reportedCurrency": "USD", "netInterestIncome": "-6795000", "nonInterestIncome": "None", "operatingExpenses": "172668000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1728146000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4217000", "sellingGeneralAndAdministrative": "171397000", "netIncomeFromContinuingOperations": "404027000" }, "balance": { "goodwill": "7347000", "inventory": "2020089000", "commonStock": "206000", "currentDebt": "None", "investments": "None", "totalAssets": "6266775000", "longTermDebt": "913963000", "shortTermDebt": "368763000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "48927000", "reportedCurrency": "USD", "retainedEarnings": "12521793000", "totalLiabilities": "2113512000", "otherCurrentAssets": "504231000", "totalCurrentAssets": "5243659000", "currentLongTermDebt": "None", "longTermInvestments": "438756000", "shortTermInvestments": "None", "currentNetReceivables": "26757000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1023116000", "currentAccountsPayable": "436225000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "158698000", "shortLongTermDebtTotal": "1282726000", "totalShareholderEquity": "4153263000", "capitalLeaseObligations": "102998000", "otherCurrentLiabilities": "291563000", "totalCurrentLiabilities": "727788000", "otherNonCurrentLiabilities": "471761000", "totalNonCurrentLiabilities": "1385724000", "cashAndShortTermInvestments": "2692582000", "commonStockSharesOutstanding": "3466936", "intangibleAssetsExcludingGoodwill": "48927000", "cashAndCashEquivalentsAtCarryingValue": "2692582000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "404027000", "profitLoss": "None", "dividendPayout": "79808000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-154547000", "operatingCashflow": "28682000", "capitalExpenditures": "8734000", "changeInReceivables": "-5618000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-121680000", "cashflowFromInvestment": "-7538000", "stockBasedCompensation": "25159000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "79808000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-100536000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-201077000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4217000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2342153000, "cost_of_revenue": 1728146000, "gross_profit": 614007000, "research_and_development": null, "selling_general_admin": 171397000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 477804000, "depreciation_amortisation": 4217000, "ebitda": 482021000, "interest_expense": 6795000, "interest_income": null, "other_non_operating": null, "pretax_income": 471176000, "tax_provision": 67149000, "effective_tax_rate": null, "net_income": 404027000, "net_income_continuing_ops": 404027000, "net_income_to_common": 404027000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2692582000, "short_term_investments": null, "net_receivables": 26757000, "inventory": 2020089000, "other_current_assets": null, "total_current_assets": 5243659000, "net_ppe": null, "goodwill": 7347000, "intangible_assets": 48927000, "goodwill_and_intangibles": 56274000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1023116000, "total_assets": 6266775000, "short_term_debt": 368763000, "accounts_payable": 436225000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 727788000, "long_term_debt": 913963000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1385724000, "total_liabilities": 2113512000, "total_debt": 1282726000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12521793000, "total_equity": 4153263000, "shares_outstanding": 3466936, "operating_cash_flow": 28682000, "stock_based_compensation": 25159000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8734000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7538000, "dividends_paid": 79808000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -121680000, "free_cash_flow": 37416000, "net_change_in_cash": -100536000 }, "raw_data": { "income": { "ebit": "477804000", "ebitda": "482021000", "netIncome": "404027000", "grossProfit": "614007000", "depreciation": "None", "totalRevenue": "2342153000", "costOfRevenue": "1728146000", "interestIncome": "6795000", "incomeBeforeTax": "471176000", "interestExpense": "6795000", "operatingIncome": "441339000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "67149000", "reportedCurrency": "USD", "netInterestIncome": "-6795000", "nonInterestIncome": "None", "operatingExpenses": "172668000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1728146000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4217000", "sellingGeneralAndAdministrative": "171397000", "netIncomeFromContinuingOperations": "404027000" }, "balance": { "goodwill": "7347000", "inventory": "2020089000", "commonStock": "206000", "currentDebt": "None", "investments": "None", "totalAssets": "6266775000", "longTermDebt": "913963000", "shortTermDebt": "368763000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "48927000", "reportedCurrency": "USD", "retainedEarnings": "12521793000", "totalLiabilities": "2113512000", "otherCurrentAssets": "504231000", "totalCurrentAssets": "5243659000", "currentLongTermDebt": "None", "longTermInvestments": "438756000", "shortTermInvestments": "None", "currentNetReceivables": "26757000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1023116000", "currentAccountsPayable": "436225000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "158698000", "shortLongTermDebtTotal": "1282726000", "totalShareholderEquity": "4153263000", "capitalLeaseObligations": "102998000", "otherCurrentLiabilities": "291563000", "totalCurrentLiabilities": "727788000", "otherNonCurrentLiabilities": "471761000", "totalNonCurrentLiabilities": "1385724000", "cashAndShortTermInvestments": "2692582000", "commonStockSharesOutstanding": "3466936", "intangibleAssetsExcludingGoodwill": "48927000", "cashAndCashEquivalentsAtCarryingValue": "2692582000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "404027000", "profitLoss": "None", "dividendPayout": "79808000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-154547000", "operatingCashflow": "28682000", "capitalExpenditures": "8734000", "changeInReceivables": "-5618000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-121680000", "cashflowFromInvestment": "-7538000", "stockBasedCompensation": "25159000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "79808000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-100536000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-201077000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4217000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }