{ "ticker": { "uuid": "b3edcd17-085e-402e-bad7-9741fea7034a", "symbol": "RNXT", "name": "RenovoRx Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/b3edcd17-085e-402e-bad7-9741fea7034a/", "api_url": "https://sharemaestro.com/factors/api/tickers/b3edcd17-085e-402e-bad7-9741fea7034a/" }, "ticker_metadata": { "id": 8057, "uuid": "b3edcd17-085e-402e-bad7-9741fea7034a", "symbol": "RNXT", "name": "RenovoRx Inc", "asset_type": "equity", "market_cap": 44603000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "RenovoRx, Inc., a clinical-stage biopharmaceutical company, focuses on developing therapies for the treatment of solid tumors. The company is headquartered in Los Altos, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b3edcd17-085e-402e-bad7-9741fea7034a", "symbol": "RNXT", "name": "RenovoRx Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/b3edcd17-085e-402e-bad7-9741fea7034a/", "api_url": "https://sharemaestro.com/factors/api/tickers/b3edcd17-085e-402e-bad7-9741fea7034a/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.3, "value": 0.4, "quality": 0.39, "momentum": 0.39, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 0.87, "market_cap": 33164271.11, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.0891, "piotroski_f_score": 2, "momentum_12_1": -0.3787, "volatility_252d": 0.7579 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:14.474502+00:00", "batch_id": "" }, "size": { "price_close": 0.872, "market_cap": 33164271.112, "market_cap_usd": 33164271.112, "enterprise_value": 20904271.112, "shares_outstanding": 38032421, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.944, "ptbv_ratio": 2.944, "ps_ratio": 22.2728, "pcf_ratio": null, "pfcf_ratio": -2.9519, "ev_ebitda": null, "ev_ebit": -1.6244, "ev_sales": 14.0391, "ev_fcf": -1.8606, "earnings_yield": null, "fcf_yield": -0.5374, "price_to_sales": 22.2728, "price_to_book": 2.944, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0712 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7871, "operating_margin": -8.6427, "net_margin": -8.2398, "ebitda_margin": -8.642, "fcf_margin": -7.5453, "roe": -1.0891, "roa": -0.8786, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.1066, "cash_conversion": 0.9157, "accruals_ratio": -0.0693, "sbc_to_revenue": 0.8704, "piotroski_f_score": 2, "altman_z_score": -1.0555, "earnings_stability_5y": 0.1341, "revenue_stability_5y": 2.5337, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0839, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2396, "net_debt_to_ebitda": 0.9528, "debt_to_assets": 0.0073, "interest_coverage": null, "current_ratio": 7.1458, "quick_ratio": 6.9484, "net_debt": -12260000, "local_beta": 0.0017, "volatility_252d": 0.7579, "volatility_60d": 1.6845, "max_drawdown_12m": -0.4565, "risk_adjusted_momentum": -0.4997 }, "growth": { "revenue_growth_1y": 5.2042, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.1911, "revenue_growth": 5.2042, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0097, "price_return_3m": 0.1035, "price_return_6m": -0.0736, "price_return_9m": -0.2968, "price_return_12m": -0.3727, "price_return_12m_ex1m": -0.3787, "momentum_6m": -0.0736, "momentum_12m": -0.3727, "momentum_12_1": -0.3787, "distance_from_52w_high": -0.3681, "distance_from_52w_low": 0.1627, "relative_strength": -0.5306 }, "raw_ttm": { "revenue_ttm": 1489000, "gross_profit_ttm": 1172000, "ebit_ttm": -12869000, "ebitda_ttm": -12868000, "net_income_ttm": -12269000, "eps_diluted_ttm": -0.3226, "operating_cash_flow_ttm": -11301000, "capital_expenditure_ttm": 66000, "fcf_ttm": -11235000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 12362000, "total_current_assets": 13720000, "total_current_liabilities": 1920000, "net_ppe": null, "total_assets": 13964000, "total_debt": 102000, "total_equity": 11265000, "net_working_capital": -460000, "book_value_per_share": 0.2962, "retained_earnings": -64908000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.2962 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 60, "quality_composite": 61, "momentum_composite": 61, "growth_composite": 60, "yield_composite": 60, "svqf_composite": 66, "vc1_composite": 60, "vc2_composite": 60, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 70, "quality_value_composite": 0.395, "os_score": 0.3, "value_percentile": 0.4, "quality_percentile": 0.39, "momentum_percentile": 0.39, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2552, "ticker_id": 8057, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:14.474502+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.872, "market_cap": 33164271.112, "market_cap_usd": 33164271.112, "enterprise_value": 20904271.112, "shares_outstanding": 38032421, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.94400986, "ptbv_ratio": 2.94400986, "ps_ratio": 22.2728483, "pcf_ratio": null, "pfcf_ratio": -2.95187104, "ev_ebitda": null, "ev_ebit": -1.6243897, "ev_sales": 14.03913439, "ev_fcf": -1.86063828, "earnings_yield": null, "fcf_yield": -0.53744998, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.78710544, "operating_margin": -8.64271323, "net_margin": -8.23975823, "ebitda_margin": -8.64204164, "fcf_margin": -7.54533244, "roe": -1.08912561, "roa": -0.87861644, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.10663134, "cash_conversion": 0.91572255, "accruals_ratio": -0.06932111, "sbc_to_revenue": 0.87038281, "debt_to_equity": 0.23959166, "net_debt_to_ebitda": 0.95275101, "debt_to_assets": 0.0073045, "interest_coverage": null, "current_ratio": 7.14583333, "quick_ratio": 6.9484375, "net_debt": -12260000, "revenue_growth_1y": 5.20416667, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.19106258, "piotroski_f_score": 2, "altman_z_score": -1.05552506, "earnings_stability_5y": 0.134071, "revenue_stability_5y": 2.533746, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00972673, "price_return_3m": 0.1035181, "price_return_6m": -0.07362159, "price_return_9m": -0.29677419, "price_return_12m": -0.37266187, "price_return_12m_ex1m": -0.37870504, "distance_from_52w_high": -0.36811594, "distance_from_52w_low": 0.16266667, "relative_strength": -0.53060292, "local_beta": 0.0017, "volatility_252d": 0.757927, "volatility_60d": 1.684502, "max_drawdown_12m": -0.45652174, "revenue_ttm": 1489000, "gross_profit_ttm": 1172000, "ebit_ttm": -12869000, "ebitda_ttm": -12868000, "net_income_ttm": -12269000, "eps_diluted_ttm": -0.32259319, "operating_cash_flow_ttm": -11301000, "capital_expenditure_ttm": 66000, "fcf_ttm": -11235000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 12362000, "total_current_assets": 13720000, "total_current_liabilities": 1920000, "net_ppe": null, "total_assets": 13964000, "total_debt": 102000, "total_equity": 11265000, "net_working_capital": -460000, "book_value_per_share": 0.29619466, "retained_earnings": -64908000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.29619466, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 60, "quality_composite": 61, "momentum_composite": 61, "growth_composite": 60, "yield_composite": 60, "svqf_composite": 66, "vc1_composite": 60, "vc2_composite": 60, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 70, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.87, "os": 0.3, "value": 0.4, "quality": 0.39, "momentum": 0.39, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.0891, "momentum_12_1": -0.3787, "complete_fields": { "id": 2552, "ticker_id": 8057, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:14.474502+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.872, "market_cap": 33164271.112, "market_cap_usd": 33164271.112, "enterprise_value": 20904271.112, "shares_outstanding": 38032421, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.94400986, "ptbv_ratio": 2.94400986, "ps_ratio": 22.2728483, "pcf_ratio": null, "pfcf_ratio": -2.95187104, "ev_ebitda": null, "ev_ebit": -1.6243897, "ev_sales": 14.03913439, "ev_fcf": -1.86063828, "earnings_yield": null, "fcf_yield": -0.53744998, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.78710544, "operating_margin": -8.64271323, "net_margin": -8.23975823, "ebitda_margin": -8.64204164, "fcf_margin": -7.54533244, "roe": -1.08912561, "roa": -0.87861644, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.10663134, "cash_conversion": 0.91572255, "accruals_ratio": -0.06932111, "sbc_to_revenue": 0.87038281, "debt_to_equity": 0.23959166, "net_debt_to_ebitda": 0.95275101, "debt_to_assets": 0.0073045, "interest_coverage": null, "current_ratio": 7.14583333, "quick_ratio": 6.9484375, "net_debt": -12260000, "revenue_growth_1y": 5.20416667, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.19106258, "piotroski_f_score": 2, "altman_z_score": -1.05552506, "earnings_stability_5y": 0.134071, "revenue_stability_5y": 2.533746, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00972673, "price_return_3m": 0.1035181, "price_return_6m": -0.07362159, "price_return_9m": -0.29677419, "price_return_12m": -0.37266187, "price_return_12m_ex1m": -0.37870504, "distance_from_52w_high": -0.36811594, "distance_from_52w_low": 0.16266667, "relative_strength": -0.53060292, "local_beta": 0.0017, "volatility_252d": 0.757927, "volatility_60d": 1.684502, "max_drawdown_12m": -0.45652174, "revenue_ttm": 1489000, "gross_profit_ttm": 1172000, "ebit_ttm": -12869000, "ebitda_ttm": -12868000, "net_income_ttm": -12269000, "eps_diluted_ttm": -0.32259319, "operating_cash_flow_ttm": -11301000, "capital_expenditure_ttm": 66000, "fcf_ttm": -11235000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 12362000, "total_current_assets": 13720000, "total_current_liabilities": 1920000, "net_ppe": null, "total_assets": 13964000, "total_debt": 102000, "total_equity": 11265000, "net_working_capital": -460000, "book_value_per_share": 0.29619466, "retained_earnings": -64908000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.29619466, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 60, "quality_composite": 61, "momentum_composite": 61, "growth_composite": 60, "yield_composite": 60, "svqf_composite": 66, "vc1_composite": 60, "vc2_composite": 60, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 70, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:42.102365+00:00", "is_restated": false, "income_statement": { "revenue": 1123000, "cost_of_revenue": 327000, "gross_profit": 796000, "ebit": -12510000, "ebitda": -12510000, "pretax_income": -11168000, "tax_provision": null, "net_income": -11168000, "net_income_to_common": -11168000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7024000, "total_current_assets": 7893000, "total_assets": 8095000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2673000, "total_equity": 5422000, "shares_outstanding": 35333127, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10973000, "capital_expenditure": 2000, "free_cash_flow": -10971000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161396, "ticker_id": 8057, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:42.102365+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-12510000", "netIncome": "-11168000", "grossProfit": "796000", "depreciation": "None", "totalRevenue": "1123000", "costOfRevenue": "327000", "interestIncome": "427000", "incomeBeforeTax": "-11168000", "interestExpense": "None", "operatingIncome": "-12510000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "427000", "nonInterestIncome": "None", "operatingExpenses": "13306000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6269000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "327000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "7038000", "netIncomeFromContinuingOperations": "-11169000" }, "balance": { "goodwill": "None", "inventory": "189000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "8095000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-61387000", "totalLiabilities": "2673000", "otherCurrentAssets": "541000", "totalCurrentAssets": "7893000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "139000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "202000", "currentAccountsPayable": "799000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "107000", "totalShareholderEquity": "5422000", "capitalLeaseObligations": "212000", "otherCurrentLiabilities": "1163000", "totalCurrentLiabilities": "1962000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "711000", "cashAndShortTermInvestments": "7024000", "commonStockSharesOutstanding": "35333127", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7024000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11168000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-189000", "operatingCashflow": "-10973000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10845000", "cashflowFromInvestment": "-2000", "stockBasedCompensation": "1267000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1123000, "cost_of_revenue": 327000, "gross_profit": 796000, "research_and_development": 6269000, "selling_general_admin": 7038000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12510000, "depreciation_amortisation": null, "ebitda": -12510000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -11168000, "tax_provision": null, "effective_tax_rate": null, "net_income": -11168000, "net_income_continuing_ops": -11169000, "net_income_to_common": -11168000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7024000, "short_term_investments": null, "net_receivables": 139000, "inventory": 189000, "other_current_assets": null, "total_current_assets": 7893000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 202000, "total_assets": 8095000, "short_term_debt": null, "accounts_payable": 799000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1962000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 711000, "total_liabilities": 2673000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -61387000, "total_equity": 5422000, "shares_outstanding": 35333127, "operating_cash_flow": -10973000, "stock_based_compensation": 1267000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10845000, "free_cash_flow": -10971000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-12510000", "netIncome": "-11168000", "grossProfit": "796000", "depreciation": "None", "totalRevenue": "1123000", "costOfRevenue": "327000", "interestIncome": "427000", "incomeBeforeTax": "-11168000", "interestExpense": "None", "operatingIncome": "-12510000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "427000", "nonInterestIncome": "None", "operatingExpenses": "13306000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6269000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "327000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "7038000", "netIncomeFromContinuingOperations": "-11169000" }, "balance": { "goodwill": "None", "inventory": "189000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "8095000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-61387000", "totalLiabilities": "2673000", "otherCurrentAssets": "541000", "totalCurrentAssets": "7893000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "139000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "202000", "currentAccountsPayable": "799000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "107000", "totalShareholderEquity": "5422000", "capitalLeaseObligations": "212000", "otherCurrentLiabilities": "1163000", "totalCurrentLiabilities": "1962000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "711000", "cashAndShortTermInvestments": "7024000", "commonStockSharesOutstanding": "35333127", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7024000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11168000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-189000", "operatingCashflow": "-10973000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10845000", "cashflowFromInvestment": "-2000", "stockBasedCompensation": "1267000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:42.102365+00:00", "is_restated": false, "income_statement": { "revenue": 43000, "cost_of_revenue": 0, "gross_profit": 43000, "ebit": -10970000, "ebitda": -10970000, "pretax_income": -8814000, "tax_provision": -8814000, "net_income": -8814000, "net_income_to_common": -8814000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7154000, "total_current_assets": 7828000, "total_assets": 8118000, "short_term_debt": 66000, "long_term_debt": null, "total_debt": 66000, "total_liabilities": 3640000, "total_equity": 4478000, "shares_outstanding": 23605955, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9125000, "capital_expenditure": 12000, "free_cash_flow": -9113000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161401, "ticker_id": 8057, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:42.102365+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10970000", "ebitda": "-10970000", "netIncome": "-8814000", "grossProfit": "43000", "depreciation": "None", "totalRevenue": "43000", "costOfRevenue": "0", "interestIncome": "384000", "incomeBeforeTax": "-8814000", "interestExpense": "384000", "operatingIncome": "-10970000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-8814000", "reportedCurrency": "USD", "netInterestIncome": "384000", "nonInterestIncome": "None", "operatingExpenses": "11013000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6025000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4988000", "netIncomeFromContinuingOperations": "-8814000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "8118000", "longTermDebt": "None", "shortTermDebt": "66000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-50219000", "totalLiabilities": "3640000", "otherCurrentAssets": "631000", "totalCurrentAssets": "7828000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "43000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "290000", "currentAccountsPayable": "586000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "278000", "totalShareholderEquity": "4478000", "capitalLeaseObligations": "278000", "otherCurrentLiabilities": "1257000", "totalCurrentLiabilities": "1909000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1731000", "cashAndShortTermInvestments": "7154000", "commonStockSharesOutstanding": "23605955", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7154000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8814000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-9125000", "capitalExpenditures": "12000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15118000", "cashflowFromInvestment": "-12000", "stockBasedCompensation": "1174000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43000, "cost_of_revenue": 0, "gross_profit": 43000, "research_and_development": 6025000, "selling_general_admin": 4988000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10970000, "depreciation_amortisation": null, "ebitda": -10970000, "interest_expense": 384000, "interest_income": null, "other_non_operating": null, "pretax_income": -8814000, "tax_provision": -8814000, "effective_tax_rate": null, "net_income": -8814000, "net_income_continuing_ops": -8814000, "net_income_to_common": -8814000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7154000, "short_term_investments": null, "net_receivables": 43000, "inventory": 0, "other_current_assets": null, "total_current_assets": 7828000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 290000, "total_assets": 8118000, "short_term_debt": 66000, "accounts_payable": 586000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1909000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1731000, "total_liabilities": 3640000, "total_debt": 66000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -50219000, "total_equity": 4478000, "shares_outstanding": 23605955, "operating_cash_flow": -9125000, "stock_based_compensation": 1174000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15118000, "free_cash_flow": -9113000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10970000", "ebitda": "-10970000", "netIncome": "-8814000", "grossProfit": "43000", "depreciation": "None", "totalRevenue": "43000", "costOfRevenue": "0", "interestIncome": "384000", "incomeBeforeTax": "-8814000", "interestExpense": "384000", "operatingIncome": "-10970000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-8814000", "reportedCurrency": "USD", "netInterestIncome": "384000", "nonInterestIncome": "None", "operatingExpenses": "11013000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6025000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4988000", "netIncomeFromContinuingOperations": "-8814000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "8118000", "longTermDebt": "None", "shortTermDebt": "66000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-50219000", "totalLiabilities": "3640000", "otherCurrentAssets": "631000", "totalCurrentAssets": "7828000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "43000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "290000", "currentAccountsPayable": "586000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "278000", "totalShareholderEquity": "4478000", "capitalLeaseObligations": "278000", "otherCurrentLiabilities": "1257000", "totalCurrentLiabilities": "1909000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1731000", "cashAndShortTermInvestments": "7154000", "commonStockSharesOutstanding": "23605955", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7154000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8814000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-9125000", "capitalExpenditures": "12000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15118000", "cashflowFromInvestment": "-12000", "stockBasedCompensation": "1174000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:42.102365+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -11396000, "ebitda": -11390000, "pretax_income": -10232000, "tax_provision": -6, "net_income": -10232000, "net_income_to_common": -10232000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1173000, "total_current_assets": 1466000, "total_assets": 1466000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4466000, "total_equity": -3000000, "shares_outstanding": 20581334, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10258000, "capital_expenditure": 0, "free_cash_flow": -10258000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161406, "ticker_id": 8057, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:42.102365+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11396000", "ebitda": "-11390000", "netIncome": "-10232000", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "111000", "incomeBeforeTax": "-10232000", "interestExpense": "108000", "operatingIncome": "-11396000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-6", "reportedCurrency": "USD", "netInterestIncome": "111000", "nonInterestIncome": "None", "operatingExpenses": "11396000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5667000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6000", "sellingGeneralAndAdministrative": "5729000", "netIncomeFromContinuingOperations": "-9161000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1466000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-41405000", "totalLiabilities": "4466000", "otherCurrentAssets": "293000", "totalCurrentAssets": "1466000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100999", "currentAccountsPayable": "561000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-3000000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "614000", "totalCurrentLiabilities": "1175000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3291000", "cashAndShortTermInvestments": "1173000", "commonStockSharesOutstanding": "20581334", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1173000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10232000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10258000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5008000", "cashflowFromInvestment": "2032000", "stockBasedCompensation": "1078000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": 5667000, "selling_general_admin": 5729000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11396000, "depreciation_amortisation": 6000, "ebitda": -11390000, "interest_expense": 108000, "interest_income": null, "other_non_operating": null, "pretax_income": -10232000, "tax_provision": -6, "effective_tax_rate": null, "net_income": -10232000, "net_income_continuing_ops": -9161000, "net_income_to_common": -10232000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1173000, "short_term_investments": 0, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 1466000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 100999, "total_assets": 1466000, "short_term_debt": null, "accounts_payable": 561000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1175000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3291000, "total_liabilities": 4466000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -41405000, "total_equity": -3000000, "shares_outstanding": 20581334, "operating_cash_flow": -10258000, "stock_based_compensation": 1078000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2032000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5008000, "free_cash_flow": -10258000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11396000", "ebitda": "-11390000", "netIncome": "-10232000", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "111000", "incomeBeforeTax": "-10232000", "interestExpense": "108000", "operatingIncome": "-11396000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-6", "reportedCurrency": "USD", "netInterestIncome": "111000", "nonInterestIncome": "None", "operatingExpenses": "11396000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5667000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6000", "sellingGeneralAndAdministrative": "5729000", "netIncomeFromContinuingOperations": "-9161000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1466000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-41405000", "totalLiabilities": "4466000", "otherCurrentAssets": "293000", "totalCurrentAssets": "1466000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100999", "currentAccountsPayable": "561000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-3000000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "614000", "totalCurrentLiabilities": "1175000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3291000", "cashAndShortTermInvestments": "1173000", "commonStockSharesOutstanding": "20581334", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1173000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10232000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10258000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5008000", "cashflowFromInvestment": "2032000", "stockBasedCompensation": "1078000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:42.102365+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 6000, "gross_profit": -6000, "ebit": -9950000, "ebitda": -9944000, "pretax_income": -9889000, "tax_provision": -118000, "net_income": -9771000, "net_income_to_common": -9771000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4391000, "total_current_assets": 7265000, "total_assets": 7265000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1102000, "total_equity": 6163000, "shares_outstanding": 18103452, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8811000, "capital_expenditure": 0, "free_cash_flow": -8811000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161411, "ticker_id": 8057, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:42.102365+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9950000", "ebitda": "-9944000", "netIncome": "-9771000", "grossProfit": "-6000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "6000", "interestIncome": "57000", "incomeBeforeTax": "-9889000", "interestExpense": "57000", "operatingIncome": "-9950000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-118000", "reportedCurrency": "USD", "netInterestIncome": "57000", "nonInterestIncome": "None", "operatingExpenses": "9950000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4301000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6000", "sellingGeneralAndAdministrative": "5649000", "netIncomeFromContinuingOperations": "-9889000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "7265000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-31173000", "totalLiabilities": "1102000", "otherCurrentAssets": "825000", "totalCurrentAssets": "7265000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2049000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "534000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6163000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "568000", "totalCurrentLiabilities": "1102000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "568000", "cashAndShortTermInvestments": "4391000", "commonStockSharesOutstanding": "18103452", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4391000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9889000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8811000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42000", "cashflowFromInvestment": "-2032000", "stockBasedCompensation": "644000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 6000, "gross_profit": -6000, "research_and_development": 4301000, "selling_general_admin": 5649000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9950000, "depreciation_amortisation": 6000, "ebitda": -9944000, "interest_expense": 57000, "interest_income": null, "other_non_operating": null, "pretax_income": -9889000, "tax_provision": -118000, "effective_tax_rate": null, "net_income": -9771000, "net_income_continuing_ops": -9889000, "net_income_to_common": -9771000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4391000, "short_term_investments": 2049000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7265000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 7265000, "short_term_debt": null, "accounts_payable": 534000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1102000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 568000, "total_liabilities": 1102000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -31173000, "total_equity": 6163000, "shares_outstanding": 18103452, "operating_cash_flow": -8811000, "stock_based_compensation": 644000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2032000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 42000, "free_cash_flow": -8811000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9950000", "ebitda": "-9944000", "netIncome": "-9771000", "grossProfit": "-6000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "6000", "interestIncome": "57000", "incomeBeforeTax": "-9889000", "interestExpense": "57000", "operatingIncome": "-9950000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-118000", "reportedCurrency": "USD", "netInterestIncome": "57000", "nonInterestIncome": "None", "operatingExpenses": "9950000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4301000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6000", "sellingGeneralAndAdministrative": "5649000", "netIncomeFromContinuingOperations": "-9889000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "7265000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-31173000", "totalLiabilities": "1102000", "otherCurrentAssets": "825000", "totalCurrentAssets": "7265000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2049000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "534000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6163000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "568000", "totalCurrentLiabilities": "1102000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "568000", "cashAndShortTermInvestments": "4391000", "commonStockSharesOutstanding": "18103452", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4391000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9889000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8811000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42000", "cashflowFromInvestment": "-2032000", "stockBasedCompensation": "644000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:42.102365+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 9000, "gross_profit": -9000, "ebit": -5490000, "ebitda": -5481000, "pretax_income": -6324000, "tax_provision": 772000, "net_income": -6324000, "net_income_to_common": -6324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15192000, "total_current_assets": 16281000, "total_assets": 16287000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 938000, "total_equity": 15349000, "shares_outstanding": 17867978, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5916000, "capital_expenditure": 15000, "free_cash_flow": -5901000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161416, "ticker_id": 8057, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:42.102365+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5490000", "ebitda": "-5481000", "netIncome": "-6324000", "grossProfit": "-9000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "9000", "interestIncome": "None", "incomeBeforeTax": "-6324000", "interestExpense": "834000", "operatingIncome": "-5671000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "772000", "reportedCurrency": "USD", "netInterestIncome": "-834000", "nonInterestIncome": "None", "operatingExpenses": "5671000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3039000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9000", "sellingGeneralAndAdministrative": "2632000", "netIncomeFromContinuingOperations": "-6324000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "16287000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-21284000", "totalLiabilities": "938000", "otherCurrentAssets": "1089000", "totalCurrentAssets": "16281000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6000", "currentAccountsPayable": "525000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "15349000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "413000", "totalCurrentLiabilities": "938000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "525000", "cashAndShortTermInvestments": "15192000", "commonStockSharesOutstanding": "17867978", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15192000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6324000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5916000", "capitalExpenditures": "15000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19328000", "cashflowFromInvestment": "-15000", "stockBasedCompensation": "147000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 9000, "gross_profit": -9000, "research_and_development": 3039000, "selling_general_admin": 2632000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5490000, "depreciation_amortisation": 9000, "ebitda": -5481000, "interest_expense": 834000, "interest_income": null, "other_non_operating": null, "pretax_income": -6324000, "tax_provision": 772000, "effective_tax_rate": null, "net_income": -6324000, "net_income_continuing_ops": -6324000, "net_income_to_common": -6324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15192000, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16281000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6000, "total_assets": 16287000, "short_term_debt": null, "accounts_payable": 525000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 938000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 525000, "total_liabilities": 938000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -21284000, "total_equity": 15349000, "shares_outstanding": 17867978, "operating_cash_flow": -5916000, "stock_based_compensation": 147000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19328000, "free_cash_flow": -5901000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5490000", "ebitda": "-5481000", "netIncome": "-6324000", "grossProfit": "-9000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "9000", "interestIncome": "None", "incomeBeforeTax": "-6324000", "interestExpense": "834000", "operatingIncome": "-5671000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "772000", "reportedCurrency": "USD", "netInterestIncome": "-834000", "nonInterestIncome": "None", "operatingExpenses": "5671000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3039000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9000", "sellingGeneralAndAdministrative": "2632000", "netIncomeFromContinuingOperations": "-6324000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "16287000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-21284000", "totalLiabilities": "938000", "otherCurrentAssets": "1089000", "totalCurrentAssets": "16281000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6000", "currentAccountsPayable": "525000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "15349000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "413000", "totalCurrentLiabilities": "938000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "525000", "cashAndShortTermInvestments": "15192000", "commonStockSharesOutstanding": "17867978", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15192000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6324000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5916000", "capitalExpenditures": "15000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19328000", "cashflowFromInvestment": "-15000", "stockBasedCompensation": "147000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:42.102365+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -6412000, "ebitda": -3208000, "pretax_income": -3798000, "tax_provision": 587000, "net_income": -3798000, "net_income_to_common": -3798000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1795000, "total_current_assets": 1910000, "total_assets": 1914000, "short_term_debt": 2767000, "long_term_debt": 23000, "total_debt": 2790000, "total_liabilities": 16570000, "total_equity": -14656000, "shares_outstanding": 17323732, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3528000, "capital_expenditure": 15000, "free_cash_flow": -3513000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161421, "ticker_id": 8057, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:42.102365+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6412000", "ebitda": "-3208000", "netIncome": "-3798000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "3000", "incomeBeforeTax": "-3798000", "interestExpense": "590000", "operatingIncome": "-3204000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "587000", "reportedCurrency": "USD", "netInterestIncome": "-587000", "nonInterestIncome": "None", "operatingExpenses": "3204000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2386000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3204000", "sellingGeneralAndAdministrative": "818000", "netIncomeFromContinuingOperations": "-3798000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1914000", "longTermDebt": "23000", "shortTermDebt": "2767000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-14960000", "totalLiabilities": "16570000", "otherCurrentAssets": "115000", "totalCurrentAssets": "1910000", "currentLongTermDebt": "2767000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4000", "currentAccountsPayable": "162000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2790000", "totalShareholderEquity": "-14656000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1167000", "totalCurrentLiabilities": "4096000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12474000", "cashAndShortTermInvestments": "1795000", "commonStockSharesOutstanding": "17323732", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1795000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3798000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3528000", "capitalExpenditures": "15000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3199000", "cashflowFromInvestment": "-15000", "stockBasedCompensation": "50000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 2386000, "selling_general_admin": 818000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6412000, "depreciation_amortisation": 3204000, "ebitda": -3208000, "interest_expense": 590000, "interest_income": null, "other_non_operating": null, "pretax_income": -3798000, "tax_provision": 587000, "effective_tax_rate": null, "net_income": -3798000, "net_income_continuing_ops": -3798000, "net_income_to_common": -3798000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1795000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1910000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4000, "total_assets": 1914000, "short_term_debt": 2767000, "accounts_payable": 162000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4096000, "long_term_debt": 23000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12474000, "total_liabilities": 16570000, "total_debt": 2790000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14960000, "total_equity": -14656000, "shares_outstanding": 17323732, "operating_cash_flow": -3528000, "stock_based_compensation": 50000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3199000, "free_cash_flow": -3513000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6412000", "ebitda": "-3208000", "netIncome": "-3798000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "3000", "incomeBeforeTax": "-3798000", "interestExpense": "590000", "operatingIncome": "-3204000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "587000", "reportedCurrency": "USD", "netInterestIncome": "-587000", "nonInterestIncome": "None", "operatingExpenses": "3204000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2386000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3204000", "sellingGeneralAndAdministrative": "818000", "netIncomeFromContinuingOperations": "-3798000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1914000", "longTermDebt": "23000", "shortTermDebt": "2767000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-14960000", "totalLiabilities": "16570000", "otherCurrentAssets": "115000", "totalCurrentAssets": "1910000", "currentLongTermDebt": "2767000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4000", "currentAccountsPayable": "162000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2790000", "totalShareholderEquity": "-14656000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1167000", "totalCurrentLiabilities": "4096000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12474000", "cashAndShortTermInvestments": "1795000", "commonStockSharesOutstanding": "17323732", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1795000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3798000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3528000", "capitalExpenditures": "15000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3199000", "cashflowFromInvestment": "-15000", "stockBasedCompensation": "50000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:42.102365+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -3896000, "ebitda": -3839000, "pretax_income": -3839000, "tax_provision": -63000, "net_income": -3839000, "net_income_to_common": -3839000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2104000, "total_current_assets": 2266000, "total_assets": 2270000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 805000, "total_equity": 1465000, "shares_outstanding": 17323732, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3350000, "capital_expenditure": 15000, "free_cash_flow": -3335000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161425, "ticker_id": 8057, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:42.102365+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3896000", "ebitda": "-3839000", "netIncome": "-3839000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "63000", "incomeBeforeTax": "-3839000", "interestExpense": "0", "operatingIncome": "-3896000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-63000", "reportedCurrency": "USD", "netInterestIncome": "63000", "nonInterestIncome": "None", "operatingExpenses": "3896000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2997000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3896000", "sellingGeneralAndAdministrative": "899000", "netIncomeFromContinuingOperations": "-3839000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "2270000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11162000", "totalLiabilities": "805000", "otherCurrentAssets": "162000", "totalCurrentAssets": "2266000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4000", "currentAccountsPayable": "538000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12391000", "totalShareholderEquity": "1465000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "267000", "totalCurrentLiabilities": "805000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12391000", "cashAndShortTermInvestments": "2104000", "commonStockSharesOutstanding": "17323732", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2104000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3839000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3350000", "capitalExpenditures": "15000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3199000", "cashflowFromInvestment": "-1000", "stockBasedCompensation": "38000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 2997000, "selling_general_admin": 899000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3896000, "depreciation_amortisation": 3896000, "ebitda": -3839000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -3839000, "tax_provision": -63000, "effective_tax_rate": null, "net_income": -3839000, "net_income_continuing_ops": -3839000, "net_income_to_common": -3839000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2104000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2266000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4000, "total_assets": 2270000, "short_term_debt": null, "accounts_payable": 538000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 805000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12391000, "total_liabilities": 805000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11162000, "total_equity": 1465000, "shares_outstanding": 17323732, "operating_cash_flow": -3350000, "stock_based_compensation": 38000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3199000, "free_cash_flow": -3335000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3896000", "ebitda": "-3839000", "netIncome": "-3839000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "63000", "incomeBeforeTax": "-3839000", "interestExpense": "0", "operatingIncome": "-3896000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-63000", "reportedCurrency": "USD", "netInterestIncome": "63000", "nonInterestIncome": "None", "operatingExpenses": "3896000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2997000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3896000", "sellingGeneralAndAdministrative": "899000", "netIncomeFromContinuingOperations": "-3839000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "2270000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11162000", "totalLiabilities": "805000", "otherCurrentAssets": "162000", "totalCurrentAssets": "2266000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4000", "currentAccountsPayable": "538000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12391000", "totalShareholderEquity": "1465000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "267000", "totalCurrentLiabilities": "805000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12391000", "cashAndShortTermInvestments": "2104000", "commonStockSharesOutstanding": "17323732", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2104000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3839000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3350000", "capitalExpenditures": "15000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3199000", "cashflowFromInvestment": "-1000", "stockBasedCompensation": "38000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:42.102365+00:00", "is_restated": false, "income_statement": { "revenue": 563000, "cost_of_revenue": 84000, "gross_profit": 479000, "ebit": -3469000, "ebitda": -3469000, "pretax_income": -3521000, "tax_provision": null, "net_income": -3521000, "net_income_to_common": -3521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12362000, "total_current_assets": 13720000, "total_assets": 13964000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2699000, "total_equity": 11265000, "shares_outstanding": 38032421, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3709000, "capital_expenditure": 66000, "free_cash_flow": -3643000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161394, "ticker_id": 8057, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:42.102365+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-3469000", "netIncome": "-3521000", "grossProfit": "479000", "depreciation": "None", "totalRevenue": "563000", "costOfRevenue": "84000", "interestIncome": "45000", "incomeBeforeTax": "-3521000", "interestExpense": "None", "operatingIncome": "-3469000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "45000", "nonInterestIncome": "None", "operatingExpenses": "3948000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1228000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2720000", "netIncomeFromContinuingOperations": "-3521000" }, "balance": { "goodwill": "None", "inventory": "379000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "13964000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-64908000", "totalLiabilities": "2699000", "otherCurrentAssets": "699000", "totalCurrentAssets": "13720000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "280000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "244000", "currentAccountsPayable": "1119000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "78000", "totalShareholderEquity": "11265000", "capitalLeaseObligations": "186000", "otherCurrentLiabilities": "801000", "totalCurrentLiabilities": "1920000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "779000", "cashAndShortTermInvestments": "12362000", "commonStockSharesOutstanding": "38032421", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12362000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3521000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-190000", "operatingCashflow": "-3709000", "capitalExpenditures": "66000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9047000", "cashflowFromInvestment": "66000", "stockBasedCompensation": "317000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 563000, "cost_of_revenue": 84000, "gross_profit": 479000, "research_and_development": 1228000, "selling_general_admin": 2720000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3469000, "depreciation_amortisation": null, "ebitda": -3469000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3521000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3521000, "net_income_continuing_ops": -3521000, "net_income_to_common": -3521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12362000, "short_term_investments": null, "net_receivables": 280000, "inventory": 379000, "other_current_assets": null, "total_current_assets": 13720000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 244000, "total_assets": 13964000, "short_term_debt": null, "accounts_payable": 1119000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1920000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 779000, "total_liabilities": 2699000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -64908000, "total_equity": 11265000, "shares_outstanding": 38032421, "operating_cash_flow": -3709000, "stock_based_compensation": 317000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 66000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 66000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9047000, "free_cash_flow": -3643000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-3469000", "netIncome": "-3521000", "grossProfit": "479000", "depreciation": "None", "totalRevenue": "563000", "costOfRevenue": "84000", "interestIncome": "45000", "incomeBeforeTax": "-3521000", "interestExpense": "None", "operatingIncome": "-3469000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "45000", "nonInterestIncome": "None", "operatingExpenses": "3948000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1228000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2720000", "netIncomeFromContinuingOperations": "-3521000" }, "balance": { "goodwill": "None", "inventory": "379000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "13964000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-64908000", "totalLiabilities": "2699000", "otherCurrentAssets": "699000", "totalCurrentAssets": "13720000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "280000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "244000", "currentAccountsPayable": "1119000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "78000", "totalShareholderEquity": "11265000", "capitalLeaseObligations": "186000", "otherCurrentLiabilities": "801000", "totalCurrentLiabilities": "1920000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "779000", "cashAndShortTermInvestments": "12362000", "commonStockSharesOutstanding": "38032421", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12362000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3521000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-190000", "operatingCashflow": "-3709000", "capitalExpenditures": "66000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9047000", "cashflowFromInvestment": "66000", "stockBasedCompensation": "317000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:42.102365+00:00", "is_restated": false, "income_statement": { "revenue": 238000, "cost_of_revenue": 28000, "gross_profit": 210000, "ebit": -3523000, "ebitda": -3522000, "pretax_income": -2942000, "tax_provision": null, "net_income": -2941000, "net_income_to_common": -2941000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7024000, "total_current_assets": 7893000, "total_assets": 8095000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2673000, "total_equity": 5422000, "shares_outstanding": 35333127, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3020000, "capital_expenditure": 0, "free_cash_flow": -3020000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161395, "ticker_id": 8057, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:42.102365+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3523000", "ebitda": "-3522000", "netIncome": "-2941000", "grossProfit": "210000", "depreciation": "None", "totalRevenue": "238000", "costOfRevenue": "28000", "interestIncome": "75000", "incomeBeforeTax": "-2942000", "interestExpense": "None", "operatingIncome": "-3523000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "75000", "nonInterestIncome": "None", "operatingExpenses": "3733000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1501000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "1571000", "netIncomeFromContinuingOperations": "-2942000" }, "balance": { "goodwill": "None", "inventory": "189000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "8095000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-61387000", "totalLiabilities": "2673000", "otherCurrentAssets": "541000", "totalCurrentAssets": "7893000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "139000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "202000", "currentAccountsPayable": "799000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "107000", "totalShareholderEquity": "5422000", "capitalLeaseObligations": "212000", "otherCurrentLiabilities": "1163000", "totalCurrentLiabilities": "1962000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "711000", "cashAndShortTermInvestments": "7024000", "commonStockSharesOutstanding": "35333127", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7024000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2941000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "83000", "operatingCashflow": "-3020000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "285000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 238000, "cost_of_revenue": 28000, "gross_profit": 210000, "research_and_development": 1501000, "selling_general_admin": 1571000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3523000, "depreciation_amortisation": 1000, "ebitda": -3522000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2942000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2941000, "net_income_continuing_ops": -2942000, "net_income_to_common": -2941000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7024000, "short_term_investments": null, "net_receivables": 139000, "inventory": 189000, "other_current_assets": null, "total_current_assets": 7893000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 202000, "total_assets": 8095000, "short_term_debt": null, "accounts_payable": 799000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1962000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 711000, "total_liabilities": 2673000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -61387000, "total_equity": 5422000, "shares_outstanding": 35333127, "operating_cash_flow": -3020000, "stock_based_compensation": 285000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -3020000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3523000", "ebitda": "-3522000", "netIncome": "-2941000", "grossProfit": "210000", "depreciation": "None", "totalRevenue": "238000", "costOfRevenue": "28000", "interestIncome": "75000", "incomeBeforeTax": "-2942000", "interestExpense": "None", "operatingIncome": "-3523000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "75000", "nonInterestIncome": "None", "operatingExpenses": "3733000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1501000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "1571000", "netIncomeFromContinuingOperations": "-2942000" }, "balance": { "goodwill": "None", "inventory": "189000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "8095000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-61387000", "totalLiabilities": "2673000", "otherCurrentAssets": "541000", "totalCurrentAssets": "7893000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "139000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "202000", "currentAccountsPayable": "799000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "107000", "totalShareholderEquity": "5422000", "capitalLeaseObligations": "212000", "otherCurrentLiabilities": "1163000", "totalCurrentLiabilities": "1962000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "711000", "cashAndShortTermInvestments": "7024000", "commonStockSharesOutstanding": "35333127", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7024000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2941000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "83000", "operatingCashflow": "-3020000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "285000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:42.102365+00:00", "is_restated": false, "income_statement": { "revenue": 266000, "cost_of_revenue": 53000, "gross_profit": 213000, "ebit": -3199000, "ebitda": -3200000, "pretax_income": -2912000, "tax_provision": null, "net_income": -2912000, "net_income_to_common": -2912000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10044000, "total_current_assets": 10980000, "total_assets": 11206000, "short_term_debt": 102000, "long_term_debt": null, "total_debt": 102000, "total_liabilities": 3128000, "total_equity": 8078000, "shares_outstanding": 36646278, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2270000, "capital_expenditure": 0, "free_cash_flow": -2270000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161397, "ticker_id": 8057, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:42.102365+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3199000", "ebitda": "-3200000", "netIncome": "-2912000", "grossProfit": "213000", "depreciation": "None", "totalRevenue": "266000", "costOfRevenue": "53000", "interestIncome": "113000", "incomeBeforeTax": "-2912000", "interestExpense": "None", "operatingIncome": "-3200000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "113000", "nonInterestIncome": "None", "operatingExpenses": "3413000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1685000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1000", "sellingGeneralAndAdministrative": "1728000", "netIncomeFromContinuingOperations": "-2912000" }, "balance": { "goodwill": "None", "inventory": "272000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "11206000", "longTermDebt": "None", "shortTermDebt": "102000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-58446000", "totalLiabilities": "3128000", "otherCurrentAssets": "495000", "totalCurrentAssets": "10980000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "169000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "226000", "currentAccountsPayable": "869000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "236000", "totalShareholderEquity": "8078000", "capitalLeaseObligations": "236000", "otherCurrentLiabilities": "913000", "totalCurrentLiabilities": "1884000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1244000", "cashAndShortTermInvestments": "10044000", "commonStockSharesOutstanding": "36646278", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10044000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2912000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-272000", "operatingCashflow": "-2270000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "349000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 266000, "cost_of_revenue": 53000, "gross_profit": 213000, "research_and_development": 1685000, "selling_general_admin": 1728000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3199000, "depreciation_amortisation": -1000, "ebitda": -3200000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2912000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2912000, "net_income_continuing_ops": -2912000, "net_income_to_common": -2912000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10044000, "short_term_investments": null, "net_receivables": 169000, "inventory": 272000, "other_current_assets": null, "total_current_assets": 10980000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 226000, "total_assets": 11206000, "short_term_debt": 102000, "accounts_payable": 869000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1884000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1244000, "total_liabilities": 3128000, "total_debt": 102000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -58446000, "total_equity": 8078000, "shares_outstanding": 36646278, "operating_cash_flow": -2270000, "stock_based_compensation": 349000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -2270000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3199000", "ebitda": "-3200000", "netIncome": "-2912000", "grossProfit": "213000", "depreciation": "None", "totalRevenue": "266000", "costOfRevenue": "53000", "interestIncome": "113000", "incomeBeforeTax": "-2912000", "interestExpense": "None", "operatingIncome": "-3200000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "113000", "nonInterestIncome": "None", "operatingExpenses": "3413000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1685000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1000", "sellingGeneralAndAdministrative": "1728000", "netIncomeFromContinuingOperations": "-2912000" }, "balance": { "goodwill": "None", "inventory": "272000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "11206000", "longTermDebt": "None", "shortTermDebt": "102000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-58446000", "totalLiabilities": "3128000", "otherCurrentAssets": "495000", "totalCurrentAssets": "10980000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "169000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "226000", "currentAccountsPayable": "869000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "236000", "totalShareholderEquity": "8078000", "capitalLeaseObligations": "236000", "otherCurrentLiabilities": "913000", "totalCurrentLiabilities": "1884000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1244000", "cashAndShortTermInvestments": "10044000", "commonStockSharesOutstanding": "36646278", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10044000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2912000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-272000", "operatingCashflow": "-2270000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "349000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:42.102365+00:00", "is_restated": false, "income_statement": { "revenue": 422000, "cost_of_revenue": 152000, "gross_profit": 270000, "ebit": -2678000, "ebitda": -2677000, "pretax_income": -2895000, "tax_provision": null, "net_income": -2895000, "net_income_to_common": -2895000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12314000, "total_current_assets": 13395000, "total_assets": 13643000, "short_term_debt": 99000, "long_term_debt": null, "total_debt": 99000, "total_liabilities": 3002000, "total_equity": 10641000, "shares_outstanding": 36576567, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2302000, "capital_expenditure": 0, "free_cash_flow": -2302000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161398, "ticker_id": 8057, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:42.102365+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2678000", "ebitda": "-2677000", "netIncome": "-2895000", "grossProfit": "270000", "depreciation": "None", "totalRevenue": "422000", "costOfRevenue": "152000", "interestIncome": "133000", "incomeBeforeTax": "-2895000", "interestExpense": "None", "operatingIncome": "-2678000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "133000", "nonInterestIncome": "None", "operatingExpenses": "2948000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1426000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "152000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "1522000", "netIncomeFromContinuingOperations": "-2895000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "13643000", "longTermDebt": "None", "shortTermDebt": "99000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-55534000", "totalLiabilities": "3002000", "otherCurrentAssets": "718000", "totalCurrentAssets": "13395000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "363000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "248000", "currentAccountsPayable": "671000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "260000", "totalShareholderEquity": "10641000", "capitalLeaseObligations": "260000", "otherCurrentLiabilities": "786000", "totalCurrentLiabilities": "1556000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1446000", "cashAndShortTermInvestments": "12314000", "commonStockSharesOutstanding": "36576567", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12314000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2895000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2302000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34000", "cashflowFromInvestment": "None", "stockBasedCompensation": "345000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 422000, "cost_of_revenue": 152000, "gross_profit": 270000, "research_and_development": 1426000, "selling_general_admin": 1522000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2678000, "depreciation_amortisation": 1000, "ebitda": -2677000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2895000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2895000, "net_income_continuing_ops": -2895000, "net_income_to_common": -2895000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12314000, "short_term_investments": null, "net_receivables": 363000, "inventory": null, "other_current_assets": null, "total_current_assets": 13395000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 248000, "total_assets": 13643000, "short_term_debt": 99000, "accounts_payable": 671000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1556000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1446000, "total_liabilities": 3002000, "total_debt": 99000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -55534000, "total_equity": 10641000, "shares_outstanding": 36576567, "operating_cash_flow": -2302000, "stock_based_compensation": 345000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 34000, "free_cash_flow": -2302000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2678000", "ebitda": "-2677000", "netIncome": "-2895000", "grossProfit": "270000", "depreciation": "None", "totalRevenue": "422000", "costOfRevenue": "152000", "interestIncome": "133000", "incomeBeforeTax": "-2895000", "interestExpense": "None", "operatingIncome": "-2678000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "133000", "nonInterestIncome": "None", "operatingExpenses": "2948000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1426000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "152000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "1522000", "netIncomeFromContinuingOperations": "-2895000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "13643000", "longTermDebt": "None", "shortTermDebt": "99000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-55534000", "totalLiabilities": "3002000", "otherCurrentAssets": "718000", "totalCurrentAssets": "13395000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "363000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "248000", "currentAccountsPayable": "671000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "260000", "totalShareholderEquity": "10641000", "capitalLeaseObligations": "260000", "otherCurrentLiabilities": "786000", "totalCurrentLiabilities": "1556000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1446000", "cashAndShortTermInvestments": "12314000", "commonStockSharesOutstanding": "36576567", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12314000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2895000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2302000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34000", "cashflowFromInvestment": "None", "stockBasedCompensation": "345000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:42.102365+00:00", "is_restated": false, "income_statement": { "revenue": 197000, "cost_of_revenue": 94000, "gross_profit": 103000, "ebit": -2420000, "ebitda": -2419000, "pretax_income": -2420000, "tax_provision": 2476000, "net_income": -2420000, "net_income_to_common": -2420000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14582000, "total_current_assets": 15745000, "total_assets": 16014000, "short_term_debt": 97000, "long_term_debt": null, "total_debt": 97000, "total_liabilities": 2857000, "total_equity": 13157000, "shares_outstanding": 31395888, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3381000, "capital_expenditure": 2000, "free_cash_flow": -3379000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161399, "ticker_id": 8057, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:42.102365+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2420000", "ebitda": "-2419000", "netIncome": "-2420000", "grossProfit": "103000", "depreciation": "None", "totalRevenue": "197000", "costOfRevenue": "94000", "interestIncome": "106000", "incomeBeforeTax": "-2420000", "interestExpense": "None", "operatingIncome": "-3110000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2476000", "reportedCurrency": "USD", "netInterestIncome": "106000", "nonInterestIncome": "None", "operatingExpenses": "3213000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1642000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "94000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "1571000", "netIncomeFromContinuingOperations": "-2420000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "16014000", "longTermDebt": "None", "shortTermDebt": "97000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-52639000", "totalLiabilities": "2857000", "otherCurrentAssets": "921000", "totalCurrentAssets": "15745000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "242000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "269000", "currentAccountsPayable": "967000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "283000", "totalShareholderEquity": "13157000", "capitalLeaseObligations": "283000", "otherCurrentLiabilities": "672000", "totalCurrentLiabilities": "1736000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1121000", "cashAndShortTermInvestments": "14582000", "commonStockSharesOutstanding": "31395888", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14582000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2420000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-3381000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10811000", "cashflowFromInvestment": "-2000", "stockBasedCompensation": "288000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 197000, "cost_of_revenue": 94000, "gross_profit": 103000, "research_and_development": 1642000, "selling_general_admin": 1571000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2420000, "depreciation_amortisation": 1000, "ebitda": -2419000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2420000, "tax_provision": 2476000, "effective_tax_rate": null, "net_income": -2420000, "net_income_continuing_ops": -2420000, "net_income_to_common": -2420000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14582000, "short_term_investments": null, "net_receivables": 242000, "inventory": null, "other_current_assets": null, "total_current_assets": 15745000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 269000, "total_assets": 16014000, "short_term_debt": 97000, "accounts_payable": 967000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1736000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1121000, "total_liabilities": 2857000, "total_debt": 97000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -52639000, "total_equity": 13157000, "shares_outstanding": 31395888, "operating_cash_flow": -3381000, "stock_based_compensation": 288000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10811000, "free_cash_flow": -3379000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2420000", "ebitda": "-2419000", "netIncome": "-2420000", "grossProfit": "103000", "depreciation": "None", "totalRevenue": "197000", "costOfRevenue": "94000", "interestIncome": "106000", "incomeBeforeTax": "-2420000", "interestExpense": "None", "operatingIncome": "-3110000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2476000", "reportedCurrency": "USD", "netInterestIncome": "106000", "nonInterestIncome": "None", "operatingExpenses": "3213000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1642000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "94000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "1571000", "netIncomeFromContinuingOperations": "-2420000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "16014000", "longTermDebt": "None", "shortTermDebt": "97000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-52639000", "totalLiabilities": "2857000", "otherCurrentAssets": "921000", "totalCurrentAssets": "15745000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "242000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "269000", "currentAccountsPayable": "967000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "283000", "totalShareholderEquity": "13157000", "capitalLeaseObligations": "283000", "otherCurrentLiabilities": "672000", "totalCurrentLiabilities": "1736000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1121000", "cashAndShortTermInvestments": "14582000", "commonStockSharesOutstanding": "31395888", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14582000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2420000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-3381000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10811000", "cashflowFromInvestment": "-2000", "stockBasedCompensation": "288000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:42.102365+00:00", "is_restated": false, "income_statement": { "revenue": 43000, "cost_of_revenue": null, "gross_profit": null, "ebit": -2632000, "ebitda": null, "pretax_income": -2878000, "tax_provision": null, "net_income": -2878000, "net_income_to_common": -2878000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7154000, "total_current_assets": 7828000, "total_assets": 8118000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3640000, "total_equity": 4478000, "shares_outstanding": 24034672, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2430000, "capital_expenditure": 0, "free_cash_flow": -2430000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161400, "ticker_id": 8057, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:42.102365+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2632000", "ebitda": "None", "netIncome": "-2878000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "43000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-2878000", "interestExpense": "None", "operatingIncome": "-2632000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "85000", "nonInterestIncome": "None", "operatingExpenses": "2675000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1576000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1099000", "netIncomeFromContinuingOperations": "-2878000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8118000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-50219000", "totalLiabilities": "3640000", "otherCurrentAssets": "303000", "totalCurrentAssets": "7828000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "43000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "290000", "currentAccountsPayable": "586000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4478000", "capitalLeaseObligations": "278000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1909000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1731000", "cashAndShortTermInvestments": "7154000", "commonStockSharesOutstanding": "24034672", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7154000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2878000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2430000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33000", "cashflowFromInvestment": "None", "stockBasedCompensation": "252000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1576000, "selling_general_admin": 1099000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2632000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2878000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2878000, "net_income_continuing_ops": -2878000, "net_income_to_common": -2878000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7154000, "short_term_investments": null, "net_receivables": 43000, "inventory": 0, "other_current_assets": null, "total_current_assets": 7828000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 290000, "total_assets": 8118000, "short_term_debt": null, "accounts_payable": 586000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1909000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1731000, "total_liabilities": 3640000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -50219000, "total_equity": 4478000, "shares_outstanding": 24034672, "operating_cash_flow": -2430000, "stock_based_compensation": 252000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 33000, "free_cash_flow": -2430000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2632000", "ebitda": "None", "netIncome": "-2878000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "43000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-2878000", "interestExpense": "None", "operatingIncome": "-2632000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "85000", "nonInterestIncome": "None", "operatingExpenses": "2675000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1576000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1099000", "netIncomeFromContinuingOperations": "-2878000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8118000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-50219000", "totalLiabilities": "3640000", "otherCurrentAssets": "303000", "totalCurrentAssets": "7828000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "43000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "290000", "currentAccountsPayable": "586000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4478000", "capitalLeaseObligations": "278000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1909000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1731000", "cashAndShortTermInvestments": "7154000", "commonStockSharesOutstanding": "24034672", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7154000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2878000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2430000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33000", "cashflowFromInvestment": "None", "stockBasedCompensation": "252000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:42.102365+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -2828000, "ebitda": -2828000, "pretax_income": -2471000, "tax_provision": null, "net_income": -2471000, "net_income_to_common": -2471000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9563000, "total_current_assets": 10031000, "total_assets": 10031000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2960000, "total_equity": 7071000, "shares_outstanding": 24940746, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2194000, "capital_expenditure": 0, "free_cash_flow": -2194000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161402, "ticker_id": 8057, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:42.102365+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2828000", "ebitda": "-2828000", "netIncome": "-2471000", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "124000", "incomeBeforeTax": "-2471000", "interestExpense": "None", "operatingIncome": "-2828000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "124000", "nonInterestIncome": "None", "operatingExpenses": "2828000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1650000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1178000", "netIncomeFromContinuingOperations": "-2471000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "10031000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-47341000", "totalLiabilities": "2960000", "otherCurrentAssets": "468000", "totalCurrentAssets": "10031000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "468000", "currentAccountsPayable": "686000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7071000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1086000", "totalCurrentLiabilities": "1772000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1188000", "cashAndShortTermInvestments": "9563000", "commonStockSharesOutstanding": "24940746", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9563000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2471000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2194000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15000", "cashflowFromInvestment": "None", "stockBasedCompensation": "255000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": 1650000, "selling_general_admin": 1178000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2828000, "depreciation_amortisation": null, "ebitda": -2828000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2471000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2471000, "net_income_continuing_ops": -2471000, "net_income_to_common": -2471000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9563000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10031000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 468000, "total_assets": 10031000, "short_term_debt": null, "accounts_payable": 686000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1772000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1188000, "total_liabilities": 2960000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -47341000, "total_equity": 7071000, "shares_outstanding": 24940746, "operating_cash_flow": -2194000, "stock_based_compensation": 255000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15000, "free_cash_flow": -2194000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2828000", "ebitda": "-2828000", "netIncome": "-2471000", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "124000", "incomeBeforeTax": "-2471000", "interestExpense": "None", "operatingIncome": "-2828000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "124000", "nonInterestIncome": "None", "operatingExpenses": "2828000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1650000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1178000", "netIncomeFromContinuingOperations": "-2471000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "10031000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-47341000", "totalLiabilities": "2960000", "otherCurrentAssets": "468000", "totalCurrentAssets": "10031000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "468000", "currentAccountsPayable": "686000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7071000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1086000", "totalCurrentLiabilities": "1772000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1188000", "cashAndShortTermInvestments": "9563000", "commonStockSharesOutstanding": "24940746", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9563000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2471000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2194000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15000", "cashflowFromInvestment": "None", "stockBasedCompensation": "255000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:42.102365+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -6068000, "ebitda": -3034000, "pretax_income": -2389000, "tax_provision": -3034000, "net_income": -2389000, "net_income_to_common": -2389000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11742000, "total_current_assets": 12004000, "total_assets": 12004000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2732000, "total_equity": 9272000, "shares_outstanding": 24049113, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2297000, "capital_expenditure": 0, "free_cash_flow": -2297000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161403, "ticker_id": 8057, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:42.102365+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6068000", "ebitda": "-3034000", "netIncome": "-2389000", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "138000", "incomeBeforeTax": "-2389000", "interestExpense": "None", "operatingIncome": "-3034000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-3034000", "reportedCurrency": "USD", "netInterestIncome": "138000", "nonInterestIncome": "None", "operatingExpenses": "3034000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1542000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3034000", "sellingGeneralAndAdministrative": "1492000", "netIncomeFromContinuingOperations": "-2389000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "12004000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-44870000", "totalLiabilities": "2732000", "otherCurrentAssets": "262000", "totalCurrentAssets": "12004000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "438000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9272000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "873000", "totalCurrentLiabilities": "1311000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1421000", "cashAndShortTermInvestments": "11742000", "commonStockSharesOutstanding": "24049113", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11742000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2389000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2297000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9650000", "cashflowFromInvestment": "None", "stockBasedCompensation": "244000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": 1542000, "selling_general_admin": 1492000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6068000, "depreciation_amortisation": 3034000, "ebitda": -3034000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2389000, "tax_provision": -3034000, "effective_tax_rate": null, "net_income": -2389000, "net_income_continuing_ops": -2389000, "net_income_to_common": -2389000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11742000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12004000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 12004000, "short_term_debt": null, "accounts_payable": 438000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1311000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1421000, "total_liabilities": 2732000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -44870000, "total_equity": 9272000, "shares_outstanding": 24049113, "operating_cash_flow": -2297000, "stock_based_compensation": 244000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9650000, "free_cash_flow": -2297000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6068000", "ebitda": "-3034000", "netIncome": "-2389000", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "138000", "incomeBeforeTax": "-2389000", "interestExpense": "None", "operatingIncome": "-3034000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-3034000", "reportedCurrency": "USD", "netInterestIncome": "138000", "nonInterestIncome": "None", "operatingExpenses": "3034000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1542000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3034000", "sellingGeneralAndAdministrative": "1492000", "netIncomeFromContinuingOperations": "-2389000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "12004000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-44870000", "totalLiabilities": "2732000", "otherCurrentAssets": "262000", "totalCurrentAssets": "12004000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "438000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9272000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "873000", "totalCurrentLiabilities": "1311000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1421000", "cashAndShortTermInvestments": "11742000", "commonStockSharesOutstanding": "24049113", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11742000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2389000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2297000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9650000", "cashflowFromInvestment": "None", "stockBasedCompensation": "244000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:42.102365+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -1777000, "ebitda": -2476000, "pretax_income": -1076000, "tax_provision": -2476000, "net_income": -1076000, "net_income_to_common": -1076000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4389000, "total_current_assets": 4660000, "total_assets": 4788000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3021000, "total_equity": 1767000, "shares_outstanding": 29895000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2204000, "capital_expenditure": 0, "free_cash_flow": -2204000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161404, "ticker_id": 8057, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:42.102365+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1777000", "ebitda": "-2476000", "netIncome": "-1076000", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "37000", "incomeBeforeTax": "-1076000", "interestExpense": "112000", "operatingIncome": "-2476000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-2476000", "reportedCurrency": "USD", "netInterestIncome": "37000", "nonInterestIncome": "None", "operatingExpenses": "2476000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1257000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1500", "sellingGeneralAndAdministrative": "1219000", "netIncomeFromContinuingOperations": "-1076000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "4788000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-42481000", "totalLiabilities": "3021000", "otherCurrentAssets": "271000", "totalCurrentAssets": "4660000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "128000", "currentAccountsPayable": "356000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1767000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2665000", "totalCurrentLiabilities": "3021000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1928000", "cashAndShortTermInvestments": "4389000", "commonStockSharesOutstanding": "29895000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4389000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1076000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2204000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5420000", "cashflowFromInvestment": "None", "stockBasedCompensation": "423000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": 1257000, "selling_general_admin": 1219000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1777000, "depreciation_amortisation": 1500, "ebitda": -2476000, "interest_expense": 112000, "interest_income": null, "other_non_operating": null, "pretax_income": -1076000, "tax_provision": -2476000, "effective_tax_rate": null, "net_income": -1076000, "net_income_continuing_ops": -1076000, "net_income_to_common": -1076000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4389000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4660000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 128000, "total_assets": 4788000, "short_term_debt": null, "accounts_payable": 356000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3021000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1928000, "total_liabilities": 3021000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -42481000, "total_equity": 1767000, "shares_outstanding": 29895000, "operating_cash_flow": -2204000, "stock_based_compensation": 423000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5420000, "free_cash_flow": -2204000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1777000", "ebitda": "-2476000", "netIncome": "-1076000", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "37000", "incomeBeforeTax": "-1076000", "interestExpense": "112000", "operatingIncome": "-2476000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-2476000", "reportedCurrency": "USD", "netInterestIncome": "37000", "nonInterestIncome": "None", "operatingExpenses": "2476000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1257000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1500", "sellingGeneralAndAdministrative": "1219000", "netIncomeFromContinuingOperations": "-1076000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "4788000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-42481000", "totalLiabilities": "3021000", "otherCurrentAssets": "271000", "totalCurrentAssets": "4660000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "128000", "currentAccountsPayable": "356000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1767000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2665000", "totalCurrentLiabilities": "3021000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1928000", "cashAndShortTermInvestments": "4389000", "commonStockSharesOutstanding": "29895000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4389000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1076000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2204000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5420000", "cashflowFromInvestment": "None", "stockBasedCompensation": "423000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:42.102365+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1777000, "ebitda": null, "pretax_income": -3227000, "tax_provision": null, "net_income": -3227000, "net_income_to_common": -3227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1173000, "total_current_assets": 1466000, "total_assets": 1466000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4466000, "total_equity": -3000000, "shares_outstanding": 10693580, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2053000, "capital_expenditure": 0, "free_cash_flow": -2053000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161405, "ticker_id": 8057, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:42.102365+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1777000", "ebitda": "None", "netIncome": "-3227000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-3227000", "interestExpense": "None", "operatingIncome": "-1777000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-642000", "nonInterestIncome": "None", "operatingExpenses": "1777000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "775000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1002000", "netIncomeFromContinuingOperations": "-3227000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1466000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-41405000", "totalLiabilities": "4466000", "otherCurrentAssets": "24000", "totalCurrentAssets": "1466000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "561000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-3000000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1175000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3291000", "cashAndShortTermInvestments": "1173000", "commonStockSharesOutstanding": "10693580", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1173000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3227000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2053000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "221000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 775000, "selling_general_admin": 1002000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1777000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3227000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3227000, "net_income_continuing_ops": -3227000, "net_income_to_common": -3227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1173000, "short_term_investments": 0, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 1466000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 1466000, "short_term_debt": null, "accounts_payable": 561000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1175000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3291000, "total_liabilities": 4466000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -41405000, "total_equity": -3000000, "shares_outstanding": 10693580, "operating_cash_flow": -2053000, "stock_based_compensation": 221000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -2053000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1777000", "ebitda": "None", "netIncome": "-3227000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-3227000", "interestExpense": "None", "operatingIncome": "-1777000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-642000", "nonInterestIncome": "None", "operatingExpenses": "1777000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "775000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1002000", "netIncomeFromContinuingOperations": "-3227000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1466000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-41405000", "totalLiabilities": "4466000", "otherCurrentAssets": "24000", "totalCurrentAssets": "1466000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "561000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-3000000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1175000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3291000", "cashAndShortTermInvestments": "1173000", "commonStockSharesOutstanding": "10693580", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1173000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3227000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2053000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "221000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:42.102365+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -2983000, "ebitda": -2981500, "pretax_income": -1421000, "tax_provision": -43000, "net_income": -1421000, "net_income_to_common": -1421000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3226000, "total_current_assets": 3519000, "total_assets": 3519000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3513000, "total_equity": 6000, "shares_outstanding": 21386160, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2728000, "capital_expenditure": 0, "free_cash_flow": -2728000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161407, "ticker_id": 8057, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:42.102365+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2983000", "ebitda": "-2981500", "netIncome": "-1421000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "43000", "incomeBeforeTax": "-1421000", "interestExpense": "None", "operatingIncome": "-2983000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-43000", "reportedCurrency": "USD", "netInterestIncome": "43000", "nonInterestIncome": "None", "operatingExpenses": "2983000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1629000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1500", "sellingGeneralAndAdministrative": "1354000", "netIncomeFromContinuingOperations": "-1421000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "3519000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-38178000", "totalLiabilities": "3513000", "otherCurrentAssets": "293000", "totalCurrentAssets": "3519000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40999", "currentAccountsPayable": "350000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1255000", "totalCurrentLiabilities": "1605000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1908000", "cashAndShortTermInvestments": "3226000", "commonStockSharesOutstanding": "21386160", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3226000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1421000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2728000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "239000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1629000, "selling_general_admin": 1354000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2983000, "depreciation_amortisation": 1500, "ebitda": -2981500, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1421000, "tax_provision": -43000, "effective_tax_rate": null, "net_income": -1421000, "net_income_continuing_ops": -1421000, "net_income_to_common": -1421000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3226000, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3519000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40999, "total_assets": 3519000, "short_term_debt": null, "accounts_payable": 350000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1605000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1908000, "total_liabilities": 3513000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -38178000, "total_equity": 6000, "shares_outstanding": 21386160, "operating_cash_flow": -2728000, "stock_based_compensation": 239000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -2728000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2983000", "ebitda": "-2981500", "netIncome": "-1421000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "43000", "incomeBeforeTax": "-1421000", "interestExpense": "None", "operatingIncome": "-2983000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-43000", "reportedCurrency": "USD", "netInterestIncome": "43000", "nonInterestIncome": "None", "operatingExpenses": "2983000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1629000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1500", "sellingGeneralAndAdministrative": "1354000", "netIncomeFromContinuingOperations": "-1421000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "3519000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-38178000", "totalLiabilities": "3513000", "otherCurrentAssets": "293000", "totalCurrentAssets": "3519000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40999", "currentAccountsPayable": "350000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1255000", "totalCurrentLiabilities": "1605000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1908000", "cashAndShortTermInvestments": "3226000", "commonStockSharesOutstanding": "21386160", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3226000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1421000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2728000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "239000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:42.102365+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -3375000, "ebitda": -3373500, "pretax_income": -2327000, "tax_provision": -50000, "net_income": -2327000, "net_income_to_common": -2327000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5954000, "total_current_assets": 6278000, "total_assets": 6314000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5126000, "total_equity": 1188000, "shares_outstanding": 21310310, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2771000, "capital_expenditure": 0, "free_cash_flow": -2771000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161408, "ticker_id": 8057, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:42.102365+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3375000", "ebitda": "-3373500", "netIncome": "-2327000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "50000", "incomeBeforeTax": "-2327000", "interestExpense": "None", "operatingIncome": "-3375000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-50000", "reportedCurrency": "USD", "netInterestIncome": "50000", "nonInterestIncome": "None", "operatingExpenses": "3375000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1925000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1500", "sellingGeneralAndAdministrative": "1450000", "netIncomeFromContinuingOperations": "-2327000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "6314000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-36757000", "totalLiabilities": "5126000", "otherCurrentAssets": "324000", "totalCurrentAssets": "6278000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36000", "currentAccountsPayable": "872000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1188000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "827000", "totalCurrentLiabilities": "1699000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3427000", "cashAndShortTermInvestments": "5954000", "commonStockSharesOutstanding": "21310310", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5954000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2327000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2771000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5002000", "cashflowFromInvestment": "None", "stockBasedCompensation": "257000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1925000, "selling_general_admin": 1450000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3375000, "depreciation_amortisation": 1500, "ebitda": -3373500, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2327000, "tax_provision": -50000, "effective_tax_rate": null, "net_income": -2327000, "net_income_continuing_ops": -2327000, "net_income_to_common": -2327000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5954000, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6278000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36000, "total_assets": 6314000, "short_term_debt": null, "accounts_payable": 872000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1699000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3427000, "total_liabilities": 5126000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -36757000, "total_equity": 1188000, "shares_outstanding": 21310310, "operating_cash_flow": -2771000, "stock_based_compensation": 257000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5002000, "free_cash_flow": -2771000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3375000", "ebitda": "-3373500", "netIncome": "-2327000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "50000", "incomeBeforeTax": "-2327000", "interestExpense": "None", "operatingIncome": "-3375000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-50000", "reportedCurrency": "USD", "netInterestIncome": "50000", "nonInterestIncome": "None", "operatingExpenses": "3375000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1925000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1500", "sellingGeneralAndAdministrative": "1450000", "netIncomeFromContinuingOperations": "-2327000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "6314000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-36757000", "totalLiabilities": "5126000", "otherCurrentAssets": "324000", "totalCurrentAssets": "6278000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36000", "currentAccountsPayable": "872000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1188000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "827000", "totalCurrentLiabilities": "1699000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3427000", "cashAndShortTermInvestments": "5954000", "commonStockSharesOutstanding": "21310310", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5954000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2327000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2771000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5002000", "cashflowFromInvestment": "None", "stockBasedCompensation": "257000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }