{ "ticker": { "uuid": "b3ef7012-7c73-4e1e-b81d-549f1c62dc27", "symbol": "KREBSBIO", "name": "Krebs Biochemicals & Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/b3ef7012-7c73-4e1e-b81d-549f1c62dc27/", "api_url": "https://sharemaestro.com/factors/api/tickers/b3ef7012-7c73-4e1e-b81d-549f1c62dc27/" }, "ticker_metadata": { "id": 14123, "uuid": "b3ef7012-7c73-4e1e-b81d-549f1c62dc27", "symbol": "KREBSBIO", "name": "Krebs Biochemicals & Industries Limited", "asset_type": "equity", "market_cap": 1404887808, "stock_exchange_id": 7, "industry": "Drug Manufacturers - Specialty & Generic", "sector": "Healthcare", "description": "Krebs Biochemicals & Industries Limited engages in the manufacture and sale of active pharmaceutical ingredients in India. The company develops biotech processes for application in medicine, agriculture, and industry. Its products include androstenedione, lovastatin, and simvastatin, which are used for anti-cholesterol and steroid intermediate applications. The company also develops various products, including amlodipine, cetirizine, orlistat, serratiopepetidase, telmisartan, and phenylephrine for anti-hypertension, anti-histamine, anti-obesity, anti-inflammatory, and cold and cough applications. In addition, it offers contract manufacturing services for large pharmaceutical and multinational companies. Krebs Biochemicals & Industries Limited was incorporated in 1991 and is based in Visakhapatnam, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b3ef7012-7c73-4e1e-b81d-549f1c62dc27", "symbol": "KREBSBIO", "name": "Krebs Biochemicals & Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/b3ef7012-7c73-4e1e-b81d-549f1c62dc27/", "api_url": "https://sharemaestro.com/factors/api/tickers/b3ef7012-7c73-4e1e-b81d-549f1c62dc27/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.52, "value": 0.5, "quality": 0.5, "momentum": 0.5, "coverage": 0.727, "confidence": 0.727, "delta": null }, "headline_factors": { "price": 65.01, "market_cap": 1401653738.98, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 0.104, "piotroski_f_score": 4, "momentum_12_1": -0.3796, "volatility_252d": 0.4321 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:38.209112+00:00", "batch_id": "" }, "size": { "price_close": 65.01, "market_cap": 1401653738.9812, "market_cap_usd": 1401653738.9812, "enterprise_value": 3648744738.9812, "shares_outstanding": 21560586, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 5.9063, "pcf_ratio": null, "pfcf_ratio": -27.5266, "ev_ebitda": null, "ev_ebit": -30.7302, "ev_sales": 15.375, "ev_fcf": -71.6564, "earnings_yield": null, "fcf_yield": -0.014, "price_to_sales": 5.9063, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.065 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.9835, "operating_margin": -0.5003, "net_margin": -0.7135, "ebitda_margin": -0.1443, "fcf_margin": -0.2146, "roe": 0.104, "roa": -0.1037, "roic": -0.1437, "roc_greenblatt": null, "asset_turnover": 0.1454, "cash_conversion": 0.3007, "accruals_ratio": -0.092, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.4724, "revenue_stability_5y": 0.307, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.143, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -65.6277, "debt_to_assets": 1.3773, "interest_coverage": -1.6757, "current_ratio": 0.0851, "quick_ratio": 0.0851, "net_debt": 2247091000, "local_beta": 2.127, "volatility_252d": 0.4321, "volatility_60d": 1.0753, "max_drawdown_12m": -0.5023, "risk_adjusted_momentum": -0.8783 }, "growth": { "revenue_growth_1y": -0.4521, "revenue_growth_3y_cagr": -0.2307, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": -0.4521, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0799, "price_return_3m": 0.2037, "price_return_6m": -0.0574, "price_return_9m": -0.1033, "price_return_12m": -0.33, "price_return_12m_ex1m": -0.3796, "momentum_6m": -0.0574, "momentum_12m": -0.33, "momentum_12_1": -0.3796, "distance_from_52w_high": -0.2623, "distance_from_52w_low": 0.4822, "relative_strength": -0.2223 }, "raw_ttm": { "revenue_ttm": 237316000, "gross_profit_ttm": 233410000, "ebit_ttm": -118735000, "ebitda_ttm": -34240000, "net_income_ttm": -169332000, "eps_diluted_ttm": -7.8538, "operating_cash_flow_ttm": -19205000, "capital_expenditure_ttm": -31715000, "fcf_ttm": -50920000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 70859000, "cash_and_equivalents": 1291000, "total_current_assets": 96222000, "total_current_liabilities": 1130658000, "net_ppe": null, "total_assets": 1632467000, "total_debt": 2248382000, "total_equity": -1627547100, "net_working_capital": -422845000, "book_value_per_share": -75.4871, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 50, "quality_composite": 50, "momentum_composite": 50, "growth_composite": 50, "yield_composite": 48, "svqf_composite": 50, "vc1_composite": 50, "vc2_composite": 50, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 48, "quality_value_composite": 0.5, "os_score": 0.52, "value_percentile": 0.5, "quality_percentile": 0.5, "momentum_percentile": 0.5, "factor_coverage": 0.727, "signal_confidence": 0.727, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 33, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6413, "ticker_id": 14123, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:38.209112+00:00", "batch_id": "", "os_score_delta": null, "price_close": 65.01, "market_cap": 1401653738.9812, "market_cap_usd": 1401653738.9812, "enterprise_value": 3648744738.9812, "shares_outstanding": 21560586, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 5.90627576, "pcf_ratio": null, "pfcf_ratio": -27.5265856, "ev_ebitda": null, "ev_ebit": -30.73015319, "ev_sales": 15.37504736, "ev_fcf": -71.65641671, "earnings_yield": null, "fcf_yield": -0.01395548, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.98354093, "operating_margin": -0.50032446, "net_margin": -0.71352964, "ebitda_margin": -0.1442802, "fcf_margin": -0.21456623, "roe": 0.10404123, "roa": -0.10372767, "roic": -0.14373679, "roc_greenblatt": null, "asset_turnover": 0.14537262, "cash_conversion": 0.30071103, "accruals_ratio": -0.09196327, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -65.62765771, "debt_to_assets": 1.37729093, "interest_coverage": -1.67565165, "current_ratio": 0.08510266, "quick_ratio": 0.08510266, "net_debt": 2247091000, "revenue_growth_1y": -0.45207668, "revenue_growth_3y_cagr": -0.23074993, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.472355, "revenue_stability_5y": 0.307041, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07990035, "price_return_3m": 0.20366607, "price_return_6m": -0.05741625, "price_return_9m": -0.10331032, "price_return_12m": -0.330001, "price_return_12m_ex1m": -0.37957331, "distance_from_52w_high": -0.26225602, "distance_from_52w_low": 0.48221615, "relative_strength": -0.22232126, "local_beta": 2.127, "volatility_252d": 0.43215, "volatility_60d": 1.075264, "max_drawdown_12m": -0.50226964, "revenue_ttm": 237316000, "gross_profit_ttm": 233410000, "ebit_ttm": -118735000, "ebitda_ttm": -34240000, "net_income_ttm": -169332000, "eps_diluted_ttm": -7.8537754, "operating_cash_flow_ttm": -19205000, "capital_expenditure_ttm": -31715000, "fcf_ttm": -50920000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 70859000, "cash_and_equivalents": 1291000, "total_current_assets": 96222000, "total_current_liabilities": 1130658000, "net_ppe": null, "total_assets": 1632467000, "total_debt": 2248382000, "total_equity": -1627547100, "net_working_capital": -422845000, "book_value_per_share": -75.48714585, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 50, "quality_composite": 50, "momentum_composite": 50, "growth_composite": 50, "yield_composite": 48, "svqf_composite": 50, "vc1_composite": 50, "vc2_composite": 50, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 48, "factor_coverage": 0.727, "signal_confidence": 0.727, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 33, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 65.01, "os": 0.52, "value": 0.5, "quality": 0.5, "momentum": 0.5, "confidence": 0.727, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.104, "momentum_12_1": -0.3796, "complete_fields": { "id": 6413, "ticker_id": 14123, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:38.209112+00:00", "batch_id": "", "os_score_delta": null, "price_close": 65.01, "market_cap": 1401653738.9812, "market_cap_usd": 1401653738.9812, "enterprise_value": 3648744738.9812, "shares_outstanding": 21560586, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 5.90627576, "pcf_ratio": null, "pfcf_ratio": -27.5265856, "ev_ebitda": null, "ev_ebit": -30.73015319, "ev_sales": 15.37504736, "ev_fcf": -71.65641671, "earnings_yield": null, "fcf_yield": -0.01395548, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.98354093, "operating_margin": -0.50032446, "net_margin": -0.71352964, "ebitda_margin": -0.1442802, "fcf_margin": -0.21456623, "roe": 0.10404123, "roa": -0.10372767, "roic": -0.14373679, "roc_greenblatt": null, "asset_turnover": 0.14537262, "cash_conversion": 0.30071103, "accruals_ratio": -0.09196327, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -65.62765771, "debt_to_assets": 1.37729093, "interest_coverage": -1.67565165, "current_ratio": 0.08510266, "quick_ratio": 0.08510266, "net_debt": 2247091000, "revenue_growth_1y": -0.45207668, "revenue_growth_3y_cagr": -0.23074993, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.472355, "revenue_stability_5y": 0.307041, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07990035, "price_return_3m": 0.20366607, "price_return_6m": -0.05741625, "price_return_9m": -0.10331032, "price_return_12m": -0.330001, "price_return_12m_ex1m": -0.37957331, "distance_from_52w_high": -0.26225602, "distance_from_52w_low": 0.48221615, "relative_strength": -0.22232126, "local_beta": 2.127, "volatility_252d": 0.43215, "volatility_60d": 1.075264, "max_drawdown_12m": -0.50226964, "revenue_ttm": 237316000, "gross_profit_ttm": 233410000, "ebit_ttm": -118735000, "ebitda_ttm": -34240000, "net_income_ttm": -169332000, "eps_diluted_ttm": -7.8537754, "operating_cash_flow_ttm": -19205000, "capital_expenditure_ttm": -31715000, "fcf_ttm": -50920000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 70859000, "cash_and_equivalents": 1291000, "total_current_assets": 96222000, "total_current_liabilities": 1130658000, "net_ppe": null, "total_assets": 1632467000, "total_debt": 2248382000, "total_equity": -1627547100, "net_working_capital": -422845000, "book_value_per_share": -75.48714585, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 50, "quality_composite": 50, "momentum_composite": 50, "growth_composite": 50, "yield_composite": 48, "svqf_composite": 50, "vc1_composite": 50, "vc2_composite": 50, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 48, "factor_coverage": 0.727, "signal_confidence": 0.727, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 33, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:25.805351+00:00", "is_restated": false, "income_statement": { "revenue": 237316000, "cost_of_revenue": 3906000, "gross_profit": 233410000, "ebit": -118735000, "ebitda": -34239000, "pretax_income": null, "tax_provision": null, "net_income": -169331000, "net_income_to_common": -169331000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1291000, "total_current_assets": 96222000, "total_assets": 1632467000, "short_term_debt": 612882000, "long_term_debt": 1635500000, "total_debt": 2248382000, "total_liabilities": null, "total_equity": -1627547100, "shares_outstanding": 21560586, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19205000, "capital_expenditure": -31715000, "free_cash_flow": -50920000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371369, "ticker_id": 14123, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:25.805351+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-34239000", "netIncome": "-169331000", "grossProfit": "233410000", "totalRevenue": "237316000", "costOfRevenue": "3906000", "interestExpense": "70859000", "operatingIncome": "-118735000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "64233000" }, "balance": { "totalDebt": "2248382000", "totalAssets": "1632467000", "longTermDebt": "1635500000", "shortTermDebt": "612882000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "21560586", "totalCurrentAssets": "96222000", "totalShareholderEquity": "-1627547100", "totalCurrentLiabilities": "1130658000", "cashAndShortTermInvestments": "1291000" }, "cashflow": { "freeCashFlow": "-50920000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-19205000", "repurchaseOfStock": null, "capitalExpenditures": "-31715000" } }, "revenue": 237316000, "cost_of_revenue": 3906000, "gross_profit": 233410000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -118735000, "depreciation_amortisation": 64233000, "ebitda": -34239000, "interest_expense": 70859000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -169331000, "net_income_continuing_ops": null, "net_income_to_common": -169331000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1291000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 96222000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1632467000, "short_term_debt": 612882000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1130658000, "long_term_debt": 1635500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2248382000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -1627547100, "shares_outstanding": 21560586, "operating_cash_flow": -19205000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -31715000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -50920000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-34239000", "netIncome": "-169331000", "grossProfit": "233410000", "totalRevenue": "237316000", "costOfRevenue": "3906000", "interestExpense": "70859000", "operatingIncome": "-118735000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "64233000" }, "balance": { "totalDebt": "2248382000", "totalAssets": "1632467000", "longTermDebt": "1635500000", "shortTermDebt": "612882000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "21560586", "totalCurrentAssets": "96222000", "totalShareholderEquity": "-1627547100", "totalCurrentLiabilities": "1130658000", "cashAndShortTermInvestments": "1291000" }, "cashflow": { "freeCashFlow": "-50920000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-19205000", "repurchaseOfStock": null, "capitalExpenditures": "-31715000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:25.805351+00:00", "is_restated": false, "income_statement": { "revenue": 433119000, "cost_of_revenue": 55557000, "gross_profit": 377562000, "ebit": -217189000, "ebitda": -143206000, "pretax_income": null, "tax_provision": null, "net_income": -269393000, "net_income_to_common": -269393000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1416000, "total_current_assets": 102591000, "total_assets": 1690356000, "short_term_debt": 509584000, "long_term_debt": 1612500000, "total_debt": 2122084000, "total_liabilities": null, "total_equity": -1462388000, "shares_outstanding": 21560586, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -78910000, "capital_expenditure": -35632000, "free_cash_flow": -114542000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371374, "ticker_id": 14123, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:25.805351+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-143206000", "netIncome": "-269393000", "grossProfit": "377562000", "totalRevenue": "433119000", "costOfRevenue": "55557000", "interestExpense": "59142000", "operatingIncome": "-217189000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "66892000" }, "balance": { "totalDebt": "2122084000", "totalAssets": "1690356000", "longTermDebt": "1612500000", "shortTermDebt": "509584000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "21560586", "totalCurrentAssets": "102591000", "totalShareholderEquity": "-1462388000", "totalCurrentLiabilities": "1035260000", "cashAndShortTermInvestments": "1416000" }, "cashflow": { "freeCashFlow": "-114542000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-78910000", "repurchaseOfStock": null, "capitalExpenditures": "-35632000" } }, "revenue": 433119000, "cost_of_revenue": 55557000, "gross_profit": 377562000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -217189000, "depreciation_amortisation": 66892000, "ebitda": -143206000, "interest_expense": 59142000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -269393000, "net_income_continuing_ops": null, "net_income_to_common": -269393000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1416000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 102591000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1690356000, "short_term_debt": 509584000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1035260000, "long_term_debt": 1612500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2122084000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -1462388000, "shares_outstanding": 21560586, "operating_cash_flow": -78910000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -35632000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -114542000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-143206000", "netIncome": "-269393000", "grossProfit": "377562000", "totalRevenue": "433119000", "costOfRevenue": "55557000", "interestExpense": "59142000", "operatingIncome": "-217189000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "66892000" }, "balance": { "totalDebt": "2122084000", "totalAssets": "1690356000", "longTermDebt": "1612500000", "shortTermDebt": "509584000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "21560586", "totalCurrentAssets": "102591000", "totalShareholderEquity": "-1462388000", "totalCurrentLiabilities": "1035260000", "cashAndShortTermInvestments": "1416000" }, "cashflow": { "freeCashFlow": "-114542000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-78910000", "repurchaseOfStock": null, "capitalExpenditures": "-35632000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:25.805351+00:00", "is_restated": false, "income_statement": { "revenue": 504215000, "cost_of_revenue": 65873000, "gross_profit": 192727000, "ebit": -154903000, "ebitda": -82761000, "pretax_income": null, "tax_provision": null, "net_income": -197284000, "net_income_to_common": -197284000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 691000, "total_current_assets": 174422000, "total_assets": 1781747000, "short_term_debt": 101760000, "long_term_debt": 1835000000, "total_debt": 2386760000, "total_liabilities": null, "total_equity": -1192167000, "shares_outstanding": 21560586, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 23649000, "capital_expenditure": -94150000, "free_cash_flow": -70501000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371376, "ticker_id": 14123, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:25.805351+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-82761000", "netIncome": "-197284000", "grossProfit": "192727000", "totalRevenue": "504215000", "costOfRevenue": "65873000", "interestExpense": "46894000", "operatingIncome": "-154903000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "67664000" }, "balance": { "totalDebt": "2386760000", "totalAssets": "1781747000", "longTermDebt": "1835000000", "shortTermDebt": "101760000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "21560586", "totalCurrentAssets": "174422000", "totalShareholderEquity": "-1192167000", "totalCurrentLiabilities": "618339000", "cashAndShortTermInvestments": "691000" }, "cashflow": { "freeCashFlow": "-70501000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "23649000", "repurchaseOfStock": null, "capitalExpenditures": "-94150000" } }, "revenue": 504215000, "cost_of_revenue": 65873000, "gross_profit": 192727000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -154903000, "depreciation_amortisation": 67664000, "ebitda": -82761000, "interest_expense": 46894000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -197284000, "net_income_continuing_ops": null, "net_income_to_common": -197284000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 691000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 174422000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1781747000, "short_term_debt": 101760000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 618339000, "long_term_debt": 1835000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2386760000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -1192167000, "shares_outstanding": 21560586, "operating_cash_flow": 23649000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -94150000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -70501000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-82761000", "netIncome": "-197284000", "grossProfit": "192727000", "totalRevenue": "504215000", "costOfRevenue": "65873000", "interestExpense": "46894000", "operatingIncome": "-154903000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "67664000" }, "balance": { "totalDebt": "2386760000", "totalAssets": "1781747000", "longTermDebt": "1835000000", "shortTermDebt": "101760000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "21560586", "totalCurrentAssets": "174422000", "totalShareholderEquity": "-1192167000", "totalCurrentLiabilities": "618339000", "cashAndShortTermInvestments": "691000" }, "cashflow": { "freeCashFlow": "-70501000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "23649000", "repurchaseOfStock": null, "capitalExpenditures": "-94150000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:25.805351+00:00", "is_restated": false, "income_statement": { "revenue": 521344000, "cost_of_revenue": 423518000, "gross_profit": 97826000, "ebit": -219391000, "ebitda": -151624000, "pretax_income": null, "tax_provision": null, "net_income": -246919000, "net_income_to_common": -246919000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 175000, "total_current_assets": 160609000, "total_assets": 1749817000, "short_term_debt": 101239000, "long_term_debt": 1732465000, "total_debt": 2283704000, "total_liabilities": null, "total_equity": -994623000, "shares_outstanding": 21560586, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -247132000, "capital_expenditure": -108704000, "free_cash_flow": -355836000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371377, "ticker_id": 14123, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:25.805351+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-151624000", "netIncome": "-246919000", "grossProfit": "97826000", "totalRevenue": "521344000", "costOfRevenue": "423518000", "interestExpense": "29710000", "operatingIncome": "-219391000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "65585000" }, "balance": { "totalDebt": "2283704000", "totalAssets": "1749817000", "longTermDebt": "1732465000", "shortTermDebt": "101239000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "21560586", "totalCurrentAssets": "160609000", "totalShareholderEquity": "-994623000", "totalCurrentLiabilities": "491047000", "cashAndShortTermInvestments": "175000" }, "cashflow": { "freeCashFlow": "-355836000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-247132000", "repurchaseOfStock": null, "capitalExpenditures": "-108704000" } }, "revenue": 521344000, "cost_of_revenue": 423518000, "gross_profit": 97826000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -219391000, "depreciation_amortisation": 65585000, "ebitda": -151624000, "interest_expense": 29710000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -246919000, "net_income_continuing_ops": null, "net_income_to_common": -246919000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 175000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 160609000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1749817000, "short_term_debt": 101239000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 491047000, "long_term_debt": 1732465000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2283704000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -994623000, "shares_outstanding": 21560586, "operating_cash_flow": -247132000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -108704000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -355836000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-151624000", "netIncome": "-246919000", "grossProfit": "97826000", "totalRevenue": "521344000", "costOfRevenue": "423518000", "interestExpense": "29710000", "operatingIncome": "-219391000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "65585000" }, "balance": { "totalDebt": "2283704000", "totalAssets": "1749817000", "longTermDebt": "1732465000", "shortTermDebt": "101239000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "21560586", "totalCurrentAssets": "160609000", "totalShareholderEquity": "-994623000", "totalCurrentLiabilities": "491047000", "cashAndShortTermInvestments": "175000" }, "cashflow": { "freeCashFlow": "-355836000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-247132000", "repurchaseOfStock": null, "capitalExpenditures": "-108704000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:25.805351+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371378, "ticker_id": 14123, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:25.805351+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:25.805351+00:00", "is_restated": false, "income_statement": { "revenue": 68091000, "cost_of_revenue": 981000, "gross_profit": 67110000, "ebit": -24332000, "ebitda": 11361000, "pretax_income": null, "tax_provision": null, "net_income": -23396000, "net_income_to_common": -23396000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1291000, "total_current_assets": 96222000, "total_assets": 1632467000, "short_term_debt": 612882000, "long_term_debt": 1635500000, "total_debt": 2248382000, "total_liabilities": null, "total_equity": -1627547100, "shares_outstanding": 21560586, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371368, "ticker_id": 14123, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:25.805351+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "11361000", "netIncome": "-23396000", "grossProfit": "67110000", "totalRevenue": "68091000", "costOfRevenue": "981000", "interestExpense": "19100000", "operatingIncome": "-24332000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "15657000" }, "balance": { "totalDebt": "2248382000", "totalAssets": "1632467000", "longTermDebt": "1635500000", "shortTermDebt": "612882000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "21560586", "totalCurrentAssets": "96222000", "totalShareholderEquity": "-1627547100", "totalCurrentLiabilities": "1130658000", "cashAndShortTermInvestments": "1291000" } }, "revenue": 68091000, "cost_of_revenue": 981000, "gross_profit": 67110000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24332000, "depreciation_amortisation": 15657000, "ebitda": 11361000, "interest_expense": 19100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -23396000, "net_income_continuing_ops": null, "net_income_to_common": -23396000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1291000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 96222000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1632467000, "short_term_debt": 612882000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1130658000, "long_term_debt": 1635500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2248382000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -1627547100, "shares_outstanding": 21560586, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "11361000", "netIncome": "-23396000", "grossProfit": "67110000", "totalRevenue": "68091000", "costOfRevenue": "981000", "interestExpense": "19100000", "operatingIncome": "-24332000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "15657000" }, "balance": { "totalDebt": "2248382000", "totalAssets": "1632467000", "longTermDebt": "1635500000", "shortTermDebt": "612882000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "21560586", "totalCurrentAssets": "96222000", "totalShareholderEquity": "-1627547100", "totalCurrentLiabilities": "1130658000", "cashAndShortTermInvestments": "1291000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:25.805351+00:00", "is_restated": false, "income_statement": { "revenue": 72742000, "cost_of_revenue": 17000, "gross_profit": 72725000, "ebit": -13378000, "ebitda": 3010000, "pretax_income": null, "tax_provision": null, "net_income": -31265000, "net_income_to_common": -31265000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1475000, "total_current_assets": 97765000, "total_assets": 1659140000, "short_term_debt": 564724000, "long_term_debt": 1650000000, "total_debt": 2214724000, "total_liabilities": null, "total_equity": -1608325000, "shares_outstanding": 21560586, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371370, "ticker_id": 14123, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:25.805351+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3010000", "netIncome": "-31265000", "grossProfit": "72725000", "totalRevenue": "72742000", "costOfRevenue": "17000", "interestExpense": "17929000", "operatingIncome": "-13378000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16346000" }, "balance": { "totalDebt": "2214724000", "totalAssets": "1659140000", "longTermDebt": "1650000000", "shortTermDebt": "564724000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "21560586", "totalCurrentAssets": "97765000", "totalShareholderEquity": "-1608325000", "totalCurrentLiabilities": "1116130000", "cashAndShortTermInvestments": "1475000" } }, "revenue": 72742000, "cost_of_revenue": 17000, "gross_profit": 72725000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13378000, "depreciation_amortisation": 16346000, "ebitda": 3010000, "interest_expense": 17929000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -31265000, "net_income_continuing_ops": null, "net_income_to_common": -31265000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1475000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 97765000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1659140000, "short_term_debt": 564724000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1116130000, "long_term_debt": 1650000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2214724000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -1608325000, "shares_outstanding": 21560586, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3010000", "netIncome": "-31265000", "grossProfit": "72725000", "totalRevenue": "72742000", "costOfRevenue": "17000", "interestExpense": "17929000", "operatingIncome": "-13378000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16346000" }, "balance": { "totalDebt": "2214724000", "totalAssets": "1659140000", "longTermDebt": "1650000000", "shortTermDebt": "564724000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "21560586", "totalCurrentAssets": "97765000", "totalShareholderEquity": "-1608325000", "totalCurrentLiabilities": "1116130000", "cashAndShortTermInvestments": "1475000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:25.805351+00:00", "is_restated": false, "income_statement": { "revenue": 41674000, "cost_of_revenue": 16000, "gross_profit": 41658000, "ebit": -44166000, "ebitda": -27856000, "pretax_income": null, "tax_provision": null, "net_income": -61428000, "net_income_to_common": -61428000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1271000, "total_current_assets": 101731000, "total_assets": 1680313000, "short_term_debt": 556355000, "long_term_debt": 1638000000, "total_debt": 2194355000, "total_liabilities": null, "total_equity": -1577061000, "shares_outstanding": 21560586, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371371, "ticker_id": 14123, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:25.805351+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-27856000", "netIncome": "-61428000", "grossProfit": "41658000", "totalRevenue": "41674000", "costOfRevenue": "16000", "interestExpense": "17329000", "operatingIncome": "-44166000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "16243000" }, "balance": { "totalDebt": "2194355000", "totalAssets": "1680313000", "longTermDebt": "1638000000", "shortTermDebt": "556355000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "21560586", "totalCurrentAssets": "101731000", "totalShareholderEquity": "-1577061000", "totalCurrentLiabilities": "1115702000", "cashAndShortTermInvestments": "1271000" } }, "revenue": 41674000, "cost_of_revenue": 16000, "gross_profit": 41658000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -44166000, "depreciation_amortisation": 16243000, "ebitda": -27856000, "interest_expense": 17329000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -61428000, "net_income_continuing_ops": null, "net_income_to_common": -61428000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1271000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 101731000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1680313000, "short_term_debt": 556355000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1115702000, "long_term_debt": 1638000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2194355000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -1577061000, "shares_outstanding": 21560586, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-27856000", "netIncome": "-61428000", "grossProfit": "41658000", "totalRevenue": "41674000", "costOfRevenue": "16000", "interestExpense": "17329000", "operatingIncome": "-44166000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "16243000" }, "balance": { "totalDebt": "2194355000", "totalAssets": "1680313000", "longTermDebt": "1638000000", "shortTermDebt": "556355000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "21560586", "totalCurrentAssets": "101731000", "totalShareholderEquity": "-1577061000", "totalCurrentLiabilities": "1115702000", "cashAndShortTermInvestments": "1271000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:25.805351+00:00", "is_restated": false, "income_statement": { "revenue": 54809000, "cost_of_revenue": 2892000, "gross_profit": 51917000, "ebit": -36859000, "ebitda": -20755000, "pretax_income": null, "tax_provision": null, "net_income": -53243000, "net_income_to_common": -53243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371372, "ticker_id": 14123, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:25.805351+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-20755000", "netIncome": "-53243000", "grossProfit": "51917000", "totalRevenue": "54809000", "costOfRevenue": "2892000", "interestExpense": "16501000", "operatingIncome": "-36859000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "15987000" } }, "revenue": 54809000, "cost_of_revenue": 2892000, "gross_profit": 51917000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -36859000, "depreciation_amortisation": 15987000, "ebitda": -20755000, "interest_expense": 16501000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -53243000, "net_income_continuing_ops": null, "net_income_to_common": -53243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-20755000", "netIncome": "-53243000", "grossProfit": "51917000", "totalRevenue": "54809000", "costOfRevenue": "2892000", "interestExpense": "16501000", "operatingIncome": "-36859000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "15987000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:25.805351+00:00", "is_restated": false, "income_statement": { "revenue": 61000000, "cost_of_revenue": 5670000, "gross_profit": 55330000, "ebit": -69771000, "ebitda": -50694000, "pretax_income": null, "tax_provision": null, "net_income": -82684000, "net_income_to_common": -82684000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 234000, "total_current_assets": 102591000, "total_assets": 1690356000, "short_term_debt": 509584000, "long_term_debt": 1612500000, "total_debt": 2122084000, "total_liabilities": null, "total_equity": -1462388000, "shares_outstanding": 21560586, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371373, "ticker_id": 14123, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:25.805351+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-50694000", "netIncome": "-82684000", "grossProfit": "55330000", "totalRevenue": "61000000", "costOfRevenue": "5670000", "interestExpense": "16147000", "operatingIncome": "-69771000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "15690000" }, "balance": { "totalDebt": "2122084000", "totalAssets": "1690356000", "longTermDebt": "1612500000", "shortTermDebt": "509584000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "21560586", "totalCurrentAssets": "102591000", "totalShareholderEquity": "-1462388000", "totalCurrentLiabilities": "1035260000", "cashAndShortTermInvestments": "234000" } }, "revenue": 61000000, "cost_of_revenue": 5670000, "gross_profit": 55330000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -69771000, "depreciation_amortisation": 15690000, "ebitda": -50694000, "interest_expense": 16147000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -82684000, "net_income_continuing_ops": null, "net_income_to_common": -82684000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 234000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 102591000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1690356000, "short_term_debt": 509584000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1035260000, "long_term_debt": 1612500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2122084000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -1462388000, "shares_outstanding": 21560586, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-50694000", "netIncome": "-82684000", "grossProfit": "55330000", "totalRevenue": "61000000", "costOfRevenue": "5670000", "interestExpense": "16147000", "operatingIncome": "-69771000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "15690000" }, "balance": { "totalDebt": "2122084000", "totalAssets": "1690356000", "longTermDebt": "1612500000", "shortTermDebt": "509584000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "21560586", "totalCurrentAssets": "102591000", "totalShareholderEquity": "-1462388000", "totalCurrentLiabilities": "1035260000", "cashAndShortTermInvestments": "234000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:25.805351+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1442000, "total_current_assets": 262073000, "total_assets": 1852049000, "short_term_debt": 436682000, "long_term_debt": 1609000000, "total_debt": 2045682000, "total_liabilities": null, "total_equity": -1301488000, "shares_outstanding": 21560586, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371375, "ticker_id": 14123, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:25.805351+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "2045682000", "totalAssets": "1852049000", "longTermDebt": "1609000000", "shortTermDebt": "436682000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "21560586", "totalCurrentAssets": "262073000", "totalShareholderEquity": "-1301488000", "totalCurrentLiabilities": "1037132000", "cashAndShortTermInvestments": "1442000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1442000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 262073000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1852049000, "short_term_debt": 436682000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1037132000, "long_term_debt": 1609000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2045682000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -1301488000, "shares_outstanding": 21560586, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "2045682000", "totalAssets": "1852049000", "longTermDebt": "1609000000", "shortTermDebt": "436682000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "21560586", "totalCurrentAssets": "262073000", "totalShareholderEquity": "-1301488000", "totalCurrentLiabilities": "1037132000", "cashAndShortTermInvestments": "1442000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }