{ "ticker": { "uuid": "b400ee5a-b4f9-4598-9405-824cbd01b698", "symbol": "MTVA", "name": "MetaVia Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/b400ee5a-b4f9-4598-9405-824cbd01b698/", "api_url": "https://sharemaestro.com/factors/api/tickers/b400ee5a-b4f9-4598-9405-824cbd01b698/" }, "ticker_metadata": { "id": 7235, "uuid": "b400ee5a-b4f9-4598-9405-824cbd01b698", "symbol": "MTVA", "name": "MetaVia Inc.", "asset_type": "equity", "market_cap": 14666800, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "MetaVia Inc. is an innovative technology company renowned for its advanced digital solutions that enhance connectivity and productivity across diverse industries. Leveraging cutting-edge artificial intelligence and cloud computing technologies, the company offers robust platforms tailored to meet the specific needs of its clients. Committed to sustainability and social responsibility, MetaVia not only aligns with contemporary market demands but also lays the groundwork for sustained growth. With a strategic emphasis on adaptability and collaboration, the company is poised to seize emerging opportunities within the dynamic tech landscape, thereby generating significant value for its shareholders.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b400ee5a-b4f9-4598-9405-824cbd01b698", "symbol": "MTVA", "name": "MetaVia Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/b400ee5a-b4f9-4598-9405-824cbd01b698/", "api_url": "https://sharemaestro.com/factors/api/tickers/b400ee5a-b4f9-4598-9405-824cbd01b698/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.42, "value": 0.45, "quality": 0.45, "momentum": 0.45, "coverage": 0.667, "confidence": 0.667, "delta": null }, "headline_factors": { "price": 2.57, "market_cap": 12489087.19, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.4466, "piotroski_f_score": 1, "momentum_12_1": -0.8568, "volatility_252d": 2.7397 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:09.086109+00:00", "batch_id": "" }, "size": { "price_close": 2.57, "market_cap": 12489087.19, "market_cap_usd": 12489087.19, "enterprise_value": 12489087.19, "shares_outstanding": 4859567, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.3765, "ptbv_ratio": 1.3765, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.8248, "ev_ebitda": null, "ev_ebit": -0.9223, "ev_sales": null, "ev_fcf": -0.8248, "earnings_yield": null, "fcf_yield": -1.2124, "price_to_sales": null, "price_to_book": 1.3765, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -1.4466, "roa": -0.9122, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.1537, "accruals_ratio": 0.1403, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.5172, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0013, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.5858, "net_debt_to_ebitda": 1.0103, "debt_to_assets": 0.0049, "interest_coverage": null, "current_ratio": 2.7277, "quick_ratio": 2.7277, "net_debt": -13660000, "local_beta": -0.0018, "volatility_252d": 2.7397, "volatility_60d": 6.9805, "max_drawdown_12m": -0.9047, "risk_adjusted_momentum": -0.3128 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.7315, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 1.3578, "price_return_3m": 0.6581, "price_return_6m": -0.6859, "price_return_9m": -0.6613, "price_return_12m": -0.6625, "price_return_12m_ex1m": -0.8568, "momentum_6m": -0.6859, "momentum_12m": -0.6625, "momentum_12_1": -0.8568, "distance_from_52w_high": -0.7753, "distance_from_52w_low": 1.3578, "relative_strength": -0.8204 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -19000, "ebit_ttm": -13540999, "ebitda_ttm": -13520999, "net_income_ttm": -13125000, "eps_diluted_ttm": -2.7009, "operating_cash_flow_ttm": -15144000, "capital_expenditure_ttm": 2000, "fcf_ttm": -15142000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 13731000, "total_current_assets": 14162000, "total_current_liabilities": 5192000, "net_ppe": null, "total_assets": 14388000, "total_debt": 71000, "total_equity": 9073000, "net_working_capital": -4690000, "book_value_per_share": 1.867, "retained_earnings": -152653000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.867 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 55, "quality_composite": 55, "momentum_composite": 55, "growth_composite": 55, "yield_composite": 55, "svqf_composite": 59, "vc1_composite": 55, "vc2_composite": 55, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 58, "quality_value_composite": 0.45, "os_score": 0.42, "value_percentile": 0.45, "quality_percentile": 0.45, "momentum_percentile": 0.45, "factor_coverage": 0.667, "signal_confidence": 0.667, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1945, "ticker_id": 7235, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:09.086109+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.57, "market_cap": 12489087.19, "market_cap_usd": 12489087.19, "enterprise_value": 12489087.19, "shares_outstanding": 4859567, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.37651132, "ptbv_ratio": 1.37651132, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.82479773, "ev_ebitda": null, "ev_ebit": -0.92231653, "ev_sales": null, "ev_fcf": -0.82479773, "earnings_yield": null, "fcf_yield": -1.21241847, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -1.4465998, "roa": -0.91221852, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.15367619, "accruals_ratio": 0.14032527, "sbc_to_revenue": null, "debt_to_equity": 0.58580403, "net_debt_to_ebitda": 1.01028038, "debt_to_assets": 0.00493467, "interest_coverage": null, "current_ratio": 2.72765794, "quick_ratio": 2.72765794, "net_debt": -13660000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.73149367, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.517239, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 1.35779817, "price_return_3m": 0.65806452, "price_return_6m": -0.68589203, "price_return_9m": -0.66134749, "price_return_12m": -0.66247275, "price_return_12m_ex1m": -0.85684642, "distance_from_52w_high": -0.77534965, "distance_from_52w_low": 1.35779817, "relative_strength": -0.8204138, "local_beta": -0.0018, "volatility_252d": 2.739672, "volatility_60d": 6.980456, "max_drawdown_12m": -0.90472028, "revenue_ttm": 0, "gross_profit_ttm": -19000, "ebit_ttm": -13540999, "ebitda_ttm": -13520999, "net_income_ttm": -13125000, "eps_diluted_ttm": -2.70085792, "operating_cash_flow_ttm": -15144000, "capital_expenditure_ttm": 2000, "fcf_ttm": -15142000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 13731000, "total_current_assets": 14162000, "total_current_liabilities": 5192000, "net_ppe": null, "total_assets": 14388000, "total_debt": 71000, "total_equity": 9073000, "net_working_capital": -4690000, "book_value_per_share": 1.86703877, "retained_earnings": -152653000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.86703877, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 55, "quality_composite": 55, "momentum_composite": 55, "growth_composite": 55, "yield_composite": 55, "svqf_composite": 59, "vc1_composite": 55, "vc2_composite": 55, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 58, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.57, "os": 0.42, "value": 0.45, "quality": 0.45, "momentum": 0.45, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.4466, "momentum_12_1": -0.8568, "complete_fields": { "id": 1945, "ticker_id": 7235, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:09.086109+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.57, "market_cap": 12489087.19, "market_cap_usd": 12489087.19, "enterprise_value": 12489087.19, "shares_outstanding": 4859567, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.37651132, "ptbv_ratio": 1.37651132, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.82479773, "ev_ebitda": null, "ev_ebit": -0.92231653, "ev_sales": null, "ev_fcf": -0.82479773, "earnings_yield": null, "fcf_yield": -1.21241847, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -1.4465998, "roa": -0.91221852, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.15367619, "accruals_ratio": 0.14032527, "sbc_to_revenue": null, "debt_to_equity": 0.58580403, "net_debt_to_ebitda": 1.01028038, "debt_to_assets": 0.00493467, "interest_coverage": null, "current_ratio": 2.72765794, "quick_ratio": 2.72765794, "net_debt": -13660000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.73149367, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.517239, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 1.35779817, "price_return_3m": 0.65806452, "price_return_6m": -0.68589203, "price_return_9m": -0.66134749, "price_return_12m": -0.66247275, "price_return_12m_ex1m": -0.85684642, "distance_from_52w_high": -0.77534965, "distance_from_52w_low": 1.35779817, "relative_strength": -0.8204138, "local_beta": -0.0018, "volatility_252d": 2.739672, "volatility_60d": 6.980456, "max_drawdown_12m": -0.90472028, "revenue_ttm": 0, "gross_profit_ttm": -19000, "ebit_ttm": -13540999, "ebitda_ttm": -13520999, "net_income_ttm": -13125000, "eps_diluted_ttm": -2.70085792, "operating_cash_flow_ttm": -15144000, "capital_expenditure_ttm": 2000, "fcf_ttm": -15142000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 13731000, "total_current_assets": 14162000, "total_current_liabilities": 5192000, "net_ppe": null, "total_assets": 14388000, "total_debt": 71000, "total_equity": 9073000, "net_working_capital": -4690000, "book_value_per_share": 1.86703877, "retained_earnings": -152653000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.86703877, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 55, "quality_composite": 55, "momentum_composite": 55, "growth_composite": 55, "yield_composite": 55, "svqf_composite": 59, "vc1_composite": 55, "vc2_composite": 55, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 58, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:56.047131+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 19000, "gross_profit": -19000, "ebit": -13708000, "ebitda": -13689000, "pretax_income": -12973000, "tax_provision": null, "net_income": -12973000, "net_income_to_common": -12973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10278000, "total_current_assets": 10875000, "total_assets": 69123000, "short_term_debt": 68000, "long_term_debt": null, "total_debt": 68000, "total_liabilities": 63790000, "total_equity": 5333000, "shares_outstanding": 1766026, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15701000, "capital_expenditure": 2000, "free_cash_flow": -15699000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125567, "ticker_id": 7235, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:56.047131+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13708000", "ebitda": "-13689000", "netIncome": "-12973000", "grossProfit": "-19000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "19000", "interestIncome": "510000", "incomeBeforeTax": "-12973000", "interestExpense": "None", "operatingIncome": "-13708000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "510000", "nonInterestIncome": "None", "operatingExpenses": "13689000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6802000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19000", "sellingGeneralAndAdministrative": "6906000", "netIncomeFromContinuingOperations": "-12973000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "69123000", "longTermDebt": "None", "shortTermDebt": "68000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-148830000", "totalLiabilities": "63790000", "otherCurrentAssets": "597000", "totalCurrentAssets": "10875000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58248000", "currentAccountsPayable": "1060000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "210000", "totalShareholderEquity": "5333000", "capitalLeaseObligations": "210000", "otherCurrentLiabilities": "4520000", "totalCurrentLiabilities": "5648000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "58141999", "cashAndShortTermInvestments": "10278000", "commonStockSharesOutstanding": "1766026", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10278000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12973000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15701000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9964000", "cashflowFromInvestment": "-2000", "stockBasedCompensation": "411000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 19000, "gross_profit": -19000, "research_and_development": 6802000, "selling_general_admin": 6906000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13708000, "depreciation_amortisation": 19000, "ebitda": -13689000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -12973000, "tax_provision": null, "effective_tax_rate": null, "net_income": -12973000, "net_income_continuing_ops": -12973000, "net_income_to_common": -12973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10278000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10875000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58248000, "total_assets": 69123000, "short_term_debt": 68000, "accounts_payable": 1060000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5648000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58141999, "total_liabilities": 63790000, "total_debt": 68000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -148830000, "total_equity": 5333000, "shares_outstanding": 1766026, "operating_cash_flow": -15701000, "stock_based_compensation": 411000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9964000, "free_cash_flow": -15699000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13708000", "ebitda": "-13689000", "netIncome": "-12973000", "grossProfit": "-19000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "19000", "interestIncome": "510000", "incomeBeforeTax": "-12973000", "interestExpense": "None", "operatingIncome": "-13708000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "510000", "nonInterestIncome": "None", "operatingExpenses": "13689000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6802000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19000", "sellingGeneralAndAdministrative": "6906000", "netIncomeFromContinuingOperations": "-12973000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "69123000", "longTermDebt": "None", "shortTermDebt": "68000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-148830000", "totalLiabilities": "63790000", "otherCurrentAssets": "597000", "totalCurrentAssets": "10875000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58248000", "currentAccountsPayable": "1060000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "210000", "totalShareholderEquity": "5333000", "capitalLeaseObligations": "210000", "otherCurrentLiabilities": "4520000", "totalCurrentLiabilities": "5648000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "58141999", "cashAndShortTermInvestments": "10278000", "commonStockSharesOutstanding": "1766026", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10278000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12973000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15701000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9964000", "cashflowFromInvestment": "-2000", "stockBasedCompensation": "411000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:56.047131+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 24000, "gross_profit": -24000, "ebit": -28813000, "ebitda": -28789000, "pretax_income": -27592000, "tax_provision": null, "net_income": -27592000, "net_income_to_common": -27592000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16017000, "total_current_assets": 16072000, "total_assets": 16260000, "short_term_debt": 78000, "long_term_debt": null, "total_debt": 78000, "total_liabilities": 8329000, "total_equity": 7931000, "shares_outstanding": 705193, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -24710000, "capital_expenditure": 8000, "free_cash_flow": -24702000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125572, "ticker_id": 7235, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:56.047131+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28813000", "ebitda": "-28789000", "netIncome": "-27592000", "grossProfit": "-24000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "24000", "interestIncome": "920000", "incomeBeforeTax": "-27592000", "interestExpense": "None", "operatingIncome": "-28809000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "920000", "nonInterestIncome": "None", "operatingExpenses": "28809000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21529000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24000", "sellingGeneralAndAdministrative": "7256000", "netIncomeFromContinuingOperations": "-27592000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "16260000", "longTermDebt": "None", "shortTermDebt": "78000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-135857000", "totalLiabilities": "8329000", "otherCurrentAssets": "55000", "totalCurrentAssets": "16072000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "188000", "currentAccountsPayable": "3879000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "136000", "totalShareholderEquity": "7931000", "capitalLeaseObligations": "136000", "otherCurrentLiabilities": "4314000", "totalCurrentLiabilities": "8271000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "58000", "cashAndShortTermInvestments": "16017000", "commonStockSharesOutstanding": "705193", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16017000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27592000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24710000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18300000", "cashflowFromInvestment": "-8000", "stockBasedCompensation": "538000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 24000, "gross_profit": -24000, "research_and_development": 21529000, "selling_general_admin": 7256000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28813000, "depreciation_amortisation": 24000, "ebitda": -28789000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -27592000, "tax_provision": null, "effective_tax_rate": null, "net_income": -27592000, "net_income_continuing_ops": -27592000, "net_income_to_common": -27592000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16017000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16072000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 188000, "total_assets": 16260000, "short_term_debt": 78000, "accounts_payable": 3879000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8271000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58000, "total_liabilities": 8329000, "total_debt": 78000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -135857000, "total_equity": 7931000, "shares_outstanding": 705193, "operating_cash_flow": -24710000, "stock_based_compensation": 538000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18300000, "free_cash_flow": -24702000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28813000", "ebitda": "-28789000", "netIncome": "-27592000", "grossProfit": "-24000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "24000", "interestIncome": "920000", "incomeBeforeTax": "-27592000", "interestExpense": "None", "operatingIncome": "-28809000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "920000", "nonInterestIncome": "None", "operatingExpenses": "28809000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21529000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24000", "sellingGeneralAndAdministrative": "7256000", "netIncomeFromContinuingOperations": "-27592000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "16260000", "longTermDebt": "None", "shortTermDebt": "78000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-135857000", "totalLiabilities": "8329000", "otherCurrentAssets": "55000", "totalCurrentAssets": "16072000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "188000", "currentAccountsPayable": "3879000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "136000", "totalShareholderEquity": "7931000", "capitalLeaseObligations": "136000", "otherCurrentLiabilities": "4314000", "totalCurrentLiabilities": "8271000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "58000", "cashAndShortTermInvestments": "16017000", "commonStockSharesOutstanding": "705193", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16017000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27592000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24710000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18300000", "cashflowFromInvestment": "-8000", "stockBasedCompensation": "538000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:56.047131+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 7000, "gross_profit": -7000, "ebit": -15886000, "ebitda": -15880000, "pretax_income": -12470000, "tax_provision": null, "net_income": -12470000, "net_income_to_common": -12470000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22435000, "total_current_assets": 22512000, "total_assets": 22781000, "short_term_debt": 67000, "long_term_debt": null, "total_debt": 67000, "total_liabilities": 6096000, "total_equity": 16685000, "shares_outstanding": 461009, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10799000, "capital_expenditure": 50000, "free_cash_flow": -10749000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125577, "ticker_id": 7235, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:56.047131+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15886000", "ebitda": "-15880000", "netIncome": "-12470000", "grossProfit": "-7000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "7000", "interestIncome": "461000", "incomeBeforeTax": "-12470000", "interestExpense": "0", "operatingIncome": "-15886000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "461000", "nonInterestIncome": "None", "operatingExpenses": "15886000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9158000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6000", "sellingGeneralAndAdministrative": "6728000", "netIncomeFromContinuingOperations": "-12470000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "22781000", "longTermDebt": "None", "shortTermDebt": "67000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-108265000", "totalLiabilities": "6096000", "otherCurrentAssets": "77000", "totalCurrentAssets": "22512000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "269000", "currentAccountsPayable": "821000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "203000", "totalShareholderEquity": "16685000", "capitalLeaseObligations": "203000", "otherCurrentLiabilities": "5072000", "totalCurrentLiabilities": "5960000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "136000", "cashAndShortTermInvestments": "22435000", "commonStockSharesOutstanding": "461009", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22435000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12470000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10799000", "capitalExpenditures": "50000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-80000", "cashflowFromInvestment": "-50000", "stockBasedCompensation": "222000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 7000, "gross_profit": -7000, "research_and_development": 9158000, "selling_general_admin": 6728000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15886000, "depreciation_amortisation": 6000, "ebitda": -15880000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -12470000, "tax_provision": null, "effective_tax_rate": null, "net_income": -12470000, "net_income_continuing_ops": -12470000, "net_income_to_common": -12470000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22435000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22512000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 269000, "total_assets": 22781000, "short_term_debt": 67000, "accounts_payable": 821000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5960000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 136000, "total_liabilities": 6096000, "total_debt": 67000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -108265000, "total_equity": 16685000, "shares_outstanding": 461009, "operating_cash_flow": -10799000, "stock_based_compensation": 222000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -80000, "free_cash_flow": -10749000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15886000", "ebitda": "-15880000", "netIncome": "-12470000", "grossProfit": "-7000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "7000", "interestIncome": "461000", "incomeBeforeTax": "-12470000", "interestExpense": "0", "operatingIncome": "-15886000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "461000", "nonInterestIncome": "None", "operatingExpenses": "15886000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9158000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6000", "sellingGeneralAndAdministrative": "6728000", "netIncomeFromContinuingOperations": "-12470000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "22781000", "longTermDebt": "None", "shortTermDebt": "67000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-108265000", "totalLiabilities": "6096000", "otherCurrentAssets": "77000", "totalCurrentAssets": "22512000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "269000", "currentAccountsPayable": "821000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "203000", "totalShareholderEquity": "16685000", "capitalLeaseObligations": "203000", "otherCurrentLiabilities": "5072000", "totalCurrentLiabilities": "5960000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "136000", "cashAndShortTermInvestments": "22435000", "commonStockSharesOutstanding": "461009", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22435000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12470000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10799000", "capitalExpenditures": "50000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-80000", "cashflowFromInvestment": "-50000", "stockBasedCompensation": "222000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:56.047131+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 28000, "gross_profit": -28000, "ebit": -11776000, "ebitda": -11756000, "pretax_income": -13967000, "tax_provision": null, "net_income": -13967000, "net_income_to_common": -13967000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33364000, "total_current_assets": 33532000, "total_assets": 33534000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 11784000, "total_equity": 21750000, "shares_outstanding": 29246, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11712000, "capital_expenditure": 0, "free_cash_flow": -11712000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125582, "ticker_id": 7235, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:56.047131+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11776000", "ebitda": "-11756000", "netIncome": "-13967000", "grossProfit": "-28000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "28000", "interestIncome": "0", "incomeBeforeTax": "-13967000", "interestExpense": "2191000", "operatingIncome": "-19628000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2191000", "nonInterestIncome": "None", "operatingExpenses": "19628000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2778000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20000", "sellingGeneralAndAdministrative": "8640000", "netIncomeFromContinuingOperations": "-13967000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "33534000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-95795000", "totalLiabilities": "11784000", "otherCurrentAssets": "168000", "totalCurrentAssets": "33532000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2000", "currentAccountsPayable": "708000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "21750000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "11076000", "totalCurrentLiabilities": "11784000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "33364000", "commonStockSharesOutstanding": "29246", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33364000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13967000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11712000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28681000", "cashflowFromInvestment": "8000", "stockBasedCompensation": "854000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 28000, "gross_profit": -28000, "research_and_development": 2778000, "selling_general_admin": 8640000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11776000, "depreciation_amortisation": 20000, "ebitda": -11756000, "interest_expense": 2191000, "interest_income": null, "other_non_operating": null, "pretax_income": -13967000, "tax_provision": null, "effective_tax_rate": null, "net_income": -13967000, "net_income_continuing_ops": -13967000, "net_income_to_common": -13967000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33364000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 33532000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2000, "total_assets": 33534000, "short_term_debt": null, "accounts_payable": 708000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11784000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 11784000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -95795000, "total_equity": 21750000, "shares_outstanding": 29246, "operating_cash_flow": -11712000, "stock_based_compensation": 854000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 28681000, "free_cash_flow": -11712000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11776000", "ebitda": "-11756000", "netIncome": "-13967000", "grossProfit": "-28000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "28000", "interestIncome": "0", "incomeBeforeTax": "-13967000", "interestExpense": "2191000", "operatingIncome": "-19628000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2191000", "nonInterestIncome": "None", "operatingExpenses": "19628000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2778000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20000", "sellingGeneralAndAdministrative": "8640000", "netIncomeFromContinuingOperations": "-13967000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "33534000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-95795000", "totalLiabilities": "11784000", "otherCurrentAssets": "168000", "totalCurrentAssets": "33532000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2000", "currentAccountsPayable": "708000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "21750000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "11076000", "totalCurrentLiabilities": "11784000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "33364000", "commonStockSharesOutstanding": "29246", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33364000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13967000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11712000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28681000", "cashflowFromInvestment": "8000", "stockBasedCompensation": "854000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:56.047131+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 72000, "gross_profit": -72000, "ebit": -15284000, "ebitda": -15236000, "pretax_income": -15284000, "tax_provision": null, "net_income": -15284000, "net_income_to_common": -15284000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16387000, "total_current_assets": 16584000, "total_assets": 16799000, "short_term_debt": 26000, "long_term_debt": null, "total_debt": 26000, "total_liabilities": 2202000, "total_equity": 14597000, "shares_outstanding": 8767, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15134000, "capital_expenditure": 3000, "free_cash_flow": -15131000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125587, "ticker_id": 7235, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:56.047131+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15284000", "ebitda": "-15236000", "netIncome": "-15284000", "grossProfit": "-72000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "72000", "interestIncome": "14000", "incomeBeforeTax": "-15284000", "interestExpense": "0", "operatingIncome": "-15298000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "14000", "nonInterestIncome": "None", "operatingExpenses": "15298000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6546000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48000", "sellingGeneralAndAdministrative": "8752000", "netIncomeFromContinuingOperations": "-15284000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "16799000", "longTermDebt": "None", "shortTermDebt": "26000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-81828000", "totalLiabilities": "2202000", "otherCurrentAssets": "197000", "totalCurrentAssets": "16584000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "215000", "currentAccountsPayable": "830000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "71000", "totalShareholderEquity": "14597000", "capitalLeaseObligations": "71000", "otherCurrentLiabilities": "1301000", "totalCurrentLiabilities": "2157000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45000", "cashAndShortTermInvestments": "16387000", "commonStockSharesOutstanding": "8767", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16387000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15284000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15134000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22026000", "cashflowFromInvestment": "-586000", "stockBasedCompensation": "662000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 72000, "gross_profit": -72000, "research_and_development": 6546000, "selling_general_admin": 8752000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15284000, "depreciation_amortisation": 48000, "ebitda": -15236000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -15284000, "tax_provision": null, "effective_tax_rate": null, "net_income": -15284000, "net_income_continuing_ops": -15284000, "net_income_to_common": -15284000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16387000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16584000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 215000, "total_assets": 16799000, "short_term_debt": 26000, "accounts_payable": 830000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2157000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45000, "total_liabilities": 2202000, "total_debt": 26000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -81828000, "total_equity": 14597000, "shares_outstanding": 8767, "operating_cash_flow": -15134000, "stock_based_compensation": 662000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -586000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22026000, "free_cash_flow": -15131000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15284000", "ebitda": "-15236000", "netIncome": "-15284000", "grossProfit": "-72000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "72000", "interestIncome": "14000", "incomeBeforeTax": "-15284000", "interestExpense": "0", "operatingIncome": "-15298000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "14000", "nonInterestIncome": "None", "operatingExpenses": "15298000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6546000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48000", "sellingGeneralAndAdministrative": "8752000", "netIncomeFromContinuingOperations": "-15284000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "16799000", "longTermDebt": "None", "shortTermDebt": "26000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-81828000", "totalLiabilities": "2202000", "otherCurrentAssets": "197000", "totalCurrentAssets": "16584000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "215000", "currentAccountsPayable": "830000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "71000", "totalShareholderEquity": "14597000", "capitalLeaseObligations": "71000", "otherCurrentLiabilities": "1301000", "totalCurrentLiabilities": "2157000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45000", "cashAndShortTermInvestments": "16387000", "commonStockSharesOutstanding": "8767", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16387000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15284000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15134000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22026000", "cashflowFromInvestment": "-586000", "stockBasedCompensation": "662000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:56.047131+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 67000, "gross_profit": -67000, "ebit": -29716000, "ebitda": -29670000, "pretax_income": -29678000, "tax_provision": null, "net_income": -29678000, "net_income_to_common": -29678000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10089000, "total_current_assets": 10683000, "total_assets": 10968000, "short_term_debt": 24000, "long_term_debt": null, "total_debt": 24000, "total_liabilities": 3765000, "total_equity": 7203000, "shares_outstanding": 6143, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10764000, "capital_expenditure": 4000, "free_cash_flow": -10760000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125592, "ticker_id": 7235, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:56.047131+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29716000", "ebitda": "-29670000", "netIncome": "-29678000", "grossProfit": "-67000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "67000", "interestIncome": "39000", "incomeBeforeTax": "-29678000", "interestExpense": "None", "operatingIncome": "-29716000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "39000", "nonInterestIncome": "None", "operatingExpenses": "29716000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21870000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46000", "sellingGeneralAndAdministrative": "7846000", "netIncomeFromContinuingOperations": "-29678000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "10968000", "longTermDebt": "None", "shortTermDebt": "24000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-66544000", "totalLiabilities": "3765000", "otherCurrentAssets": "594000", "totalCurrentAssets": "10683000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "285000", "currentAccountsPayable": "2575000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "94000", "totalShareholderEquity": "7203000", "capitalLeaseObligations": "94000", "otherCurrentLiabilities": "1096000", "totalCurrentLiabilities": "3695000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "70000", "cashAndShortTermInvestments": "10089000", "commonStockSharesOutstanding": "6143", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10089000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29678000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10764000", "capitalExpenditures": "4000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6858000", "cashflowFromInvestment": "69000", "stockBasedCompensation": "699000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 67000, "gross_profit": -67000, "research_and_development": 21870000, "selling_general_admin": 7846000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29716000, "depreciation_amortisation": 46000, "ebitda": -29670000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -29678000, "tax_provision": null, "effective_tax_rate": null, "net_income": -29678000, "net_income_continuing_ops": -29678000, "net_income_to_common": -29678000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10089000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10683000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 285000, "total_assets": 10968000, "short_term_debt": 24000, "accounts_payable": 2575000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3695000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 70000, "total_liabilities": 3765000, "total_debt": 24000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -66544000, "total_equity": 7203000, "shares_outstanding": 6143, "operating_cash_flow": -10764000, "stock_based_compensation": 699000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 69000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6858000, "free_cash_flow": -10760000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29716000", "ebitda": "-29670000", "netIncome": "-29678000", "grossProfit": "-67000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "67000", "interestIncome": "39000", "incomeBeforeTax": "-29678000", "interestExpense": "None", "operatingIncome": "-29716000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "39000", "nonInterestIncome": "None", "operatingExpenses": "29716000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21870000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46000", "sellingGeneralAndAdministrative": "7846000", "netIncomeFromContinuingOperations": "-29678000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "10968000", "longTermDebt": "None", "shortTermDebt": "24000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-66544000", "totalLiabilities": "3765000", "otherCurrentAssets": "594000", "totalCurrentAssets": "10683000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "285000", "currentAccountsPayable": "2575000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "94000", "totalShareholderEquity": "7203000", "capitalLeaseObligations": "94000", "otherCurrentLiabilities": "1096000", "totalCurrentLiabilities": "3695000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "70000", "cashAndShortTermInvestments": "10089000", "commonStockSharesOutstanding": "6143", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10089000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29678000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10764000", "capitalExpenditures": "4000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6858000", "cashflowFromInvestment": "69000", "stockBasedCompensation": "699000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:56.047131+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -20176000, "ebitda": -20159000, "pretax_income": -21312000, "tax_provision": null, "net_income": -21312000, "net_income_to_common": -21312000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13908000, "total_current_assets": 14118000, "total_assets": 14468000, "short_term_debt": 22000, "long_term_debt": null, "total_debt": 22000, "total_liabilities": 2176000, "total_equity": 12292000, "shares_outstanding": 1979, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7039000, "capital_expenditure": 214000, "free_cash_flow": -6825000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125597, "ticker_id": 7235, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:56.047131+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20176000", "ebitda": "-20159000", "netIncome": "-21312000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-21312000", "interestExpense": "22000", "operatingIncome": "-20176000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "20176000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17475000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17000", "sellingGeneralAndAdministrative": "2701000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "14468000", "longTermDebt": "None", "shortTermDebt": "22000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-36866000", "totalLiabilities": "2176000", "otherCurrentAssets": "210000", "totalCurrentAssets": "14118000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "350000", "currentAccountsPayable": "638000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "116000", "totalShareholderEquity": "12292000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1422000", "totalCurrentLiabilities": "2082000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "94000", "cashAndShortTermInvestments": "13908000", "commonStockSharesOutstanding": "1979", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13908000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21312000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-7039000", "capitalExpenditures": "214000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24167000", "cashflowFromInvestment": "-6057000", "stockBasedCompensation": "118000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 17475000, "selling_general_admin": 2701000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20176000, "depreciation_amortisation": 17000, "ebitda": -20159000, "interest_expense": 22000, "interest_income": null, "other_non_operating": null, "pretax_income": -21312000, "tax_provision": null, "effective_tax_rate": null, "net_income": -21312000, "net_income_continuing_ops": null, "net_income_to_common": -21312000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13908000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14118000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 350000, "total_assets": 14468000, "short_term_debt": 22000, "accounts_payable": 638000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2082000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 94000, "total_liabilities": 2176000, "total_debt": 22000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -36866000, "total_equity": 12292000, "shares_outstanding": 1979, "operating_cash_flow": -7039000, "stock_based_compensation": 118000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 214000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6057000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24167000, "free_cash_flow": -6825000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20176000", "ebitda": "-20159000", "netIncome": "-21312000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-21312000", "interestExpense": "22000", "operatingIncome": "-20176000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "20176000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17475000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17000", "sellingGeneralAndAdministrative": "2701000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "14468000", "longTermDebt": "None", "shortTermDebt": "22000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-36866000", "totalLiabilities": "2176000", "otherCurrentAssets": "210000", "totalCurrentAssets": "14118000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "350000", "currentAccountsPayable": "638000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "116000", "totalShareholderEquity": "12292000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1422000", "totalCurrentLiabilities": "2082000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "94000", "cashAndShortTermInvestments": "13908000", "commonStockSharesOutstanding": "1979", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13908000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21312000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-7039000", "capitalExpenditures": "214000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24167000", "cashflowFromInvestment": "-6057000", "stockBasedCompensation": "118000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:56.047131+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -15486000, "ebitda": -15486000, "pretax_income": -15529000, "tax_provision": null, "net_income": -15529000, "net_income_to_common": -15529000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2845000, "total_current_assets": 3808000, "total_assets": 3820000, "short_term_debt": 9437000, "long_term_debt": null, "total_debt": 9437000, "total_liabilities": 17106000, "total_equity": -13286000, "shares_outstanding": 209, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14451000, "capital_expenditure": 3000, "free_cash_flow": -14448000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125602, "ticker_id": 7235, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:56.047131+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15486000", "ebitda": "-15486000", "netIncome": "-15529000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-15529000", "interestExpense": "40000", "operatingIncome": "-15486000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "15486000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13881000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1605000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3820000", "longTermDebt": "None", "shortTermDebt": "9437000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-15554000", "totalLiabilities": "17106000", "otherCurrentAssets": "963000", "totalCurrentAssets": "3808000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12000", "currentAccountsPayable": "170000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9578000", "totalShareholderEquity": "-13286000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-9388000", "totalCurrentLiabilities": "219000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16887000", "cashAndShortTermInvestments": "2845000", "commonStockSharesOutstanding": "209", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2845000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15529000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-14451000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17246000", "cashflowFromInvestment": "-3000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 13881000, "selling_general_admin": 1605000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15486000, "depreciation_amortisation": null, "ebitda": -15486000, "interest_expense": 40000, "interest_income": null, "other_non_operating": null, "pretax_income": -15529000, "tax_provision": null, "effective_tax_rate": null, "net_income": -15529000, "net_income_continuing_ops": null, "net_income_to_common": -15529000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2845000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3808000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12000, "total_assets": 3820000, "short_term_debt": 9437000, "accounts_payable": 170000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 219000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16887000, "total_liabilities": 17106000, "total_debt": 9437000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15554000, "total_equity": -13286000, "shares_outstanding": 209, "operating_cash_flow": -14451000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17246000, "free_cash_flow": -14448000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15486000", "ebitda": "-15486000", "netIncome": "-15529000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-15529000", "interestExpense": "40000", "operatingIncome": "-15486000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "15486000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13881000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1605000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3820000", "longTermDebt": "None", "shortTermDebt": "9437000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-15554000", "totalLiabilities": "17106000", "otherCurrentAssets": "963000", "totalCurrentAssets": "3808000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12000", "currentAccountsPayable": "170000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9578000", "totalShareholderEquity": "-13286000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-9388000", "totalCurrentLiabilities": "219000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16887000", "cashAndShortTermInvestments": "2845000", "commonStockSharesOutstanding": "209", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2845000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15529000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-14451000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17246000", "cashflowFromInvestment": "-3000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:56.047131+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 5000, "gross_profit": -5000, "ebit": -4025000, "ebitda": -4020000, "pretax_income": -3823000, "tax_provision": null, "net_income": -3823000, "net_income_to_common": -3823000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13731000, "total_current_assets": 14162000, "total_assets": 14388000, "short_term_debt": 71000, "long_term_debt": null, "total_debt": 71000, "total_liabilities": 5315000, "total_equity": 9073000, "shares_outstanding": 4859567, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4258000, "capital_expenditure": 0, "free_cash_flow": -4258000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125565, "ticker_id": 7235, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:56.047131+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4025000", "ebitda": "-4020000", "netIncome": "-3823000", "grossProfit": "-5000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5000", "interestIncome": "85000", "incomeBeforeTax": "-3823000", "interestExpense": "None", "operatingIncome": "-4025000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "85000", "nonInterestIncome": "None", "operatingExpenses": "4019999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2101000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5000", "sellingGeneralAndAdministrative": "1924000", "netIncomeFromContinuingOperations": "-3823000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "14388000", "longTermDebt": "None", "shortTermDebt": "71000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-152653000", "totalLiabilities": "5315000", "otherCurrentAssets": "431000", "totalCurrentAssets": "14162000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "225999", "currentAccountsPayable": "1006999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "194000", "totalShareholderEquity": "9073000", "capitalLeaseObligations": "194000", "otherCurrentLiabilities": "4114000", "totalCurrentLiabilities": "5192000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "123000", "cashAndShortTermInvestments": "13731000", "commonStockSharesOutstanding": "4859567", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13731000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3823000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4258000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7711000", "cashflowFromInvestment": "None", "stockBasedCompensation": "100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 5000, "gross_profit": -5000, "research_and_development": 2101000, "selling_general_admin": 1924000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4025000, "depreciation_amortisation": 5000, "ebitda": -4020000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3823000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3823000, "net_income_continuing_ops": -3823000, "net_income_to_common": -3823000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13731000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14162000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 225999, "total_assets": 14388000, "short_term_debt": 71000, "accounts_payable": 1006999, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5192000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 123000, "total_liabilities": 5315000, "total_debt": 71000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -152653000, "total_equity": 9073000, "shares_outstanding": 4859567, "operating_cash_flow": -4258000, "stock_based_compensation": 100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7711000, "free_cash_flow": -4258000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4025000", "ebitda": "-4020000", "netIncome": "-3823000", "grossProfit": "-5000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5000", "interestIncome": "85000", "incomeBeforeTax": "-3823000", "interestExpense": "None", "operatingIncome": "-4025000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "85000", "nonInterestIncome": "None", "operatingExpenses": "4019999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2101000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5000", "sellingGeneralAndAdministrative": "1924000", "netIncomeFromContinuingOperations": "-3823000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "14388000", "longTermDebt": "None", "shortTermDebt": "71000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-152653000", "totalLiabilities": "5315000", "otherCurrentAssets": "431000", "totalCurrentAssets": "14162000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "225999", "currentAccountsPayable": "1006999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "194000", "totalShareholderEquity": "9073000", "capitalLeaseObligations": "194000", "otherCurrentLiabilities": "4114000", "totalCurrentLiabilities": "5192000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "123000", "cashAndShortTermInvestments": "13731000", "commonStockSharesOutstanding": "4859567", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13731000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3823000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4258000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7711000", "cashflowFromInvestment": "None", "stockBasedCompensation": "100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:56.047131+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 5000, "gross_profit": -5000, "ebit": -2045999, "ebitda": -2040999, "pretax_income": -1930000, "tax_provision": null, "net_income": -1930000, "net_income_to_common": -1930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10278000, "total_current_assets": 10875000, "total_assets": 69123000, "short_term_debt": 68000, "long_term_debt": null, "total_debt": 68000, "total_liabilities": 63790000, "total_equity": 5333000, "shares_outstanding": 2308294, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4860000, "capital_expenditure": 0, "free_cash_flow": -4860000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125566, "ticker_id": 7235, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:56.047131+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2045999", "ebitda": "-2040999", "netIncome": "-1930000", "grossProfit": "-5000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5000", "interestIncome": "85000", "incomeBeforeTax": "-1930000", "interestExpense": "None", "operatingIncome": "-2045999", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "85000", "nonInterestIncome": "None", "operatingExpenses": "2041000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "241000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5000", "sellingGeneralAndAdministrative": "1805000", "netIncomeFromContinuingOperations": "-1930000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "69123000", "longTermDebt": "None", "shortTermDebt": "68000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-148830000", "totalLiabilities": "63790000", "otherCurrentAssets": "597000", "totalCurrentAssets": "10875000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58248000", "currentAccountsPayable": "1060000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "210000", "totalShareholderEquity": "5333000", "capitalLeaseObligations": "210000", "otherCurrentLiabilities": "4520000", "totalCurrentLiabilities": "5648000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "58141999", "cashAndShortTermInvestments": "10278000", "commonStockSharesOutstanding": "2308294", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10278000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1930000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4860000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "861000", "cashflowFromInvestment": "None", "stockBasedCompensation": "71000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 5000, "gross_profit": -5000, "research_and_development": 241000, "selling_general_admin": 1805000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2045999, "depreciation_amortisation": 5000, "ebitda": -2040999, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1930000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1930000, "net_income_continuing_ops": -1930000, "net_income_to_common": -1930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10278000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10875000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58248000, "total_assets": 69123000, "short_term_debt": 68000, "accounts_payable": 1060000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5648000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58141999, "total_liabilities": 63790000, "total_debt": 68000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -148830000, "total_equity": 5333000, "shares_outstanding": 2308294, "operating_cash_flow": -4860000, "stock_based_compensation": 71000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 861000, "free_cash_flow": -4860000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2045999", "ebitda": "-2040999", "netIncome": "-1930000", "grossProfit": "-5000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5000", "interestIncome": "85000", "incomeBeforeTax": "-1930000", "interestExpense": "None", "operatingIncome": "-2045999", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "85000", "nonInterestIncome": "None", "operatingExpenses": "2041000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "241000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5000", "sellingGeneralAndAdministrative": "1805000", "netIncomeFromContinuingOperations": "-1930000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "69123000", "longTermDebt": "None", "shortTermDebt": "68000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-148830000", "totalLiabilities": "63790000", "otherCurrentAssets": "597000", "totalCurrentAssets": "10875000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58248000", "currentAccountsPayable": "1060000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "210000", "totalShareholderEquity": "5333000", "capitalLeaseObligations": "210000", "otherCurrentLiabilities": "4520000", "totalCurrentLiabilities": "5648000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "58141999", "cashAndShortTermInvestments": "10278000", "commonStockSharesOutstanding": "2308294", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10278000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1930000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4860000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "861000", "cashflowFromInvestment": "None", "stockBasedCompensation": "71000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:56.047131+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -3475000, "ebitda": -3470000, "pretax_income": -3377000, "tax_provision": null, "net_income": -3377000, "net_income_to_common": -3377000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14277000, "total_current_assets": 14646000, "total_assets": 14765000, "short_term_debt": 79000, "long_term_debt": null, "total_debt": 79000, "total_liabilities": 8434000, "total_equity": 6331000, "shares_outstanding": 2219625, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2955000, "capital_expenditure": 0, "free_cash_flow": -2955000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125568, "ticker_id": 7235, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:56.047131+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3475000", "ebitda": "-3470000", "netIncome": "-3377000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "151000", "incomeBeforeTax": "-3377000", "interestExpense": "None", "operatingIncome": "-3475000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "151000", "nonInterestIncome": "None", "operatingExpenses": "3475000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1914000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5000", "sellingGeneralAndAdministrative": "1561000", "netIncomeFromContinuingOperations": "-3377000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "14765000", "longTermDebt": "None", "shortTermDebt": "79000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-146900000", "totalLiabilities": "8434000", "otherCurrentAssets": "369000", "totalCurrentAssets": "14646000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "119000", "currentAccountsPayable": "2599000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79000", "totalShareholderEquity": "6331000", "capitalLeaseObligations": "79000", "otherCurrentLiabilities": "5756000", "totalCurrentLiabilities": "8434000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "14277000", "commonStockSharesOutstanding": "2219625", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14277000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3377000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2955000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-357000", "cashflowFromInvestment": "None", "stockBasedCompensation": "97000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1914000, "selling_general_admin": 1561000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3475000, "depreciation_amortisation": 5000, "ebitda": -3470000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3377000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3377000, "net_income_continuing_ops": -3377000, "net_income_to_common": -3377000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14277000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14646000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 119000, "total_assets": 14765000, "short_term_debt": 79000, "accounts_payable": 2599000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8434000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 8434000, "total_debt": 79000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -146900000, "total_equity": 6331000, "shares_outstanding": 2219625, "operating_cash_flow": -2955000, "stock_based_compensation": 97000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -357000, "free_cash_flow": -2955000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3475000", "ebitda": "-3470000", "netIncome": "-3377000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "151000", "incomeBeforeTax": "-3377000", "interestExpense": "None", "operatingIncome": "-3475000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "151000", "nonInterestIncome": "None", "operatingExpenses": "3475000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1914000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5000", "sellingGeneralAndAdministrative": "1561000", "netIncomeFromContinuingOperations": "-3377000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "14765000", "longTermDebt": "None", "shortTermDebt": "79000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-146900000", "totalLiabilities": "8434000", "otherCurrentAssets": "369000", "totalCurrentAssets": "14646000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "119000", "currentAccountsPayable": "2599000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79000", "totalShareholderEquity": "6331000", "capitalLeaseObligations": "79000", "otherCurrentLiabilities": "5756000", "totalCurrentLiabilities": "8434000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "14277000", "commonStockSharesOutstanding": "2219625", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14277000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3377000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2955000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-357000", "cashflowFromInvestment": "None", "stockBasedCompensation": "97000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:56.047131+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 5000, "gross_profit": -5000, "ebit": -3995000, "ebitda": -3990000, "pretax_income": -3995000, "tax_provision": null, "net_income": -3995000, "net_income_to_common": -3995000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17589000, "total_current_assets": 18315000, "total_assets": 18459000, "short_term_debt": 83000, "long_term_debt": null, "total_debt": 83000, "total_liabilities": 8835000, "total_equity": 9624000, "shares_outstanding": 1389753, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3071000, "capital_expenditure": 2000, "free_cash_flow": -3069000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125569, "ticker_id": 7235, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:56.047131+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3995000", "ebitda": "-3990000", "netIncome": "-3995000", "grossProfit": "-5000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5000", "interestIncome": "146000", "incomeBeforeTax": "-3995000", "interestExpense": "None", "operatingIncome": "-4301000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "146000", "nonInterestIncome": "None", "operatingExpenses": "4296000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2320000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5000", "sellingGeneralAndAdministrative": "1981000", "netIncomeFromContinuingOperations": "-3995000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "18459000", "longTermDebt": "None", "shortTermDebt": "83000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-143523000", "totalLiabilities": "8835000", "otherCurrentAssets": "724000", "totalCurrentAssets": "18315000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "144000", "currentAccountsPayable": "2875000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "98000", "totalShareholderEquity": "9624000", "capitalLeaseObligations": "98000", "otherCurrentLiabilities": "5862000", "totalCurrentLiabilities": "8820000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15000", "cashAndShortTermInvestments": "17589000", "commonStockSharesOutstanding": "1389753", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17589000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3995000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3071000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9472000", "cashflowFromInvestment": "-2000", "stockBasedCompensation": "111000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 5000, "gross_profit": -5000, "research_and_development": 2320000, "selling_general_admin": 1981000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3995000, "depreciation_amortisation": 5000, "ebitda": -3990000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3995000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3995000, "net_income_continuing_ops": -3995000, "net_income_to_common": -3995000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17589000, "short_term_investments": 2000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18315000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 144000, "total_assets": 18459000, "short_term_debt": 83000, "accounts_payable": 2875000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8820000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15000, "total_liabilities": 8835000, "total_debt": 83000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -143523000, "total_equity": 9624000, "shares_outstanding": 1389753, "operating_cash_flow": -3071000, "stock_based_compensation": 111000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9472000, "free_cash_flow": -3069000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3995000", "ebitda": "-3990000", "netIncome": "-3995000", "grossProfit": "-5000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5000", "interestIncome": "146000", "incomeBeforeTax": "-3995000", "interestExpense": "None", "operatingIncome": "-4301000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "146000", "nonInterestIncome": "None", "operatingExpenses": "4296000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2320000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5000", "sellingGeneralAndAdministrative": "1981000", "netIncomeFromContinuingOperations": "-3995000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "18459000", "longTermDebt": "None", "shortTermDebt": "83000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-143523000", "totalLiabilities": "8835000", "otherCurrentAssets": "724000", "totalCurrentAssets": "18315000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "144000", "currentAccountsPayable": "2875000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "98000", "totalShareholderEquity": "9624000", "capitalLeaseObligations": "98000", "otherCurrentLiabilities": "5862000", "totalCurrentLiabilities": "8820000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15000", "cashAndShortTermInvestments": "17589000", "commonStockSharesOutstanding": "1389753", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17589000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3995000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3071000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9472000", "cashflowFromInvestment": "-2000", "stockBasedCompensation": "111000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:56.047131+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 4000, "gross_profit": -4000, "ebit": -3886000, "ebitda": -3882000, "pretax_income": -3671000, "tax_provision": null, "net_income": -3671000, "net_income_to_common": -3671000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11190000, "total_current_assets": 11961000, "total_assets": 12127000, "short_term_debt": 81000, "long_term_debt": null, "total_debt": 81000, "total_liabilities": 7747000, "total_equity": 4380000, "shares_outstanding": 933109, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4815000, "capital_expenditure": 0, "free_cash_flow": -4815000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125570, "ticker_id": 7235, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:56.047131+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3886000", "ebitda": "-3882000", "netIncome": "-3671000", "grossProfit": "-4000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4000", "interestIncome": "128000", "incomeBeforeTax": "-3671000", "interestExpense": "None", "operatingIncome": "-3886000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "128000", "nonInterestIncome": "None", "operatingExpenses": "3886000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2327000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4000", "sellingGeneralAndAdministrative": "1559000", "netIncomeFromContinuingOperations": "-3671000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "12127000", "longTermDebt": "None", "shortTermDebt": "81000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-139528000", "totalLiabilities": "7747000", "otherCurrentAssets": "771000", "totalCurrentAssets": "11961000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "166000", "currentAccountsPayable": "3054000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "118000", "totalShareholderEquity": "4380000", "capitalLeaseObligations": "118000", "otherCurrentLiabilities": "4575000", "totalCurrentLiabilities": "7710000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "37000", "cashAndShortTermInvestments": "11190000", "commonStockSharesOutstanding": "933109", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11190000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3671000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4815000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12000", "cashflowFromInvestment": "None", "stockBasedCompensation": "132000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 4000, "gross_profit": -4000, "research_and_development": 2327000, "selling_general_admin": 1559000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3886000, "depreciation_amortisation": 4000, "ebitda": -3882000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3671000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3671000, "net_income_continuing_ops": -3671000, "net_income_to_common": -3671000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11190000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11961000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 166000, "total_assets": 12127000, "short_term_debt": 81000, "accounts_payable": 3054000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7710000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37000, "total_liabilities": 7747000, "total_debt": 81000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -139528000, "total_equity": 4380000, "shares_outstanding": 933109, "operating_cash_flow": -4815000, "stock_based_compensation": 132000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12000, "free_cash_flow": -4815000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3886000", "ebitda": "-3882000", "netIncome": "-3671000", "grossProfit": "-4000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4000", "interestIncome": "128000", "incomeBeforeTax": "-3671000", "interestExpense": "None", "operatingIncome": "-3886000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "128000", "nonInterestIncome": "None", "operatingExpenses": "3886000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2327000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4000", "sellingGeneralAndAdministrative": "1559000", "netIncomeFromContinuingOperations": "-3671000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "12127000", "longTermDebt": "None", "shortTermDebt": "81000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-139528000", "totalLiabilities": "7747000", "otherCurrentAssets": "771000", "totalCurrentAssets": "11961000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "166000", "currentAccountsPayable": "3054000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "118000", "totalShareholderEquity": "4380000", "capitalLeaseObligations": "118000", "otherCurrentLiabilities": "4575000", "totalCurrentLiabilities": "7710000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "37000", "cashAndShortTermInvestments": "11190000", "commonStockSharesOutstanding": "933109", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11190000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3671000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4815000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12000", "cashflowFromInvestment": "None", "stockBasedCompensation": "132000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:56.047131+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 9000, "gross_profit": -9000, "ebit": -5589000, "ebitda": -5580000, "pretax_income": -5173000, "tax_provision": null, "net_income": -5173000, "net_income_to_common": -5173000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16017000, "total_current_assets": 16072000, "total_assets": 16260000, "short_term_debt": 78000, "long_term_debt": null, "total_debt": 78000, "total_liabilities": 8329000, "total_equity": 7931000, "shares_outstanding": 785182, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5428000, "capital_expenditure": 0, "free_cash_flow": -5428000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125571, "ticker_id": 7235, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:56.047131+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5589000", "ebitda": "-5580000", "netIncome": "-5173000", "grossProfit": "-9000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "9000", "interestIncome": "209000", "incomeBeforeTax": "-5173000", "interestExpense": "None", "operatingIncome": "-5585000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "209000", "nonInterestIncome": "None", "operatingExpenses": "5585000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4049000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9000", "sellingGeneralAndAdministrative": "1527000", "netIncomeFromContinuingOperations": "-5173000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "16260000", "longTermDebt": "None", "shortTermDebt": "78000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-135857000", "totalLiabilities": "8329000", "otherCurrentAssets": "55000", "totalCurrentAssets": "16072000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "188000", "currentAccountsPayable": "3879000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "136000", "totalShareholderEquity": "7931000", "capitalLeaseObligations": "136000", "otherCurrentLiabilities": "4314000", "totalCurrentLiabilities": "8271000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "58000", "cashAndShortTermInvestments": "16017000", "commonStockSharesOutstanding": "785182", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16017000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5173000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5428000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-224000", "cashflowFromInvestment": "None", "stockBasedCompensation": "160000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 9000, "gross_profit": -9000, "research_and_development": 4049000, "selling_general_admin": 1527000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5589000, "depreciation_amortisation": 9000, "ebitda": -5580000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5173000, "tax_provision": null, "effective_tax_rate": null, "net_income": -5173000, "net_income_continuing_ops": -5173000, "net_income_to_common": -5173000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16017000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16072000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 188000, "total_assets": 16260000, "short_term_debt": 78000, "accounts_payable": 3879000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8271000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58000, "total_liabilities": 8329000, "total_debt": 78000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -135857000, "total_equity": 7931000, "shares_outstanding": 785182, "operating_cash_flow": -5428000, "stock_based_compensation": 160000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -224000, "free_cash_flow": -5428000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5589000", "ebitda": "-5580000", "netIncome": "-5173000", "grossProfit": "-9000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "9000", "interestIncome": "209000", "incomeBeforeTax": "-5173000", "interestExpense": "None", "operatingIncome": "-5585000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "209000", "nonInterestIncome": "None", "operatingExpenses": "5585000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4049000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9000", "sellingGeneralAndAdministrative": "1527000", "netIncomeFromContinuingOperations": "-5173000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "16260000", "longTermDebt": "None", "shortTermDebt": "78000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-135857000", "totalLiabilities": "8329000", "otherCurrentAssets": "55000", "totalCurrentAssets": "16072000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "188000", "currentAccountsPayable": "3879000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "136000", "totalShareholderEquity": "7931000", "capitalLeaseObligations": "136000", "otherCurrentLiabilities": "4314000", "totalCurrentLiabilities": "8271000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "58000", "cashAndShortTermInvestments": "16017000", "commonStockSharesOutstanding": "785182", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16017000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5173000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5428000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-224000", "cashflowFromInvestment": "None", "stockBasedCompensation": "160000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:56.047131+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 5000, "gross_profit": -5000, "ebit": -6259000, "ebitda": -6254000, "pretax_income": -5652000, "tax_provision": null, "net_income": -5652000, "net_income_to_common": -5652000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21669000, "total_current_assets": 21935000, "total_assets": 22146000, "short_term_debt": 75000, "long_term_debt": null, "total_debt": 75000, "total_liabilities": 9193000, "total_equity": 12953000, "shares_outstanding": 928553, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5589000, "capital_expenditure": 0, "free_cash_flow": -5589000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125573, "ticker_id": 7235, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:56.047131+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6259000", "ebitda": "-6254000", "netIncome": "-5652000", "grossProfit": "-5000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5000", "interestIncome": "310000", "incomeBeforeTax": "-5652000", "interestExpense": "None", "operatingIncome": "-6259000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "310000", "nonInterestIncome": "None", "operatingExpenses": "6259000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4517000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5000", "sellingGeneralAndAdministrative": "1742000", "netIncomeFromContinuingOperations": "-5652000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "22146000", "longTermDebt": "None", "shortTermDebt": "75000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-130684000", "totalLiabilities": "9193000", "otherCurrentAssets": "266000", "totalCurrentAssets": "21935000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "211000", "currentAccountsPayable": "1017000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "154000", "totalShareholderEquity": "12953000", "capitalLeaseObligations": "154000", "otherCurrentLiabilities": "8022000", "totalCurrentLiabilities": "9114000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "79000", "cashAndShortTermInvestments": "21669000", "commonStockSharesOutstanding": "928553", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21669000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5652000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5589000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-676000", "cashflowFromInvestment": "None", "stockBasedCompensation": "139000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 5000, "gross_profit": -5000, "research_and_development": 4517000, "selling_general_admin": 1742000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6259000, "depreciation_amortisation": 5000, "ebitda": -6254000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5652000, "tax_provision": null, "effective_tax_rate": null, "net_income": -5652000, "net_income_continuing_ops": -5652000, "net_income_to_common": -5652000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21669000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21935000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 211000, "total_assets": 22146000, "short_term_debt": 75000, "accounts_payable": 1017000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9114000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 79000, "total_liabilities": 9193000, "total_debt": 75000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -130684000, "total_equity": 12953000, "shares_outstanding": 928553, "operating_cash_flow": -5589000, "stock_based_compensation": 139000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -676000, "free_cash_flow": -5589000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6259000", "ebitda": "-6254000", "netIncome": "-5652000", "grossProfit": "-5000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5000", "interestIncome": "310000", "incomeBeforeTax": "-5652000", "interestExpense": "None", "operatingIncome": "-6259000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "310000", "nonInterestIncome": "None", "operatingExpenses": "6259000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4517000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5000", "sellingGeneralAndAdministrative": "1742000", "netIncomeFromContinuingOperations": "-5652000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "22146000", "longTermDebt": "None", "shortTermDebt": "75000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-130684000", "totalLiabilities": "9193000", "otherCurrentAssets": "266000", "totalCurrentAssets": "21935000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "211000", "currentAccountsPayable": "1017000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "154000", "totalShareholderEquity": "12953000", "capitalLeaseObligations": "154000", "otherCurrentLiabilities": "8022000", "totalCurrentLiabilities": "9114000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "79000", "cashAndShortTermInvestments": "21669000", "commonStockSharesOutstanding": "928553", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21669000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5652000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5589000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-676000", "cashflowFromInvestment": "None", "stockBasedCompensation": "139000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:56.047131+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 6000, "gross_profit": -6000, "ebit": -10084000, "ebitda": -10078000, "pretax_income": -10053000, "tax_provision": null, "net_income": -10053000, "net_income_to_common": -10053000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27934000, "total_current_assets": 28517000, "total_assets": 28751000, "short_term_debt": 72000, "long_term_debt": null, "total_debt": 72000, "total_liabilities": 9809000, "total_equity": 18942000, "shares_outstanding": 493537, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7251000, "capital_expenditure": 3000, "free_cash_flow": -7248000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125574, "ticker_id": 7235, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:56.047131+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10084000", "ebitda": "-10078000", "netIncome": "-10053000", "grossProfit": "-6000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "6000", "interestIncome": "164000", "incomeBeforeTax": "-10053000", "interestExpense": "None", "operatingIncome": "-10084000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "164000", "nonInterestIncome": "None", "operatingExpenses": "10084000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8074000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6000", "sellingGeneralAndAdministrative": "2010000", "netIncomeFromContinuingOperations": "-10053000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "28751000", "longTermDebt": "None", "shortTermDebt": "72000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-125032000", "totalLiabilities": "9809000", "otherCurrentAssets": "583000", "totalCurrentAssets": "28517000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "234000", "currentAccountsPayable": "2632000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "170000", "totalShareholderEquity": "18942000", "capitalLeaseObligations": "170000", "otherCurrentLiabilities": "7007000", "totalCurrentLiabilities": "9711000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "98000", "cashAndShortTermInvestments": "27934000", "commonStockSharesOutstanding": "493537", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27934000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10053000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7251000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19200000", "cashflowFromInvestment": "-3000", "stockBasedCompensation": "134000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 6000, "gross_profit": -6000, "research_and_development": 8074000, "selling_general_admin": 2010000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10084000, "depreciation_amortisation": 6000, "ebitda": -10078000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -10053000, "tax_provision": null, "effective_tax_rate": null, "net_income": -10053000, "net_income_continuing_ops": -10053000, "net_income_to_common": -10053000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27934000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 28517000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 234000, "total_assets": 28751000, "short_term_debt": 72000, "accounts_payable": 2632000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9711000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 98000, "total_liabilities": 9809000, "total_debt": 72000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -125032000, "total_equity": 18942000, "shares_outstanding": 493537, "operating_cash_flow": -7251000, "stock_based_compensation": 134000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19200000, "free_cash_flow": -7248000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10084000", "ebitda": "-10078000", "netIncome": "-10053000", "grossProfit": "-6000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "6000", "interestIncome": "164000", "incomeBeforeTax": "-10053000", "interestExpense": "None", "operatingIncome": "-10084000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "164000", "nonInterestIncome": "None", "operatingExpenses": "10084000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8074000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6000", "sellingGeneralAndAdministrative": "2010000", "netIncomeFromContinuingOperations": "-10053000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "28751000", "longTermDebt": "None", "shortTermDebt": "72000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-125032000", "totalLiabilities": "9809000", "otherCurrentAssets": "583000", "totalCurrentAssets": "28517000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "234000", "currentAccountsPayable": "2632000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "170000", "totalShareholderEquity": "18942000", "capitalLeaseObligations": "170000", "otherCurrentLiabilities": "7007000", "totalCurrentLiabilities": "9711000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "98000", "cashAndShortTermInvestments": "27934000", "commonStockSharesOutstanding": "493537", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27934000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10053000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7251000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19200000", "cashflowFromInvestment": "-3000", "stockBasedCompensation": "134000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:56.047131+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 4000, "gross_profit": -4000, "ebit": -6881000, "ebitda": -6877000, "pretax_income": -6714000, "tax_provision": null, "net_income": -6714000, "net_income_to_common": -6714000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15988000, "total_current_assets": 16764000, "total_assets": 17018000, "short_term_debt": 70000, "long_term_debt": null, "total_debt": 70000, "total_liabilities": 6942000, "total_equity": 10076000, "shares_outstanding": 462673, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6442000, "capital_expenditure": 5000, "free_cash_flow": -6437000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125575, "ticker_id": 7235, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:56.047131+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6881000", "ebitda": "-6877000", "netIncome": "-6714000", "grossProfit": "-4000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4000", "interestIncome": "237000", "incomeBeforeTax": "-6714000", "interestExpense": "None", "operatingIncome": "-6881000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "237000", "nonInterestIncome": "None", "operatingExpenses": "6881000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4904000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4000", "sellingGeneralAndAdministrative": "1977000", "netIncomeFromContinuingOperations": "-6714000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "17018000", "longTermDebt": "None", "shortTermDebt": "70000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-114979000", "totalLiabilities": "6942000", "otherCurrentAssets": "703000", "totalCurrentAssets": "16764000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "73000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "254000", "currentAccountsPayable": "2079000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "187000", "totalShareholderEquity": "10076000", "capitalLeaseObligations": "187000", "otherCurrentLiabilities": "4676000", "totalCurrentLiabilities": "6825000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "117000", "cashAndShortTermInvestments": "15988000", "commonStockSharesOutstanding": "462673", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15988000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6714000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6442000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-5000", "stockBasedCompensation": "105000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 4000, "gross_profit": -4000, "research_and_development": 4904000, "selling_general_admin": 1977000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6881000, "depreciation_amortisation": 4000, "ebitda": -6877000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6714000, "tax_provision": null, "effective_tax_rate": null, "net_income": -6714000, "net_income_continuing_ops": -6714000, "net_income_to_common": -6714000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15988000, "short_term_investments": null, "net_receivables": 73000, "inventory": null, "other_current_assets": null, "total_current_assets": 16764000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 254000, "total_assets": 17018000, "short_term_debt": 70000, "accounts_payable": 2079000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6825000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 117000, "total_liabilities": 6942000, "total_debt": 70000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -114979000, "total_equity": 10076000, "shares_outstanding": 462673, "operating_cash_flow": -6442000, "stock_based_compensation": 105000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -6437000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6881000", "ebitda": "-6877000", "netIncome": "-6714000", "grossProfit": "-4000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4000", "interestIncome": "237000", "incomeBeforeTax": "-6714000", "interestExpense": "None", "operatingIncome": "-6881000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "237000", "nonInterestIncome": "None", "operatingExpenses": "6881000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4904000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4000", "sellingGeneralAndAdministrative": "1977000", "netIncomeFromContinuingOperations": "-6714000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "17018000", "longTermDebt": "None", "shortTermDebt": "70000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-114979000", "totalLiabilities": "6942000", "otherCurrentAssets": "703000", "totalCurrentAssets": "16764000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "73000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "254000", "currentAccountsPayable": "2079000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "187000", "totalShareholderEquity": "10076000", "capitalLeaseObligations": "187000", "otherCurrentLiabilities": "4676000", "totalCurrentLiabilities": "6825000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "117000", "cashAndShortTermInvestments": "15988000", "commonStockSharesOutstanding": "462673", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15988000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6714000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6442000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-5000", "stockBasedCompensation": "105000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:56.047131+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 4000, "gross_profit": -4000, "ebit": -2251000, "ebitda": -2247000, "pretax_income": -5314000, "tax_provision": null, "net_income": -5314000, "net_income_to_common": -5314000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22435000, "total_current_assets": 22512000, "total_assets": 22781000, "short_term_debt": 67000, "long_term_debt": null, "total_debt": 67000, "total_liabilities": 6096000, "total_equity": 16685000, "shares_outstanding": 461841, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3393000, "capital_expenditure": 9000, "free_cash_flow": -3384000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125576, "ticker_id": 7235, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:56.047131+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2251000", "ebitda": "-2247000", "netIncome": "-5314000", "grossProfit": "-4000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4000", "interestIncome": "299000", "incomeBeforeTax": "-5314000", "interestExpense": "None", "operatingIncome": "-5667000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "299000", "nonInterestIncome": "None", "operatingExpenses": "5667000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3865000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4000", "sellingGeneralAndAdministrative": "1802000", "netIncomeFromContinuingOperations": "-5314000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "22781000", "longTermDebt": "None", "shortTermDebt": "67000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-108265000", "totalLiabilities": "6096000", "otherCurrentAssets": "77000", "totalCurrentAssets": "22512000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "269000", "currentAccountsPayable": "821000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "203000", "totalShareholderEquity": "16685000", "capitalLeaseObligations": "203000", "otherCurrentLiabilities": "5072000", "totalCurrentLiabilities": "5960000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "136000", "cashAndShortTermInvestments": "22435000", "commonStockSharesOutstanding": "461841", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22435000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5314000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3393000", "capitalExpenditures": "9000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-9000", "stockBasedCompensation": "100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 4000, "gross_profit": -4000, "research_and_development": 3865000, "selling_general_admin": 1802000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2251000, "depreciation_amortisation": 4000, "ebitda": -2247000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5314000, "tax_provision": null, "effective_tax_rate": null, "net_income": -5314000, "net_income_continuing_ops": -5314000, "net_income_to_common": -5314000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22435000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22512000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 269000, "total_assets": 22781000, "short_term_debt": 67000, "accounts_payable": 821000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5960000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 136000, "total_liabilities": 6096000, "total_debt": 67000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -108265000, "total_equity": 16685000, "shares_outstanding": 461841, "operating_cash_flow": -3393000, "stock_based_compensation": 100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -3384000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2251000", "ebitda": "-2247000", "netIncome": "-5314000", "grossProfit": "-4000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4000", "interestIncome": "299000", "incomeBeforeTax": "-5314000", "interestExpense": "None", "operatingIncome": "-5667000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "299000", "nonInterestIncome": "None", "operatingExpenses": "5667000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3865000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4000", "sellingGeneralAndAdministrative": "1802000", "netIncomeFromContinuingOperations": "-5314000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "22781000", "longTermDebt": "None", "shortTermDebt": "67000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-108265000", "totalLiabilities": "6096000", "otherCurrentAssets": "77000", "totalCurrentAssets": "22512000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "269000", "currentAccountsPayable": "821000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "203000", "totalShareholderEquity": "16685000", "capitalLeaseObligations": "203000", "otherCurrentLiabilities": "5072000", "totalCurrentLiabilities": "5960000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "136000", "cashAndShortTermInvestments": "22435000", "commonStockSharesOutstanding": "461841", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22435000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5314000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3393000", "capitalExpenditures": "9000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-9000", "stockBasedCompensation": "100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:56.047131+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1000, "gross_profit": -1000, "ebit": -3893000, "ebitda": -3892000, "pretax_income": -3818000, "tax_provision": null, "net_income": -3818000, "net_income_to_common": -3818000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25837000, "total_current_assets": 26145000, "total_assets": 26425000, "short_term_debt": 65000, "long_term_debt": null, "total_debt": 65000, "total_liabilities": 4875000, "total_equity": 21550000, "shares_outstanding": 461438, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2814000, "capital_expenditure": 37000, "free_cash_flow": -2777000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125578, "ticker_id": 7235, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:56.047131+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3893000", "ebitda": "-3892000", "netIncome": "-3818000", "grossProfit": "-1000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1000", "interestIncome": "162000", "incomeBeforeTax": "-3818000", "interestExpense": "None", "operatingIncome": "-3893000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "162000", "nonInterestIncome": "None", "operatingExpenses": "3893000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2292000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "1601000", "netIncomeFromContinuingOperations": "-3818000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "26425000", "longTermDebt": "None", "shortTermDebt": "65000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-102951000", "totalLiabilities": "4875000", "otherCurrentAssets": "308000", "totalCurrentAssets": "26145000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "280000", "currentAccountsPayable": "1981000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "218000", "totalShareholderEquity": "21550000", "capitalLeaseObligations": "218000", "otherCurrentLiabilities": "2676000", "totalCurrentLiabilities": "4722000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "153000", "cashAndShortTermInvestments": "25837000", "commonStockSharesOutstanding": "461438", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25837000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3818000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2814000", "capitalExpenditures": "37000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-37000", "stockBasedCompensation": "172000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1000, "gross_profit": -1000, "research_and_development": 2292000, "selling_general_admin": 1601000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3893000, "depreciation_amortisation": 1000, "ebitda": -3892000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3818000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3818000, "net_income_continuing_ops": -3818000, "net_income_to_common": -3818000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25837000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 26145000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 280000, "total_assets": 26425000, "short_term_debt": 65000, "accounts_payable": 1981000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4722000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 153000, "total_liabilities": 4875000, "total_debt": 65000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -102951000, "total_equity": 21550000, "shares_outstanding": 461438, "operating_cash_flow": -2814000, "stock_based_compensation": 172000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -2777000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3893000", "ebitda": "-3892000", "netIncome": "-3818000", "grossProfit": "-1000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1000", "interestIncome": "162000", "incomeBeforeTax": "-3818000", "interestExpense": "None", "operatingIncome": "-3893000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "162000", "nonInterestIncome": "None", "operatingExpenses": "3893000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2292000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "1601000", "netIncomeFromContinuingOperations": "-3818000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "26425000", "longTermDebt": "None", "shortTermDebt": "65000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-102951000", "totalLiabilities": "4875000", "otherCurrentAssets": "308000", "totalCurrentAssets": "26145000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "280000", "currentAccountsPayable": "1981000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "218000", "totalShareholderEquity": "21550000", "capitalLeaseObligations": "218000", "otherCurrentLiabilities": "2676000", "totalCurrentLiabilities": "4722000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "153000", "cashAndShortTermInvestments": "25837000", "commonStockSharesOutstanding": "461438", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25837000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3818000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2814000", "capitalExpenditures": "37000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-37000", "stockBasedCompensation": "172000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:56.047131+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -3806000, "ebitda": -3806000, "pretax_income": -734000, "tax_provision": null, "net_income": -734000, "net_income_to_common": -734000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28688000, "total_current_assets": 29174000, "total_assets": 29179000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3983000, "total_equity": 25196000, "shares_outstanding": 459909, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2045000, "capital_expenditure": 0, "free_cash_flow": -2045000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125579, "ticker_id": 7235, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:56.047131+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3806000", "ebitda": "-3806000", "netIncome": "-734000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-734000", "interestExpense": "None", "operatingIncome": "-3806000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3806000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2364000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1442000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "29179000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-99133000", "totalLiabilities": "3983000", "otherCurrentAssets": "486000", "totalCurrentAssets": "29174000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5000", "currentAccountsPayable": "967000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "25196000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3016000", "totalCurrentLiabilities": "3983000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "28688000", "commonStockSharesOutstanding": "459909", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28688000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-734000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2045000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-80000", "cashflowFromInvestment": "None", "stockBasedCompensation": "24000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 2364000, "selling_general_admin": 1442000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3806000, "depreciation_amortisation": null, "ebitda": -3806000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -734000, "tax_provision": null, "effective_tax_rate": null, "net_income": -734000, "net_income_continuing_ops": null, "net_income_to_common": -734000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28688000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 29174000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5000, "total_assets": 29179000, "short_term_debt": null, "accounts_payable": 967000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3983000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 3983000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -99133000, "total_equity": 25196000, "shares_outstanding": 459909, "operating_cash_flow": -2045000, "stock_based_compensation": 24000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -80000, "free_cash_flow": -2045000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3806000", "ebitda": "-3806000", "netIncome": "-734000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-734000", "interestExpense": "None", "operatingIncome": "-3806000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3806000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2364000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1442000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "29179000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-99133000", "totalLiabilities": "3983000", "otherCurrentAssets": "486000", "totalCurrentAssets": "29174000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5000", "currentAccountsPayable": "967000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "25196000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3016000", "totalCurrentLiabilities": "3983000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "28688000", "commonStockSharesOutstanding": "459909", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28688000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-734000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2045000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-80000", "cashflowFromInvestment": "None", "stockBasedCompensation": "24000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }