{ "ticker": { "uuid": "b4038125-500a-4e79-871e-b5c6efcc93e3", "symbol": "QTTB", "name": "Q32 Bio Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/b4038125-500a-4e79-871e-b5c6efcc93e3/", "api_url": "https://sharemaestro.com/factors/api/tickers/b4038125-500a-4e79-871e-b5c6efcc93e3/" }, "ticker_metadata": { "id": 7918, "uuid": "b4038125-500a-4e79-871e-b5c6efcc93e3", "symbol": "QTTB", "name": "Q32 Bio Inc", "asset_type": "equity", "market_cap": 187368000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Q32 Bio Inc. (QTTB) is an innovative biotechnology company specializing in the development of cutting-edge antibody-based therapies aimed at treating autoimmune diseases and optimizing immune responses. With its proprietary technology platform, Q32 Bio is advancing a diverse pipeline of therapeutic candidates poised to restore immune balance and address critical unmet medical needs. Supported by a highly experienced management team and strategic partnerships, Q32 Bio is strategically positioned to drive meaningful advancements in healthcare, ultimately creating long-term value for shareholders through its commitment to ongoing research and development excellence.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b4038125-500a-4e79-871e-b5c6efcc93e3", "symbol": "QTTB", "name": "Q32 Bio Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/b4038125-500a-4e79-871e-b5c6efcc93e3/", "api_url": "https://sharemaestro.com/factors/api/tickers/b4038125-500a-4e79-871e-b5c6efcc93e3/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.91, "value": 0.71, "quality": 0.68, "momentum": 0.98, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 13.11, "market_cap": 184790313.81, "pe_ratio": 5.5588, "earnings_yield": 0.1799, "ebitda_to_ev": 0.1558, "shareholder_yield": 0, "roe": 0.7178, "piotroski_f_score": 3, "momentum_12_1": 1.8263, "volatility_252d": 1.7305 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:04.634125+00:00", "batch_id": "" }, "size": { "price_close": 13.11, "market_cap": 184790313.81, "market_cap_usd": 184790313.81, "enterprise_value": 142217313.81, "shares_outstanding": 14095371, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 5.5588, "pb_ratio": 3.99, "ptbv_ratio": 3.99, "ps_ratio": 3.4388, "pcf_ratio": null, "pfcf_ratio": -6.7437, "ev_ebitda": 6.4204, "ev_ebit": 6.527, "ev_sales": 2.6465, "ev_fcf": -5.19, "earnings_yield": 0.1799, "fcf_yield": -0.1927, "price_to_sales": 3.4388, "price_to_book": 3.99, "price_to_cashflow": null, "ebitda_to_ev": 0.1558, "sales_yield": 0.3779 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.9927, "operating_margin": 0.4055, "net_margin": 0.6186, "ebitda_margin": 0.4122, "fcf_margin": -0.5099, "roe": 0.7178, "roa": 0.5221, "roic": 4.3695, "roc_greenblatt": null, "asset_turnover": 0.8439, "cash_conversion": -0.8243, "accruals_ratio": 0.9524, "sbc_to_revenue": 0.1016, "piotroski_f_score": 3, "altman_z_score": 4.5617, "earnings_stability_5y": 7.5269, "revenue_stability_5y": 1.6797, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.8378, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3749, "net_debt_to_ebitda": -1.9219, "debt_to_assets": 0.1284, "interest_coverage": 21.789, "current_ratio": 5.3615, "quick_ratio": 5.3615, "net_debt": -42573000, "local_beta": 0.0059, "volatility_252d": 1.7305, "volatility_60d": 3.6926, "max_drawdown_12m": -0.4398, "risk_adjusted_momentum": 1.0553 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": 1.0066, "revenue_growth_5y_cagr": 0.8185, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 6.3329, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 1.4413, "price_return_3m": 1.7894, "price_return_6m": 2.9488, "price_return_9m": 6.8503, "price_return_12m": 5.9, "price_return_12m_ex1m": 1.8263, "momentum_6m": 2.9488, "momentum_12m": 5.9, "momentum_12_1": 1.8263, "distance_from_52w_high": 0, "distance_from_52w_low": 8.1042, "relative_strength": 5.7421 }, "raw_ttm": { "revenue_ttm": 53737000, "gross_profit_ttm": 53346000, "ebit_ttm": 21789000, "ebitda_ttm": 22151000, "net_income_ttm": 33243000, "eps_diluted_ttm": 2.3584, "operating_cash_flow_ttm": -27404000, "capital_expenditure_ttm": 2000, "fcf_ttm": -27402000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1000000, "cash_and_equivalents": 50751000, "total_current_assets": 57202000, "total_current_liabilities": 10669000, "net_ppe": null, "total_assets": 63675000, "total_debt": 8178000, "total_equity": 46313000, "net_working_capital": 2021000, "book_value_per_share": 3.2857, "retained_earnings": -212602000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.2857 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 9, "rank_pb": 72, "rank_ptbv": 62, "rank_ps": 68, "rank_pcf": 50, "rank_ev_ebitda": 18, "rank_ev_ebit": 31, "rank_earnings_yield": 8, "rank_fcf_yield": 96, "rank_dividend_yield": 76, "rank_shareholder_yield": 76, "rank_total_yield": 77, "rank_roe": 4, "rank_roc": 50, "rank_roic": 1, "rank_gross_margin": 2, "rank_fcf_margin": 93, "rank_piotroski": 89, "rank_accruals": 100, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 2, "rank_momentum_12m_ex1m": 5, "rank_relative_strength": 2 }, "composites": { "value_composite": 29, "quality_composite": 32, "momentum_composite": 2, "growth_composite": 59, "yield_composite": 84, "svqf_composite": 5, "vc1_composite": 27, "vc2_composite": 33, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 9, "quality_value_composite": 0.6948, "os_score": 0.91, "value_percentile": 0.71, "quality_percentile": 0.68, "momentum_percentile": 0.98, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": 41, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2460, "ticker_id": 7918, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:04.634125+00:00", "batch_id": "", "os_score_delta": null, "price_close": 13.11, "market_cap": 184790313.81, "market_cap_usd": 184790313.81, "enterprise_value": 142217313.81, "shares_outstanding": 14095371, "fx_rate_to_usd": null, "pe_ratio": 5.55877369, "pb_ratio": 3.99003118, "ptbv_ratio": 3.99003118, "ps_ratio": 3.43879103, "pcf_ratio": null, "pfcf_ratio": -6.7436798, "ev_ebitda": 6.42035636, "ev_ebit": 6.52702344, "ev_sales": 2.64654361, "ev_fcf": -5.19003408, "earnings_yield": 0.17989579, "fcf_yield": -0.19267696, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.99272382, "operating_margin": 0.40547481, "net_margin": 0.61862404, "ebitda_margin": 0.41221133, "fcf_margin": -0.50992798, "roe": 0.71778982, "roa": 0.52207303, "roic": 4.36945187, "roc_greenblatt": null, "asset_turnover": 0.84392619, "cash_conversion": -0.82429384, "accruals_ratio": 0.95244601, "sbc_to_revenue": 0.10162458, "debt_to_equity": 0.37488394, "net_debt_to_ebitda": -1.92194483, "debt_to_assets": 0.12843345, "interest_coverage": 21.789, "current_ratio": 5.36151467, "quick_ratio": 5.36151467, "net_debt": -42573000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 1.00660623, "revenue_growth_5y_cagr": 0.81851804, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 6.33290172, "piotroski_f_score": 3, "altman_z_score": 4.56172318, "earnings_stability_5y": 7.526947, "revenue_stability_5y": 1.679744, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 1.44134078, "price_return_3m": 1.7893617, "price_return_6m": 2.94879518, "price_return_9m": 6.8502994, "price_return_12m": 5.9, "price_return_12m_ex1m": 1.82631579, "distance_from_52w_high": 0, "distance_from_52w_low": 8.10416667, "relative_strength": 5.74205895, "local_beta": 0.0059, "volatility_252d": 1.73054, "volatility_60d": 3.692593, "max_drawdown_12m": -0.43977591, "revenue_ttm": 53737000, "gross_profit_ttm": 53346000, "ebit_ttm": 21789000, "ebitda_ttm": 22151000, "net_income_ttm": 33243000, "eps_diluted_ttm": 2.35843384, "operating_cash_flow_ttm": -27404000, "capital_expenditure_ttm": 2000, "fcf_ttm": -27402000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1000000, "cash_and_equivalents": 50751000, "total_current_assets": 57202000, "total_current_liabilities": 10669000, "net_ppe": null, "total_assets": 63675000, "total_debt": 8178000, "total_equity": 46313000, "net_working_capital": 2021000, "book_value_per_share": 3.28568861, "retained_earnings": -212602000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.28568861, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 9, "rank_pb": 72, "rank_ptbv": 62, "rank_ps": 68, "rank_pcf": 50, "rank_ev_ebitda": 18, "rank_ev_ebit": 31, "rank_earnings_yield": 8, "rank_fcf_yield": 96, "rank_dividend_yield": 76, "rank_shareholder_yield": 76, "rank_total_yield": 77, "rank_roe": 4, "rank_roc": 50, "rank_roic": 1, "rank_gross_margin": 2, "rank_fcf_margin": 93, "rank_piotroski": 89, "rank_accruals": 100, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 2, "rank_momentum_12m_ex1m": 5, "rank_relative_strength": 2, "value_composite": 29, "quality_composite": 32, "momentum_composite": 2, "growth_composite": 59, "yield_composite": 84, "svqf_composite": 5, "vc1_composite": 27, "vc2_composite": 33, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 9, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": 41, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 13.11, "os": 0.91, "value": 0.71, "quality": 0.68, "momentum": 0.98, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 5.5588, "earnings_yield": 0.1799, "shareholder_yield": 0, "roe": 0.7178, "momentum_12_1": 1.8263, "complete_fields": { "id": 2460, "ticker_id": 7918, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:04.634125+00:00", "batch_id": "", "os_score_delta": null, "price_close": 13.11, "market_cap": 184790313.81, "market_cap_usd": 184790313.81, "enterprise_value": 142217313.81, "shares_outstanding": 14095371, "fx_rate_to_usd": null, "pe_ratio": 5.55877369, "pb_ratio": 3.99003118, "ptbv_ratio": 3.99003118, "ps_ratio": 3.43879103, "pcf_ratio": null, "pfcf_ratio": -6.7436798, "ev_ebitda": 6.42035636, "ev_ebit": 6.52702344, "ev_sales": 2.64654361, "ev_fcf": -5.19003408, "earnings_yield": 0.17989579, "fcf_yield": -0.19267696, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.99272382, "operating_margin": 0.40547481, "net_margin": 0.61862404, "ebitda_margin": 0.41221133, "fcf_margin": -0.50992798, "roe": 0.71778982, "roa": 0.52207303, "roic": 4.36945187, "roc_greenblatt": null, "asset_turnover": 0.84392619, "cash_conversion": -0.82429384, "accruals_ratio": 0.95244601, "sbc_to_revenue": 0.10162458, "debt_to_equity": 0.37488394, "net_debt_to_ebitda": -1.92194483, "debt_to_assets": 0.12843345, "interest_coverage": 21.789, "current_ratio": 5.36151467, "quick_ratio": 5.36151467, "net_debt": -42573000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 1.00660623, "revenue_growth_5y_cagr": 0.81851804, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 6.33290172, "piotroski_f_score": 3, "altman_z_score": 4.56172318, "earnings_stability_5y": 7.526947, "revenue_stability_5y": 1.679744, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 1.44134078, "price_return_3m": 1.7893617, "price_return_6m": 2.94879518, "price_return_9m": 6.8502994, "price_return_12m": 5.9, "price_return_12m_ex1m": 1.82631579, "distance_from_52w_high": 0, "distance_from_52w_low": 8.10416667, "relative_strength": 5.74205895, "local_beta": 0.0059, "volatility_252d": 1.73054, "volatility_60d": 3.692593, "max_drawdown_12m": -0.43977591, "revenue_ttm": 53737000, "gross_profit_ttm": 53346000, "ebit_ttm": 21789000, "ebitda_ttm": 22151000, "net_income_ttm": 33243000, "eps_diluted_ttm": 2.35843384, "operating_cash_flow_ttm": -27404000, "capital_expenditure_ttm": 2000, "fcf_ttm": -27402000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1000000, "cash_and_equivalents": 50751000, "total_current_assets": 57202000, "total_current_liabilities": 10669000, "net_ppe": null, "total_assets": 63675000, "total_debt": 8178000, "total_equity": 46313000, "net_working_capital": 2021000, "book_value_per_share": 3.28568861, "retained_earnings": -212602000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.28568861, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 9, "rank_pb": 72, "rank_ptbv": 62, "rank_ps": 68, "rank_pcf": 50, "rank_ev_ebitda": 18, "rank_ev_ebit": 31, "rank_earnings_yield": 8, "rank_fcf_yield": 96, "rank_dividend_yield": 76, "rank_shareholder_yield": 76, "rank_total_yield": 77, "rank_roe": 4, "rank_roc": 50, "rank_roic": 1, "rank_gross_margin": 2, "rank_fcf_margin": 93, "rank_piotroski": 89, "rank_accruals": 100, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 2, "rank_momentum_12m_ex1m": 5, "rank_relative_strength": 2, "value_composite": 29, "quality_composite": 32, "momentum_composite": 2, "growth_composite": 59, "yield_composite": 84, "svqf_composite": 5, "vc1_composite": 27, "vc2_composite": 33, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 9, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": 41, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:55.340251+00:00", "is_restated": false, "income_statement": { "revenue": 53737000, "cost_of_revenue": 391000, "gross_profit": 53346000, "ebit": 16902000, "ebitda": 17293000, "pretax_income": 29821000, "tax_provision": null, "net_income": 29821000, "net_income_to_common": 29821000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48297000, "total_current_assets": 55050000, "total_assets": 61776000, "short_term_debt": 6928000, "long_term_debt": 3473000, "total_debt": 10401000, "total_liabilities": 19762000, "total_equity": 42014000, "shares_outstanding": 12314796, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -33543000, "capital_expenditure": 2000, "free_cash_flow": -33541000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155066, "ticker_id": 7918, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:55.340251+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16902000", "ebitda": "17293000", "netIncome": "29821000", "grossProfit": "53346000", "depreciation": "None", "totalRevenue": "53737000", "costOfRevenue": "391000", "interestIncome": "2200000", "incomeBeforeTax": "29821000", "interestExpense": "1100000", "operatingIncome": "16902000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1100000", "nonInterestIncome": "None", "operatingExpenses": "36444000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19156000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "391000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "391000", "sellingGeneralAndAdministrative": "17679000", "netIncomeFromContinuingOperations": "29821000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "61776000", "longTermDebt": "3473000", "shortTermDebt": "6928000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-204993000", "totalLiabilities": "19762000", "otherCurrentAssets": "6753000", "totalCurrentAssets": "55050000", "currentLongTermDebt": "6235000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6726000", "currentAccountsPayable": "879000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15344000", "totalShareholderEquity": "42014000", "capitalLeaseObligations": "5636000", "otherCurrentLiabilities": "3539000", "totalCurrentLiabilities": "11346000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8416000", "cashAndShortTermInvestments": "48297000", "commonStockSharesOutstanding": "12314796", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48297000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29821000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-33543000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3125000", "cashflowFromInvestment": "7000000", "stockBasedCompensation": "5255000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "391000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53737000, "cost_of_revenue": 391000, "gross_profit": 53346000, "research_and_development": 19156000, "selling_general_admin": 17679000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16902000, "depreciation_amortisation": 391000, "ebitda": 17293000, "interest_expense": 1100000, "interest_income": null, "other_non_operating": null, "pretax_income": 29821000, "tax_provision": null, "effective_tax_rate": null, "net_income": 29821000, "net_income_continuing_ops": 29821000, "net_income_to_common": 29821000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48297000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 55050000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6726000, "total_assets": 61776000, "short_term_debt": 6928000, "accounts_payable": 879000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11346000, "long_term_debt": 3473000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8416000, "total_liabilities": 19762000, "total_debt": 10401000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -204993000, "total_equity": 42014000, "shares_outstanding": 12314796, "operating_cash_flow": -33543000, "stock_based_compensation": 5255000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3125000, "free_cash_flow": -33541000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16902000", "ebitda": "17293000", "netIncome": "29821000", "grossProfit": "53346000", "depreciation": "None", "totalRevenue": "53737000", "costOfRevenue": "391000", "interestIncome": "2200000", "incomeBeforeTax": "29821000", "interestExpense": "1100000", "operatingIncome": "16902000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1100000", "nonInterestIncome": "None", "operatingExpenses": "36444000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19156000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "391000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "391000", "sellingGeneralAndAdministrative": "17679000", "netIncomeFromContinuingOperations": "29821000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "61776000", "longTermDebt": "3473000", "shortTermDebt": "6928000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-204993000", "totalLiabilities": "19762000", "otherCurrentAssets": "6753000", "totalCurrentAssets": "55050000", "currentLongTermDebt": "6235000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6726000", "currentAccountsPayable": "879000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15344000", "totalShareholderEquity": "42014000", "capitalLeaseObligations": "5636000", "otherCurrentLiabilities": "3539000", "totalCurrentLiabilities": "11346000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8416000", "cashAndShortTermInvestments": "48297000", "commonStockSharesOutstanding": "12314796", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48297000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29821000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-33543000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3125000", "cashflowFromInvestment": "7000000", "stockBasedCompensation": "5255000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "391000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:55.340251+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 487000, "gross_profit": -487000, "ebit": -45787000, "ebitda": -45300000, "pretax_income": -47712000, "tax_provision": 21000, "net_income": -47733000, "net_income_to_common": -47733000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77965000, "total_current_assets": 81877000, "total_assets": 92332000, "short_term_debt": 3709000, "long_term_debt": 9556000, "total_debt": 13265000, "total_liabilities": 86657000, "total_equity": 5675000, "shares_outstanding": 12197615, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -67715000, "capital_expenditure": 75000, "free_cash_flow": -67640000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155071, "ticker_id": 7918, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:55.340251+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-45787000", "ebitda": "-45300000", "netIncome": "-47733000", "grossProfit": "-487000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "487000", "interestIncome": "3900000", "incomeBeforeTax": "-47712000", "interestExpense": "300000", "operatingIncome": "-66102000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "21000", "reportedCurrency": "USD", "netInterestIncome": "2800000", "nonInterestIncome": "None", "operatingExpenses": "65614999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48143000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "487000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "487000", "sellingGeneralAndAdministrative": "17959000", "netIncomeFromContinuingOperations": "-47733000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "92332000", "longTermDebt": "9556000", "shortTermDebt": "3709000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-234814000", "totalLiabilities": "86657000", "otherCurrentAssets": "3357000", "totalCurrentAssets": "81877000", "currentLongTermDebt": "3097000", "longTermInvestments": "2600000", "shortTermInvestments": "None", "currentNetReceivables": "555000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10455000", "currentAccountsPayable": "2989000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18901000", "totalShareholderEquity": "5675000", "capitalLeaseObligations": "6248000", "otherCurrentLiabilities": "9767000", "totalCurrentLiabilities": "16465000", "otherNonCurrentLiabilities": "55000000", "totalNonCurrentLiabilities": "70192000", "cashAndShortTermInvestments": "77965000", "commonStockSharesOutstanding": "12197615", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "77965000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47733000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-67715000", "capitalExpenditures": "75000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "95138000", "cashflowFromInvestment": "19925000", "stockBasedCompensation": "4386000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "487000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 487000, "gross_profit": -487000, "research_and_development": 48143000, "selling_general_admin": 17959000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -45787000, "depreciation_amortisation": 487000, "ebitda": -45300000, "interest_expense": 300000, "interest_income": null, "other_non_operating": null, "pretax_income": -47712000, "tax_provision": 21000, "effective_tax_rate": null, "net_income": -47733000, "net_income_continuing_ops": -47733000, "net_income_to_common": -47733000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77965000, "short_term_investments": null, "net_receivables": 555000, "inventory": null, "other_current_assets": null, "total_current_assets": 81877000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10455000, "total_assets": 92332000, "short_term_debt": 3709000, "accounts_payable": 2989000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16465000, "long_term_debt": 9556000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 70192000, "total_liabilities": 86657000, "total_debt": 13265000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -234814000, "total_equity": 5675000, "shares_outstanding": 12197615, "operating_cash_flow": -67715000, "stock_based_compensation": 4386000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 75000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 19925000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 95138000, "free_cash_flow": -67640000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-45787000", "ebitda": "-45300000", "netIncome": "-47733000", "grossProfit": "-487000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "487000", "interestIncome": "3900000", "incomeBeforeTax": "-47712000", "interestExpense": "300000", "operatingIncome": "-66102000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "21000", "reportedCurrency": "USD", "netInterestIncome": "2800000", "nonInterestIncome": "None", "operatingExpenses": "65614999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48143000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "487000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "487000", "sellingGeneralAndAdministrative": "17959000", "netIncomeFromContinuingOperations": "-47733000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "92332000", "longTermDebt": "9556000", "shortTermDebt": "3709000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-234814000", "totalLiabilities": "86657000", "otherCurrentAssets": "3357000", "totalCurrentAssets": "81877000", "currentLongTermDebt": "3097000", "longTermInvestments": "2600000", "shortTermInvestments": "None", "currentNetReceivables": "555000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10455000", "currentAccountsPayable": "2989000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18901000", "totalShareholderEquity": "5675000", "capitalLeaseObligations": "6248000", "otherCurrentLiabilities": "9767000", "totalCurrentLiabilities": "16465000", "otherNonCurrentLiabilities": "55000000", "totalNonCurrentLiabilities": "70192000", "cashAndShortTermInvestments": "77965000", "commonStockSharesOutstanding": "12197615", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "77965000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47733000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-67715000", "capitalExpenditures": "75000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "95138000", "cashflowFromInvestment": "19925000", "stockBasedCompensation": "4386000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "487000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:55.340251+00:00", "is_restated": false, "income_statement": { "revenue": -6651000, "cost_of_revenue": 578000, "gross_profit": -6651000, "ebit": -48255000, "ebitda": -47756000, "pretax_income": -53425000, "tax_provision": 318000, "net_income": -53743000, "net_income_to_common": -53743000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25617000, "total_current_assets": 28716000, "total_assets": 47057000, "short_term_debt": 1416000, "long_term_debt": 43176000, "total_debt": 44592000, "total_liabilities": 229978000, "total_equity": -182921000, "shares_outstanding": 3218626, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18677000, "capital_expenditure": 5000, "free_cash_flow": -18672000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155076, "ticker_id": 7918, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:55.340251+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-48255000", "ebitda": "-47756000", "netIncome": "-53743000", "grossProfit": "-6651000", "depreciation": "None", "totalRevenue": "-6651000", "costOfRevenue": "578000", "interestIncome": "None", "incomeBeforeTax": "-53425000", "interestExpense": "None", "operatingIncome": "-48255000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "318000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "41604000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31729000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "578000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "499000", "sellingGeneralAndAdministrative": "9875000", "netIncomeFromContinuingOperations": "-53743000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "47057000", "longTermDebt": "43176000", "shortTermDebt": "1416000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-187081000", "totalLiabilities": "229978000", "otherCurrentAssets": "2344000", "totalCurrentAssets": "28716000", "currentLongTermDebt": "878000", "longTermInvestments": "0", "shortTermInvestments": "43387000", "currentNetReceivables": "755000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18341000", "currentAccountsPayable": "3468000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50840000", "totalShareholderEquity": "-182921000", "capitalLeaseObligations": "6786000", "otherCurrentLiabilities": "8909000", "totalCurrentLiabilities": "14109000", "otherNonCurrentLiabilities": "55000000", "totalNonCurrentLiabilities": "215869000", "cashAndShortTermInvestments": "25617000", "commonStockSharesOutstanding": "3218626", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25617000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53743000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18677000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "406000", "cashflowFromInvestment": "-5000", "stockBasedCompensation": "1428000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "499000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -6651000, "cost_of_revenue": 578000, "gross_profit": -6651000, "research_and_development": 31729000, "selling_general_admin": 9875000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -48255000, "depreciation_amortisation": 499000, "ebitda": -47756000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -53425000, "tax_provision": 318000, "effective_tax_rate": null, "net_income": -53743000, "net_income_continuing_ops": -53743000, "net_income_to_common": -53743000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25617000, "short_term_investments": 43387000, "net_receivables": 755000, "inventory": null, "other_current_assets": null, "total_current_assets": 28716000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18341000, "total_assets": 47057000, "short_term_debt": 1416000, "accounts_payable": 3468000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14109000, "long_term_debt": 43176000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 215869000, "total_liabilities": 229978000, "total_debt": 44592000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -187081000, "total_equity": -182921000, "shares_outstanding": 3218626, "operating_cash_flow": -18677000, "stock_based_compensation": 1428000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 406000, "free_cash_flow": -18672000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-48255000", "ebitda": "-47756000", "netIncome": "-53743000", "grossProfit": "-6651000", "depreciation": "None", "totalRevenue": "-6651000", "costOfRevenue": "578000", "interestIncome": "None", "incomeBeforeTax": "-53425000", "interestExpense": "None", "operatingIncome": "-48255000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "318000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "41604000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31729000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "578000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "499000", "sellingGeneralAndAdministrative": "9875000", "netIncomeFromContinuingOperations": "-53743000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "47057000", "longTermDebt": "43176000", "shortTermDebt": "1416000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-187081000", "totalLiabilities": "229978000", "otherCurrentAssets": "2344000", "totalCurrentAssets": "28716000", "currentLongTermDebt": "878000", "longTermInvestments": "0", "shortTermInvestments": "43387000", "currentNetReceivables": "755000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18341000", "currentAccountsPayable": "3468000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50840000", "totalShareholderEquity": "-182921000", "capitalLeaseObligations": "6786000", "otherCurrentLiabilities": "8909000", "totalCurrentLiabilities": "14109000", "otherNonCurrentLiabilities": "55000000", "totalNonCurrentLiabilities": "215869000", "cashAndShortTermInvestments": "25617000", "commonStockSharesOutstanding": "3218626", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25617000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53743000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18677000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "406000", "cashflowFromInvestment": "-5000", "stockBasedCompensation": "1428000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "499000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:55.340251+00:00", "is_restated": false, "income_statement": { "revenue": 6651000, "cost_of_revenue": 2599000, "gross_profit": 6651000, "ebit": -39225000, "ebitda": -38855000, "pretax_income": -42747000, "tax_provision": 62000, "net_income": -42809000, "net_income_to_common": -42809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43893000, "total_current_assets": 46853000, "total_assets": 61774000, "short_term_debt": 32873000, "long_term_debt": 5072000, "total_debt": 37945000, "total_liabilities": 192486000, "total_equity": 177978000, "shares_outstanding": 3188875, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10957000, "capital_expenditure": 2485000, "free_cash_flow": -8472000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155081, "ticker_id": 7918, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:55.340251+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-39225000", "ebitda": "-38855000", "netIncome": "-42809000", "grossProfit": "6651000", "depreciation": "None", "totalRevenue": "6651000", "costOfRevenue": "2599000", "interestIncome": "None", "incomeBeforeTax": "-42747000", "interestExpense": "None", "operatingIncome": "-39225000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "62000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "45876000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35814000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2599000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "370000", "sellingGeneralAndAdministrative": "10062000", "netIncomeFromContinuingOperations": "-42809000" }, "balance": { "goodwill": "None", "inventory": "1750000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "61774000", "longTermDebt": "5072000", "shortTermDebt": "32873000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-429137000", "totalLiabilities": "192486000", "otherCurrentAssets": "146000", "totalCurrentAssets": "46853000", "currentLongTermDebt": "32402000", "longTermInvestments": "None", "shortTermInvestments": "141040000", "currentNetReceivables": "1064000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14921000", "currentAccountsPayable": "1435000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44731000", "totalShareholderEquity": "177978000", "capitalLeaseObligations": "7257000", "otherCurrentLiabilities": "8456000", "totalCurrentLiabilities": "57865000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "134621000", "cashAndShortTermInvestments": "43893000", "commonStockSharesOutstanding": "3188875", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43893000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42809000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10957000", "capitalExpenditures": "2485000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30069000", "cashflowFromInvestment": "-2466000", "stockBasedCompensation": "1238000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "370000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6651000, "cost_of_revenue": 2599000, "gross_profit": 6651000, "research_and_development": 35814000, "selling_general_admin": 10062000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -39225000, "depreciation_amortisation": 370000, "ebitda": -38855000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -42747000, "tax_provision": 62000, "effective_tax_rate": null, "net_income": -42809000, "net_income_continuing_ops": -42809000, "net_income_to_common": -42809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43893000, "short_term_investments": 141040000, "net_receivables": 1064000, "inventory": 1750000, "other_current_assets": null, "total_current_assets": 46853000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14921000, "total_assets": 61774000, "short_term_debt": 32873000, "accounts_payable": 1435000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57865000, "long_term_debt": 5072000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 134621000, "total_liabilities": 192486000, "total_debt": 37945000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -429137000, "total_equity": 177978000, "shares_outstanding": 3188875, "operating_cash_flow": -10957000, "stock_based_compensation": 1238000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2485000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2466000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30069000, "free_cash_flow": -8472000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-39225000", "ebitda": "-38855000", "netIncome": "-42809000", "grossProfit": "6651000", "depreciation": "None", "totalRevenue": "6651000", "costOfRevenue": "2599000", "interestIncome": "None", "incomeBeforeTax": "-42747000", "interestExpense": "None", "operatingIncome": "-39225000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "62000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "45876000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35814000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2599000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "370000", "sellingGeneralAndAdministrative": "10062000", "netIncomeFromContinuingOperations": "-42809000" }, "balance": { "goodwill": "None", "inventory": "1750000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "61774000", "longTermDebt": "5072000", "shortTermDebt": "32873000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-429137000", "totalLiabilities": "192486000", "otherCurrentAssets": "146000", "totalCurrentAssets": "46853000", "currentLongTermDebt": "32402000", "longTermInvestments": "None", "shortTermInvestments": "141040000", "currentNetReceivables": "1064000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14921000", "currentAccountsPayable": "1435000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44731000", "totalShareholderEquity": "177978000", "capitalLeaseObligations": "7257000", "otherCurrentLiabilities": "8456000", "totalCurrentLiabilities": "57865000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "134621000", "cashAndShortTermInvestments": "43893000", "commonStockSharesOutstanding": "3188875", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43893000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42809000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10957000", "capitalExpenditures": "2485000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30069000", "cashflowFromInvestment": "-2466000", "stockBasedCompensation": "1238000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "370000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:55.340251+00:00", "is_restated": false, "income_statement": { "revenue": 33971000, "cost_of_revenue": 9544000, "gross_profit": 24427000, "ebit": -95764000, "ebitda": -86220000, "pretax_income": -95764000, "tax_provision": 547000, "net_income": -95764000, "net_income_to_common": -95764000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108382000, "total_current_assets": 191909000, "total_assets": 211721000, "short_term_debt": 246000, "long_term_debt": 4972000, "total_debt": 5218000, "total_liabilities": 42070000, "total_equity": 169651000, "shares_outstanding": 3071295, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -109751000, "capital_expenditure": 2396000, "free_cash_flow": -107355000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155086, "ticker_id": 7918, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:55.340251+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-95764000", "ebitda": "-86220000", "netIncome": "-95764000", "grossProfit": "24427000", "depreciation": "None", "totalRevenue": "33971000", "costOfRevenue": "9544000", "interestIncome": "None", "incomeBeforeTax": "-95764000", "interestExpense": "None", "operatingIncome": "-95949000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "547000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "120376000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "93085000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9544000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9544000", "sellingGeneralAndAdministrative": "6764000", "netIncomeFromContinuingOperations": "-37564000" }, "balance": { "goodwill": "None", "inventory": "769000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "211721000", "longTermDebt": "4972000", "shortTermDebt": "246000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-424132000", "totalLiabilities": "42070000", "otherCurrentAssets": "36036000", "totalCurrentAssets": "191909000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "47491000", "currentNetReceivables": "909000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19812000", "currentAccountsPayable": "2366000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23934000", "totalShareholderEquity": "169651000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "11406000", "totalCurrentLiabilities": "17226000", "otherNonCurrentLiabilities": "728000", "totalNonCurrentLiabilities": "24844000", "cashAndShortTermInvestments": "108382000", "commonStockSharesOutstanding": "3071295", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "108382000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-95764000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-109751000", "capitalExpenditures": "2396000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "52169000", "cashflowFromInvestment": "-50788000", "stockBasedCompensation": "753000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9544000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33971000, "cost_of_revenue": 9544000, "gross_profit": 24427000, "research_and_development": 93085000, "selling_general_admin": 6764000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -95764000, "depreciation_amortisation": 9544000, "ebitda": -86220000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -95764000, "tax_provision": 547000, "effective_tax_rate": null, "net_income": -95764000, "net_income_continuing_ops": -37564000, "net_income_to_common": -95764000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 108382000, "short_term_investments": 47491000, "net_receivables": 909000, "inventory": 769000, "other_current_assets": null, "total_current_assets": 191909000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19812000, "total_assets": 211721000, "short_term_debt": 246000, "accounts_payable": 2366000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17226000, "long_term_debt": 4972000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24844000, "total_liabilities": 42070000, "total_debt": 5218000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -424132000, "total_equity": 169651000, "shares_outstanding": 3071295, "operating_cash_flow": -109751000, "stock_based_compensation": 753000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2396000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50788000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 52169000, "free_cash_flow": -107355000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-95764000", "ebitda": "-86220000", "netIncome": "-95764000", "grossProfit": "24427000", "depreciation": "None", "totalRevenue": "33971000", "costOfRevenue": "9544000", "interestIncome": "None", "incomeBeforeTax": "-95764000", "interestExpense": "None", "operatingIncome": "-95949000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "547000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "120376000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "93085000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9544000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9544000", "sellingGeneralAndAdministrative": "6764000", "netIncomeFromContinuingOperations": "-37564000" }, "balance": { "goodwill": "None", "inventory": "769000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "211721000", "longTermDebt": "4972000", "shortTermDebt": "246000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-424132000", "totalLiabilities": "42070000", "otherCurrentAssets": "36036000", "totalCurrentAssets": "191909000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "47491000", "currentNetReceivables": "909000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19812000", "currentAccountsPayable": "2366000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23934000", "totalShareholderEquity": "169651000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "11406000", "totalCurrentLiabilities": "17226000", "otherNonCurrentLiabilities": "728000", "totalNonCurrentLiabilities": "24844000", "cashAndShortTermInvestments": "108382000", "commonStockSharesOutstanding": "3071295", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "108382000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-95764000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-109751000", "capitalExpenditures": "2396000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "52169000", "cashflowFromInvestment": "-50788000", "stockBasedCompensation": "753000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9544000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:55.340251+00:00", "is_restated": false, "income_statement": { "revenue": 2702000, "cost_of_revenue": null, "gross_profit": 2702000, "ebit": -128694000, "ebitda": -119790000, "pretax_income": -128694000, "tax_provision": -1, "net_income": -128694000, "net_income_to_common": -128694000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 217431000, "total_current_assets": 219564000, "total_assets": 263737000, "short_term_debt": 2501000, "long_term_debt": null, "total_debt": 2501000, "total_liabilities": 67742000, "total_equity": 195995000, "shares_outstanding": 2550599, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -94332000, "capital_expenditure": 3733000, "free_cash_flow": -90599000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155091, "ticker_id": 7918, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:55.340251+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-128694000", "ebitda": "-119790000", "netIncome": "-128694000", "grossProfit": "2702000", "depreciation": "None", "totalRevenue": "2702000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-128694000", "interestExpense": "None", "operatingIncome": "-130263000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "124061000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "100392000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8904000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "263737000", "longTermDebt": "None", "shortTermDebt": "2501000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-328368000", "totalLiabilities": "67742000", "otherCurrentAssets": "1733000", "totalCurrentAssets": "219564000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44173000", "currentAccountsPayable": "4722000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15442000", "totalShareholderEquity": "195995000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9803000", "totalCurrentLiabilities": "22658000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45084000", "cashAndShortTermInvestments": "217431000", "commonStockSharesOutstanding": "2550599", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "217431000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-128693999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-94332000", "capitalExpenditures": "3733000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53093000", "cashflowFromInvestment": "204896000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8904000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2702000, "cost_of_revenue": null, "gross_profit": 2702000, "research_and_development": 100392000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -128694000, "depreciation_amortisation": 8904000, "ebitda": -119790000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -128694000, "tax_provision": -1, "effective_tax_rate": null, "net_income": -128694000, "net_income_continuing_ops": null, "net_income_to_common": -128694000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 217431000, "short_term_investments": null, "net_receivables": 400000, "inventory": null, "other_current_assets": null, "total_current_assets": 219564000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44173000, "total_assets": 263737000, "short_term_debt": 2501000, "accounts_payable": 4722000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22658000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45084000, "total_liabilities": 67742000, "total_debt": 2501000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -328368000, "total_equity": 195995000, "shares_outstanding": 2550599, "operating_cash_flow": -94332000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3733000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 204896000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 53093000, "free_cash_flow": -90599000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-128694000", "ebitda": "-119790000", "netIncome": "-128694000", "grossProfit": "2702000", "depreciation": "None", "totalRevenue": "2702000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-128694000", "interestExpense": "None", "operatingIncome": "-130263000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "124061000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "100392000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8904000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "263737000", "longTermDebt": "None", "shortTermDebt": "2501000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-328368000", "totalLiabilities": "67742000", "otherCurrentAssets": "1733000", "totalCurrentAssets": "219564000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44173000", "currentAccountsPayable": "4722000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15442000", "totalShareholderEquity": "195995000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9803000", "totalCurrentLiabilities": "22658000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45084000", "cashAndShortTermInvestments": "217431000", "commonStockSharesOutstanding": "2550599", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "217431000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-128693999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-94332000", "capitalExpenditures": "3733000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53093000", "cashflowFromInvestment": "204896000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8904000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:55.340251+00:00", "is_restated": false, "income_statement": { "revenue": 1666000, "cost_of_revenue": null, "gross_profit": 1666000, "ebit": -103916000, "ebitda": -97598000, "pretax_income": -103916000, "tax_provision": null, "net_income": -103916000, "net_income_to_common": -103916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53774000, "total_current_assets": 266577000, "total_assets": 310567000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 52060000, "total_equity": 258507000, "shares_outstanding": 2339871, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -91358000, "capital_expenditure": 21833000, "free_cash_flow": -69525000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155096, "ticker_id": 7918, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:55.340251+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-103916000", "ebitda": "-97598000", "netIncome": "-103916000", "grossProfit": "1666000", "depreciation": "None", "totalRevenue": "1666000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-103916000", "interestExpense": "None", "operatingIncome": "-109943000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "105291000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "89398000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6318000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "310567000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-199674000", "totalLiabilities": "52060000", "otherCurrentAssets": "3789000", "totalCurrentAssets": "266577000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "208614000", "currentNetReceivables": "400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43990000", "currentAccountsPayable": "2608000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "258507000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8957000", "totalCurrentLiabilities": "12374000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39686000", "cashAndShortTermInvestments": "53774000", "commonStockSharesOutstanding": "2339871", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "53774000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-103916000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-91358000", "capitalExpenditures": "21833000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "158213000", "cashflowFromInvestment": "-51799000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6318000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1666000, "cost_of_revenue": null, "gross_profit": 1666000, "research_and_development": 89398000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -103916000, "depreciation_amortisation": 6318000, "ebitda": -97598000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -103916000, "tax_provision": null, "effective_tax_rate": null, "net_income": -103916000, "net_income_continuing_ops": null, "net_income_to_common": -103916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53774000, "short_term_investments": 208614000, "net_receivables": 400000, "inventory": 1, "other_current_assets": null, "total_current_assets": 266577000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43990000, "total_assets": 310567000, "short_term_debt": null, "accounts_payable": 2608000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12374000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39686000, "total_liabilities": 52060000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -199674000, "total_equity": 258507000, "shares_outstanding": 2339871, "operating_cash_flow": -91358000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21833000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51799000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 158213000, "free_cash_flow": -69525000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-103916000", "ebitda": "-97598000", "netIncome": "-103916000", "grossProfit": "1666000", "depreciation": "None", "totalRevenue": "1666000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-103916000", "interestExpense": "None", "operatingIncome": "-109943000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "105291000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "89398000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6318000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "310567000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-199674000", "totalLiabilities": "52060000", "otherCurrentAssets": "3789000", "totalCurrentAssets": "266577000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "208614000", "currentNetReceivables": "400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43990000", "currentAccountsPayable": "2608000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "258507000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8957000", "totalCurrentLiabilities": "12374000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39686000", "cashAndShortTermInvestments": "53774000", "commonStockSharesOutstanding": "2339871", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "53774000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-103916000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-91358000", "capitalExpenditures": "21833000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "158213000", "cashflowFromInvestment": "-51799000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6318000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:55.340251+00:00", "is_restated": false, "income_statement": { "revenue": 5322000, "cost_of_revenue": null, "gross_profit": 5322000, "ebit": -59926000, "ebitda": -58637000, "pretax_income": -55577000, "tax_provision": null, "net_income": -55577000, "net_income_to_common": -55577000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38220000, "total_current_assets": 221685000, "total_assets": 259094000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 62739000, "total_equity": 196355000, "shares_outstanding": 1586211, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -42562000, "capital_expenditure": 24939000, "free_cash_flow": -17623000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155101, "ticker_id": 7918, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:55.340251+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-59926000", "ebitda": "-58637000", "netIncome": "-55577000", "grossProfit": "5322000", "depreciation": "None", "totalRevenue": "5322000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-55577000", "interestExpense": "None", "operatingIncome": "-59926000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "63959000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47948000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1289000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "259094000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-95758000", "totalLiabilities": "62739000", "otherCurrentAssets": "6148000", "totalCurrentAssets": "221685000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "176517000", "currentNetReceivables": "800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37409000", "currentAccountsPayable": "15732000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "196355000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6017000", "totalCurrentLiabilities": "22519000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40220000", "cashAndShortTermInvestments": "38220000", "commonStockSharesOutstanding": "1586211", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38220000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-55577000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-42562000", "capitalExpenditures": "24939000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "150994000", "cashflowFromInvestment": "-121787000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1289000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5322000, "cost_of_revenue": null, "gross_profit": 5322000, "research_and_development": 47948000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -59926000, "depreciation_amortisation": 1289000, "ebitda": -58637000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -55577000, "tax_provision": null, "effective_tax_rate": null, "net_income": -55577000, "net_income_continuing_ops": null, "net_income_to_common": -55577000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38220000, "short_term_investments": 176517000, "net_receivables": 800000, "inventory": null, "other_current_assets": null, "total_current_assets": 221685000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37409000, "total_assets": 259094000, "short_term_debt": null, "accounts_payable": 15732000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22519000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40220000, "total_liabilities": 62739000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -95758000, "total_equity": 196355000, "shares_outstanding": 1586211, "operating_cash_flow": -42562000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24939000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -121787000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 150994000, "free_cash_flow": -17623000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-59926000", "ebitda": "-58637000", "netIncome": "-55577000", "grossProfit": "5322000", "depreciation": "None", "totalRevenue": "5322000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-55577000", "interestExpense": "None", "operatingIncome": "-59926000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "63959000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47948000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1289000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "259094000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-95758000", "totalLiabilities": "62739000", "otherCurrentAssets": "6148000", "totalCurrentAssets": "221685000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "176517000", "currentNetReceivables": "800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37409000", "currentAccountsPayable": "15732000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "196355000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6017000", "totalCurrentLiabilities": "22519000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40220000", "cashAndShortTermInvestments": "38220000", "commonStockSharesOutstanding": "1586211", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38220000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-55577000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-42562000", "capitalExpenditures": "24939000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "150994000", "cashflowFromInvestment": "-121787000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1289000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:55.340251+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 90000, "gross_profit": -90000, "ebit": -7722000, "ebitda": -7632000, "pretax_income": -7609000, "tax_provision": null, "net_income": -7609000, "net_income_to_common": -7609000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50751000, "total_current_assets": 57202000, "total_assets": 63675000, "short_term_debt": 6239000, "long_term_debt": 1939000, "total_debt": 8178000, "total_liabilities": 17362000, "total_equity": 46313000, "shares_outstanding": 14095371, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6343000, "capital_expenditure": 0, "free_cash_flow": -6343000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155064, "ticker_id": 7918, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:55.340251+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7722000", "ebitda": "-7632000", "netIncome": "-7609000", "grossProfit": "-90000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "90000", "interestIncome": "None", "incomeBeforeTax": "-7609000", "interestExpense": "200000", "operatingIncome": "-7722000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7632000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3218000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90000", "sellingGeneralAndAdministrative": "4504000", "netIncomeFromContinuingOperations": "-7609000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "63675000", "longTermDebt": "1939000", "shortTermDebt": "6239000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-212602000", "totalLiabilities": "17362000", "otherCurrentAssets": "6451000", "totalCurrentAssets": "57202000", "currentLongTermDebt": "6239000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6473000", "currentAccountsPayable": "653000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10993000", "totalShareholderEquity": "46313000", "capitalLeaseObligations": "5468000", "otherCurrentLiabilities": "3777000", "totalCurrentLiabilities": "10669000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6693000", "cashAndShortTermInvestments": "50751000", "commonStockSharesOutstanding": "14095371", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50751000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7609000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6343000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8797000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1548000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 90000, "gross_profit": -90000, "research_and_development": 3218000, "selling_general_admin": 4504000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7722000, "depreciation_amortisation": 90000, "ebitda": -7632000, "interest_expense": 200000, "interest_income": null, "other_non_operating": null, "pretax_income": -7609000, "tax_provision": null, "effective_tax_rate": null, "net_income": -7609000, "net_income_continuing_ops": -7609000, "net_income_to_common": -7609000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50751000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 57202000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6473000, "total_assets": 63675000, "short_term_debt": 6239000, "accounts_payable": 653000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10669000, "long_term_debt": 1939000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6693000, "total_liabilities": 17362000, "total_debt": 8178000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -212602000, "total_equity": 46313000, "shares_outstanding": 14095371, "operating_cash_flow": -6343000, "stock_based_compensation": 1548000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8797000, "free_cash_flow": -6343000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7722000", "ebitda": "-7632000", "netIncome": "-7609000", "grossProfit": "-90000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "90000", "interestIncome": "None", "incomeBeforeTax": "-7609000", "interestExpense": "200000", "operatingIncome": "-7722000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7632000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3218000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90000", "sellingGeneralAndAdministrative": "4504000", "netIncomeFromContinuingOperations": "-7609000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "63675000", "longTermDebt": "1939000", "shortTermDebt": "6239000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-212602000", "totalLiabilities": "17362000", "otherCurrentAssets": "6451000", "totalCurrentAssets": "57202000", "currentLongTermDebt": "6239000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6473000", "currentAccountsPayable": "653000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10993000", "totalShareholderEquity": "46313000", "capitalLeaseObligations": "5468000", "otherCurrentLiabilities": "3777000", "totalCurrentLiabilities": "10669000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6693000", "cashAndShortTermInvestments": "50751000", "commonStockSharesOutstanding": "14095371", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50751000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7609000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6343000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8797000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1548000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:55.340251+00:00", "is_restated": false, "income_statement": { "revenue": 53737000, "cost_of_revenue": 90000, "gross_profit": 53647000, "ebit": 45789000, "ebitda": 45879000, "pretax_income": 57730000, "tax_provision": null, "net_income": 57730000, "net_income_to_common": 57730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48297000, "total_current_assets": 55050000, "total_assets": 61776000, "short_term_debt": 6235000, "long_term_debt": 3473000, "total_debt": 9708000, "total_liabilities": 19762000, "total_equity": 42014000, "shares_outstanding": 12592543, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6180000, "capital_expenditure": 0, "free_cash_flow": -6180000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155065, "ticker_id": 7918, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:55.340251+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "45789000", "ebitda": "45879000", "netIncome": "57730000", "grossProfit": "53647000", "depreciation": "None", "totalRevenue": "53737000", "costOfRevenue": "90000", "interestIncome": "400000", "incomeBeforeTax": "57730000", "interestExpense": "200000", "operatingIncome": "45879000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "200000", "nonInterestIncome": "None", "operatingExpenses": "7768000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3315000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90000", "sellingGeneralAndAdministrative": "4543000", "netIncomeFromContinuingOperations": "57730000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "61776000", "longTermDebt": "3473000", "shortTermDebt": "6235000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-204993000", "totalLiabilities": "19762000", "otherCurrentAssets": "6753000", "totalCurrentAssets": "55050000", "currentLongTermDebt": "6235000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6726000", "currentAccountsPayable": "879000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11178000", "totalShareholderEquity": "42014000", "capitalLeaseObligations": "5636000", "otherCurrentLiabilities": "4232000", "totalCurrentLiabilities": "11346000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8416000", "cashAndShortTermInvestments": "48297000", "commonStockSharesOutstanding": "12592543", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48297000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57730000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6180000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1562000", "cashflowFromInvestment": "7000000", "stockBasedCompensation": "1469000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53737000, "cost_of_revenue": 90000, "gross_profit": 53647000, "research_and_development": 3315000, "selling_general_admin": 4543000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45789000, "depreciation_amortisation": 90000, "ebitda": 45879000, "interest_expense": 200000, "interest_income": null, "other_non_operating": null, "pretax_income": 57730000, "tax_provision": null, "effective_tax_rate": null, "net_income": 57730000, "net_income_continuing_ops": 57730000, "net_income_to_common": 57730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48297000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 55050000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6726000, "total_assets": 61776000, "short_term_debt": 6235000, "accounts_payable": 879000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11346000, "long_term_debt": 3473000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8416000, "total_liabilities": 19762000, "total_debt": 9708000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -204993000, "total_equity": 42014000, "shares_outstanding": 12592543, "operating_cash_flow": -6180000, "stock_based_compensation": 1469000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1562000, "free_cash_flow": -6180000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "45789000", "ebitda": "45879000", "netIncome": "57730000", "grossProfit": "53647000", "depreciation": "None", "totalRevenue": "53737000", "costOfRevenue": "90000", "interestIncome": "400000", "incomeBeforeTax": "57730000", "interestExpense": "200000", "operatingIncome": "45879000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "200000", "nonInterestIncome": "None", "operatingExpenses": "7768000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3315000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90000", "sellingGeneralAndAdministrative": "4543000", "netIncomeFromContinuingOperations": "57730000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "61776000", "longTermDebt": "3473000", "shortTermDebt": "6235000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-204993000", "totalLiabilities": "19762000", "otherCurrentAssets": "6753000", "totalCurrentAssets": "55050000", "currentLongTermDebt": "6235000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6726000", "currentAccountsPayable": "879000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11178000", "totalShareholderEquity": "42014000", "capitalLeaseObligations": "5636000", "otherCurrentLiabilities": "4232000", "totalCurrentLiabilities": "11346000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8416000", "cashAndShortTermInvestments": "48297000", "commonStockSharesOutstanding": "12592543", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48297000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57730000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6180000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1562000", "cashflowFromInvestment": "7000000", "stockBasedCompensation": "1469000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:55.340251+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -7089000, "ebitda": -6998000, "pretax_income": -7389000, "tax_provision": null, "net_income": -7389000, "net_income_to_common": -7389000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49039000, "total_current_assets": 50810000, "total_assets": 57784000, "short_term_debt": 6232000, "long_term_debt": 5001000, "total_debt": 11233000, "total_liabilities": 76232000, "total_equity": -18448000, "shares_outstanding": 12240542, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4230000, "capital_expenditure": 0, "free_cash_flow": -4230000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155067, "ticker_id": 7918, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:55.340251+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7089000", "ebitda": "-6998000", "netIncome": "-7389000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "500000", "incomeBeforeTax": "-7389000", "interestExpense": "300000", "operatingIncome": "-7577000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "200000", "nonInterestIncome": "None", "operatingExpenses": "7577000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3555000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91000", "sellingGeneralAndAdministrative": "4022000", "netIncomeFromContinuingOperations": "-7389000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "57784000", "longTermDebt": "5001000", "shortTermDebt": "6232000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-262723000", "totalLiabilities": "76232000", "otherCurrentAssets": "1771000", "totalCurrentAssets": "50810000", "currentLongTermDebt": "6232000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6974000", "currentAccountsPayable": "973000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11353000", "totalShareholderEquity": "-18448000", "capitalLeaseObligations": "5792000", "otherCurrentLiabilities": "3905000", "totalCurrentLiabilities": "11110000", "otherNonCurrentLiabilities": "55000000", "totalNonCurrentLiabilities": "65122000", "cashAndShortTermInvestments": "49039000", "commonStockSharesOutstanding": "12240542", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49039000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7389000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4230000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1563000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1176000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 3555000, "selling_general_admin": 4022000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7089000, "depreciation_amortisation": 91000, "ebitda": -6998000, "interest_expense": 300000, "interest_income": null, "other_non_operating": null, "pretax_income": -7389000, "tax_provision": null, "effective_tax_rate": null, "net_income": -7389000, "net_income_continuing_ops": -7389000, "net_income_to_common": -7389000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49039000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 50810000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6974000, "total_assets": 57784000, "short_term_debt": 6232000, "accounts_payable": 973000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11110000, "long_term_debt": 5001000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 65122000, "total_liabilities": 76232000, "total_debt": 11233000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -262723000, "total_equity": -18448000, "shares_outstanding": 12240542, "operating_cash_flow": -4230000, "stock_based_compensation": 1176000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1563000, "free_cash_flow": -4230000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7089000", "ebitda": "-6998000", "netIncome": "-7389000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "500000", "incomeBeforeTax": "-7389000", "interestExpense": "300000", "operatingIncome": "-7577000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "200000", "nonInterestIncome": "None", "operatingExpenses": "7577000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3555000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91000", "sellingGeneralAndAdministrative": "4022000", "netIncomeFromContinuingOperations": "-7389000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "57784000", "longTermDebt": "5001000", "shortTermDebt": "6232000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-262723000", "totalLiabilities": "76232000", "otherCurrentAssets": "1771000", "totalCurrentAssets": "50810000", "currentLongTermDebt": "6232000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6974000", "currentAccountsPayable": "973000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11353000", "totalShareholderEquity": "-18448000", "capitalLeaseObligations": "5792000", "otherCurrentLiabilities": "3905000", "totalCurrentLiabilities": "11110000", "otherNonCurrentLiabilities": "55000000", "totalNonCurrentLiabilities": "65122000", "cashAndShortTermInvestments": "49039000", "commonStockSharesOutstanding": "12240542", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49039000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7389000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4230000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1563000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1176000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:55.340251+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 91000, "gross_profit": -91000, "ebit": -9189000, "ebitda": -9098000, "pretax_income": -9489000, "tax_provision": null, "net_income": -9489000, "net_income_to_common": -9489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54832000, "total_current_assets": 58324000, "total_assets": 66117000, "short_term_debt": 6879000, "long_term_debt": 6522000, "total_debt": 13401000, "total_liabilities": 78352000, "total_equity": -12235000, "shares_outstanding": 12197615, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10651000, "capital_expenditure": 2000, "free_cash_flow": -10649000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155068, "ticker_id": 7918, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:55.340251+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9189000", "ebitda": "-9098000", "netIncome": "-9489000", "grossProfit": "-91000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "91000", "interestIncome": "600000", "incomeBeforeTax": "-9489000", "interestExpense": "300000", "operatingIncome": "-9171000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "300000", "nonInterestIncome": "None", "operatingExpenses": "9080000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5161000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91000", "sellingGeneralAndAdministrative": "4010000", "netIncomeFromContinuingOperations": "-9489000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "66117000", "longTermDebt": "6522000", "shortTermDebt": "6879000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-255334000", "totalLiabilities": "78352000", "otherCurrentAssets": "2937000", "totalCurrentAssets": "58324000", "currentLongTermDebt": "6228000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "555000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7793000", "currentAccountsPayable": "910000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18697000", "totalShareholderEquity": "-12235000", "capitalLeaseObligations": "5947000", "otherCurrentLiabilities": "3745000", "totalCurrentLiabilities": "11534000", "otherNonCurrentLiabilities": "55000000", "totalNonCurrentLiabilities": "66818000", "cashAndShortTermInvestments": "54832000", "commonStockSharesOutstanding": "12197615", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "54832000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9489000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10651000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-317000", "cashflowFromInvestment": "2000", "stockBasedCompensation": "1268000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 91000, "gross_profit": -91000, "research_and_development": 5161000, "selling_general_admin": 4010000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9189000, "depreciation_amortisation": 91000, "ebitda": -9098000, "interest_expense": 300000, "interest_income": null, "other_non_operating": null, "pretax_income": -9489000, "tax_provision": null, "effective_tax_rate": null, "net_income": -9489000, "net_income_continuing_ops": -9489000, "net_income_to_common": -9489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54832000, "short_term_investments": null, "net_receivables": 555000, "inventory": null, "other_current_assets": null, "total_current_assets": 58324000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7793000, "total_assets": 66117000, "short_term_debt": 6879000, "accounts_payable": 910000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11534000, "long_term_debt": 6522000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 66818000, "total_liabilities": 78352000, "total_debt": 13401000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -255334000, "total_equity": -12235000, "shares_outstanding": 12197615, "operating_cash_flow": -10651000, "stock_based_compensation": 1268000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -317000, "free_cash_flow": -10649000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9189000", "ebitda": "-9098000", "netIncome": "-9489000", "grossProfit": "-91000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "91000", "interestIncome": "600000", "incomeBeforeTax": "-9489000", "interestExpense": "300000", "operatingIncome": "-9171000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "300000", "nonInterestIncome": "None", "operatingExpenses": "9080000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5161000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91000", "sellingGeneralAndAdministrative": "4010000", "netIncomeFromContinuingOperations": "-9489000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "66117000", "longTermDebt": "6522000", "shortTermDebt": "6879000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-255334000", "totalLiabilities": "78352000", "otherCurrentAssets": "2937000", "totalCurrentAssets": "58324000", "currentLongTermDebt": "6228000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "555000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7793000", "currentAccountsPayable": "910000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18697000", "totalShareholderEquity": "-12235000", "capitalLeaseObligations": "5947000", "otherCurrentLiabilities": "3745000", "totalCurrentLiabilities": "11534000", "otherNonCurrentLiabilities": "55000000", "totalNonCurrentLiabilities": "66818000", "cashAndShortTermInvestments": "54832000", "commonStockSharesOutstanding": "12197615", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "54832000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9489000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10651000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-317000", "cashflowFromInvestment": "2000", "stockBasedCompensation": "1268000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:55.340251+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -10731000, "ebitda": -10612000, "pretax_income": -11031000, "tax_provision": null, "net_income": -11031000, "net_income_to_common": -11031000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65483000, "total_current_assets": 68632000, "total_assets": 79071000, "short_term_debt": 5293000, "long_term_debt": 8039000, "total_debt": 13332000, "total_liabilities": 83085000, "total_equity": -4014000, "shares_outstanding": 12197615, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12482000, "capital_expenditure": 0, "free_cash_flow": -12482000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155069, "ticker_id": 7918, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:55.340251+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10731000", "ebitda": "-10612000", "netIncome": "-11031000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "700000", "incomeBeforeTax": "-11031000", "interestExpense": "300000", "operatingIncome": "-12228000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "400000", "nonInterestIncome": "None", "operatingExpenses": "12228000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7124000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "119000", "sellingGeneralAndAdministrative": "5104000", "netIncomeFromContinuingOperations": "-11031000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "79071000", "longTermDebt": "8039000", "shortTermDebt": "5293000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-245845000", "totalLiabilities": "83085000", "otherCurrentAssets": "2594000", "totalCurrentAssets": "68632000", "currentLongTermDebt": "4662000", "longTermInvestments": "2526000", "shortTermInvestments": "None", "currentNetReceivables": "555000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10439000", "currentAccountsPayable": "2712000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18799000", "totalShareholderEquity": "-4014000", "capitalLeaseObligations": "6098000", "otherCurrentLiabilities": "6574000", "totalCurrentLiabilities": "14579000", "otherNonCurrentLiabilities": "55000000", "totalNonCurrentLiabilities": "68506000", "cashAndShortTermInvestments": "65483000", "commonStockSharesOutstanding": "12197615", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "65483000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11031000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12482000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "1342000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "119000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 7124000, "selling_general_admin": 5104000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10731000, "depreciation_amortisation": 119000, "ebitda": -10612000, "interest_expense": 300000, "interest_income": null, "other_non_operating": null, "pretax_income": -11031000, "tax_provision": null, "effective_tax_rate": null, "net_income": -11031000, "net_income_continuing_ops": -11031000, "net_income_to_common": -11031000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65483000, "short_term_investments": null, "net_receivables": 555000, "inventory": null, "other_current_assets": null, "total_current_assets": 68632000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10439000, "total_assets": 79071000, "short_term_debt": 5293000, "accounts_payable": 2712000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14579000, "long_term_debt": 8039000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 68506000, "total_liabilities": 83085000, "total_debt": 13332000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -245845000, "total_equity": -4014000, "shares_outstanding": 12197615, "operating_cash_flow": -12482000, "stock_based_compensation": 1342000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -12482000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10731000", "ebitda": "-10612000", "netIncome": "-11031000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "700000", "incomeBeforeTax": "-11031000", "interestExpense": "300000", "operatingIncome": "-12228000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "400000", "nonInterestIncome": "None", "operatingExpenses": "12228000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7124000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "119000", "sellingGeneralAndAdministrative": "5104000", "netIncomeFromContinuingOperations": "-11031000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "79071000", "longTermDebt": "8039000", "shortTermDebt": "5293000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-245845000", "totalLiabilities": "83085000", "otherCurrentAssets": "2594000", "totalCurrentAssets": "68632000", "currentLongTermDebt": "4662000", "longTermInvestments": "2526000", "shortTermInvestments": "None", "currentNetReceivables": "555000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10439000", "currentAccountsPayable": "2712000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18799000", "totalShareholderEquity": "-4014000", "capitalLeaseObligations": "6098000", "otherCurrentLiabilities": "6574000", "totalCurrentLiabilities": "14579000", "otherNonCurrentLiabilities": "55000000", "totalNonCurrentLiabilities": "68506000", "cashAndShortTermInvestments": "65483000", "commonStockSharesOutstanding": "12197615", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "65483000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11031000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12482000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "1342000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "119000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:55.340251+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 120000, "gross_profit": -120000, "ebit": 6589000, "ebitda": 6709000, "pretax_income": -14168000, "tax_provision": 21000, "net_income": -14189000, "net_income_to_common": -14189000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77965000, "total_current_assets": 81877000, "total_assets": 92332000, "short_term_debt": 3709000, "long_term_debt": 9556000, "total_debt": 13265000, "total_liabilities": 86657000, "total_equity": 5675000, "shares_outstanding": 12197615, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11428000, "capital_expenditure": 2000, "free_cash_flow": -11426000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155070, "ticker_id": 7918, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:55.340251+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6589000", "ebitda": "6709000", "netIncome": "-14189000", "grossProfit": "-120000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "120000", "interestIncome": "None", "incomeBeforeTax": "-14168000", "interestExpense": "None", "operatingIncome": "-14526000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "21000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "14526000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10545000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "120000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "120000", "sellingGeneralAndAdministrative": "3981000", "netIncomeFromContinuingOperations": "-14189000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "92332000", "longTermDebt": "9556000", "shortTermDebt": "3709000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-234814000", "totalLiabilities": "86657000", "otherCurrentAssets": "3357000", "totalCurrentAssets": "81877000", "currentLongTermDebt": "3097000", "longTermInvestments": "2600000", "shortTermInvestments": "None", "currentNetReceivables": "555000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10455000", "currentAccountsPayable": "2989000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18901000", "totalShareholderEquity": "5675000", "capitalLeaseObligations": "6248000", "otherCurrentLiabilities": "9767000", "totalCurrentLiabilities": "16465000", "otherNonCurrentLiabilities": "55000000", "totalNonCurrentLiabilities": "70192000", "cashAndShortTermInvestments": "77965000", "commonStockSharesOutstanding": "12197615", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "77965000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14189000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11428000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "317000", "cashflowFromInvestment": "-2000", "stockBasedCompensation": "1251000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "120000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 120000, "gross_profit": -120000, "research_and_development": 10545000, "selling_general_admin": 3981000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6589000, "depreciation_amortisation": 120000, "ebitda": 6709000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -14168000, "tax_provision": 21000, "effective_tax_rate": null, "net_income": -14189000, "net_income_continuing_ops": -14189000, "net_income_to_common": -14189000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77965000, "short_term_investments": null, "net_receivables": 555000, "inventory": null, "other_current_assets": null, "total_current_assets": 81877000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10455000, "total_assets": 92332000, "short_term_debt": 3709000, "accounts_payable": 2989000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16465000, "long_term_debt": 9556000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 70192000, "total_liabilities": 86657000, "total_debt": 13265000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -234814000, "total_equity": 5675000, "shares_outstanding": 12197615, "operating_cash_flow": -11428000, "stock_based_compensation": 1251000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 317000, "free_cash_flow": -11426000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6589000", "ebitda": "6709000", "netIncome": "-14189000", "grossProfit": "-120000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "120000", "interestIncome": "None", "incomeBeforeTax": "-14168000", "interestExpense": "None", "operatingIncome": "-14526000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "21000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "14526000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10545000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "120000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "120000", "sellingGeneralAndAdministrative": "3981000", "netIncomeFromContinuingOperations": "-14189000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "92332000", "longTermDebt": "9556000", "shortTermDebt": "3709000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-234814000", "totalLiabilities": "86657000", "otherCurrentAssets": "3357000", "totalCurrentAssets": "81877000", "currentLongTermDebt": "3097000", "longTermInvestments": "2600000", "shortTermInvestments": "None", "currentNetReceivables": "555000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10455000", "currentAccountsPayable": "2989000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18901000", "totalShareholderEquity": "5675000", "capitalLeaseObligations": "6248000", "otherCurrentLiabilities": "9767000", "totalCurrentLiabilities": "16465000", "otherNonCurrentLiabilities": "55000000", "totalNonCurrentLiabilities": "70192000", "cashAndShortTermInvestments": "77965000", "commonStockSharesOutstanding": "12197615", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "77965000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14189000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11428000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "317000", "cashflowFromInvestment": "-2000", "stockBasedCompensation": "1251000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "120000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:55.340251+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -18814000, "ebitda": -18691000, "pretax_income": -17595000, "tax_provision": 14265000, "net_income": -17595000, "net_income_to_common": -17595000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89078000, "total_current_assets": 93898000, "total_assets": 104542000, "short_term_debt": 2560000, "long_term_debt": 11071000, "total_debt": 13631000, "total_liabilities": 86247000, "total_equity": 18295000, "shares_outstanding": 12076412, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19522000, "capital_expenditure": 58000, "free_cash_flow": -19464000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155072, "ticker_id": 7918, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:55.340251+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18814000", "ebitda": "-18691000", "netIncome": "-17595000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1200000", "incomeBeforeTax": "-17595000", "interestExpense": "300000", "operatingIncome": "-18814000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "14265000", "reportedCurrency": "USD", "netInterestIncome": "900000", "nonInterestIncome": "None", "operatingExpenses": "18814000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14346000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "123000", "sellingGeneralAndAdministrative": "4468000", "netIncomeFromContinuingOperations": "-17595000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "104542000", "longTermDebt": "11071000", "shortTermDebt": "2560000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-220625000", "totalLiabilities": "86247000", "otherCurrentAssets": "4257000", "totalCurrentAssets": "93898000", "currentLongTermDebt": "1533000", "longTermInvestments": "2600000", "shortTermInvestments": "None", "currentNetReceivables": "563000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10644000", "currentAccountsPayable": "1258000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19424000", "totalShareholderEquity": "18295000", "capitalLeaseObligations": "6820000", "otherCurrentLiabilities": "10529000", "totalCurrentLiabilities": "14383000", "otherNonCurrentLiabilities": "55000000", "totalNonCurrentLiabilities": "71864000", "cashAndShortTermInvestments": "89078000", "commonStockSharesOutstanding": "12076412", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "89078000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17595000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19522000", "capitalExpenditures": "58000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "997000", "cashflowFromInvestment": "9942000", "stockBasedCompensation": "1382000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "123000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 14346000, "selling_general_admin": 4468000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18814000, "depreciation_amortisation": 123000, "ebitda": -18691000, "interest_expense": 300000, "interest_income": null, "other_non_operating": null, "pretax_income": -17595000, "tax_provision": 14265000, "effective_tax_rate": null, "net_income": -17595000, "net_income_continuing_ops": -17595000, "net_income_to_common": -17595000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 89078000, "short_term_investments": null, "net_receivables": 563000, "inventory": null, "other_current_assets": null, "total_current_assets": 93898000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10644000, "total_assets": 104542000, "short_term_debt": 2560000, "accounts_payable": 1258000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14383000, "long_term_debt": 11071000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 71864000, "total_liabilities": 86247000, "total_debt": 13631000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -220625000, "total_equity": 18295000, "shares_outstanding": 12076412, "operating_cash_flow": -19522000, "stock_based_compensation": 1382000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 58000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9942000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 997000, "free_cash_flow": -19464000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18814000", "ebitda": "-18691000", "netIncome": "-17595000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1200000", "incomeBeforeTax": "-17595000", "interestExpense": "300000", "operatingIncome": "-18814000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "14265000", "reportedCurrency": "USD", "netInterestIncome": "900000", "nonInterestIncome": "None", "operatingExpenses": "18814000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14346000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "123000", "sellingGeneralAndAdministrative": "4468000", "netIncomeFromContinuingOperations": "-17595000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "104542000", "longTermDebt": "11071000", "shortTermDebt": "2560000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-220625000", "totalLiabilities": "86247000", "otherCurrentAssets": "4257000", "totalCurrentAssets": "93898000", "currentLongTermDebt": "1533000", "longTermInvestments": "2600000", "shortTermInvestments": "None", "currentNetReceivables": "563000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10644000", "currentAccountsPayable": "1258000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19424000", "totalShareholderEquity": "18295000", "capitalLeaseObligations": "6820000", "otherCurrentLiabilities": "10529000", "totalCurrentLiabilities": "14383000", "otherNonCurrentLiabilities": "55000000", "totalNonCurrentLiabilities": "71864000", "cashAndShortTermInvestments": "89078000", "commonStockSharesOutstanding": "12076412", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "89078000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17595000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19522000", "capitalExpenditures": "58000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "997000", "cashflowFromInvestment": "9942000", "stockBasedCompensation": "1382000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "123000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:55.340251+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 121000, "gross_profit": -121000, "ebit": -17919000, "ebitda": -17798000, "pretax_income": -15529000, "tax_provision": 1449000, "net_income": -16978000, "net_income_to_common": -16978000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97661000, "total_current_assets": 111620000, "total_assets": 124207000, "short_term_debt": 1351000, "long_term_debt": 12554000, "total_debt": 13905000, "total_liabilities": 90696000, "total_equity": 33511000, "shares_outstanding": 11964224, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22214000, "capital_expenditure": 15000, "free_cash_flow": -22199000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155073, "ticker_id": 7918, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:55.340251+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17919000", "ebitda": "-17798000", "netIncome": "-16978000", "grossProfit": "-121000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "121000", "interestIncome": "None", "incomeBeforeTax": "-15529000", "interestExpense": "1700000", "operatingIncome": "-17919000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1449000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "17798000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13411000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "121000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "121000", "sellingGeneralAndAdministrative": "4508000", "netIncomeFromContinuingOperations": "-16978000" }, "balance": { "goodwill": "None", "inventory": "-563000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "124207000", "longTermDebt": "12554000", "shortTermDebt": "1351000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-203030000", "totalLiabilities": "90696000", "otherCurrentAssets": "3410000", "totalCurrentAssets": "111620000", "currentLongTermDebt": "None", "longTermInvestments": "3275000", "shortTermInvestments": "9986000", "currentNetReceivables": "563000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12587000", "currentAccountsPayable": "2484000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19853000", "totalShareholderEquity": "33511000", "capitalLeaseObligations": "7299000", "otherCurrentLiabilities": "13323000", "totalCurrentLiabilities": "17194000", "otherNonCurrentLiabilities": "55000000", "totalNonCurrentLiabilities": "73502000", "cashAndShortTermInvestments": "97661000", "commonStockSharesOutstanding": "11964224", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "97661000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16978000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22214000", "capitalExpenditures": "15000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5522000", "cashflowFromInvestment": "9888000", "stockBasedCompensation": "1336000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "121000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 121000, "gross_profit": -121000, "research_and_development": 13411000, "selling_general_admin": 4508000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17919000, "depreciation_amortisation": 121000, "ebitda": -17798000, "interest_expense": 1700000, "interest_income": null, "other_non_operating": null, "pretax_income": -15529000, "tax_provision": 1449000, "effective_tax_rate": null, "net_income": -16978000, "net_income_continuing_ops": -16978000, "net_income_to_common": -16978000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 97661000, "short_term_investments": 9986000, "net_receivables": 563000, "inventory": -563000, "other_current_assets": null, "total_current_assets": 111620000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12587000, "total_assets": 124207000, "short_term_debt": 1351000, "accounts_payable": 2484000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17194000, "long_term_debt": 12554000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 73502000, "total_liabilities": 90696000, "total_debt": 13905000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -203030000, "total_equity": 33511000, "shares_outstanding": 11964224, "operating_cash_flow": -22214000, "stock_based_compensation": 1336000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9888000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5522000, "free_cash_flow": -22199000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17919000", "ebitda": "-17798000", "netIncome": "-16978000", "grossProfit": "-121000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "121000", "interestIncome": "None", "incomeBeforeTax": "-15529000", "interestExpense": "1700000", "operatingIncome": "-17919000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1449000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "17798000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13411000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "121000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "121000", "sellingGeneralAndAdministrative": "4508000", "netIncomeFromContinuingOperations": "-16978000" }, "balance": { "goodwill": "None", "inventory": "-563000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "124207000", "longTermDebt": "12554000", "shortTermDebt": "1351000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-203030000", "totalLiabilities": "90696000", "otherCurrentAssets": "3410000", "totalCurrentAssets": "111620000", "currentLongTermDebt": "None", "longTermInvestments": "3275000", "shortTermInvestments": "9986000", "currentNetReceivables": "563000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12587000", "currentAccountsPayable": "2484000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19853000", "totalShareholderEquity": "33511000", "capitalLeaseObligations": "7299000", "otherCurrentLiabilities": "13323000", "totalCurrentLiabilities": "17194000", "otherNonCurrentLiabilities": "55000000", "totalNonCurrentLiabilities": "73502000", "cashAndShortTermInvestments": "97661000", "commonStockSharesOutstanding": "11964224", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "97661000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16978000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22214000", "capitalExpenditures": "15000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5522000", "cashflowFromInvestment": "9888000", "stockBasedCompensation": "1336000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "121000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:55.340251+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 123000, "gross_profit": -123000, "ebit": 1705000, "ebitda": 1828000, "pretax_income": 1029000, "tax_provision": -15714000, "net_income": 1028999, "net_income_to_common": 1028999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115509000, "total_current_assets": 138043000, "total_assets": 152334000, "short_term_debt": 4648000, "long_term_debt": 9400000, "total_debt": 14048000, "total_liabilities": 103565000, "total_equity": 48769000, "shares_outstanding": 11942129, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14551000, "capital_expenditure": 0, "free_cash_flow": -14551000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155074, "ticker_id": 7918, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:55.340251+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1705000", "ebitda": "1828000", "netIncome": "1028999", "grossProfit": "-123000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "123000", "interestIncome": "None", "incomeBeforeTax": "1029000", "interestExpense": "500000", "operatingIncome": "-14843000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-15714000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "14720000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9841000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "123000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "123000", "sellingGeneralAndAdministrative": "5002000", "netIncomeFromContinuingOperations": "1029000" }, "balance": { "goodwill": "None", "inventory": "2101000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "152334000", "longTermDebt": "9400000", "shortTermDebt": "4648000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-186052000", "totalLiabilities": "103565000", "otherCurrentAssets": "2168000", "totalCurrentAssets": "138043000", "currentLongTermDebt": "3088000", "longTermInvestments": "4724000", "shortTermInvestments": "19803000", "currentNetReceivables": "563000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14291000", "currentAccountsPayable": "4960000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20147000", "totalShareholderEquity": "48769000", "capitalLeaseObligations": "7659000", "otherCurrentLiabilities": "23029000", "totalCurrentLiabilities": "32953000", "otherNonCurrentLiabilities": "55113000", "totalNonCurrentLiabilities": "70612000", "cashAndShortTermInvestments": "115509000", "commonStockSharesOutstanding": "11942129", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "115509000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1029000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14551000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "99346000", "cashflowFromInvestment": "97000", "stockBasedCompensation": "417000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "123000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 123000, "gross_profit": -123000, "research_and_development": 9841000, "selling_general_admin": 5002000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1705000, "depreciation_amortisation": 123000, "ebitda": 1828000, "interest_expense": 500000, "interest_income": null, "other_non_operating": null, "pretax_income": 1029000, "tax_provision": -15714000, "effective_tax_rate": null, "net_income": 1028999, "net_income_continuing_ops": 1029000, "net_income_to_common": 1028999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 115509000, "short_term_investments": 19803000, "net_receivables": 563000, "inventory": 2101000, "other_current_assets": null, "total_current_assets": 138043000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14291000, "total_assets": 152334000, "short_term_debt": 4648000, "accounts_payable": 4960000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32953000, "long_term_debt": 9400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 70612000, "total_liabilities": 103565000, "total_debt": 14048000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -186052000, "total_equity": 48769000, "shares_outstanding": 11942129, "operating_cash_flow": -14551000, "stock_based_compensation": 417000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 97000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 99346000, "free_cash_flow": -14551000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1705000", "ebitda": "1828000", "netIncome": "1028999", "grossProfit": "-123000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "123000", "interestIncome": "None", "incomeBeforeTax": "1029000", "interestExpense": "500000", "operatingIncome": "-14843000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-15714000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "14720000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9841000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "123000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "123000", "sellingGeneralAndAdministrative": "5002000", "netIncomeFromContinuingOperations": "1029000" }, "balance": { "goodwill": "None", "inventory": "2101000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "152334000", "longTermDebt": "9400000", "shortTermDebt": "4648000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-186052000", "totalLiabilities": "103565000", "otherCurrentAssets": "2168000", "totalCurrentAssets": "138043000", "currentLongTermDebt": "3088000", "longTermInvestments": "4724000", "shortTermInvestments": "19803000", "currentNetReceivables": "563000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14291000", "currentAccountsPayable": "4960000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20147000", "totalShareholderEquity": "48769000", "capitalLeaseObligations": "7659000", "otherCurrentLiabilities": "23029000", "totalCurrentLiabilities": "32953000", "otherNonCurrentLiabilities": "55113000", "totalNonCurrentLiabilities": "70612000", "cashAndShortTermInvestments": "115509000", "commonStockSharesOutstanding": "11942129", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "115509000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1029000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14551000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "99346000", "cashflowFromInvestment": "97000", "stockBasedCompensation": "417000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "123000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:55.340251+00:00", "is_restated": false, "income_statement": { "revenue": -14662000, "cost_of_revenue": null, "gross_profit": -14662000, "ebit": -25809000, "ebitda": -25685000, "pretax_income": -26814000, "tax_provision": 253000, "net_income": -27067000, "net_income_to_common": -27067000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25617000, "total_current_assets": 28716000, "total_assets": 47057000, "short_term_debt": 1416000, "long_term_debt": 9400000, "total_debt": 10816000, "total_liabilities": 229978000, "total_equity": -182921000, "shares_outstanding": 3223189, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10715000, "capital_expenditure": 0, "free_cash_flow": -10715000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155075, "ticker_id": 7918, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:55.340251+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25809000", "ebitda": "-25685000", "netIncome": "-27067000", "grossProfit": "-14662000", "depreciation": "None", "totalRevenue": "-14662000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-26814000", "interestExpense": "None", "operatingIncome": "-25809000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "253000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11147000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8339000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "124000", "sellingGeneralAndAdministrative": "2808000", "netIncomeFromContinuingOperations": "1029000" }, "balance": { "goodwill": "None", "inventory": "2101000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "47057000", "longTermDebt": "9400000", "shortTermDebt": "1416000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-187081000", "totalLiabilities": "229978000", "otherCurrentAssets": "2344000", "totalCurrentAssets": "28716000", "currentLongTermDebt": "3088000", "longTermInvestments": "4724000", "shortTermInvestments": "43387000", "currentNetReceivables": "755000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18341000", "currentAccountsPayable": "3468000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50840000", "totalShareholderEquity": "-182921000", "capitalLeaseObligations": "7659000", "otherCurrentLiabilities": "8909000", "totalCurrentLiabilities": "14109000", "otherNonCurrentLiabilities": "55113000", "totalNonCurrentLiabilities": "215869000", "cashAndShortTermInvestments": "25617000", "commonStockSharesOutstanding": "3223189", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25617000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27067000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10715000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "76000", "cashflowFromInvestment": "31716000", "stockBasedCompensation": "417000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "124000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -14662000, "cost_of_revenue": null, "gross_profit": -14662000, "research_and_development": 8339000, "selling_general_admin": 2808000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25809000, "depreciation_amortisation": 124000, "ebitda": -25685000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -26814000, "tax_provision": 253000, "effective_tax_rate": null, "net_income": -27067000, "net_income_continuing_ops": 1029000, "net_income_to_common": -27067000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25617000, "short_term_investments": 43387000, "net_receivables": 755000, "inventory": 2101000, "other_current_assets": null, "total_current_assets": 28716000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18341000, "total_assets": 47057000, "short_term_debt": 1416000, "accounts_payable": 3468000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14109000, "long_term_debt": 9400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 215869000, "total_liabilities": 229978000, "total_debt": 10816000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -187081000, "total_equity": -182921000, "shares_outstanding": 3223189, "operating_cash_flow": -10715000, "stock_based_compensation": 417000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 31716000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 76000, "free_cash_flow": -10715000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25809000", "ebitda": "-25685000", "netIncome": "-27067000", "grossProfit": "-14662000", "depreciation": "None", "totalRevenue": "-14662000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-26814000", "interestExpense": "None", "operatingIncome": "-25809000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "253000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11147000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8339000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "124000", "sellingGeneralAndAdministrative": "2808000", "netIncomeFromContinuingOperations": "1029000" }, "balance": { "goodwill": "None", "inventory": "2101000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "47057000", "longTermDebt": "9400000", "shortTermDebt": "1416000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-187081000", "totalLiabilities": "229978000", "otherCurrentAssets": "2344000", "totalCurrentAssets": "28716000", "currentLongTermDebt": "3088000", "longTermInvestments": "4724000", "shortTermInvestments": "43387000", "currentNetReceivables": "755000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18341000", "currentAccountsPayable": "3468000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50840000", "totalShareholderEquity": "-182921000", "capitalLeaseObligations": "7659000", "otherCurrentLiabilities": "8909000", "totalCurrentLiabilities": "14109000", "otherNonCurrentLiabilities": "55113000", "totalNonCurrentLiabilities": "215869000", "cashAndShortTermInvestments": "25617000", "commonStockSharesOutstanding": "3223189", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25617000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27067000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10715000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "76000", "cashflowFromInvestment": "31716000", "stockBasedCompensation": "417000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "124000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:55.340251+00:00", "is_restated": false, "income_statement": { "revenue": 1859000, "cost_of_revenue": 124000, "gross_profit": 1735000, "ebit": -13466000, "ebitda": -13342000, "pretax_income": -13966000, "tax_provision": 65000, "net_income": -14031000, "net_income_to_common": -14031000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36256000, "total_current_assets": 39101000, "total_assets": 53769000, "short_term_debt": 38333000, "long_term_debt": 5011000, "total_debt": 43344000, "total_liabilities": 210220000, "total_equity": -156451000, "shares_outstanding": 3214062, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15901000, "capital_expenditure": 1000, "free_cash_flow": 15902000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155077, "ticker_id": 7918, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:55.340251+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13466000", "ebitda": "-13342000", "netIncome": "-14031000", "grossProfit": "1735000", "depreciation": "None", "totalRevenue": "1859000", "costOfRevenue": "124000", "interestIncome": "None", "incomeBeforeTax": "-13966000", "interestExpense": "None", "operatingIncome": "-7798000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "65000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9533000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7463000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "124000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "124000", "sellingGeneralAndAdministrative": "2194000", "netIncomeFromContinuingOperations": "-14031000" }, "balance": { "goodwill": "None", "inventory": "2064000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "53769000", "longTermDebt": "5011000", "shortTermDebt": "38333000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-160014000", "totalLiabilities": "210220000", "otherCurrentAssets": "101000", "totalCurrentAssets": "39101000", "currentLongTermDebt": "37812000", "longTermInvestments": "None", "shortTermInvestments": "74187000", "currentNetReceivables": "680000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14668000", "currentAccountsPayable": "1829000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49730000", "totalShareholderEquity": "-156451000", "capitalLeaseObligations": "6907000", "otherCurrentLiabilities": "6813000", "totalCurrentLiabilities": "71838000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "138382000", "cashAndShortTermInvestments": "36256000", "commonStockSharesOutstanding": "3214062", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36256000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14031000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15901000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "300000", "cashflowFromInvestment": "-1000", "stockBasedCompensation": "301000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "124000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1859000, "cost_of_revenue": 124000, "gross_profit": 1735000, "research_and_development": 7463000, "selling_general_admin": 2194000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13466000, "depreciation_amortisation": 124000, "ebitda": -13342000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -13966000, "tax_provision": 65000, "effective_tax_rate": null, "net_income": -14031000, "net_income_continuing_ops": -14031000, "net_income_to_common": -14031000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36256000, "short_term_investments": 74187000, "net_receivables": 680000, "inventory": 2064000, "other_current_assets": null, "total_current_assets": 39101000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14668000, "total_assets": 53769000, "short_term_debt": 38333000, "accounts_payable": 1829000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71838000, "long_term_debt": 5011000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 138382000, "total_liabilities": 210220000, "total_debt": 43344000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -160014000, "total_equity": -156451000, "shares_outstanding": 3214062, "operating_cash_flow": 15901000, "stock_based_compensation": 301000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 300000, "free_cash_flow": 15902000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13466000", "ebitda": "-13342000", "netIncome": "-14031000", "grossProfit": "1735000", "depreciation": "None", "totalRevenue": "1859000", "costOfRevenue": "124000", "interestIncome": "None", "incomeBeforeTax": "-13966000", "interestExpense": "None", "operatingIncome": "-7798000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "65000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9533000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7463000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "124000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "124000", "sellingGeneralAndAdministrative": "2194000", "netIncomeFromContinuingOperations": "-14031000" }, "balance": { "goodwill": "None", "inventory": "2064000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "53769000", "longTermDebt": "5011000", "shortTermDebt": "38333000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-160014000", "totalLiabilities": "210220000", "otherCurrentAssets": "101000", "totalCurrentAssets": "39101000", "currentLongTermDebt": "37812000", "longTermInvestments": "None", "shortTermInvestments": "74187000", "currentNetReceivables": "680000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14668000", "currentAccountsPayable": "1829000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49730000", "totalShareholderEquity": "-156451000", "capitalLeaseObligations": "6907000", "otherCurrentLiabilities": "6813000", "totalCurrentLiabilities": "71838000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "138382000", "cashAndShortTermInvestments": "36256000", "commonStockSharesOutstanding": "3214062", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36256000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14031000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15901000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "300000", "cashflowFromInvestment": "-1000", "stockBasedCompensation": "301000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "124000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:55.340251+00:00", "is_restated": false, "income_statement": { "revenue": 3205000, "cost_of_revenue": 124000, "gross_profit": 3081000, "ebit": -5407000, "ebitda": -5283000, "pretax_income": -5807000, "tax_provision": 5739000, "net_income": -5807000, "net_income_to_common": -5807000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76797000, "total_current_assets": 131336000, "total_assets": 169337000, "short_term_debt": 1701000, "long_term_debt": 5011000, "total_debt": 6712000, "total_liabilities": 49962000, "total_equity": 119375000, "shares_outstanding": 3210849, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2191000, "capital_expenditure": 224000, "free_cash_flow": 2415000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155078, "ticker_id": 7918, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:55.340251+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5407000", "ebitda": "-5283000", "netIncome": "-5807000", "grossProfit": "3081000", "depreciation": "None", "totalRevenue": "3205000", "costOfRevenue": "124000", "interestIncome": "None", "incomeBeforeTax": "-5807000", "interestExpense": "None", "operatingIncome": "-7275000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "5739000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10356000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8016999", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "124000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "124000", "sellingGeneralAndAdministrative": "2463000", "netIncomeFromContinuingOperations": "-5807000" }, "balance": { "goodwill": "None", "inventory": "2064000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "169337000", "longTermDebt": "5011000", "shortTermDebt": "1701000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-493025000", "totalLiabilities": "49962000", "otherCurrentAssets": "4265000", "totalCurrentAssets": "131336000", "currentLongTermDebt": "37812000", "longTermInvestments": "None", "shortTermInvestments": "50274000", "currentNetReceivables": "680000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38001000", "currentAccountsPayable": "3393000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28724000", "totalShareholderEquity": "119375000", "capitalLeaseObligations": "6907000", "otherCurrentLiabilities": "17845000", "totalCurrentLiabilities": "22939000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27023000", "cashAndShortTermInvestments": "76797000", "commonStockSharesOutstanding": "3210849", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "76797000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5807000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2191000", "capitalExpenditures": "224000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-120000", "cashflowFromInvestment": "-31376000", "stockBasedCompensation": "310000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "124000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3205000, "cost_of_revenue": 124000, "gross_profit": 3081000, "research_and_development": 8016999, "selling_general_admin": 2463000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5407000, "depreciation_amortisation": 124000, "ebitda": -5283000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5807000, "tax_provision": 5739000, "effective_tax_rate": null, "net_income": -5807000, "net_income_continuing_ops": -5807000, "net_income_to_common": -5807000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76797000, "short_term_investments": 50274000, "net_receivables": 680000, "inventory": 2064000, "other_current_assets": null, "total_current_assets": 131336000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38001000, "total_assets": 169337000, "short_term_debt": 1701000, "accounts_payable": 3393000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22939000, "long_term_debt": 5011000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27023000, "total_liabilities": 49962000, "total_debt": 6712000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -493025000, "total_equity": 119375000, "shares_outstanding": 3210849, "operating_cash_flow": 2191000, "stock_based_compensation": 310000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 224000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31376000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -120000, "free_cash_flow": 2415000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5407000", "ebitda": "-5283000", "netIncome": "-5807000", "grossProfit": "3081000", "depreciation": "None", "totalRevenue": "3205000", "costOfRevenue": "124000", "interestIncome": "None", "incomeBeforeTax": "-5807000", "interestExpense": "None", "operatingIncome": "-7275000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "5739000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10356000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8016999", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "124000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "124000", "sellingGeneralAndAdministrative": "2463000", "netIncomeFromContinuingOperations": "-5807000" }, "balance": { "goodwill": "None", "inventory": "2064000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "169337000", "longTermDebt": "5011000", "shortTermDebt": "1701000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-493025000", "totalLiabilities": "49962000", "otherCurrentAssets": "4265000", "totalCurrentAssets": "131336000", "currentLongTermDebt": "37812000", "longTermInvestments": "None", "shortTermInvestments": "50274000", "currentNetReceivables": "680000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38001000", "currentAccountsPayable": "3393000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28724000", "totalShareholderEquity": "119375000", "capitalLeaseObligations": "6907000", "otherCurrentLiabilities": "17845000", "totalCurrentLiabilities": "22939000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27023000", "cashAndShortTermInvestments": "76797000", "commonStockSharesOutstanding": "3210849", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "76797000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5807000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2191000", "capitalExpenditures": "224000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-120000", "cashflowFromInvestment": "-31376000", "stockBasedCompensation": "310000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "124000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }