{ "ticker": { "uuid": "b4114f3d-1fd8-4e00-9e42-d582a884de45", "symbol": "HII", "name": "Huntington Ingalls Industries Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/b4114f3d-1fd8-4e00-9e42-d582a884de45/", "api_url": "https://sharemaestro.com/factors/api/tickers/b4114f3d-1fd8-4e00-9e42-d582a884de45/" }, "ticker_metadata": { "id": 1931, "uuid": "b4114f3d-1fd8-4e00-9e42-d582a884de45", "symbol": "HII", "name": "Huntington Ingalls Industries Inc", "asset_type": "equity", "market_cap": 12513143000, "stock_exchange_id": 3, "industry": "Aerospace & Defense", "sector": "Industrials", "description": "Huntington Ingalls Industries (HII) is the largest military shipbuilding company in the United States as well as a provider of professional services to partners in government and industry.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b4114f3d-1fd8-4e00-9e42-d582a884de45", "symbol": "HII", "name": "Huntington Ingalls Industries Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/b4114f3d-1fd8-4e00-9e42-d582a884de45/", "api_url": "https://sharemaestro.com/factors/api/tickers/b4114f3d-1fd8-4e00-9e42-d582a884de45/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.87, "value": 0.68, "quality": 0.7, "momentum": 0.79, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 293.04, "market_cap": 11516472000, "pe_ratio": 19.0355, "earnings_yield": 0.0525, "ebitda_to_ev": 0.0859, "shareholder_yield": 0.0186, "roe": 0.1175, "piotroski_f_score": 9, "momentum_12_1": 0.414, "volatility_252d": 0.3145 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:24.446069+00:00", "batch_id": "" }, "size": { "price_close": 293.04, "market_cap": 11516472000, "market_cap_usd": 11516472000, "enterprise_value": 14001472000, "shares_outstanding": 39300000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 19.0355, "pb_ratio": 2.2375, "ptbv_ratio": 6.3139, "ps_ratio": 0.8963, "pcf_ratio": 9.5891, "pfcf_ratio": 6.9044, "ev_ebitda": 11.6388, "ev_ebit": 15.9652, "ev_sales": 1.0897, "ev_fcf": 8.3942, "earnings_yield": 0.0525, "fcf_yield": 0.1191, "price_to_sales": 0.8963, "price_to_book": 2.2375, "price_to_cashflow": 9.5891, "ebitda_to_ev": 0.0859, "sales_yield": 0.9177 }, "yield": { "dividend_yield": 0.0186, "buyback_yield": 0, "shareholder_yield": 0.0186, "debt_paydown_yield": null, "total_yield": 0.0186 }, "quality": { "gross_margin": 0.1244, "operating_margin": 0.0683, "net_margin": 0.0471, "ebitda_margin": 0.0936, "fcf_margin": 0.1298, "roe": 0.1175, "roa": 0.0483, "roic": 0.0894, "roc_greenblatt": null, "asset_turnover": 1.0252, "cash_conversion": 2.757, "accruals_ratio": -0.0476, "sbc_to_revenue": 0.004, "piotroski_f_score": 9, "altman_z_score": 2.864, "earnings_stability_5y": 0.1548, "revenue_stability_5y": 0.1266, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1276, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.435, "net_debt_to_ebitda": 2.0657, "debt_to_assets": 0.2155, "interest_coverage": 8.8586, "current_ratio": 1.1906, "quick_ratio": 1.1055, "net_debt": 2485000000, "local_beta": -0.0003, "volatility_252d": 0.3145, "volatility_60d": 0.7797, "max_drawdown_12m": -0.3378, "risk_adjusted_momentum": 1.3162 }, "growth": { "revenue_growth_1y": 0.1208, "revenue_growth_3y_cagr": 0.0535, "revenue_growth_5y_cagr": 0.0593, "eps_growth_1y": 0.1081, "eps_growth_3y_cagr": 0.0147, "eps_growth_5y_cagr": -0.0276, "fcf_growth_1y": 1.6226, "book_value_growth_1y": 0.09, "revenue_growth": 0.1208, "earnings_growth": 0.1081 }, "momentum": { "price_return_1m": -0.0693, "price_return_3m": -0.314, "price_return_6m": -0.0306, "price_return_9m": 0.0938, "price_return_12m": 0.3159, "price_return_12m_ex1m": 0.414, "momentum_6m": -0.0306, "momentum_12m": 0.3159, "momentum_12_1": 0.414, "distance_from_52w_high": -0.3378, "distance_from_52w_low": 0.2806, "relative_strength": 0.216 }, "raw_ttm": { "revenue_ttm": 12849000000, "gross_profit_ttm": 1599000000, "ebit_ttm": 877000000, "ebitda_ttm": 1203000000, "net_income_ttm": 605000000, "eps_diluted_ttm": 15.3944, "operating_cash_flow_ttm": 1201000000, "capital_expenditure_ttm": 467000000, "fcf_ttm": 1668000000, "dividends_paid_ttm": 214000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 99000000, "cash_and_equivalents": 216000000, "total_current_assets": 3217000000, "total_current_liabilities": 2702000000, "net_ppe": null, "total_assets": 12533000000, "total_debt": 2701000000, "total_equity": 5147000000, "net_working_capital": 299000000, "book_value_per_share": 130.9669, "retained_earnings": 5577000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1824000000, "tangible_book_per_share": 46.4122 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 53, "rank_ptbv": 73, "rank_ps": 25, "rank_pcf": 41, "rank_ev_ebitda": 49, "rank_ev_ebit": 60, "rank_earnings_yield": 50, "rank_fcf_yield": 33, "rank_dividend_yield": 37, "rank_shareholder_yield": 37, "rank_total_yield": 37, "rank_roe": 37, "rank_roc": 50, "rank_roic": 42, "rank_gross_margin": 90, "rank_fcf_margin": 64, "rank_piotroski": 2, "rank_accruals": 45, "rank_sue": 50, "rank_eps_growth_1y": 52, "rank_eps_growth_5y": 80, "rank_revenue_growth_1y": 35, "rank_momentum_12m": 35, "rank_momentum_12m_ex1m": 28, "rank_relative_strength": 33 }, "composites": { "value_composite": 32, "quality_composite": 30, "momentum_composite": 21, "growth_composite": 74, "yield_composite": 25, "svqf_composite": 29, "vc1_composite": 27, "vc2_composite": 25, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 13, "quality_value_composite": 0.6899, "os_score": 0.87, "value_percentile": 0.68, "quality_percentile": 0.7, "momentum_percentile": 0.79, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": 31, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4303, "ticker_id": 1931, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:24.446069+00:00", "batch_id": "", "os_score_delta": null, "price_close": 293.04, "market_cap": 11516472000, "market_cap_usd": 11516472000, "enterprise_value": 14001472000, "shares_outstanding": 39300000, "fx_rate_to_usd": null, "pe_ratio": 19.03549091, "pb_ratio": 2.23751156, "ptbv_ratio": 6.31385526, "ps_ratio": 0.89629325, "pcf_ratio": 9.58906911, "pfcf_ratio": 6.90435971, "ev_ebitda": 11.63879634, "ev_ebit": 15.96519042, "ev_sales": 1.08969352, "ev_fcf": 8.39416787, "earnings_yield": 0.05253345, "fcf_yield": 0.11913033, "dividend_yield": 0.01858208, "buyback_yield": 0, "shareholder_yield": 0.01858208, "debt_paydown_yield": null, "total_yield": 0.01858208, "gross_margin": 0.12444548, "operating_margin": 0.06825434, "net_margin": 0.04708538, "ebitda_margin": 0.09362596, "fcf_margin": 0.12981555, "roe": 0.1175442, "roa": 0.04827256, "roic": 0.08935873, "roc_greenblatt": null, "asset_turnover": 1.02521344, "cash_conversion": 2.75702479, "accruals_ratio": -0.04755446, "sbc_to_revenue": 0.00396918, "debt_to_equity": 1.43501069, "net_debt_to_ebitda": 2.06566916, "debt_to_assets": 0.21551105, "interest_coverage": 8.85858586, "current_ratio": 1.19059956, "quick_ratio": 1.10547742, "net_debt": 2485000000, "revenue_growth_1y": 0.12081298, "revenue_growth_3y_cagr": 0.05353362, "revenue_growth_5y_cagr": 0.0592691, "eps_growth_1y": 0.10805861, "eps_growth_3y_cagr": 0.01474971, "eps_growth_5y_cagr": -0.0276352, "fcf_growth_1y": 1.62264151, "book_value_growth_1y": 0.08999323, "piotroski_f_score": 9, "altman_z_score": 2.86395891, "earnings_stability_5y": 0.154769, "revenue_stability_5y": 0.126643, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0693302, "price_return_3m": -0.31404013, "price_return_6m": -0.03057955, "price_return_9m": 0.093812, "price_return_12m": 0.31592478, "price_return_12m_ex1m": 0.41395453, "distance_from_52w_high": -0.33782003, "distance_from_52w_low": 0.28064217, "relative_strength": 0.2159612, "local_beta": -0.0003, "volatility_252d": 0.314498, "volatility_60d": 0.779734, "max_drawdown_12m": -0.33782003, "revenue_ttm": 12849000000, "gross_profit_ttm": 1599000000, "ebit_ttm": 877000000, "ebitda_ttm": 1203000000, "net_income_ttm": 605000000, "eps_diluted_ttm": 15.39440204, "operating_cash_flow_ttm": 1201000000, "capital_expenditure_ttm": 467000000, "fcf_ttm": 1668000000, "dividends_paid_ttm": 214000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 99000000, "cash_and_equivalents": 216000000, "total_current_assets": 3217000000, "total_current_liabilities": 2702000000, "net_ppe": null, "total_assets": 12533000000, "total_debt": 2701000000, "total_equity": 5147000000, "net_working_capital": 299000000, "book_value_per_share": 130.96692112, "retained_earnings": 5577000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1824000000, "tangible_book_per_share": 46.41221374, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 50, "rank_pb": 53, "rank_ptbv": 73, "rank_ps": 25, "rank_pcf": 41, "rank_ev_ebitda": 49, "rank_ev_ebit": 60, "rank_earnings_yield": 50, "rank_fcf_yield": 33, "rank_dividend_yield": 37, "rank_shareholder_yield": 37, "rank_total_yield": 37, "rank_roe": 37, "rank_roc": 50, "rank_roic": 42, "rank_gross_margin": 90, "rank_fcf_margin": 64, "rank_piotroski": 2, "rank_accruals": 45, "rank_sue": 50, "rank_eps_growth_1y": 52, "rank_eps_growth_5y": 80, "rank_revenue_growth_1y": 35, "rank_momentum_12m": 35, "rank_momentum_12m_ex1m": 28, "rank_relative_strength": 33, "value_composite": 32, "quality_composite": 30, "momentum_composite": 21, "growth_composite": 74, "yield_composite": 25, "svqf_composite": 29, "vc1_composite": 27, "vc2_composite": 25, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 13, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": 31, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 293.04, "os": 0.87, "value": 0.68, "quality": 0.7, "momentum": 0.79, "confidence": 1, "coverage": 1, "pe_ratio": 19.0355, "earnings_yield": 0.0525, "shareholder_yield": 0.0186, "roe": 0.1175, "momentum_12_1": 0.414, "complete_fields": { "id": 4303, "ticker_id": 1931, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:24.446069+00:00", "batch_id": "", "os_score_delta": null, "price_close": 293.04, "market_cap": 11516472000, "market_cap_usd": 11516472000, "enterprise_value": 14001472000, "shares_outstanding": 39300000, "fx_rate_to_usd": null, "pe_ratio": 19.03549091, "pb_ratio": 2.23751156, "ptbv_ratio": 6.31385526, "ps_ratio": 0.89629325, "pcf_ratio": 9.58906911, "pfcf_ratio": 6.90435971, "ev_ebitda": 11.63879634, "ev_ebit": 15.96519042, "ev_sales": 1.08969352, "ev_fcf": 8.39416787, "earnings_yield": 0.05253345, "fcf_yield": 0.11913033, "dividend_yield": 0.01858208, "buyback_yield": 0, "shareholder_yield": 0.01858208, "debt_paydown_yield": null, "total_yield": 0.01858208, "gross_margin": 0.12444548, "operating_margin": 0.06825434, "net_margin": 0.04708538, "ebitda_margin": 0.09362596, "fcf_margin": 0.12981555, "roe": 0.1175442, "roa": 0.04827256, "roic": 0.08935873, "roc_greenblatt": null, "asset_turnover": 1.02521344, "cash_conversion": 2.75702479, "accruals_ratio": -0.04755446, "sbc_to_revenue": 0.00396918, "debt_to_equity": 1.43501069, "net_debt_to_ebitda": 2.06566916, "debt_to_assets": 0.21551105, "interest_coverage": 8.85858586, "current_ratio": 1.19059956, "quick_ratio": 1.10547742, "net_debt": 2485000000, "revenue_growth_1y": 0.12081298, "revenue_growth_3y_cagr": 0.05353362, "revenue_growth_5y_cagr": 0.0592691, "eps_growth_1y": 0.10805861, "eps_growth_3y_cagr": 0.01474971, "eps_growth_5y_cagr": -0.0276352, "fcf_growth_1y": 1.62264151, "book_value_growth_1y": 0.08999323, "piotroski_f_score": 9, "altman_z_score": 2.86395891, "earnings_stability_5y": 0.154769, "revenue_stability_5y": 0.126643, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0693302, "price_return_3m": -0.31404013, "price_return_6m": -0.03057955, "price_return_9m": 0.093812, "price_return_12m": 0.31592478, "price_return_12m_ex1m": 0.41395453, "distance_from_52w_high": -0.33782003, "distance_from_52w_low": 0.28064217, "relative_strength": 0.2159612, "local_beta": -0.0003, "volatility_252d": 0.314498, "volatility_60d": 0.779734, "max_drawdown_12m": -0.33782003, "revenue_ttm": 12849000000, "gross_profit_ttm": 1599000000, "ebit_ttm": 877000000, "ebitda_ttm": 1203000000, "net_income_ttm": 605000000, "eps_diluted_ttm": 15.39440204, "operating_cash_flow_ttm": 1201000000, "capital_expenditure_ttm": 467000000, "fcf_ttm": 1668000000, "dividends_paid_ttm": 214000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 99000000, "cash_and_equivalents": 216000000, "total_current_assets": 3217000000, "total_current_liabilities": 2702000000, "net_ppe": null, "total_assets": 12533000000, "total_debt": 2701000000, "total_equity": 5147000000, "net_working_capital": 299000000, "book_value_per_share": 130.96692112, "retained_earnings": 5577000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1824000000, "tangible_book_per_share": 46.41221374, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 50, "rank_pb": 53, "rank_ptbv": 73, "rank_ps": 25, "rank_pcf": 41, "rank_ev_ebitda": 49, "rank_ev_ebit": 60, "rank_earnings_yield": 50, "rank_fcf_yield": 33, "rank_dividend_yield": 37, "rank_shareholder_yield": 37, "rank_total_yield": 37, "rank_roe": 37, "rank_roc": 50, "rank_roic": 42, "rank_gross_margin": 90, "rank_fcf_margin": 64, "rank_piotroski": 2, "rank_accruals": 45, "rank_sue": 50, "rank_eps_growth_1y": 52, "rank_eps_growth_5y": 80, "rank_revenue_growth_1y": 35, "rank_momentum_12m": 35, "rank_momentum_12m_ex1m": 28, "rank_relative_strength": 33, "value_composite": 32, "quality_composite": 30, "momentum_composite": 21, "growth_composite": 74, "yield_composite": 25, "svqf_composite": 29, "vc1_composite": 27, "vc2_composite": 25, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 13, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": 31, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:26.270528+00:00", "is_restated": false, "income_statement": { "revenue": 12484000000, "cost_of_revenue": 10899000000, "gross_profit": 1585000000, "ebit": 882000000, "ebitda": 1211000000, "pretax_income": 777000000, "tax_provision": 172000000, "net_income": 605000000, "net_income_to_common": 605000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 774000000, "total_current_assets": 3451000000, "total_assets": 12749000000, "short_term_debt": 0, "long_term_debt": 2700000000, "total_debt": 2700000000, "total_liabilities": 7676000000, "total_equity": 5073000000, "shares_outstanding": 39300000, "goodwill_and_intangibles": 3344000000 }, "cash_flow": { "operating_cash_flow": 1196000000, "capital_expenditure": 402000000, "free_cash_flow": 1598000000, "dividends_paid": 213000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274322, "ticker_id": 1931, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:26.270528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "882000000", "ebitda": "1211000000", "netIncome": "605000000", "grossProfit": "1585000000", "depreciation": "None", "totalRevenue": "12484000000", "costOfRevenue": "10899000000", "interestIncome": "105000000", "incomeBeforeTax": "777000000", "interestExpense": "105000000", "operatingIncome": "608000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "172000000", "reportedCurrency": "USD", "netInterestIncome": "-105000000", "nonInterestIncome": "None", "operatingExpenses": "977000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10899000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "329000000", "sellingGeneralAndAdministrative": "977000000", "netIncomeFromContinuingOperations": "605000000" }, "balance": { "goodwill": "2650000000", "inventory": "219000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "12749000000", "longTermDebt": "2700000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "694000000", "reportedCurrency": "USD", "retainedEarnings": "5487000000", "totalLiabilities": "7676000000", "otherCurrentAssets": "77000000", "totalCurrentAssets": "3451000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2381000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4837000000", "currentAccountsPayable": "556000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3993000000", "shortLongTermDebtTotal": "3146000000", "totalShareholderEquity": "5073000000", "capitalLeaseObligations": "223000000", "otherCurrentLiabilities": "2489000000", "totalCurrentLiabilities": "3045000000", "otherNonCurrentLiabilities": "339000000", "totalNonCurrentLiabilities": "4631000000", "cashAndShortTermInvestments": "774000000", "commonStockSharesOutstanding": "39300000", "intangibleAssetsExcludingGoodwill": "694000000", "cashAndCashEquivalentsAtCarryingValue": "774000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "605000000", "profitLoss": "None", "dividendPayout": "213000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-11000000", "operatingCashflow": "1196000000", "capitalExpenditures": "402000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-732000000", "cashflowFromInvestment": "-521000000", "stockBasedCompensation": "54000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "213000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "329000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12484000000, "cost_of_revenue": 10899000000, "gross_profit": 1585000000, "research_and_development": null, "selling_general_admin": 977000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 882000000, "depreciation_amortisation": 329000000, "ebitda": 1211000000, "interest_expense": 105000000, "interest_income": null, "other_non_operating": null, "pretax_income": 777000000, "tax_provision": 172000000, "effective_tax_rate": null, "net_income": 605000000, "net_income_continuing_ops": 605000000, "net_income_to_common": 605000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 774000000, "short_term_investments": null, "net_receivables": 2381000000, "inventory": 219000000, "other_current_assets": null, "total_current_assets": 3451000000, "net_ppe": null, "goodwill": 2650000000, "intangible_assets": 694000000, "goodwill_and_intangibles": 3344000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4837000000, "total_assets": 12749000000, "short_term_debt": 0, "accounts_payable": 556000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3045000000, "long_term_debt": 2700000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4631000000, "total_liabilities": 7676000000, "total_debt": 2700000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5487000000, "total_equity": 5073000000, "shares_outstanding": 39300000, "operating_cash_flow": 1196000000, "stock_based_compensation": 54000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 402000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -521000000, "dividends_paid": 213000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -732000000, "free_cash_flow": 1598000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "882000000", "ebitda": "1211000000", "netIncome": "605000000", "grossProfit": "1585000000", "depreciation": "None", "totalRevenue": "12484000000", "costOfRevenue": "10899000000", "interestIncome": "105000000", "incomeBeforeTax": "777000000", "interestExpense": "105000000", "operatingIncome": "608000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "172000000", "reportedCurrency": "USD", "netInterestIncome": "-105000000", "nonInterestIncome": "None", "operatingExpenses": "977000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10899000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "329000000", "sellingGeneralAndAdministrative": "977000000", "netIncomeFromContinuingOperations": "605000000" }, "balance": { "goodwill": "2650000000", "inventory": "219000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "12749000000", "longTermDebt": "2700000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "694000000", "reportedCurrency": "USD", "retainedEarnings": "5487000000", "totalLiabilities": "7676000000", "otherCurrentAssets": "77000000", "totalCurrentAssets": "3451000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2381000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4837000000", "currentAccountsPayable": "556000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3993000000", "shortLongTermDebtTotal": "3146000000", "totalShareholderEquity": "5073000000", "capitalLeaseObligations": "223000000", "otherCurrentLiabilities": "2489000000", "totalCurrentLiabilities": "3045000000", "otherNonCurrentLiabilities": "339000000", "totalNonCurrentLiabilities": "4631000000", "cashAndShortTermInvestments": "774000000", "commonStockSharesOutstanding": "39300000", "intangibleAssetsExcludingGoodwill": "694000000", "cashAndCashEquivalentsAtCarryingValue": "774000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "605000000", "profitLoss": "None", "dividendPayout": "213000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-11000000", "operatingCashflow": "1196000000", "capitalExpenditures": "402000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-732000000", "cashflowFromInvestment": "-521000000", "stockBasedCompensation": "54000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "213000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "329000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:26.270528+00:00", "is_restated": false, "income_statement": { "revenue": 11535000000, "cost_of_revenue": 10085000000, "gross_profit": 1450000000, "ebit": 738000000, "ebitda": 1064000000, "pretax_income": 643000000, "tax_provision": 93000000, "net_income": 550000000, "net_income_to_common": 550000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 831000000, "total_current_assets": 3228000000, "total_assets": 12141000000, "short_term_debt": 503000000, "long_term_debt": 2700000000, "total_debt": 3203000000, "total_liabilities": 7475000000, "total_equity": 4666000000, "shares_outstanding": 39400000, "goodwill_and_intangibles": 3400000000 }, "cash_flow": { "operating_cash_flow": 393000000, "capital_expenditure": 367000000, "free_cash_flow": 760000000, "dividends_paid": 206000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274327, "ticker_id": 1931, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:26.270528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "738000000", "ebitda": "1064000000", "netIncome": "550000000", "grossProfit": "1450000000", "depreciation": "None", "totalRevenue": "11535000000", "costOfRevenue": "10085000000", "interestIncome": "95000000", "incomeBeforeTax": "643000000", "interestExpense": "95000000", "operatingIncome": "535000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "93000000", "reportedCurrency": "USD", "netInterestIncome": "-95000000", "nonInterestIncome": "None", "operatingExpenses": "915000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10085000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "326000000", "sellingGeneralAndAdministrative": "973000000", "netIncomeFromContinuingOperations": "550000000" }, "balance": { "goodwill": "2618000000", "inventory": "208000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "12141000000", "longTermDebt": "2700000000", "shortTermDebt": "503000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "782000000", "reportedCurrency": "USD", "retainedEarnings": "5097000000", "totalLiabilities": "7475000000", "otherCurrentAssets": "90000000", "totalCurrentAssets": "3228000000", "currentLongTermDebt": "503000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2099000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8913000000", "currentAccountsPayable": "598000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3689000000", "shortLongTermDebtTotal": "3408000000", "totalShareholderEquity": "4666000000", "capitalLeaseObligations": "205000000", "otherCurrentLiabilities": "1116000000", "totalCurrentLiabilities": "2991000000", "otherNonCurrentLiabilities": "407000000", "totalNonCurrentLiabilities": "4484000000", "cashAndShortTermInvestments": "831000000", "commonStockSharesOutstanding": "39400000", "intangibleAssetsExcludingGoodwill": "782000000", "cashAndCashEquivalentsAtCarryingValue": "831000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "550000000", "profitLoss": "None", "dividendPayout": "206000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-22000000", "operatingCashflow": "393000000", "capitalExpenditures": "367000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "356000000", "cashflowFromInvestment": "-348000000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "206000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-162000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "326000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11535000000, "cost_of_revenue": 10085000000, "gross_profit": 1450000000, "research_and_development": 27000000, "selling_general_admin": 973000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 738000000, "depreciation_amortisation": 326000000, "ebitda": 1064000000, "interest_expense": 95000000, "interest_income": null, "other_non_operating": null, "pretax_income": 643000000, "tax_provision": 93000000, "effective_tax_rate": null, "net_income": 550000000, "net_income_continuing_ops": 550000000, "net_income_to_common": 550000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 831000000, "short_term_investments": null, "net_receivables": 2099000000, "inventory": 208000000, "other_current_assets": null, "total_current_assets": 3228000000, "net_ppe": null, "goodwill": 2618000000, "intangible_assets": 782000000, "goodwill_and_intangibles": 3400000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8913000000, "total_assets": 12141000000, "short_term_debt": 503000000, "accounts_payable": 598000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2991000000, "long_term_debt": 2700000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4484000000, "total_liabilities": 7475000000, "total_debt": 3203000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5097000000, "total_equity": 4666000000, "shares_outstanding": 39400000, "operating_cash_flow": 393000000, "stock_based_compensation": 23000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 367000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -348000000, "dividends_paid": 206000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 356000000, "free_cash_flow": 760000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "738000000", "ebitda": "1064000000", "netIncome": "550000000", "grossProfit": "1450000000", "depreciation": "None", "totalRevenue": "11535000000", "costOfRevenue": "10085000000", "interestIncome": "95000000", "incomeBeforeTax": "643000000", "interestExpense": "95000000", "operatingIncome": "535000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "93000000", "reportedCurrency": "USD", "netInterestIncome": "-95000000", "nonInterestIncome": "None", "operatingExpenses": "915000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10085000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "326000000", "sellingGeneralAndAdministrative": "973000000", "netIncomeFromContinuingOperations": "550000000" }, "balance": { "goodwill": "2618000000", "inventory": "208000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "12141000000", "longTermDebt": "2700000000", "shortTermDebt": "503000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "782000000", "reportedCurrency": "USD", "retainedEarnings": "5097000000", "totalLiabilities": "7475000000", "otherCurrentAssets": "90000000", "totalCurrentAssets": "3228000000", "currentLongTermDebt": "503000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2099000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8913000000", "currentAccountsPayable": "598000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3689000000", "shortLongTermDebtTotal": "3408000000", "totalShareholderEquity": "4666000000", "capitalLeaseObligations": "205000000", "otherCurrentLiabilities": "1116000000", "totalCurrentLiabilities": "2991000000", "otherNonCurrentLiabilities": "407000000", "totalNonCurrentLiabilities": "4484000000", "cashAndShortTermInvestments": "831000000", "commonStockSharesOutstanding": "39400000", "intangibleAssetsExcludingGoodwill": "782000000", "cashAndCashEquivalentsAtCarryingValue": "831000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "550000000", "profitLoss": "None", "dividendPayout": "206000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-22000000", "operatingCashflow": "393000000", "capitalExpenditures": "367000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "356000000", "cashflowFromInvestment": "-348000000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "206000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-162000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "326000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:26.270528+00:00", "is_restated": false, "income_statement": { "revenue": 11454000000, "cost_of_revenue": 9808000000, "gross_profit": 1646000000, "ebit": 948000000, "ebitda": 1295000000, "pretax_income": 853000000, "tax_provision": 172000000, "net_income": 681000000, "net_income_to_common": 681000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 430000000, "total_current_assets": 2880000000, "total_assets": 11215000000, "short_term_debt": 231000000, "long_term_debt": 2214000000, "total_debt": 2445000000, "total_liabilities": 7122000000, "total_equity": 4093000000, "shares_outstanding": 39900000, "goodwill_and_intangibles": 3509000000 }, "cash_flow": { "operating_cash_flow": 970000000, "capital_expenditure": 292000000, "free_cash_flow": 1262000000, "dividends_paid": 200000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274332, "ticker_id": 1931, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:26.270528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "948000000", "ebitda": "1295000000", "netIncome": "681000000", "grossProfit": "1646000000", "depreciation": "None", "totalRevenue": "11454000000", "costOfRevenue": "9808000000", "interestIncome": "95000000", "incomeBeforeTax": "853000000", "interestExpense": "95000000", "operatingIncome": "781000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "172000000", "reportedCurrency": "USD", "netInterestIncome": "-95000000", "nonInterestIncome": "None", "operatingExpenses": "865000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9808000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "347000000", "sellingGeneralAndAdministrative": "1022000000", "netIncomeFromContinuingOperations": "681000000" }, "balance": { "goodwill": "2618000000", "inventory": "186000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "11215000000", "longTermDebt": "2214000000", "shortTermDebt": "231000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "891000000", "reportedCurrency": "USD", "retainedEarnings": "4755000000", "totalLiabilities": "7122000000", "otherCurrentAssets": "83000000", "totalCurrentAssets": "2880000000", "currentLongTermDebt": "231000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2181000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8335000000", "currentAccountsPayable": "554000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3558000000", "shortLongTermDebtTotal": "2673000000", "totalShareholderEquity": "4093000000", "capitalLeaseObligations": "228000000", "otherCurrentLiabilities": "1184000000", "totalCurrentLiabilities": "3032000000", "otherNonCurrentLiabilities": "379000000", "totalNonCurrentLiabilities": "4090000000", "cashAndShortTermInvestments": "430000000", "commonStockSharesOutstanding": "39900000", "intangibleAssetsExcludingGoodwill": "891000000", "cashAndCashEquivalentsAtCarryingValue": "430000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "681000000", "profitLoss": "None", "dividendPayout": "200000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-3000000", "operatingCashflow": "970000000", "capitalExpenditures": "292000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-771000000", "cashflowFromInvestment": "-236000000", "stockBasedCompensation": "34000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "200000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "347000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11454000000, "cost_of_revenue": 9808000000, "gross_profit": 1646000000, "research_and_development": 35000000, "selling_general_admin": 1022000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 948000000, "depreciation_amortisation": 347000000, "ebitda": 1295000000, "interest_expense": 95000000, "interest_income": null, "other_non_operating": null, "pretax_income": 853000000, "tax_provision": 172000000, "effective_tax_rate": null, "net_income": 681000000, "net_income_continuing_ops": 681000000, "net_income_to_common": 681000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 430000000, "short_term_investments": null, "net_receivables": 2181000000, "inventory": 186000000, "other_current_assets": null, "total_current_assets": 2880000000, "net_ppe": null, "goodwill": 2618000000, "intangible_assets": 891000000, "goodwill_and_intangibles": 3509000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8335000000, "total_assets": 11215000000, "short_term_debt": 231000000, "accounts_payable": 554000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3032000000, "long_term_debt": 2214000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4090000000, "total_liabilities": 7122000000, "total_debt": 2445000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4755000000, "total_equity": 4093000000, "shares_outstanding": 39900000, "operating_cash_flow": 970000000, "stock_based_compensation": 34000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 292000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -236000000, "dividends_paid": 200000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -771000000, "free_cash_flow": 1262000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "948000000", "ebitda": "1295000000", "netIncome": "681000000", "grossProfit": "1646000000", "depreciation": "None", "totalRevenue": "11454000000", "costOfRevenue": "9808000000", "interestIncome": "95000000", "incomeBeforeTax": "853000000", "interestExpense": "95000000", "operatingIncome": "781000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "172000000", "reportedCurrency": "USD", "netInterestIncome": "-95000000", "nonInterestIncome": "None", "operatingExpenses": "865000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9808000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "347000000", "sellingGeneralAndAdministrative": "1022000000", "netIncomeFromContinuingOperations": "681000000" }, "balance": { "goodwill": "2618000000", "inventory": "186000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "11215000000", "longTermDebt": "2214000000", "shortTermDebt": "231000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "891000000", "reportedCurrency": "USD", "retainedEarnings": "4755000000", "totalLiabilities": "7122000000", "otherCurrentAssets": "83000000", "totalCurrentAssets": "2880000000", "currentLongTermDebt": "231000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2181000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8335000000", "currentAccountsPayable": "554000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3558000000", "shortLongTermDebtTotal": "2673000000", "totalShareholderEquity": "4093000000", "capitalLeaseObligations": "228000000", "otherCurrentLiabilities": "1184000000", "totalCurrentLiabilities": "3032000000", "otherNonCurrentLiabilities": "379000000", "totalNonCurrentLiabilities": "4090000000", "cashAndShortTermInvestments": "430000000", "commonStockSharesOutstanding": "39900000", "intangibleAssetsExcludingGoodwill": "891000000", "cashAndCashEquivalentsAtCarryingValue": "430000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "681000000", "profitLoss": "None", "dividendPayout": "200000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-3000000", "operatingCashflow": "970000000", "capitalExpenditures": "292000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-771000000", "cashflowFromInvestment": "-236000000", "stockBasedCompensation": "34000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "200000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "347000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:26.270528+00:00", "is_restated": false, "income_statement": { "revenue": 10676000000, "cost_of_revenue": 9236000000, "gross_profit": 1440000000, "ebit": 821000000, "ebitda": 1179000000, "pretax_income": 719000000, "tax_provision": 140000000, "net_income": 579000000, "net_income_to_common": 579000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 467000000, "total_current_assets": 2746000000, "total_assets": 10857000000, "short_term_debt": 399000000, "long_term_debt": 2506000000, "total_debt": 2905000000, "total_liabilities": 7368000000, "total_equity": 3489000000, "shares_outstanding": 40100000, "goodwill_and_intangibles": 3637000000 }, "cash_flow": { "operating_cash_flow": 766000000, "capital_expenditure": 284000000, "free_cash_flow": 1050000000, "dividends_paid": 192000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274337, "ticker_id": 1931, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:26.270528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "821000000", "ebitda": "1179000000", "netIncome": "579000000", "grossProfit": "1440000000", "depreciation": "None", "totalRevenue": "10676000000", "costOfRevenue": "9236000000", "interestIncome": "102000000", "incomeBeforeTax": "719000000", "interestExpense": "102000000", "operatingIncome": "565000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "140000000", "reportedCurrency": "USD", "netInterestIncome": "-102000000", "nonInterestIncome": "None", "operatingExpenses": "875000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40000000", "otherNonOperatingIncome": "-20000000", "costofGoodsAndServicesSold": "9236000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "358000000", "sellingGeneralAndAdministrative": "924000000", "netIncomeFromContinuingOperations": "579000000" }, "balance": { "goodwill": "2618000000", "inventory": "183000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "10857000000", "longTermDebt": "2506000000", "shortTermDebt": "399000000", "treasuryStock": "-2211000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1019000000", "reportedCurrency": "USD", "retainedEarnings": "4276000000", "totalLiabilities": "7368000000", "otherCurrentAssets": "50000000", "totalCurrentAssets": "2746000000", "currentLongTermDebt": "399000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2046000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8111000000", "currentAccountsPayable": "642000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3198000000", "shortLongTermDebtTotal": "3151000000", "totalShareholderEquity": "3489000000", "capitalLeaseObligations": "246000000", "otherCurrentLiabilities": "1088000000", "totalCurrentLiabilities": "2895000000", "otherNonCurrentLiabilities": "1549000000", "totalNonCurrentLiabilities": "4473000000", "cashAndShortTermInvestments": "467000000", "commonStockSharesOutstanding": "40100000", "intangibleAssetsExcludingGoodwill": "1019000000", "cashAndCashEquivalentsAtCarryingValue": "467000000", "accumulatedDepreciationAmortizationPPE": "-2319000000" }, "cashflow": { "netIncome": "579000000", "profitLoss": "None", "dividendPayout": "192000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-22000000", "operatingCashflow": "766000000", "capitalExpenditures": "284000000", "changeInReceivables": "196000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-658000000", "cashflowFromInvestment": "-268000000", "stockBasedCompensation": "36000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "192000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1692000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "358000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10676000000, "cost_of_revenue": 9236000000, "gross_profit": 1440000000, "research_and_development": 40000000, "selling_general_admin": 924000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 821000000, "depreciation_amortisation": 358000000, "ebitda": 1179000000, "interest_expense": 102000000, "interest_income": null, "other_non_operating": null, "pretax_income": 719000000, "tax_provision": 140000000, "effective_tax_rate": null, "net_income": 579000000, "net_income_continuing_ops": 579000000, "net_income_to_common": 579000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 467000000, "short_term_investments": null, "net_receivables": 2046000000, "inventory": 183000000, "other_current_assets": null, "total_current_assets": 2746000000, "net_ppe": null, "goodwill": 2618000000, "intangible_assets": 1019000000, "goodwill_and_intangibles": 3637000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8111000000, "total_assets": 10857000000, "short_term_debt": 399000000, "accounts_payable": 642000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2895000000, "long_term_debt": 2506000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4473000000, "total_liabilities": 7368000000, "total_debt": 2905000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4276000000, "total_equity": 3489000000, "shares_outstanding": 40100000, "operating_cash_flow": 766000000, "stock_based_compensation": 36000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 284000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -268000000, "dividends_paid": 192000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -658000000, "free_cash_flow": 1050000000, "net_change_in_cash": -1692000000 }, "raw_data": { "income": { "ebit": "821000000", "ebitda": "1179000000", "netIncome": "579000000", "grossProfit": "1440000000", "depreciation": "None", "totalRevenue": "10676000000", "costOfRevenue": "9236000000", "interestIncome": "102000000", "incomeBeforeTax": "719000000", "interestExpense": "102000000", "operatingIncome": "565000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "140000000", "reportedCurrency": "USD", "netInterestIncome": "-102000000", "nonInterestIncome": "None", "operatingExpenses": "875000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40000000", "otherNonOperatingIncome": "-20000000", "costofGoodsAndServicesSold": "9236000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "358000000", "sellingGeneralAndAdministrative": "924000000", "netIncomeFromContinuingOperations": "579000000" }, "balance": { "goodwill": "2618000000", "inventory": "183000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "10857000000", "longTermDebt": "2506000000", "shortTermDebt": "399000000", "treasuryStock": "-2211000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1019000000", "reportedCurrency": "USD", "retainedEarnings": "4276000000", "totalLiabilities": "7368000000", "otherCurrentAssets": "50000000", "totalCurrentAssets": "2746000000", "currentLongTermDebt": "399000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2046000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8111000000", "currentAccountsPayable": "642000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3198000000", "shortLongTermDebtTotal": "3151000000", "totalShareholderEquity": "3489000000", "capitalLeaseObligations": "246000000", "otherCurrentLiabilities": "1088000000", "totalCurrentLiabilities": "2895000000", "otherNonCurrentLiabilities": "1549000000", "totalNonCurrentLiabilities": "4473000000", "cashAndShortTermInvestments": "467000000", "commonStockSharesOutstanding": "40100000", "intangibleAssetsExcludingGoodwill": "1019000000", "cashAndCashEquivalentsAtCarryingValue": "467000000", "accumulatedDepreciationAmortizationPPE": "-2319000000" }, "cashflow": { "netIncome": "579000000", "profitLoss": "None", "dividendPayout": "192000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-22000000", "operatingCashflow": "766000000", "capitalExpenditures": "284000000", "changeInReceivables": "196000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-658000000", "cashflowFromInvestment": "-268000000", "stockBasedCompensation": "36000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "192000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1692000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "358000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:26.270528+00:00", "is_restated": false, "income_statement": { "revenue": 9524000000, "cost_of_revenue": 8156000000, "gross_profit": 1368000000, "ebit": 711000000, "ebitda": 1004000000, "pretax_income": 622000000, "tax_provision": 78000000, "net_income": 544000000, "net_income_to_common": 544000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 627000000, "total_current_assets": 2790000000, "total_assets": 10627000000, "short_term_debt": 750000000, "long_term_debt": 3298000000, "total_debt": 4048000000, "total_liabilities": 7819000000, "total_equity": 2808000000, "shares_outstanding": 40300000, "goodwill_and_intangibles": 3787000000 }, "cash_flow": { "operating_cash_flow": 760000000, "capital_expenditure": 331000000, "free_cash_flow": 1091000000, "dividends_paid": 186000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274342, "ticker_id": 1931, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:26.270528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "711000000", "ebitda": "1004000000", "netIncome": "544000000", "grossProfit": "1368000000", "depreciation": "None", "totalRevenue": "9524000000", "costOfRevenue": "8156000000", "interestIncome": "89000000", "incomeBeforeTax": "622000000", "interestExpense": "89000000", "operatingIncome": "513000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "78000000", "reportedCurrency": "USD", "netInterestIncome": "-89000000", "nonInterestIncome": "None", "operatingExpenses": "855000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34000000", "otherNonOperatingIncome": "17000000", "costofGoodsAndServicesSold": "8156000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "293000000", "sellingGeneralAndAdministrative": "898000000", "netIncomeFromContinuingOperations": "544000000" }, "balance": { "goodwill": "2628000000", "inventory": "161000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "10627000000", "longTermDebt": "3298000000", "shortTermDebt": "750000000", "treasuryStock": "-2159000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1159000000", "reportedCurrency": "USD", "retainedEarnings": "3891000000", "totalLiabilities": "7819000000", "otherCurrentAssets": "50000000", "totalCurrentAssets": "2790000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1952000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7837000000", "currentAccountsPayable": "603000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3107000000", "shortLongTermDebtTotal": "4048000000", "totalShareholderEquity": "2808000000", "capitalLeaseObligations": "194000000", "otherCurrentLiabilities": "423000000", "totalCurrentLiabilities": "2427000000", "otherNonCurrentLiabilities": "1781000000", "totalNonCurrentLiabilities": "5392000000", "cashAndShortTermInvestments": "627000000", "commonStockSharesOutstanding": "40300000", "intangibleAssetsExcludingGoodwill": "1159000000", "cashAndCashEquivalentsAtCarryingValue": "627000000", "accumulatedDepreciationAmortizationPPE": "-2149000000" }, "cashflow": { "netIncome": "544000000", "profitLoss": "None", "dividendPayout": "186000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-25000000", "operatingCashflow": "760000000", "capitalExpenditures": "331000000", "changeInReceivables": "58000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1309000000", "cashflowFromInvestment": "-1954000000", "stockBasedCompensation": "33000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "186000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "115000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-101000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "293000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9524000000, "cost_of_revenue": 8156000000, "gross_profit": 1368000000, "research_and_development": 34000000, "selling_general_admin": 898000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 711000000, "depreciation_amortisation": 293000000, "ebitda": 1004000000, "interest_expense": 89000000, "interest_income": null, "other_non_operating": null, "pretax_income": 622000000, "tax_provision": 78000000, "effective_tax_rate": null, "net_income": 544000000, "net_income_continuing_ops": 544000000, "net_income_to_common": 544000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 627000000, "short_term_investments": null, "net_receivables": 1952000000, "inventory": 161000000, "other_current_assets": null, "total_current_assets": 2790000000, "net_ppe": null, "goodwill": 2628000000, "intangible_assets": 1159000000, "goodwill_and_intangibles": 3787000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7837000000, "total_assets": 10627000000, "short_term_debt": 750000000, "accounts_payable": 603000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2427000000, "long_term_debt": 3298000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5392000000, "total_liabilities": 7819000000, "total_debt": 4048000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3891000000, "total_equity": 2808000000, "shares_outstanding": 40300000, "operating_cash_flow": 760000000, "stock_based_compensation": 33000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 331000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1954000000, "dividends_paid": 186000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1309000000, "free_cash_flow": 1091000000, "net_change_in_cash": 115000000 }, "raw_data": { "income": { "ebit": "711000000", "ebitda": "1004000000", "netIncome": "544000000", "grossProfit": "1368000000", "depreciation": "None", "totalRevenue": "9524000000", "costOfRevenue": "8156000000", "interestIncome": "89000000", "incomeBeforeTax": "622000000", "interestExpense": "89000000", "operatingIncome": "513000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "78000000", "reportedCurrency": "USD", "netInterestIncome": "-89000000", "nonInterestIncome": "None", "operatingExpenses": "855000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34000000", "otherNonOperatingIncome": "17000000", "costofGoodsAndServicesSold": "8156000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "293000000", "sellingGeneralAndAdministrative": "898000000", "netIncomeFromContinuingOperations": "544000000" }, "balance": { "goodwill": "2628000000", "inventory": "161000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "10627000000", "longTermDebt": "3298000000", "shortTermDebt": "750000000", "treasuryStock": "-2159000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1159000000", "reportedCurrency": "USD", "retainedEarnings": "3891000000", "totalLiabilities": "7819000000", "otherCurrentAssets": "50000000", "totalCurrentAssets": "2790000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1952000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7837000000", "currentAccountsPayable": "603000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3107000000", "shortLongTermDebtTotal": "4048000000", "totalShareholderEquity": "2808000000", "capitalLeaseObligations": "194000000", "otherCurrentLiabilities": "423000000", "totalCurrentLiabilities": "2427000000", "otherNonCurrentLiabilities": "1781000000", "totalNonCurrentLiabilities": "5392000000", "cashAndShortTermInvestments": "627000000", "commonStockSharesOutstanding": "40300000", "intangibleAssetsExcludingGoodwill": "1159000000", "cashAndCashEquivalentsAtCarryingValue": "627000000", "accumulatedDepreciationAmortizationPPE": "-2149000000" }, "cashflow": { "netIncome": "544000000", "profitLoss": "None", "dividendPayout": "186000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-25000000", "operatingCashflow": "760000000", "capitalExpenditures": "331000000", "changeInReceivables": "58000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1309000000", "cashflowFromInvestment": "-1954000000", "stockBasedCompensation": "33000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "186000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "115000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-101000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "293000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:26.270528+00:00", "is_restated": false, "income_statement": { "revenue": 9361000000, "cost_of_revenue": 7691000000, "gross_profit": 1670000000, "ebit": 903000000, "ebitda": 1150000000, "pretax_income": 810000000, "tax_provision": 114000000, "net_income": 696000000, "net_income_to_common": 696000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 512000000, "total_current_assets": 2444000000, "total_assets": 8157000000, "short_term_debt": 651000000, "long_term_debt": 1686000000, "total_debt": 2337000000, "total_liabilities": 6256000000, "total_equity": 1901000000, "shares_outstanding": 40600000, "goodwill_and_intangibles": 2129000000 }, "cash_flow": { "operating_cash_flow": 1093000000, "capital_expenditure": 353000000, "free_cash_flow": 1446000000, "dividends_paid": 172000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274347, "ticker_id": 1931, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:26.270528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "903000000", "ebitda": "1150000000", "netIncome": "696000000", "grossProfit": "1670000000", "depreciation": "None", "totalRevenue": "9361000000", "costOfRevenue": "7691000000", "interestIncome": "114000000", "incomeBeforeTax": "810000000", "interestExpense": "114000000", "operatingIncome": "766000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "114000000", "reportedCurrency": "USD", "netInterestIncome": "-114000000", "nonInterestIncome": "None", "operatingExpenses": "904000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31000000", "otherNonOperatingIncome": "6000000", "costofGoodsAndServicesSold": "7691000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "247000000", "sellingGeneralAndAdministrative": "904000000", "netIncomeFromContinuingOperations": "696000000" }, "balance": { "goodwill": "1617000000", "inventory": "137000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "8157000000", "longTermDebt": "1686000000", "shortTermDebt": "651000000", "treasuryStock": "-2058000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "512000000", "reportedCurrency": "USD", "retainedEarnings": "3533000000", "totalLiabilities": "6256000000", "otherCurrentAssets": "178000000", "totalCurrentAssets": "2444000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1617000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5713000000", "currentAccountsPayable": "460000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2978000000", "shortLongTermDebtTotal": "2337000000", "totalShareholderEquity": "1901000000", "capitalLeaseObligations": "157000000", "otherCurrentLiabilities": "530000000", "totalCurrentLiabilities": "2226000000", "otherNonCurrentLiabilities": "2344000000", "totalNonCurrentLiabilities": "4030000000", "cashAndShortTermInvestments": "512000000", "commonStockSharesOutstanding": "40600000", "intangibleAssetsExcludingGoodwill": "512000000", "cashAndCashEquivalentsAtCarryingValue": "512000000", "accumulatedDepreciationAmortizationPPE": "-2024000000" }, "cashflow": { "netIncome": "696000000", "profitLoss": "None", "dividendPayout": "172000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "11000000", "operatingCashflow": "1093000000", "capitalExpenditures": "353000000", "changeInReceivables": "-70000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "103000000", "cashflowFromInvestment": "-759000000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "172000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "437000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-84000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "247000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9361000000, "cost_of_revenue": 7691000000, "gross_profit": 1670000000, "research_and_development": 31000000, "selling_general_admin": 904000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 903000000, "depreciation_amortisation": 247000000, "ebitda": 1150000000, "interest_expense": 114000000, "interest_income": null, "other_non_operating": null, "pretax_income": 810000000, "tax_provision": 114000000, "effective_tax_rate": null, "net_income": 696000000, "net_income_continuing_ops": 696000000, "net_income_to_common": 696000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 512000000, "short_term_investments": null, "net_receivables": 1617000000, "inventory": 137000000, "other_current_assets": null, "total_current_assets": 2444000000, "net_ppe": null, "goodwill": 1617000000, "intangible_assets": 512000000, "goodwill_and_intangibles": 2129000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5713000000, "total_assets": 8157000000, "short_term_debt": 651000000, "accounts_payable": 460000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2226000000, "long_term_debt": 1686000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4030000000, "total_liabilities": 6256000000, "total_debt": 2337000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3533000000, "total_equity": 1901000000, "shares_outstanding": 40600000, "operating_cash_flow": 1093000000, "stock_based_compensation": 23000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 353000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -759000000, "dividends_paid": 172000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 103000000, "free_cash_flow": 1446000000, "net_change_in_cash": 437000000 }, "raw_data": { "income": { "ebit": "903000000", "ebitda": "1150000000", "netIncome": "696000000", "grossProfit": "1670000000", "depreciation": "None", "totalRevenue": "9361000000", "costOfRevenue": "7691000000", "interestIncome": "114000000", "incomeBeforeTax": "810000000", "interestExpense": "114000000", "operatingIncome": "766000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "114000000", "reportedCurrency": "USD", "netInterestIncome": "-114000000", "nonInterestIncome": "None", "operatingExpenses": "904000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31000000", "otherNonOperatingIncome": "6000000", "costofGoodsAndServicesSold": "7691000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "247000000", "sellingGeneralAndAdministrative": "904000000", "netIncomeFromContinuingOperations": "696000000" }, "balance": { "goodwill": "1617000000", "inventory": "137000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "8157000000", "longTermDebt": "1686000000", "shortTermDebt": "651000000", "treasuryStock": "-2058000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "512000000", "reportedCurrency": "USD", "retainedEarnings": "3533000000", "totalLiabilities": "6256000000", "otherCurrentAssets": "178000000", "totalCurrentAssets": "2444000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1617000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5713000000", "currentAccountsPayable": "460000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2978000000", "shortLongTermDebtTotal": "2337000000", "totalShareholderEquity": "1901000000", "capitalLeaseObligations": "157000000", "otherCurrentLiabilities": "530000000", "totalCurrentLiabilities": "2226000000", "otherNonCurrentLiabilities": "2344000000", "totalNonCurrentLiabilities": "4030000000", "cashAndShortTermInvestments": "512000000", "commonStockSharesOutstanding": "40600000", "intangibleAssetsExcludingGoodwill": "512000000", "cashAndCashEquivalentsAtCarryingValue": "512000000", "accumulatedDepreciationAmortizationPPE": "-2024000000" }, "cashflow": { "netIncome": "696000000", "profitLoss": "None", "dividendPayout": "172000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "11000000", "operatingCashflow": "1093000000", "capitalExpenditures": "353000000", "changeInReceivables": "-70000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "103000000", "cashflowFromInvestment": "-759000000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "172000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "437000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-84000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "247000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:26.270528+00:00", "is_restated": false, "income_statement": { "revenue": 8899000000, "cost_of_revenue": 7368000000, "gross_profit": 1531000000, "ebit": 753000000, "ebitda": 980000000, "pretax_income": 683000000, "tax_provision": 134000000, "net_income": 549000000, "net_income_to_common": 549000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75000000, "total_current_assets": 1785000000, "total_assets": 7031000000, "short_term_debt": 620000000, "long_term_debt": 1286000000, "total_debt": 1906000000, "total_liabilities": 5443000000, "total_equity": 1588000000, "shares_outstanding": 41400000, "goodwill_and_intangibles": 1865000000 }, "cash_flow": { "operating_cash_flow": 896000000, "capital_expenditure": 530000000, "free_cash_flow": 1426000000, "dividends_paid": 149000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274352, "ticker_id": 1931, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:26.270528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "753000000", "ebitda": "980000000", "netIncome": "549000000", "grossProfit": "1531000000", "depreciation": "None", "totalRevenue": "8899000000", "costOfRevenue": "7368000000", "interestIncome": "70000000", "incomeBeforeTax": "683000000", "interestExpense": "70000000", "operatingIncome": "743000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "134000000", "reportedCurrency": "USD", "netInterestIncome": "-70000000", "nonInterestIncome": "None", "operatingExpenses": "788000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23000000", "otherNonOperatingIncome": "5000000", "costofGoodsAndServicesSold": "7368000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "227000000", "sellingGeneralAndAdministrative": "788000000", "netIncomeFromContinuingOperations": "549000000" }, "balance": { "goodwill": "1373000000", "inventory": "136000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "7031000000", "longTermDebt": "1286000000", "shortTermDebt": "620000000", "treasuryStock": "-1974000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "492000000", "reportedCurrency": "USD", "retainedEarnings": "3009000000", "totalLiabilities": "5443000000", "otherCurrentAssets": "119000000", "totalCurrentAssets": "1785000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1455000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5246000000", "currentAccountsPayable": "497000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2832000000", "shortLongTermDebtTotal": "1906000000", "totalShareholderEquity": "1588000000", "capitalLeaseObligations": "164000000", "otherCurrentLiabilities": "400000000", "totalCurrentLiabilities": "1890000000", "otherNonCurrentLiabilities": "2267000000", "totalNonCurrentLiabilities": "3553000000", "cashAndShortTermInvestments": "75000000", "commonStockSharesOutstanding": "41400000", "intangibleAssetsExcludingGoodwill": "492000000", "cashAndCashEquivalentsAtCarryingValue": "75000000", "accumulatedDepreciationAmortizationPPE": "-1961000000" }, "cashflow": { "netIncome": "549000000", "profitLoss": "None", "dividendPayout": "149000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-11000000", "operatingCashflow": "896000000", "capitalExpenditures": "530000000", "changeInReceivables": "-51000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-434000000", "cashflowFromInvestment": "-627000000", "stockBasedCompensation": "30000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "149000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-165000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-262000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "227000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8899000000, "cost_of_revenue": 7368000000, "gross_profit": 1531000000, "research_and_development": 23000000, "selling_general_admin": 788000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 753000000, "depreciation_amortisation": 227000000, "ebitda": 980000000, "interest_expense": 70000000, "interest_income": null, "other_non_operating": null, "pretax_income": 683000000, "tax_provision": 134000000, "effective_tax_rate": null, "net_income": 549000000, "net_income_continuing_ops": 549000000, "net_income_to_common": 549000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75000000, "short_term_investments": null, "net_receivables": 1455000000, "inventory": 136000000, "other_current_assets": null, "total_current_assets": 1785000000, "net_ppe": null, "goodwill": 1373000000, "intangible_assets": 492000000, "goodwill_and_intangibles": 1865000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5246000000, "total_assets": 7031000000, "short_term_debt": 620000000, "accounts_payable": 497000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1890000000, "long_term_debt": 1286000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3553000000, "total_liabilities": 5443000000, "total_debt": 1906000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3009000000, "total_equity": 1588000000, "shares_outstanding": 41400000, "operating_cash_flow": 896000000, "stock_based_compensation": 30000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 530000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -627000000, "dividends_paid": 149000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -434000000, "free_cash_flow": 1426000000, "net_change_in_cash": -165000000 }, "raw_data": { "income": { "ebit": "753000000", "ebitda": "980000000", "netIncome": "549000000", "grossProfit": "1531000000", "depreciation": "None", "totalRevenue": "8899000000", "costOfRevenue": "7368000000", "interestIncome": "70000000", "incomeBeforeTax": "683000000", "interestExpense": "70000000", "operatingIncome": "743000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "134000000", "reportedCurrency": "USD", "netInterestIncome": "-70000000", "nonInterestIncome": "None", "operatingExpenses": "788000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23000000", "otherNonOperatingIncome": "5000000", "costofGoodsAndServicesSold": "7368000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "227000000", "sellingGeneralAndAdministrative": "788000000", "netIncomeFromContinuingOperations": "549000000" }, "balance": { "goodwill": "1373000000", "inventory": "136000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "7031000000", "longTermDebt": "1286000000", "shortTermDebt": "620000000", "treasuryStock": "-1974000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "492000000", "reportedCurrency": "USD", "retainedEarnings": "3009000000", "totalLiabilities": "5443000000", "otherCurrentAssets": "119000000", "totalCurrentAssets": "1785000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1455000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5246000000", "currentAccountsPayable": "497000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2832000000", "shortLongTermDebtTotal": "1906000000", "totalShareholderEquity": "1588000000", "capitalLeaseObligations": "164000000", "otherCurrentLiabilities": "400000000", "totalCurrentLiabilities": "1890000000", "otherNonCurrentLiabilities": "2267000000", "totalNonCurrentLiabilities": "3553000000", "cashAndShortTermInvestments": "75000000", "commonStockSharesOutstanding": "41400000", "intangibleAssetsExcludingGoodwill": "492000000", "cashAndCashEquivalentsAtCarryingValue": "75000000", "accumulatedDepreciationAmortizationPPE": "-1961000000" }, "cashflow": { "netIncome": "549000000", "profitLoss": "None", "dividendPayout": "149000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-11000000", "operatingCashflow": "896000000", "capitalExpenditures": "530000000", "changeInReceivables": "-51000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-434000000", "cashflowFromInvestment": "-627000000", "stockBasedCompensation": "30000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "149000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-165000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-262000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "227000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:26.270528+00:00", "is_restated": false, "income_statement": { "revenue": 8176000000, "cost_of_revenue": 6385000000, "gross_profit": 1791000000, "ebit": 1029000000, "ebitda": 1232000000, "pretax_income": 971000000, "tax_provision": 135000000, "net_income": 836000000, "net_income_to_common": 836000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 240000000, "total_current_assets": 1745000000, "total_assets": 6383000000, "short_term_debt": 604000000, "long_term_debt": 1283000000, "total_debt": 1887000000, "total_liabilities": 4867000000, "total_equity": 1516000000, "shares_outstanding": 43800000, "goodwill_and_intangibles": 1755000000 }, "cash_flow": { "operating_cash_flow": 914000000, "capital_expenditure": 463000000, "free_cash_flow": 1377000000, "dividends_paid": 132000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274357, "ticker_id": 1931, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:26.270528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1029000000", "ebitda": "1232000000", "netIncome": "836000000", "grossProfit": "1791000000", "depreciation": "None", "totalRevenue": "8176000000", "costOfRevenue": "6385000000", "interestIncome": "58000000", "incomeBeforeTax": "971000000", "interestExpense": "58000000", "operatingIncome": "920000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "135000000", "reportedCurrency": "USD", "netInterestIncome": "-58000000", "nonInterestIncome": "None", "operatingExpenses": "871000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25000000", "otherNonOperatingIncome": "2000000", "costofGoodsAndServicesSold": "6385000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "203000000", "sellingGeneralAndAdministrative": "871000000", "netIncomeFromContinuingOperations": "836000000" }, "balance": { "goodwill": "1263000000", "inventory": "128000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "6383000000", "longTermDebt": "1283000000", "shortTermDebt": "604000000", "treasuryStock": "-1760000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "492000000", "reportedCurrency": "USD", "retainedEarnings": "2609000000", "totalLiabilities": "4867000000", "otherCurrentAssets": "122000000", "totalCurrentAssets": "1745000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1255000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4638000000", "currentAccountsPayable": "562000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2517000000", "shortLongTermDebtTotal": "1887000000", "totalShareholderEquity": "1516000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "332000000", "totalCurrentLiabilities": "1829000000", "otherNonCurrentLiabilities": "1755000000", "totalNonCurrentLiabilities": "3038000000", "cashAndShortTermInvestments": "240000000", "commonStockSharesOutstanding": "43800000", "intangibleAssetsExcludingGoodwill": "492000000", "cashAndCashEquivalentsAtCarryingValue": "240000000", "accumulatedDepreciationAmortizationPPE": "-1829000000" }, "cashflow": { "netIncome": "836000000", "profitLoss": "None", "dividendPayout": "132000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "40000000", "operatingCashflow": "914000000", "capitalExpenditures": "463000000", "changeInReceivables": "195000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-899000000", "cashflowFromInvestment": "-476000000", "stockBasedCompensation": "36000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "132000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-461000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-742000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "203000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8176000000, "cost_of_revenue": 6385000000, "gross_profit": 1791000000, "research_and_development": 25000000, "selling_general_admin": 871000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1029000000, "depreciation_amortisation": 203000000, "ebitda": 1232000000, "interest_expense": 58000000, "interest_income": null, "other_non_operating": null, "pretax_income": 971000000, "tax_provision": 135000000, "effective_tax_rate": null, "net_income": 836000000, "net_income_continuing_ops": 836000000, "net_income_to_common": 836000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 240000000, "short_term_investments": null, "net_receivables": 1255000000, "inventory": 128000000, "other_current_assets": null, "total_current_assets": 1745000000, "net_ppe": null, "goodwill": 1263000000, "intangible_assets": 492000000, "goodwill_and_intangibles": 1755000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4638000000, "total_assets": 6383000000, "short_term_debt": 604000000, "accounts_payable": 562000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1829000000, "long_term_debt": 1283000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3038000000, "total_liabilities": 4867000000, "total_debt": 1887000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2609000000, "total_equity": 1516000000, "shares_outstanding": 43800000, "operating_cash_flow": 914000000, "stock_based_compensation": 36000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 463000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -476000000, "dividends_paid": 132000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -899000000, "free_cash_flow": 1377000000, "net_change_in_cash": -461000000 }, "raw_data": { "income": { "ebit": "1029000000", "ebitda": "1232000000", "netIncome": "836000000", "grossProfit": "1791000000", "depreciation": "None", "totalRevenue": "8176000000", "costOfRevenue": "6385000000", "interestIncome": "58000000", "incomeBeforeTax": "971000000", "interestExpense": "58000000", "operatingIncome": "920000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "135000000", "reportedCurrency": "USD", "netInterestIncome": "-58000000", "nonInterestIncome": "None", "operatingExpenses": "871000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25000000", "otherNonOperatingIncome": "2000000", "costofGoodsAndServicesSold": "6385000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "203000000", "sellingGeneralAndAdministrative": "871000000", "netIncomeFromContinuingOperations": "836000000" }, "balance": { "goodwill": "1263000000", "inventory": "128000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "6383000000", "longTermDebt": "1283000000", "shortTermDebt": "604000000", "treasuryStock": "-1760000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "492000000", "reportedCurrency": "USD", "retainedEarnings": "2609000000", "totalLiabilities": "4867000000", "otherCurrentAssets": "122000000", "totalCurrentAssets": "1745000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1255000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4638000000", "currentAccountsPayable": "562000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2517000000", "shortLongTermDebtTotal": "1887000000", "totalShareholderEquity": "1516000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "332000000", "totalCurrentLiabilities": "1829000000", "otherNonCurrentLiabilities": "1755000000", "totalNonCurrentLiabilities": "3038000000", "cashAndShortTermInvestments": "240000000", "commonStockSharesOutstanding": "43800000", "intangibleAssetsExcludingGoodwill": "492000000", "cashAndCashEquivalentsAtCarryingValue": "240000000", "accumulatedDepreciationAmortizationPPE": "-1829000000" }, "cashflow": { "netIncome": "836000000", "profitLoss": "None", "dividendPayout": "132000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "40000000", "operatingCashflow": "914000000", "capitalExpenditures": "463000000", "changeInReceivables": "195000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-899000000", "cashflowFromInvestment": "-476000000", "stockBasedCompensation": "36000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "132000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-461000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-742000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "203000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:26.270528+00:00", "is_restated": false, "income_statement": { "revenue": 3099000000, "cost_of_revenue": 2691000000, "gross_profit": 408000000, "ebit": 210000000, "ebitda": 286000000, "pretax_income": 188000000, "tax_provision": 39000000, "net_income": 149000000, "net_income_to_common": 149000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 216000000, "total_current_assets": 3217000000, "total_assets": 12533000000, "short_term_debt": null, "long_term_debt": 2701000000, "total_debt": 2701000000, "total_liabilities": 7386000000, "total_equity": 5147000000, "shares_outstanding": 39300000, "goodwill_and_intangibles": 3323000000 }, "cash_flow": { "operating_cash_flow": -390000000, "capital_expenditure": 74000000, "free_cash_flow": -316000000, "dividends_paid": 54000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274320, "ticker_id": 1931, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:26.270528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "210000000", "ebitda": "286000000", "netIncome": "149000000", "grossProfit": "408000000", "depreciation": "None", "totalRevenue": "3099000000", "costOfRevenue": "2691000000", "interestIncome": "None", "incomeBeforeTax": "188000000", "interestExpense": "22000000", "operatingIncome": "155000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "39000000", "reportedCurrency": "USD", "netInterestIncome": "-22000000", "nonInterestIncome": "None", "operatingExpenses": "253000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2691000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76000000", "sellingGeneralAndAdministrative": "258000000", "netIncomeFromContinuingOperations": "149000000" }, "balance": { "goodwill": "2650000000", "inventory": "230000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "12533000000", "longTermDebt": "2701000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "673000000", "reportedCurrency": "USD", "retainedEarnings": "5577000000", "totalLiabilities": "7386000000", "otherCurrentAssets": "2365000000", "totalCurrentAssets": "3217000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "406000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9316000000", "currentAccountsPayable": "692000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2931000000", "totalShareholderEquity": "5147000000", "capitalLeaseObligations": "230000000", "otherCurrentLiabilities": "1188000000", "totalCurrentLiabilities": "2702000000", "otherNonCurrentLiabilities": "342000000", "totalNonCurrentLiabilities": "4684000000", "cashAndShortTermInvestments": "216000000", "commonStockSharesOutstanding": "39300000", "intangibleAssetsExcludingGoodwill": "673000000", "cashAndCashEquivalentsAtCarryingValue": "216000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "149000000", "profitLoss": "None", "dividendPayout": "54000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-11000000", "operatingCashflow": "-390000000", "capitalExpenditures": "74000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-97000000", "cashflowFromInvestment": "-71000000", "stockBasedCompensation": "21000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3099000000, "cost_of_revenue": 2691000000, "gross_profit": 408000000, "research_and_development": null, "selling_general_admin": 258000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 210000000, "depreciation_amortisation": 76000000, "ebitda": 286000000, "interest_expense": 22000000, "interest_income": null, "other_non_operating": null, "pretax_income": 188000000, "tax_provision": 39000000, "effective_tax_rate": null, "net_income": 149000000, "net_income_continuing_ops": 149000000, "net_income_to_common": 149000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 216000000, "short_term_investments": null, "net_receivables": 406000000, "inventory": 230000000, "other_current_assets": null, "total_current_assets": 3217000000, "net_ppe": null, "goodwill": 2650000000, "intangible_assets": 673000000, "goodwill_and_intangibles": 3323000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9316000000, "total_assets": 12533000000, "short_term_debt": null, "accounts_payable": 692000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2702000000, "long_term_debt": 2701000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4684000000, "total_liabilities": 7386000000, "total_debt": 2701000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5577000000, "total_equity": 5147000000, "shares_outstanding": 39300000, "operating_cash_flow": -390000000, "stock_based_compensation": 21000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 74000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -71000000, "dividends_paid": 54000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -97000000, "free_cash_flow": -316000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "210000000", "ebitda": "286000000", "netIncome": "149000000", "grossProfit": "408000000", "depreciation": "None", "totalRevenue": "3099000000", "costOfRevenue": "2691000000", "interestIncome": "None", "incomeBeforeTax": "188000000", "interestExpense": "22000000", "operatingIncome": "155000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "39000000", "reportedCurrency": "USD", "netInterestIncome": "-22000000", "nonInterestIncome": "None", "operatingExpenses": "253000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2691000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76000000", "sellingGeneralAndAdministrative": "258000000", "netIncomeFromContinuingOperations": "149000000" }, "balance": { "goodwill": "2650000000", "inventory": "230000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "12533000000", "longTermDebt": "2701000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "673000000", "reportedCurrency": "USD", "retainedEarnings": "5577000000", "totalLiabilities": "7386000000", "otherCurrentAssets": "2365000000", "totalCurrentAssets": "3217000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "406000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9316000000", "currentAccountsPayable": "692000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2931000000", "totalShareholderEquity": "5147000000", "capitalLeaseObligations": "230000000", "otherCurrentLiabilities": "1188000000", "totalCurrentLiabilities": "2702000000", "otherNonCurrentLiabilities": "342000000", "totalNonCurrentLiabilities": "4684000000", "cashAndShortTermInvestments": "216000000", "commonStockSharesOutstanding": "39300000", "intangibleAssetsExcludingGoodwill": "673000000", "cashAndCashEquivalentsAtCarryingValue": "216000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "149000000", "profitLoss": "None", "dividendPayout": "54000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-11000000", "operatingCashflow": "-390000000", "capitalExpenditures": "74000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-97000000", "cashflowFromInvestment": "-71000000", "stockBasedCompensation": "21000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:26.270528+00:00", "is_restated": false, "income_statement": { "revenue": 3476000000, "cost_of_revenue": 3074000000, "gross_profit": 402000000, "ebit": 224000000, "ebitda": 311000000, "pretax_income": 198000000, "tax_provision": 39000000, "net_income": 159000000, "net_income_to_common": 159000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 774000000, "total_current_assets": 3451000000, "total_assets": 12749000000, "short_term_debt": 0, "long_term_debt": 2700000000, "total_debt": 2700000000, "total_liabilities": 7676000000, "total_equity": 5073000000, "shares_outstanding": 39400000, "goodwill_and_intangibles": 3344000000 }, "cash_flow": { "operating_cash_flow": 650000000, "capital_expenditure": 134000000, "free_cash_flow": 784000000, "dividends_paid": 54000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274321, "ticker_id": 1931, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:26.270528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "224000000", "ebitda": "311000000", "netIncome": "159000000", "grossProfit": "402000000", "depreciation": "None", "totalRevenue": "3476000000", "costOfRevenue": "3074000000", "interestIncome": "26000000", "incomeBeforeTax": "198000000", "interestExpense": "26000000", "operatingIncome": "157000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "39000000", "reportedCurrency": "USD", "netInterestIncome": "-26000000", "nonInterestIncome": "None", "operatingExpenses": "245000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3074000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87000000", "sellingGeneralAndAdministrative": "245000000", "netIncomeFromContinuingOperations": "159000000" }, "balance": { "goodwill": "2650000000", "inventory": "219000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "12749000000", "longTermDebt": "2700000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "694000000", "reportedCurrency": "USD", "retainedEarnings": "5487000000", "totalLiabilities": "7676000000", "otherCurrentAssets": "77000000", "totalCurrentAssets": "3451000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2381000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9298000000", "currentAccountsPayable": "556000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3993000000", "shortLongTermDebtTotal": "3146000000", "totalShareholderEquity": "5073000000", "capitalLeaseObligations": "223000000", "otherCurrentLiabilities": "2489000000", "totalCurrentLiabilities": "3045000000", "otherNonCurrentLiabilities": "339000000", "totalNonCurrentLiabilities": "4631000000", "cashAndShortTermInvestments": "774000000", "commonStockSharesOutstanding": "39400000", "intangibleAssetsExcludingGoodwill": "694000000", "cashAndCashEquivalentsAtCarryingValue": "774000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "159000000", "profitLoss": "None", "dividendPayout": "54000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "2000000", "operatingCashflow": "650000000", "capitalExpenditures": "134000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54000000", "cashflowFromInvestment": "-134000000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3476000000, "cost_of_revenue": 3074000000, "gross_profit": 402000000, "research_and_development": null, "selling_general_admin": 245000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 224000000, "depreciation_amortisation": 87000000, "ebitda": 311000000, "interest_expense": 26000000, "interest_income": null, "other_non_operating": null, "pretax_income": 198000000, "tax_provision": 39000000, "effective_tax_rate": null, "net_income": 159000000, "net_income_continuing_ops": 159000000, "net_income_to_common": 159000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 774000000, "short_term_investments": null, "net_receivables": 2381000000, "inventory": 219000000, "other_current_assets": null, "total_current_assets": 3451000000, "net_ppe": null, "goodwill": 2650000000, "intangible_assets": 694000000, "goodwill_and_intangibles": 3344000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9298000000, "total_assets": 12749000000, "short_term_debt": 0, "accounts_payable": 556000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3045000000, "long_term_debt": 2700000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4631000000, "total_liabilities": 7676000000, "total_debt": 2700000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5487000000, "total_equity": 5073000000, "shares_outstanding": 39400000, "operating_cash_flow": 650000000, "stock_based_compensation": 11000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 134000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -134000000, "dividends_paid": 54000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -54000000, "free_cash_flow": 784000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "224000000", "ebitda": "311000000", "netIncome": "159000000", "grossProfit": "402000000", "depreciation": "None", "totalRevenue": "3476000000", "costOfRevenue": "3074000000", "interestIncome": "26000000", "incomeBeforeTax": "198000000", "interestExpense": "26000000", "operatingIncome": "157000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "39000000", "reportedCurrency": "USD", "netInterestIncome": "-26000000", "nonInterestIncome": "None", "operatingExpenses": "245000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3074000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87000000", "sellingGeneralAndAdministrative": "245000000", "netIncomeFromContinuingOperations": "159000000" }, "balance": { "goodwill": "2650000000", "inventory": "219000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "12749000000", "longTermDebt": "2700000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "694000000", "reportedCurrency": "USD", "retainedEarnings": "5487000000", "totalLiabilities": "7676000000", "otherCurrentAssets": "77000000", "totalCurrentAssets": "3451000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2381000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9298000000", "currentAccountsPayable": "556000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3993000000", "shortLongTermDebtTotal": "3146000000", "totalShareholderEquity": "5073000000", "capitalLeaseObligations": "223000000", "otherCurrentLiabilities": "2489000000", "totalCurrentLiabilities": "3045000000", "otherNonCurrentLiabilities": "339000000", "totalNonCurrentLiabilities": "4631000000", "cashAndShortTermInvestments": "774000000", "commonStockSharesOutstanding": "39400000", "intangibleAssetsExcludingGoodwill": "694000000", "cashAndCashEquivalentsAtCarryingValue": "774000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "159000000", "profitLoss": "None", "dividendPayout": "54000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "2000000", "operatingCashflow": "650000000", "capitalExpenditures": "134000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54000000", "cashflowFromInvestment": "-134000000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:26.270528+00:00", "is_restated": false, "income_statement": { "revenue": 3192000000, "cost_of_revenue": 2798000000, "gross_profit": 394000000, "ebit": 227000000, "ebitda": 307000000, "pretax_income": 204000000, "tax_provision": 59000000, "net_income": 145000000, "net_income_to_common": 145000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 312000000, "total_current_assets": 3078000000, "total_assets": 12309000000, "short_term_debt": 0, "long_term_debt": 2698000000, "total_debt": 2698000000, "total_liabilities": 7325000000, "total_equity": 4984000000, "shares_outstanding": 39400000, "goodwill_and_intangibles": 3370000000 }, "cash_flow": { "operating_cash_flow": 118000000, "capital_expenditure": 163000000, "free_cash_flow": 281000000, "dividends_paid": 53000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274323, "ticker_id": 1931, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:26.270528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "227000000", "ebitda": "307000000", "netIncome": "145000000", "grossProfit": "394000000", "depreciation": "None", "totalRevenue": "3192000000", "costOfRevenue": "2798000000", "interestIncome": "23000000", "incomeBeforeTax": "204000000", "interestExpense": "23000000", "operatingIncome": "161000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "59000000", "reportedCurrency": "USD", "netInterestIncome": "-23000000", "nonInterestIncome": "None", "operatingExpenses": "233000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2798000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80000000", "sellingGeneralAndAdministrative": "245000000", "netIncomeFromContinuingOperations": "145000000" }, "balance": { "goodwill": "2650000000", "inventory": "221000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "12309000000", "longTermDebt": "2698000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "720000000", "reportedCurrency": "USD", "retainedEarnings": "5382000000", "totalLiabilities": "7325000000", "otherCurrentAssets": "296000000", "totalCurrentAssets": "3078000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2470000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9231000000", "currentAccountsPayable": "680000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3904000000", "shortLongTermDebtTotal": "2926000000", "totalShareholderEquity": "4984000000", "capitalLeaseObligations": "228000000", "otherCurrentLiabilities": "2022000000", "totalCurrentLiabilities": "2702000000", "otherNonCurrentLiabilities": "408000000", "totalNonCurrentLiabilities": "4623000000", "cashAndShortTermInvestments": "312000000", "commonStockSharesOutstanding": "39400000", "intangibleAssetsExcludingGoodwill": "720000000", "cashAndCashEquivalentsAtCarryingValue": "312000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "145000000", "profitLoss": "None", "dividendPayout": "53000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-6000000", "operatingCashflow": "118000000", "capitalExpenditures": "163000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53000000", "cashflowFromInvestment": "-96000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3192000000, "cost_of_revenue": 2798000000, "gross_profit": 394000000, "research_and_development": null, "selling_general_admin": 245000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 227000000, "depreciation_amortisation": 80000000, "ebitda": 307000000, "interest_expense": 23000000, "interest_income": null, "other_non_operating": null, "pretax_income": 204000000, "tax_provision": 59000000, "effective_tax_rate": null, "net_income": 145000000, "net_income_continuing_ops": 145000000, "net_income_to_common": 145000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 312000000, "short_term_investments": null, "net_receivables": 2470000000, "inventory": 221000000, "other_current_assets": null, "total_current_assets": 3078000000, "net_ppe": null, "goodwill": 2650000000, "intangible_assets": 720000000, "goodwill_and_intangibles": 3370000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9231000000, "total_assets": 12309000000, "short_term_debt": 0, "accounts_payable": 680000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2702000000, "long_term_debt": 2698000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4623000000, "total_liabilities": 7325000000, "total_debt": 2698000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5382000000, "total_equity": 4984000000, "shares_outstanding": 39400000, "operating_cash_flow": 118000000, "stock_based_compensation": 10000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 163000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -96000000, "dividends_paid": 53000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -53000000, "free_cash_flow": 281000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "227000000", "ebitda": "307000000", "netIncome": "145000000", "grossProfit": "394000000", "depreciation": "None", "totalRevenue": "3192000000", "costOfRevenue": "2798000000", "interestIncome": "23000000", "incomeBeforeTax": "204000000", "interestExpense": "23000000", "operatingIncome": "161000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "59000000", "reportedCurrency": "USD", "netInterestIncome": "-23000000", "nonInterestIncome": "None", "operatingExpenses": "233000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2798000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80000000", "sellingGeneralAndAdministrative": "245000000", "netIncomeFromContinuingOperations": "145000000" }, "balance": { "goodwill": "2650000000", "inventory": "221000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "12309000000", "longTermDebt": "2698000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "720000000", "reportedCurrency": "USD", "retainedEarnings": "5382000000", "totalLiabilities": "7325000000", "otherCurrentAssets": "296000000", "totalCurrentAssets": "3078000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2470000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9231000000", "currentAccountsPayable": "680000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3904000000", "shortLongTermDebtTotal": "2926000000", "totalShareholderEquity": "4984000000", "capitalLeaseObligations": "228000000", "otherCurrentLiabilities": "2022000000", "totalCurrentLiabilities": "2702000000", "otherNonCurrentLiabilities": "408000000", "totalNonCurrentLiabilities": "4623000000", "cashAndShortTermInvestments": "312000000", "commonStockSharesOutstanding": "39400000", "intangibleAssetsExcludingGoodwill": "720000000", "cashAndCashEquivalentsAtCarryingValue": "312000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "145000000", "profitLoss": "None", "dividendPayout": "53000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-6000000", "operatingCashflow": "118000000", "capitalExpenditures": "163000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53000000", "cashflowFromInvestment": "-96000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:26.270528+00:00", "is_restated": false, "income_statement": { "revenue": 3082000000, "cost_of_revenue": 2687000000, "gross_profit": 395000000, "ebit": 216000000, "ebitda": 299000000, "pretax_income": 188000000, "tax_provision": 36000000, "net_income": 152000000, "net_income_to_common": 152000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 343000000, "total_current_assets": 2973000000, "total_assets": 12098000000, "short_term_debt": 3000000, "long_term_debt": 2700000000, "total_debt": 2703000000, "total_liabilities": 7216000000, "total_equity": 4882000000, "shares_outstanding": 39400000, "goodwill_and_intangibles": 3397000000 }, "cash_flow": { "operating_cash_flow": 823000000, "capital_expenditure": 96000000, "free_cash_flow": 919000000, "dividends_paid": 53000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274324, "ticker_id": 1931, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:26.270528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "216000000", "ebitda": "299000000", "netIncome": "152000000", "grossProfit": "395000000", "depreciation": "None", "totalRevenue": "3082000000", "costOfRevenue": "2687000000", "interestIncome": "28000000", "incomeBeforeTax": "188000000", "interestExpense": "28000000", "operatingIncome": "154000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "36000000", "reportedCurrency": "USD", "netInterestIncome": "-28000000", "nonInterestIncome": "None", "operatingExpenses": "241000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2687000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83000000", "sellingGeneralAndAdministrative": "241000000", "netIncomeFromContinuingOperations": "152000000" }, "balance": { "goodwill": "2651000000", "inventory": "215000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "12098000000", "longTermDebt": "2700000000", "shortTermDebt": "3000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "746000000", "reportedCurrency": "USD", "retainedEarnings": "5290000000", "totalLiabilities": "7216000000", "otherCurrentAssets": "74000000", "totalCurrentAssets": "2973000000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2341000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9125000000", "currentAccountsPayable": "650000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3818000000", "shortLongTermDebtTotal": "2909000000", "totalShareholderEquity": "4882000000", "capitalLeaseObligations": "206000000", "otherCurrentLiabilities": "1128000000", "totalCurrentLiabilities": "2750000000", "otherNonCurrentLiabilities": "411000000", "totalNonCurrentLiabilities": "4466000000", "cashAndShortTermInvestments": "343000000", "commonStockSharesOutstanding": "39400000", "intangibleAssetsExcludingGoodwill": "746000000", "cashAndCashEquivalentsAtCarryingValue": "343000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "152000000", "profitLoss": "None", "dividendPayout": "53000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "823000000", "capitalExpenditures": "96000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-555000000", "cashflowFromInvestment": "-92000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3082000000, "cost_of_revenue": 2687000000, "gross_profit": 395000000, "research_and_development": null, "selling_general_admin": 241000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 216000000, "depreciation_amortisation": 83000000, "ebitda": 299000000, "interest_expense": 28000000, "interest_income": null, "other_non_operating": null, "pretax_income": 188000000, "tax_provision": 36000000, "effective_tax_rate": null, "net_income": 152000000, "net_income_continuing_ops": 152000000, "net_income_to_common": 152000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 343000000, "short_term_investments": null, "net_receivables": 2341000000, "inventory": 215000000, "other_current_assets": null, "total_current_assets": 2973000000, "net_ppe": null, "goodwill": 2651000000, "intangible_assets": 746000000, "goodwill_and_intangibles": 3397000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9125000000, "total_assets": 12098000000, "short_term_debt": 3000000, "accounts_payable": 650000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2750000000, "long_term_debt": 2700000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4466000000, "total_liabilities": 7216000000, "total_debt": 2703000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5290000000, "total_equity": 4882000000, "shares_outstanding": 39400000, "operating_cash_flow": 823000000, "stock_based_compensation": 9000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 96000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -92000000, "dividends_paid": 53000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -555000000, "free_cash_flow": 919000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "216000000", "ebitda": "299000000", "netIncome": "152000000", "grossProfit": "395000000", "depreciation": "None", "totalRevenue": "3082000000", "costOfRevenue": "2687000000", "interestIncome": "28000000", "incomeBeforeTax": "188000000", "interestExpense": "28000000", "operatingIncome": "154000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "36000000", "reportedCurrency": "USD", "netInterestIncome": "-28000000", "nonInterestIncome": "None", "operatingExpenses": "241000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2687000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83000000", "sellingGeneralAndAdministrative": "241000000", "netIncomeFromContinuingOperations": "152000000" }, "balance": { "goodwill": "2651000000", "inventory": "215000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "12098000000", "longTermDebt": "2700000000", "shortTermDebt": "3000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "746000000", "reportedCurrency": "USD", "retainedEarnings": "5290000000", "totalLiabilities": "7216000000", "otherCurrentAssets": "74000000", "totalCurrentAssets": "2973000000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2341000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9125000000", "currentAccountsPayable": "650000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3818000000", "shortLongTermDebtTotal": "2909000000", "totalShareholderEquity": "4882000000", "capitalLeaseObligations": "206000000", "otherCurrentLiabilities": "1128000000", "totalCurrentLiabilities": "2750000000", "otherNonCurrentLiabilities": "411000000", "totalNonCurrentLiabilities": "4466000000", "cashAndShortTermInvestments": "343000000", "commonStockSharesOutstanding": "39400000", "intangibleAssetsExcludingGoodwill": "746000000", "cashAndCashEquivalentsAtCarryingValue": "343000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "152000000", "profitLoss": "None", "dividendPayout": "53000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "823000000", "capitalExpenditures": "96000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-555000000", "cashflowFromInvestment": "-92000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:26.270528+00:00", "is_restated": false, "income_statement": { "revenue": 2734000000, "cost_of_revenue": 2340000000, "gross_profit": 394000000, "ebit": 215000000, "ebitda": 294000000, "pretax_income": 187000000, "tax_provision": 38000000, "net_income": 149000000, "net_income_to_common": 149000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167000000, "total_current_assets": 3042000000, "total_assets": 12103000000, "short_term_debt": 503000000, "long_term_debt": 2699000000, "total_debt": 3202000000, "total_liabilities": 7330000000, "total_equity": 4773000000, "shares_outstanding": 39300000, "goodwill_and_intangibles": 3408000000 }, "cash_flow": { "operating_cash_flow": -395000000, "capital_expenditure": 67000000, "free_cash_flow": -328000000, "dividends_paid": 53000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274325, "ticker_id": 1931, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:26.270528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "215000000", "ebitda": "294000000", "netIncome": "149000000", "grossProfit": "394000000", "depreciation": "None", "totalRevenue": "2734000000", "costOfRevenue": "2340000000", "interestIncome": "28000000", "incomeBeforeTax": "187000000", "interestExpense": "28000000", "operatingIncome": "161000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "38000000", "reportedCurrency": "USD", "netInterestIncome": "-28000000", "nonInterestIncome": "None", "operatingExpenses": "233000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2340000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79000000", "sellingGeneralAndAdministrative": "246000000", "netIncomeFromContinuingOperations": "149000000" }, "balance": { "goodwill": "2651000000", "inventory": "215000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "12103000000", "longTermDebt": "2699000000", "shortTermDebt": "503000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "757000000", "reportedCurrency": "USD", "retainedEarnings": "5191000000", "totalLiabilities": "7330000000", "otherCurrentAssets": "105000000", "totalCurrentAssets": "3042000000", "currentLongTermDebt": "503000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2555000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9061000000", "currentAccountsPayable": "602000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3781000000", "shortLongTermDebtTotal": "3406000000", "totalShareholderEquity": "4773000000", "capitalLeaseObligations": "204000000", "otherCurrentLiabilities": "1104000000", "totalCurrentLiabilities": "2856000000", "otherNonCurrentLiabilities": "407000000", "totalNonCurrentLiabilities": "4474000000", "cashAndShortTermInvestments": "167000000", "commonStockSharesOutstanding": "39300000", "intangibleAssetsExcludingGoodwill": "757000000", "cashAndCashEquivalentsAtCarryingValue": "167000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "149000000", "profitLoss": "None", "dividendPayout": "53000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-7000000", "operatingCashflow": "-395000000", "capitalExpenditures": "67000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-70000000", "cashflowFromInvestment": "-199000000", "stockBasedCompensation": "24000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2734000000, "cost_of_revenue": 2340000000, "gross_profit": 394000000, "research_and_development": null, "selling_general_admin": 246000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 215000000, "depreciation_amortisation": 79000000, "ebitda": 294000000, "interest_expense": 28000000, "interest_income": null, "other_non_operating": null, "pretax_income": 187000000, "tax_provision": 38000000, "effective_tax_rate": null, "net_income": 149000000, "net_income_continuing_ops": 149000000, "net_income_to_common": 149000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 167000000, "short_term_investments": null, "net_receivables": 2555000000, "inventory": 215000000, "other_current_assets": null, "total_current_assets": 3042000000, "net_ppe": null, "goodwill": 2651000000, "intangible_assets": 757000000, "goodwill_and_intangibles": 3408000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9061000000, "total_assets": 12103000000, "short_term_debt": 503000000, "accounts_payable": 602000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2856000000, "long_term_debt": 2699000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4474000000, "total_liabilities": 7330000000, "total_debt": 3202000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5191000000, "total_equity": 4773000000, "shares_outstanding": 39300000, "operating_cash_flow": -395000000, "stock_based_compensation": 24000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 67000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -199000000, "dividends_paid": 53000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -70000000, "free_cash_flow": -328000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "215000000", "ebitda": "294000000", "netIncome": "149000000", "grossProfit": "394000000", "depreciation": "None", "totalRevenue": "2734000000", "costOfRevenue": "2340000000", "interestIncome": "28000000", "incomeBeforeTax": "187000000", "interestExpense": "28000000", "operatingIncome": "161000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "38000000", "reportedCurrency": "USD", "netInterestIncome": "-28000000", "nonInterestIncome": "None", "operatingExpenses": "233000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2340000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79000000", "sellingGeneralAndAdministrative": "246000000", "netIncomeFromContinuingOperations": "149000000" }, "balance": { "goodwill": "2651000000", "inventory": "215000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "12103000000", "longTermDebt": "2699000000", "shortTermDebt": "503000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "757000000", "reportedCurrency": "USD", "retainedEarnings": "5191000000", "totalLiabilities": "7330000000", "otherCurrentAssets": "105000000", "totalCurrentAssets": "3042000000", "currentLongTermDebt": "503000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2555000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9061000000", "currentAccountsPayable": "602000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3781000000", "shortLongTermDebtTotal": "3406000000", "totalShareholderEquity": "4773000000", "capitalLeaseObligations": "204000000", "otherCurrentLiabilities": "1104000000", "totalCurrentLiabilities": "2856000000", "otherNonCurrentLiabilities": "407000000", "totalNonCurrentLiabilities": "4474000000", "cashAndShortTermInvestments": "167000000", "commonStockSharesOutstanding": "39300000", "intangibleAssetsExcludingGoodwill": "757000000", "cashAndCashEquivalentsAtCarryingValue": "167000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "149000000", "profitLoss": "None", "dividendPayout": "53000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-7000000", "operatingCashflow": "-395000000", "capitalExpenditures": "67000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-70000000", "cashflowFromInvestment": "-199000000", "stockBasedCompensation": "24000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:26.270528+00:00", "is_restated": false, "income_statement": { "revenue": 3004000000, "cost_of_revenue": 2683000000, "gross_profit": 321000000, "ebit": 158000000, "ebitda": 242000000, "pretax_income": 131000000, "tax_provision": 8000000, "net_income": 123000000, "net_income_to_common": 123000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 831000000, "total_current_assets": 3228000000, "total_assets": 12141000000, "short_term_debt": 503000000, "long_term_debt": 2700000000, "total_debt": 3203000000, "total_liabilities": 7475000000, "total_equity": 4666000000, "shares_outstanding": 39100000, "goodwill_and_intangibles": 3400000000 }, "cash_flow": { "operating_cash_flow": 391000000, "capital_expenditure": 114000000, "free_cash_flow": 505000000, "dividends_paid": 52000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274326, "ticker_id": 1931, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:26.270528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "158000000", "ebitda": "242000000", "netIncome": "123000000", "grossProfit": "321000000", "depreciation": "None", "totalRevenue": "3004000000", "costOfRevenue": "2683000000", "interestIncome": "27000000", "incomeBeforeTax": "131000000", "interestExpense": "27000000", "operatingIncome": "110000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "8000000", "reportedCurrency": "USD", "netInterestIncome": "-27000000", "nonInterestIncome": "None", "operatingExpenses": "211000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2683000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84000000", "sellingGeneralAndAdministrative": "234000000", "netIncomeFromContinuingOperations": "123000000" }, "balance": { "goodwill": "2618000000", "inventory": "208000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "12141000000", "longTermDebt": "2700000000", "shortTermDebt": "503000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "782000000", "reportedCurrency": "USD", "retainedEarnings": "5097000000", "totalLiabilities": "7475000000", "otherCurrentAssets": "90000000", "totalCurrentAssets": "3228000000", "currentLongTermDebt": "503000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2099000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8913000000", "currentAccountsPayable": "598000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3689000000", "shortLongTermDebtTotal": "3408000000", "totalShareholderEquity": "4666000000", "capitalLeaseObligations": "205000000", "otherCurrentLiabilities": "1116000000", "totalCurrentLiabilities": "2991000000", "otherNonCurrentLiabilities": "407000000", "totalNonCurrentLiabilities": "4484000000", "cashAndShortTermInvestments": "831000000", "commonStockSharesOutstanding": "39100000", "intangibleAssetsExcludingGoodwill": "782000000", "cashAndCashEquivalentsAtCarryingValue": "831000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "123000000", "profitLoss": "None", "dividendPayout": "52000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-3000000", "operatingCashflow": "391000000", "capitalExpenditures": "114000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "540000000", "cashflowFromInvestment": "-110000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "162000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3004000000, "cost_of_revenue": 2683000000, "gross_profit": 321000000, "research_and_development": 27000000, "selling_general_admin": 234000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 158000000, "depreciation_amortisation": 84000000, "ebitda": 242000000, "interest_expense": 27000000, "interest_income": null, "other_non_operating": null, "pretax_income": 131000000, "tax_provision": 8000000, "effective_tax_rate": null, "net_income": 123000000, "net_income_continuing_ops": 123000000, "net_income_to_common": 123000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 831000000, "short_term_investments": null, "net_receivables": 2099000000, "inventory": 208000000, "other_current_assets": null, "total_current_assets": 3228000000, "net_ppe": null, "goodwill": 2618000000, "intangible_assets": 782000000, "goodwill_and_intangibles": 3400000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8913000000, "total_assets": 12141000000, "short_term_debt": 503000000, "accounts_payable": 598000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2991000000, "long_term_debt": 2700000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4484000000, "total_liabilities": 7475000000, "total_debt": 3203000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5097000000, "total_equity": 4666000000, "shares_outstanding": 39100000, "operating_cash_flow": 391000000, "stock_based_compensation": 8000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 114000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -110000000, "dividends_paid": 52000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 540000000, "free_cash_flow": 505000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "158000000", "ebitda": "242000000", "netIncome": "123000000", "grossProfit": "321000000", "depreciation": "None", "totalRevenue": "3004000000", "costOfRevenue": "2683000000", "interestIncome": "27000000", "incomeBeforeTax": "131000000", "interestExpense": "27000000", "operatingIncome": "110000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "8000000", "reportedCurrency": "USD", "netInterestIncome": "-27000000", "nonInterestIncome": "None", "operatingExpenses": "211000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2683000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84000000", "sellingGeneralAndAdministrative": "234000000", "netIncomeFromContinuingOperations": "123000000" }, "balance": { "goodwill": "2618000000", "inventory": "208000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "12141000000", "longTermDebt": "2700000000", "shortTermDebt": "503000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "782000000", "reportedCurrency": "USD", "retainedEarnings": "5097000000", "totalLiabilities": "7475000000", "otherCurrentAssets": "90000000", "totalCurrentAssets": "3228000000", "currentLongTermDebt": "503000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2099000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8913000000", "currentAccountsPayable": "598000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3689000000", "shortLongTermDebtTotal": "3408000000", "totalShareholderEquity": "4666000000", "capitalLeaseObligations": "205000000", "otherCurrentLiabilities": "1116000000", "totalCurrentLiabilities": "2991000000", "otherNonCurrentLiabilities": "407000000", "totalNonCurrentLiabilities": "4484000000", "cashAndShortTermInvestments": "831000000", "commonStockSharesOutstanding": "39100000", "intangibleAssetsExcludingGoodwill": "782000000", "cashAndCashEquivalentsAtCarryingValue": "831000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "123000000", "profitLoss": "None", "dividendPayout": "52000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-3000000", "operatingCashflow": "391000000", "capitalExpenditures": "114000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "540000000", "cashflowFromInvestment": "-110000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "162000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:26.270528+00:00", "is_restated": false, "income_statement": { "revenue": 2749000000, "cost_of_revenue": 2427000000, "gross_profit": 322000000, "ebit": 135000000, "ebitda": 217000000, "pretax_income": 112000000, "tax_provision": 11000000, "net_income": 101000000, "net_income_to_common": 101000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10000000, "total_current_assets": 2629000000, "total_assets": 11082000000, "short_term_debt": 898000000, "long_term_debt": 1709000000, "total_debt": 2607000000, "total_liabilities": 6879000000, "total_equity": 4203000000, "shares_outstanding": 39500000, "goodwill_and_intangibles": 3427000000 }, "cash_flow": { "operating_cash_flow": 213000000, "capital_expenditure": 165000000, "free_cash_flow": 378000000, "dividends_paid": 52000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274328, "ticker_id": 1931, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:26.270528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "135000000", "ebitda": "217000000", "netIncome": "101000000", "grossProfit": "322000000", "depreciation": "None", "totalRevenue": "2749000000", "costOfRevenue": "2427000000", "interestIncome": "23000000", "incomeBeforeTax": "112000000", "interestExpense": "23000000", "operatingIncome": "82000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "11000000", "reportedCurrency": "USD", "netInterestIncome": "-23000000", "nonInterestIncome": "None", "operatingExpenses": "240000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2427000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82000000", "sellingGeneralAndAdministrative": "252000000", "netIncomeFromContinuingOperations": "101000000" }, "balance": { "goodwill": "2618000000", "inventory": "205000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "11082000000", "longTermDebt": "1709000000", "shortTermDebt": "898000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "809000000", "reportedCurrency": "USD", "retainedEarnings": "5026000000", "totalLiabilities": "6879000000", "otherCurrentAssets": "91000000", "totalCurrentAssets": "2629000000", "currentLongTermDebt": "898000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2323000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8453000000", "currentAccountsPayable": "579000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3633000000", "shortLongTermDebtTotal": "2820000000", "totalShareholderEquity": "4203000000", "capitalLeaseObligations": "213000000", "otherCurrentLiabilities": "1116000000", "totalCurrentLiabilities": "3336000000", "otherNonCurrentLiabilities": "406000000", "totalNonCurrentLiabilities": "3543000000", "cashAndShortTermInvestments": "10000000", "commonStockSharesOutstanding": "39500000", "intangibleAssetsExcludingGoodwill": "809000000", "cashAndCashEquivalentsAtCarryingValue": "10000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "101000000", "profitLoss": "None", "dividendPayout": "52000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-7000000", "operatingCashflow": "213000000", "capitalExpenditures": "165000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-138000000", "cashflowFromInvestment": "-76000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2749000000, "cost_of_revenue": 2427000000, "gross_profit": 322000000, "research_and_development": null, "selling_general_admin": 252000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 135000000, "depreciation_amortisation": 82000000, "ebitda": 217000000, "interest_expense": 23000000, "interest_income": null, "other_non_operating": null, "pretax_income": 112000000, "tax_provision": 11000000, "effective_tax_rate": null, "net_income": 101000000, "net_income_continuing_ops": 101000000, "net_income_to_common": 101000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10000000, "short_term_investments": null, "net_receivables": 2323000000, "inventory": 205000000, "other_current_assets": null, "total_current_assets": 2629000000, "net_ppe": null, "goodwill": 2618000000, "intangible_assets": 809000000, "goodwill_and_intangibles": 3427000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8453000000, "total_assets": 11082000000, "short_term_debt": 898000000, "accounts_payable": 579000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3336000000, "long_term_debt": 1709000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3543000000, "total_liabilities": 6879000000, "total_debt": 2607000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5026000000, "total_equity": 4203000000, "shares_outstanding": 39500000, "operating_cash_flow": 213000000, "stock_based_compensation": 8000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 165000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -76000000, "dividends_paid": 52000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -138000000, "free_cash_flow": 378000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "135000000", "ebitda": "217000000", "netIncome": "101000000", "grossProfit": "322000000", "depreciation": "None", "totalRevenue": "2749000000", "costOfRevenue": "2427000000", "interestIncome": "23000000", "incomeBeforeTax": "112000000", "interestExpense": "23000000", "operatingIncome": "82000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "11000000", "reportedCurrency": "USD", "netInterestIncome": "-23000000", "nonInterestIncome": "None", "operatingExpenses": "240000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2427000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82000000", "sellingGeneralAndAdministrative": "252000000", "netIncomeFromContinuingOperations": "101000000" }, "balance": { "goodwill": "2618000000", "inventory": "205000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "11082000000", "longTermDebt": "1709000000", "shortTermDebt": "898000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "809000000", "reportedCurrency": "USD", "retainedEarnings": "5026000000", "totalLiabilities": "6879000000", "otherCurrentAssets": "91000000", "totalCurrentAssets": "2629000000", "currentLongTermDebt": "898000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2323000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8453000000", "currentAccountsPayable": "579000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3633000000", "shortLongTermDebtTotal": "2820000000", "totalShareholderEquity": "4203000000", "capitalLeaseObligations": "213000000", "otherCurrentLiabilities": "1116000000", "totalCurrentLiabilities": "3336000000", "otherNonCurrentLiabilities": "406000000", "totalNonCurrentLiabilities": "3543000000", "cashAndShortTermInvestments": "10000000", "commonStockSharesOutstanding": "39500000", "intangibleAssetsExcludingGoodwill": "809000000", "cashAndCashEquivalentsAtCarryingValue": "10000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "101000000", "profitLoss": "None", "dividendPayout": "52000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-7000000", "operatingCashflow": "213000000", "capitalExpenditures": "165000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-138000000", "cashflowFromInvestment": "-76000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:26.270528+00:00", "is_restated": false, "income_statement": { "revenue": 2977000000, "cost_of_revenue": 2545000000, "gross_profit": 432000000, "ebit": 240000000, "ebitda": 320000000, "pretax_income": 216000000, "tax_provision": 43000000, "net_income": 173000000, "net_income_to_common": 173000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11000000, "total_current_assets": 2912000000, "total_assets": 11310000000, "short_term_debt": 942000000, "long_term_debt": 1715000000, "total_debt": 2657000000, "total_liabilities": 7132000000, "total_equity": 4178000000, "shares_outstanding": 39500000, "goodwill_and_intangibles": 3455000000 }, "cash_flow": { "operating_cash_flow": -9000000, "capital_expenditure": 90000000, "free_cash_flow": 81000000, "dividends_paid": 51000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274329, "ticker_id": 1931, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:26.270528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "240000000", "ebitda": "320000000", "netIncome": "173000000", "grossProfit": "432000000", "depreciation": "None", "totalRevenue": "2977000000", "costOfRevenue": "2545000000", "interestIncome": "None", "incomeBeforeTax": "216000000", "interestExpense": "24000000", "operatingIncome": "189000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "43000000", "reportedCurrency": "USD", "netInterestIncome": "-24000000", "nonInterestIncome": "None", "operatingExpenses": "243000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2545000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80000000", "sellingGeneralAndAdministrative": "255000000", "netIncomeFromContinuingOperations": "173000000" }, "balance": { "goodwill": "2618000000", "inventory": "198000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "11310000000", "longTermDebt": "1715000000", "shortTermDebt": "942000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "837000000", "reportedCurrency": "USD", "retainedEarnings": "4977000000", "totalLiabilities": "7132000000", "otherCurrentAssets": "106000000", "totalCurrentAssets": "2912000000", "currentLongTermDebt": "942000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2597000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8398000000", "currentAccountsPayable": "652000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2881000000", "totalShareholderEquity": "4178000000", "capitalLeaseObligations": "224000000", "otherCurrentLiabilities": "1083000000", "totalCurrentLiabilities": "3563000000", "otherNonCurrentLiabilities": "387000000", "totalNonCurrentLiabilities": "3569000000", "cashAndShortTermInvestments": "11000000", "commonStockSharesOutstanding": "39500000", "intangibleAssetsExcludingGoodwill": "837000000", "cashAndCashEquivalentsAtCarryingValue": "11000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "173000000", "profitLoss": "None", "dividendPayout": "51000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "1000000", "operatingCashflow": "-9000000", "capitalExpenditures": "90000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "101000000", "cashflowFromInvestment": "-91000000", "stockBasedCompensation": "-7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2977000000, "cost_of_revenue": 2545000000, "gross_profit": 432000000, "research_and_development": null, "selling_general_admin": 255000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 240000000, "depreciation_amortisation": 80000000, "ebitda": 320000000, "interest_expense": 24000000, "interest_income": null, "other_non_operating": null, "pretax_income": 216000000, "tax_provision": 43000000, "effective_tax_rate": null, "net_income": 173000000, "net_income_continuing_ops": 173000000, "net_income_to_common": 173000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11000000, "short_term_investments": null, "net_receivables": 2597000000, "inventory": 198000000, "other_current_assets": null, "total_current_assets": 2912000000, "net_ppe": null, "goodwill": 2618000000, "intangible_assets": 837000000, "goodwill_and_intangibles": 3455000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8398000000, "total_assets": 11310000000, "short_term_debt": 942000000, "accounts_payable": 652000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3563000000, "long_term_debt": 1715000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3569000000, "total_liabilities": 7132000000, "total_debt": 2657000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4977000000, "total_equity": 4178000000, "shares_outstanding": 39500000, "operating_cash_flow": -9000000, "stock_based_compensation": -7000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 90000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -91000000, "dividends_paid": 51000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 101000000, "free_cash_flow": 81000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "240000000", "ebitda": "320000000", "netIncome": "173000000", "grossProfit": "432000000", "depreciation": "None", "totalRevenue": "2977000000", "costOfRevenue": "2545000000", "interestIncome": "None", "incomeBeforeTax": "216000000", "interestExpense": "24000000", "operatingIncome": "189000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "43000000", "reportedCurrency": "USD", "netInterestIncome": "-24000000", "nonInterestIncome": "None", "operatingExpenses": "243000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2545000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80000000", "sellingGeneralAndAdministrative": "255000000", "netIncomeFromContinuingOperations": "173000000" }, "balance": { "goodwill": "2618000000", "inventory": "198000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "11310000000", "longTermDebt": "1715000000", "shortTermDebt": "942000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "837000000", "reportedCurrency": "USD", "retainedEarnings": "4977000000", "totalLiabilities": "7132000000", "otherCurrentAssets": "106000000", "totalCurrentAssets": "2912000000", "currentLongTermDebt": "942000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2597000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8398000000", "currentAccountsPayable": "652000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2881000000", "totalShareholderEquity": "4178000000", "capitalLeaseObligations": "224000000", "otherCurrentLiabilities": "1083000000", "totalCurrentLiabilities": "3563000000", "otherNonCurrentLiabilities": "387000000", "totalNonCurrentLiabilities": "3569000000", "cashAndShortTermInvestments": "11000000", "commonStockSharesOutstanding": "39500000", "intangibleAssetsExcludingGoodwill": "837000000", "cashAndCashEquivalentsAtCarryingValue": "11000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "173000000", "profitLoss": "None", "dividendPayout": "51000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "1000000", "operatingCashflow": "-9000000", "capitalExpenditures": "90000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "101000000", "cashflowFromInvestment": "-91000000", "stockBasedCompensation": "-7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:26.270528+00:00", "is_restated": false, "income_statement": { "revenue": 2805000000, "cost_of_revenue": 2430000000, "gross_profit": 375000000, "ebit": 205000000, "ebitda": 285000000, "pretax_income": 184000000, "tax_provision": 31000000, "net_income": 153000000, "net_income_to_common": 153000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10000000, "total_current_assets": 2833000000, "total_assets": 11167000000, "short_term_debt": 203000000, "long_term_debt": 2235000000, "total_debt": 2438000000, "total_liabilities": 7041000000, "total_equity": 4126000000, "shares_outstanding": 39500000, "goodwill_and_intangibles": 3482000000 }, "cash_flow": { "operating_cash_flow": -202000000, "capital_expenditure": 75000000, "free_cash_flow": -127000000, "dividends_paid": 51000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274330, "ticker_id": 1931, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:26.270528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "205000000", "ebitda": "285000000", "netIncome": "153000000", "grossProfit": "375000000", "depreciation": "None", "totalRevenue": "2805000000", "costOfRevenue": "2430000000", "interestIncome": "None", "incomeBeforeTax": "184000000", "interestExpense": "21000000", "operatingIncome": "154000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "31000000", "reportedCurrency": "USD", "netInterestIncome": "-21000000", "nonInterestIncome": "None", "operatingExpenses": "221000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2430000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80000000", "sellingGeneralAndAdministrative": "232000000", "netIncomeFromContinuingOperations": "153000000" }, "balance": { "goodwill": "2618000000", "inventory": "199000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "11167000000", "longTermDebt": "2235000000", "shortTermDebt": "203000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "864000000", "reportedCurrency": "USD", "retainedEarnings": "4855000000", "totalLiabilities": "7041000000", "otherCurrentAssets": "105000000", "totalCurrentAssets": "2833000000", "currentLongTermDebt": "203000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2519000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8334000000", "currentAccountsPayable": "608000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2655000000", "totalShareholderEquity": "4126000000", "capitalLeaseObligations": "217000000", "otherCurrentLiabilities": "1201000000", "totalCurrentLiabilities": "2948000000", "otherNonCurrentLiabilities": "386000000", "totalNonCurrentLiabilities": "4093000000", "cashAndShortTermInvestments": "10000000", "commonStockSharesOutstanding": "39500000", "intangibleAssetsExcludingGoodwill": "864000000", "cashAndCashEquivalentsAtCarryingValue": "10000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "153000000", "profitLoss": "None", "dividendPayout": "51000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-13000000", "operatingCashflow": "-202000000", "capitalExpenditures": "75000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-147000000", "cashflowFromInvestment": "-71000000", "stockBasedCompensation": "14000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2805000000, "cost_of_revenue": 2430000000, "gross_profit": 375000000, "research_and_development": null, "selling_general_admin": 232000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 205000000, "depreciation_amortisation": 80000000, "ebitda": 285000000, "interest_expense": 21000000, "interest_income": null, "other_non_operating": null, "pretax_income": 184000000, "tax_provision": 31000000, "effective_tax_rate": null, "net_income": 153000000, "net_income_continuing_ops": 153000000, "net_income_to_common": 153000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10000000, "short_term_investments": null, "net_receivables": 2519000000, "inventory": 199000000, "other_current_assets": null, "total_current_assets": 2833000000, "net_ppe": null, "goodwill": 2618000000, "intangible_assets": 864000000, "goodwill_and_intangibles": 3482000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8334000000, "total_assets": 11167000000, "short_term_debt": 203000000, "accounts_payable": 608000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2948000000, "long_term_debt": 2235000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4093000000, "total_liabilities": 7041000000, "total_debt": 2438000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4855000000, "total_equity": 4126000000, "shares_outstanding": 39500000, "operating_cash_flow": -202000000, "stock_based_compensation": 14000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 75000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -71000000, "dividends_paid": 51000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -147000000, "free_cash_flow": -127000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "205000000", "ebitda": "285000000", "netIncome": "153000000", "grossProfit": "375000000", "depreciation": "None", "totalRevenue": "2805000000", "costOfRevenue": "2430000000", "interestIncome": "None", "incomeBeforeTax": "184000000", "interestExpense": "21000000", "operatingIncome": "154000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "31000000", "reportedCurrency": "USD", "netInterestIncome": "-21000000", "nonInterestIncome": "None", "operatingExpenses": "221000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2430000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80000000", "sellingGeneralAndAdministrative": "232000000", "netIncomeFromContinuingOperations": "153000000" }, "balance": { "goodwill": "2618000000", "inventory": "199000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "11167000000", "longTermDebt": "2235000000", "shortTermDebt": "203000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "864000000", "reportedCurrency": "USD", "retainedEarnings": "4855000000", "totalLiabilities": "7041000000", "otherCurrentAssets": "105000000", "totalCurrentAssets": "2833000000", "currentLongTermDebt": "203000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2519000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8334000000", "currentAccountsPayable": "608000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2655000000", "totalShareholderEquity": "4126000000", "capitalLeaseObligations": "217000000", "otherCurrentLiabilities": "1201000000", "totalCurrentLiabilities": "2948000000", "otherNonCurrentLiabilities": "386000000", "totalNonCurrentLiabilities": "4093000000", "cashAndShortTermInvestments": "10000000", "commonStockSharesOutstanding": "39500000", "intangibleAssetsExcludingGoodwill": "864000000", "cashAndCashEquivalentsAtCarryingValue": "10000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "153000000", "profitLoss": "None", "dividendPayout": "51000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-13000000", "operatingCashflow": "-202000000", "capitalExpenditures": "75000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-147000000", "cashflowFromInvestment": "-71000000", "stockBasedCompensation": "14000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:26.270528+00:00", "is_restated": false, "income_statement": { "revenue": 3177000000, "cost_of_revenue": 2686000000, "gross_profit": 491000000, "ebit": 357000000, "ebitda": 445000000, "pretax_income": 332000000, "tax_provision": 58000000, "net_income": 274000000, "net_income_to_common": 274000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 430000000, "total_current_assets": 2880000000, "total_assets": 11215000000, "short_term_debt": 231000000, "long_term_debt": 2214000000, "total_debt": 2445000000, "total_liabilities": 7122000000, "total_equity": 4093000000, "shares_outstanding": 39700000, "goodwill_and_intangibles": 3509000000 }, "cash_flow": { "operating_cash_flow": 562000000, "capital_expenditure": 128000000, "free_cash_flow": 690000000, "dividends_paid": 51000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274331, "ticker_id": 1931, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:26.270528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "357000000", "ebitda": "445000000", "netIncome": "274000000", "grossProfit": "491000000", "depreciation": "None", "totalRevenue": "3177000000", "costOfRevenue": "2686000000", "interestIncome": "None", "incomeBeforeTax": "332000000", "interestExpense": "25000000", "operatingIncome": "312000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "58000000", "reportedCurrency": "USD", "netInterestIncome": "-25000000", "nonInterestIncome": "None", "operatingExpenses": "179000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2686000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88000000", "sellingGeneralAndAdministrative": "311000000", "netIncomeFromContinuingOperations": "274000000" }, "balance": { "goodwill": "2618000000", "inventory": "186000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "11215000000", "longTermDebt": "2214000000", "shortTermDebt": "231000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "891000000", "reportedCurrency": "USD", "retainedEarnings": "4755000000", "totalLiabilities": "7122000000", "otherCurrentAssets": "83000000", "totalCurrentAssets": "2880000000", "currentLongTermDebt": "231000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2181000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8335000000", "currentAccountsPayable": "554000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2673000000", "totalShareholderEquity": "4093000000", "capitalLeaseObligations": "228000000", "otherCurrentLiabilities": "1184000000", "totalCurrentLiabilities": "3032000000", "otherNonCurrentLiabilities": "379000000", "totalNonCurrentLiabilities": "4090000000", "cashAndShortTermInvestments": "430000000", "commonStockSharesOutstanding": "39700000", "intangibleAssetsExcludingGoodwill": "891000000", "cashAndCashEquivalentsAtCarryingValue": "430000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "274000000", "profitLoss": "None", "dividendPayout": "51000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "9000000", "operatingCashflow": "562000000", "capitalExpenditures": "128000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-116000000", "cashflowFromInvestment": "-125000000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3177000000, "cost_of_revenue": 2686000000, "gross_profit": 491000000, "research_and_development": 35000000, "selling_general_admin": 311000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 357000000, "depreciation_amortisation": 88000000, "ebitda": 445000000, "interest_expense": 25000000, "interest_income": null, "other_non_operating": null, "pretax_income": 332000000, "tax_provision": 58000000, "effective_tax_rate": null, "net_income": 274000000, "net_income_continuing_ops": 274000000, "net_income_to_common": 274000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 430000000, "short_term_investments": null, "net_receivables": 2181000000, "inventory": 186000000, "other_current_assets": null, "total_current_assets": 2880000000, "net_ppe": null, "goodwill": 2618000000, "intangible_assets": 891000000, "goodwill_and_intangibles": 3509000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8335000000, "total_assets": 11215000000, "short_term_debt": 231000000, "accounts_payable": 554000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3032000000, "long_term_debt": 2214000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4090000000, "total_liabilities": 7122000000, "total_debt": 2445000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4755000000, "total_equity": 4093000000, "shares_outstanding": 39700000, "operating_cash_flow": 562000000, "stock_based_compensation": 7000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 128000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -125000000, "dividends_paid": 51000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -116000000, "free_cash_flow": 690000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "357000000", "ebitda": "445000000", "netIncome": "274000000", "grossProfit": "491000000", "depreciation": "None", "totalRevenue": "3177000000", "costOfRevenue": "2686000000", "interestIncome": "None", "incomeBeforeTax": "332000000", "interestExpense": "25000000", "operatingIncome": "312000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "58000000", "reportedCurrency": "USD", "netInterestIncome": "-25000000", "nonInterestIncome": "None", "operatingExpenses": "179000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2686000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88000000", "sellingGeneralAndAdministrative": "311000000", "netIncomeFromContinuingOperations": "274000000" }, "balance": { "goodwill": "2618000000", "inventory": "186000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "11215000000", "longTermDebt": "2214000000", "shortTermDebt": "231000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "891000000", "reportedCurrency": "USD", "retainedEarnings": "4755000000", "totalLiabilities": "7122000000", "otherCurrentAssets": "83000000", "totalCurrentAssets": "2880000000", "currentLongTermDebt": "231000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2181000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8335000000", "currentAccountsPayable": "554000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2673000000", "totalShareholderEquity": "4093000000", "capitalLeaseObligations": "228000000", "otherCurrentLiabilities": "1184000000", "totalCurrentLiabilities": "3032000000", "otherNonCurrentLiabilities": "379000000", "totalNonCurrentLiabilities": "4090000000", "cashAndShortTermInvestments": "430000000", "commonStockSharesOutstanding": "39700000", "intangibleAssetsExcludingGoodwill": "891000000", "cashAndCashEquivalentsAtCarryingValue": "430000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "274000000", "profitLoss": "None", "dividendPayout": "51000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "9000000", "operatingCashflow": "562000000", "capitalExpenditures": "128000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-116000000", "cashflowFromInvestment": "-125000000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:26.270528+00:00", "is_restated": false, "income_statement": { "revenue": 2816000000, "cost_of_revenue": 2400000000, "gross_profit": 416000000, "ebit": 211000000, "ebitda": 296000000, "pretax_income": 189000000, "tax_provision": 41000000, "net_income": 148000000, "net_income_to_common": 148000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109000000, "total_current_assets": 2587000000, "total_assets": 10621000000, "short_term_debt": 255000000, "long_term_debt": 2213000000, "total_debt": 2468000000, "total_liabilities": 6888000000, "total_equity": 3733000000, "shares_outstanding": 40000000, "goodwill_and_intangibles": 3541000000 }, "cash_flow": { "operating_cash_flow": 335000000, "capital_expenditure": 53000000, "free_cash_flow": 388000000, "dividends_paid": 50000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274333, "ticker_id": 1931, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:26.270528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "211000000", "ebitda": "296000000", "netIncome": "148000000", "grossProfit": "416000000", "depreciation": "None", "totalRevenue": "2816000000", "costOfRevenue": "2400000000", "interestIncome": "22000000", "incomeBeforeTax": "189000000", "interestExpense": "22000000", "operatingIncome": "172000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "41000000", "reportedCurrency": "USD", "netInterestIncome": "-22000000", "nonInterestIncome": "None", "operatingExpenses": "244000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2400000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85000000", "sellingGeneralAndAdministrative": "253000000", "netIncomeFromContinuingOperations": "148000000" }, "balance": { "goodwill": "2618000000", "inventory": "194000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "10621000000", "longTermDebt": "2213000000", "shortTermDebt": "255000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "923000000", "reportedCurrency": "USD", "retainedEarnings": "4532000000", "totalLiabilities": "6888000000", "otherCurrentAssets": "106000000", "totalCurrentAssets": "2587000000", "currentLongTermDebt": "255000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2178000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8034000000", "currentAccountsPayable": "535000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3449000000", "shortLongTermDebtTotal": "2680000000", "totalShareholderEquity": "3733000000", "capitalLeaseObligations": "212000000", "otherCurrentLiabilities": "1149000000", "totalCurrentLiabilities": "2817000000", "otherNonCurrentLiabilities": "377000000", "totalNonCurrentLiabilities": "4071000000", "cashAndShortTermInvestments": "109000000", "commonStockSharesOutstanding": "40000000", "intangibleAssetsExcludingGoodwill": "923000000", "cashAndCashEquivalentsAtCarryingValue": "109000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "148000000", "profitLoss": "None", "dividendPayout": "50000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-5000000", "operatingCashflow": "335000000", "capitalExpenditures": "53000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-498000000", "cashflowFromInvestment": "-111000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2816000000, "cost_of_revenue": 2400000000, "gross_profit": 416000000, "research_and_development": null, "selling_general_admin": 253000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 211000000, "depreciation_amortisation": 85000000, "ebitda": 296000000, "interest_expense": 22000000, "interest_income": null, "other_non_operating": null, "pretax_income": 189000000, "tax_provision": 41000000, "effective_tax_rate": null, "net_income": 148000000, "net_income_continuing_ops": 148000000, "net_income_to_common": 148000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 109000000, "short_term_investments": null, "net_receivables": 2178000000, "inventory": 194000000, "other_current_assets": null, "total_current_assets": 2587000000, "net_ppe": null, "goodwill": 2618000000, "intangible_assets": 923000000, "goodwill_and_intangibles": 3541000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8034000000, "total_assets": 10621000000, "short_term_debt": 255000000, "accounts_payable": 535000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2817000000, "long_term_debt": 2213000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4071000000, "total_liabilities": 6888000000, "total_debt": 2468000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4532000000, "total_equity": 3733000000, "shares_outstanding": 40000000, "operating_cash_flow": 335000000, "stock_based_compensation": 9000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -111000000, "dividends_paid": 50000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -498000000, "free_cash_flow": 388000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "211000000", "ebitda": "296000000", "netIncome": "148000000", "grossProfit": "416000000", "depreciation": "None", "totalRevenue": "2816000000", "costOfRevenue": "2400000000", "interestIncome": "22000000", "incomeBeforeTax": "189000000", "interestExpense": "22000000", "operatingIncome": "172000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "41000000", "reportedCurrency": "USD", "netInterestIncome": "-22000000", "nonInterestIncome": "None", "operatingExpenses": "244000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2400000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85000000", "sellingGeneralAndAdministrative": "253000000", "netIncomeFromContinuingOperations": "148000000" }, "balance": { "goodwill": "2618000000", "inventory": "194000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "10621000000", "longTermDebt": "2213000000", "shortTermDebt": "255000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "923000000", "reportedCurrency": "USD", "retainedEarnings": "4532000000", "totalLiabilities": "6888000000", "otherCurrentAssets": "106000000", "totalCurrentAssets": "2587000000", "currentLongTermDebt": "255000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2178000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8034000000", "currentAccountsPayable": "535000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3449000000", "shortLongTermDebtTotal": "2680000000", "totalShareholderEquity": "3733000000", "capitalLeaseObligations": "212000000", "otherCurrentLiabilities": "1149000000", "totalCurrentLiabilities": "2817000000", "otherNonCurrentLiabilities": "377000000", "totalNonCurrentLiabilities": "4071000000", "cashAndShortTermInvestments": "109000000", "commonStockSharesOutstanding": "40000000", "intangibleAssetsExcludingGoodwill": "923000000", "cashAndCashEquivalentsAtCarryingValue": "109000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "148000000", "profitLoss": "None", "dividendPayout": "50000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-5000000", "operatingCashflow": "335000000", "capitalExpenditures": "53000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-498000000", "cashflowFromInvestment": "-111000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:26.270528+00:00", "is_restated": false, "income_statement": { "revenue": 2787000000, "cost_of_revenue": 2398000000, "gross_profit": 389000000, "ebit": 193000000, "ebitda": 280000000, "pretax_income": 169000000, "tax_provision": 39000000, "net_income": 130000000, "net_income_to_common": 130000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 313000000, "total_current_assets": 2817000000, "total_assets": 10859000000, "short_term_debt": 484000000, "long_term_debt": 2396000000, "total_debt": 2880000000, "total_liabilities": 7213000000, "total_equity": 3646000000, "shares_outstanding": 39800000, "goodwill_and_intangibles": 3573000000 }, "cash_flow": { "operating_cash_flow": 82000000, "capital_expenditure": 68000000, "free_cash_flow": 150000000, "dividends_paid": 50000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274334, "ticker_id": 1931, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:26.270528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "193000000", "ebitda": "280000000", "netIncome": "130000000", "grossProfit": "389000000", "depreciation": "None", "totalRevenue": "2787000000", "costOfRevenue": "2398000000", "interestIncome": "24000000", "incomeBeforeTax": "169000000", "interestExpense": "24000000", "operatingIncome": "156000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "39000000", "reportedCurrency": "USD", "netInterestIncome": "-24000000", "nonInterestIncome": "None", "operatingExpenses": "233000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2398000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87000000", "sellingGeneralAndAdministrative": "238000000", "netIncomeFromContinuingOperations": "130000000" }, "balance": { "goodwill": "2618000000", "inventory": "190000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "10859000000", "longTermDebt": "2396000000", "shortTermDebt": "484000000", "treasuryStock": "-2227000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "955000000", "reportedCurrency": "USD", "retainedEarnings": "4434000000", "totalLiabilities": "7213000000", "otherCurrentAssets": "78000000", "totalCurrentAssets": "2817000000", "currentLongTermDebt": "484000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2236000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8042000000", "currentAccountsPayable": "519000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3196000000", "shortLongTermDebtTotal": "3104000000", "totalShareholderEquity": "3646000000", "capitalLeaseObligations": "224000000", "otherCurrentLiabilities": "1091000000", "totalCurrentLiabilities": "2927000000", "otherNonCurrentLiabilities": "1531000000", "totalNonCurrentLiabilities": "4286000000", "cashAndShortTermInvestments": "313000000", "commonStockSharesOutstanding": "39800000", "intangibleAssetsExcludingGoodwill": "955000000", "cashAndCashEquivalentsAtCarryingValue": "313000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "130000000", "profitLoss": "None", "dividendPayout": "50000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-5000000", "operatingCashflow": "82000000", "capitalExpenditures": "68000000", "changeInReceivables": "-30000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-77000000", "cashflowFromInvestment": "-10000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2787000000, "cost_of_revenue": 2398000000, "gross_profit": 389000000, "research_and_development": null, "selling_general_admin": 238000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 193000000, "depreciation_amortisation": 87000000, "ebitda": 280000000, "interest_expense": 24000000, "interest_income": null, "other_non_operating": null, "pretax_income": 169000000, "tax_provision": 39000000, "effective_tax_rate": null, "net_income": 130000000, "net_income_continuing_ops": 130000000, "net_income_to_common": 130000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 313000000, "short_term_investments": null, "net_receivables": 2236000000, "inventory": 190000000, "other_current_assets": null, "total_current_assets": 2817000000, "net_ppe": null, "goodwill": 2618000000, "intangible_assets": 955000000, "goodwill_and_intangibles": 3573000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8042000000, "total_assets": 10859000000, "short_term_debt": 484000000, "accounts_payable": 519000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2927000000, "long_term_debt": 2396000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4286000000, "total_liabilities": 7213000000, "total_debt": 2880000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4434000000, "total_equity": 3646000000, "shares_outstanding": 39800000, "operating_cash_flow": 82000000, "stock_based_compensation": 6000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 68000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10000000, "dividends_paid": 50000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -77000000, "free_cash_flow": 150000000, "net_change_in_cash": -5000000 }, "raw_data": { "income": { "ebit": "193000000", "ebitda": "280000000", "netIncome": "130000000", "grossProfit": "389000000", "depreciation": "None", "totalRevenue": "2787000000", "costOfRevenue": "2398000000", "interestIncome": "24000000", "incomeBeforeTax": "169000000", "interestExpense": "24000000", "operatingIncome": "156000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "39000000", "reportedCurrency": "USD", "netInterestIncome": "-24000000", "nonInterestIncome": "None", "operatingExpenses": "233000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2398000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87000000", "sellingGeneralAndAdministrative": "238000000", "netIncomeFromContinuingOperations": "130000000" }, "balance": { "goodwill": "2618000000", "inventory": "190000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "10859000000", "longTermDebt": "2396000000", "shortTermDebt": "484000000", "treasuryStock": "-2227000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "955000000", "reportedCurrency": "USD", "retainedEarnings": "4434000000", "totalLiabilities": "7213000000", "otherCurrentAssets": "78000000", "totalCurrentAssets": "2817000000", "currentLongTermDebt": "484000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2236000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8042000000", "currentAccountsPayable": "519000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3196000000", "shortLongTermDebtTotal": "3104000000", "totalShareholderEquity": "3646000000", "capitalLeaseObligations": "224000000", "otherCurrentLiabilities": "1091000000", "totalCurrentLiabilities": "2927000000", "otherNonCurrentLiabilities": "1531000000", "totalNonCurrentLiabilities": "4286000000", "cashAndShortTermInvestments": "313000000", "commonStockSharesOutstanding": "39800000", "intangibleAssetsExcludingGoodwill": "955000000", "cashAndCashEquivalentsAtCarryingValue": "313000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "130000000", "profitLoss": "None", "dividendPayout": "50000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-5000000", "operatingCashflow": "82000000", "capitalExpenditures": "68000000", "changeInReceivables": "-30000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-77000000", "cashflowFromInvestment": "-10000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }