{ "ticker": { "uuid": "b41ae5de-0ede-4e3f-952e-2f4c8f4efd9b", "symbol": "PAR", "name": "Parker-Hannifin Corporation", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/b41ae5de-0ede-4e3f-952e-2f4c8f4efd9b/", "api_url": "https://sharemaestro.com/factors/api/tickers/b41ae5de-0ede-4e3f-952e-2f4c8f4efd9b/" }, "ticker_metadata": { "id": 19983, "uuid": "b41ae5de-0ede-4e3f-952e-2f4c8f4efd9b", "symbol": "PAR", "name": "Parker-Hannifin Corporation", "asset_type": "equity", "market_cap": 92017844224, "stock_exchange_id": 8, "industry": "Specialty Industrial Machinery", "sector": "Industrials", "description": "Parker-Hannifin Corporation manufactures and sells motion and control technologies and systems for aerospace and defense, in-plant and industrial equipment, transportation, off-highway, energy, and HVAC and refrigeration markets in North America, Europe, Asia Pacific, and Latin America. The company operates through two segments: Diversified Industrial and Aerospace Systems. It offers various motion-control systems and components, such as active and passive vibration control, high purity sealing, coatings, high temperature sealing, cryogenic valves and fittings, HVAC/R controls and monitoring, elastomeric, fabric reinforced, metal, precision cut seals, hydrogen and natural gas filters, electric and hydraulic pumps and motors, industrial air, gas filtration, electric and hydraulic valves, miniature pumps and valves, electromagnetic interface shielding, pneumatic actuators, regulators and valves, electromechanical and hydraulic actuators, power take offs, electronics, drives and controllers, process filtration solutions, engine filtration solutions, rubber to substrate adhesives, fluid condition monitoring, sensors and diagnostics, fluid conveyance hose and tubing, structural adhesives, high pressure connectors, fittings, valves and regulators, thermal management, high purity fittings. The company also provides products for use in commercial and defense airframe and engine programs, such as avionics, electric and hydraulic braking systems, electric power, electromechanical actuators, engine exhaust systems and components, fire detection and suppression, flight control systems, fluid conveyance, fuel systems and components, fuel tank inserting systems, hydraulic pumps and motors, hydraulic valves and actuators, pneumatics, seals, sensors, and thermal management products. The company sells its products to original equipment manufacturers, distributors, direct-sales employees. Parker-Hannifin Corporation was founded in 1917 and is headquartered in Cleveland, Ohio.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b41ae5de-0ede-4e3f-952e-2f4c8f4efd9b", "symbol": "PAR", "name": "Parker-Hannifin Corporation", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/b41ae5de-0ede-4e3f-952e-2f4c8f4efd9b/", "api_url": "https://sharemaestro.com/factors/api/tickers/b41ae5de-0ede-4e3f-952e-2f4c8f4efd9b/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.37, "value": 0.1, "quality": 0.78, "momentum": 0.79, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 774.6, "market_cap": 97666513893.33, "pe_ratio": 28.0637, "earnings_yield": 0.0356, "ebitda_to_ev": 0.0527, "shareholder_yield": 0.0289, "roe": 0.2382, "piotroski_f_score": 7, "momentum_12_1": 0.2916, "volatility_252d": 0.2242 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:29.505284+00:00", "batch_id": "" }, "size": { "price_close": 774.6, "market_cap": 97666513893.3267, "market_cap_usd": 97666513893.3267, "enterprise_value": 106772513893.3267, "shares_outstanding": 126086389, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 28.0637, "pb_ratio": 6.6854, "ptbv_ratio": 6.6854, "ps_ratio": 4.6537, "pcf_ratio": 23.8488, "pfcf_ratio": 26.5514, "ev_ebitda": 18.9695, "ev_ebit": 24.3799, "ev_sales": 5.0875, "ev_fcf": 29.027, "earnings_yield": 0.0356, "fcf_yield": 0.0345, "price_to_sales": 4.6537, "price_to_book": 6.6854, "price_to_cashflow": 23.8488, "ebitda_to_ev": 0.0527, "sales_yield": 0.1966 }, "yield": { "dividend_yield": 0.0094, "buyback_yield": 0.0195, "shareholder_yield": 0.0289, "debt_paydown_yield": 0, "total_yield": 0.0289 }, "quality": { "gross_margin": 0.3723, "operating_margin": 0.2087, "net_margin": 0.1658, "ebitda_margin": 0.2682, "fcf_margin": 0.1753, "roe": 0.2382, "roa": 0.1134, "roic": 0.1385, "roc_greenblatt": null, "asset_turnover": 0.6841, "cash_conversion": 1.057, "accruals_ratio": -0.02, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.0691, "revenue_stability_5y": 0.1026, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2547, "external_financing": 0.0625 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.6178, "debt_to_assets": 0.3123, "interest_coverage": 10.8093, "current_ratio": 1.1293, "quick_ratio": 1.1293, "net_debt": 9106000000, "local_beta": 0.434, "volatility_252d": 0.2242, "volatility_60d": 0.5439, "max_drawdown_12m": -0.1494, "risk_adjusted_momentum": 1.3006 }, "growth": { "revenue_growth_1y": -0.004, "revenue_growth_3y_cagr": 0.0776, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.2608, "eps_growth_3y_cagr": 0.3897, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.1196, "book_value_growth_1y": 0.1509, "revenue_growth": -0.004, "earnings_growth": 0.2608 }, "momentum": { "price_return_1m": 0.0281, "price_return_3m": -0.0703, "price_return_6m": 0.0282, "price_return_9m": 0.2192, "price_return_12m": 0.328, "price_return_12m_ex1m": 0.2916, "momentum_6m": 0.0282, "momentum_12m": 0.328, "momentum_12_1": 0.2916, "distance_from_52w_high": -0.0971, "distance_from_52w_low": 0.377, "relative_strength": 0.3093 }, "raw_ttm": { "revenue_ttm": 20987074000, "gross_profit_ttm": 7812973000, "ebit_ttm": 4379538000, "ebitda_ttm": 5628643000, "net_income_ttm": 3480172000, "eps_diluted_ttm": 27.6015, "operating_cash_flow_ttm": 4095239000, "capital_expenditure_ttm": -416847000, "fcf_ttm": 3678392000, "dividends_paid_ttm": -913832000, "share_repurchases_ttm": -1913100000, "shares_issued_ttm": 4000000, "interest_expense_ttm": 405165000, "cash_and_equivalents": 476000000, "total_current_assets": 7608000000, "total_current_liabilities": 6737000000, "net_ppe": null, "total_assets": 30679000000, "total_debt": 9582000000, "total_equity": 14609000000, "net_working_capital": 3208000000, "book_value_per_share": 115.865, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 115.865 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 74, "rank_pb": 84, "rank_ptbv": 84, "rank_ps": 83, "rank_pcf": 83, "rank_ev_ebitda": 80, "rank_ev_ebit": 78, "rank_earnings_yield": 74, "rank_fcf_yield": 55, "rank_dividend_yield": 58, "rank_shareholder_yield": 46, "rank_total_yield": 57, "rank_roe": 20, "rank_roc": 50, "rank_roic": 34, "rank_gross_margin": 59, "rank_fcf_margin": 24, "rank_piotroski": 27, "rank_accruals": 69, "rank_sue": 50, "rank_eps_growth_1y": 28, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 67, "rank_momentum_12m": 27, "rank_momentum_12m_ex1m": 26, "rank_relative_strength": 27 }, "composites": { "value_composite": 90, "quality_composite": 22, "momentum_composite": 21, "growth_composite": 41, "yield_composite": 60, "svqf_composite": 82, "vc1_composite": 90, "vc2_composite": 88, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 63, "quality_value_composite": 0.2793, "os_score": 0.37, "value_percentile": 0.1, "quality_percentile": 0.78, "momentum_percentile": 0.79, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 20, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 8045, "ticker_id": 19983, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:29.505284+00:00", "batch_id": "", "os_score_delta": null, "price_close": 774.6, "market_cap": 97666513893.3267, "market_cap_usd": 97666513893.3267, "enterprise_value": 106772513893.3267, "shares_outstanding": 126086389, "fx_rate_to_usd": null, "pe_ratio": 28.06370314, "pb_ratio": 6.68536614, "ptbv_ratio": 6.68536614, "ps_ratio": 4.65365081, "pcf_ratio": 23.84879464, "pfcf_ratio": 26.55141537, "ev_ebitda": 18.96949476, "ev_ebit": 24.37985785, "ev_sales": 5.08753692, "ev_fcf": 29.0269536, "earnings_yield": 0.03563322, "fcf_yield": 0.03445074, "dividend_yield": 0.00935666, "buyback_yield": 0.01954713, "shareholder_yield": 0.02890379, "debt_paydown_yield": 0, "total_yield": 0.02890379, "gross_margin": 0.37227548, "operating_margin": 0.20867787, "net_margin": 0.16582455, "ebitda_margin": 0.2681957, "fcf_margin": 0.17526941, "roe": 0.2382211, "roa": 0.11343825, "roic": 0.13850531, "roc_greenblatt": null, "asset_turnover": 0.68408599, "cash_conversion": 1.05695696, "accruals_ratio": -0.02004847, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.61779669, "debt_to_assets": 0.31233091, "interest_coverage": 10.8092703, "current_ratio": 1.12928603, "quick_ratio": 1.12928603, "net_debt": 9106000000, "revenue_growth_1y": -0.00401405, "revenue_growth_3y_cagr": 0.07763354, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.26075463, "eps_growth_3y_cagr": 0.38970963, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.11963807, "book_value_growth_1y": 0.15088732, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.069105, "revenue_stability_5y": 0.102633, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02813904, "price_return_3m": -0.07033885, "price_return_6m": 0.02821675, "price_return_9m": 0.21918319, "price_return_12m": 0.32796673, "price_return_12m_ex1m": 0.29162173, "distance_from_52w_high": -0.09714149, "distance_from_52w_low": 0.3770469, "relative_strength": 0.30926276, "local_beta": 0.434, "volatility_252d": 0.224224, "volatility_60d": 0.543925, "max_drawdown_12m": -0.14935947, "revenue_ttm": 20987074000, "gross_profit_ttm": 7812973000, "ebit_ttm": 4379538000, "ebitda_ttm": 5628643000, "net_income_ttm": 3480172000, "eps_diluted_ttm": 27.60148837, "operating_cash_flow_ttm": 4095239000, "capital_expenditure_ttm": -416847000, "fcf_ttm": 3678392000, "dividends_paid_ttm": -913832000, "share_repurchases_ttm": -1913100000, "shares_issued_ttm": 4000000, "interest_expense_ttm": 405165000, "cash_and_equivalents": 476000000, "total_current_assets": 7608000000, "total_current_liabilities": 6737000000, "net_ppe": null, "total_assets": 30679000000, "total_debt": 9582000000, "total_equity": 14609000000, "net_working_capital": 3208000000, "book_value_per_share": 115.86500427, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 115.86500427, "universe_ticker_count": 632, "sector": "Industrials", "rank_pe": 74, "rank_pb": 84, "rank_ptbv": 84, "rank_ps": 83, "rank_pcf": 83, "rank_ev_ebitda": 80, "rank_ev_ebit": 78, "rank_earnings_yield": 74, "rank_fcf_yield": 55, "rank_dividend_yield": 58, "rank_shareholder_yield": 46, "rank_total_yield": 57, "rank_roe": 20, "rank_roc": 50, "rank_roic": 34, "rank_gross_margin": 59, "rank_fcf_margin": 24, "rank_piotroski": 27, "rank_accruals": 69, "rank_sue": 50, "rank_eps_growth_1y": 28, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 67, "rank_momentum_12m": 27, "rank_momentum_12m_ex1m": 26, "rank_relative_strength": 27, "value_composite": 90, "quality_composite": 22, "momentum_composite": 21, "growth_composite": 41, "yield_composite": 60, "svqf_composite": 82, "vc1_composite": 90, "vc2_composite": 88, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 63, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 20, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 774.6, "os": 0.37, "value": 0.1, "quality": 0.78, "momentum": 0.79, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 28.0637, "earnings_yield": 0.0356, "shareholder_yield": 0.0289, "roe": 0.2382, "momentum_12_1": 0.2916, "complete_fields": { "id": 8045, "ticker_id": 19983, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:29.505284+00:00", "batch_id": "", "os_score_delta": null, "price_close": 774.6, "market_cap": 97666513893.3267, "market_cap_usd": 97666513893.3267, "enterprise_value": 106772513893.3267, "shares_outstanding": 126086389, "fx_rate_to_usd": null, "pe_ratio": 28.06370314, "pb_ratio": 6.68536614, "ptbv_ratio": 6.68536614, "ps_ratio": 4.65365081, "pcf_ratio": 23.84879464, "pfcf_ratio": 26.55141537, "ev_ebitda": 18.96949476, "ev_ebit": 24.37985785, "ev_sales": 5.08753692, "ev_fcf": 29.0269536, "earnings_yield": 0.03563322, "fcf_yield": 0.03445074, "dividend_yield": 0.00935666, "buyback_yield": 0.01954713, "shareholder_yield": 0.02890379, "debt_paydown_yield": 0, "total_yield": 0.02890379, "gross_margin": 0.37227548, "operating_margin": 0.20867787, "net_margin": 0.16582455, "ebitda_margin": 0.2681957, "fcf_margin": 0.17526941, "roe": 0.2382211, "roa": 0.11343825, "roic": 0.13850531, "roc_greenblatt": null, "asset_turnover": 0.68408599, "cash_conversion": 1.05695696, "accruals_ratio": -0.02004847, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.61779669, "debt_to_assets": 0.31233091, "interest_coverage": 10.8092703, "current_ratio": 1.12928603, "quick_ratio": 1.12928603, "net_debt": 9106000000, "revenue_growth_1y": -0.00401405, "revenue_growth_3y_cagr": 0.07763354, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.26075463, "eps_growth_3y_cagr": 0.38970963, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.11963807, "book_value_growth_1y": 0.15088732, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.069105, "revenue_stability_5y": 0.102633, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02813904, "price_return_3m": -0.07033885, "price_return_6m": 0.02821675, "price_return_9m": 0.21918319, "price_return_12m": 0.32796673, "price_return_12m_ex1m": 0.29162173, "distance_from_52w_high": -0.09714149, "distance_from_52w_low": 0.3770469, "relative_strength": 0.30926276, "local_beta": 0.434, "volatility_252d": 0.224224, "volatility_60d": 0.543925, "max_drawdown_12m": -0.14935947, "revenue_ttm": 20987074000, "gross_profit_ttm": 7812973000, "ebit_ttm": 4379538000, "ebitda_ttm": 5628643000, "net_income_ttm": 3480172000, "eps_diluted_ttm": 27.60148837, "operating_cash_flow_ttm": 4095239000, "capital_expenditure_ttm": -416847000, "fcf_ttm": 3678392000, "dividends_paid_ttm": -913832000, "share_repurchases_ttm": -1913100000, "shares_issued_ttm": 4000000, "interest_expense_ttm": 405165000, "cash_and_equivalents": 476000000, "total_current_assets": 7608000000, "total_current_liabilities": 6737000000, "net_ppe": null, "total_assets": 30679000000, "total_debt": 9582000000, "total_equity": 14609000000, "net_working_capital": 3208000000, "book_value_per_share": 115.86500427, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 115.86500427, "universe_ticker_count": 632, "sector": "Industrials", "rank_pe": 74, "rank_pb": 84, "rank_ptbv": 84, "rank_ps": 83, "rank_pcf": 83, "rank_ev_ebitda": 80, "rank_ev_ebit": 78, "rank_earnings_yield": 74, "rank_fcf_yield": 55, "rank_dividend_yield": 58, "rank_shareholder_yield": 46, "rank_total_yield": 57, "rank_roe": 20, "rank_roc": 50, "rank_roic": 34, "rank_gross_margin": 59, "rank_fcf_margin": 24, "rank_piotroski": 27, "rank_accruals": 69, "rank_sue": 50, "rank_eps_growth_1y": 28, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 67, "rank_momentum_12m": 27, "rank_momentum_12m_ex1m": 26, "rank_relative_strength": 27, "value_composite": 90, "quality_composite": 22, "momentum_composite": 21, "growth_composite": 41, "yield_composite": 60, "svqf_composite": 82, "vc1_composite": 90, "vc2_composite": 88, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 63, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 20, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:40.794709+00:00", "is_restated": false, "income_statement": { "revenue": 19850000000, "cost_of_revenue": 12535000000, "gross_profit": 7315000000, "ebit": 4060000000, "ebitda": 5423000000, "pretax_income": null, "tax_provision": null, "net_income": 3531000000, "net_income_to_common": 3531000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 467000000, "total_current_assets": 6950000000, "total_assets": 29494000000, "short_term_debt": 1791000000, "long_term_debt": 7494000000, "total_debt": 9285000000, "total_liabilities": null, "total_equity": 13682000000, "shares_outstanding": 126646128, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3776000000, "capital_expenditure": -435000000, "free_cash_flow": 3341000000, "dividends_paid": -861000000, "share_repurchases": -1766000000, "shares_issued": 4000000, "net_debt_issued": -1354000000 }, "complete_fields": { "id": 388588, "ticker_id": 19983, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:40.794709+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5423000000", "netIncome": "3531000000", "grossProfit": "7315000000", "totalRevenue": "19850000000", "costOfRevenue": "12535000000", "interestExpense": "409000000", "operatingIncome": "4060000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "907000000" }, "balance": { "totalDebt": "9285000000", "totalAssets": "29494000000", "longTermDebt": "7494000000", "shortTermDebt": "1791000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "126646128", "totalCurrentAssets": "6950000000", "totalShareholderEquity": "13682000000", "totalCurrentLiabilities": "5819000000", "cashAndShortTermInvestments": "467000000" }, "cashflow": { "freeCashFlow": "3341000000", "dividendsPaid": "-861000000", "issuanceOfDebt": "751000000", "issuanceOfStock": "4000000", "repaymentOfDebt": "-2105000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "3776000000", "repurchaseOfStock": "-1766000000", "capitalExpenditures": "-435000000" } }, "revenue": 19850000000, "cost_of_revenue": 12535000000, "gross_profit": 7315000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4060000000, "depreciation_amortisation": 907000000, "ebitda": 5423000000, "interest_expense": 409000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3531000000, "net_income_continuing_ops": null, "net_income_to_common": 3531000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 467000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6950000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 29494000000, "short_term_debt": 1791000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5819000000, "long_term_debt": 7494000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9285000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13682000000, "shares_outstanding": 126646128, "operating_cash_flow": 3776000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -435000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -861000000, "share_repurchases": -1766000000, "shares_issued": 4000000, "net_debt_issued": -1354000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3341000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5423000000", "netIncome": "3531000000", "grossProfit": "7315000000", "totalRevenue": "19850000000", "costOfRevenue": "12535000000", "interestExpense": "409000000", "operatingIncome": "4060000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "907000000" }, "balance": { "totalDebt": "9285000000", "totalAssets": "29494000000", "longTermDebt": "7494000000", "shortTermDebt": "1791000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "126646128", "totalCurrentAssets": "6950000000", "totalShareholderEquity": "13682000000", "totalCurrentLiabilities": "5819000000", "cashAndShortTermInvestments": "467000000" }, "cashflow": { "freeCashFlow": "3341000000", "dividendsPaid": "-861000000", "issuanceOfDebt": "751000000", "issuanceOfStock": "4000000", "repaymentOfDebt": "-2105000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "3776000000", "repurchaseOfStock": "-1766000000", "capitalExpenditures": "-435000000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:40.794709+00:00", "is_restated": false, "income_statement": { "revenue": 19930000000, "cost_of_revenue": 12802000000, "gross_profit": 7128000000, "ebit": 3813000000, "ebitda": 5028000000, "pretax_income": null, "tax_provision": null, "net_income": 2844000000, "net_income_to_common": 2844000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 422000000, "total_current_assets": 6799000000, "total_assets": 29298000000, "short_term_debt": 3403000000, "long_term_debt": 7157000000, "total_debt": 10560000000, "total_liabilities": null, "total_equity": 12072000000, "shares_outstanding": 128603966, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3384000000, "capital_expenditure": -400000000, "free_cash_flow": 2984000000, "dividends_paid": -782000000, "share_repurchases": -332000000, "shares_issued": 4000000, "net_debt_issued": -2002000000 }, "complete_fields": { "id": 388592, "ticker_id": 19983, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:40.794709+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5028000000", "netIncome": "2844000000", "grossProfit": "7128000000", "totalRevenue": "19930000000", "costOfRevenue": "12802000000", "interestExpense": "506000000", "operatingIncome": "3813000000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "927000000" }, "balance": { "totalDebt": "10560000000", "totalAssets": "29298000000", "longTermDebt": "7157000000", "shortTermDebt": "3403000000", "fiscalDateEnding": "2024-06-30", "totalLiabilities": null, "sharesOutstanding": "128603966", "totalCurrentAssets": "6799000000", "totalShareholderEquity": "12072000000", "totalCurrentLiabilities": "7313000000", "cashAndShortTermInvestments": "422000000" }, "cashflow": { "freeCashFlow": "2984000000", "dividendsPaid": "-782000000", "issuanceOfDebt": "383000000", "issuanceOfStock": "4000000", "repaymentOfDebt": "-2385000000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": "3384000000", "repurchaseOfStock": "-332000000", "capitalExpenditures": "-400000000" } }, "revenue": 19930000000, "cost_of_revenue": 12802000000, "gross_profit": 7128000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3813000000, "depreciation_amortisation": 927000000, "ebitda": 5028000000, "interest_expense": 506000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2844000000, "net_income_continuing_ops": null, "net_income_to_common": 2844000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 422000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6799000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 29298000000, "short_term_debt": 3403000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7313000000, "long_term_debt": 7157000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10560000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12072000000, "shares_outstanding": 128603966, "operating_cash_flow": 3384000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -400000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -782000000, "share_repurchases": -332000000, "shares_issued": 4000000, "net_debt_issued": -2002000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2984000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5028000000", "netIncome": "2844000000", "grossProfit": "7128000000", "totalRevenue": "19930000000", "costOfRevenue": "12802000000", "interestExpense": "506000000", "operatingIncome": "3813000000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "927000000" }, "balance": { "totalDebt": "10560000000", "totalAssets": "29298000000", "longTermDebt": "7157000000", "shortTermDebt": "3403000000", "fiscalDateEnding": "2024-06-30", "totalLiabilities": null, "sharesOutstanding": "128603966", "totalCurrentAssets": "6799000000", "totalShareholderEquity": "12072000000", "totalCurrentLiabilities": "7313000000", "cashAndShortTermInvestments": "422000000" }, "cashflow": { "freeCashFlow": "2984000000", "dividendsPaid": "-782000000", "issuanceOfDebt": "383000000", "issuanceOfStock": "4000000", "repaymentOfDebt": "-2385000000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": "3384000000", "repurchaseOfStock": "-332000000", "capitalExpenditures": "-400000000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:40.794709+00:00", "is_restated": false, "income_statement": { "revenue": 19065000000, "cost_of_revenue": 12636000000, "gross_profit": 6429000000, "ebit": 3075000000, "ebitda": 4072000000, "pretax_income": null, "tax_provision": null, "net_income": 2083000000, "net_income_to_common": 2083000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 475182000, "total_current_assets": 6834229000, "total_assets": 29964472000, "short_term_debt": 3763175000, "long_term_debt": 8796284000, "total_debt": 12559459000, "total_liabilities": null, "total_equity": 10326888000, "shares_outstanding": 128433082, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2980000000, "capital_expenditure": -381000000, "free_cash_flow": 2599000000, "dividends_paid": -704000000, "share_repurchases": -297000000, "shares_issued": 3000000, "net_debt_issued": 40000000 }, "complete_fields": { "id": 388593, "ticker_id": 19983, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:40.794709+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4072000000", "netIncome": "2083000000", "grossProfit": "6429000000", "totalRevenue": "19065000000", "costOfRevenue": "12636000000", "interestExpense": "574000000", "operatingIncome": "3075000000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "818000000" }, "balance": { "totalDebt": "12559459000", "totalAssets": "29964472000", "longTermDebt": "8796284000", "shortTermDebt": "3763175000", "fiscalDateEnding": "2023-06-30", "totalLiabilities": null, "sharesOutstanding": "128433082", "totalCurrentAssets": "6834229000", "totalShareholderEquity": "10326888000", "totalCurrentLiabilities": "7735370000", "cashAndShortTermInvestments": "475182000" }, "cashflow": { "freeCashFlow": "2599000000", "dividendsPaid": "-704000000", "issuanceOfDebt": "2381000000", "issuanceOfStock": "3000000", "repaymentOfDebt": "-2341000000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": "2980000000", "repurchaseOfStock": "-297000000", "capitalExpenditures": "-381000000" } }, "revenue": 19065000000, "cost_of_revenue": 12636000000, "gross_profit": 6429000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3075000000, "depreciation_amortisation": 818000000, "ebitda": 4072000000, "interest_expense": 574000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2083000000, "net_income_continuing_ops": null, "net_income_to_common": 2083000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 475182000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6834229000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 29964472000, "short_term_debt": 3763175000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7735370000, "long_term_debt": 8796284000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12559459000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10326888000, "shares_outstanding": 128433082, "operating_cash_flow": 2980000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -381000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -704000000, "share_repurchases": -297000000, "shares_issued": 3000000, "net_debt_issued": 40000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2599000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4072000000", "netIncome": "2083000000", "grossProfit": "6429000000", "totalRevenue": "19065000000", "costOfRevenue": "12636000000", "interestExpense": "574000000", "operatingIncome": "3075000000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "818000000" }, "balance": { "totalDebt": "12559459000", "totalAssets": "29964472000", "longTermDebt": "8796284000", "shortTermDebt": "3763175000", "fiscalDateEnding": "2023-06-30", "totalLiabilities": null, "sharesOutstanding": "128433082", "totalCurrentAssets": "6834229000", "totalShareholderEquity": "10326888000", "totalCurrentLiabilities": "7735370000", "cashAndShortTermInvestments": "475182000" }, "cashflow": { "freeCashFlow": "2599000000", "dividendsPaid": "-704000000", "issuanceOfDebt": "2381000000", "issuanceOfStock": "3000000", "repaymentOfDebt": "-2341000000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": "2980000000", "repurchaseOfStock": "-297000000", "capitalExpenditures": "-381000000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:40.794709+00:00", "is_restated": false, "income_statement": { "revenue": 15861608000, "cost_of_revenue": 10550309000, "gross_profit": 5311299000, "ebit": 2807238000, "ebitda": 2441242000, "pretax_income": null, "tax_provision": null, "net_income": 1315605000, "net_income_to_common": 1315605000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 535799000, "total_current_assets": 12046644000, "total_assets": 25943943000, "short_term_debt": 1724310000, "long_term_debt": 9755825000, "total_debt": 11480135000, "total_liabilities": null, "total_equity": 8848011000, "shares_outstanding": 128451172, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2441730000, "capital_expenditure": -230044000, "free_cash_flow": 2211686000, "dividends_paid": -569855000, "share_repurchases": -460056000, "shares_issued": 2831000, "net_debt_issued": 5001345000 }, "complete_fields": { "id": 388594, "ticker_id": 19983, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:40.794709+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2441242000", "netIncome": "1315605000", "grossProfit": "5311299000", "totalRevenue": "15861608000", "costOfRevenue": "10550309000", "interestExpense": "255252000", "operatingIncome": "2807238000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "571764000" }, "balance": { "totalDebt": "11480135000", "totalAssets": "25943943000", "longTermDebt": "9755825000", "shortTermDebt": "1724310000", "fiscalDateEnding": "2022-06-30", "totalLiabilities": null, "sharesOutstanding": "128451172", "totalCurrentAssets": "12046644000", "totalShareholderEquity": "8848011000", "totalCurrentLiabilities": "5859318000", "cashAndShortTermInvestments": "535799000" }, "cashflow": { "freeCashFlow": "2211686000", "dividendsPaid": "-569855000", "issuanceOfDebt": "5020082000", "issuanceOfStock": "2831000", "repaymentOfDebt": "-18737000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": "2441730000", "repurchaseOfStock": "-460056000", "capitalExpenditures": "-230044000" } }, "revenue": 15861608000, "cost_of_revenue": 10550309000, "gross_profit": 5311299000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2807238000, "depreciation_amortisation": 571764000, "ebitda": 2441242000, "interest_expense": 255252000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1315605000, "net_income_continuing_ops": null, "net_income_to_common": 1315605000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 535799000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12046644000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 25943943000, "short_term_debt": 1724310000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5859318000, "long_term_debt": 9755825000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11480135000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8848011000, "shares_outstanding": 128451172, "operating_cash_flow": 2441730000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -230044000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -569855000, "share_repurchases": -460056000, "shares_issued": 2831000, "net_debt_issued": 5001345000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2211686000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2441242000", "netIncome": "1315605000", "grossProfit": "5311299000", "totalRevenue": "15861608000", "costOfRevenue": "10550309000", "interestExpense": "255252000", "operatingIncome": "2807238000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "571764000" }, "balance": { "totalDebt": "11480135000", "totalAssets": "25943943000", "longTermDebt": "9755825000", "shortTermDebt": "1724310000", "fiscalDateEnding": "2022-06-30", "totalLiabilities": null, "sharesOutstanding": "128451172", "totalCurrentAssets": "12046644000", "totalShareholderEquity": "8848011000", "totalCurrentLiabilities": "5859318000", "cashAndShortTermInvestments": "535799000" }, "cashflow": { "freeCashFlow": "2211686000", "dividendsPaid": "-569855000", "issuanceOfDebt": "5020082000", "issuanceOfStock": "2831000", "repaymentOfDebt": "-18737000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": "2441730000", "repurchaseOfStock": "-460056000", "capitalExpenditures": "-230044000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:40.794709+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388595, "ticker_id": 19983, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:40.794709+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-06-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-06-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:40.794709+00:00", "is_restated": false, "income_statement": { "revenue": 5486000000, "cost_of_revenue": 3469000000, "gross_profit": 2017000000, "ebit": 1133000000, "ebitda": 1453000000, "pretax_income": null, "tax_provision": null, "net_income": 904000000, "net_income_to_common": 904000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 476000000, "total_current_assets": 7608000000, "total_assets": 30679000000, "short_term_debt": 2813000000, "long_term_debt": 6769000000, "total_debt": 9582000000, "total_liabilities": null, "total_equity": 14609000000, "shares_outstanding": 126086389, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 984000000, "capital_expenditure": -103000000, "free_cash_flow": 881000000, "dividends_paid": -227000000, "share_repurchases": -340000000, "shares_issued": null, "net_debt_issued": 321000000 }, "complete_fields": { "id": 388584, "ticker_id": 19983, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:40.794709+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1453000000", "netIncome": "904000000", "grossProfit": "2017000000", "totalRevenue": "5486000000", "costOfRevenue": "3469000000", "interestExpense": "99000000", "operatingIncome": "1133000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "235000000" }, "balance": { "totalDebt": "9582000000", "totalAssets": "30679000000", "longTermDebt": "6769000000", "shortTermDebt": "2813000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "126086389", "totalCurrentAssets": "7608000000", "totalShareholderEquity": "14609000000", "totalCurrentLiabilities": "6737000000", "cashAndShortTermInvestments": "476000000" }, "cashflow": { "freeCashFlow": "881000000", "dividendsPaid": "-227000000", "issuanceOfDebt": "323000000", "issuanceOfStock": null, "repaymentOfDebt": "-2000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "984000000", "repurchaseOfStock": "-340000000", "capitalExpenditures": "-103000000" } }, "revenue": 5486000000, "cost_of_revenue": 3469000000, "gross_profit": 2017000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1133000000, "depreciation_amortisation": 235000000, "ebitda": 1453000000, "interest_expense": 99000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 904000000, "net_income_continuing_ops": null, "net_income_to_common": 904000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 476000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7608000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 30679000000, "short_term_debt": 2813000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6737000000, "long_term_debt": 6769000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9582000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14609000000, "shares_outstanding": 126086389, "operating_cash_flow": 984000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -103000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -227000000, "share_repurchases": -340000000, "shares_issued": null, "net_debt_issued": 321000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 881000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1453000000", "netIncome": "904000000", "grossProfit": "2017000000", "totalRevenue": "5486000000", "costOfRevenue": "3469000000", "interestExpense": "99000000", "operatingIncome": "1133000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "235000000" }, "balance": { "totalDebt": "9582000000", "totalAssets": "30679000000", "longTermDebt": "6769000000", "shortTermDebt": "2813000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "126086389", "totalCurrentAssets": "7608000000", "totalShareholderEquity": "14609000000", "totalCurrentLiabilities": "6737000000", "cashAndShortTermInvestments": "476000000" }, "cashflow": { "freeCashFlow": "881000000", "dividendsPaid": "-227000000", "issuanceOfDebt": "323000000", "issuanceOfStock": null, "repaymentOfDebt": "-2000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "984000000", "repurchaseOfStock": "-340000000", "capitalExpenditures": "-103000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:40.794709+00:00", "is_restated": false, "income_statement": { "revenue": 5174000000, "cost_of_revenue": 3243000000, "gross_profit": 1931000000, "ebit": 1094000000, "ebitda": 1403000000, "pretax_income": null, "tax_provision": null, "net_income": 845000000, "net_income_to_common": 845000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 427000000, "total_current_assets": 7193000000, "total_assets": 30511000000, "short_term_debt": 2386000000, "long_term_debt": 7484000000, "total_debt": 9870000000, "total_liabilities": null, "total_equity": 14311000000, "shares_outstanding": 126216529, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 862000000, "capital_expenditure": -94000000, "free_cash_flow": 768000000, "dividends_paid": -228000000, "share_repurchases": -145000000, "shares_issued": null, "net_debt_issued": -11000000 }, "complete_fields": { "id": 388585, "ticker_id": 19983, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:40.794709+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1403000000", "netIncome": "845000000", "grossProfit": "1931000000", "totalRevenue": "5174000000", "costOfRevenue": "3243000000", "interestExpense": "106000000", "operatingIncome": "1094000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "233000000" }, "balance": { "totalDebt": "9870000000", "totalAssets": "30511000000", "longTermDebt": "7484000000", "shortTermDebt": "2386000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "126216529", "totalCurrentAssets": "7193000000", "totalShareholderEquity": "14311000000", "totalCurrentLiabilities": "6086000000", "cashAndShortTermInvestments": "427000000" }, "cashflow": { "freeCashFlow": "768000000", "dividendsPaid": "-228000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-11000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "862000000", "repurchaseOfStock": "-145000000", "capitalExpenditures": "-94000000" } }, "revenue": 5174000000, "cost_of_revenue": 3243000000, "gross_profit": 1931000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1094000000, "depreciation_amortisation": 233000000, "ebitda": 1403000000, "interest_expense": 106000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 845000000, "net_income_continuing_ops": null, "net_income_to_common": 845000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 427000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7193000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 30511000000, "short_term_debt": 2386000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6086000000, "long_term_debt": 7484000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9870000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14311000000, "shares_outstanding": 126216529, "operating_cash_flow": 862000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -94000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -228000000, "share_repurchases": -145000000, "shares_issued": null, "net_debt_issued": -11000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 768000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1403000000", "netIncome": "845000000", "grossProfit": "1931000000", "totalRevenue": "5174000000", "costOfRevenue": "3243000000", "interestExpense": "106000000", "operatingIncome": "1094000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "233000000" }, "balance": { "totalDebt": "9870000000", "totalAssets": "30511000000", "longTermDebt": "7484000000", "shortTermDebt": "2386000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "126216529", "totalCurrentAssets": "7193000000", "totalShareholderEquity": "14311000000", "totalCurrentLiabilities": "6086000000", "cashAndShortTermInvestments": "427000000" }, "cashflow": { "freeCashFlow": "768000000", "dividendsPaid": "-228000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-11000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "862000000", "repurchaseOfStock": "-145000000", "capitalExpenditures": "-94000000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:40.794709+00:00", "is_restated": false, "income_statement": { "revenue": 5084000000, "cost_of_revenue": 3177000000, "gross_profit": 1907000000, "ebit": 1034000000, "ebitda": 1373000000, "pretax_income": null, "tax_provision": null, "net_income": 808000000, "net_income_to_common": 808000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 473000000, "total_current_assets": 7227000000, "total_assets": 30677000000, "short_term_debt": 2848000000, "long_term_debt": 7485000000, "total_debt": 10333000000, "total_liabilities": null, "total_equity": 13777000000, "shares_outstanding": 126186699, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 782000000, "capital_expenditure": -89000000, "free_cash_flow": 693000000, "dividends_paid": -228000000, "share_repurchases": -522000000, "shares_issued": null, "net_debt_issued": -1000000 }, "complete_fields": { "id": 388586, "ticker_id": 19983, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:40.794709+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1373000000", "netIncome": "808000000", "grossProfit": "1907000000", "totalRevenue": "5084000000", "costOfRevenue": "3177000000", "interestExpense": "101000000", "operatingIncome": "1034000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "232000000" }, "balance": { "totalDebt": "10333000000", "totalAssets": "30677000000", "longTermDebt": "7485000000", "shortTermDebt": "2848000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "126186699", "totalCurrentAssets": "7227000000", "totalShareholderEquity": "13777000000", "totalCurrentLiabilities": "6779000000", "cashAndShortTermInvestments": "473000000" }, "cashflow": { "freeCashFlow": "693000000", "dividendsPaid": "-228000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-1000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "782000000", "repurchaseOfStock": "-522000000", "capitalExpenditures": "-89000000" } }, "revenue": 5084000000, "cost_of_revenue": 3177000000, "gross_profit": 1907000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1034000000, "depreciation_amortisation": 232000000, "ebitda": 1373000000, "interest_expense": 101000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 808000000, "net_income_continuing_ops": null, "net_income_to_common": 808000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 473000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7227000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 30677000000, "short_term_debt": 2848000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6779000000, "long_term_debt": 7485000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10333000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13777000000, "shares_outstanding": 126186699, "operating_cash_flow": 782000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -89000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -228000000, "share_repurchases": -522000000, "shares_issued": null, "net_debt_issued": -1000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 693000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1373000000", "netIncome": "808000000", "grossProfit": "1907000000", "totalRevenue": "5084000000", "costOfRevenue": "3177000000", "interestExpense": "101000000", "operatingIncome": "1034000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "232000000" }, "balance": { "totalDebt": "10333000000", "totalAssets": "30677000000", "longTermDebt": "7485000000", "shortTermDebt": "2848000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "126186699", "totalCurrentAssets": "7227000000", "totalShareholderEquity": "13777000000", "totalCurrentLiabilities": "6779000000", "cashAndShortTermInvestments": "473000000" }, "cashflow": { "freeCashFlow": "693000000", "dividendsPaid": "-228000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-1000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "782000000", "repurchaseOfStock": "-522000000", "capitalExpenditures": "-89000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:40.794709+00:00", "is_restated": false, "income_statement": { "revenue": 5243074000, "cost_of_revenue": 3285101000, "gross_profit": 1957973000, "ebit": 1118538000, "ebitda": 1399643000, "pretax_income": null, "tax_provision": null, "net_income": 923172000, "net_income_to_common": 923172000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 467000000, "total_current_assets": 6950000000, "total_assets": 29494000000, "short_term_debt": 1791000000, "long_term_debt": 7494000000, "total_debt": 9285000000, "total_liabilities": null, "total_equity": 13682000000, "shares_outstanding": 126646128, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1467239000, "capital_expenditure": -130847000, "free_cash_flow": 1336392000, "dividends_paid": -230832000, "share_repurchases": -906100000, "shares_issued": 1025000, "net_debt_issued": -160048000 }, "complete_fields": { "id": 388587, "ticker_id": 19983, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:40.794709+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1399643000", "netIncome": "923172000", "grossProfit": "1957973000", "totalRevenue": "5243074000", "costOfRevenue": "3285101000", "interestExpense": "99165000", "operatingIncome": "1118538000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "229335000" }, "balance": { "totalDebt": "9285000000", "totalAssets": "29494000000", "longTermDebt": "7494000000", "shortTermDebt": "1791000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "126646128", "totalCurrentAssets": "6950000000", "totalShareholderEquity": "13682000000", "totalCurrentLiabilities": "5819000000", "cashAndShortTermInvestments": "467000000" }, "cashflow": { "freeCashFlow": "1336392000", "dividendsPaid": "-230832000", "issuanceOfDebt": "11768000", "issuanceOfStock": "1025000", "repaymentOfDebt": "-171816000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "1467239000", "repurchaseOfStock": "-906100000", "capitalExpenditures": "-130847000" } }, "revenue": 5243074000, "cost_of_revenue": 3285101000, "gross_profit": 1957973000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1118538000, "depreciation_amortisation": 229335000, "ebitda": 1399643000, "interest_expense": 99165000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 923172000, "net_income_continuing_ops": null, "net_income_to_common": 923172000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 467000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6950000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 29494000000, "short_term_debt": 1791000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5819000000, "long_term_debt": 7494000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9285000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13682000000, "shares_outstanding": 126646128, "operating_cash_flow": 1467239000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -130847000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -230832000, "share_repurchases": -906100000, "shares_issued": 1025000, "net_debt_issued": -160048000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1336392000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1399643000", "netIncome": "923172000", "grossProfit": "1957973000", "totalRevenue": "5243074000", "costOfRevenue": "3285101000", "interestExpense": "99165000", "operatingIncome": "1118538000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "229335000" }, "balance": { "totalDebt": "9285000000", "totalAssets": "29494000000", "longTermDebt": "7494000000", "shortTermDebt": "1791000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "126646128", "totalCurrentAssets": "6950000000", "totalShareholderEquity": "13682000000", "totalCurrentLiabilities": "5819000000", "cashAndShortTermInvestments": "467000000" }, "cashflow": { "freeCashFlow": "1336392000", "dividendsPaid": "-230832000", "issuanceOfDebt": "11768000", "issuanceOfStock": "1025000", "repaymentOfDebt": "-171816000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "1467239000", "repurchaseOfStock": "-906100000", "capitalExpenditures": "-130847000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:40.794709+00:00", "is_restated": false, "income_statement": { "revenue": 4960000000, "cost_of_revenue": 3130000000, "gross_profit": 1830000000, "ebit": 1037000000, "ebitda": 1313000000, "pretax_income": null, "tax_provision": null, "net_income": 961000000, "net_income_to_common": 961000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 408735000, "total_current_assets": 6777140000, "total_assets": 28917808000, "short_term_debt": 1951543000, "long_term_debt": 7421370000, "total_debt": 9372913000, "total_liabilities": null, "total_equity": 13390974000, "shares_outstanding": 127778004, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 630000000, "capital_expenditure": -88000000, "free_cash_flow": 542000000, "dividends_paid": -210000000, "share_repurchases": -668000000, "shares_issued": 339000, "net_debt_issued": -205000000 }, "complete_fields": { "id": 388589, "ticker_id": 19983, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:40.794709+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1313000000", "netIncome": "961000000", "grossProfit": "1830000000", "totalRevenue": "4960000000", "costOfRevenue": "3130000000", "interestExpense": "96000000", "operatingIncome": "1037000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "222000000" }, "balance": { "totalDebt": "9372913000", "totalAssets": "28917808000", "longTermDebt": "7421370000", "shortTermDebt": "1951543000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "127778004", "totalCurrentAssets": "6777140000", "totalShareholderEquity": "13390974000", "totalCurrentLiabilities": "5614466000", "cashAndShortTermInvestments": "408735000" }, "cashflow": { "freeCashFlow": "542000000", "dividendsPaid": "-210000000", "issuanceOfDebt": "727000000", "issuanceOfStock": "339000", "repaymentOfDebt": "-932000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "630000000", "repurchaseOfStock": "-668000000", "capitalExpenditures": "-88000000" } }, "revenue": 4960000000, "cost_of_revenue": 3130000000, "gross_profit": 1830000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1037000000, "depreciation_amortisation": 222000000, "ebitda": 1313000000, "interest_expense": 96000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 961000000, "net_income_continuing_ops": null, "net_income_to_common": 961000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 408735000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6777140000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 28917808000, "short_term_debt": 1951543000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5614466000, "long_term_debt": 7421370000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9372913000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13390974000, "shares_outstanding": 127778004, "operating_cash_flow": 630000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -88000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -210000000, "share_repurchases": -668000000, "shares_issued": 339000, "net_debt_issued": -205000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 542000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1313000000", "netIncome": "961000000", "grossProfit": "1830000000", "totalRevenue": "4960000000", "costOfRevenue": "3130000000", "interestExpense": "96000000", "operatingIncome": "1037000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "222000000" }, "balance": { "totalDebt": "9372913000", "totalAssets": "28917808000", "longTermDebt": "7421370000", "shortTermDebt": "1951543000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "127778004", "totalCurrentAssets": "6777140000", "totalShareholderEquity": "13390974000", "totalCurrentLiabilities": "5614466000", "cashAndShortTermInvestments": "408735000" }, "cashflow": { "freeCashFlow": "542000000", "dividendsPaid": "-210000000", "issuanceOfDebt": "727000000", "issuanceOfStock": "339000", "repaymentOfDebt": "-932000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "630000000", "repurchaseOfStock": "-668000000", "capitalExpenditures": "-88000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:40.794709+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 939000, "net_debt_issued": null }, "complete_fields": { "id": 388590, "ticker_id": 19983, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:40.794709+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "939000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 939000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "939000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:40.794709+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1697000, "net_debt_issued": null }, "complete_fields": { "id": 388591, "ticker_id": 19983, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:40.794709+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1697000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1697000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1697000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }