{ "ticker": { "uuid": "b431fd92-6b1c-4c2e-b6cd-691c5ad54abd", "symbol": "WOLF", "name": "Wolfspeed, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/b431fd92-6b1c-4c2e-b6cd-691c5ad54abd/", "api_url": "https://sharemaestro.com/factors/api/tickers/b431fd92-6b1c-4c2e-b6cd-691c5ad54abd/" }, "ticker_metadata": { "id": 4369, "uuid": "b431fd92-6b1c-4c2e-b6cd-691c5ad54abd", "symbol": "WOLF", "name": "Wolfspeed, Inc.", "asset_type": "equity", "market_cap": 2865541000, "stock_exchange_id": 3, "industry": "Semiconductors", "sector": "Technology", "description": "Wolfspeed, Inc. is a leading semiconductor company focused on the development of advanced silicon carbide (SiC) and gallium nitride (GaN) technologies, which are essential for high-performance applications in electric vehicles, 5G communications, and renewable energy. By leveraging its proprietary wide bandgap semiconductor materials, Wolfspeed enhances energy efficiency and power conversion, solidifying its position as a frontrunner in the burgeoning sustainable energy market. With a strong emphasis on innovation and a scalable business strategy, the company is well-equipped to address the increasing demand for next-generation semiconductor solutions, making it an attractive prospect for institutional investors looking to capitalize on growth in transformative sectors.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b431fd92-6b1c-4c2e-b6cd-691c5ad54abd", "symbol": "WOLF", "name": "Wolfspeed, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/b431fd92-6b1c-4c2e-b6cd-691c5ad54abd/", "api_url": "https://sharemaestro.com/factors/api/tickers/b431fd92-6b1c-4c2e-b6cd-691c5ad54abd/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.76, "value": 0.62, "quality": 0.62, "momentum": 0.63, "coverage": 0.788, "confidence": 0.788, "delta": null }, "headline_factors": { "price": 55.06, "market_cap": 2875135633.68, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.5498, "piotroski_f_score": 2, "momentum_12_1": null, "volatility_252d": 1.0458 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:13.373532+00:00", "batch_id": "" }, "size": { "price_close": 55.06, "market_cap": 2875135633.68, "market_cap_usd": 2875135633.68, "enterprise_value": 3900835633.68, "shares_outstanding": 52218228, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.8141, "ptbv_ratio": 4.6941, "ps_ratio": 4.0353, "pcf_ratio": null, "pfcf_ratio": 120.2986, "ev_ebitda": null, "ev_ebit": -2.7221, "ev_sales": 5.4749, "ev_fcf": 163.2149, "earnings_yield": null, "fcf_yield": 0.0061, "price_to_sales": 4.0353, "price_to_book": 2.8141, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.1827 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -0.3103, "operating_margin": -2.0112, "net_margin": -2.2223, "ebitda_margin": -1.7333, "fcf_margin": 0.0335, "roe": -1.5498, "roa": -0.5031, "roic": -0.5249, "roc_greenblatt": null, "asset_turnover": 0.2264, "cash_conversion": -0.0151, "accruals_ratio": -0.3877, "sbc_to_revenue": 0.0591, "piotroski_f_score": 2, "altman_z_score": -0.0259, "earnings_stability_5y": 0.6334, "revenue_stability_5y": 0.2938, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0703, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.0805, "net_debt_to_ebitda": -0.8305, "debt_to_assets": 0.5468, "interest_coverage": -7.3262, "current_ratio": 7.0304, "quick_ratio": 5.8766, "net_debt": 1025700000, "local_beta": -0.0036, "volatility_252d": 1.0458, "volatility_60d": 2.3022, "max_drawdown_12m": -0.5035, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": -0.0641, "revenue_growth_3y_cagr": 0.0981, "revenue_growth_5y_cagr": 0.0999, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.9726, "book_value_growth_1y": -1.4508, "revenue_growth": -0.0641, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1815, "price_return_3m": 2.3229, "price_return_6m": 1.4948, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": 1.4948, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.2122, "distance_from_52w_low": 2.5661, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 712500000, "gross_profit_ttm": -221100000, "ebit_ttm": -1433000000, "ebitda_ttm": -1235000000, "net_income_ttm": -1583400000, "eps_diluted_ttm": -30.3227, "operating_cash_flow_ttm": -363200000, "capital_expenditure_ttm": 387100000, "fcf_ttm": 23900000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 195600000, "cash_and_equivalents": 695100000, "total_current_assets": 1709100000, "total_current_liabilities": 243100000, "net_ppe": null, "total_assets": 3147300000, "total_debt": 1720800000, "total_equity": 1021700000, "net_working_capital": 771200000, "book_value_per_share": 19.566, "retained_earnings": -270500000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 612500000, "tangible_book_per_share": 11.7296 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 38, "quality_composite": 38, "momentum_composite": 37, "growth_composite": 37, "yield_composite": 38, "svqf_composite": 34, "vc1_composite": 38, "vc2_composite": 38, "vc3_composite": 38, "trending_value_composite": null, "overall_composite": 24, "quality_value_composite": 0.62, "os_score": 0.76, "value_percentile": 0.62, "quality_percentile": 0.62, "momentum_percentile": 0.63, "factor_coverage": 0.788, "signal_confidence": 0.788, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": 46, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5276, "ticker_id": 4369, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:13.373532+00:00", "batch_id": "", "os_score_delta": null, "price_close": 55.06, "market_cap": 2875135633.68, "market_cap_usd": 2875135633.68, "enterprise_value": 3900835633.68, "shares_outstanding": 52218228, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.81407031, "ptbv_ratio": 4.69409899, "ps_ratio": 4.03527808, "pcf_ratio": null, "pfcf_ratio": 120.29856208, "ev_ebitda": null, "ev_ebit": -2.72214629, "ev_sales": 5.47485703, "ev_fcf": 163.21488007, "earnings_yield": null, "fcf_yield": 0.00612689, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.31031579, "operating_margin": -2.01122807, "net_margin": -2.22231579, "ebitda_margin": -1.73333333, "fcf_margin": 0.03354386, "roe": -1.54976999, "roa": -0.50309789, "roic": -0.52493406, "roc_greenblatt": null, "asset_turnover": 0.22638452, "cash_conversion": -0.0150941, "accruals_ratio": -0.38769739, "sbc_to_revenue": 0.05908772, "debt_to_equity": 2.08045415, "net_debt_to_ebitda": -0.83052632, "debt_to_assets": 0.54675436, "interest_coverage": -7.32617587, "current_ratio": 7.03044015, "quick_ratio": 5.87659399, "net_debt": 1025700000, "revenue_growth_1y": -0.06410088, "revenue_growth_3y_cagr": 0.09813569, "revenue_growth_5y_cagr": 0.09986442, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.97262, "book_value_growth_1y": -1.4508108, "piotroski_f_score": 2, "altman_z_score": -0.02593767, "earnings_stability_5y": 0.63341, "revenue_stability_5y": 0.293796, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.18154506, "price_return_3m": 2.32287266, "price_return_6m": 1.49478931, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.21219059, "distance_from_52w_low": 2.56606218, "relative_strength": null, "local_beta": -0.0036, "volatility_252d": 1.045778, "volatility_60d": 2.302175, "max_drawdown_12m": -0.50353698, "revenue_ttm": 712500000, "gross_profit_ttm": -221100000, "ebit_ttm": -1433000000, "ebitda_ttm": -1235000000, "net_income_ttm": -1583400000, "eps_diluted_ttm": -30.32274477, "operating_cash_flow_ttm": -363200000, "capital_expenditure_ttm": 387100000, "fcf_ttm": 23900000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 195600000, "cash_and_equivalents": 695100000, "total_current_assets": 1709100000, "total_current_liabilities": 243100000, "net_ppe": null, "total_assets": 3147300000, "total_debt": 1720800000, "total_equity": 1021700000, "net_working_capital": 771200000, "book_value_per_share": 19.56596459, "retained_earnings": -270500000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 612500000, "tangible_book_per_share": 11.72962055, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 38, "quality_composite": 38, "momentum_composite": 37, "growth_composite": 37, "yield_composite": 38, "svqf_composite": 34, "vc1_composite": 38, "vc2_composite": 38, "vc3_composite": 38, "trending_value_composite": null, "overall_composite": 24, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": 46, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 55.06, "os": 0.76, "value": 0.62, "quality": 0.62, "momentum": 0.63, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.5498, "momentum_12_1": null, "complete_fields": { "id": 5276, "ticker_id": 4369, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:13.373532+00:00", "batch_id": "", "os_score_delta": null, "price_close": 55.06, "market_cap": 2875135633.68, "market_cap_usd": 2875135633.68, "enterprise_value": 3900835633.68, "shares_outstanding": 52218228, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.81407031, "ptbv_ratio": 4.69409899, "ps_ratio": 4.03527808, "pcf_ratio": null, "pfcf_ratio": 120.29856208, "ev_ebitda": null, "ev_ebit": -2.72214629, "ev_sales": 5.47485703, "ev_fcf": 163.21488007, "earnings_yield": null, "fcf_yield": 0.00612689, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.31031579, "operating_margin": -2.01122807, "net_margin": -2.22231579, "ebitda_margin": -1.73333333, "fcf_margin": 0.03354386, "roe": -1.54976999, "roa": -0.50309789, "roic": -0.52493406, "roc_greenblatt": null, "asset_turnover": 0.22638452, "cash_conversion": -0.0150941, "accruals_ratio": -0.38769739, "sbc_to_revenue": 0.05908772, "debt_to_equity": 2.08045415, "net_debt_to_ebitda": -0.83052632, "debt_to_assets": 0.54675436, "interest_coverage": -7.32617587, "current_ratio": 7.03044015, "quick_ratio": 5.87659399, "net_debt": 1025700000, "revenue_growth_1y": -0.06410088, "revenue_growth_3y_cagr": 0.09813569, "revenue_growth_5y_cagr": 0.09986442, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.97262, "book_value_growth_1y": -1.4508108, "piotroski_f_score": 2, "altman_z_score": -0.02593767, "earnings_stability_5y": 0.63341, "revenue_stability_5y": 0.293796, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.18154506, "price_return_3m": 2.32287266, "price_return_6m": 1.49478931, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.21219059, "distance_from_52w_low": 2.56606218, "relative_strength": null, "local_beta": -0.0036, "volatility_252d": 1.045778, "volatility_60d": 2.302175, "max_drawdown_12m": -0.50353698, "revenue_ttm": 712500000, "gross_profit_ttm": -221100000, "ebit_ttm": -1433000000, "ebitda_ttm": -1235000000, "net_income_ttm": -1583400000, "eps_diluted_ttm": -30.32274477, "operating_cash_flow_ttm": -363200000, "capital_expenditure_ttm": 387100000, "fcf_ttm": 23900000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 195600000, "cash_and_equivalents": 695100000, "total_current_assets": 1709100000, "total_current_liabilities": 243100000, "net_ppe": null, "total_assets": 3147300000, "total_debt": 1720800000, "total_equity": 1021700000, "net_working_capital": 771200000, "book_value_per_share": 19.56596459, "retained_earnings": -270500000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 612500000, "tangible_book_per_share": 11.72962055, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 38, "quality_composite": 38, "momentum_composite": 37, "growth_composite": 37, "yield_composite": 38, "svqf_composite": 34, "vc1_composite": 38, "vc2_composite": 38, "vc3_composite": 38, "trending_value_composite": null, "overall_composite": 24, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": 46, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:49.352455+00:00", "is_restated": false, "income_statement": { "revenue": 757600000, "cost_of_revenue": 879200000, "gross_profit": -121600000, "ebit": -1303700000, "ebitda": -1051600000, "pretax_income": -1618900000, "tax_provision": -9700000, "net_income": -1609200000, "net_income_to_common": -1609200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 467200000, "total_current_assets": 2542200000, "total_assets": 6854400000, "short_term_debt": 6538500000, "long_term_debt": null, "total_debt": 6538500000, "total_liabilities": 7301500000, "total_equity": -447100000, "shares_outstanding": 47200880, "goodwill_and_intangibles": 23800000 }, "cash_flow": { "operating_cash_flow": -711700000, "capital_expenditure": 1276700000, "free_cash_flow": 565000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355329, "ticker_id": 4369, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:49.352455+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1303700000", "ebitda": "-1051600000", "netIncome": "-1609200000", "grossProfit": "-121600000", "depreciation": "None", "totalRevenue": "757600000", "costOfRevenue": "879200000", "interestIncome": "67600000", "incomeBeforeTax": "-1618900000", "interestExpense": "315200000", "operatingIncome": "-1329200000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-9700000", "reportedCurrency": "USD", "netInterestIncome": "-247600000", "nonInterestIncome": "None", "operatingExpenses": "1207600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "175100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "879200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "252100000", "sellingGeneralAndAdministrative": "246300000", "netIncomeFromContinuingOperations": "-1609200000" }, "balance": { "goodwill": "0", "inventory": "451200000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "6854400000", "longTermDebt": "None", "shortTermDebt": "6538500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "23800000", "reportedCurrency": "USD", "retainedEarnings": "-4537600000", "totalLiabilities": "7301500000", "otherCurrentAssets": "148500000", "totalCurrentAssets": "2542200000", "currentLongTermDebt": "6538000000", "longTermInvestments": "0", "shortTermInvestments": "590200000", "currentNetReceivables": "885100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4312200000", "currentAccountsPayable": "30600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6546900000", "totalShareholderEquity": "-447100000", "capitalLeaseObligations": "8900000", "otherCurrentLiabilities": "470100000", "totalCurrentLiabilities": "7090000000", "otherNonCurrentLiabilities": "202600000", "totalNonCurrentLiabilities": "211500000", "cashAndShortTermInvestments": "467200000", "commonStockSharesOutstanding": "47200880", "intangibleAssetsExcludingGoodwill": "23800000", "cashAndCashEquivalentsAtCarryingValue": "467200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1609200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "1300000", "operatingCashflow": "-711700000", "capitalExpenditures": "1276700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "400100000", "cashflowFromInvestment": "-268100000", "stockBasedCompensation": "73300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "252100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 757600000, "cost_of_revenue": 879200000, "gross_profit": -121600000, "research_and_development": 175100000, "selling_general_admin": 246300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1303700000, "depreciation_amortisation": 252100000, "ebitda": -1051600000, "interest_expense": 315200000, "interest_income": null, "other_non_operating": null, "pretax_income": -1618900000, "tax_provision": -9700000, "effective_tax_rate": null, "net_income": -1609200000, "net_income_continuing_ops": -1609200000, "net_income_to_common": -1609200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 467200000, "short_term_investments": 590200000, "net_receivables": 885100000, "inventory": 451200000, "other_current_assets": null, "total_current_assets": 2542200000, "net_ppe": null, "goodwill": 0, "intangible_assets": 23800000, "goodwill_and_intangibles": 23800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4312200000, "total_assets": 6854400000, "short_term_debt": 6538500000, "accounts_payable": 30600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7090000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 211500000, "total_liabilities": 7301500000, "total_debt": 6538500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4537600000, "total_equity": -447100000, "shares_outstanding": 47200880, "operating_cash_flow": -711700000, "stock_based_compensation": 73300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1276700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -268100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 400100000, "free_cash_flow": 565000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1303700000", "ebitda": "-1051600000", "netIncome": "-1609200000", "grossProfit": "-121600000", "depreciation": "None", "totalRevenue": "757600000", "costOfRevenue": "879200000", "interestIncome": "67600000", "incomeBeforeTax": "-1618900000", "interestExpense": "315200000", "operatingIncome": "-1329200000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-9700000", "reportedCurrency": "USD", "netInterestIncome": "-247600000", "nonInterestIncome": "None", "operatingExpenses": "1207600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "175100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "879200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "252100000", "sellingGeneralAndAdministrative": "246300000", "netIncomeFromContinuingOperations": "-1609200000" }, "balance": { "goodwill": "0", "inventory": "451200000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "6854400000", "longTermDebt": "None", "shortTermDebt": "6538500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "23800000", "reportedCurrency": "USD", "retainedEarnings": "-4537600000", "totalLiabilities": "7301500000", "otherCurrentAssets": "148500000", "totalCurrentAssets": "2542200000", "currentLongTermDebt": "6538000000", "longTermInvestments": "0", "shortTermInvestments": "590200000", "currentNetReceivables": "885100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4312200000", "currentAccountsPayable": "30600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6546900000", "totalShareholderEquity": "-447100000", "capitalLeaseObligations": "8900000", "otherCurrentLiabilities": "470100000", "totalCurrentLiabilities": "7090000000", "otherNonCurrentLiabilities": "202600000", "totalNonCurrentLiabilities": "211500000", "cashAndShortTermInvestments": "467200000", "commonStockSharesOutstanding": "47200880", "intangibleAssetsExcludingGoodwill": "23800000", "cashAndCashEquivalentsAtCarryingValue": "467200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1609200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "1300000", "operatingCashflow": "-711700000", "capitalExpenditures": "1276700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "400100000", "cashflowFromInvestment": "-268100000", "stockBasedCompensation": "73300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "252100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:49.352455+00:00", "is_restated": false, "income_statement": { "revenue": 807200000, "cost_of_revenue": 729800000, "gross_profit": 77400000, "ebit": -326200000, "ebitda": -145200000, "pretax_income": -572500000, "tax_provision": 1100000, "net_income": -864200000, "net_income_to_common": -864200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1045900000, "total_current_assets": 2999600000, "total_assets": 7984600000, "short_term_debt": 500000, "long_term_debt": 6161100000, "total_debt": 6161600000, "total_liabilities": 7102500000, "total_equity": 882100000, "shares_outstanding": 41981462, "goodwill_and_intangibles": 383100000 }, "cash_flow": { "operating_cash_flow": -725600000, "capital_expenditure": 2279900000, "free_cash_flow": 1554300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355334, "ticker_id": 4369, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:49.352455+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-326200000", "ebitda": "-145200000", "netIncome": "-864200000", "grossProfit": "77400000", "depreciation": "None", "totalRevenue": "807200000", "costOfRevenue": "729800000", "interestIncome": "135000000", "incomeBeforeTax": "-572500000", "interestExpense": "246300000", "operatingIncome": "-445300000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1100000", "reportedCurrency": "USD", "netInterestIncome": "-111300000", "nonInterestIncome": "None", "operatingExpenses": "522700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "201900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "729800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "181000000", "sellingGeneralAndAdministrative": "246400000", "netIncomeFromContinuingOperations": "-573600000" }, "balance": { "goodwill": "359200000", "inventory": "461200000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "7984600000", "longTermDebt": "6161100000", "shortTermDebt": "500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "23900000", "reportedCurrency": "USD", "retainedEarnings": "-2928400000", "totalLiabilities": "7102500000", "otherCurrentAssets": "75100000", "totalCurrentAssets": "2999600000", "currentLongTermDebt": "None", "longTermInvestments": "79300000", "shortTermInvestments": "1128700000", "currentNetReceivables": "288700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4985000000", "currentAccountsPayable": "53000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6170500000", "totalShareholderEquity": "882100000", "capitalLeaseObligations": "9400000", "otherCurrentLiabilities": "548500000", "totalCurrentLiabilities": "665300000", "otherNonCurrentLiabilities": "256400000", "totalNonCurrentLiabilities": "6437200000", "cashAndShortTermInvestments": "1045900000", "commonStockSharesOutstanding": "41981462", "intangibleAssetsExcludingGoodwill": "23900000", "cashAndCashEquivalentsAtCarryingValue": "1045900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-573600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-152300000", "operatingCashflow": "-725600000", "capitalExpenditures": "2279900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1958000000", "cashflowFromInvestment": "-1943300000", "stockBasedCompensation": "84900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "181000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 807200000, "cost_of_revenue": 729800000, "gross_profit": 77400000, "research_and_development": 201900000, "selling_general_admin": 246400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -326200000, "depreciation_amortisation": 181000000, "ebitda": -145200000, "interest_expense": 246300000, "interest_income": null, "other_non_operating": null, "pretax_income": -572500000, "tax_provision": 1100000, "effective_tax_rate": null, "net_income": -864200000, "net_income_continuing_ops": -573600000, "net_income_to_common": -864200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1045900000, "short_term_investments": 1128700000, "net_receivables": 288700000, "inventory": 461200000, "other_current_assets": null, "total_current_assets": 2999600000, "net_ppe": null, "goodwill": 359200000, "intangible_assets": 23900000, "goodwill_and_intangibles": 383100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4985000000, "total_assets": 7984600000, "short_term_debt": 500000, "accounts_payable": 53000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 665300000, "long_term_debt": 6161100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6437200000, "total_liabilities": 7102500000, "total_debt": 6161600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2928400000, "total_equity": 882100000, "shares_outstanding": 41981462, "operating_cash_flow": -725600000, "stock_based_compensation": 84900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2279900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1943300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1958000000, "free_cash_flow": 1554300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-326200000", "ebitda": "-145200000", "netIncome": "-864200000", "grossProfit": "77400000", "depreciation": "None", "totalRevenue": "807200000", "costOfRevenue": "729800000", "interestIncome": "135000000", "incomeBeforeTax": "-572500000", "interestExpense": "246300000", "operatingIncome": "-445300000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1100000", "reportedCurrency": "USD", "netInterestIncome": "-111300000", "nonInterestIncome": "None", "operatingExpenses": "522700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "201900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "729800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "181000000", "sellingGeneralAndAdministrative": "246400000", "netIncomeFromContinuingOperations": "-573600000" }, "balance": { "goodwill": "359200000", "inventory": "461200000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "7984600000", "longTermDebt": "6161100000", "shortTermDebt": "500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "23900000", "reportedCurrency": "USD", "retainedEarnings": "-2928400000", "totalLiabilities": "7102500000", "otherCurrentAssets": "75100000", "totalCurrentAssets": "2999600000", "currentLongTermDebt": "None", "longTermInvestments": "79300000", "shortTermInvestments": "1128700000", "currentNetReceivables": "288700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4985000000", "currentAccountsPayable": "53000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6170500000", "totalShareholderEquity": "882100000", "capitalLeaseObligations": "9400000", "otherCurrentLiabilities": "548500000", "totalCurrentLiabilities": "665300000", "otherNonCurrentLiabilities": "256400000", "totalNonCurrentLiabilities": "6437200000", "cashAndShortTermInvestments": "1045900000", "commonStockSharesOutstanding": "41981462", "intangibleAssetsExcludingGoodwill": "23900000", "cashAndCashEquivalentsAtCarryingValue": "1045900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-573600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-152300000", "operatingCashflow": "-725600000", "capitalExpenditures": "2279900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1958000000", "cashflowFromInvestment": "-1943300000", "stockBasedCompensation": "84900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "181000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:49.352455+00:00", "is_restated": false, "income_statement": { "revenue": 758500000, "cost_of_revenue": 515600000, "gross_profit": 242900000, "ebit": -217200000, "ebitda": -71600000, "pretax_income": -259800000, "tax_provision": 700000, "net_income": -329900000, "net_income_to_common": -329900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1757000000, "total_current_assets": 3606500000, "total_assets": 6586700000, "short_term_debt": 500000, "long_term_debt": 4175100000, "total_debt": 4175600000, "total_liabilities": 4964800000, "total_equity": 1621900000, "shares_outstanding": 41540916, "goodwill_and_intangibles": 383100000 }, "cash_flow": { "operating_cash_flow": -142600000, "capital_expenditure": 954500000, "free_cash_flow": 811900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355339, "ticker_id": 4369, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:49.352455+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-217200000", "ebitda": "-71600000", "netIncome": "-329900000", "grossProfit": "242900000", "depreciation": "None", "totalRevenue": "758500000", "costOfRevenue": "515600000", "interestIncome": "58200000", "incomeBeforeTax": "-259800000", "interestExpense": "42600000", "operatingIncome": "-311800000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "700000", "reportedCurrency": "USD", "netInterestIncome": "15600000", "nonInterestIncome": "None", "operatingExpenses": "554700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "165700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "515600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "145600000", "sellingGeneralAndAdministrative": "214300000", "netIncomeFromContinuingOperations": "-260500000" }, "balance": { "goodwill": "359200000", "inventory": "288800000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "6586700000", "longTermDebt": "4175100000", "shortTermDebt": "500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "23900000", "reportedCurrency": "USD", "retainedEarnings": "-2064200000", "totalLiabilities": "4964800000", "otherCurrentAssets": "97500000", "totalCurrentAssets": "3606500000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "1197900000", "currentNetReceivables": "265300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2980200000", "currentAccountsPayable": "44900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4184800000", "totalShareholderEquity": "1621900000", "capitalLeaseObligations": "9700000", "otherCurrentLiabilities": "533900000", "totalCurrentLiabilities": "627900000", "otherNonCurrentLiabilities": "143400000", "totalNonCurrentLiabilities": "4336900000", "cashAndShortTermInvestments": "1757000000", "commonStockSharesOutstanding": "41540916", "intangibleAssetsExcludingGoodwill": "23900000", "cashAndCashEquivalentsAtCarryingValue": "1757000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-260500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-93100000", "operatingCashflow": "-142600000", "capitalExpenditures": "954500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2597100000", "cashflowFromInvestment": "-1147000000", "stockBasedCompensation": "72700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "145600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 758500000, "cost_of_revenue": 515600000, "gross_profit": 242900000, "research_and_development": 165700000, "selling_general_admin": 214300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -217200000, "depreciation_amortisation": 145600000, "ebitda": -71600000, "interest_expense": 42600000, "interest_income": null, "other_non_operating": null, "pretax_income": -259800000, "tax_provision": 700000, "effective_tax_rate": null, "net_income": -329900000, "net_income_continuing_ops": -260500000, "net_income_to_common": -329900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1757000000, "short_term_investments": 1197900000, "net_receivables": 265300000, "inventory": 288800000, "other_current_assets": null, "total_current_assets": 3606500000, "net_ppe": null, "goodwill": 359200000, "intangible_assets": 23900000, "goodwill_and_intangibles": 383100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2980200000, "total_assets": 6586700000, "short_term_debt": 500000, "accounts_payable": 44900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 627900000, "long_term_debt": 4175100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4336900000, "total_liabilities": 4964800000, "total_debt": 4175600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2064200000, "total_equity": 1621900000, "shares_outstanding": 41540916, "operating_cash_flow": -142600000, "stock_based_compensation": 72700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 954500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1147000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2597100000, "free_cash_flow": 811900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-217200000", "ebitda": "-71600000", "netIncome": "-329900000", "grossProfit": "242900000", "depreciation": "None", "totalRevenue": "758500000", "costOfRevenue": "515600000", "interestIncome": "58200000", "incomeBeforeTax": "-259800000", "interestExpense": "42600000", "operatingIncome": "-311800000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "700000", "reportedCurrency": "USD", "netInterestIncome": "15600000", "nonInterestIncome": "None", "operatingExpenses": "554700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "165700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "515600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "145600000", "sellingGeneralAndAdministrative": "214300000", "netIncomeFromContinuingOperations": "-260500000" }, "balance": { "goodwill": "359200000", "inventory": "288800000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "6586700000", "longTermDebt": "4175100000", "shortTermDebt": "500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "23900000", "reportedCurrency": "USD", "retainedEarnings": "-2064200000", "totalLiabilities": "4964800000", "otherCurrentAssets": "97500000", "totalCurrentAssets": "3606500000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "1197900000", "currentNetReceivables": "265300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2980200000", "currentAccountsPayable": "44900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4184800000", "totalShareholderEquity": "1621900000", "capitalLeaseObligations": "9700000", "otherCurrentLiabilities": "533900000", "totalCurrentLiabilities": "627900000", "otherNonCurrentLiabilities": "143400000", "totalNonCurrentLiabilities": "4336900000", "cashAndShortTermInvestments": "1757000000", "commonStockSharesOutstanding": "41540916", "intangibleAssetsExcludingGoodwill": "23900000", "cashAndCashEquivalentsAtCarryingValue": "1757000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-260500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-93100000", "operatingCashflow": "-142600000", "capitalExpenditures": "954500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2597100000", "cashflowFromInvestment": "-1147000000", "stockBasedCompensation": "72700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "145600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:49.352455+00:00", "is_restated": false, "income_statement": { "revenue": 572100000, "cost_of_revenue": 364000000, "gross_profit": 208100000, "ebit": -216800000, "ebitda": -105300000, "pretax_income": -241900000, "tax_provision": 8200000, "net_income": -200900000, "net_income_to_common": -200900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 449500000, "total_current_assets": 1762400000, "total_assets": 3917500000, "short_term_debt": 500000, "long_term_debt": 1021600000, "total_debt": 1022100000, "total_liabilities": 1478200000, "total_equity": 2439300000, "shares_outstanding": 40120080, "goodwill_and_intangibles": 484600000 }, "cash_flow": { "operating_cash_flow": -154200000, "capital_expenditure": 641600000, "free_cash_flow": 487400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355344, "ticker_id": 4369, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:49.352455+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-216800000", "ebitda": "-105300000", "netIncome": "-200900000", "grossProfit": "208100000", "depreciation": "None", "totalRevenue": "572100000", "costOfRevenue": "364000000", "interestIncome": "11300000", "incomeBeforeTax": "-241900000", "interestExpense": "25100000", "operatingIncome": "-203100000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "8200000", "reportedCurrency": "USD", "netInterestIncome": "-13800000", "nonInterestIncome": "None", "operatingExpenses": "411200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "142600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "364000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "111500000", "sellingGeneralAndAdministrative": "183000000", "netIncomeFromContinuingOperations": "-250100000" }, "balance": { "goodwill": "359200000", "inventory": "230900000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "3917500000", "longTermDebt": "1021600000", "shortTermDebt": "500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "125400000", "reportedCurrency": "USD", "retainedEarnings": "-1764000000", "totalLiabilities": "1478200000", "otherCurrentAssets": "37700000", "totalCurrentAssets": "1762400000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "749300000", "currentNetReceivables": "295000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2155100000", "currentAccountsPayable": "57800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1031700000", "totalShareholderEquity": "2439300000", "capitalLeaseObligations": "10100000", "otherCurrentLiabilities": "281600000", "totalCurrentLiabilities": "388500000", "otherNonCurrentLiabilities": "55300000", "totalNonCurrentLiabilities": "1089700000", "cashAndShortTermInvestments": "449500000", "commonStockSharesOutstanding": "40120080", "intangibleAssetsExcludingGoodwill": "125400000", "cashAndCashEquivalentsAtCarryingValue": "449500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-250100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-59200000", "operatingCashflow": "-154200000", "capitalExpenditures": "641600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "615900000", "cashflowFromInvestment": "-391000000", "stockBasedCompensation": "53700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "111500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 572100000, "cost_of_revenue": 364000000, "gross_profit": 208100000, "research_and_development": 142600000, "selling_general_admin": 183000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -216800000, "depreciation_amortisation": 111500000, "ebitda": -105300000, "interest_expense": 25100000, "interest_income": null, "other_non_operating": null, "pretax_income": -241900000, "tax_provision": 8200000, "effective_tax_rate": null, "net_income": -200900000, "net_income_continuing_ops": -250100000, "net_income_to_common": -200900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 449500000, "short_term_investments": 749300000, "net_receivables": 295000000, "inventory": 230900000, "other_current_assets": null, "total_current_assets": 1762400000, "net_ppe": null, "goodwill": 359200000, "intangible_assets": 125400000, "goodwill_and_intangibles": 484600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2155100000, "total_assets": 3917500000, "short_term_debt": 500000, "accounts_payable": 57800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 388500000, "long_term_debt": 1021600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1089700000, "total_liabilities": 1478200000, "total_debt": 1022100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1764000000, "total_equity": 2439300000, "shares_outstanding": 40120080, "operating_cash_flow": -154200000, "stock_based_compensation": 53700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 641600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -391000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 615900000, "free_cash_flow": 487400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-216800000", "ebitda": "-105300000", "netIncome": "-200900000", "grossProfit": "208100000", "depreciation": "None", "totalRevenue": "572100000", "costOfRevenue": "364000000", "interestIncome": "11300000", "incomeBeforeTax": "-241900000", "interestExpense": "25100000", "operatingIncome": "-203100000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "8200000", "reportedCurrency": "USD", "netInterestIncome": "-13800000", "nonInterestIncome": "None", "operatingExpenses": "411200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "142600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "364000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "111500000", "sellingGeneralAndAdministrative": "183000000", "netIncomeFromContinuingOperations": "-250100000" }, "balance": { "goodwill": "359200000", "inventory": "230900000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "3917500000", "longTermDebt": "1021600000", "shortTermDebt": "500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "125400000", "reportedCurrency": "USD", "retainedEarnings": "-1764000000", "totalLiabilities": "1478200000", "otherCurrentAssets": "37700000", "totalCurrentAssets": "1762400000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "749300000", "currentNetReceivables": "295000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2155100000", "currentAccountsPayable": "57800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1031700000", "totalShareholderEquity": "2439300000", "capitalLeaseObligations": "10100000", "otherCurrentLiabilities": "281600000", "totalCurrentLiabilities": "388500000", "otherNonCurrentLiabilities": "55300000", "totalNonCurrentLiabilities": "1089700000", "cashAndShortTermInvestments": "449500000", "commonStockSharesOutstanding": "40120080", "intangibleAssetsExcludingGoodwill": "125400000", "cashAndCashEquivalentsAtCarryingValue": "449500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-250100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-59200000", "operatingCashflow": "-154200000", "capitalExpenditures": "641600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "615900000", "cashflowFromInvestment": "-391000000", "stockBasedCompensation": "53700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "111500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:49.352455+00:00", "is_restated": false, "income_statement": { "revenue": 525600000, "cost_of_revenue": 375500000, "gross_profit": 150100000, "ebit": -212100000, "ebitda": -91200000, "pretax_income": -340200000, "tax_provision": 1100000, "net_income": -523900000, "net_income_to_common": -523900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 379000000, "total_current_assets": 1478700000, "total_assets": 3446800000, "short_term_debt": 9700000, "long_term_debt": null, "total_debt": 9700000, "total_liabilities": 1330300000, "total_equity": 2116500000, "shares_outstanding": 37523564, "goodwill_and_intangibles": 499700000 }, "cash_flow": { "operating_cash_flow": -125500000, "capital_expenditure": 570500000, "free_cash_flow": 445000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355349, "ticker_id": 4369, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:49.352455+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-212100000", "ebitda": "-91200000", "netIncome": "-523900000", "grossProfit": "150100000", "depreciation": "None", "totalRevenue": "525600000", "costOfRevenue": "375500000", "interestIncome": "None", "incomeBeforeTax": "-340200000", "interestExpense": "45400000", "operatingIncome": "-212100000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "1100000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "362200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "177800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "375500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "120900000", "sellingGeneralAndAdministrative": "176500000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "359200000", "inventory": "166600000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "3446800000", "longTermDebt": "None", "shortTermDebt": "9700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "140500000", "reportedCurrency": "None", "retainedEarnings": "-1563100000", "totalLiabilities": "1330300000", "otherCurrentAssets": "55200000", "totalCurrentAssets": "1478700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "775600000", "currentNetReceivables": "102300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1968100000", "currentAccountsPayable": "44200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "858600000", "totalShareholderEquity": "2116500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "371600000", "totalCurrentLiabilities": "448800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "881500000", "cashAndShortTermInvestments": "379000000", "commonStockSharesOutstanding": "37523564", "intangibleAssetsExcludingGoodwill": "140500000", "cashAndCashEquivalentsAtCarryingValue": "379000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-342700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "None", "changeInInventory": "-44600000", "operatingCashflow": "-125500000", "capitalExpenditures": "570500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "504100000", "cashflowFromInvestment": "-448600000", "stockBasedCompensation": "53200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "120900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 525600000, "cost_of_revenue": 375500000, "gross_profit": 150100000, "research_and_development": 177800000, "selling_general_admin": 176500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -212100000, "depreciation_amortisation": 120900000, "ebitda": -91200000, "interest_expense": 45400000, "interest_income": null, "other_non_operating": null, "pretax_income": -340200000, "tax_provision": 1100000, "effective_tax_rate": null, "net_income": -523900000, "net_income_continuing_ops": null, "net_income_to_common": -523900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 379000000, "short_term_investments": 775600000, "net_receivables": 102300000, "inventory": 166600000, "other_current_assets": null, "total_current_assets": 1478700000, "net_ppe": null, "goodwill": 359200000, "intangible_assets": 140500000, "goodwill_and_intangibles": 499700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1968100000, "total_assets": 3446800000, "short_term_debt": 9700000, "accounts_payable": 44200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 448800000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 881500000, "total_liabilities": 1330300000, "total_debt": 9700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1563100000, "total_equity": 2116500000, "shares_outstanding": 37523564, "operating_cash_flow": -125500000, "stock_based_compensation": 53200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 570500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -448600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 504100000, "free_cash_flow": 445000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-212100000", "ebitda": "-91200000", "netIncome": "-523900000", "grossProfit": "150100000", "depreciation": "None", "totalRevenue": "525600000", "costOfRevenue": "375500000", "interestIncome": "None", "incomeBeforeTax": "-340200000", "interestExpense": "45400000", "operatingIncome": "-212100000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "1100000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "362200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "177800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "375500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "120900000", "sellingGeneralAndAdministrative": "176500000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "359200000", "inventory": "166600000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "3446800000", "longTermDebt": "None", "shortTermDebt": "9700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "140500000", "reportedCurrency": "None", "retainedEarnings": "-1563100000", "totalLiabilities": "1330300000", "otherCurrentAssets": "55200000", "totalCurrentAssets": "1478700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "775600000", "currentNetReceivables": "102300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1968100000", "currentAccountsPayable": "44200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "858600000", "totalShareholderEquity": "2116500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "371600000", "totalCurrentLiabilities": "448800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "881500000", "cashAndShortTermInvestments": "379000000", "commonStockSharesOutstanding": "37523564", "intangibleAssetsExcludingGoodwill": "140500000", "cashAndCashEquivalentsAtCarryingValue": "379000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-342700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "None", "changeInInventory": "-44600000", "operatingCashflow": "-125500000", "capitalExpenditures": "570500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "504100000", "cashflowFromInvestment": "-448600000", "stockBasedCompensation": "53200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "120900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:49.352455+00:00", "is_restated": false, "income_statement": { "revenue": 470700000, "cost_of_revenue": 326700000, "gross_profit": 144000000, "ebit": -191800000, "ebitda": -94700000, "pretax_income": -205600000, "tax_provision": -8000000, "net_income": -191700000, "net_income_to_common": -191700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 448800000, "total_current_assets": 1592800000, "total_assets": 3231000000, "short_term_debt": 8400000, "long_term_debt": null, "total_debt": 8400000, "total_liabilities": 1141800000, "total_equity": 2083100000, "shares_outstanding": 36050290, "goodwill_and_intangibles": 506600000 }, "cash_flow": { "operating_cash_flow": -29000000, "capital_expenditure": 229899999, "free_cash_flow": 200899999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355354, "ticker_id": 4369, "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:49.352455+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-191800000", "ebitda": "-94700000", "netIncome": "-191700000", "grossProfit": "144000000", "depreciation": "None", "totalRevenue": "470700000", "costOfRevenue": "326700000", "interestIncome": "None", "incomeBeforeTax": "-205600000", "interestExpense": "34900000", "operatingIncome": "-191800000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "-8000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "335800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "152000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "326700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97100000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "349700000", "inventory": "121900000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "3231000000", "longTermDebt": "None", "shortTermDebt": "8400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "156900000", "reportedCurrency": "None", "retainedEarnings": "-1039200000", "totalLiabilities": "1141800000", "otherCurrentAssets": "152200000", "totalCurrentAssets": "1592800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "790900000", "currentNetReceivables": "79000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1638200000", "currentAccountsPayable": "88100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "818600000", "totalShareholderEquity": "2083100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "179300000", "totalCurrentLiabilities": "291200000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "850599999", "cashAndShortTermInvestments": "448800000", "commonStockSharesOutstanding": "36050290", "intangibleAssetsExcludingGoodwill": "156900000", "cashAndCashEquivalentsAtCarryingValue": "448800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-198700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "None", "changeInInventory": "-8500000", "operatingCashflow": "-29000000", "capitalExpenditures": "229899999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "464300000", "cashflowFromInvestment": "-486900000", "stockBasedCompensation": "47200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 470700000, "cost_of_revenue": 326700000, "gross_profit": 144000000, "research_and_development": 152000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -191800000, "depreciation_amortisation": 97100000, "ebitda": -94700000, "interest_expense": 34900000, "interest_income": null, "other_non_operating": null, "pretax_income": -205600000, "tax_provision": -8000000, "effective_tax_rate": null, "net_income": -191700000, "net_income_continuing_ops": null, "net_income_to_common": -191700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 448800000, "short_term_investments": 790900000, "net_receivables": 79000000, "inventory": 121900000, "other_current_assets": null, "total_current_assets": 1592800000, "net_ppe": null, "goodwill": 349700000, "intangible_assets": 156900000, "goodwill_and_intangibles": 506600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1638200000, "total_assets": 3231000000, "short_term_debt": 8400000, "accounts_payable": 88100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 291200000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 850599999, "total_liabilities": 1141800000, "total_debt": 8400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1039200000, "total_equity": 2083100000, "shares_outstanding": 36050290, "operating_cash_flow": -29000000, "stock_based_compensation": 47200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 229899999, "acquisitions": null, "other_investing": null, "investing_cash_flow": -486900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 464300000, "free_cash_flow": 200899999, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-191800000", "ebitda": "-94700000", "netIncome": "-191700000", "grossProfit": "144000000", "depreciation": "None", "totalRevenue": "470700000", "costOfRevenue": "326700000", "interestIncome": "None", "incomeBeforeTax": "-205600000", "interestExpense": "34900000", "operatingIncome": "-191800000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "-8000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "335800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "152000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "326700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97100000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "349700000", "inventory": "121900000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "3231000000", "longTermDebt": "None", "shortTermDebt": "8400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "156900000", "reportedCurrency": "None", "retainedEarnings": "-1039200000", "totalLiabilities": "1141800000", "otherCurrentAssets": "152200000", "totalCurrentAssets": "1592800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "790900000", "currentNetReceivables": "79000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1638200000", "currentAccountsPayable": "88100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "818600000", "totalShareholderEquity": "2083100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "179300000", "totalCurrentLiabilities": "291200000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "850599999", "cashAndShortTermInvestments": "448800000", "commonStockSharesOutstanding": "36050290", "intangibleAssetsExcludingGoodwill": "156900000", "cashAndCashEquivalentsAtCarryingValue": "448800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-198700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "None", "changeInInventory": "-8500000", "operatingCashflow": "-29000000", "capitalExpenditures": "229899999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "464300000", "cashflowFromInvestment": "-486900000", "stockBasedCompensation": "47200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:49.352455+00:00", "is_restated": false, "income_statement": { "revenue": 1080000000, "cost_of_revenue": 704600000, "gross_profit": 375400000, "ebit": 15500000, "ebitda": 137900000, "pretax_income": -45200000, "tax_provision": 12700000, "net_income": -308900000, "net_income_to_common": -308900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 500500000, "total_current_assets": 1412800000, "total_assets": 2816900000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 775700000, "total_equity": 2036200000, "shares_outstanding": 34594384, "goodwill_and_intangibles": 727900000 }, "cash_flow": { "operating_cash_flow": 202300000, "capital_expenditure": 142400000, "free_cash_flow": 344700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355359, "ticker_id": 4369, "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:49.352455+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15500000", "ebitda": "137900000", "netIncome": "-308900000", "grossProfit": "375400000", "depreciation": "None", "totalRevenue": "1080000000", "costOfRevenue": "704600000", "interestIncome": "None", "incomeBeforeTax": "-45200000", "interestExpense": "12000000", "operatingIncome": "15500000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "12700000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "359900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "157900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "704600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122400000", "sellingGeneralAndAdministrative": "197000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "530000000", "inventory": "187400000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "2816900000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "197900000", "reportedCurrency": "None", "retainedEarnings": "-847500000", "totalLiabilities": "775700000", "otherCurrentAssets": "44900000", "totalCurrentAssets": "1412800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "550900000", "currentNetReceivables": "129100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1404100000", "currentAccountsPayable": "90700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "469100000", "totalShareholderEquity": "2036200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "128700000", "totalCurrentLiabilities": "268200000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "507500000", "cashAndShortTermInvestments": "500500000", "commonStockSharesOutstanding": "34594384", "intangibleAssetsExcludingGoodwill": "197900000", "cashAndCashEquivalentsAtCarryingValue": "500500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-57900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "None", "changeInInventory": "-43300000", "operatingCashflow": "202300000", "capitalExpenditures": "142400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "406500000", "cashflowFromInvestment": "-227100000", "stockBasedCompensation": "42900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1080000000, "cost_of_revenue": 704600000, "gross_profit": 375400000, "research_and_development": 157900000, "selling_general_admin": 197000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15500000, "depreciation_amortisation": 122400000, "ebitda": 137900000, "interest_expense": 12000000, "interest_income": null, "other_non_operating": null, "pretax_income": -45200000, "tax_provision": 12700000, "effective_tax_rate": null, "net_income": -308900000, "net_income_continuing_ops": null, "net_income_to_common": -308900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 500500000, "short_term_investments": 550900000, "net_receivables": 129100000, "inventory": 187400000, "other_current_assets": null, "total_current_assets": 1412800000, "net_ppe": null, "goodwill": 530000000, "intangible_assets": 197900000, "goodwill_and_intangibles": 727900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1404100000, "total_assets": 2816900000, "short_term_debt": null, "accounts_payable": 90700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 268200000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 507500000, "total_liabilities": 775700000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -847500000, "total_equity": 2036200000, "shares_outstanding": 34594384, "operating_cash_flow": 202300000, "stock_based_compensation": 42900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 142400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -227100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 406500000, "free_cash_flow": 344700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15500000", "ebitda": "137900000", "netIncome": "-308900000", "grossProfit": "375400000", "depreciation": "None", "totalRevenue": "1080000000", "costOfRevenue": "704600000", "interestIncome": "None", "incomeBeforeTax": "-45200000", "interestExpense": "12000000", "operatingIncome": "15500000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "12700000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "359900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "157900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "704600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122400000", "sellingGeneralAndAdministrative": "197000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "530000000", "inventory": "187400000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "2816900000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "197900000", "reportedCurrency": "None", "retainedEarnings": "-847500000", "totalLiabilities": "775700000", "otherCurrentAssets": "44900000", "totalCurrentAssets": "1412800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "550900000", "currentNetReceivables": "129100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1404100000", "currentAccountsPayable": "90700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "469100000", "totalShareholderEquity": "2036200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "128700000", "totalCurrentLiabilities": "268200000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "507500000", "cashAndShortTermInvestments": "500500000", "commonStockSharesOutstanding": "34594384", "intangibleAssetsExcludingGoodwill": "197900000", "cashAndCashEquivalentsAtCarryingValue": "500500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-57900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "None", "changeInInventory": "-43300000", "operatingCashflow": "202300000", "capitalExpenditures": "142400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "406500000", "cashflowFromInvestment": "-227100000", "stockBasedCompensation": "42900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:49.352455+00:00", "is_restated": false, "income_statement": { "revenue": 924900000, "cost_of_revenue": 624700000, "gross_profit": 300200000, "ebit": 1900000, "ebitda": 113500000, "pretax_income": -17600000, "tax_provision": -1200000, "net_income": -280000000, "net_income_to_common": -280000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118900000, "total_current_assets": 890400000, "total_assets": 2637800000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 565700000, "total_equity": 2067100000, "shares_outstanding": 33243020, "goodwill_and_intangibles": 745800000 }, "cash_flow": { "operating_cash_flow": 173500000, "capital_expenditure": 185700000, "free_cash_flow": 359200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355364, "ticker_id": 4369, "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:49.352455+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1900000", "ebitda": "113500000", "netIncome": "-280000000", "grossProfit": "300200000", "depreciation": "None", "totalRevenue": "924900000", "costOfRevenue": "624700000", "interestIncome": "None", "incomeBeforeTax": "-17600000", "interestExpense": "7300000", "operatingIncome": "1900000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "-1200000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "298300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "127300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "624700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "111600000", "sellingGeneralAndAdministrative": "279589000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "530000000", "inventory": "151600000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "2637800000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "215800000", "reportedCurrency": "None", "retainedEarnings": "-482700000", "totalLiabilities": "565700000", "otherCurrentAssets": "263000000", "totalCurrentAssets": "890400000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "268200000", "currentNetReceivables": "88700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1747400000", "currentAccountsPayable": "68400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "292000000", "totalShareholderEquity": "2067100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "180200000", "totalCurrentLiabilities": "248600000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "317100000", "cashAndShortTermInvestments": "118900000", "commonStockSharesOutstanding": "33243020", "intangibleAssetsExcludingGoodwill": "215800000", "cashAndCashEquivalentsAtCarryingValue": "118900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "None", "changeInInventory": "11000000", "operatingCashflow": "173500000", "capitalExpenditures": "185700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "231600000", "cashflowFromInvestment": "-419000000", "stockBasedCompensation": "37900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "111600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 924900000, "cost_of_revenue": 624700000, "gross_profit": 300200000, "research_and_development": 127300000, "selling_general_admin": 279589000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1900000, "depreciation_amortisation": 111600000, "ebitda": 113500000, "interest_expense": 7300000, "interest_income": null, "other_non_operating": null, "pretax_income": -17600000, "tax_provision": -1200000, "effective_tax_rate": null, "net_income": -280000000, "net_income_continuing_ops": null, "net_income_to_common": -280000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 118900000, "short_term_investments": 268200000, "net_receivables": 88700000, "inventory": 151600000, "other_current_assets": null, "total_current_assets": 890400000, "net_ppe": null, "goodwill": 530000000, "intangible_assets": 215800000, "goodwill_and_intangibles": 745800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1747400000, "total_assets": 2637800000, "short_term_debt": null, "accounts_payable": 68400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 248600000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 317100000, "total_liabilities": 565700000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -482700000, "total_equity": 2067100000, "shares_outstanding": 33243020, "operating_cash_flow": 173500000, "stock_based_compensation": 37900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 185700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -419000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 231600000, "free_cash_flow": 359200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1900000", "ebitda": "113500000", "netIncome": "-280000000", "grossProfit": "300200000", "depreciation": "None", "totalRevenue": "924900000", "costOfRevenue": "624700000", "interestIncome": "None", "incomeBeforeTax": "-17600000", "interestExpense": "7300000", "operatingIncome": "1900000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "-1200000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "298300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "127300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "624700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "111600000", "sellingGeneralAndAdministrative": "279589000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "530000000", "inventory": "151600000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "2637800000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "215800000", "reportedCurrency": "None", "retainedEarnings": "-482700000", "totalLiabilities": "565700000", "otherCurrentAssets": "263000000", "totalCurrentAssets": "890400000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "268200000", "currentNetReceivables": "88700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1747400000", "currentAccountsPayable": "68400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "292000000", "totalShareholderEquity": "2067100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "180200000", "totalCurrentLiabilities": "248600000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "317100000", "cashAndShortTermInvestments": "118900000", "commonStockSharesOutstanding": "33243020", "intangibleAssetsExcludingGoodwill": "215800000", "cashAndCashEquivalentsAtCarryingValue": "118900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "None", "changeInInventory": "11000000", "operatingCashflow": "173500000", "capitalExpenditures": "185700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "231600000", "cashflowFromInvestment": "-419000000", "stockBasedCompensation": "37900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "111600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:49.352455+00:00", "is_restated": false, "income_statement": { "revenue": 150200000, "cost_of_revenue": 190200000, "gross_profit": -40000000, "ebit": -104200000, "ebitda": -73300000, "pretax_income": -120200000, "tax_provision": -300000, "net_income": -119900000, "net_income_to_common": -119900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 695100000, "total_current_assets": 1709100000, "total_assets": 3147300000, "short_term_debt": 300000, "long_term_debt": 1720500000, "total_debt": 1720800000, "total_liabilities": 2125600000, "total_equity": 1021700000, "shares_outstanding": 52218228, "goodwill_and_intangibles": 409200000 }, "cash_flow": { "operating_cash_flow": -83800000, "capital_expenditure": 37800000, "free_cash_flow": -46000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355325, "ticker_id": 4369, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:49.352455+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-104200000", "ebitda": "-73300000", "netIncome": "-119900000", "grossProfit": "-40000000", "depreciation": "None", "totalRevenue": "150200000", "costOfRevenue": "190200000", "interestIncome": "10900000", "incomeBeforeTax": "-120200000", "interestExpense": "52100000", "operatingIncome": "-104200000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-300000", "reportedCurrency": "USD", "netInterestIncome": "-41200000", "nonInterestIncome": "None", "operatingExpenses": "64200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "190200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30900000", "sellingGeneralAndAdministrative": "37000000", "netIncomeFromContinuingOperations": "-119900000" }, "balance": { "goodwill": "None", "inventory": "280500000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "3147300000", "longTermDebt": "1720500000", "shortTermDebt": "300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "409200000", "reportedCurrency": "USD", "retainedEarnings": "-270500000", "totalLiabilities": "2125600000", "otherCurrentAssets": "90100000", "totalCurrentAssets": "1709100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "469700000", "currentNetReceivables": "173700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1438200000", "currentAccountsPayable": "115700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1823100000", "totalShareholderEquity": "1021700000", "capitalLeaseObligations": "102600000", "otherCurrentLiabilities": "126800000", "totalCurrentLiabilities": "243100000", "otherNonCurrentLiabilities": "55400000", "totalNonCurrentLiabilities": "1882500000", "cashAndShortTermInvestments": "695100000", "commonStockSharesOutstanding": "52218228", "intangibleAssetsExcludingGoodwill": "409200000", "cashAndCashEquivalentsAtCarryingValue": "695100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-119900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "33000000", "operatingCashflow": "-83800000", "capitalExpenditures": "37800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38300000", "cashflowFromInvestment": "-211600000", "stockBasedCompensation": "10300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 150200000, "cost_of_revenue": 190200000, "gross_profit": -40000000, "research_and_development": 27200000, "selling_general_admin": 37000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -104200000, "depreciation_amortisation": 30900000, "ebitda": -73300000, "interest_expense": 52100000, "interest_income": null, "other_non_operating": null, "pretax_income": -120200000, "tax_provision": -300000, "effective_tax_rate": null, "net_income": -119900000, "net_income_continuing_ops": -119900000, "net_income_to_common": -119900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 695100000, "short_term_investments": 469700000, "net_receivables": 173700000, "inventory": 280500000, "other_current_assets": null, "total_current_assets": 1709100000, "net_ppe": null, "goodwill": null, "intangible_assets": 409200000, "goodwill_and_intangibles": 409200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1438200000, "total_assets": 3147300000, "short_term_debt": 300000, "accounts_payable": 115700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 243100000, "long_term_debt": 1720500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1882500000, "total_liabilities": 2125600000, "total_debt": 1720800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -270500000, "total_equity": 1021700000, "shares_outstanding": 52218228, "operating_cash_flow": -83800000, "stock_based_compensation": 10300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -211600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -38300000, "free_cash_flow": -46000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-104200000", "ebitda": "-73300000", "netIncome": "-119900000", "grossProfit": "-40000000", "depreciation": "None", "totalRevenue": "150200000", "costOfRevenue": "190200000", "interestIncome": "10900000", "incomeBeforeTax": "-120200000", "interestExpense": "52100000", "operatingIncome": "-104200000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-300000", "reportedCurrency": "USD", "netInterestIncome": "-41200000", "nonInterestIncome": "None", "operatingExpenses": "64200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "190200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30900000", "sellingGeneralAndAdministrative": "37000000", "netIncomeFromContinuingOperations": "-119900000" }, "balance": { "goodwill": "None", "inventory": "280500000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "3147300000", "longTermDebt": "1720500000", "shortTermDebt": "300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "409200000", "reportedCurrency": "USD", "retainedEarnings": "-270500000", "totalLiabilities": "2125600000", "otherCurrentAssets": "90100000", "totalCurrentAssets": "1709100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "469700000", "currentNetReceivables": "173700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1438200000", "currentAccountsPayable": "115700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1823100000", "totalShareholderEquity": "1021700000", "capitalLeaseObligations": "102600000", "otherCurrentLiabilities": "126800000", "totalCurrentLiabilities": "243100000", "otherNonCurrentLiabilities": "55400000", "totalNonCurrentLiabilities": "1882500000", "cashAndShortTermInvestments": "695100000", "commonStockSharesOutstanding": "52218228", "intangibleAssetsExcludingGoodwill": "409200000", "cashAndCashEquivalentsAtCarryingValue": "695100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-119900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "33000000", "operatingCashflow": "-83800000", "capitalExpenditures": "37800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38300000", "cashflowFromInvestment": "-211600000", "stockBasedCompensation": "10300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:49.352455+00:00", "is_restated": false, "income_statement": { "revenue": 168500000, "cost_of_revenue": 246800000, "gross_profit": -78300000, "ebit": -91400000, "ebitda": -54000000, "pretax_income": -149400000, "tax_provision": 1200000, "net_income": -150600000, "net_income_to_common": -150600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 547800000, "total_current_assets": 1932600000, "total_assets": 3445100000, "short_term_debt": 500000, "long_term_debt": 1963700000, "total_debt": 1964200000, "total_liabilities": 2817700000, "total_equity": 627400000, "shares_outstanding": 52218228, "goodwill_and_intangibles": 426800000 }, "cash_flow": { "operating_cash_flow": -42600000, "capital_expenditure": 30600000, "free_cash_flow": -12000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355326, "ticker_id": 4369, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:49.352455+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-91400000", "ebitda": "-54000000", "netIncome": "-150600000", "grossProfit": "-78300000", "depreciation": "None", "totalRevenue": "168500000", "costOfRevenue": "246800000", "interestIncome": "9600000", "incomeBeforeTax": "-149400000", "interestExpense": "58000000", "operatingIncome": "-158400000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1200000", "reportedCurrency": "USD", "netInterestIncome": "-48400000", "nonInterestIncome": "None", "operatingExpenses": "80100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "246800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37400000", "sellingGeneralAndAdministrative": "29400000", "netIncomeFromContinuingOperations": "-150600000" }, "balance": { "goodwill": "None", "inventory": "348800000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3445100000", "longTermDebt": "1963700000", "shortTermDebt": "500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "426800000", "reportedCurrency": "USD", "retainedEarnings": "-150600000", "totalLiabilities": "2817700000", "otherCurrentAssets": "554600000", "totalCurrentAssets": "1932600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "263500000", "currentNetReceivables": "217900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1512500000", "currentAccountsPayable": "33500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2066100000", "totalShareholderEquity": "627400000", "capitalLeaseObligations": "102400000", "otherCurrentLiabilities": "185700000", "totalCurrentLiabilities": "297100000", "otherNonCurrentLiabilities": "20300000", "totalNonCurrentLiabilities": "2520600000", "cashAndShortTermInvestments": "547800000", "commonStockSharesOutstanding": "52218228", "intangibleAssetsExcludingGoodwill": "426800000", "cashAndCashEquivalentsAtCarryingValue": "547800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-150600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "44200000", "operatingCashflow": "-42600000", "capitalExpenditures": "30600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-197000000", "cashflowFromInvestment": "787600000", "stockBasedCompensation": "7600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 168500000, "cost_of_revenue": 246800000, "gross_profit": -78300000, "research_and_development": 24900000, "selling_general_admin": 29400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -91400000, "depreciation_amortisation": 37400000, "ebitda": -54000000, "interest_expense": 58000000, "interest_income": null, "other_non_operating": null, "pretax_income": -149400000, "tax_provision": 1200000, "effective_tax_rate": null, "net_income": -150600000, "net_income_continuing_ops": -150600000, "net_income_to_common": -150600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 547800000, "short_term_investments": 263500000, "net_receivables": 217900000, "inventory": 348800000, "other_current_assets": null, "total_current_assets": 1932600000, "net_ppe": null, "goodwill": null, "intangible_assets": 426800000, "goodwill_and_intangibles": 426800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1512500000, "total_assets": 3445100000, "short_term_debt": 500000, "accounts_payable": 33500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 297100000, "long_term_debt": 1963700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2520600000, "total_liabilities": 2817700000, "total_debt": 1964200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -150600000, "total_equity": 627400000, "shares_outstanding": 52218228, "operating_cash_flow": -42600000, "stock_based_compensation": 7600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 787600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -197000000, "free_cash_flow": -12000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-91400000", "ebitda": "-54000000", "netIncome": "-150600000", "grossProfit": "-78300000", "depreciation": "None", "totalRevenue": "168500000", "costOfRevenue": "246800000", "interestIncome": "9600000", "incomeBeforeTax": "-149400000", "interestExpense": "58000000", "operatingIncome": "-158400000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1200000", "reportedCurrency": "USD", "netInterestIncome": "-48400000", "nonInterestIncome": "None", "operatingExpenses": "80100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "246800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37400000", "sellingGeneralAndAdministrative": "29400000", "netIncomeFromContinuingOperations": "-150600000" }, "balance": { "goodwill": "None", "inventory": "348800000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3445100000", "longTermDebt": "1963700000", "shortTermDebt": "500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "426800000", "reportedCurrency": "USD", "retainedEarnings": "-150600000", "totalLiabilities": "2817700000", "otherCurrentAssets": "554600000", "totalCurrentAssets": "1932600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "263500000", "currentNetReceivables": "217900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1512500000", "currentAccountsPayable": "33500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2066100000", "totalShareholderEquity": "627400000", "capitalLeaseObligations": "102400000", "otherCurrentLiabilities": "185700000", "totalCurrentLiabilities": "297100000", "otherNonCurrentLiabilities": "20300000", "totalNonCurrentLiabilities": "2520600000", "cashAndShortTermInvestments": "547800000", "commonStockSharesOutstanding": "52218228", "intangibleAssetsExcludingGoodwill": "426800000", "cashAndCashEquivalentsAtCarryingValue": "547800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-150600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "44200000", "operatingCashflow": "-42600000", "capitalExpenditures": "30600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-197000000", "cashflowFromInvestment": "787600000", "stockBasedCompensation": "7600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:49.352455+00:00", "is_restated": false, "income_statement": { "revenue": 196800000, "cost_of_revenue": 273900000, "gross_profit": -77100000, "ebit": -642800000, "ebitda": -573500000, "pretax_income": -643500000, "tax_provision": 100000, "net_income": -643600000, "net_income_to_common": -643600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 530600000, "total_current_assets": 2314900000, "total_assets": 6551100000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 7631500000, "total_equity": -1080400000, "shares_outstanding": 52165790, "goodwill_and_intangibles": 24200000 }, "cash_flow": { "operating_cash_flow": 5700000, "capital_expenditure": 105400000, "free_cash_flow": 111100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355327, "ticker_id": 4369, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:49.352455+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-642800000", "ebitda": "-573500000", "netIncome": "-643600000", "grossProfit": "-77100000", "depreciation": "None", "totalRevenue": "196800000", "costOfRevenue": "273900000", "interestIncome": "8900000", "incomeBeforeTax": "-643500000", "interestExpense": "700000", "operatingIncome": "-161400000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "100000", "reportedCurrency": "USD", "netInterestIncome": "8200000", "nonInterestIncome": "None", "operatingExpenses": "84300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "273900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69300000", "sellingGeneralAndAdministrative": "37900000", "netIncomeFromContinuingOperations": "-643600000" }, "balance": { "goodwill": "None", "inventory": "414100000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "6551100000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "24200000", "reportedCurrency": "USD", "retainedEarnings": "-5181200000", "totalLiabilities": "7631500000", "otherCurrentAssets": "168300000", "totalCurrentAssets": "2314900000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "354400000", "currentNetReceivables": "847500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4236200000", "currentAccountsPayable": "24300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7315300000", "totalShareholderEquity": "-1080400000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "201500000", "totalCurrentLiabilities": "299600000", "otherNonCurrentLiabilities": "7331900000", "totalNonCurrentLiabilities": "7331900000", "cashAndShortTermInvestments": "530600000", "commonStockSharesOutstanding": "52165790", "intangibleAssetsExcludingGoodwill": "24200000", "cashAndCashEquivalentsAtCarryingValue": "530600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-643600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "700000", "operatingCashflow": "5700000", "capitalExpenditures": "105400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39000000", "cashflowFromInvestment": "136900000", "stockBasedCompensation": "13600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 196800000, "cost_of_revenue": 273900000, "gross_profit": -77100000, "research_and_development": 31700000, "selling_general_admin": 37900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -642800000, "depreciation_amortisation": 69300000, "ebitda": -573500000, "interest_expense": 700000, "interest_income": null, "other_non_operating": null, "pretax_income": -643500000, "tax_provision": 100000, "effective_tax_rate": null, "net_income": -643600000, "net_income_continuing_ops": -643600000, "net_income_to_common": -643600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 530600000, "short_term_investments": 354400000, "net_receivables": 847500000, "inventory": 414100000, "other_current_assets": null, "total_current_assets": 2314900000, "net_ppe": null, "goodwill": null, "intangible_assets": 24200000, "goodwill_and_intangibles": 24200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4236200000, "total_assets": 6551100000, "short_term_debt": null, "accounts_payable": 24300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 299600000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7331900000, "total_liabilities": 7631500000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5181200000, "total_equity": -1080400000, "shares_outstanding": 52165790, "operating_cash_flow": 5700000, "stock_based_compensation": 13600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 105400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 136900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -39000000, "free_cash_flow": 111100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-642800000", "ebitda": "-573500000", "netIncome": "-643600000", "grossProfit": "-77100000", "depreciation": "None", "totalRevenue": "196800000", "costOfRevenue": "273900000", "interestIncome": "8900000", "incomeBeforeTax": "-643500000", "interestExpense": "700000", "operatingIncome": "-161400000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "100000", "reportedCurrency": "USD", "netInterestIncome": "8200000", "nonInterestIncome": "None", "operatingExpenses": "84300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "273900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69300000", "sellingGeneralAndAdministrative": "37900000", "netIncomeFromContinuingOperations": "-643600000" }, "balance": { "goodwill": "None", "inventory": "414100000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "6551100000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "24200000", "reportedCurrency": "USD", "retainedEarnings": "-5181200000", "totalLiabilities": "7631500000", "otherCurrentAssets": "168300000", "totalCurrentAssets": "2314900000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "354400000", "currentNetReceivables": "847500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4236200000", "currentAccountsPayable": "24300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7315300000", "totalShareholderEquity": "-1080400000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "201500000", "totalCurrentLiabilities": "299600000", "otherNonCurrentLiabilities": "7331900000", "totalNonCurrentLiabilities": "7331900000", "cashAndShortTermInvestments": "530600000", "commonStockSharesOutstanding": "52165790", "intangibleAssetsExcludingGoodwill": "24200000", "cashAndCashEquivalentsAtCarryingValue": "530600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-643600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "700000", "operatingCashflow": "5700000", "capitalExpenditures": "105400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39000000", "cashflowFromInvestment": "136900000", "stockBasedCompensation": "13600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:49.352455+00:00", "is_restated": false, "income_statement": { "revenue": 197000000, "cost_of_revenue": 222700000, "gross_profit": -25700000, "ebit": -594600000, "ebitda": -534200000, "pretax_income": -679400000, "tax_provision": -10100000, "net_income": -669300000, "net_income_to_common": -669300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 467200000, "total_current_assets": 2542200000, "total_assets": 6854400000, "short_term_debt": 6538500000, "long_term_debt": null, "total_debt": 6538500000, "total_liabilities": 7301500000, "total_equity": -447100000, "shares_outstanding": 51980754, "goodwill_and_intangibles": 23800000 }, "cash_flow": { "operating_cash_flow": -242500000, "capital_expenditure": 213300000, "free_cash_flow": -29200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355328, "ticker_id": 4369, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:49.352455+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-594600000", "ebitda": "-534200000", "netIncome": "-669300000", "grossProfit": "-25700000", "depreciation": "None", "totalRevenue": "197000000", "costOfRevenue": "222700000", "interestIncome": "9000000", "incomeBeforeTax": "-679400000", "interestExpense": "84800000", "operatingIncome": "-581600000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-10100000", "reportedCurrency": "USD", "netInterestIncome": "-75800000", "nonInterestIncome": "None", "operatingExpenses": "555900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "222700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60400000", "sellingGeneralAndAdministrative": "91900000", "netIncomeFromContinuingOperations": "-669300000" }, "balance": { "goodwill": "0", "inventory": "451200000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "6854400000", "longTermDebt": "None", "shortTermDebt": "6538500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "23800000", "reportedCurrency": "USD", "retainedEarnings": "-4537600000", "totalLiabilities": "7301500000", "otherCurrentAssets": "148500000", "totalCurrentAssets": "2542200000", "currentLongTermDebt": "6538000000", "longTermInvestments": "0", "shortTermInvestments": "590200000", "currentNetReceivables": "885100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4312200000", "currentAccountsPayable": "30600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6546900000", "totalShareholderEquity": "-447100000", "capitalLeaseObligations": "8900000", "otherCurrentLiabilities": "470100000", "totalCurrentLiabilities": "7090000000", "otherNonCurrentLiabilities": "202600000", "totalNonCurrentLiabilities": "211500000", "cashAndShortTermInvestments": "467200000", "commonStockSharesOutstanding": "51980754", "intangibleAssetsExcludingGoodwill": "23800000", "cashAndCashEquivalentsAtCarryingValue": "467200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-669300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "22100000", "operatingCashflow": "-242500000", "capitalExpenditures": "213300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7800000", "cashflowFromInvestment": "-13600000", "stockBasedCompensation": "10600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 197000000, "cost_of_revenue": 222700000, "gross_profit": -25700000, "research_and_development": 37600000, "selling_general_admin": 91900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -594600000, "depreciation_amortisation": 60400000, "ebitda": -534200000, "interest_expense": 84800000, "interest_income": null, "other_non_operating": null, "pretax_income": -679400000, "tax_provision": -10100000, "effective_tax_rate": null, "net_income": -669300000, "net_income_continuing_ops": -669300000, "net_income_to_common": -669300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 467200000, "short_term_investments": 590200000, "net_receivables": 885100000, "inventory": 451200000, "other_current_assets": null, "total_current_assets": 2542200000, "net_ppe": null, "goodwill": 0, "intangible_assets": 23800000, "goodwill_and_intangibles": 23800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4312200000, "total_assets": 6854400000, "short_term_debt": 6538500000, "accounts_payable": 30600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7090000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 211500000, "total_liabilities": 7301500000, "total_debt": 6538500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4537600000, "total_equity": -447100000, "shares_outstanding": 51980754, "operating_cash_flow": -242500000, "stock_based_compensation": 10600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 213300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7800000, "free_cash_flow": -29200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-594600000", "ebitda": "-534200000", "netIncome": "-669300000", "grossProfit": "-25700000", "depreciation": "None", "totalRevenue": "197000000", "costOfRevenue": "222700000", "interestIncome": "9000000", "incomeBeforeTax": "-679400000", "interestExpense": "84800000", "operatingIncome": "-581600000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-10100000", "reportedCurrency": "USD", "netInterestIncome": "-75800000", "nonInterestIncome": "None", "operatingExpenses": "555900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "222700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60400000", "sellingGeneralAndAdministrative": "91900000", "netIncomeFromContinuingOperations": "-669300000" }, "balance": { "goodwill": "0", "inventory": "451200000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "6854400000", "longTermDebt": "None", "shortTermDebt": "6538500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "23800000", "reportedCurrency": "USD", "retainedEarnings": "-4537600000", "totalLiabilities": "7301500000", "otherCurrentAssets": "148500000", "totalCurrentAssets": "2542200000", "currentLongTermDebt": "6538000000", "longTermInvestments": "0", "shortTermInvestments": "590200000", "currentNetReceivables": "885100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4312200000", "currentAccountsPayable": "30600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6546900000", "totalShareholderEquity": "-447100000", "capitalLeaseObligations": "8900000", "otherCurrentLiabilities": "470100000", "totalCurrentLiabilities": "7090000000", "otherNonCurrentLiabilities": "202600000", "totalNonCurrentLiabilities": "211500000", "cashAndShortTermInvestments": "467200000", "commonStockSharesOutstanding": "51980754", "intangibleAssetsExcludingGoodwill": "23800000", "cashAndCashEquivalentsAtCarryingValue": "467200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-669300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "22100000", "operatingCashflow": "-242500000", "capitalExpenditures": "213300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7800000", "cashflowFromInvestment": "-13600000", "stockBasedCompensation": "10600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:49.352455+00:00", "is_restated": false, "income_statement": { "revenue": 185400000, "cost_of_revenue": 207900000, "gross_profit": -22500000, "ebit": -200000000, "ebitda": -146100000, "pretax_income": -285400000, "tax_provision": 100000, "net_income": -285500000, "net_income_to_common": -285500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 730200000, "total_current_assets": 2870200000, "total_assets": 7574200000, "short_term_debt": 500000, "long_term_debt": 4489300000, "total_debt": 4489800000, "total_liabilities": 7361500000, "total_equity": 212700000, "shares_outstanding": 51401598, "goodwill_and_intangibles": 383000000 }, "cash_flow": { "operating_cash_flow": -142100000, "capital_expenditure": 222200000, "free_cash_flow": 80100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355330, "ticker_id": 4369, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:49.352455+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-200000000", "ebitda": "-146100000", "netIncome": "-285500000", "grossProfit": "-22500000", "depreciation": "None", "totalRevenue": "185400000", "costOfRevenue": "207900000", "interestIncome": "19400000", "incomeBeforeTax": "-285400000", "interestExpense": "85400000", "operatingIncome": "-194500000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "100000", "reportedCurrency": "USD", "netInterestIncome": "-66000000", "nonInterestIncome": "None", "operatingExpenses": "172000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "207900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53900000", "sellingGeneralAndAdministrative": "41100000", "netIncomeFromContinuingOperations": "-285500000" }, "balance": { "goodwill": "359200000", "inventory": "459100000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "7574200000", "longTermDebt": "4489300000", "shortTermDebt": "500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "23800000", "reportedCurrency": "USD", "retainedEarnings": "-3868300000", "totalLiabilities": "7361500000", "otherCurrentAssets": "227500000", "totalCurrentAssets": "2870200000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "669500000", "currentNetReceivables": "783900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4704000000", "currentAccountsPayable": "59300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4498300000", "totalShareholderEquity": "212700000", "capitalLeaseObligations": "9000000", "otherCurrentLiabilities": "513000000", "totalCurrentLiabilities": "618500000", "otherNonCurrentLiabilities": "211900000", "totalNonCurrentLiabilities": "6743000000", "cashAndShortTermInvestments": "730200000", "commonStockSharesOutstanding": "51401598", "intangibleAssetsExcludingGoodwill": "23800000", "cashAndCashEquivalentsAtCarryingValue": "730200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-285500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "14500000", "operatingCashflow": "-142100000", "capitalExpenditures": "222200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "89400000", "cashflowFromInvestment": "168700000", "stockBasedCompensation": "18800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 185400000, "cost_of_revenue": 207900000, "gross_profit": -22500000, "research_and_development": 42200000, "selling_general_admin": 41100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -200000000, "depreciation_amortisation": 53900000, "ebitda": -146100000, "interest_expense": 85400000, "interest_income": null, "other_non_operating": null, "pretax_income": -285400000, "tax_provision": 100000, "effective_tax_rate": null, "net_income": -285500000, "net_income_continuing_ops": -285500000, "net_income_to_common": -285500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 730200000, "short_term_investments": 669500000, "net_receivables": 783900000, "inventory": 459100000, "other_current_assets": null, "total_current_assets": 2870200000, "net_ppe": null, "goodwill": 359200000, "intangible_assets": 23800000, "goodwill_and_intangibles": 383000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4704000000, "total_assets": 7574200000, "short_term_debt": 500000, "accounts_payable": 59300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 618500000, "long_term_debt": 4489300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6743000000, "total_liabilities": 7361500000, "total_debt": 4489800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3868300000, "total_equity": 212700000, "shares_outstanding": 51401598, "operating_cash_flow": -142100000, "stock_based_compensation": 18800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 222200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 168700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 89400000, "free_cash_flow": 80100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-200000000", "ebitda": "-146100000", "netIncome": "-285500000", "grossProfit": "-22500000", "depreciation": "None", "totalRevenue": "185400000", "costOfRevenue": "207900000", "interestIncome": "19400000", "incomeBeforeTax": "-285400000", "interestExpense": "85400000", "operatingIncome": "-194500000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "100000", "reportedCurrency": "USD", "netInterestIncome": "-66000000", "nonInterestIncome": "None", "operatingExpenses": "172000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "207900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53900000", "sellingGeneralAndAdministrative": "41100000", "netIncomeFromContinuingOperations": "-285500000" }, "balance": { "goodwill": "359200000", "inventory": "459100000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "7574200000", "longTermDebt": "4489300000", "shortTermDebt": "500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "23800000", "reportedCurrency": "USD", "retainedEarnings": "-3868300000", "totalLiabilities": "7361500000", "otherCurrentAssets": "227500000", "totalCurrentAssets": "2870200000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "669500000", "currentNetReceivables": "783900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4704000000", "currentAccountsPayable": "59300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4498300000", "totalShareholderEquity": "212700000", "capitalLeaseObligations": "9000000", "otherCurrentLiabilities": "513000000", "totalCurrentLiabilities": "618500000", "otherNonCurrentLiabilities": "211900000", "totalNonCurrentLiabilities": "6743000000", "cashAndShortTermInvestments": "730200000", "commonStockSharesOutstanding": "51401598", "intangibleAssetsExcludingGoodwill": "23800000", "cashAndCashEquivalentsAtCarryingValue": "730200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-285500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "14500000", "operatingCashflow": "-142100000", "capitalExpenditures": "222200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "89400000", "cashflowFromInvestment": "168700000", "stockBasedCompensation": "18800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:49.352455+00:00", "is_restated": false, "income_statement": { "revenue": 180500000, "cost_of_revenue": 218000000, "gross_profit": -37500000, "ebit": -133000000, "ebitda": -66300000, "pretax_income": -372300000, "tax_provision": -100000, "net_income": -372200000, "net_income_to_common": -372200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 614000000, "total_current_assets": 2227100000, "total_assets": 7741400000, "short_term_debt": 500000, "long_term_debt": 4465500000, "total_debt": 4466000000, "total_liabilities": 7368800000, "total_equity": 372600000, "shares_outstanding": 63113308, "goodwill_and_intangibles": 382500000 }, "cash_flow": { "operating_cash_flow": -22400000, "capital_expenditure": 105400000, "free_cash_flow": 83000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355331, "ticker_id": 4369, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:49.352455+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-133000000", "ebitda": "-66300000", "netIncome": "-372200000", "grossProfit": "-37500000", "depreciation": "None", "totalRevenue": "180500000", "costOfRevenue": "218000000", "interestIncome": "17000000", "incomeBeforeTax": "-372300000", "interestExpense": "80500000", "operatingIncome": "-133000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-100000", "reportedCurrency": "USD", "netInterestIncome": "-63500000", "nonInterestIncome": "None", "operatingExpenses": "95500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "218000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66700000", "sellingGeneralAndAdministrative": "51100000", "netIncomeFromContinuingOperations": "-372200000" }, "balance": { "goodwill": "359200000", "inventory": "477100000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "7741400000", "longTermDebt": "4465500000", "shortTermDebt": "500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "23300000", "reportedCurrency": "USD", "retainedEarnings": "-3582800000", "totalLiabilities": "7368800000", "otherCurrentAssets": "157900000", "totalCurrentAssets": "2227100000", "currentLongTermDebt": "None", "longTermInvestments": "95000000", "shortTermInvestments": "790800000", "currentNetReceivables": "187300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5514000000", "currentAccountsPayable": "54200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4474700000", "totalShareholderEquity": "372600000", "capitalLeaseObligations": "9200000", "otherCurrentLiabilities": "609500000", "totalCurrentLiabilities": "707300000", "otherNonCurrentLiabilities": "218200000", "totalNonCurrentLiabilities": "6661500000", "cashAndShortTermInvestments": "614000000", "commonStockSharesOutstanding": "63113308", "intangibleAssetsExcludingGoodwill": "23300000", "cashAndCashEquivalentsAtCarryingValue": "614000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "420200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "700000", "operatingCashflow": "-22400000", "capitalExpenditures": "105400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-101500000", "cashflowFromInvestment": "136900000", "stockBasedCompensation": "13600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 180500000, "cost_of_revenue": 218000000, "gross_profit": -37500000, "research_and_development": 44400000, "selling_general_admin": 51100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -133000000, "depreciation_amortisation": 66700000, "ebitda": -66300000, "interest_expense": 80500000, "interest_income": null, "other_non_operating": null, "pretax_income": -372300000, "tax_provision": -100000, "effective_tax_rate": null, "net_income": -372200000, "net_income_continuing_ops": -372200000, "net_income_to_common": -372200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 614000000, "short_term_investments": 790800000, "net_receivables": 187300000, "inventory": 477100000, "other_current_assets": null, "total_current_assets": 2227100000, "net_ppe": null, "goodwill": 359200000, "intangible_assets": 23300000, "goodwill_and_intangibles": 382500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5514000000, "total_assets": 7741400000, "short_term_debt": 500000, "accounts_payable": 54200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 707300000, "long_term_debt": 4465500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6661500000, "total_liabilities": 7368800000, "total_debt": 4466000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3582800000, "total_equity": 372600000, "shares_outstanding": 63113308, "operating_cash_flow": -22400000, "stock_based_compensation": 13600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 105400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 136900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -101500000, "free_cash_flow": 83000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-133000000", "ebitda": "-66300000", "netIncome": "-372200000", "grossProfit": "-37500000", "depreciation": "None", "totalRevenue": "180500000", "costOfRevenue": "218000000", "interestIncome": "17000000", "incomeBeforeTax": "-372300000", "interestExpense": "80500000", "operatingIncome": "-133000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-100000", "reportedCurrency": "USD", "netInterestIncome": "-63500000", "nonInterestIncome": "None", "operatingExpenses": "95500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "218000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66700000", "sellingGeneralAndAdministrative": "51100000", "netIncomeFromContinuingOperations": "-372200000" }, "balance": { "goodwill": "359200000", "inventory": "477100000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "7741400000", "longTermDebt": "4465500000", "shortTermDebt": "500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "23300000", "reportedCurrency": "USD", "retainedEarnings": "-3582800000", "totalLiabilities": "7368800000", "otherCurrentAssets": "157900000", "totalCurrentAssets": "2227100000", "currentLongTermDebt": "None", "longTermInvestments": "95000000", "shortTermInvestments": "790800000", "currentNetReceivables": "187300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5514000000", "currentAccountsPayable": "54200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4474700000", "totalShareholderEquity": "372600000", "capitalLeaseObligations": "9200000", "otherCurrentLiabilities": "609500000", "totalCurrentLiabilities": "707300000", "otherNonCurrentLiabilities": "218200000", "totalNonCurrentLiabilities": "6661500000", "cashAndShortTermInvestments": "614000000", "commonStockSharesOutstanding": "63113308", "intangibleAssetsExcludingGoodwill": "23300000", "cashAndCashEquivalentsAtCarryingValue": "614000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "420200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "700000", "operatingCashflow": "-22400000", "capitalExpenditures": "105400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-101500000", "cashflowFromInvestment": "136900000", "stockBasedCompensation": "13600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:49.352455+00:00", "is_restated": false, "income_statement": { "revenue": 194700000, "cost_of_revenue": 231200000, "gross_profit": -36500000, "ebit": -151000000, "ebitda": -79900000, "pretax_income": -281800000, "tax_provision": 400000, "net_income": -282200000, "net_income_to_common": -282200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 726100000, "total_current_assets": 2458400000, "total_assets": 7857800000, "short_term_debt": 8199999, "long_term_debt": 6169900000, "total_debt": 6178099999, "total_liabilities": 7228900000, "total_equity": 628900000, "shares_outstanding": 42328822, "goodwill_and_intangibles": 382900000 }, "cash_flow": { "operating_cash_flow": -132000000, "capital_expenditure": 437000000, "free_cash_flow": 305000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355332, "ticker_id": 4369, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:49.352455+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-151000000", "ebitda": "-79900000", "netIncome": "-282200000", "grossProfit": "-36500000", "depreciation": "None", "totalRevenue": "194700000", "costOfRevenue": "231200000", "interestIncome": "22200000", "incomeBeforeTax": "-281800000", "interestExpense": "64500000", "operatingIncome": "-151000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "400000", "reportedCurrency": "USD", "netInterestIncome": "-42300000", "nonInterestIncome": "None", "operatingExpenses": "114500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "231200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71100000", "sellingGeneralAndAdministrative": "62200000", "netIncomeFromContinuingOperations": "-282200000" }, "balance": { "goodwill": "359200000", "inventory": "467900000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "7857800000", "longTermDebt": "6169900000", "shortTermDebt": "8199999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "23700000", "reportedCurrency": "USD", "retainedEarnings": "-3210600000", "totalLiabilities": "7228900000", "otherCurrentAssets": "113400000", "totalCurrentAssets": "2458400000", "currentLongTermDebt": "None", "longTermInvestments": "79300000", "shortTermInvestments": "961500000", "currentNetReceivables": "189500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5399400000", "currentAccountsPayable": "73500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6431699998", "totalShareholderEquity": "628900000", "capitalLeaseObligations": "9300000", "otherCurrentLiabilities": "638300000", "totalCurrentLiabilities": "782900000", "otherNonCurrentLiabilities": "256500000", "totalNonCurrentLiabilities": "6446000000", "cashAndShortTermInvestments": "726100000", "commonStockSharesOutstanding": "42328822", "intangibleAssetsExcludingGoodwill": "23700000", "cashAndCashEquivalentsAtCarryingValue": "726100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-282200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-25600000", "operatingCashflow": "-132000000", "capitalExpenditures": "437000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4800000", "cashflowFromInvestment": "-193000000", "stockBasedCompensation": "23700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 194700000, "cost_of_revenue": 231200000, "gross_profit": -36500000, "research_and_development": 50900000, "selling_general_admin": 62200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -151000000, "depreciation_amortisation": 71100000, "ebitda": -79900000, "interest_expense": 64500000, "interest_income": null, "other_non_operating": null, "pretax_income": -281800000, "tax_provision": 400000, "effective_tax_rate": null, "net_income": -282200000, "net_income_continuing_ops": -282200000, "net_income_to_common": -282200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 726100000, "short_term_investments": 961500000, "net_receivables": 189500000, "inventory": 467900000, "other_current_assets": null, "total_current_assets": 2458400000, "net_ppe": null, "goodwill": 359200000, "intangible_assets": 23700000, "goodwill_and_intangibles": 382900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5399400000, "total_assets": 7857800000, "short_term_debt": 8199999, "accounts_payable": 73500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 782900000, "long_term_debt": 6169900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6446000000, "total_liabilities": 7228900000, "total_debt": 6178099999, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3210600000, "total_equity": 628900000, "shares_outstanding": 42328822, "operating_cash_flow": -132000000, "stock_based_compensation": 23700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 437000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -193000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4800000, "free_cash_flow": 305000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-151000000", "ebitda": "-79900000", "netIncome": "-282200000", "grossProfit": "-36500000", "depreciation": "None", "totalRevenue": "194700000", "costOfRevenue": "231200000", "interestIncome": "22200000", "incomeBeforeTax": "-281800000", "interestExpense": "64500000", "operatingIncome": "-151000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "400000", "reportedCurrency": "USD", "netInterestIncome": "-42300000", "nonInterestIncome": "None", "operatingExpenses": "114500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "231200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71100000", "sellingGeneralAndAdministrative": "62200000", "netIncomeFromContinuingOperations": "-282200000" }, "balance": { "goodwill": "359200000", "inventory": "467900000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "7857800000", "longTermDebt": "6169900000", "shortTermDebt": "8199999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "23700000", "reportedCurrency": "USD", "retainedEarnings": "-3210600000", "totalLiabilities": "7228900000", "otherCurrentAssets": "113400000", "totalCurrentAssets": "2458400000", "currentLongTermDebt": "None", "longTermInvestments": "79300000", "shortTermInvestments": "961500000", "currentNetReceivables": "189500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5399400000", "currentAccountsPayable": "73500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6431699998", "totalShareholderEquity": "628900000", "capitalLeaseObligations": "9300000", "otherCurrentLiabilities": "638300000", "totalCurrentLiabilities": "782900000", "otherNonCurrentLiabilities": "256500000", "totalNonCurrentLiabilities": "6446000000", "cashAndShortTermInvestments": "726100000", "commonStockSharesOutstanding": "42328822", "intangibleAssetsExcludingGoodwill": "23700000", "cashAndCashEquivalentsAtCarryingValue": "726100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-282200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-25600000", "operatingCashflow": "-132000000", "capitalExpenditures": "437000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4800000", "cashflowFromInvestment": "-193000000", "stockBasedCompensation": "23700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:49.352455+00:00", "is_restated": false, "income_statement": { "revenue": 200700000, "cost_of_revenue": 198500000, "gross_profit": 2200000, "ebit": -119400000, "ebitda": -74100000, "pretax_income": -174400000, "tax_provision": 500000, "net_income": -174900000, "net_income_to_common": -174900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1045900000, "total_current_assets": 2999600000, "total_assets": 7984600000, "short_term_debt": 7400000, "long_term_debt": null, "total_debt": 7400000, "total_liabilities": 7102500000, "total_equity": 882100000, "shares_outstanding": 42165830, "goodwill_and_intangibles": 383100000 }, "cash_flow": { "operating_cash_flow": -239500000, "capital_expenditure": 644300000, "free_cash_flow": 404800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355333, "ticker_id": 4369, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:49.352455+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-119400000", "ebitda": "-74100000", "netIncome": "-174900000", "grossProfit": "2200000", "depreciation": "None", "totalRevenue": "200700000", "costOfRevenue": "198500000", "interestIncome": "None", "incomeBeforeTax": "-174400000", "interestExpense": "60800000", "operatingIncome": "-119400000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "500000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "121600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "198500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45300000", "sellingGeneralAndAdministrative": "61600000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "359200000", "inventory": "461200000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "7984600000", "longTermDebt": "None", "shortTermDebt": "7400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "23900000", "reportedCurrency": "None", "retainedEarnings": "-2928400000", "totalLiabilities": "7102500000", "otherCurrentAssets": "74000000", "totalCurrentAssets": "2999600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1128700000", "currentNetReceivables": "289800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4985000000", "currentAccountsPayable": "53000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6405400000", "totalShareholderEquity": "882100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "541600000", "totalCurrentLiabilities": "665300000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6437200000", "cashAndShortTermInvestments": "1045900000", "commonStockSharesOutstanding": "42165830", "intangibleAssetsExcludingGoodwill": "23900000", "cashAndCashEquivalentsAtCarryingValue": "1045900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-174900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "-19400000", "operatingCashflow": "-239500000", "capitalExpenditures": "644300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "511900000", "cashflowFromInvestment": "-368800000", "stockBasedCompensation": "21000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 200700000, "cost_of_revenue": 198500000, "gross_profit": 2200000, "research_and_development": 60000000, "selling_general_admin": 61600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -119400000, "depreciation_amortisation": 45300000, "ebitda": -74100000, "interest_expense": 60800000, "interest_income": null, "other_non_operating": null, "pretax_income": -174400000, "tax_provision": 500000, "effective_tax_rate": null, "net_income": -174900000, "net_income_continuing_ops": null, "net_income_to_common": -174900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1045900000, "short_term_investments": 1128700000, "net_receivables": 289800000, "inventory": 461200000, "other_current_assets": null, "total_current_assets": 2999600000, "net_ppe": null, "goodwill": 359200000, "intangible_assets": 23900000, "goodwill_and_intangibles": 383100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4985000000, "total_assets": 7984600000, "short_term_debt": 7400000, "accounts_payable": 53000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 665300000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6437200000, "total_liabilities": 7102500000, "total_debt": 7400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2928400000, "total_equity": 882100000, "shares_outstanding": 42165830, "operating_cash_flow": -239500000, "stock_based_compensation": 21000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 644300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -368800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 511900000, "free_cash_flow": 404800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-119400000", "ebitda": "-74100000", "netIncome": "-174900000", "grossProfit": "2200000", "depreciation": "None", "totalRevenue": "200700000", "costOfRevenue": "198500000", "interestIncome": "None", "incomeBeforeTax": "-174400000", "interestExpense": "60800000", "operatingIncome": "-119400000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "500000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "121600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "198500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45300000", "sellingGeneralAndAdministrative": "61600000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "359200000", "inventory": "461200000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "7984600000", "longTermDebt": "None", "shortTermDebt": "7400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "23900000", "reportedCurrency": "None", "retainedEarnings": "-2928400000", "totalLiabilities": "7102500000", "otherCurrentAssets": "74000000", "totalCurrentAssets": "2999600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1128700000", "currentNetReceivables": "289800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4985000000", "currentAccountsPayable": "53000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6405400000", "totalShareholderEquity": "882100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "541600000", "totalCurrentLiabilities": "665300000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6437200000", "cashAndShortTermInvestments": "1045900000", "commonStockSharesOutstanding": "42165830", "intangibleAssetsExcludingGoodwill": "23900000", "cashAndCashEquivalentsAtCarryingValue": "1045900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-174900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "-19400000", "operatingCashflow": "-239500000", "capitalExpenditures": "644300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "511900000", "cashflowFromInvestment": "-368800000", "stockBasedCompensation": "21000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:49.352455+00:00", "is_restated": false, "income_statement": { "revenue": 200700000, "cost_of_revenue": 178500000, "gross_profit": 22200000, "ebit": -86100000, "ebitda": -39100000, "pretax_income": -148800000, "tax_provision": 100000, "net_income": -148900000, "net_income_to_common": -148900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1142400000, "total_current_assets": 3331000000, "total_assets": 7696200000, "short_term_debt": 7200000, "long_term_debt": null, "total_debt": 7200000, "total_liabilities": 6673600000, "total_equity": 1022600000, "shares_outstanding": 42027220, "goodwill_and_intangibles": 382900000 }, "cash_flow": { "operating_cash_flow": -136200000, "capital_expenditure": 577500000, "free_cash_flow": 441300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355335, "ticker_id": 4369, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:49.352455+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-86100000", "ebitda": "-39100000", "netIncome": "-148900000", "grossProfit": "22200000", "depreciation": "None", "totalRevenue": "200700000", "costOfRevenue": "178500000", "interestIncome": "None", "incomeBeforeTax": "-148800000", "interestExpense": "59500000", "operatingIncome": "-86100000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "100000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "108300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "178500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "359200000", "inventory": "442100000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "7696200000", "longTermDebt": "None", "shortTermDebt": "7200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "23700000", "reportedCurrency": "None", "retainedEarnings": "-2753500000", "totalLiabilities": "6673600000", "otherCurrentAssets": "109500000", "totalCurrentAssets": "3331000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1408500000", "currentNetReceivables": "228500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4365200000", "currentAccountsPayable": "52400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5899600000", "totalShareholderEquity": "1022600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "601600000", "totalCurrentLiabilities": "727000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5946600000", "cashAndShortTermInvestments": "1142400000", "commonStockSharesOutstanding": "42027220", "intangibleAssetsExcludingGoodwill": "23700000", "cashAndCashEquivalentsAtCarryingValue": "1142400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-148900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "-50300000", "operatingCashflow": "-136200000", "capitalExpenditures": "577500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "499100000", "cashflowFromInvestment": "-124700000", "stockBasedCompensation": "21800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 200700000, "cost_of_revenue": 178500000, "gross_profit": 22200000, "research_and_development": 52500000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -86100000, "depreciation_amortisation": 47000000, "ebitda": -39100000, "interest_expense": 59500000, "interest_income": null, "other_non_operating": null, "pretax_income": -148800000, "tax_provision": 100000, "effective_tax_rate": null, "net_income": -148900000, "net_income_continuing_ops": null, "net_income_to_common": -148900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1142400000, "short_term_investments": 1408500000, "net_receivables": 228500000, "inventory": 442100000, "other_current_assets": null, "total_current_assets": 3331000000, "net_ppe": null, "goodwill": 359200000, "intangible_assets": 23700000, "goodwill_and_intangibles": 382900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4365200000, "total_assets": 7696200000, "short_term_debt": 7200000, "accounts_payable": 52400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 727000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5946600000, "total_liabilities": 6673600000, "total_debt": 7200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2753500000, "total_equity": 1022600000, "shares_outstanding": 42027220, "operating_cash_flow": -136200000, "stock_based_compensation": 21800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 577500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -124700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 499100000, "free_cash_flow": 441300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-86100000", "ebitda": "-39100000", "netIncome": "-148900000", "grossProfit": "22200000", "depreciation": "None", "totalRevenue": "200700000", "costOfRevenue": "178500000", "interestIncome": "None", "incomeBeforeTax": "-148800000", "interestExpense": "59500000", "operatingIncome": "-86100000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "100000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "108300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "178500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "359200000", "inventory": "442100000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "7696200000", "longTermDebt": "None", "shortTermDebt": "7200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "23700000", "reportedCurrency": "None", "retainedEarnings": "-2753500000", "totalLiabilities": "6673600000", "otherCurrentAssets": "109500000", "totalCurrentAssets": "3331000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1408500000", "currentNetReceivables": "228500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4365200000", "currentAccountsPayable": "52400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5899600000", "totalShareholderEquity": "1022600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "601600000", "totalCurrentLiabilities": "727000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5946600000", "cashAndShortTermInvestments": "1142400000", "commonStockSharesOutstanding": "42027220", "intangibleAssetsExcludingGoodwill": "23700000", "cashAndCashEquivalentsAtCarryingValue": "1142400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-148900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "-50300000", "operatingCashflow": "-136200000", "capitalExpenditures": "577500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "499100000", "cashflowFromInvestment": "-124700000", "stockBasedCompensation": "21800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:49.352455+00:00", "is_restated": false, "income_statement": { "revenue": 208400000, "cost_of_revenue": 180900000, "gross_profit": 27500000, "ebit": -82700000, "ebitda": -34100000, "pretax_income": -125900000, "tax_provision": 300000, "net_income": -144700000, "net_income_to_common": -144700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 904400000, "total_current_assets": 3446100000, "total_assets": 7290200000, "short_term_debt": 7000000, "long_term_debt": null, "total_debt": 7000000, "total_liabilities": 6140000000, "total_equity": 1150200000, "shares_outstanding": 41951068, "goodwill_and_intangibles": 383100000 }, "cash_flow": { "operating_cash_flow": -202500000, "capital_expenditure": 610200000, "free_cash_flow": 407700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355336, "ticker_id": 4369, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:49.352455+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-82700000", "ebitda": "-34100000", "netIncome": "-144700000", "grossProfit": "27500000", "depreciation": "None", "totalRevenue": "208400000", "costOfRevenue": "180900000", "interestIncome": "None", "incomeBeforeTax": "-125900000", "interestExpense": "64300000", "operatingIncome": "-82700000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "300000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "110200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "180900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48600000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "359200000", "inventory": "397700000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "7290200000", "longTermDebt": "None", "shortTermDebt": "7000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "23900000", "reportedCurrency": "None", "retainedEarnings": "-2604600000", "totalLiabilities": "6140000000", "otherCurrentAssets": "108900000", "totalCurrentAssets": "3446100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1731300000", "currentNetReceivables": "303800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3844100000", "currentAccountsPayable": "46100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5405600000", "totalShareholderEquity": "1150200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "557000000", "totalCurrentLiabilities": "671200000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5468800000", "cashAndShortTermInvestments": "904400000", "commonStockSharesOutstanding": "41951068", "intangibleAssetsExcludingGoodwill": "23900000", "cashAndCashEquivalentsAtCarryingValue": "904400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-126200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "-32600000", "operatingCashflow": "-202500000", "capitalExpenditures": "610200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8600000", "cashflowFromInvestment": "-663900000", "stockBasedCompensation": "22400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 208400000, "cost_of_revenue": 180900000, "gross_profit": 27500000, "research_and_development": 45300000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -82700000, "depreciation_amortisation": 48600000, "ebitda": -34100000, "interest_expense": 64300000, "interest_income": null, "other_non_operating": null, "pretax_income": -125900000, "tax_provision": 300000, "effective_tax_rate": null, "net_income": -144700000, "net_income_continuing_ops": null, "net_income_to_common": -144700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 904400000, "short_term_investments": 1731300000, "net_receivables": 303800000, "inventory": 397700000, "other_current_assets": null, "total_current_assets": 3446100000, "net_ppe": null, "goodwill": 359200000, "intangible_assets": 23900000, "goodwill_and_intangibles": 383100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3844100000, "total_assets": 7290200000, "short_term_debt": 7000000, "accounts_payable": 46100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 671200000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5468800000, "total_liabilities": 6140000000, "total_debt": 7000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2604600000, "total_equity": 1150200000, "shares_outstanding": 41951068, "operating_cash_flow": -202500000, "stock_based_compensation": 22400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 610200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -663900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8600000, "free_cash_flow": 407700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-82700000", "ebitda": "-34100000", "netIncome": "-144700000", "grossProfit": "27500000", "depreciation": "None", "totalRevenue": "208400000", "costOfRevenue": "180900000", "interestIncome": "None", "incomeBeforeTax": "-125900000", "interestExpense": "64300000", "operatingIncome": "-82700000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "300000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "110200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "180900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48600000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "359200000", "inventory": "397700000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "7290200000", "longTermDebt": "None", "shortTermDebt": "7000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "23900000", "reportedCurrency": "None", "retainedEarnings": "-2604600000", "totalLiabilities": "6140000000", "otherCurrentAssets": "108900000", "totalCurrentAssets": "3446100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1731300000", "currentNetReceivables": "303800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3844100000", "currentAccountsPayable": "46100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5405600000", "totalShareholderEquity": "1150200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "557000000", "totalCurrentLiabilities": "671200000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5468800000", "cashAndShortTermInvestments": "904400000", "commonStockSharesOutstanding": "41951068", "intangibleAssetsExcludingGoodwill": "23900000", "cashAndCashEquivalentsAtCarryingValue": "904400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-126200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "-32600000", "operatingCashflow": "-202500000", "capitalExpenditures": "610200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8600000", "cashflowFromInvestment": "-663900000", "stockBasedCompensation": "22400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:49.352455+00:00", "is_restated": false, "income_statement": { "revenue": 197400000, "cost_of_revenue": 173000000, "gross_profit": 24400000, "ebit": -83800000, "ebitda": -43700000, "pretax_income": -123400000, "tax_provision": 200000, "net_income": -395700000, "net_income_to_common": -395700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1762000000, "total_current_assets": 4079700000, "total_assets": 7312800000, "short_term_debt": 7000000, "long_term_debt": null, "total_debt": 7000000, "total_liabilities": 6067100000, "total_equity": 1245700000, "shares_outstanding": 41785070, "goodwill_and_intangibles": 383900000 }, "cash_flow": { "operating_cash_flow": -147400000, "capital_expenditure": 442000000, "free_cash_flow": 294600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355337, "ticker_id": 4369, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:49.352455+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-83800000", "ebitda": "-43700000", "netIncome": "-395700000", "grossProfit": "24400000", "depreciation": "None", "totalRevenue": "197400000", "costOfRevenue": "173000000", "interestIncome": "None", "incomeBeforeTax": "-123400000", "interestExpense": "61700000", "operatingIncome": "-83800000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "200000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "108200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "173000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40100000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "359200000", "inventory": "344500000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "7312800000", "longTermDebt": "None", "shortTermDebt": "7000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "24700000", "reportedCurrency": "None", "retainedEarnings": "-2459900000", "totalLiabilities": "6067100000", "otherCurrentAssets": "98500000", "totalCurrentAssets": "4079700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1585600000", "currentNetReceivables": "289100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3233100000", "currentAccountsPayable": "64900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5403300000", "totalShareholderEquity": "1245700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "622800000", "totalCurrentLiabilities": "749300000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5317800000", "cashAndShortTermInvestments": "1762000000", "commonStockSharesOutstanding": "41785070", "intangibleAssetsExcludingGoodwill": "24700000", "cashAndCashEquivalentsAtCarryingValue": "1762000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-123600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "-50000000", "operatingCashflow": "-147400000", "capitalExpenditures": "442000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "938400000", "cashflowFromInvestment": "-785900000", "stockBasedCompensation": "19700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 197400000, "cost_of_revenue": 173000000, "gross_profit": 24400000, "research_and_development": 44100000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -83800000, "depreciation_amortisation": 40100000, "ebitda": -43700000, "interest_expense": 61700000, "interest_income": null, "other_non_operating": null, "pretax_income": -123400000, "tax_provision": 200000, "effective_tax_rate": null, "net_income": -395700000, "net_income_continuing_ops": null, "net_income_to_common": -395700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1762000000, "short_term_investments": 1585600000, "net_receivables": 289100000, "inventory": 344500000, "other_current_assets": null, "total_current_assets": 4079700000, "net_ppe": null, "goodwill": 359200000, "intangible_assets": 24700000, "goodwill_and_intangibles": 383900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3233100000, "total_assets": 7312800000, "short_term_debt": 7000000, "accounts_payable": 64900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 749300000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5317800000, "total_liabilities": 6067100000, "total_debt": 7000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2459900000, "total_equity": 1245700000, "shares_outstanding": 41785070, "operating_cash_flow": -147400000, "stock_based_compensation": 19700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 442000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -785900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 938400000, "free_cash_flow": 294600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-83800000", "ebitda": "-43700000", "netIncome": "-395700000", "grossProfit": "24400000", "depreciation": "None", "totalRevenue": "197400000", "costOfRevenue": "173000000", "interestIncome": "None", "incomeBeforeTax": "-123400000", "interestExpense": "61700000", "operatingIncome": "-83800000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "200000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "108200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "173000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40100000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "359200000", "inventory": "344500000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "7312800000", "longTermDebt": "None", "shortTermDebt": "7000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "24700000", "reportedCurrency": "None", "retainedEarnings": "-2459900000", "totalLiabilities": "6067100000", "otherCurrentAssets": "98500000", "totalCurrentAssets": "4079700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1585600000", "currentNetReceivables": "289100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3233100000", "currentAccountsPayable": "64900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5403300000", "totalShareholderEquity": "1245700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "622800000", "totalCurrentLiabilities": "749300000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5317800000", "cashAndShortTermInvestments": "1762000000", "commonStockSharesOutstanding": "41785070", "intangibleAssetsExcludingGoodwill": "24700000", "cashAndCashEquivalentsAtCarryingValue": "1762000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-123600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "-50000000", "operatingCashflow": "-147400000", "capitalExpenditures": "442000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "938400000", "cashflowFromInvestment": "-785900000", "stockBasedCompensation": "19700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:49.352455+00:00", "is_restated": false, "income_statement": { "revenue": 202700000, "cost_of_revenue": 144400000, "gross_profit": 58300000, "ebit": -45600000, "ebitda": -4500000, "pretax_income": -91000000, "tax_provision": 200000, "net_income": -113300000, "net_income_to_common": -113300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1757000000, "total_current_assets": 3606500000, "total_assets": 6586700000, "short_term_debt": 6900000, "long_term_debt": null, "total_debt": 6900000, "total_liabilities": 4964800000, "total_equity": 1621900000, "shares_outstanding": 41642786, "goodwill_and_intangibles": 383100000 }, "cash_flow": { "operating_cash_flow": -51900000, "capital_expenditure": 424700000, "free_cash_flow": 372800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355338, "ticker_id": 4369, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:49.352455+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-45600000", "ebitda": "-4500000", "netIncome": "-113300000", "grossProfit": "58300000", "depreciation": "None", "totalRevenue": "202700000", "costOfRevenue": "144400000", "interestIncome": "None", "incomeBeforeTax": "-91000000", "interestExpense": "15900000", "operatingIncome": "-45600000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "200000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "103900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "144400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41100000", "sellingGeneralAndAdministrative": "58800000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "359200000", "inventory": "288800000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "6586700000", "longTermDebt": "None", "shortTermDebt": "6900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "23900000", "reportedCurrency": "None", "retainedEarnings": "-2064199999", "totalLiabilities": "4964800000", "otherCurrentAssets": "97500000", "totalCurrentAssets": "3606500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1197900000", "currentNetReceivables": "265300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2980200000", "currentAccountsPayable": "44900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4415200000", "totalShareholderEquity": "1621900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "527500000", "totalCurrentLiabilities": "627900000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4336900000", "cashAndShortTermInvestments": "1757000000", "commonStockSharesOutstanding": "41642786", "intangibleAssetsExcludingGoodwill": "23900000", "cashAndCashEquivalentsAtCarryingValue": "1757000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-91200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "-38700000", "operatingCashflow": "-51900000", "capitalExpenditures": "424700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1160100000", "cashflowFromInvestment": "-146300000", "stockBasedCompensation": "19100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 202700000, "cost_of_revenue": 144400000, "gross_profit": 58300000, "research_and_development": 43600000, "selling_general_admin": 58800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -45600000, "depreciation_amortisation": 41100000, "ebitda": -4500000, "interest_expense": 15900000, "interest_income": null, "other_non_operating": null, "pretax_income": -91000000, "tax_provision": 200000, "effective_tax_rate": null, "net_income": -113300000, "net_income_continuing_ops": null, "net_income_to_common": -113300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1757000000, "short_term_investments": 1197900000, "net_receivables": 265300000, "inventory": 288800000, "other_current_assets": null, "total_current_assets": 3606500000, "net_ppe": null, "goodwill": 359200000, "intangible_assets": 23900000, "goodwill_and_intangibles": 383100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2980200000, "total_assets": 6586700000, "short_term_debt": 6900000, "accounts_payable": 44900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 627900000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4336900000, "total_liabilities": 4964800000, "total_debt": 6900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2064199999, "total_equity": 1621900000, "shares_outstanding": 41642786, "operating_cash_flow": -51900000, "stock_based_compensation": 19100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 424700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -146300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1160100000, "free_cash_flow": 372800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-45600000", "ebitda": "-4500000", "netIncome": "-113300000", "grossProfit": "58300000", "depreciation": "None", "totalRevenue": "202700000", "costOfRevenue": "144400000", "interestIncome": "None", "incomeBeforeTax": "-91000000", "interestExpense": "15900000", "operatingIncome": "-45600000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "200000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "103900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "144400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41100000", "sellingGeneralAndAdministrative": "58800000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "359200000", "inventory": "288800000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "6586700000", "longTermDebt": "None", "shortTermDebt": "6900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "23900000", "reportedCurrency": "None", "retainedEarnings": "-2064199999", "totalLiabilities": "4964800000", "otherCurrentAssets": "97500000", "totalCurrentAssets": "3606500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1197900000", "currentNetReceivables": "265300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2980200000", "currentAccountsPayable": "44900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4415200000", "totalShareholderEquity": "1621900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "527500000", "totalCurrentLiabilities": "627900000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4336900000", "cashAndShortTermInvestments": "1757000000", "commonStockSharesOutstanding": "41642786", "intangibleAssetsExcludingGoodwill": "23900000", "cashAndCashEquivalentsAtCarryingValue": "1757000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-91200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "-38700000", "operatingCashflow": "-51900000", "capitalExpenditures": "424700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1160100000", "cashflowFromInvestment": "-146300000", "stockBasedCompensation": "19100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }