{ "ticker": { "uuid": "b4395ba9-68d0-474a-937d-c8626c75648f", "symbol": "BNKK", "name": "Bonk, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/b4395ba9-68d0-474a-937d-c8626c75648f/", "api_url": "https://sharemaestro.com/factors/api/tickers/b4395ba9-68d0-474a-937d-c8626c75648f/" }, "ticker_metadata": { "id": 5106, "uuid": "b4395ba9-68d0-474a-937d-c8626c75648f", "symbol": "BNKK", "name": "Bonk, Inc.", "asset_type": "equity", "market_cap": 15441800, "stock_exchange_id": 2, "industry": "Asset Management", "sector": "Financial Services", "description": "Bonk, Inc. provides over-the-counter products and consumer products in the United States. The company is headquartered in Jupiter, Florida.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b4395ba9-68d0-474a-937d-c8626c75648f", "symbol": "BNKK", "name": "Bonk, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/b4395ba9-68d0-474a-937d-c8626c75648f/", "api_url": "https://sharemaestro.com/factors/api/tickers/b4395ba9-68d0-474a-937d-c8626c75648f/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.69, "value": 0.58, "quality": 0.58, "momentum": 0.58, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 1.56, "market_cap": 6698435.64, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.9435, "piotroski_f_score": 5, "momentum_12_1": -0.7465, "volatility_252d": 1.5519 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:32.548097+00:00", "batch_id": "" }, "size": { "price_close": 1.56, "market_cap": 6698435.64, "market_cap_usd": 6698435.64, "enterprise_value": 6293514.64, "shares_outstanding": 4293869, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.2013, "ptbv_ratio": 1.9569, "ps_ratio": 0.8144, "pcf_ratio": null, "pfcf_ratio": -0.307, "ev_ebitda": null, "ev_ebit": -0.1033, "ev_sales": 0.7652, "ev_fcf": -0.2884, "earnings_yield": null, "fcf_yield": -3.4668, "price_to_sales": 0.8144, "price_to_book": 0.2013, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 1.3068 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.5348, "operating_margin": -7.4103, "net_margin": -7.8651, "ebitda_margin": -7.3188, "fcf_margin": -2.6528, "roe": -1.9435, "roa": -1.6851, "roic": -1.3903, "roc_greenblatt": null, "asset_turnover": 0.2143, "cash_conversion": 0.3373, "accruals_ratio": -1.0967, "sbc_to_revenue": 1.0694, "piotroski_f_score": 5, "altman_z_score": -10.9511, "earnings_stability_5y": 1.3688, "revenue_stability_5y": 1.0537, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1146, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1534, "net_debt_to_ebitda": 0.0067, "debt_to_assets": 0.0084, "interest_coverage": -113.2963, "current_ratio": 1.2832, "quick_ratio": 1.1349, "net_debt": -404921, "local_beta": -0.0021, "volatility_252d": 1.5519, "volatility_60d": 3.1186, "max_drawdown_12m": -0.9609, "risk_adjusted_momentum": -0.481 }, "growth": { "revenue_growth_1y": 6.8725, "revenue_growth_3y_cagr": 2.1938, "revenue_growth_5y_cagr": 0.2982, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": 6.8725, "earnings_growth": null }, "momentum": { "price_return_1m": -0.35, "price_return_3m": -0.4935, "price_return_6m": -0.7742, "price_return_9m": -0.8847, "price_return_12m": -0.8352, "price_return_12m_ex1m": -0.7465, "momentum_6m": -0.7742, "momentum_12m": -0.8352, "momentum_12_1": -0.7465, "distance_from_52w_high": -0.9609, "distance_from_52w_low": 0, "relative_strength": -0.9932 }, "raw_ttm": { "revenue_ttm": 8224618, "gross_profit_ttm": 4398759, "ebit_ttm": -60946950, "ebitda_ttm": -60194139, "net_income_ttm": -64687470, "eps_diluted_ttm": -15.0651, "operating_cash_flow_ttm": -22589313, "capital_expenditure_ttm": 770728, "fcf_ttm": -21818585, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 537943, "cash_and_equivalents": 728907, "total_current_assets": 6549647, "total_current_liabilities": 5104257, "net_ppe": null, "total_assets": 38387759, "total_debt": 323986, "total_equity": 33283502, "net_working_capital": 1040469, "book_value_per_share": 7.7514, "retained_earnings": -185320822, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3422960, "tangible_book_per_share": 0.7972 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 42, "quality_composite": 42, "momentum_composite": 42, "growth_composite": 41, "yield_composite": 41, "svqf_composite": 40, "vc1_composite": 42, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 31, "quality_value_composite": 0.58, "os_score": 0.69, "value_percentile": 0.58, "quality_percentile": 0.58, "momentum_percentile": 0.58, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 46, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 496, "ticker_id": 5106, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:32.548097+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.56, "market_cap": 6698435.64, "market_cap_usd": 6698435.64, "enterprise_value": 6293514.64, "shares_outstanding": 4293869, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.20125393, "ptbv_ratio": 1.95691321, "ps_ratio": 0.8144373, "pcf_ratio": null, "pfcf_ratio": -0.30700596, "ev_ebitda": null, "ev_ebit": -0.10326218, "ev_sales": 0.76520449, "ev_fcf": -0.28844742, "earnings_yield": null, "fcf_yield": -3.4668363, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.53482837, "operating_margin": -7.41030769, "net_margin": -7.86510328, "ebitda_margin": -7.31877626, "fcf_margin": -2.65283871, "roe": -1.94352956, "roa": -1.6851067, "roic": -1.39027328, "roc_greenblatt": null, "asset_turnover": 0.21425106, "cash_conversion": 0.33729229, "accruals_ratio": -1.09665576, "sbc_to_revenue": 1.06939046, "debt_to_equity": 0.15335697, "net_debt_to_ebitda": 0.00672692, "debt_to_assets": 0.00843983, "interest_coverage": -113.29629719, "current_ratio": 1.28317344, "quick_ratio": 1.13491405, "net_debt": -404921, "revenue_growth_1y": 6.87249696, "revenue_growth_3y_cagr": 2.19376914, "revenue_growth_5y_cagr": 0.29821576, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 5, "altman_z_score": -10.95111357, "earnings_stability_5y": 1.368836, "revenue_stability_5y": 1.053734, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.35, "price_return_3m": -0.49350649, "price_return_6m": -0.77420756, "price_return_9m": -0.88467936, "price_return_12m": -0.83522577, "price_return_12m_ex1m": -0.74650119, "distance_from_52w_high": -0.96090226, "distance_from_52w_low": 0, "relative_strength": -0.99316682, "local_beta": -0.0021, "volatility_252d": 1.551929, "volatility_60d": 3.118642, "max_drawdown_12m": -0.96090226, "revenue_ttm": 8224618, "gross_profit_ttm": 4398759, "ebit_ttm": -60946950, "ebitda_ttm": -60194139, "net_income_ttm": -64687470, "eps_diluted_ttm": -15.06507767, "operating_cash_flow_ttm": -22589313, "capital_expenditure_ttm": 770728, "fcf_ttm": -21818585, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 537943, "cash_and_equivalents": 728907, "total_current_assets": 6549647, "total_current_liabilities": 5104257, "net_ppe": null, "total_assets": 38387759, "total_debt": 323986, "total_equity": 33283502, "net_working_capital": 1040469, "book_value_per_share": 7.75140136, "retained_earnings": -185320822, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3422960, "tangible_book_per_share": 0.79717383, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 42, "quality_composite": 42, "momentum_composite": 42, "growth_composite": 41, "yield_composite": 41, "svqf_composite": 40, "vc1_composite": 42, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 31, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 46, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.56, "os": 0.69, "value": 0.58, "quality": 0.58, "momentum": 0.58, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.9435, "momentum_12_1": -0.7465, "complete_fields": { "id": 496, "ticker_id": 5106, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:32.548097+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.56, "market_cap": 6698435.64, "market_cap_usd": 6698435.64, "enterprise_value": 6293514.64, "shares_outstanding": 4293869, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.20125393, "ptbv_ratio": 1.95691321, "ps_ratio": 0.8144373, "pcf_ratio": null, "pfcf_ratio": -0.30700596, "ev_ebitda": null, "ev_ebit": -0.10326218, "ev_sales": 0.76520449, "ev_fcf": -0.28844742, "earnings_yield": null, "fcf_yield": -3.4668363, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.53482837, "operating_margin": -7.41030769, "net_margin": -7.86510328, "ebitda_margin": -7.31877626, "fcf_margin": -2.65283871, "roe": -1.94352956, "roa": -1.6851067, "roic": -1.39027328, "roc_greenblatt": null, "asset_turnover": 0.21425106, "cash_conversion": 0.33729229, "accruals_ratio": -1.09665576, "sbc_to_revenue": 1.06939046, "debt_to_equity": 0.15335697, "net_debt_to_ebitda": 0.00672692, "debt_to_assets": 0.00843983, "interest_coverage": -113.29629719, "current_ratio": 1.28317344, "quick_ratio": 1.13491405, "net_debt": -404921, "revenue_growth_1y": 6.87249696, "revenue_growth_3y_cagr": 2.19376914, "revenue_growth_5y_cagr": 0.29821576, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 5, "altman_z_score": -10.95111357, "earnings_stability_5y": 1.368836, "revenue_stability_5y": 1.053734, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.35, "price_return_3m": -0.49350649, "price_return_6m": -0.77420756, "price_return_9m": -0.88467936, "price_return_12m": -0.83522577, "price_return_12m_ex1m": -0.74650119, "distance_from_52w_high": -0.96090226, "distance_from_52w_low": 0, "relative_strength": -0.99316682, "local_beta": -0.0021, "volatility_252d": 1.551929, "volatility_60d": 3.118642, "max_drawdown_12m": -0.96090226, "revenue_ttm": 8224618, "gross_profit_ttm": 4398759, "ebit_ttm": -60946950, "ebitda_ttm": -60194139, "net_income_ttm": -64687470, "eps_diluted_ttm": -15.06507767, "operating_cash_flow_ttm": -22589313, "capital_expenditure_ttm": 770728, "fcf_ttm": -21818585, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 537943, "cash_and_equivalents": 728907, "total_current_assets": 6549647, "total_current_liabilities": 5104257, "net_ppe": null, "total_assets": 38387759, "total_debt": 323986, "total_equity": 33283502, "net_working_capital": 1040469, "book_value_per_share": 7.75140136, "retained_earnings": -185320822, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3422960, "tangible_book_per_share": 0.79717383, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 42, "quality_composite": 42, "momentum_composite": 42, "growth_composite": 41, "yield_composite": 41, "svqf_composite": 40, "vc1_composite": 42, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 31, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 46, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:45.316394+00:00", "is_restated": false, "income_statement": { "revenue": 3929661, "cost_of_revenue": 2691555, "gross_profit": 1238106, "ebit": -67593258, "ebitda": -66938880, "pretax_income": -68185762, "tax_provision": null, "net_income": -68185762, "net_income_to_common": -68185762, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2278340, "total_current_assets": 6042025, "total_assets": 40973415, "short_term_debt": 347754, "long_term_debt": null, "total_debt": 347754, "total_liabilities": 5977071, "total_equity": 34996344, "shares_outstanding": 4293869, "goodwill_and_intangibles": 32785661 }, "cash_flow": { "operating_cash_flow": -25275735, "capital_expenditure": 834116, "free_cash_flow": -24441619, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31386, "ticker_id": 5106, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:45.316394+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-67593258", "ebitda": "-66938880", "netIncome": "-68185762", "grossProfit": "1238106", "depreciation": "None", "totalRevenue": "3929661", "costOfRevenue": "2691555", "interestIncome": "92094", "incomeBeforeTax": "-68185762", "interestExpense": "592504", "operatingIncome": "-34487452", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-500410", "nonInterestIncome": "None", "operatingExpenses": "35725558", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2691555", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "654378", "sellingGeneralAndAdministrative": "35725558", "netIncomeFromContinuingOperations": "-68185762" }, "balance": { "goodwill": "14147778", "inventory": "949275", "commonStock": "7751", "currentDebt": "None", "investments": "None", "totalAssets": "40973415", "longTermDebt": "None", "shortTermDebt": "347754", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "18637883", "reportedCurrency": "USD", "retainedEarnings": "-183492179", "totalLiabilities": "5977071", "otherCurrentAssets": "2470089", "totalCurrentAssets": "6042025", "currentLongTermDebt": "324210", "longTermInvestments": "None", "shortTermInvestments": "114776", "currentNetReceivables": "229545", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34931390", "currentAccountsPayable": "2476773", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "347754", "totalShareholderEquity": "34996344", "capitalLeaseObligations": "23544", "otherCurrentLiabilities": "3152544", "totalCurrentLiabilities": "5977071", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2278340", "commonStockSharesOutstanding": "4293869", "intangibleAssetsExcludingGoodwill": "18637883", "cashAndCashEquivalentsAtCarryingValue": "2278340", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-68185762", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-185459", "operatingCashflow": "-25275735", "capitalExpenditures": "834116", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21380814", "cashflowFromInvestment": "5824445", "stockBasedCompensation": "9754578", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "654378", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3929661, "cost_of_revenue": 2691555, "gross_profit": 1238106, "research_and_development": null, "selling_general_admin": 35725558, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -67593258, "depreciation_amortisation": 654378, "ebitda": -66938880, "interest_expense": 592504, "interest_income": null, "other_non_operating": null, "pretax_income": -68185762, "tax_provision": null, "effective_tax_rate": null, "net_income": -68185762, "net_income_continuing_ops": -68185762, "net_income_to_common": -68185762, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2278340, "short_term_investments": 114776, "net_receivables": 229545, "inventory": 949275, "other_current_assets": null, "total_current_assets": 6042025, "net_ppe": null, "goodwill": 14147778, "intangible_assets": 18637883, "goodwill_and_intangibles": 32785661, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34931390, "total_assets": 40973415, "short_term_debt": 347754, "accounts_payable": 2476773, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5977071, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 5977071, "total_debt": 347754, "preferred_stock": null, "minority_interest": null, "retained_earnings": -183492179, "total_equity": 34996344, "shares_outstanding": 4293869, "operating_cash_flow": -25275735, "stock_based_compensation": 9754578, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 834116, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5824445, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21380814, "free_cash_flow": -24441619, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-67593258", "ebitda": "-66938880", "netIncome": "-68185762", "grossProfit": "1238106", "depreciation": "None", "totalRevenue": "3929661", "costOfRevenue": "2691555", "interestIncome": "92094", "incomeBeforeTax": "-68185762", "interestExpense": "592504", "operatingIncome": "-34487452", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-500410", "nonInterestIncome": "None", "operatingExpenses": "35725558", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2691555", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "654378", "sellingGeneralAndAdministrative": "35725558", "netIncomeFromContinuingOperations": "-68185762" }, "balance": { "goodwill": "14147778", "inventory": "949275", "commonStock": "7751", "currentDebt": "None", "investments": "None", "totalAssets": "40973415", "longTermDebt": "None", "shortTermDebt": "347754", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "18637883", "reportedCurrency": "USD", "retainedEarnings": "-183492179", "totalLiabilities": "5977071", "otherCurrentAssets": "2470089", "totalCurrentAssets": "6042025", "currentLongTermDebt": "324210", "longTermInvestments": "None", "shortTermInvestments": "114776", "currentNetReceivables": "229545", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34931390", "currentAccountsPayable": "2476773", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "347754", "totalShareholderEquity": "34996344", "capitalLeaseObligations": "23544", "otherCurrentLiabilities": "3152544", "totalCurrentLiabilities": "5977071", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2278340", "commonStockSharesOutstanding": "4293869", "intangibleAssetsExcludingGoodwill": "18637883", "cashAndCashEquivalentsAtCarryingValue": "2278340", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-68185762", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-185459", "operatingCashflow": "-25275735", "capitalExpenditures": "834116", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21380814", "cashflowFromInvestment": "5824445", "stockBasedCompensation": "9754578", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "654378", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:45.316394+00:00", "is_restated": false, "income_statement": { "revenue": 701967, "cost_of_revenue": 3147724, "gross_profit": -2445757, "ebit": -48235903, "ebitda": -47807075, "pretax_income": -48411830, "tax_provision": null, "net_income": -49409632, "net_income_to_common": -49409632, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 348816, "total_current_assets": 2580353, "total_assets": 7338403, "short_term_debt": 5510892, "long_term_debt": null, "total_debt": 5510892, "total_liabilities": 9511455, "total_equity": -2173052, "shares_outstanding": 1555463, "goodwill_and_intangibles": 4364321 }, "cash_flow": { "operating_cash_flow": -19087550, "capital_expenditure": 85665, "free_cash_flow": -19001885, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31391, "ticker_id": 5106, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:45.316394+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-48235903", "ebitda": "-47807075", "netIncome": "-49409632", "grossProfit": "-2445757", "depreciation": "None", "totalRevenue": "701967", "costOfRevenue": "3147724", "interestIncome": "57602", "incomeBeforeTax": "-48411830", "interestExpense": "175927", "operatingIncome": "-42057672", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-118325", "nonInterestIncome": "None", "operatingExpenses": "39611915", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3147724", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "428828", "sellingGeneralAndAdministrative": "39611915", "netIncomeFromContinuingOperations": "-48411830" }, "balance": { "goodwill": "0", "inventory": "233510", "commonStock": "62640", "currentDebt": "None", "investments": "None", "totalAssets": "7338403", "longTermDebt": "None", "shortTermDebt": "5510892", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4364321", "reportedCurrency": "USD", "retainedEarnings": "-115090347", "totalLiabilities": "9511455", "otherCurrentAssets": "920189", "totalCurrentAssets": "2580353", "currentLongTermDebt": "5297928", "longTermInvestments": "None", "shortTermInvestments": "282720", "currentNetReceivables": "795118", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4758050", "currentAccountsPayable": "2218810", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5625040", "totalShareholderEquity": "-2173052", "capitalLeaseObligations": "327112", "otherCurrentLiabilities": "1667605", "totalCurrentLiabilities": "9397307", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "114148", "cashAndShortTermInvestments": "348816", "commonStockSharesOutstanding": "1555463", "intangibleAssetsExcludingGoodwill": "4364321", "cashAndCashEquivalentsAtCarryingValue": "348816", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48411830", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "562314", "operatingCashflow": "-19087550", "capitalExpenditures": "85665", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15607955", "cashflowFromInvestment": "-4939", "stockBasedCompensation": "5120300", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "428828", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 701967, "cost_of_revenue": 3147724, "gross_profit": -2445757, "research_and_development": null, "selling_general_admin": 39611915, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -48235903, "depreciation_amortisation": 428828, "ebitda": -47807075, "interest_expense": 175927, "interest_income": null, "other_non_operating": null, "pretax_income": -48411830, "tax_provision": null, "effective_tax_rate": null, "net_income": -49409632, "net_income_continuing_ops": -48411830, "net_income_to_common": -49409632, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 348816, "short_term_investments": 282720, "net_receivables": 795118, "inventory": 233510, "other_current_assets": null, "total_current_assets": 2580353, "net_ppe": null, "goodwill": 0, "intangible_assets": 4364321, "goodwill_and_intangibles": 4364321, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4758050, "total_assets": 7338403, "short_term_debt": 5510892, "accounts_payable": 2218810, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9397307, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 114148, "total_liabilities": 9511455, "total_debt": 5510892, "preferred_stock": null, "minority_interest": null, "retained_earnings": -115090347, "total_equity": -2173052, "shares_outstanding": 1555463, "operating_cash_flow": -19087550, "stock_based_compensation": 5120300, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 85665, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4939, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15607955, "free_cash_flow": -19001885, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-48235903", "ebitda": "-47807075", "netIncome": "-49409632", "grossProfit": "-2445757", "depreciation": "None", "totalRevenue": "701967", "costOfRevenue": "3147724", "interestIncome": "57602", "incomeBeforeTax": "-48411830", "interestExpense": "175927", "operatingIncome": "-42057672", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-118325", "nonInterestIncome": "None", "operatingExpenses": "39611915", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3147724", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "428828", "sellingGeneralAndAdministrative": "39611915", "netIncomeFromContinuingOperations": "-48411830" }, "balance": { "goodwill": "0", "inventory": "233510", "commonStock": "62640", "currentDebt": "None", "investments": "None", "totalAssets": "7338403", "longTermDebt": "None", "shortTermDebt": "5510892", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4364321", "reportedCurrency": "USD", "retainedEarnings": "-115090347", "totalLiabilities": "9511455", "otherCurrentAssets": "920189", "totalCurrentAssets": "2580353", "currentLongTermDebt": "5297928", "longTermInvestments": "None", "shortTermInvestments": "282720", "currentNetReceivables": "795118", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4758050", "currentAccountsPayable": "2218810", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5625040", "totalShareholderEquity": "-2173052", "capitalLeaseObligations": "327112", "otherCurrentLiabilities": "1667605", "totalCurrentLiabilities": "9397307", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "114148", "cashAndShortTermInvestments": "348816", "commonStockSharesOutstanding": "1555463", "intangibleAssetsExcludingGoodwill": "4364321", "cashAndCashEquivalentsAtCarryingValue": "348816", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48411830", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "562314", "operatingCashflow": "-19087550", "capitalExpenditures": "85665", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15607955", "cashflowFromInvestment": "-4939", "stockBasedCompensation": "5120300", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "428828", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:45.316394+00:00", "is_restated": false, "income_statement": { "revenue": 202670, "cost_of_revenue": 277127, "gross_profit": -74457, "ebit": -14650080, "ebitda": -14435938, "pretax_income": -14821513, "tax_provision": null, "net_income": -15083041, "net_income_to_common": -15083041, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3833349, "total_current_assets": 7690824, "total_assets": 12709180, "short_term_debt": 1763726, "long_term_debt": null, "total_debt": 1763726, "total_liabilities": 3892044, "total_equity": 8817136, "shares_outstanding": 882223, "goodwill_and_intangibles": 4511057 }, "cash_flow": { "operating_cash_flow": -10113777, "capital_expenditure": 2200000, "free_cash_flow": -7913777, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31396, "ticker_id": 5106, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:45.316394+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14650080", "ebitda": "-14435938", "netIncome": "-15083041", "grossProfit": "-74457", "depreciation": "None", "totalRevenue": "202670", "costOfRevenue": "277127", "interestIncome": "57340", "incomeBeforeTax": "-14821513", "interestExpense": "171433", "operatingIncome": "-12599326", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-114093", "nonInterestIncome": "None", "operatingExpenses": "12524869", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "277127", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "214142", "sellingGeneralAndAdministrative": "12524869", "netIncomeFromContinuingOperations": "-14821513" }, "balance": { "goodwill": "None", "inventory": "795824", "commonStock": "45634", "currentDebt": "None", "investments": "None", "totalAssets": "12709180", "longTermDebt": "None", "shortTermDebt": "1763726", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4511057", "reportedCurrency": "USD", "retainedEarnings": "-65680715", "totalLiabilities": "3892044", "otherCurrentAssets": "1555907", "totalCurrentAssets": "7690824", "currentLongTermDebt": "1548974", "longTermInvestments": "None", "shortTermInvestments": "1500159", "currentNetReceivables": "5585", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5018356", "currentAccountsPayable": "1493809", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2068633", "totalShareholderEquity": "8817136", "capitalLeaseObligations": "519659", "otherCurrentLiabilities": "329602", "totalCurrentLiabilities": "3587137", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "304907", "cashAndShortTermInvestments": "3833349", "commonStockSharesOutstanding": "882223", "intangibleAssetsExcludingGoodwill": "4511057", "cashAndCashEquivalentsAtCarryingValue": "3833349", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14821513", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-608004", "operatingCashflow": "-10113777", "capitalExpenditures": "2200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12799621", "cashflowFromInvestment": "-330047", "stockBasedCompensation": "1118155", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "214142", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 202670, "cost_of_revenue": 277127, "gross_profit": -74457, "research_and_development": null, "selling_general_admin": 12524869, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14650080, "depreciation_amortisation": 214142, "ebitda": -14435938, "interest_expense": 171433, "interest_income": null, "other_non_operating": null, "pretax_income": -14821513, "tax_provision": null, "effective_tax_rate": null, "net_income": -15083041, "net_income_continuing_ops": -14821513, "net_income_to_common": -15083041, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3833349, "short_term_investments": 1500159, "net_receivables": 5585, "inventory": 795824, "other_current_assets": null, "total_current_assets": 7690824, "net_ppe": null, "goodwill": null, "intangible_assets": 4511057, "goodwill_and_intangibles": 4511057, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5018356, "total_assets": 12709180, "short_term_debt": 1763726, "accounts_payable": 1493809, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3587137, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 304907, "total_liabilities": 3892044, "total_debt": 1763726, "preferred_stock": null, "minority_interest": null, "retained_earnings": -65680715, "total_equity": 8817136, "shares_outstanding": 882223, "operating_cash_flow": -10113777, "stock_based_compensation": 1118155, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -330047, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12799621, "free_cash_flow": -7913777, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14650080", "ebitda": "-14435938", "netIncome": "-15083041", "grossProfit": "-74457", "depreciation": "None", "totalRevenue": "202670", "costOfRevenue": "277127", "interestIncome": "57340", "incomeBeforeTax": "-14821513", "interestExpense": "171433", "operatingIncome": "-12599326", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-114093", "nonInterestIncome": "None", "operatingExpenses": "12524869", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "277127", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "214142", "sellingGeneralAndAdministrative": "12524869", "netIncomeFromContinuingOperations": "-14821513" }, "balance": { "goodwill": "None", "inventory": "795824", "commonStock": "45634", "currentDebt": "None", "investments": "None", "totalAssets": "12709180", "longTermDebt": "None", "shortTermDebt": "1763726", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4511057", "reportedCurrency": "USD", "retainedEarnings": "-65680715", "totalLiabilities": "3892044", "otherCurrentAssets": "1555907", "totalCurrentAssets": "7690824", "currentLongTermDebt": "1548974", "longTermInvestments": "None", "shortTermInvestments": "1500159", "currentNetReceivables": "5585", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5018356", "currentAccountsPayable": "1493809", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2068633", "totalShareholderEquity": "8817136", "capitalLeaseObligations": "519659", "otherCurrentLiabilities": "329602", "totalCurrentLiabilities": "3587137", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "304907", "cashAndShortTermInvestments": "3833349", "commonStockSharesOutstanding": "882223", "intangibleAssetsExcludingGoodwill": "4511057", "cashAndCashEquivalentsAtCarryingValue": "3833349", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14821513", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-608004", "operatingCashflow": "-10113777", "capitalExpenditures": "2200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12799621", "cashflowFromInvestment": "-330047", "stockBasedCompensation": "1118155", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "214142", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:45.316394+00:00", "is_restated": false, "income_statement": { "revenue": 120627, "cost_of_revenue": 325169, "gross_profit": -204542, "ebit": -14280832, "ebitda": -14260243, "pretax_income": -15567200, "tax_provision": null, "net_income": -15223028, "net_income_to_common": -15223028, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1477552, "total_current_assets": 6751489, "total_assets": 8690763, "short_term_debt": 2211703, "long_term_debt": null, "total_debt": 2211703, "total_liabilities": 5025169, "total_equity": 3665594, "shares_outstanding": 631620, "goodwill_and_intangibles": 1233470 }, "cash_flow": { "operating_cash_flow": -6375628, "capital_expenditure": 14991, "free_cash_flow": -6360637, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31397, "ticker_id": 5106, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:45.316394+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14280832", "ebitda": "-14260243", "netIncome": "-15223028", "grossProfit": "-204542", "depreciation": "None", "totalRevenue": "120627", "costOfRevenue": "325169", "interestIncome": "1704", "incomeBeforeTax": "-15567200", "interestExpense": "1286368", "operatingIncome": "-11833326", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1284664", "nonInterestIncome": "None", "operatingExpenses": "11628784", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "325169", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20589", "sellingGeneralAndAdministrative": "11628784", "netIncomeFromContinuingOperations": "-15567200" }, "balance": { "goodwill": "941937", "inventory": "151204", "commonStock": "22339", "currentDebt": "None", "investments": "None", "totalAssets": "8690763", "longTermDebt": "None", "shortTermDebt": "2211703", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "291533", "reportedCurrency": "USD", "retainedEarnings": "-50597674", "totalLiabilities": "5025169", "otherCurrentAssets": "727705", "totalCurrentAssets": "6751489", "currentLongTermDebt": "2047533", "longTermInvestments": "None", "shortTermInvestments": "2909674", "currentNetReceivables": "1485354", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1939274", "currentAccountsPayable": "1548384", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2731362", "totalShareholderEquity": "3665594", "capitalLeaseObligations": "683829", "otherCurrentLiabilities": "745423", "totalCurrentLiabilities": "4505510", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "519659", "cashAndShortTermInvestments": "1477552", "commonStockSharesOutstanding": "631620", "intangibleAssetsExcludingGoodwill": "291533", "cashAndCashEquivalentsAtCarryingValue": "1477552", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15567200", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "97580", "operatingCashflow": "-6375628", "capitalExpenditures": "14991", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-904151", "cashflowFromInvestment": "-2467707", "stockBasedCompensation": "3244564", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2880045", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20589", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 120627, "cost_of_revenue": 325169, "gross_profit": -204542, "research_and_development": null, "selling_general_admin": 11628784, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14280832, "depreciation_amortisation": 20589, "ebitda": -14260243, "interest_expense": 1286368, "interest_income": null, "other_non_operating": null, "pretax_income": -15567200, "tax_provision": null, "effective_tax_rate": null, "net_income": -15223028, "net_income_continuing_ops": -15567200, "net_income_to_common": -15223028, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1477552, "short_term_investments": 2909674, "net_receivables": 1485354, "inventory": 151204, "other_current_assets": null, "total_current_assets": 6751489, "net_ppe": null, "goodwill": 941937, "intangible_assets": 291533, "goodwill_and_intangibles": 1233470, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1939274, "total_assets": 8690763, "short_term_debt": 2211703, "accounts_payable": 1548384, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4505510, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 519659, "total_liabilities": 5025169, "total_debt": 2211703, "preferred_stock": null, "minority_interest": null, "retained_earnings": -50597674, "total_equity": 3665594, "shares_outstanding": 631620, "operating_cash_flow": -6375628, "stock_based_compensation": 3244564, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14991, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2467707, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -904151, "free_cash_flow": -6360637, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14280832", "ebitda": "-14260243", "netIncome": "-15223028", "grossProfit": "-204542", "depreciation": "None", "totalRevenue": "120627", "costOfRevenue": "325169", "interestIncome": "1704", "incomeBeforeTax": "-15567200", "interestExpense": "1286368", "operatingIncome": "-11833326", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1284664", "nonInterestIncome": "None", "operatingExpenses": "11628784", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "325169", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20589", "sellingGeneralAndAdministrative": "11628784", "netIncomeFromContinuingOperations": "-15567200" }, "balance": { "goodwill": "941937", "inventory": "151204", "commonStock": "22339", "currentDebt": "None", "investments": "None", "totalAssets": "8690763", "longTermDebt": "None", "shortTermDebt": "2211703", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "291533", "reportedCurrency": "USD", "retainedEarnings": "-50597674", "totalLiabilities": "5025169", "otherCurrentAssets": "727705", "totalCurrentAssets": "6751489", "currentLongTermDebt": "2047533", "longTermInvestments": "None", "shortTermInvestments": "2909674", "currentNetReceivables": "1485354", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1939274", "currentAccountsPayable": "1548384", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2731362", "totalShareholderEquity": "3665594", "capitalLeaseObligations": "683829", "otherCurrentLiabilities": "745423", "totalCurrentLiabilities": "4505510", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "519659", "cashAndShortTermInvestments": "1477552", "commonStockSharesOutstanding": "631620", "intangibleAssetsExcludingGoodwill": "291533", "cashAndCashEquivalentsAtCarryingValue": "1477552", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15567200", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "97580", "operatingCashflow": "-6375628", "capitalExpenditures": "14991", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-904151", "cashflowFromInvestment": "-2467707", "stockBasedCompensation": "3244564", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2880045", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20589", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:45.316394+00:00", "is_restated": false, "income_statement": { "revenue": 2876273, "cost_of_revenue": 2340788, "gross_profit": 535485, "ebit": -26364139, "ebitda": -26176222, "pretax_income": -28100245, "tax_provision": null, "net_income": -28100245, "net_income_to_common": -28100245, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11754558, "total_current_assets": 16279745, "total_assets": 18867465, "short_term_debt": 165649, "long_term_debt": null, "total_debt": 165649, "total_liabilities": 2265046, "total_equity": 16602419, "shares_outstanding": 474394, "goodwill_and_intangibles": 1681354 }, "cash_flow": { "operating_cash_flow": -7567645, "capital_expenditure": 238297, "free_cash_flow": -7329348, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31398, "ticker_id": 5106, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:45.316394+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26364139", "ebitda": "-26176222", "netIncome": "-28100245", "grossProfit": "535485", "depreciation": "None", "totalRevenue": "2876273", "costOfRevenue": "2340788", "interestIncome": "7323", "incomeBeforeTax": "-28100245", "interestExpense": "1736106", "operatingIncome": "-16771166", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1728783", "nonInterestIncome": "None", "operatingExpenses": "17306651", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2340788", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "187917", "sellingGeneralAndAdministrative": "17306651", "netIncomeFromContinuingOperations": "-28100245" }, "balance": { "goodwill": "941937", "inventory": "304266", "commonStock": "24046", "currentDebt": "None", "investments": "None", "totalAssets": "18867465", "longTermDebt": "None", "shortTermDebt": "165649", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "739417", "reportedCurrency": "USD", "retainedEarnings": "-35374646", "totalLiabilities": "2265046", "otherCurrentAssets": "617302", "totalCurrentAssets": "16279745", "currentLongTermDebt": "47547", "longTermInvestments": "None", "shortTermInvestments": "2908300", "currentNetReceivables": "695319", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2587720", "currentAccountsPayable": "1242928", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "861610", "totalShareholderEquity": "16602419", "capitalLeaseObligations": "814063", "otherCurrentLiabilities": "160508", "totalCurrentLiabilities": "1569085", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "695961", "cashAndShortTermInvestments": "11754558", "commonStockSharesOutstanding": "474394", "intangibleAssetsExcludingGoodwill": "739417", "cashAndCashEquivalentsAtCarryingValue": "11754558", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28100245", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-78342", "operatingCashflow": "-7567645", "capitalExpenditures": "238297", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28206632", "cashflowFromInvestment": "-13146597", "stockBasedCompensation": "9387965", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "187917", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2876273, "cost_of_revenue": 2340788, "gross_profit": 535485, "research_and_development": null, "selling_general_admin": 17306651, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26364139, "depreciation_amortisation": 187917, "ebitda": -26176222, "interest_expense": 1736106, "interest_income": null, "other_non_operating": null, "pretax_income": -28100245, "tax_provision": null, "effective_tax_rate": null, "net_income": -28100245, "net_income_continuing_ops": -28100245, "net_income_to_common": -28100245, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11754558, "short_term_investments": 2908300, "net_receivables": 695319, "inventory": 304266, "other_current_assets": null, "total_current_assets": 16279745, "net_ppe": null, "goodwill": 941937, "intangible_assets": 739417, "goodwill_and_intangibles": 1681354, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2587720, "total_assets": 18867465, "short_term_debt": 165649, "accounts_payable": 1242928, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1569085, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 695961, "total_liabilities": 2265046, "total_debt": 165649, "preferred_stock": null, "minority_interest": null, "retained_earnings": -35374646, "total_equity": 16602419, "shares_outstanding": 474394, "operating_cash_flow": -7567645, "stock_based_compensation": 9387965, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 238297, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13146597, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 28206632, "free_cash_flow": -7329348, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26364139", "ebitda": "-26176222", "netIncome": "-28100245", "grossProfit": "535485", "depreciation": "None", "totalRevenue": "2876273", "costOfRevenue": "2340788", "interestIncome": "7323", "incomeBeforeTax": "-28100245", "interestExpense": "1736106", "operatingIncome": "-16771166", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1728783", "nonInterestIncome": "None", "operatingExpenses": "17306651", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2340788", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "187917", "sellingGeneralAndAdministrative": "17306651", "netIncomeFromContinuingOperations": "-28100245" }, "balance": { "goodwill": "941937", "inventory": "304266", "commonStock": "24046", "currentDebt": "None", "investments": "None", "totalAssets": "18867465", "longTermDebt": "None", "shortTermDebt": "165649", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "739417", "reportedCurrency": "USD", "retainedEarnings": "-35374646", "totalLiabilities": "2265046", "otherCurrentAssets": "617302", "totalCurrentAssets": "16279745", "currentLongTermDebt": "47547", "longTermInvestments": "None", "shortTermInvestments": "2908300", "currentNetReceivables": "695319", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2587720", "currentAccountsPayable": "1242928", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "861610", "totalShareholderEquity": "16602419", "capitalLeaseObligations": "814063", "otherCurrentLiabilities": "160508", "totalCurrentLiabilities": "1569085", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "695961", "cashAndShortTermInvestments": "11754558", "commonStockSharesOutstanding": "474394", "intangibleAssetsExcludingGoodwill": "739417", "cashAndCashEquivalentsAtCarryingValue": "11754558", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28100245", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-78342", "operatingCashflow": "-7567645", "capitalExpenditures": "238297", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28206632", "cashflowFromInvestment": "-13146597", "stockBasedCompensation": "9387965", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "187917", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:45.316394+00:00", "is_restated": false, "income_statement": { "revenue": 1065665, "cost_of_revenue": 727962, "gross_profit": 337703, "ebit": -6172403, "ebitda": -6011030, "pretax_income": -6289205, "tax_provision": null, "net_income": -6289205, "net_income_to_common": -6289205, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4262168, "total_current_assets": 4959107, "total_assets": 6525593, "short_term_debt": 1324832, "long_term_debt": null, "total_debt": 1324832, "total_liabilities": 2132052, "total_equity": 4393541, "shares_outstanding": 209306, "goodwill_and_intangibles": 1501737 }, "cash_flow": { "operating_cash_flow": -2732736, "capital_expenditure": 44000, "free_cash_flow": -2688736, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31399, "ticker_id": 5106, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:45.316394+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6172403", "ebitda": "-6011030", "netIncome": "-6289205", "grossProfit": "337703", "depreciation": "None", "totalRevenue": "1065665", "costOfRevenue": "727962", "interestIncome": "None", "incomeBeforeTax": "-6289205", "interestExpense": "116802", "operatingIncome": "-5135122", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5472825", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "308367", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "727962", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "161373", "sellingGeneralAndAdministrative": "5432053", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "941937", "inventory": "225924", "commonStock": "10656", "currentDebt": "None", "investments": "None", "totalAssets": "6525593", "longTermDebt": "None", "shortTermDebt": "1324832", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "559800", "reportedCurrency": "None", "retainedEarnings": "-7274401", "totalLiabilities": "2132052", "otherCurrentAssets": "215904", "totalCurrentAssets": "4959107", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "255110", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1566486", "currentAccountsPayable": "688835", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1331216", "totalShareholderEquity": "4393541", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "112000", "totalCurrentLiabilities": "2125668", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6384", "cashAndShortTermInvestments": "4262168", "commonStockSharesOutstanding": "209306", "intangibleAssetsExcludingGoodwill": "559800", "cashAndCashEquivalentsAtCarryingValue": "4262168", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6289205", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "44666", "operatingCashflow": "-2732736", "capitalExpenditures": "44000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6709864", "cashflowFromInvestment": "-245986", "stockBasedCompensation": "2398140", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "161373", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1065665, "cost_of_revenue": 727962, "gross_profit": 337703, "research_and_development": 308367, "selling_general_admin": 5432053, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6172403, "depreciation_amortisation": 161373, "ebitda": -6011030, "interest_expense": 116802, "interest_income": null, "other_non_operating": null, "pretax_income": -6289205, "tax_provision": null, "effective_tax_rate": null, "net_income": -6289205, "net_income_continuing_ops": null, "net_income_to_common": -6289205, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4262168, "short_term_investments": null, "net_receivables": 255110, "inventory": 225924, "other_current_assets": null, "total_current_assets": 4959107, "net_ppe": null, "goodwill": 941937, "intangible_assets": 559800, "goodwill_and_intangibles": 1501737, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1566486, "total_assets": 6525593, "short_term_debt": 1324832, "accounts_payable": 688835, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2125668, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6384, "total_liabilities": 2132052, "total_debt": 1324832, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7274401, "total_equity": 4393541, "shares_outstanding": 209306, "operating_cash_flow": -2732736, "stock_based_compensation": 2398140, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -245986, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6709864, "free_cash_flow": -2688736, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6172403", "ebitda": "-6011030", "netIncome": "-6289205", "grossProfit": "337703", "depreciation": "None", "totalRevenue": "1065665", "costOfRevenue": "727962", "interestIncome": "None", "incomeBeforeTax": "-6289205", "interestExpense": "116802", "operatingIncome": "-5135122", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5472825", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "308367", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "727962", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "161373", "sellingGeneralAndAdministrative": "5432053", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "941937", "inventory": "225924", "commonStock": "10656", "currentDebt": "None", "investments": "None", "totalAssets": "6525593", "longTermDebt": "None", "shortTermDebt": "1324832", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "559800", "reportedCurrency": "None", "retainedEarnings": "-7274401", "totalLiabilities": "2132052", "otherCurrentAssets": "215904", "totalCurrentAssets": "4959107", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "255110", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1566486", "currentAccountsPayable": "688835", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1331216", "totalShareholderEquity": "4393541", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "112000", "totalCurrentLiabilities": "2125668", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6384", "cashAndShortTermInvestments": "4262168", "commonStockSharesOutstanding": "209306", "intangibleAssetsExcludingGoodwill": "559800", "cashAndCashEquivalentsAtCarryingValue": "4262168", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6289205", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "44666", "operatingCashflow": "-2732736", "capitalExpenditures": "44000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6709864", "cashflowFromInvestment": "-245986", "stockBasedCompensation": "2398140", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "161373", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:45.316394+00:00", "is_restated": false, "income_statement": { "revenue": 4337057, "cost_of_revenue": 953179, "gross_profit": 3383878, "ebit": 1374076, "ebitda": 1583242, "pretax_income": -1828643, "tax_provision": null, "net_income": -1828643, "net_income_to_common": -1828643, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 728907, "total_current_assets": 6549647, "total_assets": 38387759, "short_term_debt": 323986, "long_term_debt": null, "total_debt": 323986, "total_liabilities": 5104257, "total_equity": 33283502, "shares_outstanding": 4293869, "goodwill_and_intangibles": 29860542 }, "cash_flow": { "operating_cash_flow": -1941692, "capital_expenditure": 0, "free_cash_flow": -1941692, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31384, "ticker_id": 5106, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:45.316394+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1374076", "ebitda": "1583242", "netIncome": "-1828643", "grossProfit": "3383878", "depreciation": "None", "totalRevenue": "4337057", "costOfRevenue": "953179", "interestIncome": "8255", "incomeBeforeTax": "-1828643", "interestExpense": "30150", "operatingIncome": "1374076", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-21895", "nonInterestIncome": "None", "operatingExpenses": "2009802", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "300", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "953179", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "209166", "sellingGeneralAndAdministrative": "2017457", "netIncomeFromContinuingOperations": "-1828644" }, "balance": { "goodwill": "14147778", "inventory": "756754", "commonStock": "7870", "currentDebt": "None", "investments": "None", "totalAssets": "38387759", "longTermDebt": "None", "shortTermDebt": "323986", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "15712764", "reportedCurrency": "USD", "retainedEarnings": "-185320822", "totalLiabilities": "5104257", "otherCurrentAssets": "3234920", "totalCurrentAssets": "6549647", "currentLongTermDebt": "323986", "longTermInvestments": "None", "shortTermInvestments": "161736", "currentNetReceivables": "1667330", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31838112", "currentAccountsPayable": "2400515", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "323986", "totalShareholderEquity": "33283502", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2379756", "totalCurrentLiabilities": "5104257", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "728907", "commonStockSharesOutstanding": "4293869", "intangibleAssetsExcludingGoodwill": "15712764", "cashAndCashEquivalentsAtCarryingValue": "728907", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1828643", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "192521", "operatingCashflow": "-1941692", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "392259", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "209166", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4337057, "cost_of_revenue": 953179, "gross_profit": 3383878, "research_and_development": 300, "selling_general_admin": 2017457, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1374076, "depreciation_amortisation": 209166, "ebitda": 1583242, "interest_expense": 30150, "interest_income": null, "other_non_operating": null, "pretax_income": -1828643, "tax_provision": null, "effective_tax_rate": null, "net_income": -1828643, "net_income_continuing_ops": -1828644, "net_income_to_common": -1828643, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 728907, "short_term_investments": 161736, "net_receivables": 1667330, "inventory": 756754, "other_current_assets": null, "total_current_assets": 6549647, "net_ppe": null, "goodwill": 14147778, "intangible_assets": 15712764, "goodwill_and_intangibles": 29860542, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31838112, "total_assets": 38387759, "short_term_debt": 323986, "accounts_payable": 2400515, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5104257, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 5104257, "total_debt": 323986, "preferred_stock": null, "minority_interest": null, "retained_earnings": -185320822, "total_equity": 33283502, "shares_outstanding": 4293869, "operating_cash_flow": -1941692, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 392259, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -1941692, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1374076", "ebitda": "1583242", "netIncome": "-1828643", "grossProfit": "3383878", "depreciation": "None", "totalRevenue": "4337057", "costOfRevenue": "953179", "interestIncome": "8255", "incomeBeforeTax": "-1828643", "interestExpense": "30150", "operatingIncome": "1374076", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-21895", "nonInterestIncome": "None", "operatingExpenses": "2009802", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "300", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "953179", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "209166", "sellingGeneralAndAdministrative": "2017457", "netIncomeFromContinuingOperations": "-1828644" }, "balance": { "goodwill": "14147778", "inventory": "756754", "commonStock": "7870", "currentDebt": "None", "investments": "None", "totalAssets": "38387759", "longTermDebt": "None", "shortTermDebt": "323986", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "15712764", "reportedCurrency": "USD", "retainedEarnings": "-185320822", "totalLiabilities": "5104257", "otherCurrentAssets": "3234920", "totalCurrentAssets": "6549647", "currentLongTermDebt": "323986", "longTermInvestments": "None", "shortTermInvestments": "161736", "currentNetReceivables": "1667330", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31838112", "currentAccountsPayable": "2400515", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "323986", "totalShareholderEquity": "33283502", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2379756", "totalCurrentLiabilities": "5104257", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "728907", "commonStockSharesOutstanding": "4293869", "intangibleAssetsExcludingGoodwill": "15712764", "cashAndCashEquivalentsAtCarryingValue": "728907", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1828643", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "192521", "operatingCashflow": "-1941692", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "392259", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "209166", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:45.316394+00:00", "is_restated": false, "income_statement": { "revenue": 1818711, "cost_of_revenue": 1168613, "gross_profit": 650098, "ebit": -42556894, "ebitda": -42326338, "pretax_income": -42652558, "tax_provision": null, "net_income": -42652558, "net_income_to_common": -42652558, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2278340, "total_current_assets": 6042025, "total_assets": 40973415, "short_term_debt": 347754, "long_term_debt": null, "total_debt": 347754, "total_liabilities": 5977071, "total_equity": 34996344, "shares_outstanding": 4293869, "goodwill_and_intangibles": 32785661 }, "cash_flow": { "operating_cash_flow": -6215244, "capital_expenditure": 129927, "free_cash_flow": -6085317, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31385, "ticker_id": 5106, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:45.316394+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-42556894", "ebitda": "-42326338", "netIncome": "-42652558", "grossProfit": "650098", "depreciation": "None", "totalRevenue": "1818711", "costOfRevenue": "1168613", "interestIncome": "27231", "incomeBeforeTax": "-42652558", "interestExpense": "95664", "operatingIncome": "-8085055", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-68433", "nonInterestIncome": "None", "operatingExpenses": "8735153", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1168613", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "230556", "sellingGeneralAndAdministrative": "10619359", "netIncomeFromContinuingOperations": "-42652558" }, "balance": { "goodwill": "14147778", "inventory": "949275", "commonStock": "7751", "currentDebt": "None", "investments": "None", "totalAssets": "40973415", "longTermDebt": "None", "shortTermDebt": "347754", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "18637883", "reportedCurrency": "USD", "retainedEarnings": "-183492179", "totalLiabilities": "5977071", "otherCurrentAssets": "2470089", "totalCurrentAssets": "6042025", "currentLongTermDebt": "324210", "longTermInvestments": "None", "shortTermInvestments": "114776", "currentNetReceivables": "229545", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34931390", "currentAccountsPayable": "2476773", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "347754", "totalShareholderEquity": "34996344", "capitalLeaseObligations": "23544", "otherCurrentLiabilities": "3152544", "totalCurrentLiabilities": "5977071", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2278340", "commonStockSharesOutstanding": "4293869", "intangibleAssetsExcludingGoodwill": "18637883", "cashAndCashEquivalentsAtCarryingValue": "2278340", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42652558", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-58434", "operatingCashflow": "-6215244", "capitalExpenditures": "129927", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3", "cashflowFromInvestment": "-466679", "stockBasedCompensation": "9407078", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "230556", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1818711, "cost_of_revenue": 1168613, "gross_profit": 650098, "research_and_development": null, "selling_general_admin": 10619359, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -42556894, "depreciation_amortisation": 230556, "ebitda": -42326338, "interest_expense": 95664, "interest_income": null, "other_non_operating": null, "pretax_income": -42652558, "tax_provision": null, "effective_tax_rate": null, "net_income": -42652558, "net_income_continuing_ops": -42652558, "net_income_to_common": -42652558, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2278340, "short_term_investments": 114776, "net_receivables": 229545, "inventory": 949275, "other_current_assets": null, "total_current_assets": 6042025, "net_ppe": null, "goodwill": 14147778, "intangible_assets": 18637883, "goodwill_and_intangibles": 32785661, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34931390, "total_assets": 40973415, "short_term_debt": 347754, "accounts_payable": 2476773, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5977071, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 5977071, "total_debt": 347754, "preferred_stock": null, "minority_interest": null, "retained_earnings": -183492179, "total_equity": 34996344, "shares_outstanding": 4293869, "operating_cash_flow": -6215244, "stock_based_compensation": 9407078, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 129927, "acquisitions": null, "other_investing": null, "investing_cash_flow": -466679, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3, "free_cash_flow": -6085317, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-42556894", "ebitda": "-42326338", "netIncome": "-42652558", "grossProfit": "650098", "depreciation": "None", "totalRevenue": "1818711", "costOfRevenue": "1168613", "interestIncome": "27231", "incomeBeforeTax": "-42652558", "interestExpense": "95664", "operatingIncome": "-8085055", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-68433", "nonInterestIncome": "None", "operatingExpenses": "8735153", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1168613", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "230556", "sellingGeneralAndAdministrative": "10619359", "netIncomeFromContinuingOperations": "-42652558" }, "balance": { "goodwill": "14147778", "inventory": "949275", "commonStock": "7751", "currentDebt": "None", "investments": "None", "totalAssets": "40973415", "longTermDebt": "None", "shortTermDebt": "347754", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "18637883", "reportedCurrency": "USD", "retainedEarnings": "-183492179", "totalLiabilities": "5977071", "otherCurrentAssets": "2470089", "totalCurrentAssets": "6042025", "currentLongTermDebt": "324210", "longTermInvestments": "None", "shortTermInvestments": "114776", "currentNetReceivables": "229545", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34931390", "currentAccountsPayable": "2476773", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "347754", "totalShareholderEquity": "34996344", "capitalLeaseObligations": "23544", "otherCurrentLiabilities": "3152544", "totalCurrentLiabilities": "5977071", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2278340", "commonStockSharesOutstanding": "4293869", "intangibleAssetsExcludingGoodwill": "18637883", "cashAndCashEquivalentsAtCarryingValue": "2278340", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42652558", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-58434", "operatingCashflow": "-6215244", "capitalExpenditures": "129927", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3", "cashflowFromInvestment": "-466679", "stockBasedCompensation": "9407078", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "230556", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:45.316394+00:00", "is_restated": false, "income_statement": { "revenue": 2023902, "cost_of_revenue": 1682997, "gross_profit": 340905, "ebit": -33307505, "ebitda": -33105268, "pretax_income": -33581216, "tax_provision": null, "net_income": -33581216, "net_income_to_common": -33581216, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8960261, "total_current_assets": 58493917, "total_assets": 81041676, "short_term_debt": 381505, "long_term_debt": null, "total_debt": 381505, "total_liabilities": 5522457, "total_equity": 75519219, "shares_outstanding": 4293869, "goodwill_and_intangibles": 20231441 }, "cash_flow": { "operating_cash_flow": -12778466, "capital_expenditure": 571129, "free_cash_flow": -12207337, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31387, "ticker_id": 5106, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:45.316394+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33307505", "ebitda": "-33105268", "netIncome": "-33581216", "grossProfit": "340905", "depreciation": "None", "totalRevenue": "2023902", "costOfRevenue": "1682997", "interestIncome": "72227", "incomeBeforeTax": "-33581216", "interestExpense": "273711", "operatingIncome": "-16672424", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-201484", "nonInterestIncome": "None", "operatingExpenses": "17013329", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8668", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1682997", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "202237", "sellingGeneralAndAdministrative": "16788518", "netIncomeFromContinuingOperations": "-33581216" }, "balance": { "goodwill": "12594180", "inventory": "890841", "commonStock": "171441", "currentDebt": "None", "investments": "None", "totalAssets": "81041676", "longTermDebt": "None", "shortTermDebt": "381505", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "7637261", "reportedCurrency": "USD", "retainedEarnings": "-140839619", "totalLiabilities": "5522457", "otherCurrentAssets": "26453633", "totalCurrentAssets": "58493917", "currentLongTermDebt": "323805", "longTermInvestments": "None", "shortTermInvestments": "156718", "currentNetReceivables": "22032464", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22547759", "currentAccountsPayable": "3061657", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "381505", "totalShareholderEquity": "75519219", "capitalLeaseObligations": "57700", "otherCurrentLiabilities": "2079295", "totalCurrentLiabilities": "5522457", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "8960261", "commonStockSharesOutstanding": "4293869", "intangibleAssetsExcludingGoodwill": "7637261", "cashAndCashEquivalentsAtCarryingValue": "8960261", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33581218", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-49978", "operatingCashflow": "-12778466", "capitalExpenditures": "571129", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14738041", "cashflowFromInvestment": "6533894", "stockBasedCompensation": "347500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "202178", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2023902, "cost_of_revenue": 1682997, "gross_profit": 340905, "research_and_development": 8668, "selling_general_admin": 16788518, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33307505, "depreciation_amortisation": 202237, "ebitda": -33105268, "interest_expense": 273711, "interest_income": null, "other_non_operating": null, "pretax_income": -33581216, "tax_provision": null, "effective_tax_rate": null, "net_income": -33581216, "net_income_continuing_ops": -33581216, "net_income_to_common": -33581216, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8960261, "short_term_investments": 156718, "net_receivables": 22032464, "inventory": 890841, "other_current_assets": null, "total_current_assets": 58493917, "net_ppe": null, "goodwill": 12594180, "intangible_assets": 7637261, "goodwill_and_intangibles": 20231441, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22547759, "total_assets": 81041676, "short_term_debt": 381505, "accounts_payable": 3061657, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5522457, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 5522457, "total_debt": 381505, "preferred_stock": null, "minority_interest": null, "retained_earnings": -140839619, "total_equity": 75519219, "shares_outstanding": 4293869, "operating_cash_flow": -12778466, "stock_based_compensation": 347500, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 571129, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6533894, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14738041, "free_cash_flow": -12207337, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33307505", "ebitda": "-33105268", "netIncome": "-33581216", "grossProfit": "340905", "depreciation": "None", "totalRevenue": "2023902", "costOfRevenue": "1682997", "interestIncome": "72227", "incomeBeforeTax": "-33581216", "interestExpense": "273711", "operatingIncome": "-16672424", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-201484", "nonInterestIncome": "None", "operatingExpenses": "17013329", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8668", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1682997", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "202237", "sellingGeneralAndAdministrative": "16788518", "netIncomeFromContinuingOperations": "-33581216" }, "balance": { "goodwill": "12594180", "inventory": "890841", "commonStock": "171441", "currentDebt": "None", "investments": "None", "totalAssets": "81041676", "longTermDebt": "None", "shortTermDebt": "381505", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "7637261", "reportedCurrency": "USD", "retainedEarnings": "-140839619", "totalLiabilities": "5522457", "otherCurrentAssets": "26453633", "totalCurrentAssets": "58493917", "currentLongTermDebt": "323805", "longTermInvestments": "None", "shortTermInvestments": "156718", "currentNetReceivables": "22032464", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22547759", "currentAccountsPayable": "3061657", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "381505", "totalShareholderEquity": "75519219", "capitalLeaseObligations": "57700", "otherCurrentLiabilities": "2079295", "totalCurrentLiabilities": "5522457", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "8960261", "commonStockSharesOutstanding": "4293869", "intangibleAssetsExcludingGoodwill": "7637261", "cashAndCashEquivalentsAtCarryingValue": "8960261", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33581218", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-49978", "operatingCashflow": "-12778466", "capitalExpenditures": "571129", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14738041", "cashflowFromInvestment": "6533894", "stockBasedCompensation": "347500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "202178", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:45.316394+00:00", "is_restated": false, "income_statement": { "revenue": 44948, "cost_of_revenue": 21070, "gross_profit": 23878, "ebit": 13543373, "ebitda": 13654225, "pretax_income": 13404955, "tax_provision": null, "net_income": 13374947, "net_income_to_common": 13374947, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 466791, "total_current_assets": 21942705, "total_assets": 42067222, "short_term_debt": 10451420, "long_term_debt": null, "total_debt": 10451420, "total_liabilities": 18978853, "total_equity": 23088369, "shares_outstanding": 4292673, "goodwill_and_intangibles": 19762162 }, "cash_flow": { "operating_cash_flow": -1653911, "capital_expenditure": 69672, "free_cash_flow": -1584239, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31388, "ticker_id": 5106, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:45.316394+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13543373", "ebitda": "13654225", "netIncome": "13374947", "grossProfit": "23878", "depreciation": "None", "totalRevenue": "44948", "costOfRevenue": "21070", "interestIncome": "18740", "incomeBeforeTax": "13404955", "interestExpense": "138418", "operatingIncome": "-4309628", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-138418", "nonInterestIncome": "None", "operatingExpenses": "4333506", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6517", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21070", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110852", "sellingGeneralAndAdministrative": "3352576", "netIncomeFromContinuingOperations": "13404955" }, "balance": { "goodwill": "12594180", "inventory": "840863", "commonStock": "101725", "currentDebt": "None", "investments": "None", "totalAssets": "42067222", "longTermDebt": "None", "shortTermDebt": "10451420", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "7167982", "reportedCurrency": "USD", "retainedEarnings": "-107258403", "totalLiabilities": "18978853", "otherCurrentAssets": "2181757", "totalCurrentAssets": "21942705", "currentLongTermDebt": "10188871", "longTermInvestments": "None", "shortTermInvestments": "18248071", "currentNetReceivables": "205223", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20124517", "currentAccountsPayable": "6158120", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10503573", "totalShareholderEquity": "23088369", "capitalLeaseObligations": "314702", "otherCurrentLiabilities": "2317160", "totalCurrentLiabilities": "18926700", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "52153", "cashAndShortTermInvestments": "466791", "commonStockSharesOutstanding": "4292673", "intangibleAssetsExcludingGoodwill": "7167982", "cashAndCashEquivalentsAtCarryingValue": "466791", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13374947", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "28438", "operatingCashflow": "-1653911", "capitalExpenditures": "69672", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1670799", "cashflowFromInvestment": "120618", "stockBasedCompensation": "-959250", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110852", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44948, "cost_of_revenue": 21070, "gross_profit": 23878, "research_and_development": 6517, "selling_general_admin": 3352576, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13543373, "depreciation_amortisation": 110852, "ebitda": 13654225, "interest_expense": 138418, "interest_income": null, "other_non_operating": null, "pretax_income": 13404955, "tax_provision": null, "effective_tax_rate": null, "net_income": 13374947, "net_income_continuing_ops": 13404955, "net_income_to_common": 13374947, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 466791, "short_term_investments": 18248071, "net_receivables": 205223, "inventory": 840863, "other_current_assets": null, "total_current_assets": 21942705, "net_ppe": null, "goodwill": 12594180, "intangible_assets": 7167982, "goodwill_and_intangibles": 19762162, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20124517, "total_assets": 42067222, "short_term_debt": 10451420, "accounts_payable": 6158120, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18926700, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52153, "total_liabilities": 18978853, "total_debt": 10451420, "preferred_stock": null, "minority_interest": null, "retained_earnings": -107258403, "total_equity": 23088369, "shares_outstanding": 4292673, "operating_cash_flow": -1653911, "stock_based_compensation": -959250, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 69672, "acquisitions": null, "other_investing": null, "investing_cash_flow": 120618, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1670799, "free_cash_flow": -1584239, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13543373", "ebitda": "13654225", "netIncome": "13374947", "grossProfit": "23878", "depreciation": "None", "totalRevenue": "44948", "costOfRevenue": "21070", "interestIncome": "18740", "incomeBeforeTax": "13404955", "interestExpense": "138418", "operatingIncome": "-4309628", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-138418", "nonInterestIncome": "None", "operatingExpenses": "4333506", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6517", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21070", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110852", "sellingGeneralAndAdministrative": "3352576", "netIncomeFromContinuingOperations": "13404955" }, "balance": { "goodwill": "12594180", "inventory": "840863", "commonStock": "101725", "currentDebt": "None", "investments": "None", "totalAssets": "42067222", "longTermDebt": "None", "shortTermDebt": "10451420", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "7167982", "reportedCurrency": "USD", "retainedEarnings": "-107258403", "totalLiabilities": "18978853", "otherCurrentAssets": "2181757", "totalCurrentAssets": "21942705", "currentLongTermDebt": "10188871", "longTermInvestments": "None", "shortTermInvestments": "18248071", "currentNetReceivables": "205223", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20124517", "currentAccountsPayable": "6158120", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10503573", "totalShareholderEquity": "23088369", "capitalLeaseObligations": "314702", "otherCurrentLiabilities": "2317160", "totalCurrentLiabilities": "18926700", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "52153", "cashAndShortTermInvestments": "466791", "commonStockSharesOutstanding": "4292673", "intangibleAssetsExcludingGoodwill": "7167982", "cashAndCashEquivalentsAtCarryingValue": "466791", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13374947", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "28438", "operatingCashflow": "-1653911", "capitalExpenditures": "69672", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1670799", "cashflowFromInvestment": "120618", "stockBasedCompensation": "-959250", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110852", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:45.316394+00:00", "is_restated": false, "income_statement": { "revenue": 42101, "cost_of_revenue": 21112, "gross_profit": 20989, "ebit": -5223484, "ebitda": -5112692, "pretax_income": -5326934, "tax_provision": null, "net_income": -5326933, "net_income_to_common": -5326933, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 329285, "total_current_assets": 4031433, "total_assets": 8694791, "short_term_debt": 5613842, "long_term_debt": null, "total_debt": 5613842, "total_liabilities": 9237429, "total_equity": -542638, "shares_outstanding": 1978811, "goodwill_and_intangibles": 4325859 }, "cash_flow": { "operating_cash_flow": -4628114, "capital_expenditure": 63388, "free_cash_flow": -4564726, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31389, "ticker_id": 5106, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:45.316394+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5223484", "ebitda": "-5112692", "netIncome": "-5326933", "grossProfit": "20989", "depreciation": "None", "totalRevenue": "42101", "costOfRevenue": "21112", "interestIncome": "11376", "incomeBeforeTax": "-5326934", "interestExpense": "103450", "operatingIncome": "-5390336", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-92074", "nonInterestIncome": "None", "operatingExpenses": "5411325", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9005", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21112", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110792", "sellingGeneralAndAdministrative": "4935098", "netIncomeFromContinuingOperations": "-5326934" }, "balance": { "goodwill": "None", "inventory": "338995", "commonStock": "75177", "currentDebt": "None", "investments": "None", "totalAssets": "8694791", "longTermDebt": "None", "shortTermDebt": "5613842", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "4325859", "reportedCurrency": "USD", "retainedEarnings": "-120417280", "totalLiabilities": "9237429", "otherCurrentAssets": "2230285", "totalCurrentAssets": "4031433", "currentLongTermDebt": "5390007", "longTermInvestments": "None", "shortTermInvestments": "582720", "currentNetReceivables": "550148", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4663358", "currentAccountsPayable": "2841666", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5665995", "totalShareholderEquity": "-542638", "capitalLeaseObligations": "275988", "otherCurrentLiabilities": "729768", "totalCurrentLiabilities": "9185276", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "52153", "cashAndShortTermInvestments": "329285", "commonStockSharesOutstanding": "1978811", "intangibleAssetsExcludingGoodwill": "4325859", "cashAndCashEquivalentsAtCarryingValue": "329285", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5326933", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-105485", "operatingCashflow": "-4628114", "capitalExpenditures": "63388", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4971971", "cashflowFromInvestment": "-363388", "stockBasedCompensation": "959250", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110792", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42101, "cost_of_revenue": 21112, "gross_profit": 20989, "research_and_development": 9005, "selling_general_admin": 4935098, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5223484, "depreciation_amortisation": 110792, "ebitda": -5112692, "interest_expense": 103450, "interest_income": null, "other_non_operating": null, "pretax_income": -5326934, "tax_provision": null, "effective_tax_rate": null, "net_income": -5326933, "net_income_continuing_ops": -5326934, "net_income_to_common": -5326933, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 329285, "short_term_investments": 582720, "net_receivables": 550148, "inventory": 338995, "other_current_assets": null, "total_current_assets": 4031433, "net_ppe": null, "goodwill": null, "intangible_assets": 4325859, "goodwill_and_intangibles": 4325859, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4663358, "total_assets": 8694791, "short_term_debt": 5613842, "accounts_payable": 2841666, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9185276, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52153, "total_liabilities": 9237429, "total_debt": 5613842, "preferred_stock": null, "minority_interest": null, "retained_earnings": -120417280, "total_equity": -542638, "shares_outstanding": 1978811, "operating_cash_flow": -4628114, "stock_based_compensation": 959250, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 63388, "acquisitions": null, "other_investing": null, "investing_cash_flow": -363388, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4971971, "free_cash_flow": -4564726, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5223484", "ebitda": "-5112692", "netIncome": "-5326933", "grossProfit": "20989", "depreciation": "None", "totalRevenue": "42101", "costOfRevenue": "21112", "interestIncome": "11376", "incomeBeforeTax": "-5326934", "interestExpense": "103450", "operatingIncome": "-5390336", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-92074", "nonInterestIncome": "None", "operatingExpenses": "5411325", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9005", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21112", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110792", "sellingGeneralAndAdministrative": "4935098", "netIncomeFromContinuingOperations": "-5326934" }, "balance": { "goodwill": "None", "inventory": "338995", "commonStock": "75177", "currentDebt": "None", "investments": "None", "totalAssets": "8694791", "longTermDebt": "None", "shortTermDebt": "5613842", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "4325859", "reportedCurrency": "USD", "retainedEarnings": "-120417280", "totalLiabilities": "9237429", "otherCurrentAssets": "2230285", "totalCurrentAssets": "4031433", "currentLongTermDebt": "5390007", "longTermInvestments": "None", "shortTermInvestments": "582720", "currentNetReceivables": "550148", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4663358", "currentAccountsPayable": "2841666", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5665995", "totalShareholderEquity": "-542638", "capitalLeaseObligations": "275988", "otherCurrentLiabilities": "729768", "totalCurrentLiabilities": "9185276", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "52153", "cashAndShortTermInvestments": "329285", "commonStockSharesOutstanding": "1978811", "intangibleAssetsExcludingGoodwill": "4325859", "cashAndCashEquivalentsAtCarryingValue": "329285", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5326933", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-105485", "operatingCashflow": "-4628114", "capitalExpenditures": "63388", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4971971", "cashflowFromInvestment": "-363388", "stockBasedCompensation": "959250", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110792", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:45.316394+00:00", "is_restated": false, "income_statement": { "revenue": 182174, "cost_of_revenue": 598625, "gross_profit": -416451, "ebit": -12909131, "ebitda": -12798338, "pretax_income": -12832950, "tax_provision": null, "net_income": -13531590, "net_income_to_common": -13531590, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 348816, "total_current_assets": 2580353, "total_assets": 7338403, "short_term_debt": 5510892, "long_term_debt": null, "total_debt": 5510892, "total_liabilities": 9511455, "total_equity": -2173052, "shares_outstanding": 1555463, "goodwill_and_intangibles": 4364321 }, "cash_flow": { "operating_cash_flow": -1546630, "capital_expenditure": 1497, "free_cash_flow": -1545133, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31390, "ticker_id": 5106, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:45.316394+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12909131", "ebitda": "-12798338", "netIncome": "-13531590", "grossProfit": "-416451", "depreciation": "None", "totalRevenue": "182174", "costOfRevenue": "598625", "interestIncome": "16903", "incomeBeforeTax": "-12832950", "interestExpense": "76181", "operatingIncome": "-7104855", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "93084", "nonInterestIncome": "None", "operatingExpenses": "6688404", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "598625", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110793", "sellingGeneralAndAdministrative": "13509061", "netIncomeFromContinuingOperations": "-12832950" }, "balance": { "goodwill": "0", "inventory": "233510", "commonStock": "62640", "currentDebt": "None", "investments": "None", "totalAssets": "7338403", "longTermDebt": "None", "shortTermDebt": "5510892", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4364321", "reportedCurrency": "USD", "retainedEarnings": "-115090347", "totalLiabilities": "9511455", "otherCurrentAssets": "920189", "totalCurrentAssets": "2580353", "currentLongTermDebt": "5297928", "longTermInvestments": "None", "shortTermInvestments": "282720", "currentNetReceivables": "795118", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4758050", "currentAccountsPayable": "2218810", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5625040", "totalShareholderEquity": "-2173052", "capitalLeaseObligations": "327112", "otherCurrentLiabilities": "1667605", "totalCurrentLiabilities": "9397307", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "114148", "cashAndShortTermInvestments": "348816", "commonStockSharesOutstanding": "1555463", "intangibleAssetsExcludingGoodwill": "4364321", "cashAndCashEquivalentsAtCarryingValue": "348816", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12832972", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "290081", "operatingCashflow": "-1546630", "capitalExpenditures": "1497", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "787572", "cashflowFromInvestment": "-252528", "stockBasedCompensation": "4425300", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110793", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 182174, "cost_of_revenue": 598625, "gross_profit": -416451, "research_and_development": null, "selling_general_admin": 13509061, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12909131, "depreciation_amortisation": 110793, "ebitda": -12798338, "interest_expense": 76181, "interest_income": null, "other_non_operating": null, "pretax_income": -12832950, "tax_provision": null, "effective_tax_rate": null, "net_income": -13531590, "net_income_continuing_ops": -12832950, "net_income_to_common": -13531590, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 348816, "short_term_investments": 282720, "net_receivables": 795118, "inventory": 233510, "other_current_assets": null, "total_current_assets": 2580353, "net_ppe": null, "goodwill": 0, "intangible_assets": 4364321, "goodwill_and_intangibles": 4364321, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4758050, "total_assets": 7338403, "short_term_debt": 5510892, "accounts_payable": 2218810, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9397307, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 114148, "total_liabilities": 9511455, "total_debt": 5510892, "preferred_stock": null, "minority_interest": null, "retained_earnings": -115090347, "total_equity": -2173052, "shares_outstanding": 1555463, "operating_cash_flow": -1546630, "stock_based_compensation": 4425300, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1497, "acquisitions": null, "other_investing": null, "investing_cash_flow": -252528, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 787572, "free_cash_flow": -1545133, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12909131", "ebitda": "-12798338", "netIncome": "-13531590", "grossProfit": "-416451", "depreciation": "None", "totalRevenue": "182174", "costOfRevenue": "598625", "interestIncome": "16903", "incomeBeforeTax": "-12832950", "interestExpense": "76181", "operatingIncome": "-7104855", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "93084", "nonInterestIncome": "None", "operatingExpenses": "6688404", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "598625", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110793", "sellingGeneralAndAdministrative": "13509061", "netIncomeFromContinuingOperations": "-12832950" }, "balance": { "goodwill": "0", "inventory": "233510", "commonStock": "62640", "currentDebt": "None", "investments": "None", "totalAssets": "7338403", "longTermDebt": "None", "shortTermDebt": "5510892", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4364321", "reportedCurrency": "USD", "retainedEarnings": "-115090347", "totalLiabilities": "9511455", "otherCurrentAssets": "920189", "totalCurrentAssets": "2580353", "currentLongTermDebt": "5297928", "longTermInvestments": "None", "shortTermInvestments": "282720", "currentNetReceivables": "795118", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4758050", "currentAccountsPayable": "2218810", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5625040", "totalShareholderEquity": "-2173052", "capitalLeaseObligations": "327112", "otherCurrentLiabilities": "1667605", "totalCurrentLiabilities": "9397307", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "114148", "cashAndShortTermInvestments": "348816", "commonStockSharesOutstanding": "1555463", "intangibleAssetsExcludingGoodwill": "4364321", "cashAndCashEquivalentsAtCarryingValue": "348816", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12832972", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "290081", "operatingCashflow": "-1546630", "capitalExpenditures": "1497", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "787572", "cashflowFromInvestment": "-252528", "stockBasedCompensation": "4425300", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110793", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:45.316394+00:00", "is_restated": false, "income_statement": { "revenue": 110213, "cost_of_revenue": 402399, "gross_profit": -292186, "ebit": -11562690, "ebitda": -11453657, "pretax_income": -11630094, "tax_provision": null, "net_income": -11929277, "net_income_to_common": -11929277, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1360401, "total_current_assets": 3476294, "total_assets": 8375444, "short_term_debt": 255870, "long_term_debt": null, "total_debt": 255870, "total_liabilities": 1996956, "total_equity": 6378488, "shares_outstanding": 1598018, "goodwill_and_intangibles": 4450201 }, "cash_flow": { "operating_cash_flow": -5439978, "capital_expenditure": 62912, "free_cash_flow": -5377066, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31392, "ticker_id": 5106, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:45.316394+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11562690", "ebitda": "-11453657", "netIncome": "-11929277", "grossProfit": "-292186", "depreciation": "None", "totalRevenue": "110213", "costOfRevenue": "402399", "interestIncome": "9484", "incomeBeforeTax": "-11630094", "interestExpense": "67404", "operatingIncome": "-11640507", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-57920", "nonInterestIncome": "None", "operatingExpenses": "11348321", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10315", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "402399", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109033", "sellingGeneralAndAdministrative": "9042165", "netIncomeFromContinuingOperations": "-11630094" }, "balance": { "goodwill": "None", "inventory": "523591", "commonStock": "59483", "currentDebt": "None", "investments": "None", "totalAssets": "8375444", "longTermDebt": "None", "shortTermDebt": "255870", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "4450201", "reportedCurrency": "USD", "retainedEarnings": "-101558757", "totalLiabilities": "1996956", "otherCurrentAssets": "1529351", "totalCurrentAssets": "3476294", "currentLongTermDebt": "48181", "longTermInvestments": "None", "shortTermInvestments": "57720", "currentNetReceivables": "5231", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4899150", "currentAccountsPayable": "1266369", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "425408", "totalShareholderEquity": "6378488", "capitalLeaseObligations": "377227", "otherCurrentLiabilities": "305179", "totalCurrentLiabilities": "1827418", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "169538", "cashAndShortTermInvestments": "1360401", "commonStockSharesOutstanding": "1598018", "intangibleAssetsExcludingGoodwill": "4450201", "cashAndCashEquivalentsAtCarryingValue": "1360401", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11630093", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "215841", "operatingCashflow": "-5439978", "capitalExpenditures": "62912", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4209202", "cashflowFromInvestment": "-632606", "stockBasedCompensation": "347500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109033", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 110213, "cost_of_revenue": 402399, "gross_profit": -292186, "research_and_development": 10315, "selling_general_admin": 9042165, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11562690, "depreciation_amortisation": 109033, "ebitda": -11453657, "interest_expense": 67404, "interest_income": null, "other_non_operating": null, "pretax_income": -11630094, "tax_provision": null, "effective_tax_rate": null, "net_income": -11929277, "net_income_continuing_ops": -11630094, "net_income_to_common": -11929277, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1360401, "short_term_investments": 57720, "net_receivables": 5231, "inventory": 523591, "other_current_assets": null, "total_current_assets": 3476294, "net_ppe": null, "goodwill": null, "intangible_assets": 4450201, "goodwill_and_intangibles": 4450201, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4899150, "total_assets": 8375444, "short_term_debt": 255870, "accounts_payable": 1266369, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1827418, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 169538, "total_liabilities": 1996956, "total_debt": 255870, "preferred_stock": null, "minority_interest": null, "retained_earnings": -101558757, "total_equity": 6378488, "shares_outstanding": 1598018, "operating_cash_flow": -5439978, "stock_based_compensation": 347500, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 62912, "acquisitions": null, "other_investing": null, "investing_cash_flow": -632606, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4209202, "free_cash_flow": -5377066, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11562690", "ebitda": "-11453657", "netIncome": "-11929277", "grossProfit": "-292186", "depreciation": "None", "totalRevenue": "110213", "costOfRevenue": "402399", "interestIncome": "9484", "incomeBeforeTax": "-11630094", "interestExpense": "67404", "operatingIncome": "-11640507", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-57920", "nonInterestIncome": "None", "operatingExpenses": "11348321", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10315", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "402399", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109033", "sellingGeneralAndAdministrative": "9042165", "netIncomeFromContinuingOperations": "-11630094" }, "balance": { "goodwill": "None", "inventory": "523591", "commonStock": "59483", "currentDebt": "None", "investments": "None", "totalAssets": "8375444", "longTermDebt": "None", "shortTermDebt": "255870", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "4450201", "reportedCurrency": "USD", "retainedEarnings": "-101558757", "totalLiabilities": "1996956", "otherCurrentAssets": "1529351", "totalCurrentAssets": "3476294", "currentLongTermDebt": "48181", "longTermInvestments": "None", "shortTermInvestments": "57720", "currentNetReceivables": "5231", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4899150", "currentAccountsPayable": "1266369", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "425408", "totalShareholderEquity": "6378488", "capitalLeaseObligations": "377227", "otherCurrentLiabilities": "305179", "totalCurrentLiabilities": "1827418", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "169538", "cashAndShortTermInvestments": "1360401", "commonStockSharesOutstanding": "1598018", "intangibleAssetsExcludingGoodwill": "4450201", "cashAndCashEquivalentsAtCarryingValue": "1360401", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11630093", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "215841", "operatingCashflow": "-5439978", "capitalExpenditures": "62912", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4209202", "cashflowFromInvestment": "-632606", "stockBasedCompensation": "347500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109033", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:45.316394+00:00", "is_restated": false, "income_statement": { "revenue": 710240, "cost_of_revenue": 504528, "gross_profit": 205712, "ebit": -8151221, "ebitda": -8046720, "pretax_income": -8274094, "tax_provision": null, "net_income": -8274094, "net_income_to_common": -8274094, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3223783, "total_current_assets": 5948758, "total_assets": 10694624, "short_term_debt": 1855788, "long_term_debt": 664966, "total_debt": 2520754, "total_liabilities": 4225173, "total_equity": 6469451, "shares_outstanding": 1478147, "goodwill_and_intangibles": 4307357 }, "cash_flow": { "operating_cash_flow": -5713013, "capital_expenditure": 0, "free_cash_flow": -5713013, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31393, "ticker_id": 5106, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:45.316394+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8151221", "ebitda": "-8046720", "netIncome": "-8274094", "grossProfit": "205712", "depreciation": "None", "totalRevenue": "710240", "costOfRevenue": "504528", "interestIncome": "27183", "incomeBeforeTax": "-8274094", "interestExpense": "122873", "operatingIncome": "-8412906", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-95690", "nonInterestIncome": "None", "operatingExpenses": "8618618", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "119911", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "504528", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104501", "sellingGeneralAndAdministrative": "5800884", "netIncomeFromContinuingOperations": "-8274094" }, "balance": { "goodwill": "0", "inventory": "739432", "commonStock": "52016", "currentDebt": "None", "investments": "None", "totalAssets": "10694624", "longTermDebt": "664966", "shortTermDebt": "1855788", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4307357", "reportedCurrency": "USD", "retainedEarnings": "-89629480", "totalLiabilities": "4225173", "otherCurrentAssets": "1765528", "totalCurrentAssets": "5948758", "currentLongTermDebt": "1618356", "longTermInvestments": "None", "shortTermInvestments": "57720", "currentNetReceivables": "162295", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4745866", "currentAccountsPayable": "1106080", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2709675", "totalShareholderEquity": "6469451", "capitalLeaseObligations": "426353", "otherCurrentLiabilities": "409418", "totalCurrentLiabilities": "3371286", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "853887", "cashAndShortTermInvestments": "3223783", "commonStockSharesOutstanding": "1478147", "intangibleAssetsExcludingGoodwill": "4307357", "cashAndCashEquivalentsAtCarryingValue": "3223783", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8274094", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-335669", "operatingCashflow": "-5713013", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6818966", "cashflowFromInvestment": "71475", "stockBasedCompensation": "-315400", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104501", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 710240, "cost_of_revenue": 504528, "gross_profit": 205712, "research_and_development": 119911, "selling_general_admin": 5800884, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8151221, "depreciation_amortisation": 104501, "ebitda": -8046720, "interest_expense": 122873, "interest_income": null, "other_non_operating": null, "pretax_income": -8274094, "tax_provision": null, "effective_tax_rate": null, "net_income": -8274094, "net_income_continuing_ops": -8274094, "net_income_to_common": -8274094, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3223783, "short_term_investments": 57720, "net_receivables": 162295, "inventory": 739432, "other_current_assets": null, "total_current_assets": 5948758, "net_ppe": null, "goodwill": 0, "intangible_assets": 4307357, "goodwill_and_intangibles": 4307357, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4745866, "total_assets": 10694624, "short_term_debt": 1855788, "accounts_payable": 1106080, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3371286, "long_term_debt": 664966, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 853887, "total_liabilities": 4225173, "total_debt": 2520754, "preferred_stock": null, "minority_interest": null, "retained_earnings": -89629480, "total_equity": 6469451, "shares_outstanding": 1478147, "operating_cash_flow": -5713013, "stock_based_compensation": -315400, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 71475, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6818966, "free_cash_flow": -5713013, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8151221", "ebitda": "-8046720", "netIncome": "-8274094", "grossProfit": "205712", "depreciation": "None", "totalRevenue": "710240", "costOfRevenue": "504528", "interestIncome": "27183", "incomeBeforeTax": "-8274094", "interestExpense": "122873", "operatingIncome": "-8412906", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-95690", "nonInterestIncome": "None", "operatingExpenses": "8618618", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "119911", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "504528", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104501", "sellingGeneralAndAdministrative": "5800884", "netIncomeFromContinuingOperations": "-8274094" }, "balance": { "goodwill": "0", "inventory": "739432", "commonStock": "52016", "currentDebt": "None", "investments": "None", "totalAssets": "10694624", "longTermDebt": "664966", "shortTermDebt": "1855788", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4307357", "reportedCurrency": "USD", "retainedEarnings": "-89629480", "totalLiabilities": "4225173", "otherCurrentAssets": "1765528", "totalCurrentAssets": "5948758", "currentLongTermDebt": "1618356", "longTermInvestments": "None", "shortTermInvestments": "57720", "currentNetReceivables": "162295", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4745866", "currentAccountsPayable": "1106080", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2709675", "totalShareholderEquity": "6469451", "capitalLeaseObligations": "426353", "otherCurrentLiabilities": "409418", "totalCurrentLiabilities": "3371286", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "853887", "cashAndShortTermInvestments": "3223783", "commonStockSharesOutstanding": "1478147", "intangibleAssetsExcludingGoodwill": "4307357", "cashAndCashEquivalentsAtCarryingValue": "3223783", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8274094", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-335669", "operatingCashflow": "-5713013", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6818966", "cashflowFromInvestment": "71475", "stockBasedCompensation": "-315400", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104501", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:45.316394+00:00", "is_restated": false, "income_statement": { "revenue": 170732, "cost_of_revenue": 2383285, "gross_profit": -2212553, "ebit": -15169105, "ebitda": -15064604, "pretax_income": -15674671, "tax_provision": null, "net_income": -15674671, "net_income_to_common": -15674671, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2046355, "total_current_assets": 4344429, "total_assets": 9214880, "short_term_debt": 1844988, "long_term_debt": null, "total_debt": 1844988, "total_liabilities": 3644366, "total_equity": 5570514, "shares_outstanding": 1355300, "goodwill_and_intangibles": 4409207 }, "cash_flow": { "operating_cash_flow": -6387929, "capital_expenditure": 0, "free_cash_flow": -6387929, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31394, "ticker_id": 5106, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:45.316394+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15169105", "ebitda": "-15064604", "netIncome": "-15674671", "grossProfit": "-2212553", "depreciation": "None", "totalRevenue": "170732", "costOfRevenue": "2383285", "interestIncome": "None", "incomeBeforeTax": "-15674671", "interestExpense": "61831", "operatingIncome": "-15064604", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12852051", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "141493", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2383285", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104501", "sellingGeneralAndAdministrative": "11259805", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "567814", "commonStock": "49220", "currentDebt": "None", "investments": "None", "totalAssets": "9214880", "longTermDebt": "None", "shortTermDebt": "1844988", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4409207", "reportedCurrency": "None", "retainedEarnings": "-81355386", "totalLiabilities": "3644366", "otherCurrentAssets": "1482494", "totalCurrentAssets": "4344429", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "242613", "currentNetReceivables": "5153", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4870451", "currentAccountsPayable": "1053812", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2092429", "totalShareholderEquity": "5570514", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "498125", "totalCurrentLiabilities": "3396925", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "247441", "cashAndShortTermInvestments": "2046355", "commonStockSharesOutstanding": "1355300", "intangibleAssetsExcludingGoodwill": "4409207", "cashAndCashEquivalentsAtCarryingValue": "2046355", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15674671", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "392061", "operatingCashflow": "-6387929", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3792215", "cashflowFromInvestment": "808720", "stockBasedCompensation": "8090534", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104501", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 170732, "cost_of_revenue": 2383285, "gross_profit": -2212553, "research_and_development": 141493, "selling_general_admin": 11259805, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15169105, "depreciation_amortisation": 104501, "ebitda": -15064604, "interest_expense": 61831, "interest_income": null, "other_non_operating": null, "pretax_income": -15674671, "tax_provision": null, "effective_tax_rate": null, "net_income": -15674671, "net_income_continuing_ops": null, "net_income_to_common": -15674671, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2046355, "short_term_investments": 242613, "net_receivables": 5153, "inventory": 567814, "other_current_assets": null, "total_current_assets": 4344429, "net_ppe": null, "goodwill": null, "intangible_assets": 4409207, "goodwill_and_intangibles": 4409207, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4870451, "total_assets": 9214880, "short_term_debt": 1844988, "accounts_payable": 1053812, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3396925, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 247441, "total_liabilities": 3644366, "total_debt": 1844988, "preferred_stock": null, "minority_interest": null, "retained_earnings": -81355386, "total_equity": 5570514, "shares_outstanding": 1355300, "operating_cash_flow": -6387929, "stock_based_compensation": 8090534, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 808720, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3792215, "free_cash_flow": -6387929, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15169105", "ebitda": "-15064604", "netIncome": "-15674671", "grossProfit": "-2212553", "depreciation": "None", "totalRevenue": "170732", "costOfRevenue": "2383285", "interestIncome": "None", "incomeBeforeTax": "-15674671", "interestExpense": "61831", "operatingIncome": "-15064604", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12852051", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "141493", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2383285", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104501", "sellingGeneralAndAdministrative": "11259805", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "567814", "commonStock": "49220", "currentDebt": "None", "investments": "None", "totalAssets": "9214880", "longTermDebt": "None", "shortTermDebt": "1844988", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4409207", "reportedCurrency": "None", "retainedEarnings": "-81355386", "totalLiabilities": "3644366", "otherCurrentAssets": "1482494", "totalCurrentAssets": "4344429", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "242613", "currentNetReceivables": "5153", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4870451", "currentAccountsPayable": "1053812", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2092429", "totalShareholderEquity": "5570514", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "498125", "totalCurrentLiabilities": "3396925", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "247441", "cashAndShortTermInvestments": "2046355", "commonStockSharesOutstanding": "1355300", "intangibleAssetsExcludingGoodwill": "4409207", "cashAndCashEquivalentsAtCarryingValue": "2046355", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15674671", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "392061", "operatingCashflow": "-6387929", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3792215", "cashflowFromInvestment": "808720", "stockBasedCompensation": "8090534", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104501", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:45.316394+00:00", "is_restated": false, "income_statement": { "revenue": 132702, "cost_of_revenue": 179150, "gross_profit": -46448, "ebit": -5330459, "ebitda": -5228759, "pretax_income": -5676975, "tax_provision": null, "net_income": -5676975, "net_income_to_common": -5676975, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3833349, "total_current_assets": 7690824, "total_assets": 12709180, "short_term_debt": 1763726, "long_term_debt": null, "total_debt": 1763726, "total_liabilities": 3892044, "total_equity": 8817136, "shares_outstanding": 1182835, "goodwill_and_intangibles": 4511057 }, "cash_flow": { "operating_cash_flow": -5532851, "capital_expenditure": 202801, "free_cash_flow": -5330050, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31395, "ticker_id": 5106, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:45.316394+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5330459", "ebitda": "-5228759", "netIncome": "-5676975", "grossProfit": "-46448", "depreciation": "None", "totalRevenue": "132702", "costOfRevenue": "179150", "interestIncome": "None", "incomeBeforeTax": "-5676975", "interestExpense": "2564", "operatingIncome": "-5225958", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5179510", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "179150", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101700", "sellingGeneralAndAdministrative": "4766390", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1869647", "commonStock": "45634", "currentDebt": "None", "investments": "None", "totalAssets": "12709180", "longTermDebt": "None", "shortTermDebt": "1763726", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4511057", "reportedCurrency": "None", "retainedEarnings": "-65680715", "totalLiabilities": "3892044", "otherCurrentAssets": "482084", "totalCurrentAssets": "7690824", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1500159", "currentNetReceivables": "5585", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5018356", "currentAccountsPayable": "1493809", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2068633", "totalShareholderEquity": "8817136", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "329602", "totalCurrentLiabilities": "3587137", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "304907", "cashAndShortTermInvestments": "3833349", "commonStockSharesOutstanding": "1182835", "intangibleAssetsExcludingGoodwill": "4511057", "cashAndCashEquivalentsAtCarryingValue": "3833349", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5676975", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "-702161", "operatingCashflow": "-5532851", "capitalExpenditures": "202801", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6670463", "cashflowFromInvestment": "-1692060", "stockBasedCompensation": "617052", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101700", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 132702, "cost_of_revenue": 179150, "gross_profit": -46448, "research_and_development": 2500, "selling_general_admin": 4766390, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5330459, "depreciation_amortisation": 101700, "ebitda": -5228759, "interest_expense": 2564, "interest_income": null, "other_non_operating": null, "pretax_income": -5676975, "tax_provision": null, "effective_tax_rate": null, "net_income": -5676975, "net_income_continuing_ops": null, "net_income_to_common": -5676975, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3833349, "short_term_investments": 1500159, "net_receivables": 5585, "inventory": 1869647, "other_current_assets": null, "total_current_assets": 7690824, "net_ppe": null, "goodwill": null, "intangible_assets": 4511057, "goodwill_and_intangibles": 4511057, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5018356, "total_assets": 12709180, "short_term_debt": 1763726, "accounts_payable": 1493809, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3587137, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 304907, "total_liabilities": 3892044, "total_debt": 1763726, "preferred_stock": null, "minority_interest": null, "retained_earnings": -65680715, "total_equity": 8817136, "shares_outstanding": 1182835, "operating_cash_flow": -5532851, "stock_based_compensation": 617052, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 202801, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1692060, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6670463, "free_cash_flow": -5330050, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5330459", "ebitda": "-5228759", "netIncome": "-5676975", "grossProfit": "-46448", "depreciation": "None", "totalRevenue": "132702", "costOfRevenue": "179150", "interestIncome": "None", "incomeBeforeTax": "-5676975", "interestExpense": "2564", "operatingIncome": "-5225958", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5179510", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "179150", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101700", "sellingGeneralAndAdministrative": "4766390", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1869647", "commonStock": "45634", "currentDebt": "None", "investments": "None", "totalAssets": "12709180", "longTermDebt": "None", "shortTermDebt": "1763726", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4511057", "reportedCurrency": "None", "retainedEarnings": "-65680715", "totalLiabilities": "3892044", "otherCurrentAssets": "482084", "totalCurrentAssets": "7690824", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1500159", "currentNetReceivables": "5585", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5018356", "currentAccountsPayable": "1493809", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2068633", "totalShareholderEquity": "8817136", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "329602", "totalCurrentLiabilities": "3587137", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "304907", "cashAndShortTermInvestments": "3833349", "commonStockSharesOutstanding": "1182835", "intangibleAssetsExcludingGoodwill": "4511057", "cashAndCashEquivalentsAtCarryingValue": "3833349", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5676975", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "-702161", "operatingCashflow": "-5532851", "capitalExpenditures": "202801", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6670463", "cashflowFromInvestment": "-1692060", "stockBasedCompensation": "617052", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101700", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 10, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }