{ "ticker": { "uuid": "b4559252-7de5-423b-9f3b-6413c499e52b", "symbol": "QCLS", "name": "Q/C Technologies, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Computer Hardware", "page_url": "https://sharemaestro.com/factors/ticker/b4559252-7de5-423b-9f3b-6413c499e52b/", "api_url": "https://sharemaestro.com/factors/api/tickers/b4559252-7de5-423b-9f3b-6413c499e52b/" }, "ticker_metadata": { "id": 7856, "uuid": "b4559252-7de5-423b-9f3b-6413c499e52b", "symbol": "QCLS", "name": "Q/C Technologies, Inc.", "asset_type": "equity", "market_cap": 37382300, "stock_exchange_id": 2, "industry": "Computer Hardware", "sector": "Technology", "description": "Q/C Technologies, Inc. (QCLS) is a leading technology company focused on delivering advanced data analytics and software solutions that optimize operational efficiency across diverse industries. Leveraging cutting-edge machine learning and artificial intelligence, QCLS provides innovative platforms that empower businesses with actionable insights to enhance decision-making processes. The company's rigorous commitment to research and development solidifies its position as a frontrunner in intelligent automation, strategically positioning it for sustainable growth amid the increasing demand for digital transformation. With a strong emphasis on partnerships and a customer-first philosophy, QCLS is poised to excel in the dynamic landscape of the digital economy.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b4559252-7de5-423b-9f3b-6413c499e52b", "symbol": "QCLS", "name": "Q/C Technologies, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Computer Hardware", "page_url": "https://sharemaestro.com/factors/ticker/b4559252-7de5-423b-9f3b-6413c499e52b/", "api_url": "https://sharemaestro.com/factors/api/tickers/b4559252-7de5-423b-9f3b-6413c499e52b/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.33, "value": 0.41, "quality": 0.4, "momentum": 0.41, "coverage": 0.636, "confidence": 0.636, "delta": null }, "headline_factors": { "price": 3.71, "market_cap": 29900963.89, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0045, "roe": -0.4957, "piotroski_f_score": 3, "momentum_12_1": -0.7756, "volatility_252d": 1.5057 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:04.611445+00:00", "batch_id": "" }, "size": { "price_close": 3.71, "market_cap": 29900963.89, "market_cap_usd": 29900963.89, "enterprise_value": 28773344.89, "shares_outstanding": 8059559, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.262, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -3.0788, "ev_ebitda": null, "ev_ebit": -3.1171, "ev_sales": null, "ev_fcf": -2.9627, "earnings_yield": null, "fcf_yield": -0.3375, "price_to_sales": null, "price_to_book": 1.262, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0.0045, "buyback_yield": 0, "shareholder_yield": 0.0045, "debt_paydown_yield": null, "total_yield": 0.0045 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.4957, "roa": -0.3067, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.8269, "accruals_ratio": -0.0531, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.8925, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.6161, "net_debt_to_ebitda": 0.1426, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 3.7149, "quick_ratio": 3.7149, "net_debt": -1127619, "local_beta": -0.0085, "volatility_252d": 1.5057, "volatility_60d": 3.3515, "max_drawdown_12m": -0.7878, "risk_adjusted_momentum": -0.5151 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.9792, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0159, "price_return_3m": -0.1756, "price_return_6m": -0.4584, "price_return_9m": 0.1242, "price_return_12m": -0.7792, "price_return_12m_ex1m": -0.7756, "momentum_6m": -0.4584, "momentum_12m": -0.7792, "momentum_12_1": -0.7756, "distance_from_52w_high": -0.7341, "distance_from_52w_low": 0.2534, "relative_strength": -0.9371 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": 0, "ebit_ttm": -9230716, "ebitda_ttm": -7906531, "net_income_ttm": -11745156, "eps_diluted_ttm": -1.4573, "operating_cash_flow_ttm": -9711942, "capital_expenditure_ttm": 6, "fcf_ttm": -9711936, "dividends_paid_ttm": 134871, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 1127619, "total_current_assets": 13705845, "total_current_liabilities": 3689398, "net_ppe": null, "total_assets": 38291383, "total_debt": null, "total_equity": 23692985, "net_working_capital": 8888828, "book_value_per_share": 2.9397, "retained_earnings": -145651183, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -892553, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 59, "quality_composite": 60, "momentum_composite": 59, "growth_composite": 59, "yield_composite": 59, "svqf_composite": 65, "vc1_composite": 59, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 67, "quality_value_composite": 0.405, "os_score": 0.33, "value_percentile": 0.41, "quality_percentile": 0.4, "momentum_percentile": 0.41, "factor_coverage": 0.636, "signal_confidence": 0.636, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2459, "ticker_id": 7856, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:04.611445+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.71, "market_cap": 29900963.89, "market_cap_usd": 29900963.89, "enterprise_value": 28773344.89, "shares_outstanding": 8059559, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.26201759, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -3.0787851, "ev_ebitda": null, "ev_ebit": -3.11713034, "ev_sales": null, "ev_fcf": -2.96267859, "earnings_yield": null, "fcf_yield": -0.33753239, "dividend_yield": 0.00451059, "buyback_yield": 0, "shareholder_yield": 0.00451059, "debt_paydown_yield": null, "total_yield": 0.00451059, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.49572293, "roa": -0.30673105, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.82688863, "accruals_ratio": -0.05309847, "sbc_to_revenue": null, "debt_to_equity": 0.61614854, "net_debt_to_ebitda": 0.14261868, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 3.7149272, "quick_ratio": 3.7149272, "net_debt": -1127619, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.97918313, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.892537, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01591512, "price_return_3m": -0.17555556, "price_return_6m": -0.45839416, "price_return_9m": 0.12424242, "price_return_12m": -0.77916667, "price_return_12m_ex1m": -0.77559524, "distance_from_52w_high": -0.73405018, "distance_from_52w_low": 0.25337838, "relative_strength": -0.93710772, "local_beta": -0.0085, "volatility_252d": 1.505749, "volatility_60d": 3.351482, "max_drawdown_12m": -0.78781362, "revenue_ttm": 0, "gross_profit_ttm": 0, "ebit_ttm": -9230716, "ebitda_ttm": -7906531, "net_income_ttm": -11745156, "eps_diluted_ttm": -1.45729512, "operating_cash_flow_ttm": -9711942, "capital_expenditure_ttm": 6, "fcf_ttm": -9711936, "dividends_paid_ttm": 134871, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 1127619, "total_current_assets": 13705845, "total_current_liabilities": 3689398, "net_ppe": null, "total_assets": 38291383, "total_debt": null, "total_equity": 23692985, "net_working_capital": 8888828, "book_value_per_share": 2.93973715, "retained_earnings": -145651183, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -892553, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 59, "quality_composite": 60, "momentum_composite": 59, "growth_composite": 59, "yield_composite": 59, "svqf_composite": 65, "vc1_composite": 59, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 67, "factor_coverage": 0.636, "signal_confidence": 0.636, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.71, "os": 0.33, "value": 0.41, "quality": 0.4, "momentum": 0.41, "confidence": 0.636, "coverage": 0.636, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0045, "roe": -0.4957, "momentum_12_1": -0.7756, "complete_fields": { "id": 2459, "ticker_id": 7856, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:04.611445+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.71, "market_cap": 29900963.89, "market_cap_usd": 29900963.89, "enterprise_value": 28773344.89, "shares_outstanding": 8059559, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.26201759, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -3.0787851, "ev_ebitda": null, "ev_ebit": -3.11713034, "ev_sales": null, "ev_fcf": -2.96267859, "earnings_yield": null, "fcf_yield": -0.33753239, "dividend_yield": 0.00451059, "buyback_yield": 0, "shareholder_yield": 0.00451059, "debt_paydown_yield": null, "total_yield": 0.00451059, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.49572293, "roa": -0.30673105, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.82688863, "accruals_ratio": -0.05309847, "sbc_to_revenue": null, "debt_to_equity": 0.61614854, "net_debt_to_ebitda": 0.14261868, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 3.7149272, "quick_ratio": 3.7149272, "net_debt": -1127619, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.97918313, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.892537, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01591512, "price_return_3m": -0.17555556, "price_return_6m": -0.45839416, "price_return_9m": 0.12424242, "price_return_12m": -0.77916667, "price_return_12m_ex1m": -0.77559524, "distance_from_52w_high": -0.73405018, "distance_from_52w_low": 0.25337838, "relative_strength": -0.93710772, "local_beta": -0.0085, "volatility_252d": 1.505749, "volatility_60d": 3.351482, "max_drawdown_12m": -0.78781362, "revenue_ttm": 0, "gross_profit_ttm": 0, "ebit_ttm": -9230716, "ebitda_ttm": -7906531, "net_income_ttm": -11745156, "eps_diluted_ttm": -1.45729512, "operating_cash_flow_ttm": -9711942, "capital_expenditure_ttm": 6, "fcf_ttm": -9711936, "dividends_paid_ttm": 134871, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 1127619, "total_current_assets": 13705845, "total_current_liabilities": 3689398, "net_ppe": null, "total_assets": 38291383, "total_debt": null, "total_equity": 23692985, "net_working_capital": 8888828, "book_value_per_share": 2.93973715, "retained_earnings": -145651183, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -892553, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 59, "quality_composite": 60, "momentum_composite": 59, "growth_composite": 59, "yield_composite": 59, "svqf_composite": 65, "vc1_composite": 59, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 67, "factor_coverage": 0.636, "signal_confidence": 0.636, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:43.725226+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -9847357, "ebitda": -9847357, "pretax_income": -11627122, "tax_provision": null, "net_income": -11627122, "net_income_to_common": -11627122, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 986996, "total_current_assets": 16580558, "total_assets": 41166096, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 19414421, "total_equity": 21751675, "shares_outstanding": 1729946, "goodwill_and_intangibles": 24585538 }, "cash_flow": { "operating_cash_flow": -9065619, "capital_expenditure": 2009022, "free_cash_flow": -7056597, "dividends_paid": 77626, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153813, "ticker_id": 7856, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:43.725226+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-9847357", "netIncome": "-11627122", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "225388", "incomeBeforeTax": "-11627122", "interestExpense": "None", "operatingIncome": "-9847357", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "225388", "nonInterestIncome": "None", "operatingExpenses": "9847357", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3471841", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5911049", "netIncomeFromContinuingOperations": "-11627122" }, "balance": { "goodwill": "10498539", "inventory": "None", "commonStock": "184502", "currentDebt": "None", "investments": "None", "totalAssets": "41166096", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "14086999", "reportedCurrency": "USD", "retainedEarnings": "-144122733", "totalLiabilities": "19414421", "otherCurrentAssets": "774095", "totalCurrentAssets": "16580558", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "14801267", "currentNetReceivables": "18200", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24585538", "currentAccountsPayable": "2072352", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "21751675", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "3459690", "totalCurrentLiabilities": "5532042", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13882379", "cashAndShortTermInvestments": "986996", "commonStockSharesOutstanding": "1729946", "intangibleAssetsExcludingGoodwill": "14086999", "cashAndCashEquivalentsAtCarryingValue": "986996", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11627122", "profitLoss": "None", "dividendPayout": "77626", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9065619", "capitalExpenditures": "2009022", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18303821", "cashflowFromInvestment": "-8424360", "stockBasedCompensation": "2174524", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "77626", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": 3471841, "selling_general_admin": 5911049, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9847357, "depreciation_amortisation": null, "ebitda": -9847357, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -11627122, "tax_provision": null, "effective_tax_rate": null, "net_income": -11627122, "net_income_continuing_ops": -11627122, "net_income_to_common": -11627122, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 986996, "short_term_investments": 14801267, "net_receivables": 18200, "inventory": null, "other_current_assets": null, "total_current_assets": 16580558, "net_ppe": null, "goodwill": 10498539, "intangible_assets": 14086999, "goodwill_and_intangibles": 24585538, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24585538, "total_assets": 41166096, "short_term_debt": null, "accounts_payable": 2072352, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5532042, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13882379, "total_liabilities": 19414421, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -144122733, "total_equity": 21751675, "shares_outstanding": 1729946, "operating_cash_flow": -9065619, "stock_based_compensation": 2174524, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2009022, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8424360, "dividends_paid": 77626, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18303821, "free_cash_flow": -7056597, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-9847357", "netIncome": "-11627122", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "225388", "incomeBeforeTax": "-11627122", "interestExpense": "None", "operatingIncome": "-9847357", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "225388", "nonInterestIncome": "None", "operatingExpenses": "9847357", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3471841", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5911049", "netIncomeFromContinuingOperations": "-11627122" }, "balance": { "goodwill": "10498539", "inventory": "None", "commonStock": "184502", "currentDebt": "None", "investments": "None", "totalAssets": "41166096", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "14086999", "reportedCurrency": "USD", "retainedEarnings": "-144122733", "totalLiabilities": "19414421", "otherCurrentAssets": "774095", "totalCurrentAssets": "16580558", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "14801267", "currentNetReceivables": "18200", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24585538", "currentAccountsPayable": "2072352", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "21751675", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "3459690", "totalCurrentLiabilities": "5532042", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13882379", "cashAndShortTermInvestments": "986996", "commonStockSharesOutstanding": "1729946", "intangibleAssetsExcludingGoodwill": "14086999", "cashAndCashEquivalentsAtCarryingValue": "986996", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11627122", "profitLoss": "None", "dividendPayout": "77626", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9065619", "capitalExpenditures": "2009022", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18303821", "cashflowFromInvestment": "-8424360", "stockBasedCompensation": "2174524", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "77626", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:43.725226+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -10168790, "ebitda": -8660188, "pretax_income": -23359334, "tax_provision": null, "net_income": -23359334, "net_income_to_common": -23359334, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 173154, "total_current_assets": 9411966, "total_assets": 21421084, "short_term_debt": 10579, "long_term_debt": null, "total_debt": 10579, "total_liabilities": 6701340, "total_equity": 14719744, "shares_outstanding": 24370, "goodwill_and_intangibles": 10498539 }, "cash_flow": { "operating_cash_flow": -8976347, "capital_expenditure": 0, "free_cash_flow": -8976347, "dividends_paid": 1356708, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153818, "ticker_id": 7856, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:43.725226+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-8660188", "netIncome": "-23359334", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "351809", "incomeBeforeTax": "-23359334", "interestExpense": "None", "operatingIncome": "-10168790", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "351809", "nonInterestIncome": "None", "operatingExpenses": "10168790", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3441010", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5219178", "netIncomeFromContinuingOperations": "-23359334" }, "balance": { "goodwill": "10498539", "inventory": "None", "commonStock": "3364", "currentDebt": "None", "investments": "None", "totalAssets": "21421084", "longTermDebt": "None", "shortTermDebt": "10579", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-129138286", "totalLiabilities": "6701340", "otherCurrentAssets": "893730", "totalCurrentAssets": "9411966", "currentLongTermDebt": "None", "longTermInvestments": "1500000", "shortTermInvestments": "8345082", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12009118", "currentAccountsPayable": "2515421", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10579", "totalShareholderEquity": "14719744", "capitalLeaseObligations": "10579", "otherCurrentLiabilities": "4175340", "totalCurrentLiabilities": "6701340", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4930004", "cashAndShortTermInvestments": "173154", "commonStockSharesOutstanding": "24370", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "173154", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23359334", "profitLoss": "None", "dividendPayout": "1356708", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8976347", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12569820", "cashflowFromInvestment": "-6101329", "stockBasedCompensation": "1657271", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1356708", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-73472", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": 3441010, "selling_general_admin": 5219178, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10168790, "depreciation_amortisation": null, "ebitda": -8660188, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -23359334, "tax_provision": null, "effective_tax_rate": null, "net_income": -23359334, "net_income_continuing_ops": -23359334, "net_income_to_common": -23359334, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 173154, "short_term_investments": 8345082, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9411966, "net_ppe": null, "goodwill": 10498539, "intangible_assets": null, "goodwill_and_intangibles": 10498539, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12009118, "total_assets": 21421084, "short_term_debt": 10579, "accounts_payable": 2515421, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6701340, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4930004, "total_liabilities": 6701340, "total_debt": 10579, "preferred_stock": null, "minority_interest": null, "retained_earnings": -129138286, "total_equity": 14719744, "shares_outstanding": 24370, "operating_cash_flow": -8976347, "stock_based_compensation": 1657271, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6101329, "dividends_paid": 1356708, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12569820, "free_cash_flow": -8976347, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-8660188", "netIncome": "-23359334", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "351809", "incomeBeforeTax": "-23359334", "interestExpense": "None", "operatingIncome": "-10168790", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "351809", "nonInterestIncome": "None", "operatingExpenses": "10168790", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3441010", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5219178", "netIncomeFromContinuingOperations": "-23359334" }, "balance": { "goodwill": "10498539", "inventory": "None", "commonStock": "3364", "currentDebt": "None", "investments": "None", "totalAssets": "21421084", "longTermDebt": "None", "shortTermDebt": "10579", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-129138286", "totalLiabilities": "6701340", "otherCurrentAssets": "893730", "totalCurrentAssets": "9411966", "currentLongTermDebt": "None", "longTermInvestments": "1500000", "shortTermInvestments": "8345082", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12009118", "currentAccountsPayable": "2515421", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10579", "totalShareholderEquity": "14719744", "capitalLeaseObligations": "10579", "otherCurrentLiabilities": "4175340", "totalCurrentLiabilities": "6701340", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4930004", "cashAndShortTermInvestments": "173154", "commonStockSharesOutstanding": "24370", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "173154", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23359334", "profitLoss": "None", "dividendPayout": "1356708", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8976347", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12569820", "cashflowFromInvestment": "-6101329", "stockBasedCompensation": "1657271", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1356708", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-73472", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:43.725226+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -17123052, "ebitda": -16360218, "pretax_income": -3999950, "tax_provision": null, "net_income": -3999950, "net_income_to_common": -3999950, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2681010, "total_current_assets": 5816342, "total_assets": 17862270, "short_term_debt": 48870, "long_term_debt": null, "total_debt": 48870, "total_liabilities": 5088627, "total_equity": 12773643, "shares_outstanding": 15424, "goodwill_and_intangibles": 10498539 }, "cash_flow": { "operating_cash_flow": -12980625, "capital_expenditure": 0, "free_cash_flow": -12980625, "dividends_paid": 1452145, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153823, "ticker_id": 7856, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:43.725226+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-16360218", "netIncome": "-3999950", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "455570", "incomeBeforeTax": "-3999950", "interestExpense": "None", "operatingIncome": "-17123052", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "455570", "nonInterestIncome": "None", "operatingExpenses": "17123052", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7867795", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "8492423", "netIncomeFromContinuingOperations": "-3999950" }, "balance": { "goodwill": "10498539", "inventory": "None", "commonStock": "2019", "currentDebt": "None", "investments": "None", "totalAssets": "17862270", "longTermDebt": "None", "shortTermDebt": "48870", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-101977067", "totalLiabilities": "5088627", "otherCurrentAssets": "893226", "totalCurrentAssets": "5816342", "currentLongTermDebt": "None", "longTermInvestments": "1500000", "shortTermInvestments": "2242106", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12045928", "currentAccountsPayable": "3079080", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48870", "totalShareholderEquity": "12773643", "capitalLeaseObligations": "48870", "otherCurrentLiabilities": "1860139", "totalCurrentLiabilities": "4988089", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "100538", "cashAndShortTermInvestments": "2681010", "commonStockSharesOutstanding": "15424", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2681010", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3999950", "profitLoss": "None", "dividendPayout": "1452145", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12980625", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13066819", "cashflowFromInvestment": "1845726", "stockBasedCompensation": "3049537", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1452145", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-166725", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": 7867795, "selling_general_admin": 8492423, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17123052, "depreciation_amortisation": null, "ebitda": -16360218, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3999950, "tax_provision": null, "effective_tax_rate": null, "net_income": -3999950, "net_income_continuing_ops": -3999950, "net_income_to_common": -3999950, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2681010, "short_term_investments": 2242106, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5816342, "net_ppe": null, "goodwill": 10498539, "intangible_assets": null, "goodwill_and_intangibles": 10498539, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12045928, "total_assets": 17862270, "short_term_debt": 48870, "accounts_payable": 3079080, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4988089, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 100538, "total_liabilities": 5088627, "total_debt": 48870, "preferred_stock": null, "minority_interest": null, "retained_earnings": -101977067, "total_equity": 12773643, "shares_outstanding": 15424, "operating_cash_flow": -12980625, "stock_based_compensation": 3049537, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1845726, "dividends_paid": 1452145, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13066819, "free_cash_flow": -12980625, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-16360218", "netIncome": "-3999950", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "455570", "incomeBeforeTax": "-3999950", "interestExpense": "None", "operatingIncome": "-17123052", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "455570", "nonInterestIncome": "None", "operatingExpenses": "17123052", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7867795", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "8492423", "netIncomeFromContinuingOperations": "-3999950" }, "balance": { "goodwill": "10498539", "inventory": "None", "commonStock": "2019", "currentDebt": "None", "investments": "None", "totalAssets": "17862270", "longTermDebt": "None", "shortTermDebt": "48870", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-101977067", "totalLiabilities": "5088627", "otherCurrentAssets": "893226", "totalCurrentAssets": "5816342", "currentLongTermDebt": "None", "longTermInvestments": "1500000", "shortTermInvestments": "2242106", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12045928", "currentAccountsPayable": "3079080", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48870", "totalShareholderEquity": "12773643", "capitalLeaseObligations": "48870", "otherCurrentLiabilities": "1860139", "totalCurrentLiabilities": "4988089", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "100538", "cashAndShortTermInvestments": "2681010", "commonStockSharesOutstanding": "15424", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2681010", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3999950", "profitLoss": "None", "dividendPayout": "1452145", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12980625", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13066819", "cashflowFromInvestment": "1845726", "stockBasedCompensation": "3049537", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1452145", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-166725", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:43.725226+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -15282763, "ebitda": -15282763, "pretax_income": -15197336, "tax_provision": null, "net_income": -15197336, "net_income_to_common": -15197336, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 749090, "total_current_assets": 5401779, "total_assets": 17539980, "short_term_debt": 65780, "long_term_debt": null, "total_debt": 65780, "total_liabilities": 2844924, "total_equity": 14695056, "shares_outstanding": 12941, "goodwill_and_intangibles": 10498539 }, "cash_flow": { "operating_cash_flow": -12270068, "capital_expenditure": 0, "free_cash_flow": -12270068, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153824, "ticker_id": 7856, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:43.725226+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-15282763", "netIncome": "-15197336", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "83991", "incomeBeforeTax": "-15197336", "interestExpense": "0", "operatingIncome": "-15282763", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "83991", "nonInterestIncome": "None", "operatingExpenses": "15282763", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9067422", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6215341", "netIncomeFromContinuingOperations": "-15197336" }, "balance": { "goodwill": "10498539", "inventory": "None", "commonStock": "1316", "currentDebt": "None", "investments": "None", "totalAssets": "17539980", "longTermDebt": "None", "shortTermDebt": "65780", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-93758904", "totalLiabilities": "2844924", "otherCurrentAssets": "565787", "totalCurrentAssets": "5401779", "currentLongTermDebt": "None", "longTermInvestments": "1500000", "shortTermInvestments": "4086902", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12138201", "currentAccountsPayable": "2356555", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "141721", "totalShareholderEquity": "14695056", "capitalLeaseObligations": "141721", "otherCurrentLiabilities": "346648", "totalCurrentLiabilities": "2768983", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "75941", "cashAndShortTermInvestments": "749090", "commonStockSharesOutstanding": "12941", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "749090", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15197336", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12270068", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5550028", "cashflowFromInvestment": "6913163", "stockBasedCompensation": "695190", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": 9067422, "selling_general_admin": 6215341, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15282763, "depreciation_amortisation": null, "ebitda": -15282763, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -15197336, "tax_provision": null, "effective_tax_rate": null, "net_income": -15197336, "net_income_continuing_ops": -15197336, "net_income_to_common": -15197336, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 749090, "short_term_investments": 4086902, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5401779, "net_ppe": null, "goodwill": 10498539, "intangible_assets": null, "goodwill_and_intangibles": 10498539, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12138201, "total_assets": 17539980, "short_term_debt": 65780, "accounts_payable": 2356555, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2768983, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 75941, "total_liabilities": 2844924, "total_debt": 65780, "preferred_stock": null, "minority_interest": null, "retained_earnings": -93758904, "total_equity": 14695056, "shares_outstanding": 12941, "operating_cash_flow": -12270068, "stock_based_compensation": 695190, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6913163, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5550028, "free_cash_flow": -12270068, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-15282763", "netIncome": "-15197336", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "83991", "incomeBeforeTax": "-15197336", "interestExpense": "0", "operatingIncome": "-15282763", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "83991", "nonInterestIncome": "None", "operatingExpenses": "15282763", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9067422", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6215341", "netIncomeFromContinuingOperations": "-15197336" }, "balance": { "goodwill": "10498539", "inventory": "None", "commonStock": "1316", "currentDebt": "None", "investments": "None", "totalAssets": "17539980", "longTermDebt": "None", "shortTermDebt": "65780", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-93758904", "totalLiabilities": "2844924", "otherCurrentAssets": "565787", "totalCurrentAssets": "5401779", "currentLongTermDebt": "None", "longTermInvestments": "1500000", "shortTermInvestments": "4086902", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12138201", "currentAccountsPayable": "2356555", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "141721", "totalShareholderEquity": "14695056", "capitalLeaseObligations": "141721", "otherCurrentLiabilities": "346648", "totalCurrentLiabilities": "2768983", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "75941", "cashAndShortTermInvestments": "749090", "commonStockSharesOutstanding": "12941", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "749090", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15197336", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12270068", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5550028", "cashflowFromInvestment": "6913163", "stockBasedCompensation": "695190", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:43.725226+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -28809707, "ebitda": -29280585, "pretax_income": -29889045, "tax_provision": null, "net_income": -29889045, "net_income_to_common": -29889045, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 555967, "total_current_assets": 12665385, "total_assets": 24812933, "short_term_debt": 53240, "long_term_debt": null, "total_debt": 53240, "total_liabilities": 1165759, "total_equity": 23647174, "shares_outstanding": 11672, "goodwill_and_intangibles": 10498539 }, "cash_flow": { "operating_cash_flow": -19516475, "capital_expenditure": 0, "free_cash_flow": -19516475, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153825, "ticker_id": 7856, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:43.725226+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-29280585", "netIncome": "-29889045", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "8907", "incomeBeforeTax": "-29889045", "interestExpense": "608460", "operatingIncome": "-28809707", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-599553", "nonInterestIncome": "None", "operatingExpenses": "28809707", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6745104", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "21456143", "netIncomeFromContinuingOperations": "-29889045" }, "balance": { "goodwill": "10498539", "inventory": "None", "commonStock": "102064218", "currentDebt": "None", "investments": "None", "totalAssets": "24812933", "longTermDebt": "None", "shortTermDebt": "53240", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-78561568", "totalLiabilities": "1165759", "otherCurrentAssets": "1106347", "totalCurrentAssets": "12665385", "currentLongTermDebt": "None", "longTermInvestments": "1500000", "shortTermInvestments": "11003071", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12147548", "currentAccountsPayable": "867518", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "149151", "totalShareholderEquity": "23647174", "capitalLeaseObligations": "149151", "otherCurrentLiabilities": "119108", "totalCurrentLiabilities": "1039866", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "125893", "cashAndShortTermInvestments": "555967", "commonStockSharesOutstanding": "11672", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "555967", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29889045", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19516475", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "73533", "cashflowFromInvestment": "19850625", "stockBasedCompensation": "90000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": 6745104, "selling_general_admin": 21456143, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28809707, "depreciation_amortisation": null, "ebitda": -29280585, "interest_expense": 608460, "interest_income": null, "other_non_operating": null, "pretax_income": -29889045, "tax_provision": null, "effective_tax_rate": null, "net_income": -29889045, "net_income_continuing_ops": -29889045, "net_income_to_common": -29889045, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 555967, "short_term_investments": 11003071, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12665385, "net_ppe": null, "goodwill": 10498539, "intangible_assets": null, "goodwill_and_intangibles": 10498539, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12147548, "total_assets": 24812933, "short_term_debt": 53240, "accounts_payable": 867518, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1039866, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 125893, "total_liabilities": 1165759, "total_debt": 53240, "preferred_stock": null, "minority_interest": null, "retained_earnings": -78561568, "total_equity": 23647174, "shares_outstanding": 11672, "operating_cash_flow": -19516475, "stock_based_compensation": 90000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 19850625, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 73533, "free_cash_flow": -19516475, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-29280585", "netIncome": "-29889045", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "8907", "incomeBeforeTax": "-29889045", "interestExpense": "608460", "operatingIncome": "-28809707", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-599553", "nonInterestIncome": "None", "operatingExpenses": "28809707", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6745104", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "21456143", "netIncomeFromContinuingOperations": "-29889045" }, "balance": { "goodwill": "10498539", "inventory": "None", "commonStock": "102064218", "currentDebt": "None", "investments": "None", "totalAssets": "24812933", "longTermDebt": "None", "shortTermDebt": "53240", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-78561568", "totalLiabilities": "1165759", "otherCurrentAssets": "1106347", "totalCurrentAssets": "12665385", "currentLongTermDebt": "None", "longTermInvestments": "1500000", "shortTermInvestments": "11003071", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12147548", "currentAccountsPayable": "867518", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "149151", "totalShareholderEquity": "23647174", "capitalLeaseObligations": "149151", "otherCurrentLiabilities": "119108", "totalCurrentLiabilities": "1039866", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "125893", "cashAndShortTermInvestments": "555967", "commonStockSharesOutstanding": "11672", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "555967", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29889045", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19516475", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "73533", "cashflowFromInvestment": "19850625", "stockBasedCompensation": "90000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:43.725226+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 29452, "gross_profit": -29452, "ebit": -8296106, "ebitda": -8277772, "pretax_income": -9487824, "tax_provision": null, "net_income": -9487824, "net_income_to_common": -9487824, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 148284, "total_current_assets": 149502, "total_assets": 676697, "short_term_debt": 546416, "long_term_debt": null, "total_debt": 546416, "total_liabilities": 5933729, "total_equity": -5257032, "shares_outstanding": 1175, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11924941, "capital_expenditure": 0, "free_cash_flow": -11924941, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153826, "ticker_id": 7856, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:43.725226+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8296106", "ebitda": "-8277772", "netIncome": "-9487824", "grossProfit": "-29452", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "29452", "interestIncome": "None", "incomeBeforeTax": "-9487824", "interestExpense": "None", "operatingIncome": "-9487965", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9487965", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2466924", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29452", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18334", "sellingGeneralAndAdministrative": "2946703", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4004", "currentDebt": "None", "investments": "None", "totalAssets": "676697", "longTermDebt": "None", "shortTermDebt": "546416", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-48672523", "totalLiabilities": "5933729", "otherCurrentAssets": "1218", "totalCurrentAssets": "149502", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "16718452", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "527195", "currentAccountsPayable": "1104801", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4132000", "totalShareholderEquity": "-5257032", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "696926", "totalCurrentLiabilities": "2348143", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3585586", "cashAndShortTermInvestments": "148284", "commonStockSharesOutstanding": "1175", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "148284", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9487824", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-11924941", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38667827", "cashflowFromInvestment": "-8757469", "stockBasedCompensation": "2864145", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1210193", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 29452, "gross_profit": -29452, "research_and_development": 2466924, "selling_general_admin": 2946703, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8296106, "depreciation_amortisation": 18334, "ebitda": -8277772, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -9487824, "tax_provision": null, "effective_tax_rate": null, "net_income": -9487824, "net_income_continuing_ops": null, "net_income_to_common": -9487824, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 148284, "short_term_investments": 16718452, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 149502, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 527195, "total_assets": 676697, "short_term_debt": 546416, "accounts_payable": 1104801, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2348143, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3585586, "total_liabilities": 5933729, "total_debt": 546416, "preferred_stock": null, "minority_interest": null, "retained_earnings": -48672523, "total_equity": -5257032, "shares_outstanding": 1175, "operating_cash_flow": -11924941, "stock_based_compensation": 2864145, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8757469, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 38667827, "free_cash_flow": -11924941, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8296106", "ebitda": "-8277772", "netIncome": "-9487824", "grossProfit": "-29452", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "29452", "interestIncome": "None", "incomeBeforeTax": "-9487824", "interestExpense": "None", "operatingIncome": "-9487965", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9487965", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2466924", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29452", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18334", "sellingGeneralAndAdministrative": "2946703", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4004", "currentDebt": "None", "investments": "None", "totalAssets": "676697", "longTermDebt": "None", "shortTermDebt": "546416", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-48672523", "totalLiabilities": "5933729", "otherCurrentAssets": "1218", "totalCurrentAssets": "149502", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "16718452", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "527195", "currentAccountsPayable": "1104801", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4132000", "totalShareholderEquity": "-5257032", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "696926", "totalCurrentLiabilities": "2348143", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3585586", "cashAndShortTermInvestments": "148284", "commonStockSharesOutstanding": "1175", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "148284", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9487824", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-11924941", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38667827", "cashflowFromInvestment": "-8757469", "stockBasedCompensation": "2864145", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1210193", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:43.725226+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -1855193, "ebitda": -1855193, "pretax_income": -1242777, "tax_provision": null, "net_income": -1242777, "net_income_to_common": -1242777, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1127619, "total_current_assets": 13705845, "total_assets": 38291383, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 14598398, "total_equity": 23692985, "shares_outstanding": 8059559, "goodwill_and_intangibles": 24585538 }, "cash_flow": { "operating_cash_flow": -3286563, "capital_expenditure": 3, "free_cash_flow": -3286560, "dividends_paid": 57245, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153811, "ticker_id": 7856, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:43.725226+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-1855193", "netIncome": "-1242777", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "71340", "incomeBeforeTax": "-1242777", "interestExpense": "None", "operatingIncome": "-1855193", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "71340", "nonInterestIncome": "None", "operatingExpenses": "1855193", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "510534", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1125256", "netIncomeFromContinuingOperations": "-1242777" }, "balance": { "goodwill": "10498539", "inventory": "None", "commonStock": "7846", "currentDebt": "None", "investments": "None", "totalAssets": "38291383", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "14086999", "reportedCurrency": "USD", "retainedEarnings": "-145651183", "totalLiabilities": "14598398", "otherCurrentAssets": "714121", "totalCurrentAssets": "13705845", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "11847305", "currentNetReceivables": "16800", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24585538", "currentAccountsPayable": "960308", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "23692985", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2729090", "totalCurrentLiabilities": "3689398", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10908999", "cashAndShortTermInvestments": "1127619", "commonStockSharesOutstanding": "8059559", "intangibleAssetsExcludingGoodwill": "14086999", "cashAndCashEquivalentsAtCarryingValue": "1127619", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1242777", "profitLoss": "None", "dividendPayout": "57245", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3286563", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "453930", "cashflowFromInvestment": "2973256", "stockBasedCompensation": "58606", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "57245", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": 510534, "selling_general_admin": 1125256, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1855193, "depreciation_amortisation": null, "ebitda": -1855193, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1242777, "tax_provision": null, "effective_tax_rate": null, "net_income": -1242777, "net_income_continuing_ops": -1242777, "net_income_to_common": -1242777, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1127619, "short_term_investments": 11847305, "net_receivables": 16800, "inventory": null, "other_current_assets": null, "total_current_assets": 13705845, "net_ppe": null, "goodwill": 10498539, "intangible_assets": 14086999, "goodwill_and_intangibles": 24585538, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24585538, "total_assets": 38291383, "short_term_debt": null, "accounts_payable": 960308, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3689398, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10908999, "total_liabilities": 14598398, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -145651183, "total_equity": 23692985, "shares_outstanding": 8059559, "operating_cash_flow": -3286563, "stock_based_compensation": 58606, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2973256, "dividends_paid": 57245, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 453930, "free_cash_flow": -3286560, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-1855193", "netIncome": "-1242777", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "71340", "incomeBeforeTax": "-1242777", "interestExpense": "None", "operatingIncome": "-1855193", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "71340", "nonInterestIncome": "None", "operatingExpenses": "1855193", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "510534", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1125256", "netIncomeFromContinuingOperations": "-1242777" }, "balance": { "goodwill": "10498539", "inventory": "None", "commonStock": "7846", "currentDebt": "None", "investments": "None", "totalAssets": "38291383", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "14086999", "reportedCurrency": "USD", "retainedEarnings": "-145651183", "totalLiabilities": "14598398", "otherCurrentAssets": "714121", "totalCurrentAssets": "13705845", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "11847305", "currentNetReceivables": "16800", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24585538", "currentAccountsPayable": "960308", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "23692985", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2729090", "totalCurrentLiabilities": "3689398", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10908999", "cashAndShortTermInvestments": "1127619", "commonStockSharesOutstanding": "8059559", "intangibleAssetsExcludingGoodwill": "14086999", "cashAndCashEquivalentsAtCarryingValue": "1127619", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1242777", "profitLoss": "None", "dividendPayout": "57245", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3286563", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "453930", "cashflowFromInvestment": "2973256", "stockBasedCompensation": "58606", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "57245", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:43.725226+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -3714248, "ebitda": -3714248, "pretax_income": -5894796, "tax_provision": null, "net_income": -5894796, "net_income_to_common": -5894796, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 986996, "total_current_assets": 16580558, "total_assets": 41166096, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 19414421, "total_equity": 21751675, "shares_outstanding": 7690403, "goodwill_and_intangibles": 24585538 }, "cash_flow": { "operating_cash_flow": -3199742, "capital_expenditure": 0, "free_cash_flow": -3199742, "dividends_paid": 77626, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153812, "ticker_id": 7856, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:43.725226+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-3714248", "netIncome": "-5894796", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "69346", "incomeBeforeTax": "-5894796", "interestExpense": "None", "operatingIncome": "-3714248", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "69346", "nonInterestIncome": "None", "operatingExpenses": "3714248", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "696504", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3017744", "netIncomeFromContinuingOperations": "-5894796" }, "balance": { "goodwill": "10498539", "inventory": "None", "commonStock": "184502", "currentDebt": "None", "investments": "None", "totalAssets": "41166096", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "14086999", "reportedCurrency": "USD", "retainedEarnings": "-144122733", "totalLiabilities": "19414421", "otherCurrentAssets": "774095", "totalCurrentAssets": "16580558", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "14801267", "currentNetReceivables": "18200", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24585538", "currentAccountsPayable": "2072352", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "21751675", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "3459690", "totalCurrentLiabilities": "5532042", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13882379", "cashAndShortTermInvestments": "986996", "commonStockSharesOutstanding": "7690403", "intangibleAssetsExcludingGoodwill": "14086999", "cashAndCashEquivalentsAtCarryingValue": "986996", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5894796", "profitLoss": "None", "dividendPayout": "77626", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3199742", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8951942", "cashflowFromInvestment": "-11669389", "stockBasedCompensation": "1985034", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "77626", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": 696504, "selling_general_admin": 3017744, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3714248, "depreciation_amortisation": null, "ebitda": -3714248, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5894796, "tax_provision": null, "effective_tax_rate": null, "net_income": -5894796, "net_income_continuing_ops": -5894796, "net_income_to_common": -5894796, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 986996, "short_term_investments": 14801267, "net_receivables": 18200, "inventory": null, "other_current_assets": null, "total_current_assets": 16580558, "net_ppe": null, "goodwill": 10498539, "intangible_assets": 14086999, "goodwill_and_intangibles": 24585538, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24585538, "total_assets": 41166096, "short_term_debt": null, "accounts_payable": 2072352, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5532042, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13882379, "total_liabilities": 19414421, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -144122733, "total_equity": 21751675, "shares_outstanding": 7690403, "operating_cash_flow": -3199742, "stock_based_compensation": 1985034, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11669389, "dividends_paid": 77626, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8951942, "free_cash_flow": -3199742, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-3714248", "netIncome": "-5894796", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "69346", "incomeBeforeTax": "-5894796", "interestExpense": "None", "operatingIncome": "-3714248", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "69346", "nonInterestIncome": "None", "operatingExpenses": "3714248", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "696504", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3017744", "netIncomeFromContinuingOperations": "-5894796" }, "balance": { "goodwill": "10498539", "inventory": "None", "commonStock": "184502", "currentDebt": "None", "investments": "None", "totalAssets": "41166096", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "14086999", "reportedCurrency": "USD", "retainedEarnings": "-144122733", "totalLiabilities": "19414421", "otherCurrentAssets": "774095", "totalCurrentAssets": "16580558", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "14801267", "currentNetReceivables": "18200", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24585538", "currentAccountsPayable": "2072352", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "21751675", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "3459690", "totalCurrentLiabilities": "5532042", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13882379", "cashAndShortTermInvestments": "986996", "commonStockSharesOutstanding": "7690403", "intangibleAssetsExcludingGoodwill": "14086999", "cashAndCashEquivalentsAtCarryingValue": "986996", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5894796", "profitLoss": "None", "dividendPayout": "77626", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3199742", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8951942", "cashflowFromInvestment": "-11669389", "stockBasedCompensation": "1985034", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "77626", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:43.725226+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -1788652, "ebitda": -464467, "pretax_income": -2811388, "tax_provision": null, "net_income": -2811388, "net_income_to_common": -2811388, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6904185, "total_current_assets": 11146248, "total_assets": 37231786, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 15913502, "total_equity": 21318284, "shares_outstanding": 1483341, "goodwill_and_intangibles": 24585537 }, "cash_flow": { "operating_cash_flow": -1160270, "capital_expenditure": 0, "free_cash_flow": -1160270, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153814, "ticker_id": 7856, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:43.725226+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-2811388", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "35955", "incomeBeforeTax": "-2811388", "interestExpense": "None", "operatingIncome": "-1788652", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "35955", "nonInterestIncome": "None", "operatingExpenses": "1788652", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "356352", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1324185", "sellingGeneralAndAdministrative": "967833", "netIncomeFromContinuingOperations": "-2811388" }, "balance": { "goodwill": "10498538", "inventory": "None", "commonStock": "179812", "currentDebt": "None", "investments": "None", "totalAssets": "37231786", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "14086999", "reportedCurrency": "USD", "retainedEarnings": "-137562000", "totalLiabilities": "15913502", "otherCurrentAssets": "1150291", "totalCurrentAssets": "11146248", "currentLongTermDebt": "None", "longTermInvestments": "1500000", "shortTermInvestments": "3091772", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26085538", "currentAccountsPayable": "3180662", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "21318284", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "3352840", "totalCurrentLiabilities": "6533502", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9380000", "cashAndShortTermInvestments": "6904185", "commonStockSharesOutstanding": "1483341", "intangibleAssetsExcludingGoodwill": "14086999", "cashAndCashEquivalentsAtCarryingValue": "6904185", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2811388", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1160270", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9351879", "cashflowFromInvestment": "-1494977", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": 356352, "selling_general_admin": 967833, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1788652, "depreciation_amortisation": 1324185, "ebitda": -464467, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2811388, "tax_provision": null, "effective_tax_rate": null, "net_income": -2811388, "net_income_continuing_ops": -2811388, "net_income_to_common": -2811388, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6904185, "short_term_investments": 3091772, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11146248, "net_ppe": null, "goodwill": 10498538, "intangible_assets": 14086999, "goodwill_and_intangibles": 24585537, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26085538, "total_assets": 37231786, "short_term_debt": null, "accounts_payable": 3180662, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6533502, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9380000, "total_liabilities": 15913502, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -137562000, "total_equity": 21318284, "shares_outstanding": 1483341, "operating_cash_flow": -1160270, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1494977, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9351879, "free_cash_flow": -1160270, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-2811388", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "35955", "incomeBeforeTax": "-2811388", "interestExpense": "None", "operatingIncome": "-1788652", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "35955", "nonInterestIncome": "None", "operatingExpenses": "1788652", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "356352", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1324185", "sellingGeneralAndAdministrative": "967833", "netIncomeFromContinuingOperations": "-2811388" }, "balance": { "goodwill": "10498538", "inventory": "None", "commonStock": "179812", "currentDebt": "None", "investments": "None", "totalAssets": "37231786", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "14086999", "reportedCurrency": "USD", "retainedEarnings": "-137562000", "totalLiabilities": "15913502", "otherCurrentAssets": "1150291", "totalCurrentAssets": "11146248", "currentLongTermDebt": "None", "longTermInvestments": "1500000", "shortTermInvestments": "3091772", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26085538", "currentAccountsPayable": "3180662", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "21318284", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "3352840", "totalCurrentLiabilities": "6533502", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9380000", "cashAndShortTermInvestments": "6904185", "commonStockSharesOutstanding": "1483341", "intangibleAssetsExcludingGoodwill": "14086999", "cashAndCashEquivalentsAtCarryingValue": "6904185", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2811388", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1160270", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9351879", "cashflowFromInvestment": "-1494977", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:43.725226+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -1872623, "ebitda": -1872623, "pretax_income": -1796195, "tax_provision": null, "net_income": -1796195, "net_income_to_common": -1796195, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 207553, "total_current_assets": 5152564, "total_assets": 17151103, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5550149, "total_equity": 11600954, "shares_outstanding": 156988, "goodwill_and_intangibles": 10498539 }, "cash_flow": { "operating_cash_flow": -2065367, "capital_expenditure": 3, "free_cash_flow": -2065364, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153815, "ticker_id": 7856, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:43.725226+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-1872623", "netIncome": "-1796195", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "57575", "incomeBeforeTax": "-1796195", "interestExpense": "None", "operatingIncome": "-1872623", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "57575", "nonInterestIncome": "None", "operatingExpenses": "1872623", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "873472", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "999151", "netIncomeFromContinuingOperations": "-1796195" }, "balance": { "goodwill": "10498539", "inventory": "None", "commonStock": "29384", "currentDebt": "None", "investments": "None", "totalAssets": "17151103", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-133849089", "totalLiabilities": "5550149", "otherCurrentAssets": "1339503", "totalCurrentAssets": "5152564", "currentLongTermDebt": "None", "longTermInvestments": "1500000", "shortTermInvestments": "3605508", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11998539", "currentAccountsPayable": "2677150", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "11600954", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2872999", "totalCurrentLiabilities": "5550149", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6323667", "cashAndShortTermInvestments": "207553", "commonStockSharesOutstanding": "156988", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "207553", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1796195", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2065367", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "2199676", "stockBasedCompensation": "104854", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": 873472, "selling_general_admin": 999151, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1872623, "depreciation_amortisation": null, "ebitda": -1872623, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1796195, "tax_provision": null, "effective_tax_rate": null, "net_income": -1796195, "net_income_continuing_ops": -1796195, "net_income_to_common": -1796195, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 207553, "short_term_investments": 3605508, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5152564, "net_ppe": null, "goodwill": 10498539, "intangible_assets": null, "goodwill_and_intangibles": 10498539, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11998539, "total_assets": 17151103, "short_term_debt": null, "accounts_payable": 2677150, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5550149, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6323667, "total_liabilities": 5550149, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -133849089, "total_equity": 11600954, "shares_outstanding": 156988, "operating_cash_flow": -2065367, "stock_based_compensation": 104854, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2199676, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -2065364, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-1872623", "netIncome": "-1796195", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "57575", "incomeBeforeTax": "-1796195", "interestExpense": "None", "operatingIncome": "-1872623", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "57575", "nonInterestIncome": "None", "operatingExpenses": "1872623", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "873472", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "999151", "netIncomeFromContinuingOperations": "-1796195" }, "balance": { "goodwill": "10498539", "inventory": "None", "commonStock": "29384", "currentDebt": "None", "investments": "None", "totalAssets": "17151103", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-133849089", "totalLiabilities": "5550149", "otherCurrentAssets": "1339503", "totalCurrentAssets": "5152564", "currentLongTermDebt": "None", "longTermInvestments": "1500000", "shortTermInvestments": "3605508", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11998539", "currentAccountsPayable": "2677150", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "11600954", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2872999", "totalCurrentLiabilities": "5550149", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6323667", "cashAndShortTermInvestments": "207553", "commonStockSharesOutstanding": "156988", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "207553", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1796195", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2065367", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "2199676", "stockBasedCompensation": "104854", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:43.725226+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -2471834, "ebitda": -2471834, "pretax_income": -1124743, "tax_provision": null, "net_income": -1124743, "net_income_to_common": -1124743, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73244, "total_current_assets": 6779381, "total_assets": 18780598, "short_term_debt": 2678, "long_term_debt": null, "total_debt": 2678, "total_liabilities": 4938588, "total_equity": 13842010, "shares_outstanding": 53496, "goodwill_and_intangibles": 10498539 }, "cash_flow": { "operating_cash_flow": -2640240, "capital_expenditure": 0, "free_cash_flow": -2640240, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153816, "ticker_id": 7856, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:43.725226+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-2471834", "netIncome": "-1124743", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "62512", "incomeBeforeTax": "-1124743", "interestExpense": "None", "operatingIncome": "-2471834", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "62512", "nonInterestIncome": "None", "operatingExpenses": "2471834", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1545513", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "926321", "netIncomeFromContinuingOperations": "-1124743" }, "balance": { "goodwill": "10498539", "inventory": "None", "commonStock": "7393", "currentDebt": "None", "investments": "None", "totalAssets": "18780598", "longTermDebt": "None", "shortTermDebt": "2678", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-131076525", "totalLiabilities": "4938588", "otherCurrentAssets": "898324", "totalCurrentAssets": "6779381", "currentLongTermDebt": "None", "longTermInvestments": "1500000", "shortTermInvestments": "5805331", "currentNetReceivables": "2482", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12001217", "currentAccountsPayable": "2164968", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2678", "totalShareholderEquity": "13842010", "capitalLeaseObligations": "2678", "otherCurrentLiabilities": "2770942", "totalCurrentLiabilities": "4938588", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5151101", "cashAndShortTermInvestments": "73244", "commonStockSharesOutstanding": "53496", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "73244", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1124743", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2640240", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "2540330", "stockBasedCompensation": "84636", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": 1545513, "selling_general_admin": 926321, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2471834, "depreciation_amortisation": null, "ebitda": -2471834, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1124743, "tax_provision": null, "effective_tax_rate": null, "net_income": -1124743, "net_income_continuing_ops": -1124743, "net_income_to_common": -1124743, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73244, "short_term_investments": 5805331, "net_receivables": 2482, "inventory": null, "other_current_assets": null, "total_current_assets": 6779381, "net_ppe": null, "goodwill": 10498539, "intangible_assets": null, "goodwill_and_intangibles": 10498539, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12001217, "total_assets": 18780598, "short_term_debt": 2678, "accounts_payable": 2164968, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4938588, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5151101, "total_liabilities": 4938588, "total_debt": 2678, "preferred_stock": null, "minority_interest": null, "retained_earnings": -131076525, "total_equity": 13842010, "shares_outstanding": 53496, "operating_cash_flow": -2640240, "stock_based_compensation": 84636, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2540330, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -2640240, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-2471834", "netIncome": "-1124743", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "62512", "incomeBeforeTax": "-1124743", "interestExpense": "None", "operatingIncome": "-2471834", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "62512", "nonInterestIncome": "None", "operatingExpenses": "2471834", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1545513", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "926321", "netIncomeFromContinuingOperations": "-1124743" }, "balance": { "goodwill": "10498539", "inventory": "None", "commonStock": "7393", "currentDebt": "None", "investments": "None", "totalAssets": "18780598", "longTermDebt": "None", "shortTermDebt": "2678", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-131076525", "totalLiabilities": "4938588", "otherCurrentAssets": "898324", "totalCurrentAssets": "6779381", "currentLongTermDebt": "None", "longTermInvestments": "1500000", "shortTermInvestments": "5805331", "currentNetReceivables": "2482", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12001217", "currentAccountsPayable": "2164968", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2678", "totalShareholderEquity": "13842010", "capitalLeaseObligations": "2678", "otherCurrentLiabilities": "2770942", "totalCurrentLiabilities": "4938588", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5151101", "cashAndShortTermInvestments": "73244", "commonStockSharesOutstanding": "53496", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "73244", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1124743", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2640240", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "2540330", "stockBasedCompensation": "84636", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:43.725226+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -2188883, "ebitda": -2188883, "pretax_income": -2064254, "tax_provision": null, "net_income": -2064254, "net_income_to_common": -2064254, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 173154, "total_current_assets": 9411966, "total_assets": 21421084, "short_term_debt": 10579, "long_term_debt": null, "total_debt": 10579, "total_liabilities": 6701340, "total_equity": 14719744, "shares_outstanding": 33636, "goodwill_and_intangibles": 10498539 }, "cash_flow": { "operating_cash_flow": -764115, "capital_expenditure": 0, "free_cash_flow": -764115, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153817, "ticker_id": 7856, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:43.725226+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-2188883", "netIncome": "-2064254", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "148404", "incomeBeforeTax": "-2064254", "interestExpense": "None", "operatingIncome": "-2188883", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "148404", "nonInterestIncome": "None", "operatingExpenses": "2188883", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1133221", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1055662", "netIncomeFromContinuingOperations": "-2064254" }, "balance": { "goodwill": "10498539", "inventory": "None", "commonStock": "3364", "currentDebt": "None", "investments": "None", "totalAssets": "21421084", "longTermDebt": "None", "shortTermDebt": "10579", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-129138286", "totalLiabilities": "6701340", "otherCurrentAssets": "893730", "totalCurrentAssets": "9411966", "currentLongTermDebt": "None", "longTermInvestments": "1500000", "shortTermInvestments": "8345082", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12009118", "currentAccountsPayable": "2515421", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10579", "totalShareholderEquity": "14719744", "capitalLeaseObligations": "10579", "otherCurrentLiabilities": "4175340", "totalCurrentLiabilities": "6701340", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4930004", "cashAndShortTermInvestments": "173154", "commonStockSharesOutstanding": "33636", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "173154", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2064254", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-764115", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1356708", "cashflowFromInvestment": "1101626", "stockBasedCompensation": "-7748673", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": 1133221, "selling_general_admin": 1055662, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2188883, "depreciation_amortisation": null, "ebitda": -2188883, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2064254, "tax_provision": null, "effective_tax_rate": null, "net_income": -2064254, "net_income_continuing_ops": -2064254, "net_income_to_common": -2064254, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 173154, "short_term_investments": 8345082, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9411966, "net_ppe": null, "goodwill": 10498539, "intangible_assets": null, "goodwill_and_intangibles": 10498539, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12009118, "total_assets": 21421084, "short_term_debt": 10579, "accounts_payable": 2515421, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6701340, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4930004, "total_liabilities": 6701340, "total_debt": 10579, "preferred_stock": null, "minority_interest": null, "retained_earnings": -129138286, "total_equity": 14719744, "shares_outstanding": 33636, "operating_cash_flow": -764115, "stock_based_compensation": -7748673, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1101626, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1356708, "free_cash_flow": -764115, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-2188883", "netIncome": "-2064254", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "148404", "incomeBeforeTax": "-2064254", "interestExpense": "None", "operatingIncome": "-2188883", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "148404", "nonInterestIncome": "None", "operatingExpenses": "2188883", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1133221", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1055662", "netIncomeFromContinuingOperations": "-2064254" }, "balance": { "goodwill": "10498539", "inventory": "None", "commonStock": "3364", "currentDebt": "None", "investments": "None", "totalAssets": "21421084", "longTermDebt": "None", "shortTermDebt": "10579", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-129138286", "totalLiabilities": "6701340", "otherCurrentAssets": "893730", "totalCurrentAssets": "9411966", "currentLongTermDebt": "None", "longTermInvestments": "1500000", "shortTermInvestments": "8345082", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12009118", "currentAccountsPayable": "2515421", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10579", "totalShareholderEquity": "14719744", "capitalLeaseObligations": "10579", "otherCurrentLiabilities": "4175340", "totalCurrentLiabilities": "6701340", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4930004", "cashAndShortTermInvestments": "173154", "commonStockSharesOutstanding": "33636", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "173154", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2064254", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-764115", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1356708", "cashflowFromInvestment": "1101626", "stockBasedCompensation": "-7748673", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:43.725226+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -1825639, "ebitda": -1825639, "pretax_income": -1929391, "tax_provision": null, "net_income": -1929391, "net_income_to_common": -1929391, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1192351, "total_current_assets": 12026935, "total_assets": 24043759, "short_term_debt": 18285, "long_term_debt": null, "total_debt": 18285, "total_liabilities": 6988723, "total_equity": 17055036, "shares_outstanding": 24150, "goodwill_and_intangibles": 10498539 }, "cash_flow": { "operating_cash_flow": -3786524, "capital_expenditure": 0, "free_cash_flow": -3786524, "dividends_paid": 68104, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153819, "ticker_id": 7856, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:43.725226+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-1825639", "netIncome": "-1929391", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "163951", "incomeBeforeTax": "-1929391", "interestExpense": "None", "operatingIncome": "-1825639", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "163951", "nonInterestIncome": "None", "operatingExpenses": "1825639", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "707747", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1117892", "netIncomeFromContinuingOperations": "-1929391" }, "balance": { "goodwill": "10498539", "inventory": "None", "commonStock": "2472", "currentDebt": "None", "investments": "None", "totalAssets": "24043759", "longTermDebt": "None", "shortTermDebt": "18285", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-126002406", "totalLiabilities": "6988723", "otherCurrentAssets": "1385101", "totalCurrentAssets": "12026935", "currentLongTermDebt": "None", "longTermInvestments": "1500000", "shortTermInvestments": "9449483", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12016824", "currentAccountsPayable": "3705127", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18285", "totalShareholderEquity": "17055036", "capitalLeaseObligations": "18285", "otherCurrentLiabilities": "3265311", "totalCurrentLiabilities": "6988723", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1192351", "commonStockSharesOutstanding": "24150", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1192351", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1929391", "profitLoss": "None", "dividendPayout": "68104", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3786524", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1356709", "cashflowFromInvestment": "3086140", "stockBasedCompensation": "8448952", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "68104", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "68104", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": 707747, "selling_general_admin": 1117892, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1825639, "depreciation_amortisation": null, "ebitda": -1825639, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1929391, "tax_provision": null, "effective_tax_rate": null, "net_income": -1929391, "net_income_continuing_ops": -1929391, "net_income_to_common": -1929391, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1192351, "short_term_investments": 9449483, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12026935, "net_ppe": null, "goodwill": 10498539, "intangible_assets": null, "goodwill_and_intangibles": 10498539, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12016824, "total_assets": 24043759, "short_term_debt": 18285, "accounts_payable": 3705127, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6988723, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 6988723, "total_debt": 18285, "preferred_stock": null, "minority_interest": null, "retained_earnings": -126002406, "total_equity": 17055036, "shares_outstanding": 24150, "operating_cash_flow": -3786524, "stock_based_compensation": 8448952, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3086140, "dividends_paid": 68104, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1356709, "free_cash_flow": -3786524, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-1825639", "netIncome": "-1929391", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "163951", "incomeBeforeTax": "-1929391", "interestExpense": "None", "operatingIncome": "-1825639", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "163951", "nonInterestIncome": "None", "operatingExpenses": "1825639", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "707747", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1117892", "netIncomeFromContinuingOperations": "-1929391" }, "balance": { "goodwill": "10498539", "inventory": "None", "commonStock": "2472", "currentDebt": "None", "investments": "None", "totalAssets": "24043759", "longTermDebt": "None", "shortTermDebt": "18285", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-126002406", "totalLiabilities": "6988723", "otherCurrentAssets": "1385101", "totalCurrentAssets": "12026935", "currentLongTermDebt": "None", "longTermInvestments": "1500000", "shortTermInvestments": "9449483", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12016824", "currentAccountsPayable": "3705127", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18285", "totalShareholderEquity": "17055036", "capitalLeaseObligations": "18285", "otherCurrentLiabilities": "3265311", "totalCurrentLiabilities": "6988723", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1192351", "commonStockSharesOutstanding": "24150", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1192351", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1929391", "profitLoss": "None", "dividendPayout": "68104", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3786524", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1356709", "cashflowFromInvestment": "3086140", "stockBasedCompensation": "8448952", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "68104", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "68104", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:43.725226+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -3369645, "ebitda": -1861043, "pretax_income": -9565648, "tax_provision": null, "net_income": -9565648, "net_income_to_common": -9565648, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 536026, "total_current_assets": 14357732, "total_assets": 26382074, "short_term_debt": 25803, "long_term_debt": null, "total_debt": 25803, "total_liabilities": 25999781, "total_equity": 382293, "shares_outstanding": 22756, "goodwill_and_intangibles": 10498539 }, "cash_flow": { "operating_cash_flow": -2668509, "capital_expenditure": 0, "free_cash_flow": -2668509, "dividends_paid": 1, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153820, "ticker_id": 7856, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:43.725226+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-1861043", "netIncome": "-9565648", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "21148", "incomeBeforeTax": "-9565648", "interestExpense": "None", "operatingIncome": "-3369645", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "21148", "nonInterestIncome": "None", "operatingExpenses": "3369645", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "401104", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1459939", "netIncomeFromContinuingOperations": "-9565648" }, "balance": { "goodwill": "10498539", "inventory": "None", "commonStock": "2370", "currentDebt": "None", "investments": "None", "totalAssets": "26382074", "longTermDebt": "None", "shortTermDebt": "25803", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-123321963", "totalLiabilities": "25999781", "otherCurrentAssets": "1291380", "totalCurrentAssets": "14357732", "currentLongTermDebt": "None", "longTermInvestments": "1500000", "shortTermInvestments": "12530326", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12024342", "currentAccountsPayable": "4092152", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25803", "totalShareholderEquity": "382293", "capitalLeaseObligations": "25803", "otherCurrentLiabilities": "1664826", "totalCurrentLiabilities": "5782781", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20217000", "cashAndShortTermInvestments": "536026", "commonStockSharesOutstanding": "22756", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "536026", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9565648", "profitLoss": "None", "dividendPayout": "1", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2668509", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13999999", "cashflowFromInvestment": "-11021119", "stockBasedCompensation": "439627", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": 401104, "selling_general_admin": 1459939, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3369645, "depreciation_amortisation": null, "ebitda": -1861043, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -9565648, "tax_provision": null, "effective_tax_rate": null, "net_income": -9565648, "net_income_continuing_ops": -9565648, "net_income_to_common": -9565648, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 536026, "short_term_investments": 12530326, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14357732, "net_ppe": null, "goodwill": 10498539, "intangible_assets": null, "goodwill_and_intangibles": 10498539, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12024342, "total_assets": 26382074, "short_term_debt": 25803, "accounts_payable": 4092152, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5782781, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20217000, "total_liabilities": 25999781, "total_debt": 25803, "preferred_stock": null, "minority_interest": null, "retained_earnings": -123321963, "total_equity": 382293, "shares_outstanding": 22756, "operating_cash_flow": -2668509, "stock_based_compensation": 439627, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11021119, "dividends_paid": 1, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13999999, "free_cash_flow": -2668509, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-1861043", "netIncome": "-9565648", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "21148", "incomeBeforeTax": "-9565648", "interestExpense": "None", "operatingIncome": "-3369645", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "21148", "nonInterestIncome": "None", "operatingExpenses": "3369645", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "401104", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1459939", "netIncomeFromContinuingOperations": "-9565648" }, "balance": { "goodwill": "10498539", "inventory": "None", "commonStock": "2370", "currentDebt": "None", "investments": "None", "totalAssets": "26382074", "longTermDebt": "None", "shortTermDebt": "25803", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-123321963", "totalLiabilities": "25999781", "otherCurrentAssets": "1291380", "totalCurrentAssets": "14357732", "currentLongTermDebt": "None", "longTermInvestments": "1500000", "shortTermInvestments": "12530326", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12024342", "currentAccountsPayable": "4092152", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25803", "totalShareholderEquity": "382293", "capitalLeaseObligations": "25803", "otherCurrentLiabilities": "1664826", "totalCurrentLiabilities": "5782781", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20217000", "cashAndShortTermInvestments": "536026", "commonStockSharesOutstanding": "22756", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "536026", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9565648", "profitLoss": "None", "dividendPayout": "1", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2668509", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13999999", "cashflowFromInvestment": "-11021119", "stockBasedCompensation": "439627", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:43.725226+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -2784623, "ebitda": 0, "pretax_income": -9800041, "tax_provision": null, "net_income": -9800041, "net_income_to_common": -9800041, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 225655, "total_current_assets": 2460172, "total_assets": 14493615, "short_term_debt": 71962, "long_term_debt": null, "total_debt": 71962, "total_liabilities": 4252638, "total_equity": 10240977, "shares_outstanding": 21411, "goodwill_and_intangibles": 10498538 }, "cash_flow": { "operating_cash_flow": -1757199, "capital_expenditure": 0, "free_cash_flow": -1757199, "dividends_paid": 1288604, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153821, "ticker_id": 7856, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:43.725226+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-9800041", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-9800041", "interestExpense": "None", "operatingIncome": "-2784623", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2784623", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1198938", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2784623", "sellingGeneralAndAdministrative": "1068320", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "10498538", "inventory": "None", "commonStock": "2158", "currentDebt": "None", "investments": "None", "totalAssets": "14493615", "longTermDebt": "None", "shortTermDebt": "71962", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-112978000", "totalLiabilities": "4252638", "otherCurrentAssets": "725159", "totalCurrentAssets": "2460172", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1509358", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12033443", "currentAccountsPayable": "3350185", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35981", "totalShareholderEquity": "10240977", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "550876", "totalCurrentLiabilities": "3973023", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "279615", "cashAndShortTermInvestments": "225655", "commonStockSharesOutstanding": "21411", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "225655", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9800041", "profitLoss": "None", "dividendPayout": "1288604", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1757199", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1430180", "cashflowFromInvestment": "732024", "stockBasedCompensation": "517365", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1288604", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-73472", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1198938, "selling_general_admin": 1068320, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2784623, "depreciation_amortisation": 2784623, "ebitda": 0, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -9800041, "tax_provision": null, "effective_tax_rate": null, "net_income": -9800041, "net_income_continuing_ops": null, "net_income_to_common": -9800041, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 225655, "short_term_investments": 1509358, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2460172, "net_ppe": null, "goodwill": 10498538, "intangible_assets": null, "goodwill_and_intangibles": 10498538, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12033443, "total_assets": 14493615, "short_term_debt": 71962, "accounts_payable": 3350185, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3973023, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 279615, "total_liabilities": 4252638, "total_debt": 71962, "preferred_stock": null, "minority_interest": null, "retained_earnings": -112978000, "total_equity": 10240977, "shares_outstanding": 21411, "operating_cash_flow": -1757199, "stock_based_compensation": 517365, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 732024, "dividends_paid": 1288604, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1430180, "free_cash_flow": -1757199, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-9800041", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-9800041", "interestExpense": "None", "operatingIncome": "-2784623", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2784623", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1198938", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2784623", "sellingGeneralAndAdministrative": "1068320", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "10498538", "inventory": "None", "commonStock": "2158", "currentDebt": "None", "investments": "None", "totalAssets": "14493615", "longTermDebt": "None", "shortTermDebt": "71962", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-112978000", "totalLiabilities": "4252638", "otherCurrentAssets": "725159", "totalCurrentAssets": "2460172", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1509358", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12033443", "currentAccountsPayable": "3350185", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35981", "totalShareholderEquity": "10240977", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "550876", "totalCurrentLiabilities": "3973023", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "279615", "cashAndShortTermInvestments": "225655", "commonStockSharesOutstanding": "21411", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "225655", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9800041", "profitLoss": "None", "dividendPayout": "1288604", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1757199", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1430180", "cashflowFromInvestment": "732024", "stockBasedCompensation": "517365", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1288604", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-73472", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:43.725226+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -4908513, "ebitda": 0, "pretax_income": -2363559, "tax_provision": null, "net_income": -2363559, "net_income_to_common": -2363559, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2681010, "total_current_assets": 5816342, "total_assets": 17862270, "short_term_debt": 97740, "long_term_debt": null, "total_debt": 97740, "total_liabilities": 5088627, "total_equity": 12773643, "shares_outstanding": 16664, "goodwill_and_intangibles": 10498538 }, "cash_flow": { "operating_cash_flow": -1932630, "capital_expenditure": 0, "free_cash_flow": -1932630, "dividends_paid": 1452145, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153822, "ticker_id": 7856, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:43.725226+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-2363559", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-2363559", "interestExpense": "None", "operatingIncome": "-4908513", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4908513", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2960599", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4908513", "sellingGeneralAndAdministrative": "1240292", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "10498538", "inventory": "None", "commonStock": "2019", "currentDebt": "None", "investments": "None", "totalAssets": "17862270", "longTermDebt": "None", "shortTermDebt": "97740", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-101977000", "totalLiabilities": "5088627", "otherCurrentAssets": "893226", "totalCurrentAssets": "5816342", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2242106", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12045928", "currentAccountsPayable": "3079080", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48870", "totalShareholderEquity": "12773643", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1811269", "totalCurrentLiabilities": "4988089", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "100538", "cashAndShortTermInvestments": "2681010", "commonStockSharesOutstanding": "16664", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2681010", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2363559", "profitLoss": "None", "dividendPayout": "1452145", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1932630", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1618870", "cashflowFromInvestment": "5934192", "stockBasedCompensation": "707622", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1452145", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-89635", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 2960599, "selling_general_admin": 1240292, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4908513, "depreciation_amortisation": 4908513, "ebitda": 0, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2363559, "tax_provision": null, "effective_tax_rate": null, "net_income": -2363559, "net_income_continuing_ops": null, "net_income_to_common": -2363559, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2681010, "short_term_investments": 2242106, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5816342, "net_ppe": null, "goodwill": 10498538, "intangible_assets": null, "goodwill_and_intangibles": 10498538, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12045928, "total_assets": 17862270, "short_term_debt": 97740, "accounts_payable": 3079080, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4988089, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 100538, "total_liabilities": 5088627, "total_debt": 97740, "preferred_stock": null, "minority_interest": null, "retained_earnings": -101977000, "total_equity": 12773643, "shares_outstanding": 16664, "operating_cash_flow": -1932630, "stock_based_compensation": 707622, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5934192, "dividends_paid": 1452145, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1618870, "free_cash_flow": -1932630, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-2363559", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-2363559", "interestExpense": "None", "operatingIncome": "-4908513", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4908513", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2960599", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4908513", "sellingGeneralAndAdministrative": "1240292", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "10498538", "inventory": "None", "commonStock": "2019", "currentDebt": "None", "investments": "None", "totalAssets": "17862270", "longTermDebt": "None", "shortTermDebt": "97740", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-101977000", "totalLiabilities": "5088627", "otherCurrentAssets": "893226", "totalCurrentAssets": "5816342", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2242106", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12045928", "currentAccountsPayable": "3079080", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48870", "totalShareholderEquity": "12773643", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1811269", "totalCurrentLiabilities": "4988089", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "100538", "cashAndShortTermInvestments": "2681010", "commonStockSharesOutstanding": "16664", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2681010", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2363559", "profitLoss": "None", "dividendPayout": "1452145", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1932630", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1618870", "cashflowFromInvestment": "5934192", "stockBasedCompensation": "707622", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1452145", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-89635", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 10, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }