{ "ticker": { "uuid": "b4567a30-97c7-472e-97e4-850c74125a7f", "symbol": "CGNT", "name": "Cognyte Software Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/b4567a30-97c7-472e-97e4-850c74125a7f/", "api_url": "https://sharemaestro.com/factors/api/tickers/b4567a30-97c7-472e-97e4-850c74125a7f/" }, "ticker_metadata": { "id": 5316, "uuid": "b4567a30-97c7-472e-97e4-850c74125a7f", "symbol": "CGNT", "name": "Cognyte Software Ltd", "asset_type": "equity", "market_cap": 765278000, "stock_exchange_id": 2, "industry": "Software - Infrastructure", "sector": "Technology", "description": "Cognyte Software Ltd. provides security analysis software to governments and companies around the world. The company is headquartered in Herzliya, Israel.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b4567a30-97c7-472e-97e4-850c74125a7f", "symbol": "CGNT", "name": "Cognyte Software Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/b4567a30-97c7-472e-97e4-850c74125a7f/", "api_url": "https://sharemaestro.com/factors/api/tickers/b4567a30-97c7-472e-97e4-850c74125a7f/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.13, "value": 0.15, "quality": 0.79, "momentum": 0.15, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 8.99, "market_cap": 656836370, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0423, "shareholder_yield": 0, "roe": -0.0138, "piotroski_f_score": 6, "momentum_12_1": -0.0098, "volatility_252d": 0.5731 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:59.968597+00:00", "batch_id": "" }, "size": { "price_close": 8.99, "market_cap": 656836370, "market_cap_usd": 656836370, "enterprise_value": 553362370, "shares_outstanding": 73063000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 3.356, "ptbv_ratio": 10.1434, "ps_ratio": 1.6021, "pcf_ratio": 18.4117, "pfcf_ratio": 14.9685, "ev_ebitda": 23.6419, "ev_ebit": 39.2483, "ev_sales": 1.3497, "ev_fcf": 12.6104, "earnings_yield": null, "fcf_yield": 0.0793, "price_to_sales": 1.6021, "price_to_book": 3.356, "price_to_cashflow": 18.4117, "ebitda_to_ev": 0.0423, "sales_yield": 0.7409 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7259, "operating_margin": 0.0344, "net_margin": -0.0066, "ebitda_margin": 0.0571, "fcf_margin": 0.107, "roe": -0.0138, "roa": -0.0051, "roic": 0.1146, "roc_greenblatt": null, "asset_turnover": 0.7829, "cash_conversion": -16.2764, "accruals_ratio": -0.0733, "sbc_to_revenue": 0.0518, "piotroski_f_score": 6, "altman_z_score": 1.9067, "earnings_stability_5y": 2.1277, "revenue_stability_5y": 0.1737, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5683, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.5568, "net_debt_to_ebitda": -4.4208, "debt_to_assets": 0.0109, "interest_coverage": 74.5979, "current_ratio": 1.3172, "quick_ratio": 1.2347, "net_debt": -103474000, "local_beta": 0.0007, "volatility_252d": 0.5731, "volatility_60d": 1.4457, "max_drawdown_12m": -0.3103, "risk_adjusted_momentum": -0.0171 }, "growth": { "revenue_growth_1y": 0.128, "revenue_growth_3y_cagr": 0.0863, "revenue_growth_5y_cagr": -0.0204, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0322, "book_value_growth_1y": 0.0262, "revenue_growth": 0.128, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1908, "price_return_3m": 0.0345, "price_return_6m": 0.0393, "price_return_9m": -0.0017, "price_return_12m": -0.1988, "price_return_12m_ex1m": -0.0098, "momentum_6m": 0.0393, "momentum_12m": -0.1988, "momentum_12_1": -0.0098, "distance_from_52w_high": -0.223, "distance_from_52w_low": 0.3221, "relative_strength": -0.3567 }, "raw_ttm": { "revenue_ttm": 409987000, "gross_profit_ttm": 297627000, "ebit_ttm": 14099000, "ebitda_ttm": 23406000, "net_income_ttm": -2696000, "eps_diluted_ttm": -0.0369, "operating_cash_flow_ttm": 35675007, "capital_expenditure_ttm": 8206256, "fcf_ttm": 43881263, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 189000, "cash_and_equivalents": 109185000, "total_current_assets": 308228000, "total_current_liabilities": 233994000, "net_ppe": null, "total_assets": 523707999, "total_debt": 5711000, "total_equity": 195720000, "net_working_capital": -29240000, "book_value_per_share": 2.6788, "retained_earnings": -160320000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 64755000, "tangible_book_per_share": 0.8863 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 67, "rank_ptbv": 82, "rank_ps": 40, "rank_pcf": 74, "rank_ev_ebitda": 81, "rank_ev_ebit": 88, "rank_earnings_yield": 50, "rank_fcf_yield": 50, "rank_dividend_yield": 65, "rank_shareholder_yield": 65, "rank_total_yield": 65, "rank_roe": 73, "rank_roc": 50, "rank_roic": 33, "rank_gross_margin": 18, "rank_fcf_margin": 68, "rank_piotroski": 26, "rank_accruals": 31, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 34, "rank_momentum_12m": 80, "rank_momentum_12m_ex1m": 66, "rank_relative_strength": 82 }, "composites": { "value_composite": 85, "quality_composite": 21, "momentum_composite": 85, "growth_composite": 27, "yield_composite": 76, "svqf_composite": 42, "vc1_composite": 80, "vc2_composite": 81, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 87, "quality_value_composite": 0.3442, "os_score": 0.13, "value_percentile": 0.15, "quality_percentile": 0.79, "momentum_percentile": 0.15, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 49, "small_cap_core_rank": 81, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 749, "ticker_id": 5316, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:59.968597+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.99, "market_cap": 656836370, "market_cap_usd": 656836370, "enterprise_value": 553362370, "shares_outstanding": 73063000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.35600026, "ptbv_ratio": 10.14340777, "ps_ratio": 1.60209072, "pcf_ratio": 18.41166759, "pfcf_ratio": 14.96849282, "ev_ebitda": 23.6419025, "ev_ebit": 39.24834173, "ev_sales": 1.34970711, "ev_fcf": 12.61044765, "earnings_yield": null, "fcf_yield": 0.07929933, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.72594253, "operating_margin": 0.0343889, "net_margin": -0.00657582, "ebitda_margin": 0.05708962, "fcf_margin": 0.10703086, "roe": -0.01377478, "roa": -0.00514791, "roic": 0.11463099, "roc_greenblatt": null, "asset_turnover": 0.78285419, "cash_conversion": -16.27643286, "accruals_ratio": -0.07326794, "sbc_to_revenue": 0.05182603, "debt_to_equity": 1.55678009, "net_debt_to_ebitda": -4.42083227, "debt_to_assets": 0.01090493, "interest_coverage": 74.5978836, "current_ratio": 1.31724745, "quick_ratio": 1.23473679, "net_debt": -103474000, "revenue_growth_1y": 0.12799271, "revenue_growth_3y_cagr": 0.0863119, "revenue_growth_5y_cagr": -0.02039633, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.03223314, "book_value_growth_1y": 0.02623226, "piotroski_f_score": 6, "altman_z_score": 1.90665576, "earnings_stability_5y": 2.127709, "revenue_stability_5y": 0.1737, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.19081908, "price_return_3m": 0.03452244, "price_return_6m": 0.03930636, "price_return_9m": -0.00166574, "price_return_12m": -0.19875223, "price_return_12m_ex1m": -0.00980392, "distance_from_52w_high": -0.22299049, "distance_from_52w_low": 0.32205882, "relative_strength": -0.35669328, "local_beta": 0.0007, "volatility_252d": 0.573074, "volatility_60d": 1.445711, "max_drawdown_12m": -0.31034483, "revenue_ttm": 409987000, "gross_profit_ttm": 297627000, "ebit_ttm": 14099000, "ebitda_ttm": 23406000, "net_income_ttm": -2696000, "eps_diluted_ttm": -0.03689966, "operating_cash_flow_ttm": 35675007, "capital_expenditure_ttm": 8206256, "fcf_ttm": 43881263, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 189000, "cash_and_equivalents": 109185000, "total_current_assets": 308228000, "total_current_liabilities": 233994000, "net_ppe": null, "total_assets": 523707999, "total_debt": 5711000, "total_equity": 195720000, "net_working_capital": -29240000, "book_value_per_share": 2.67878406, "retained_earnings": -160320000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 64755000, "tangible_book_per_share": 0.88628991, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 67, "rank_ptbv": 82, "rank_ps": 40, "rank_pcf": 74, "rank_ev_ebitda": 81, "rank_ev_ebit": 88, "rank_earnings_yield": 50, "rank_fcf_yield": 50, "rank_dividend_yield": 65, "rank_shareholder_yield": 65, "rank_total_yield": 65, "rank_roe": 73, "rank_roc": 50, "rank_roic": 33, "rank_gross_margin": 18, "rank_fcf_margin": 68, "rank_piotroski": 26, "rank_accruals": 31, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 34, "rank_momentum_12m": 80, "rank_momentum_12m_ex1m": 66, "rank_relative_strength": 82, "value_composite": 85, "quality_composite": 21, "momentum_composite": 85, "growth_composite": 27, "yield_composite": 76, "svqf_composite": 42, "vc1_composite": 80, "vc2_composite": 81, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 87, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 49, "small_cap_core_rank": 81, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 8.99, "os": 0.13, "value": 0.15, "quality": 0.79, "momentum": 0.15, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0138, "momentum_12_1": -0.0098, "complete_fields": { "id": 749, "ticker_id": 5316, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:59.968597+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.99, "market_cap": 656836370, "market_cap_usd": 656836370, "enterprise_value": 553362370, "shares_outstanding": 73063000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.35600026, "ptbv_ratio": 10.14340777, "ps_ratio": 1.60209072, "pcf_ratio": 18.41166759, "pfcf_ratio": 14.96849282, "ev_ebitda": 23.6419025, "ev_ebit": 39.24834173, "ev_sales": 1.34970711, "ev_fcf": 12.61044765, "earnings_yield": null, "fcf_yield": 0.07929933, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.72594253, "operating_margin": 0.0343889, "net_margin": -0.00657582, "ebitda_margin": 0.05708962, "fcf_margin": 0.10703086, "roe": -0.01377478, "roa": -0.00514791, "roic": 0.11463099, "roc_greenblatt": null, "asset_turnover": 0.78285419, "cash_conversion": -16.27643286, "accruals_ratio": -0.07326794, "sbc_to_revenue": 0.05182603, "debt_to_equity": 1.55678009, "net_debt_to_ebitda": -4.42083227, "debt_to_assets": 0.01090493, "interest_coverage": 74.5978836, "current_ratio": 1.31724745, "quick_ratio": 1.23473679, "net_debt": -103474000, "revenue_growth_1y": 0.12799271, "revenue_growth_3y_cagr": 0.0863119, "revenue_growth_5y_cagr": -0.02039633, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.03223314, "book_value_growth_1y": 0.02623226, "piotroski_f_score": 6, "altman_z_score": 1.90665576, "earnings_stability_5y": 2.127709, "revenue_stability_5y": 0.1737, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.19081908, "price_return_3m": 0.03452244, "price_return_6m": 0.03930636, "price_return_9m": -0.00166574, "price_return_12m": -0.19875223, "price_return_12m_ex1m": -0.00980392, "distance_from_52w_high": -0.22299049, "distance_from_52w_low": 0.32205882, "relative_strength": -0.35669328, "local_beta": 0.0007, "volatility_252d": 0.573074, "volatility_60d": 1.445711, "max_drawdown_12m": -0.31034483, "revenue_ttm": 409987000, "gross_profit_ttm": 297627000, "ebit_ttm": 14099000, "ebitda_ttm": 23406000, "net_income_ttm": -2696000, "eps_diluted_ttm": -0.03689966, "operating_cash_flow_ttm": 35675007, "capital_expenditure_ttm": 8206256, "fcf_ttm": 43881263, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 189000, "cash_and_equivalents": 109185000, "total_current_assets": 308228000, "total_current_liabilities": 233994000, "net_ppe": null, "total_assets": 523707999, "total_debt": 5711000, "total_equity": 195720000, "net_working_capital": -29240000, "book_value_per_share": 2.67878406, "retained_earnings": -160320000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 64755000, "tangible_book_per_share": 0.88628991, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 67, "rank_ptbv": 82, "rank_ps": 40, "rank_pcf": 74, "rank_ev_ebitda": 81, "rank_ev_ebit": 88, "rank_earnings_yield": 50, "rank_fcf_yield": 50, "rank_dividend_yield": 65, "rank_shareholder_yield": 65, "rank_total_yield": 65, "rank_roe": 73, "rank_roc": 50, "rank_roic": 33, "rank_gross_margin": 18, "rank_fcf_margin": 68, "rank_piotroski": 26, "rank_accruals": 31, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 34, "rank_momentum_12m": 80, "rank_momentum_12m_ex1m": 66, "rank_relative_strength": 82, "value_composite": 85, "quality_composite": 21, "momentum_composite": 85, "growth_composite": 27, "yield_composite": 76, "svqf_composite": 42, "vc1_composite": 80, "vc2_composite": 81, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 87, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 49, "small_cap_core_rank": 81, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:05.067804+00:00", "is_restated": false, "income_statement": { "revenue": 400041000, "cost_of_revenue": 110746000, "gross_profit": 289295000, "ebit": 14662000, "ebitda": 26639000, "pretax_income": 11342000, "tax_provision": 6729000, "net_income": -638000, "net_income_to_common": -638000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116878000, "total_current_assets": 298269000, "total_assets": 521066000, "short_term_debt": 11081000, "long_term_debt": null, "total_debt": 11081000, "total_liabilities": 292203000, "total_equity": 206544000, "shares_outstanding": 72910000, "goodwill_and_intangibles": 136378999 }, "cash_flow": { "operating_cash_flow": 40331000, "capital_expenditure": 10396000, "free_cash_flow": 50727000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41326, "ticker_id": 5316, "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:05.067804+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14662000", "ebitda": "26639000", "netIncome": "-638000", "grossProfit": "289295000", "depreciation": "None", "totalRevenue": "400041000", "costOfRevenue": "110746000", "interestIncome": "2033000", "incomeBeforeTax": "11342000", "interestExpense": "194000", "operatingIncome": "14662000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "6729000", "reportedCurrency": "USD", "netInterestIncome": "1839000", "nonInterestIncome": "None", "operatingExpenses": "274633000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "121528000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110746000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11977000", "sellingGeneralAndAdministrative": "153651000", "netIncomeFromContinuingOperations": "4613000" }, "balance": { "goodwill": "126605000", "inventory": "16414000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "521066000", "longTermDebt": "None", "shortTermDebt": "11081000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "9773999", "reportedCurrency": "USD", "retainedEarnings": "-157281000", "totalLiabilities": "292203000", "otherCurrentAssets": "33488000", "totalCurrentAssets": "298269000", "currentLongTermDebt": "None", "longTermInvestments": "6907000", "shortTermInvestments": "None", "currentNetReceivables": "131489000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "222797000", "currentAccountsPayable": "26915000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36542000", "totalShareholderEquity": "206544000", "capitalLeaseObligations": "43039000", "otherCurrentLiabilities": "83509000", "totalCurrentLiabilities": "224043000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "68159999", "cashAndShortTermInvestments": "116878000", "commonStockSharesOutstanding": "72910000", "intangibleAssetsExcludingGoodwill": "9773999", "cashAndCashEquivalentsAtCarryingValue": "116878000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-638000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "2416000", "operatingCashflow": "40331000", "capitalExpenditures": "10396000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24846000", "cashflowFromInvestment": "-14091000", "stockBasedCompensation": "21248000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21436000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11977000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 400041000, "cost_of_revenue": 110746000, "gross_profit": 289295000, "research_and_development": 121528000, "selling_general_admin": 153651000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14662000, "depreciation_amortisation": 11977000, "ebitda": 26639000, "interest_expense": 194000, "interest_income": null, "other_non_operating": null, "pretax_income": 11342000, "tax_provision": 6729000, "effective_tax_rate": null, "net_income": -638000, "net_income_continuing_ops": 4613000, "net_income_to_common": -638000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 116878000, "short_term_investments": null, "net_receivables": 131489000, "inventory": 16414000, "other_current_assets": null, "total_current_assets": 298269000, "net_ppe": null, "goodwill": 126605000, "intangible_assets": 9773999, "goodwill_and_intangibles": 136378999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 222797000, "total_assets": 521066000, "short_term_debt": 11081000, "accounts_payable": 26915000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 224043000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 68159999, "total_liabilities": 292203000, "total_debt": 11081000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -157281000, "total_equity": 206544000, "shares_outstanding": 72910000, "operating_cash_flow": 40331000, "stock_based_compensation": 21248000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10396000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14091000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24846000, "free_cash_flow": 50727000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14662000", "ebitda": "26639000", "netIncome": "-638000", "grossProfit": "289295000", "depreciation": "None", "totalRevenue": "400041000", "costOfRevenue": "110746000", "interestIncome": "2033000", "incomeBeforeTax": "11342000", "interestExpense": "194000", "operatingIncome": "14662000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "6729000", "reportedCurrency": "USD", "netInterestIncome": "1839000", "nonInterestIncome": "None", "operatingExpenses": "274633000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "121528000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110746000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11977000", "sellingGeneralAndAdministrative": "153651000", "netIncomeFromContinuingOperations": "4613000" }, "balance": { "goodwill": "126605000", "inventory": "16414000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "521066000", "longTermDebt": "None", "shortTermDebt": "11081000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "9773999", "reportedCurrency": "USD", "retainedEarnings": "-157281000", "totalLiabilities": "292203000", "otherCurrentAssets": "33488000", "totalCurrentAssets": "298269000", "currentLongTermDebt": "None", "longTermInvestments": "6907000", "shortTermInvestments": "None", "currentNetReceivables": "131489000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "222797000", "currentAccountsPayable": "26915000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36542000", "totalShareholderEquity": "206544000", "capitalLeaseObligations": "43039000", "otherCurrentLiabilities": "83509000", "totalCurrentLiabilities": "224043000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "68159999", "cashAndShortTermInvestments": "116878000", "commonStockSharesOutstanding": "72910000", "intangibleAssetsExcludingGoodwill": "9773999", "cashAndCashEquivalentsAtCarryingValue": "116878000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-638000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "2416000", "operatingCashflow": "40331000", "capitalExpenditures": "10396000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24846000", "cashflowFromInvestment": "-14091000", "stockBasedCompensation": "21248000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21436000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11977000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:05.067804+00:00", "is_restated": false, "income_statement": { "revenue": 350632000, "cost_of_revenue": 103710000, "gross_profit": 246922000, "ebit": -4270000, "ebitda": 9382000, "pretax_income": -4370000, "tax_provision": 2864000, "net_income": -12051000, "net_income_to_common": -12051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112719000, "total_current_assets": 286153000, "total_assets": 497820000, "short_term_debt": 5004000, "long_term_debt": null, "total_debt": 5004000, "total_liabilities": 280717000, "total_equity": 198192000, "shares_outstanding": 71797000, "goodwill_and_intangibles": 134261000 }, "cash_flow": { "operating_cash_flow": 46782000, "capital_expenditure": 13188000, "free_cash_flow": 59970000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41331, "ticker_id": 5316, "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:05.067804+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4270000", "ebitda": "9382000", "netIncome": "-12051000", "grossProfit": "246922000", "depreciation": "None", "totalRevenue": "350632000", "costOfRevenue": "103710000", "interestIncome": "2470000", "incomeBeforeTax": "-4370000", "interestExpense": "100000", "operatingIncome": "-5126000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "2864000", "reportedCurrency": "USD", "netInterestIncome": "2370000", "nonInterestIncome": "None", "operatingExpenses": "252048000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "108274000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103710000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13652000", "sellingGeneralAndAdministrative": "143516000", "netIncomeFromContinuingOperations": "-7234000" }, "balance": { "goodwill": "126148000", "inventory": "18988000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "497820000", "longTermDebt": "None", "shortTermDebt": "5004000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "8113000", "reportedCurrency": "USD", "retainedEarnings": "-156643000", "totalLiabilities": "280717000", "otherCurrentAssets": "31644000", "totalCurrentAssets": "286153000", "currentLongTermDebt": "None", "longTermInvestments": "6410000", "shortTermInvestments": "None", "currentNetReceivables": "122802000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "211667000", "currentAccountsPayable": "25216000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35530000", "totalShareholderEquity": "198192000", "capitalLeaseObligations": "35530000", "otherCurrentLiabilities": "66211000", "totalCurrentLiabilities": "219361000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "61356000", "cashAndShortTermInvestments": "112719000", "commonStockSharesOutstanding": "71797000", "intangibleAssetsExcludingGoodwill": "8113000", "cashAndCashEquivalentsAtCarryingValue": "112719000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7234000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "4570000", "operatingCashflow": "46782000", "capitalExpenditures": "13188000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7952000", "cashflowFromInvestment": "-5691000", "stockBasedCompensation": "19029000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5276000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13652000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 350632000, "cost_of_revenue": 103710000, "gross_profit": 246922000, "research_and_development": 108274000, "selling_general_admin": 143516000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4270000, "depreciation_amortisation": 13652000, "ebitda": 9382000, "interest_expense": 100000, "interest_income": null, "other_non_operating": null, "pretax_income": -4370000, "tax_provision": 2864000, "effective_tax_rate": null, "net_income": -12051000, "net_income_continuing_ops": -7234000, "net_income_to_common": -12051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 112719000, "short_term_investments": null, "net_receivables": 122802000, "inventory": 18988000, "other_current_assets": null, "total_current_assets": 286153000, "net_ppe": null, "goodwill": 126148000, "intangible_assets": 8113000, "goodwill_and_intangibles": 134261000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 211667000, "total_assets": 497820000, "short_term_debt": 5004000, "accounts_payable": 25216000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 219361000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 61356000, "total_liabilities": 280717000, "total_debt": 5004000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -156643000, "total_equity": 198192000, "shares_outstanding": 71797000, "operating_cash_flow": 46782000, "stock_based_compensation": 19029000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13188000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5691000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7952000, "free_cash_flow": 59970000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4270000", "ebitda": "9382000", "netIncome": "-12051000", "grossProfit": "246922000", "depreciation": "None", "totalRevenue": "350632000", "costOfRevenue": "103710000", "interestIncome": "2470000", "incomeBeforeTax": "-4370000", "interestExpense": "100000", "operatingIncome": "-5126000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "2864000", "reportedCurrency": "USD", "netInterestIncome": "2370000", "nonInterestIncome": "None", "operatingExpenses": "252048000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "108274000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103710000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13652000", "sellingGeneralAndAdministrative": "143516000", "netIncomeFromContinuingOperations": "-7234000" }, "balance": { "goodwill": "126148000", "inventory": "18988000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "497820000", "longTermDebt": "None", "shortTermDebt": "5004000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "8113000", "reportedCurrency": "USD", "retainedEarnings": "-156643000", "totalLiabilities": "280717000", "otherCurrentAssets": "31644000", "totalCurrentAssets": "286153000", "currentLongTermDebt": "None", "longTermInvestments": "6410000", "shortTermInvestments": "None", "currentNetReceivables": "122802000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "211667000", "currentAccountsPayable": "25216000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35530000", "totalShareholderEquity": "198192000", "capitalLeaseObligations": "35530000", "otherCurrentLiabilities": "66211000", "totalCurrentLiabilities": "219361000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "61356000", "cashAndShortTermInvestments": "112719000", "commonStockSharesOutstanding": "71797000", "intangibleAssetsExcludingGoodwill": "8113000", "cashAndCashEquivalentsAtCarryingValue": "112719000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7234000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "4570000", "operatingCashflow": "46782000", "capitalExpenditures": "13188000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7952000", "cashflowFromInvestment": "-5691000", "stockBasedCompensation": "19029000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5276000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13652000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:05.067804+00:00", "is_restated": false, "income_statement": { "revenue": 313404000, "cost_of_revenue": 98000000, "gross_profit": 215404000, "ebit": -13243000, "ebitda": 573000, "pretax_income": -13259000, "tax_provision": -1614000, "net_income": -15570000, "net_income_to_common": -15570000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74477000, "total_current_assets": 264981000, "total_assets": 472082000, "short_term_debt": 5413000, "long_term_debt": null, "total_debt": 5413000, "total_liabilities": 257349000, "total_equity": 197875000, "shares_outstanding": 70081000, "goodwill_and_intangibles": 135191000 }, "cash_flow": { "operating_cash_flow": 34561000, "capital_expenditure": 9069000, "free_cash_flow": 43630000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41336, "ticker_id": 5316, "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:05.067804+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13243000", "ebitda": "573000", "netIncome": "-15570000", "grossProfit": "215404000", "depreciation": "None", "totalRevenue": "313404000", "costOfRevenue": "98000000", "interestIncome": "1896000", "incomeBeforeTax": "-13259000", "interestExpense": "16000", "operatingIncome": "-18054000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "-1614000", "reportedCurrency": "USD", "netInterestIncome": "1880000", "nonInterestIncome": "None", "operatingExpenses": "233458000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "107283000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13816000", "sellingGeneralAndAdministrative": "125784000", "netIncomeFromContinuingOperations": "-11645000" }, "balance": { "goodwill": "126563000", "inventory": "24584000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "472082000", "longTermDebt": "None", "shortTermDebt": "5413000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "8628000", "reportedCurrency": "USD", "retainedEarnings": "-144592000", "totalLiabilities": "257349000", "otherCurrentAssets": "43801000", "totalCurrentAssets": "264981000", "currentLongTermDebt": "None", "longTermInvestments": "7323000", "shortTermInvestments": "-7065000", "currentNetReceivables": "122119000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "207101000", "currentAccountsPayable": "20863000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33363000", "totalShareholderEquity": "197875000", "capitalLeaseObligations": "33363000", "otherCurrentLiabilities": "58538000", "totalCurrentLiabilities": "190467000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "66882000", "cashAndShortTermInvestments": "74477000", "commonStockSharesOutstanding": "70081000", "intangibleAssetsExcludingGoodwill": "8628000", "cashAndCashEquivalentsAtCarryingValue": "74477000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15570000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "-960000", "operatingCashflow": "34561000", "capitalExpenditures": "9069000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2452000", "cashflowFromInvestment": "9358000", "stockBasedCompensation": "12188000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13816000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 313404000, "cost_of_revenue": 98000000, "gross_profit": 215404000, "research_and_development": 107283000, "selling_general_admin": 125784000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13243000, "depreciation_amortisation": 13816000, "ebitda": 573000, "interest_expense": 16000, "interest_income": null, "other_non_operating": null, "pretax_income": -13259000, "tax_provision": -1614000, "effective_tax_rate": null, "net_income": -15570000, "net_income_continuing_ops": -11645000, "net_income_to_common": -15570000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74477000, "short_term_investments": -7065000, "net_receivables": 122119000, "inventory": 24584000, "other_current_assets": null, "total_current_assets": 264981000, "net_ppe": null, "goodwill": 126563000, "intangible_assets": 8628000, "goodwill_and_intangibles": 135191000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 207101000, "total_assets": 472082000, "short_term_debt": 5413000, "accounts_payable": 20863000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 190467000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 66882000, "total_liabilities": 257349000, "total_debt": 5413000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -144592000, "total_equity": 197875000, "shares_outstanding": 70081000, "operating_cash_flow": 34561000, "stock_based_compensation": 12188000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9069000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9358000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2452000, "free_cash_flow": 43630000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13243000", "ebitda": "573000", "netIncome": "-15570000", "grossProfit": "215404000", "depreciation": "None", "totalRevenue": "313404000", "costOfRevenue": "98000000", "interestIncome": "1896000", "incomeBeforeTax": "-13259000", "interestExpense": "16000", "operatingIncome": "-18054000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "-1614000", "reportedCurrency": "USD", "netInterestIncome": "1880000", "nonInterestIncome": "None", "operatingExpenses": "233458000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "107283000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13816000", "sellingGeneralAndAdministrative": "125784000", "netIncomeFromContinuingOperations": "-11645000" }, "balance": { "goodwill": "126563000", "inventory": "24584000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "472082000", "longTermDebt": "None", "shortTermDebt": "5413000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "8628000", "reportedCurrency": "USD", "retainedEarnings": "-144592000", "totalLiabilities": "257349000", "otherCurrentAssets": "43801000", "totalCurrentAssets": "264981000", "currentLongTermDebt": "None", "longTermInvestments": "7323000", "shortTermInvestments": "-7065000", "currentNetReceivables": "122119000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "207101000", "currentAccountsPayable": "20863000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33363000", "totalShareholderEquity": "197875000", "capitalLeaseObligations": "33363000", "otherCurrentLiabilities": "58538000", "totalCurrentLiabilities": "190467000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "66882000", "cashAndShortTermInvestments": "74477000", "commonStockSharesOutstanding": "70081000", "intangibleAssetsExcludingGoodwill": "8628000", "cashAndCashEquivalentsAtCarryingValue": "74477000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15570000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "-960000", "operatingCashflow": "34561000", "capitalExpenditures": "9069000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2452000", "cashflowFromInvestment": "9358000", "stockBasedCompensation": "12188000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13816000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:05.067804+00:00", "is_restated": false, "income_statement": { "revenue": 312062000, "cost_of_revenue": 119935000, "gross_profit": 192127000, "ebit": -95398000, "ebitda": -77348000, "pretax_income": -96995000, "tax_provision": 12956000, "net_income": -114132000, "net_income_to_common": -114132000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34579000, "total_current_assets": 251724000, "total_assets": 443078000, "short_term_debt": 13208000, "long_term_debt": null, "total_debt": 13208000, "total_liabilities": 233304000, "total_equity": 194129000, "shares_outstanding": 67924000, "goodwill_and_intangibles": 127137000 }, "cash_flow": { "operating_cash_flow": -36987000, "capital_expenditure": 11682000, "free_cash_flow": -25305000, "dividends_paid": 2934000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41341, "ticker_id": 5316, "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:05.067804+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-95398000", "ebitda": "-77348000", "netIncome": "-114132000", "grossProfit": "192127000", "depreciation": "None", "totalRevenue": "312062000", "costOfRevenue": "119935000", "interestIncome": "774000", "incomeBeforeTax": "-96995000", "interestExpense": "1597000", "operatingIncome": "-103323000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "12956000", "reportedCurrency": "USD", "netInterestIncome": "-823000", "nonInterestIncome": "None", "operatingExpenses": "295450000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "140324000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "119935000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18050000", "sellingGeneralAndAdministrative": "154347000", "netIncomeFromContinuingOperations": "-109951000" }, "balance": { "goodwill": "126487000", "inventory": "25263000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "443078000", "longTermDebt": "None", "shortTermDebt": "13208000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "650000", "reportedCurrency": "USD", "retainedEarnings": "-129022000", "totalLiabilities": "233304000", "otherCurrentAssets": "36670000", "totalCurrentAssets": "251724000", "currentLongTermDebt": "None", "longTermInvestments": "7046000", "shortTermInvestments": "17507000", "currentNetReceivables": "137705000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "191354000", "currentAccountsPayable": "20677000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "43433000", "shortLongTermDebtTotal": "16972000", "totalShareholderEquity": "194129000", "capitalLeaseObligations": "10368000", "otherCurrentLiabilities": "53039000", "totalCurrentLiabilities": "193856000", "otherNonCurrentLiabilities": "11667000", "totalNonCurrentLiabilities": "39448000", "cashAndShortTermInvestments": "34579000", "commonStockSharesOutstanding": "67924000", "intangibleAssetsExcludingGoodwill": "650000", "cashAndCashEquivalentsAtCarryingValue": "34579000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-109951000", "profitLoss": "None", "dividendPayout": "2934000", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "-13101000", "operatingCashflow": "-36987000", "capitalExpenditures": "11682000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-102934000", "cashflowFromInvestment": "20127000", "stockBasedCompensation": "25246000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2934000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18050000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 312062000, "cost_of_revenue": 119935000, "gross_profit": 192127000, "research_and_development": 140324000, "selling_general_admin": 154347000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -95398000, "depreciation_amortisation": 18050000, "ebitda": -77348000, "interest_expense": 1597000, "interest_income": null, "other_non_operating": null, "pretax_income": -96995000, "tax_provision": 12956000, "effective_tax_rate": null, "net_income": -114132000, "net_income_continuing_ops": -109951000, "net_income_to_common": -114132000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34579000, "short_term_investments": 17507000, "net_receivables": 137705000, "inventory": 25263000, "other_current_assets": null, "total_current_assets": 251724000, "net_ppe": null, "goodwill": 126487000, "intangible_assets": 650000, "goodwill_and_intangibles": 127137000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 191354000, "total_assets": 443078000, "short_term_debt": 13208000, "accounts_payable": 20677000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 193856000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39448000, "total_liabilities": 233304000, "total_debt": 13208000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -129022000, "total_equity": 194129000, "shares_outstanding": 67924000, "operating_cash_flow": -36987000, "stock_based_compensation": 25246000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11682000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 20127000, "dividends_paid": 2934000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -102934000, "free_cash_flow": -25305000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-95398000", "ebitda": "-77348000", "netIncome": "-114132000", "grossProfit": "192127000", "depreciation": "None", "totalRevenue": "312062000", "costOfRevenue": "119935000", "interestIncome": "774000", "incomeBeforeTax": "-96995000", "interestExpense": "1597000", "operatingIncome": "-103323000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "12956000", "reportedCurrency": "USD", "netInterestIncome": "-823000", "nonInterestIncome": "None", "operatingExpenses": "295450000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "140324000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "119935000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18050000", "sellingGeneralAndAdministrative": "154347000", "netIncomeFromContinuingOperations": "-109951000" }, "balance": { "goodwill": "126487000", "inventory": "25263000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "443078000", "longTermDebt": "None", "shortTermDebt": "13208000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "650000", "reportedCurrency": "USD", "retainedEarnings": "-129022000", "totalLiabilities": "233304000", "otherCurrentAssets": "36670000", "totalCurrentAssets": "251724000", "currentLongTermDebt": "None", "longTermInvestments": "7046000", "shortTermInvestments": "17507000", "currentNetReceivables": "137705000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "191354000", "currentAccountsPayable": "20677000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "43433000", "shortLongTermDebtTotal": "16972000", "totalShareholderEquity": "194129000", "capitalLeaseObligations": "10368000", "otherCurrentLiabilities": "53039000", "totalCurrentLiabilities": "193856000", "otherNonCurrentLiabilities": "11667000", "totalNonCurrentLiabilities": "39448000", "cashAndShortTermInvestments": "34579000", "commonStockSharesOutstanding": "67924000", "intangibleAssetsExcludingGoodwill": "650000", "cashAndCashEquivalentsAtCarryingValue": "34579000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-109951000", "profitLoss": "None", "dividendPayout": "2934000", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "-13101000", "operatingCashflow": "-36987000", "capitalExpenditures": "11682000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-102934000", "cashflowFromInvestment": "20127000", "stockBasedCompensation": "25246000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2934000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18050000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:05.067804+00:00", "is_restated": false, "income_statement": { "revenue": 474042000, "cost_of_revenue": 132399000, "gross_profit": 341643000, "ebit": 8457000, "ebitda": 29735000, "pretax_income": 8261000, "tax_provision": 18517000, "net_income": -14890000, "net_income_to_common": -14890000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152590000, "total_current_assets": 420063000, "total_assets": 664605000, "short_term_debt": 107409000, "long_term_debt": null, "total_debt": 107409000, "total_liabilities": 365516000, "total_equity": 285137000, "shares_outstanding": 66570000, "goodwill_and_intangibles": 161395000 }, "cash_flow": { "operating_cash_flow": 2630000, "capital_expenditure": 17792000, "free_cash_flow": 20422000, "dividends_paid": 35000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41346, "ticker_id": 5316, "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:05.067804+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8457000", "ebitda": "29735000", "netIncome": "-14890000", "grossProfit": "341643000", "depreciation": "None", "totalRevenue": "474042000", "costOfRevenue": "132399000", "interestIncome": "177000", "incomeBeforeTax": "8261000", "interestExpense": "196000", "operatingIncome": "10961000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "18517000", "reportedCurrency": "USD", "netInterestIncome": "-19000", "nonInterestIncome": "None", "operatingExpenses": "330682000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "143360000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "132399000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21278000", "sellingGeneralAndAdministrative": "185867000", "netIncomeFromContinuingOperations": "-10256000" }, "balance": { "goodwill": "158233000", "inventory": "14366000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "664605000", "longTermDebt": "None", "shortTermDebt": "107409000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "3162000", "reportedCurrency": "USD", "retainedEarnings": "-14890000", "totalLiabilities": "365516000", "otherCurrentAssets": "35567000", "totalCurrentAssets": "420063000", "currentLongTermDebt": "100000000", "longTermInvestments": "5162000", "shortTermInvestments": "10434000", "currentNetReceivables": "207106000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "244542000", "currentAccountsPayable": "36664000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "55870000", "shortLongTermDebtTotal": "124588000", "totalShareholderEquity": "285137000", "capitalLeaseObligations": "24588000", "otherCurrentLiabilities": "82818000", "totalCurrentLiabilities": "319596000", "otherNonCurrentLiabilities": "25000", "totalNonCurrentLiabilities": "45920000", "cashAndShortTermInvestments": "152590000", "commonStockSharesOutstanding": "66570000", "intangibleAssetsExcludingGoodwill": "3162000", "cashAndCashEquivalentsAtCarryingValue": "152590000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10256000", "profitLoss": "None", "dividendPayout": "35000000", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "-363000", "operatingCashflow": "2630000", "capitalExpenditures": "17792000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "58743000", "cashflowFromInvestment": "-17851000", "stockBasedCompensation": "32865000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21278000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 474042000, "cost_of_revenue": 132399000, "gross_profit": 341643000, "research_and_development": 143360000, "selling_general_admin": 185867000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8457000, "depreciation_amortisation": 21278000, "ebitda": 29735000, "interest_expense": 196000, "interest_income": null, "other_non_operating": null, "pretax_income": 8261000, "tax_provision": 18517000, "effective_tax_rate": null, "net_income": -14890000, "net_income_continuing_ops": -10256000, "net_income_to_common": -14890000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 152590000, "short_term_investments": 10434000, "net_receivables": 207106000, "inventory": 14366000, "other_current_assets": null, "total_current_assets": 420063000, "net_ppe": null, "goodwill": 158233000, "intangible_assets": 3162000, "goodwill_and_intangibles": 161395000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 244542000, "total_assets": 664605000, "short_term_debt": 107409000, "accounts_payable": 36664000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 319596000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45920000, "total_liabilities": 365516000, "total_debt": 107409000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14890000, "total_equity": 285137000, "shares_outstanding": 66570000, "operating_cash_flow": 2630000, "stock_based_compensation": 32865000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17792000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17851000, "dividends_paid": 35000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 58743000, "free_cash_flow": 20422000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8457000", "ebitda": "29735000", "netIncome": "-14890000", "grossProfit": "341643000", "depreciation": "None", "totalRevenue": "474042000", "costOfRevenue": "132399000", "interestIncome": "177000", "incomeBeforeTax": "8261000", "interestExpense": "196000", "operatingIncome": "10961000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "18517000", "reportedCurrency": "USD", "netInterestIncome": "-19000", "nonInterestIncome": "None", "operatingExpenses": "330682000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "143360000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "132399000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21278000", "sellingGeneralAndAdministrative": "185867000", "netIncomeFromContinuingOperations": "-10256000" }, "balance": { "goodwill": "158233000", "inventory": "14366000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "664605000", "longTermDebt": "None", "shortTermDebt": "107409000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "3162000", "reportedCurrency": "USD", "retainedEarnings": "-14890000", "totalLiabilities": "365516000", "otherCurrentAssets": "35567000", "totalCurrentAssets": "420063000", "currentLongTermDebt": "100000000", "longTermInvestments": "5162000", "shortTermInvestments": "10434000", "currentNetReceivables": "207106000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "244542000", "currentAccountsPayable": "36664000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "55870000", "shortLongTermDebtTotal": "124588000", "totalShareholderEquity": "285137000", "capitalLeaseObligations": "24588000", "otherCurrentLiabilities": "82818000", "totalCurrentLiabilities": "319596000", "otherNonCurrentLiabilities": "25000", "totalNonCurrentLiabilities": "45920000", "cashAndShortTermInvestments": "152590000", "commonStockSharesOutstanding": "66570000", "intangibleAssetsExcludingGoodwill": "3162000", "cashAndCashEquivalentsAtCarryingValue": "152590000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10256000", "profitLoss": "None", "dividendPayout": "35000000", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "-363000", "operatingCashflow": "2630000", "capitalExpenditures": "17792000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "58743000", "cashflowFromInvestment": "-17851000", "stockBasedCompensation": "32865000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21278000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:05.067804+00:00", "is_restated": false, "income_statement": { "revenue": 443458000, "cost_of_revenue": 132669000, "gross_profit": 310789000, "ebit": 24909000, "ebitda": 47428000, "pretax_income": 24724000, "tax_provision": 4414000, "net_income": 14203000, "net_income_to_common": 14203000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78570000, "total_current_assets": 350236000, "total_assets": 628818000, "short_term_debt": 45857000, "long_term_debt": null, "total_debt": 45857000, "total_liabilities": 358447000, "total_equity": 257501000, "shares_outstanding": 65773000, "goodwill_and_intangibles": 163482000 }, "cash_flow": { "operating_cash_flow": 71311000, "capital_expenditure": 19331000, "free_cash_flow": 90642000, "dividends_paid": 4176000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41351, "ticker_id": 5316, "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:05.067804+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24909000", "ebitda": "47428000", "netIncome": "14203000", "grossProfit": "310789000", "depreciation": "None", "totalRevenue": "443458000", "costOfRevenue": "132669000", "interestIncome": "1347000", "incomeBeforeTax": "24724000", "interestExpense": "185000", "operatingIncome": "18276000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "4414000", "reportedCurrency": "USD", "netInterestIncome": "1162000", "nonInterestIncome": "None", "operatingExpenses": "292513000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "128705000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "132669000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22519000", "sellingGeneralAndAdministrative": "162590000", "netIncomeFromContinuingOperations": "20310000" }, "balance": { "goodwill": "158183000", "inventory": "14542000", "commonStock": "273006000", "currentDebt": "None", "investments": "None", "totalAssets": "628818000", "longTermDebt": "None", "shortTermDebt": "45857000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "5299000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "358447000", "otherCurrentAssets": "55714000", "totalCurrentAssets": "350236000", "currentLongTermDebt": "38772000", "longTermInvestments": "15061000", "shortTermInvestments": "4713000", "currentNetReceivables": "196697000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "278582000", "currentAccountsPayable": "41552000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "69721000", "shortLongTermDebtTotal": "69992000", "totalShareholderEquity": "257501000", "capitalLeaseObligations": "31220000", "otherCurrentLiabilities": "77773000", "totalCurrentLiabilities": "299028000", "otherNonCurrentLiabilities": "204000", "totalNonCurrentLiabilities": "59419000", "cashAndShortTermInvestments": "78570000", "commonStockSharesOutstanding": "65773000", "intangibleAssetsExcludingGoodwill": "5299000", "cashAndCashEquivalentsAtCarryingValue": "78570000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20310000", "profitLoss": "None", "dividendPayout": "4176000", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "-1142000", "operatingCashflow": "71311000", "capitalExpenditures": "19331000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-205617000", "cashflowFromInvestment": "16418000", "stockBasedCompensation": "27423000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4176000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22519000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 443458000, "cost_of_revenue": 132669000, "gross_profit": 310789000, "research_and_development": 128705000, "selling_general_admin": 162590000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24909000, "depreciation_amortisation": 22519000, "ebitda": 47428000, "interest_expense": 185000, "interest_income": null, "other_non_operating": null, "pretax_income": 24724000, "tax_provision": 4414000, "effective_tax_rate": null, "net_income": 14203000, "net_income_continuing_ops": 20310000, "net_income_to_common": 14203000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78570000, "short_term_investments": 4713000, "net_receivables": 196697000, "inventory": 14542000, "other_current_assets": null, "total_current_assets": 350236000, "net_ppe": null, "goodwill": 158183000, "intangible_assets": 5299000, "goodwill_and_intangibles": 163482000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 278582000, "total_assets": 628818000, "short_term_debt": 45857000, "accounts_payable": 41552000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 299028000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59419000, "total_liabilities": 358447000, "total_debt": 45857000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 0, "total_equity": 257501000, "shares_outstanding": 65773000, "operating_cash_flow": 71311000, "stock_based_compensation": 27423000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19331000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 16418000, "dividends_paid": 4176000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -205617000, "free_cash_flow": 90642000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24909000", "ebitda": "47428000", "netIncome": "14203000", "grossProfit": "310789000", "depreciation": "None", "totalRevenue": "443458000", "costOfRevenue": "132669000", "interestIncome": "1347000", "incomeBeforeTax": "24724000", "interestExpense": "185000", "operatingIncome": "18276000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "4414000", "reportedCurrency": "USD", "netInterestIncome": "1162000", "nonInterestIncome": "None", "operatingExpenses": "292513000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "128705000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "132669000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22519000", "sellingGeneralAndAdministrative": "162590000", "netIncomeFromContinuingOperations": "20310000" }, "balance": { "goodwill": "158183000", "inventory": "14542000", "commonStock": "273006000", "currentDebt": "None", "investments": "None", "totalAssets": "628818000", "longTermDebt": "None", "shortTermDebt": "45857000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "5299000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "358447000", "otherCurrentAssets": "55714000", "totalCurrentAssets": "350236000", "currentLongTermDebt": "38772000", "longTermInvestments": "15061000", "shortTermInvestments": "4713000", "currentNetReceivables": "196697000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "278582000", "currentAccountsPayable": "41552000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "69721000", "shortLongTermDebtTotal": "69992000", "totalShareholderEquity": "257501000", "capitalLeaseObligations": "31220000", "otherCurrentLiabilities": "77773000", "totalCurrentLiabilities": "299028000", "otherNonCurrentLiabilities": "204000", "totalNonCurrentLiabilities": "59419000", "cashAndShortTermInvestments": "78570000", "commonStockSharesOutstanding": "65773000", "intangibleAssetsExcludingGoodwill": "5299000", "cashAndCashEquivalentsAtCarryingValue": "78570000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20310000", "profitLoss": "None", "dividendPayout": "4176000", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "-1142000", "operatingCashflow": "71311000", "capitalExpenditures": "19331000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-205617000", "cashflowFromInvestment": "16418000", "stockBasedCompensation": "27423000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4176000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22519000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:05.067804+00:00", "is_restated": false, "income_statement": { "revenue": 457109000, "cost_of_revenue": 164005000, "gross_profit": 293104000, "ebit": 30418000, "ebitda": 47743000, "pretax_income": 29937000, "tax_provision": 2567000, "net_income": 20191000, "net_income_to_common": 20191000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201090000, "total_current_assets": 512199000, "total_assets": 805111000, "short_term_debt": 13086000, "long_term_debt": null, "total_debt": 13086000, "total_liabilities": 349940000, "total_equity": 444544000, "shares_outstanding": 65400000, "goodwill_and_intangibles": 177690000 }, "cash_flow": { "operating_cash_flow": 67186000, "capital_expenditure": 21329000, "free_cash_flow": 88515000, "dividends_paid": 35000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41356, "ticker_id": 5316, "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:05.067804+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30418000", "ebitda": "47743000", "netIncome": "20191000", "grossProfit": "293104000", "depreciation": "None", "totalRevenue": "457109000", "costOfRevenue": "164005000", "interestIncome": "3509000", "incomeBeforeTax": "29937000", "interestExpense": "481000", "operatingIncome": "27313000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "2567000", "reportedCurrency": "USD", "netInterestIncome": "3028000", "nonInterestIncome": "None", "operatingExpenses": "265791000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "111297000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "164005000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17325000", "sellingGeneralAndAdministrative": "153901000", "netIncomeFromContinuingOperations": "27370000" }, "balance": { "goodwill": "158143000", "inventory": "14893000", "commonStock": "458467000", "currentDebt": "None", "investments": "None", "totalAssets": "805111000", "longTermDebt": "None", "shortTermDebt": "13086000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "19547000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "349940000", "otherCurrentAssets": "78269000", "totalCurrentAssets": "512199000", "currentLongTermDebt": "7025000", "longTermInvestments": "None", "shortTermInvestments": "6603000", "currentNetReceivables": "211344000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "292912000", "currentAccountsPayable": "43389000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "75731000", "shortLongTermDebtTotal": "40042000", "totalShareholderEquity": "444544000", "capitalLeaseObligations": "33017000", "otherCurrentLiabilities": "72766000", "totalCurrentLiabilities": "280056000", "otherNonCurrentLiabilities": "5572000", "totalNonCurrentLiabilities": "69884000", "cashAndShortTermInvestments": "201090000", "commonStockSharesOutstanding": "65400000", "intangibleAssetsExcludingGoodwill": "19547000", "cashAndCashEquivalentsAtCarryingValue": "201090000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27370000", "profitLoss": "None", "dividendPayout": "35000000", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "-392000", "operatingCashflow": "67186000", "capitalExpenditures": "21329000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-85973000", "cashflowFromInvestment": "-29541000", "stockBasedCompensation": "31028000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17325000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 457109000, "cost_of_revenue": 164005000, "gross_profit": 293104000, "research_and_development": 111297000, "selling_general_admin": 153901000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30418000, "depreciation_amortisation": 17325000, "ebitda": 47743000, "interest_expense": 481000, "interest_income": null, "other_non_operating": null, "pretax_income": 29937000, "tax_provision": 2567000, "effective_tax_rate": null, "net_income": 20191000, "net_income_continuing_ops": 27370000, "net_income_to_common": 20191000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 201090000, "short_term_investments": 6603000, "net_receivables": 211344000, "inventory": 14893000, "other_current_assets": null, "total_current_assets": 512199000, "net_ppe": null, "goodwill": 158143000, "intangible_assets": 19547000, "goodwill_and_intangibles": 177690000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 292912000, "total_assets": 805111000, "short_term_debt": 13086000, "accounts_payable": 43389000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 280056000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69884000, "total_liabilities": 349940000, "total_debt": 13086000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 444544000, "shares_outstanding": 65400000, "operating_cash_flow": 67186000, "stock_based_compensation": 31028000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21329000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29541000, "dividends_paid": 35000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -85973000, "free_cash_flow": 88515000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "30418000", "ebitda": "47743000", "netIncome": "20191000", "grossProfit": "293104000", "depreciation": "None", "totalRevenue": "457109000", "costOfRevenue": "164005000", "interestIncome": "3509000", "incomeBeforeTax": "29937000", "interestExpense": "481000", "operatingIncome": "27313000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "2567000", "reportedCurrency": "USD", "netInterestIncome": "3028000", "nonInterestIncome": "None", "operatingExpenses": "265791000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "111297000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "164005000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17325000", "sellingGeneralAndAdministrative": "153901000", "netIncomeFromContinuingOperations": "27370000" }, "balance": { "goodwill": "158143000", "inventory": "14893000", "commonStock": "458467000", "currentDebt": "None", "investments": "None", "totalAssets": "805111000", "longTermDebt": "None", "shortTermDebt": "13086000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "19547000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "349940000", "otherCurrentAssets": "78269000", "totalCurrentAssets": "512199000", "currentLongTermDebt": "7025000", "longTermInvestments": "None", "shortTermInvestments": "6603000", "currentNetReceivables": "211344000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "292912000", "currentAccountsPayable": "43389000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "75731000", "shortLongTermDebtTotal": "40042000", "totalShareholderEquity": "444544000", "capitalLeaseObligations": "33017000", "otherCurrentLiabilities": "72766000", "totalCurrentLiabilities": "280056000", "otherNonCurrentLiabilities": "5572000", "totalNonCurrentLiabilities": "69884000", "cashAndShortTermInvestments": "201090000", "commonStockSharesOutstanding": "65400000", "intangibleAssetsExcludingGoodwill": "19547000", "cashAndCashEquivalentsAtCarryingValue": "201090000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27370000", "profitLoss": "None", "dividendPayout": "35000000", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "-392000", "operatingCashflow": "67186000", "capitalExpenditures": "21329000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-85973000", "cashflowFromInvestment": "-29541000", "stockBasedCompensation": "31028000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17325000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:05.067804+00:00", "is_restated": false, "income_statement": { "revenue": 433460000, "cost_of_revenue": 176772000, "gross_profit": 256688000, "ebit": 20440000, "ebitda": 41461000, "pretax_income": 19941000, "tax_provision": 7620000, "net_income": 8728000, "net_income_to_common": 8728000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 240192000, "total_current_assets": 569544000, "total_assets": 805347000, "short_term_debt": 13035000, "long_term_debt": null, "total_debt": 13035000, "total_liabilities": 330029000, "total_equity": 467607000, "shares_outstanding": 65773000, "goodwill_and_intangibles": 159675000 }, "cash_flow": { "operating_cash_flow": 53735000, "capital_expenditure": 12610000, "free_cash_flow": 66345000, "dividends_paid": 35000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41360, "ticker_id": 5316, "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:05.067804+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20440000", "ebitda": "41461000", "netIncome": "8728000", "grossProfit": "256688000", "depreciation": "None", "totalRevenue": "433460000", "costOfRevenue": "176772000", "interestIncome": "3165000", "incomeBeforeTax": "19941000", "interestExpense": "499000", "operatingIncome": "18689000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "7620000", "reportedCurrency": "USD", "netInterestIncome": "2666000", "nonInterestIncome": "None", "operatingExpenses": "237999000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "100006000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "176772000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21021000", "sellingGeneralAndAdministrative": "137342000", "netIncomeFromContinuingOperations": "12321000" }, "balance": { "goodwill": "147154000", "inventory": "16750000", "commonStock": "481069000", "currentDebt": "None", "investments": "None", "totalAssets": "805347000", "longTermDebt": "None", "shortTermDebt": "13035000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "12521000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "330029000", "otherCurrentAssets": "77728000", "totalCurrentAssets": "569544000", "currentLongTermDebt": "13025000", "longTermInvestments": "None", "shortTermInvestments": "31061000", "currentNetReceivables": "203813000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "235803000", "currentAccountsPayable": "45719000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34761000", "shortLongTermDebtTotal": "13227000", "totalShareholderEquity": "467607000", "capitalLeaseObligations": "202000", "otherCurrentLiabilities": "64140000", "totalCurrentLiabilities": "268414000", "otherNonCurrentLiabilities": "12790000", "totalNonCurrentLiabilities": "61615000", "cashAndShortTermInvestments": "240192000", "commonStockSharesOutstanding": "65773000", "intangibleAssetsExcludingGoodwill": "12521000", "cashAndCashEquivalentsAtCarryingValue": "240192000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12321000", "profitLoss": "None", "dividendPayout": "35000000", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "-3616000", "operatingCashflow": "53735000", "capitalExpenditures": "12610000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6057000", "cashflowFromInvestment": "-68339000", "stockBasedCompensation": "25536000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21021000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 433460000, "cost_of_revenue": 176772000, "gross_profit": 256688000, "research_and_development": 100006000, "selling_general_admin": 137342000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20440000, "depreciation_amortisation": 21021000, "ebitda": 41461000, "interest_expense": 499000, "interest_income": null, "other_non_operating": null, "pretax_income": 19941000, "tax_provision": 7620000, "effective_tax_rate": null, "net_income": 8728000, "net_income_continuing_ops": 12321000, "net_income_to_common": 8728000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 240192000, "short_term_investments": 31061000, "net_receivables": 203813000, "inventory": 16750000, "other_current_assets": null, "total_current_assets": 569544000, "net_ppe": null, "goodwill": 147154000, "intangible_assets": 12521000, "goodwill_and_intangibles": 159675000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 235803000, "total_assets": 805347000, "short_term_debt": 13035000, "accounts_payable": 45719000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 268414000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 61615000, "total_liabilities": 330029000, "total_debt": 13035000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 467607000, "shares_outstanding": 65773000, "operating_cash_flow": 53735000, "stock_based_compensation": 25536000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12610000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -68339000, "dividends_paid": 35000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6057000, "free_cash_flow": 66345000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20440000", "ebitda": "41461000", "netIncome": "8728000", "grossProfit": "256688000", "depreciation": "None", "totalRevenue": "433460000", "costOfRevenue": "176772000", "interestIncome": "3165000", "incomeBeforeTax": "19941000", "interestExpense": "499000", "operatingIncome": "18689000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "7620000", "reportedCurrency": "USD", "netInterestIncome": "2666000", "nonInterestIncome": "None", "operatingExpenses": "237999000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "100006000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "176772000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21021000", "sellingGeneralAndAdministrative": "137342000", "netIncomeFromContinuingOperations": "12321000" }, "balance": { "goodwill": "147154000", "inventory": "16750000", "commonStock": "481069000", "currentDebt": "None", "investments": "None", "totalAssets": "805347000", "longTermDebt": "None", "shortTermDebt": "13035000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "12521000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "330029000", "otherCurrentAssets": "77728000", "totalCurrentAssets": "569544000", "currentLongTermDebt": "13025000", "longTermInvestments": "None", "shortTermInvestments": "31061000", "currentNetReceivables": "203813000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "235803000", "currentAccountsPayable": "45719000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34761000", "shortLongTermDebtTotal": "13227000", "totalShareholderEquity": "467607000", "capitalLeaseObligations": "202000", "otherCurrentLiabilities": "64140000", "totalCurrentLiabilities": "268414000", "otherNonCurrentLiabilities": "12790000", "totalNonCurrentLiabilities": "61615000", "cashAndShortTermInvestments": "240192000", "commonStockSharesOutstanding": "65773000", "intangibleAssetsExcludingGoodwill": "12521000", "cashAndCashEquivalentsAtCarryingValue": "240192000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12321000", "profitLoss": "None", "dividendPayout": "35000000", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "-3616000", "operatingCashflow": "53735000", "capitalExpenditures": "12610000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6057000", "cashflowFromInvestment": "-68339000", "stockBasedCompensation": "25536000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21021000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:05.067804+00:00", "is_restated": false, "income_statement": { "revenue": 105494000, "cost_of_revenue": 29373000, "gross_profit": 76121000, "ebit": 4406000, "ebitda": 7436000, "pretax_income": 2577000, "tax_provision": 4578000, "net_income": -3039000, "net_income_to_common": -3039000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109185000, "total_current_assets": 308228000, "total_assets": 523707999, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 304693000, "total_equity": 195720000, "shares_outstanding": 73063000, "goodwill_and_intangibles": 130965000 }, "cash_flow": { "operating_cash_flow": -4694999, "capital_expenditure": 1430000, "free_cash_flow": -3264999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41324, "ticker_id": 5316, "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:05.067804+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4406000", "ebitda": "7436000", "netIncome": "-3039000", "grossProfit": "76121000", "depreciation": "None", "totalRevenue": "105494000", "costOfRevenue": "29373000", "interestIncome": "None", "incomeBeforeTax": "2577000", "interestExpense": "48000", "operatingIncome": "4406000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "4578000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "71715000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31585000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29373000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3030000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "126736000", "inventory": "19307000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "523707999", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "4229000", "reportedCurrency": "None", "retainedEarnings": "-160320000", "totalLiabilities": "304693000", "otherCurrentAssets": "40526000", "totalCurrentAssets": "308228000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "139210000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "215479999", "currentAccountsPayable": "22959000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36317000", "totalShareholderEquity": "195720000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "105774000", "totalCurrentLiabilities": "233994000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "70698999", "cashAndShortTermInvestments": "109185000", "commonStockSharesOutstanding": "73063000", "intangibleAssetsExcludingGoodwill": "4229000", "cashAndCashEquivalentsAtCarryingValue": "109185000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3039000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "None", "changeInInventory": "-2962000", "operatingCashflow": "-4694999", "capitalExpenditures": "1430000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8333000", "cashflowFromInvestment": "5347000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8241000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3030000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 105494000, "cost_of_revenue": 29373000, "gross_profit": 76121000, "research_and_development": 31585000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4406000, "depreciation_amortisation": 3030000, "ebitda": 7436000, "interest_expense": 48000, "interest_income": null, "other_non_operating": null, "pretax_income": 2577000, "tax_provision": 4578000, "effective_tax_rate": null, "net_income": -3039000, "net_income_continuing_ops": null, "net_income_to_common": -3039000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 109185000, "short_term_investments": null, "net_receivables": 139210000, "inventory": 19307000, "other_current_assets": null, "total_current_assets": 308228000, "net_ppe": null, "goodwill": 126736000, "intangible_assets": 4229000, "goodwill_and_intangibles": 130965000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 215479999, "total_assets": 523707999, "short_term_debt": null, "accounts_payable": 22959000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 233994000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 70698999, "total_liabilities": 304693000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -160320000, "total_equity": 195720000, "shares_outstanding": 73063000, "operating_cash_flow": -4694999, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1430000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5347000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8333000, "free_cash_flow": -3264999, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4406000", "ebitda": "7436000", "netIncome": "-3039000", "grossProfit": "76121000", "depreciation": "None", "totalRevenue": "105494000", "costOfRevenue": "29373000", "interestIncome": "None", "incomeBeforeTax": "2577000", "interestExpense": "48000", "operatingIncome": "4406000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "4578000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "71715000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31585000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29373000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3030000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "126736000", "inventory": "19307000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "523707999", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "4229000", "reportedCurrency": "None", "retainedEarnings": "-160320000", "totalLiabilities": "304693000", "otherCurrentAssets": "40526000", "totalCurrentAssets": "308228000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "139210000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "215479999", "currentAccountsPayable": "22959000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36317000", "totalShareholderEquity": "195720000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "105774000", "totalCurrentLiabilities": "233994000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "70698999", "cashAndShortTermInvestments": "109185000", "commonStockSharesOutstanding": "73063000", "intangibleAssetsExcludingGoodwill": "4229000", "cashAndCashEquivalentsAtCarryingValue": "109185000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3039000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "None", "changeInInventory": "-2962000", "operatingCashflow": "-4694999", "capitalExpenditures": "1430000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8333000", "cashflowFromInvestment": "5347000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8241000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3030000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:05.067804+00:00", "is_restated": false, "income_statement": { "revenue": 106242000, "cost_of_revenue": 27543000, "gross_profit": 78699000, "ebit": 6534000, "ebitda": 6630000, "pretax_income": 3994000, "tax_provision": -1124000, "net_income": 3759000, "net_income_to_common": 3759000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116878000, "total_current_assets": 298269000, "total_assets": 521066000, "short_term_debt": 5711000, "long_term_debt": null, "total_debt": 5711000, "total_liabilities": 292203000, "total_equity": 206544000, "shares_outstanding": 75283000, "goodwill_and_intangibles": 136378999 }, "cash_flow": { "operating_cash_flow": 21717006, "capital_expenditure": 2530256, "free_cash_flow": 24247262, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41325, "ticker_id": 5316, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:05.067804+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6534000", "ebitda": "6630000", "netIncome": "3759000", "grossProfit": "78699000", "depreciation": "None", "totalRevenue": "106242000", "costOfRevenue": "27543000", "interestIncome": "450000", "incomeBeforeTax": "3994000", "interestExpense": "51000", "operatingIncome": "6534000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "-1124000", "reportedCurrency": "USD", "netInterestIncome": "399000", "nonInterestIncome": "None", "operatingExpenses": "72165000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31813000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27543000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96000", "sellingGeneralAndAdministrative": "40871000", "netIncomeFromContinuingOperations": "5118000" }, "balance": { "goodwill": "126605000", "inventory": "16414000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "521066000", "longTermDebt": "None", "shortTermDebt": "5711000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "9773999", "reportedCurrency": "USD", "retainedEarnings": "-157281000", "totalLiabilities": "292203000", "otherCurrentAssets": "39145000", "totalCurrentAssets": "298269000", "currentLongTermDebt": "None", "longTermInvestments": "6907000", "shortTermInvestments": "None", "currentNetReceivables": "125832000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "222797000", "currentAccountsPayable": "26915000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43380000", "totalShareholderEquity": "206544000", "capitalLeaseObligations": "43039000", "otherCurrentLiabilities": "88879000", "totalCurrentLiabilities": "224043000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "68159999", "cashAndShortTermInvestments": "116878000", "commonStockSharesOutstanding": "75283000", "intangibleAssetsExcludingGoodwill": "9773999", "cashAndCashEquivalentsAtCarryingValue": "116878000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3759000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-713730", "operatingCashflow": "21717006", "capitalExpenditures": "2530256", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9577588", "cashflowFromInvestment": "-2499773", "stockBasedCompensation": "5433000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6174081", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 106242000, "cost_of_revenue": 27543000, "gross_profit": 78699000, "research_and_development": 31813000, "selling_general_admin": 40871000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6534000, "depreciation_amortisation": 96000, "ebitda": 6630000, "interest_expense": 51000, "interest_income": null, "other_non_operating": null, "pretax_income": 3994000, "tax_provision": -1124000, "effective_tax_rate": null, "net_income": 3759000, "net_income_continuing_ops": 5118000, "net_income_to_common": 3759000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 116878000, "short_term_investments": null, "net_receivables": 125832000, "inventory": 16414000, "other_current_assets": null, "total_current_assets": 298269000, "net_ppe": null, "goodwill": 126605000, "intangible_assets": 9773999, "goodwill_and_intangibles": 136378999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 222797000, "total_assets": 521066000, "short_term_debt": 5711000, "accounts_payable": 26915000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 224043000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 68159999, "total_liabilities": 292203000, "total_debt": 5711000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -157281000, "total_equity": 206544000, "shares_outstanding": 75283000, "operating_cash_flow": 21717006, "stock_based_compensation": 5433000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2530256, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2499773, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9577588, "free_cash_flow": 24247262, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6534000", "ebitda": "6630000", "netIncome": "3759000", "grossProfit": "78699000", "depreciation": "None", "totalRevenue": "106242000", "costOfRevenue": "27543000", "interestIncome": "450000", "incomeBeforeTax": "3994000", "interestExpense": "51000", "operatingIncome": "6534000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "-1124000", "reportedCurrency": "USD", "netInterestIncome": "399000", "nonInterestIncome": "None", "operatingExpenses": "72165000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31813000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27543000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96000", "sellingGeneralAndAdministrative": "40871000", "netIncomeFromContinuingOperations": "5118000" }, "balance": { "goodwill": "126605000", "inventory": "16414000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "521066000", "longTermDebt": "None", "shortTermDebt": "5711000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "9773999", "reportedCurrency": "USD", "retainedEarnings": "-157281000", "totalLiabilities": "292203000", "otherCurrentAssets": "39145000", "totalCurrentAssets": "298269000", "currentLongTermDebt": "None", "longTermInvestments": "6907000", "shortTermInvestments": "None", "currentNetReceivables": "125832000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "222797000", "currentAccountsPayable": "26915000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43380000", "totalShareholderEquity": "206544000", "capitalLeaseObligations": "43039000", "otherCurrentLiabilities": "88879000", "totalCurrentLiabilities": "224043000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "68159999", "cashAndShortTermInvestments": "116878000", "commonStockSharesOutstanding": "75283000", "intangibleAssetsExcludingGoodwill": "9773999", "cashAndCashEquivalentsAtCarryingValue": "116878000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3759000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-713730", "operatingCashflow": "21717006", "capitalExpenditures": "2530256", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9577588", "cashflowFromInvestment": "-2499773", "stockBasedCompensation": "5433000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6174081", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:05.067804+00:00", "is_restated": false, "income_statement": { "revenue": 100738000, "cost_of_revenue": 27692000, "gross_profit": 73046000, "ebit": 1710000, "ebitda": 4856000, "pretax_income": 1681000, "tax_provision": 5062000, "net_income": -4885000, "net_income_to_common": -4885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106586000, "total_current_assets": 292698000, "total_assets": 514898000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 287375000, "total_equity": 204003000, "shares_outstanding": 73012000, "goodwill_and_intangibles": 131873000 }, "cash_flow": { "operating_cash_flow": 24972000, "capital_expenditure": 2195000, "free_cash_flow": 27167000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41327, "ticker_id": 5316, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:05.067804+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1710000", "ebitda": "4856000", "netIncome": "-4885000", "grossProfit": "73046000", "depreciation": "None", "totalRevenue": "100738000", "costOfRevenue": "27692000", "interestIncome": "427000", "incomeBeforeTax": "1681000", "interestExpense": "29000", "operatingIncome": "3203000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "5062000", "reportedCurrency": "USD", "netInterestIncome": "398000", "nonInterestIncome": "None", "operatingExpenses": "69843000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31410000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27692000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3146000", "sellingGeneralAndAdministrative": "38153000", "netIncomeFromContinuingOperations": "-3381000" }, "balance": { "goodwill": "127066000", "inventory": "15668000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "514898000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "4807000", "reportedCurrency": "USD", "retainedEarnings": "-161040000", "totalLiabilities": "287375000", "otherCurrentAssets": "44899000", "totalCurrentAssets": "292698000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "125545000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "222200000", "currentAccountsPayable": "21609000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37217000", "totalShareholderEquity": "204003000", "capitalLeaseObligations": "37217000", "otherCurrentLiabilities": "100313000", "totalCurrentLiabilities": "211329000", "otherNonCurrentLiabilities": "9366000", "totalNonCurrentLiabilities": "76046000", "cashAndShortTermInvestments": "106586000", "commonStockSharesOutstanding": "73012000", "intangibleAssetsExcludingGoodwill": "4807000", "cashAndCashEquivalentsAtCarryingValue": "106586000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3381000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "631000", "operatingCashflow": "24972000", "capitalExpenditures": "2195000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1345000", "cashflowFromInvestment": "-1647000", "stockBasedCompensation": "5543000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1268000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3146000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 100738000, "cost_of_revenue": 27692000, "gross_profit": 73046000, "research_and_development": 31410000, "selling_general_admin": 38153000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1710000, "depreciation_amortisation": 3146000, "ebitda": 4856000, "interest_expense": 29000, "interest_income": null, "other_non_operating": null, "pretax_income": 1681000, "tax_provision": 5062000, "effective_tax_rate": null, "net_income": -4885000, "net_income_continuing_ops": -3381000, "net_income_to_common": -4885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106586000, "short_term_investments": null, "net_receivables": 125545000, "inventory": 15668000, "other_current_assets": null, "total_current_assets": 292698000, "net_ppe": null, "goodwill": 127066000, "intangible_assets": 4807000, "goodwill_and_intangibles": 131873000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 222200000, "total_assets": 514898000, "short_term_debt": null, "accounts_payable": 21609000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 211329000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 76046000, "total_liabilities": 287375000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -161040000, "total_equity": 204003000, "shares_outstanding": 73012000, "operating_cash_flow": 24972000, "stock_based_compensation": 5543000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2195000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1647000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1345000, "free_cash_flow": 27167000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1710000", "ebitda": "4856000", "netIncome": "-4885000", "grossProfit": "73046000", "depreciation": "None", "totalRevenue": "100738000", "costOfRevenue": "27692000", "interestIncome": "427000", "incomeBeforeTax": "1681000", "interestExpense": "29000", "operatingIncome": "3203000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "5062000", "reportedCurrency": "USD", "netInterestIncome": "398000", "nonInterestIncome": "None", "operatingExpenses": "69843000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31410000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27692000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3146000", "sellingGeneralAndAdministrative": "38153000", "netIncomeFromContinuingOperations": "-3381000" }, "balance": { "goodwill": "127066000", "inventory": "15668000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "514898000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "4807000", "reportedCurrency": "USD", "retainedEarnings": "-161040000", "totalLiabilities": "287375000", "otherCurrentAssets": "44899000", "totalCurrentAssets": "292698000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "125545000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "222200000", "currentAccountsPayable": "21609000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37217000", "totalShareholderEquity": "204003000", "capitalLeaseObligations": "37217000", "otherCurrentLiabilities": "100313000", "totalCurrentLiabilities": "211329000", "otherNonCurrentLiabilities": "9366000", "totalNonCurrentLiabilities": "76046000", "cashAndShortTermInvestments": "106586000", "commonStockSharesOutstanding": "73012000", "intangibleAssetsExcludingGoodwill": "4807000", "cashAndCashEquivalentsAtCarryingValue": "106586000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3381000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "631000", "operatingCashflow": "24972000", "capitalExpenditures": "2195000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1345000", "cashflowFromInvestment": "-1647000", "stockBasedCompensation": "5543000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1268000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3146000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:05.067804+00:00", "is_restated": false, "income_statement": { "revenue": 97513000, "cost_of_revenue": 27752000, "gross_profit": 69761000, "ebit": 1449000, "ebitda": 4484000, "pretax_income": 1388000, "tax_provision": 1346000, "net_income": 1469000, "net_income_to_common": 1469000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84485000, "total_current_assets": 270448000, "total_assets": 487953000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 262885000, "total_equity": 203020000, "shares_outstanding": 74129000, "goodwill_and_intangibles": 132056000 }, "cash_flow": { "operating_cash_flow": -6319000, "capital_expenditure": 2051000, "free_cash_flow": -4268000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41328, "ticker_id": 5316, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:05.067804+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1449000", "ebitda": "4484000", "netIncome": "1469000", "grossProfit": "69761000", "depreciation": "None", "totalRevenue": "97513000", "costOfRevenue": "27752000", "interestIncome": "498000", "incomeBeforeTax": "1388000", "interestExpense": "61000", "operatingIncome": "2745000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "1346000", "reportedCurrency": "USD", "netInterestIncome": "437000", "nonInterestIncome": "None", "operatingExpenses": "67016000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29207000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27752000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3035000", "sellingGeneralAndAdministrative": "37732000", "netIncomeFromContinuingOperations": "2734000" }, "balance": { "goodwill": "126969000", "inventory": "16514000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "487953000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "5087000", "reportedCurrency": "USD", "retainedEarnings": "-156155000", "totalLiabilities": "262885000", "otherCurrentAssets": "42119000", "totalCurrentAssets": "270448000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "127330000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "217505000", "currentAccountsPayable": "20830000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31047000", "totalShareholderEquity": "203020000", "capitalLeaseObligations": "31047000", "otherCurrentLiabilities": "86773000", "totalCurrentLiabilities": "201442000", "otherNonCurrentLiabilities": "8920000", "totalNonCurrentLiabilities": "61443000", "cashAndShortTermInvestments": "84485000", "commonStockSharesOutstanding": "74129000", "intangibleAssetsExcludingGoodwill": "5087000", "cashAndCashEquivalentsAtCarryingValue": "84485000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1469000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "1636000", "operatingCashflow": "-6319000", "capitalExpenditures": "2051000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5832000", "cashflowFromInvestment": "-6308000", "stockBasedCompensation": "5099000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5758000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3035000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 97513000, "cost_of_revenue": 27752000, "gross_profit": 69761000, "research_and_development": 29207000, "selling_general_admin": 37732000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1449000, "depreciation_amortisation": 3035000, "ebitda": 4484000, "interest_expense": 61000, "interest_income": null, "other_non_operating": null, "pretax_income": 1388000, "tax_provision": 1346000, "effective_tax_rate": null, "net_income": 1469000, "net_income_continuing_ops": 2734000, "net_income_to_common": 1469000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84485000, "short_term_investments": null, "net_receivables": 127330000, "inventory": 16514000, "other_current_assets": null, "total_current_assets": 270448000, "net_ppe": null, "goodwill": 126969000, "intangible_assets": 5087000, "goodwill_and_intangibles": 132056000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 217505000, "total_assets": 487953000, "short_term_debt": null, "accounts_payable": 20830000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 201442000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 61443000, "total_liabilities": 262885000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -156155000, "total_equity": 203020000, "shares_outstanding": 74129000, "operating_cash_flow": -6319000, "stock_based_compensation": 5099000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2051000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6308000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5832000, "free_cash_flow": -4268000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1449000", "ebitda": "4484000", "netIncome": "1469000", "grossProfit": "69761000", "depreciation": "None", "totalRevenue": "97513000", "costOfRevenue": "27752000", "interestIncome": "498000", "incomeBeforeTax": "1388000", "interestExpense": "61000", "operatingIncome": "2745000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "1346000", "reportedCurrency": "USD", "netInterestIncome": "437000", "nonInterestIncome": "None", "operatingExpenses": "67016000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29207000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27752000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3035000", "sellingGeneralAndAdministrative": "37732000", "netIncomeFromContinuingOperations": "2734000" }, "balance": { "goodwill": "126969000", "inventory": "16514000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "487953000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "5087000", "reportedCurrency": "USD", "retainedEarnings": "-156155000", "totalLiabilities": "262885000", "otherCurrentAssets": "42119000", "totalCurrentAssets": "270448000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "127330000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "217505000", "currentAccountsPayable": "20830000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31047000", "totalShareholderEquity": "203020000", "capitalLeaseObligations": "31047000", "otherCurrentLiabilities": "86773000", "totalCurrentLiabilities": "201442000", "otherNonCurrentLiabilities": "8920000", "totalNonCurrentLiabilities": "61443000", "cashAndShortTermInvestments": "84485000", "commonStockSharesOutstanding": "74129000", "intangibleAssetsExcludingGoodwill": "5087000", "cashAndCashEquivalentsAtCarryingValue": "84485000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1469000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "1636000", "operatingCashflow": "-6319000", "capitalExpenditures": "2051000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5832000", "cashflowFromInvestment": "-6308000", "stockBasedCompensation": "5099000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5758000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3035000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:05.067804+00:00", "is_restated": false, "income_statement": { "revenue": 95548000, "cost_of_revenue": 27402000, "gross_profit": 68146000, "ebit": 4332000, "ebitda": 7119000, "pretax_income": 4279000, "tax_provision": 4137000, "net_income": -981000, "net_income_to_common": -981000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102642000, "total_current_assets": 278759000, "total_assets": 491498000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 275705000, "total_equity": 195135000, "shares_outstanding": 72225000, "goodwill_and_intangibles": 126251000 }, "cash_flow": { "operating_cash_flow": 1710000, "capital_expenditure": 4170000, "free_cash_flow": 5880000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41329, "ticker_id": 5316, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:05.067804+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4332000", "ebitda": "7119000", "netIncome": "-981000", "grossProfit": "68146000", "depreciation": "None", "totalRevenue": "95548000", "costOfRevenue": "27402000", "interestIncome": "658000", "incomeBeforeTax": "4279000", "interestExpense": "53000", "operatingIncome": "2153000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "4137000", "reportedCurrency": "USD", "netInterestIncome": "605000", "nonInterestIncome": "None", "operatingExpenses": "65993000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29098000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27402000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2787000", "sellingGeneralAndAdministrative": "36895000", "netIncomeFromContinuingOperations": "142000" }, "balance": { "goodwill": "126251000", "inventory": "18175000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "491498000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-157624000", "totalLiabilities": "275705000", "otherCurrentAssets": "37874000", "totalCurrentAssets": "278759000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "120068000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "212739000", "currentAccountsPayable": "25258000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31378000", "totalShareholderEquity": "195135000", "capitalLeaseObligations": "31378000", "otherCurrentLiabilities": "96783000", "totalCurrentLiabilities": "208838000", "otherNonCurrentLiabilities": "8248000", "totalNonCurrentLiabilities": "66867000", "cashAndShortTermInvestments": "102642000", "commonStockSharesOutstanding": "72225000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "102642000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "142000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "887000", "operatingCashflow": "1710000", "capitalExpenditures": "4170000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9017000", "cashflowFromInvestment": "-4044000", "stockBasedCompensation": "5172000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8951000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2787000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 95548000, "cost_of_revenue": 27402000, "gross_profit": 68146000, "research_and_development": 29098000, "selling_general_admin": 36895000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4332000, "depreciation_amortisation": 2787000, "ebitda": 7119000, "interest_expense": 53000, "interest_income": null, "other_non_operating": null, "pretax_income": 4279000, "tax_provision": 4137000, "effective_tax_rate": null, "net_income": -981000, "net_income_continuing_ops": 142000, "net_income_to_common": -981000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102642000, "short_term_investments": null, "net_receivables": 120068000, "inventory": 18175000, "other_current_assets": null, "total_current_assets": 278759000, "net_ppe": null, "goodwill": 126251000, "intangible_assets": null, "goodwill_and_intangibles": 126251000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 212739000, "total_assets": 491498000, "short_term_debt": null, "accounts_payable": 25258000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 208838000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 66867000, "total_liabilities": 275705000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -157624000, "total_equity": 195135000, "shares_outstanding": 72225000, "operating_cash_flow": 1710000, "stock_based_compensation": 5172000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4170000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4044000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9017000, "free_cash_flow": 5880000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4332000", "ebitda": "7119000", "netIncome": "-981000", "grossProfit": "68146000", "depreciation": "None", "totalRevenue": "95548000", "costOfRevenue": "27402000", "interestIncome": "658000", "incomeBeforeTax": "4279000", "interestExpense": "53000", "operatingIncome": "2153000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "4137000", "reportedCurrency": "USD", "netInterestIncome": "605000", "nonInterestIncome": "None", "operatingExpenses": "65993000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29098000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27402000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2787000", "sellingGeneralAndAdministrative": "36895000", "netIncomeFromContinuingOperations": "142000" }, "balance": { "goodwill": "126251000", "inventory": "18175000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "491498000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-157624000", "totalLiabilities": "275705000", "otherCurrentAssets": "37874000", "totalCurrentAssets": "278759000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "120068000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "212739000", "currentAccountsPayable": "25258000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31378000", "totalShareholderEquity": "195135000", "capitalLeaseObligations": "31378000", "otherCurrentLiabilities": "96783000", "totalCurrentLiabilities": "208838000", "otherNonCurrentLiabilities": "8248000", "totalNonCurrentLiabilities": "66867000", "cashAndShortTermInvestments": "102642000", "commonStockSharesOutstanding": "72225000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "102642000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "142000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "887000", "operatingCashflow": "1710000", "capitalExpenditures": "4170000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9017000", "cashflowFromInvestment": "-4044000", "stockBasedCompensation": "5172000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8951000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2787000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:05.067804+00:00", "is_restated": false, "income_statement": { "revenue": 94505000, "cost_of_revenue": 27466000, "gross_profit": 67039000, "ebit": -234000, "ebitda": 3034000, "pretax_income": -275000, "tax_provision": -59000, "net_income": -1228000, "net_income_to_common": -1228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112719000, "total_current_assets": 286153000, "total_assets": 497820000, "short_term_debt": 5004000, "long_term_debt": null, "total_debt": 5004000, "total_liabilities": 280717000, "total_equity": 198192000, "shares_outstanding": 72406000, "goodwill_and_intangibles": 134261000 }, "cash_flow": { "operating_cash_flow": 18690000, "capital_expenditure": 4257000, "free_cash_flow": 22947000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41330, "ticker_id": 5316, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:05.067804+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-234000", "ebitda": "3034000", "netIncome": "-1228000", "grossProfit": "67039000", "depreciation": "None", "totalRevenue": "94505000", "costOfRevenue": "27466000", "interestIncome": "697000", "incomeBeforeTax": "-275000", "interestExpense": "41000", "operatingIncome": "697000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "-59000", "reportedCurrency": "USD", "netInterestIncome": "656000", "nonInterestIncome": "None", "operatingExpenses": "66342000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28077000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27466000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3268000", "sellingGeneralAndAdministrative": "38225000", "netIncomeFromContinuingOperations": "-216000" }, "balance": { "goodwill": "126148000", "inventory": "18988000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "497820000", "longTermDebt": "None", "shortTermDebt": "5004000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "8113000", "reportedCurrency": "USD", "retainedEarnings": "-156643000", "totalLiabilities": "280717000", "otherCurrentAssets": "31644000", "totalCurrentAssets": "286153000", "currentLongTermDebt": "None", "longTermInvestments": "6410000", "shortTermInvestments": "None", "currentNetReceivables": "122802000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "211667000", "currentAccountsPayable": "25216000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35530000", "totalShareholderEquity": "198192000", "capitalLeaseObligations": "35530000", "otherCurrentLiabilities": "66211000", "totalCurrentLiabilities": "219361000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "61356000", "cashAndShortTermInvestments": "112719000", "commonStockSharesOutstanding": "72406000", "intangibleAssetsExcludingGoodwill": "8113000", "cashAndCashEquivalentsAtCarryingValue": "112719000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-216000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "506000", "operatingCashflow": "18690000", "capitalExpenditures": "4257000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7952000", "cashflowFromInvestment": "-3053000", "stockBasedCompensation": "5269000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5339977", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3268000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 94505000, "cost_of_revenue": 27466000, "gross_profit": 67039000, "research_and_development": 28077000, "selling_general_admin": 38225000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -234000, "depreciation_amortisation": 3268000, "ebitda": 3034000, "interest_expense": 41000, "interest_income": null, "other_non_operating": null, "pretax_income": -275000, "tax_provision": -59000, "effective_tax_rate": null, "net_income": -1228000, "net_income_continuing_ops": -216000, "net_income_to_common": -1228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 112719000, "short_term_investments": null, "net_receivables": 122802000, "inventory": 18988000, "other_current_assets": null, "total_current_assets": 286153000, "net_ppe": null, "goodwill": 126148000, "intangible_assets": 8113000, "goodwill_and_intangibles": 134261000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 211667000, "total_assets": 497820000, "short_term_debt": 5004000, "accounts_payable": 25216000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 219361000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 61356000, "total_liabilities": 280717000, "total_debt": 5004000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -156643000, "total_equity": 198192000, "shares_outstanding": 72406000, "operating_cash_flow": 18690000, "stock_based_compensation": 5269000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4257000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3053000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7952000, "free_cash_flow": 22947000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-234000", "ebitda": "3034000", "netIncome": "-1228000", "grossProfit": "67039000", "depreciation": "None", "totalRevenue": "94505000", "costOfRevenue": "27466000", "interestIncome": "697000", "incomeBeforeTax": "-275000", "interestExpense": "41000", "operatingIncome": "697000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "-59000", "reportedCurrency": "USD", "netInterestIncome": "656000", "nonInterestIncome": "None", "operatingExpenses": "66342000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28077000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27466000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3268000", "sellingGeneralAndAdministrative": "38225000", "netIncomeFromContinuingOperations": "-216000" }, "balance": { "goodwill": "126148000", "inventory": "18988000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "497820000", "longTermDebt": "None", "shortTermDebt": "5004000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "8113000", "reportedCurrency": "USD", "retainedEarnings": "-156643000", "totalLiabilities": "280717000", "otherCurrentAssets": "31644000", "totalCurrentAssets": "286153000", "currentLongTermDebt": "None", "longTermInvestments": "6410000", "shortTermInvestments": "None", "currentNetReceivables": "122802000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "211667000", "currentAccountsPayable": "25216000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35530000", "totalShareholderEquity": "198192000", "capitalLeaseObligations": "35530000", "otherCurrentLiabilities": "66211000", "totalCurrentLiabilities": "219361000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "61356000", "cashAndShortTermInvestments": "112719000", "commonStockSharesOutstanding": "72406000", "intangibleAssetsExcludingGoodwill": "8113000", "cashAndCashEquivalentsAtCarryingValue": "112719000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-216000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "506000", "operatingCashflow": "18690000", "capitalExpenditures": "4257000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7952000", "cashflowFromInvestment": "-3053000", "stockBasedCompensation": "5269000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5339977", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3268000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:05.067804+00:00", "is_restated": false, "income_statement": { "revenue": 89000000, "cost_of_revenue": 27123000, "gross_profit": 61877000, "ebit": -1748000, "ebitda": 1457000, "pretax_income": -1768000, "tax_provision": 794000, "net_income": -3772000, "net_income_to_common": -3772000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101774000, "total_current_assets": 293850000, "total_assets": 504058000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 284419000, "total_equity": 198740000, "shares_outstanding": 71937000, "goodwill_and_intangibles": 126235000 }, "cash_flow": { "operating_cash_flow": 12296000, "capital_expenditure": 4685000, "free_cash_flow": 16981000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41332, "ticker_id": 5316, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:05.067804+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1748000", "ebitda": "1457000", "netIncome": "-3772000", "grossProfit": "61877000", "depreciation": "None", "totalRevenue": "89000000", "costOfRevenue": "27123000", "interestIncome": "673000", "incomeBeforeTax": "-1768000", "interestExpense": "20000", "operatingIncome": "-2151000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "794000", "reportedCurrency": "USD", "netInterestIncome": "653000", "nonInterestIncome": "None", "operatingExpenses": "64028000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27192000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27123000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3205000", "sellingGeneralAndAdministrative": "36763000", "netIncomeFromContinuingOperations": "-2562000" }, "balance": { "goodwill": "126195000", "inventory": "19266000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "504058000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "40000", "reportedCurrency": "USD", "retainedEarnings": "-155415000", "totalLiabilities": "284419000", "otherCurrentAssets": "37093000", "totalCurrentAssets": "293850000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "135717000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "210208000", "currentAccountsPayable": "28431000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30816000", "totalShareholderEquity": "198740000", "capitalLeaseObligations": "30816000", "otherCurrentLiabilities": "83522000", "totalCurrentLiabilities": "225389000", "otherNonCurrentLiabilities": "7355000", "totalNonCurrentLiabilities": "59030000", "cashAndShortTermInvestments": "101774000", "commonStockSharesOutstanding": "71937000", "intangibleAssetsExcludingGoodwill": "40000", "cashAndCashEquivalentsAtCarryingValue": "101774000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2562000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "4539000", "operatingCashflow": "12296000", "capitalExpenditures": "4685000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-4865000", "stockBasedCompensation": "4805000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3205000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 89000000, "cost_of_revenue": 27123000, "gross_profit": 61877000, "research_and_development": 27192000, "selling_general_admin": 36763000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1748000, "depreciation_amortisation": 3205000, "ebitda": 1457000, "interest_expense": 20000, "interest_income": null, "other_non_operating": null, "pretax_income": -1768000, "tax_provision": 794000, "effective_tax_rate": null, "net_income": -3772000, "net_income_continuing_ops": -2562000, "net_income_to_common": -3772000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 101774000, "short_term_investments": null, "net_receivables": 135717000, "inventory": 19266000, "other_current_assets": null, "total_current_assets": 293850000, "net_ppe": null, "goodwill": 126195000, "intangible_assets": 40000, "goodwill_and_intangibles": 126235000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 210208000, "total_assets": 504058000, "short_term_debt": null, "accounts_payable": 28431000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 225389000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59030000, "total_liabilities": 284419000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -155415000, "total_equity": 198740000, "shares_outstanding": 71937000, "operating_cash_flow": 12296000, "stock_based_compensation": 4805000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4685000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4865000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 16981000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1748000", "ebitda": "1457000", "netIncome": "-3772000", "grossProfit": "61877000", "depreciation": "None", "totalRevenue": "89000000", "costOfRevenue": "27123000", "interestIncome": "673000", "incomeBeforeTax": "-1768000", "interestExpense": "20000", "operatingIncome": "-2151000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "794000", "reportedCurrency": "USD", "netInterestIncome": "653000", "nonInterestIncome": "None", "operatingExpenses": "64028000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27192000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27123000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3205000", "sellingGeneralAndAdministrative": "36763000", "netIncomeFromContinuingOperations": "-2562000" }, "balance": { "goodwill": "126195000", "inventory": "19266000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "504058000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "40000", "reportedCurrency": "USD", "retainedEarnings": "-155415000", "totalLiabilities": "284419000", "otherCurrentAssets": "37093000", "totalCurrentAssets": "293850000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "135717000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "210208000", "currentAccountsPayable": "28431000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30816000", "totalShareholderEquity": "198740000", "capitalLeaseObligations": "30816000", "otherCurrentLiabilities": "83522000", "totalCurrentLiabilities": "225389000", "otherNonCurrentLiabilities": "7355000", "totalNonCurrentLiabilities": "59030000", "cashAndShortTermInvestments": "101774000", "commonStockSharesOutstanding": "71937000", "intangibleAssetsExcludingGoodwill": "40000", "cashAndCashEquivalentsAtCarryingValue": "101774000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2562000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "4539000", "operatingCashflow": "12296000", "capitalExpenditures": "4685000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-4865000", "stockBasedCompensation": "4805000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3205000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:05.067804+00:00", "is_restated": false, "income_statement": { "revenue": 84413000, "cost_of_revenue": 24789000, "gross_profit": 59624000, "ebit": -772000, "ebitda": 3132000, "pretax_income": -801000, "tax_provision": 54000, "net_income": -1934000, "net_income_to_common": -1934000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91741000, "total_current_assets": 256639000, "total_assets": 467018000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 250763000, "total_equity": 196782000, "shares_outstanding": 71800000, "goodwill_and_intangibles": 126355000 }, "cash_flow": { "operating_cash_flow": -5658000, "capital_expenditure": 2361000, "free_cash_flow": -3297000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41333, "ticker_id": 5316, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:05.067804+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-772000", "ebitda": "3132000", "netIncome": "-1934000", "grossProfit": "59624000", "depreciation": "None", "totalRevenue": "84413000", "costOfRevenue": "24789000", "interestIncome": "532000", "incomeBeforeTax": "-801000", "interestExpense": "29000", "operatingIncome": "-1390000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "54000", "reportedCurrency": "USD", "netInterestIncome": "503000", "nonInterestIncome": "None", "operatingExpenses": "61014000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26180000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24789000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3904000", "sellingGeneralAndAdministrative": "34762000", "netIncomeFromContinuingOperations": "-855000" }, "balance": { "goodwill": "126242000", "inventory": "23151000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "467018000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "113000", "reportedCurrency": "USD", "retainedEarnings": "-151643000", "totalLiabilities": "250763000", "otherCurrentAssets": "41299000", "totalCurrentAssets": "256639000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "100448000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "210379000", "currentAccountsPayable": "25916000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29499000", "totalShareholderEquity": "196782000", "capitalLeaseObligations": "29499000", "otherCurrentLiabilities": "75113000", "totalCurrentLiabilities": "192439000", "otherNonCurrentLiabilities": "6824000", "totalNonCurrentLiabilities": "58324000", "cashAndShortTermInvestments": "91741000", "commonStockSharesOutstanding": "71800000", "intangibleAssetsExcludingGoodwill": "113000", "cashAndCashEquivalentsAtCarryingValue": "91741000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1934000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-1908000", "operatingCashflow": "-5658000", "capitalExpenditures": "2361000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-1197000", "stockBasedCompensation": "5063000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3904000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 84413000, "cost_of_revenue": 24789000, "gross_profit": 59624000, "research_and_development": 26180000, "selling_general_admin": 34762000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -772000, "depreciation_amortisation": 3904000, "ebitda": 3132000, "interest_expense": 29000, "interest_income": null, "other_non_operating": null, "pretax_income": -801000, "tax_provision": 54000, "effective_tax_rate": null, "net_income": -1934000, "net_income_continuing_ops": -855000, "net_income_to_common": -1934000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91741000, "short_term_investments": null, "net_receivables": 100448000, "inventory": 23151000, "other_current_assets": null, "total_current_assets": 256639000, "net_ppe": null, "goodwill": 126242000, "intangible_assets": 113000, "goodwill_and_intangibles": 126355000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 210379000, "total_assets": 467018000, "short_term_debt": null, "accounts_payable": 25916000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 192439000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58324000, "total_liabilities": 250763000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -151643000, "total_equity": 196782000, "shares_outstanding": 71800000, "operating_cash_flow": -5658000, "stock_based_compensation": 5063000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2361000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1197000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -3297000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-772000", "ebitda": "3132000", "netIncome": "-1934000", "grossProfit": "59624000", "depreciation": "None", "totalRevenue": "84413000", "costOfRevenue": "24789000", "interestIncome": "532000", "incomeBeforeTax": "-801000", "interestExpense": "29000", "operatingIncome": "-1390000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "54000", "reportedCurrency": "USD", "netInterestIncome": "503000", "nonInterestIncome": "None", "operatingExpenses": "61014000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26180000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24789000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3904000", "sellingGeneralAndAdministrative": "34762000", "netIncomeFromContinuingOperations": "-855000" }, "balance": { "goodwill": "126242000", "inventory": "23151000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "467018000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "113000", "reportedCurrency": "USD", "retainedEarnings": "-151643000", "totalLiabilities": "250763000", "otherCurrentAssets": "41299000", "totalCurrentAssets": "256639000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "100448000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "210379000", "currentAccountsPayable": "25916000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29499000", "totalShareholderEquity": "196782000", "capitalLeaseObligations": "29499000", "otherCurrentLiabilities": "75113000", "totalCurrentLiabilities": "192439000", "otherNonCurrentLiabilities": "6824000", "totalNonCurrentLiabilities": "58324000", "cashAndShortTermInvestments": "91741000", "commonStockSharesOutstanding": "71800000", "intangibleAssetsExcludingGoodwill": "113000", "cashAndCashEquivalentsAtCarryingValue": "91741000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1934000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-1908000", "operatingCashflow": "-5658000", "capitalExpenditures": "2361000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-1197000", "stockBasedCompensation": "5063000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3904000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:05.067804+00:00", "is_restated": false, "income_statement": { "revenue": 82714000, "cost_of_revenue": 27607000, "gross_profit": 55107000, "ebit": -1516000, "ebitda": 1759000, "pretax_income": -1526000, "tax_provision": 2075000, "net_income": -5117000, "net_income_to_common": -5117000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107136000, "total_current_assets": 262358000, "total_assets": 467735000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 255211000, "total_equity": 194451000, "shares_outstanding": 71029000, "goodwill_and_intangibles": 126636000 }, "cash_flow": { "operating_cash_flow": 21454000, "capital_expenditure": 1885000, "free_cash_flow": 23339000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41334, "ticker_id": 5316, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:05.067804+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1516000", "ebitda": "1759000", "netIncome": "-5117000", "grossProfit": "55107000", "depreciation": "None", "totalRevenue": "82714000", "costOfRevenue": "27607000", "interestIncome": "568000", "incomeBeforeTax": "-1526000", "interestExpense": "10000", "operatingIncome": "-2282000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "2075000", "reportedCurrency": "USD", "netInterestIncome": "558000", "nonInterestIncome": "None", "operatingExpenses": "60664000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26781000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27607000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3275000", "sellingGeneralAndAdministrative": "33766000", "netIncomeFromContinuingOperations": "-3601000" }, "balance": { "goodwill": "126450000", "inventory": "22385000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "467735000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "186000", "reportedCurrency": "USD", "retainedEarnings": "-149708000", "totalLiabilities": "255211000", "otherCurrentAssets": "41865000", "totalCurrentAssets": "262358000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "99305000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "205377000", "currentAccountsPayable": "18173000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27016000", "totalShareholderEquity": "194451000", "capitalLeaseObligations": "27016000", "otherCurrentLiabilities": "83283000", "totalCurrentLiabilities": "197768000", "otherNonCurrentLiabilities": "6582000", "totalNonCurrentLiabilities": "57443000", "cashAndShortTermInvestments": "107136000", "commonStockSharesOutstanding": "71029000", "intangibleAssetsExcludingGoodwill": "186000", "cashAndCashEquivalentsAtCarryingValue": "107136000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5117000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "1433000", "operatingCashflow": "21454000", "capitalExpenditures": "1885000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "3424000", "stockBasedCompensation": "3891000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3275000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 82714000, "cost_of_revenue": 27607000, "gross_profit": 55107000, "research_and_development": 26781000, "selling_general_admin": 33766000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1516000, "depreciation_amortisation": 3275000, "ebitda": 1759000, "interest_expense": 10000, "interest_income": null, "other_non_operating": null, "pretax_income": -1526000, "tax_provision": 2075000, "effective_tax_rate": null, "net_income": -5117000, "net_income_continuing_ops": -3601000, "net_income_to_common": -5117000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 107136000, "short_term_investments": null, "net_receivables": 99305000, "inventory": 22385000, "other_current_assets": null, "total_current_assets": 262358000, "net_ppe": null, "goodwill": 126450000, "intangible_assets": 186000, "goodwill_and_intangibles": 126636000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 205377000, "total_assets": 467735000, "short_term_debt": null, "accounts_payable": 18173000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 197768000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57443000, "total_liabilities": 255211000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -149708000, "total_equity": 194451000, "shares_outstanding": 71029000, "operating_cash_flow": 21454000, "stock_based_compensation": 3891000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1885000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3424000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 23339000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1516000", "ebitda": "1759000", "netIncome": "-5117000", "grossProfit": "55107000", "depreciation": "None", "totalRevenue": "82714000", "costOfRevenue": "27607000", "interestIncome": "568000", "incomeBeforeTax": "-1526000", "interestExpense": "10000", "operatingIncome": "-2282000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "2075000", "reportedCurrency": "USD", "netInterestIncome": "558000", "nonInterestIncome": "None", "operatingExpenses": "60664000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26781000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27607000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3275000", "sellingGeneralAndAdministrative": "33766000", "netIncomeFromContinuingOperations": "-3601000" }, "balance": { "goodwill": "126450000", "inventory": "22385000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "467735000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "186000", "reportedCurrency": "USD", "retainedEarnings": "-149708000", "totalLiabilities": "255211000", "otherCurrentAssets": "41865000", "totalCurrentAssets": "262358000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "99305000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "205377000", "currentAccountsPayable": "18173000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27016000", "totalShareholderEquity": "194451000", "capitalLeaseObligations": "27016000", "otherCurrentLiabilities": "83283000", "totalCurrentLiabilities": "197768000", "otherNonCurrentLiabilities": "6582000", "totalNonCurrentLiabilities": "57443000", "cashAndShortTermInvestments": "107136000", "commonStockSharesOutstanding": "71029000", "intangibleAssetsExcludingGoodwill": "186000", "cashAndCashEquivalentsAtCarryingValue": "107136000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5117000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "1433000", "operatingCashflow": "21454000", "capitalExpenditures": "1885000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "3424000", "stockBasedCompensation": "3891000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3275000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:05.067804+00:00", "is_restated": false, "income_statement": { "revenue": 83691000, "cost_of_revenue": 26458000, "gross_profit": 57233000, "ebit": -5987000, "ebitda": -5867000, "pretax_income": -5991000, "tax_provision": -4114000, "net_income": -2614000, "net_income_to_common": -2614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74477000, "total_current_assets": 264981000, "total_assets": 472082000, "short_term_debt": 5413000, "long_term_debt": null, "total_debt": 5413000, "total_liabilities": 257349000, "total_equity": 197875000, "shares_outstanding": 70905000, "goodwill_and_intangibles": 135191000 }, "cash_flow": { "operating_cash_flow": 9763000, "capital_expenditure": 2743086, "free_cash_flow": 12506086, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41335, "ticker_id": 5316, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:05.067804+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5987000", "ebitda": "-5867000", "netIncome": "-2614000", "grossProfit": "57233000", "depreciation": "None", "totalRevenue": "83691000", "costOfRevenue": "26458000", "interestIncome": "563000", "incomeBeforeTax": "-5991000", "interestExpense": "4000", "operatingIncome": "-3107000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "-4114000", "reportedCurrency": "USD", "netInterestIncome": "559000", "nonInterestIncome": "None", "operatingExpenses": "60340000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27035000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26458000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "120000", "sellingGeneralAndAdministrative": "33052000", "netIncomeFromContinuingOperations": "-1877000" }, "balance": { "goodwill": "126563000", "inventory": "24584000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "472082000", "longTermDebt": "None", "shortTermDebt": "5413000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "8628000", "reportedCurrency": "USD", "retainedEarnings": "-144592000", "totalLiabilities": "257349000", "otherCurrentAssets": "43801000", "totalCurrentAssets": "264981000", "currentLongTermDebt": "None", "longTermInvestments": "7323000", "shortTermInvestments": "-7065000", "currentNetReceivables": "122119000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "207101000", "currentAccountsPayable": "20863000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33363000", "totalShareholderEquity": "197875000", "capitalLeaseObligations": "33363000", "otherCurrentLiabilities": "58538000", "totalCurrentLiabilities": "190467000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "66882000", "cashAndShortTermInvestments": "74477000", "commonStockSharesOutstanding": "70905000", "intangibleAssetsExcludingGoodwill": "8628000", "cashAndCashEquivalentsAtCarryingValue": "74477000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2614000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "-764951", "operatingCashflow": "9763000", "capitalExpenditures": "2743086", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2452000", "cashflowFromInvestment": "18889000", "stockBasedCompensation": "3975000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "120000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 83691000, "cost_of_revenue": 26458000, "gross_profit": 57233000, "research_and_development": 27035000, "selling_general_admin": 33052000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5987000, "depreciation_amortisation": 120000, "ebitda": -5867000, "interest_expense": 4000, "interest_income": null, "other_non_operating": null, "pretax_income": -5991000, "tax_provision": -4114000, "effective_tax_rate": null, "net_income": -2614000, "net_income_continuing_ops": -1877000, "net_income_to_common": -2614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74477000, "short_term_investments": -7065000, "net_receivables": 122119000, "inventory": 24584000, "other_current_assets": null, "total_current_assets": 264981000, "net_ppe": null, "goodwill": 126563000, "intangible_assets": 8628000, "goodwill_and_intangibles": 135191000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 207101000, "total_assets": 472082000, "short_term_debt": 5413000, "accounts_payable": 20863000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 190467000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 66882000, "total_liabilities": 257349000, "total_debt": 5413000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -144592000, "total_equity": 197875000, "shares_outstanding": 70905000, "operating_cash_flow": 9763000, "stock_based_compensation": 3975000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2743086, "acquisitions": null, "other_investing": null, "investing_cash_flow": 18889000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2452000, "free_cash_flow": 12506086, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5987000", "ebitda": "-5867000", "netIncome": "-2614000", "grossProfit": "57233000", "depreciation": "None", "totalRevenue": "83691000", "costOfRevenue": "26458000", "interestIncome": "563000", "incomeBeforeTax": "-5991000", "interestExpense": "4000", "operatingIncome": "-3107000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "-4114000", "reportedCurrency": "USD", "netInterestIncome": "559000", "nonInterestIncome": "None", "operatingExpenses": "60340000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27035000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26458000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "120000", "sellingGeneralAndAdministrative": "33052000", "netIncomeFromContinuingOperations": "-1877000" }, "balance": { "goodwill": "126563000", "inventory": "24584000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "472082000", "longTermDebt": "None", "shortTermDebt": "5413000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "8628000", "reportedCurrency": "USD", "retainedEarnings": "-144592000", "totalLiabilities": "257349000", "otherCurrentAssets": "43801000", "totalCurrentAssets": "264981000", "currentLongTermDebt": "None", "longTermInvestments": "7323000", "shortTermInvestments": "-7065000", "currentNetReceivables": "122119000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "207101000", "currentAccountsPayable": "20863000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33363000", "totalShareholderEquity": "197875000", "capitalLeaseObligations": "33363000", "otherCurrentLiabilities": "58538000", "totalCurrentLiabilities": "190467000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "66882000", "cashAndShortTermInvestments": "74477000", "commonStockSharesOutstanding": "70905000", "intangibleAssetsExcludingGoodwill": "8628000", "cashAndCashEquivalentsAtCarryingValue": "74477000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2614000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "-764951", "operatingCashflow": "9763000", "capitalExpenditures": "2743086", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2452000", "cashflowFromInvestment": "18889000", "stockBasedCompensation": "3975000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "120000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:05.067804+00:00", "is_restated": false, "income_statement": { "revenue": 79394000, "cost_of_revenue": 24059000, "gross_profit": 55335000, "ebit": 3570000, "ebitda": 7061000, "pretax_income": 3568000, "tax_provision": -2605000, "net_income": 5223000, "net_income_to_common": 5223000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49594000, "total_current_assets": 261366000, "total_assets": 445594000, "short_term_debt": 5413000, "long_term_debt": null, "total_debt": 5413000, "total_liabilities": 239105000, "total_equity": 188303000, "shares_outstanding": 70732000, "goodwill_and_intangibles": 126889000 }, "cash_flow": { "operating_cash_flow": -447000, "capital_expenditure": 1844000, "free_cash_flow": 1397000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41337, "ticker_id": 5316, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:05.067804+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3570000", "ebitda": "7061000", "netIncome": "5223000", "grossProfit": "55335000", "depreciation": "None", "totalRevenue": "79394000", "costOfRevenue": "24059000", "interestIncome": "570000", "incomeBeforeTax": "3568000", "interestExpense": "2000", "operatingIncome": "-2775000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "-2605000", "reportedCurrency": "USD", "netInterestIncome": "568000", "nonInterestIncome": "None", "operatingExpenses": "58110000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25398000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24059000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3491000", "sellingGeneralAndAdministrative": "32622000", "netIncomeFromContinuingOperations": "6173000" }, "balance": { "goodwill": "126511000", "inventory": "24427000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "445594000", "longTermDebt": "None", "shortTermDebt": "5413000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "378000", "reportedCurrency": "USD", "retainedEarnings": "-141978000", "totalLiabilities": "239105000", "otherCurrentAssets": "41547000", "totalCurrentAssets": "261366000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "19756000", "currentNetReceivables": "126042000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "184228000", "currentAccountsPayable": "18663000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37639000", "shortLongTermDebtTotal": "5467000", "totalShareholderEquity": "188303000", "capitalLeaseObligations": "5467000", "otherCurrentLiabilities": "82074000", "totalCurrentLiabilities": "206450000", "otherNonCurrentLiabilities": "9656000", "totalNonCurrentLiabilities": "32655000", "cashAndShortTermInvestments": "49594000", "commonStockSharesOutstanding": "70732000", "intangibleAssetsExcludingGoodwill": "378000", "cashAndCashEquivalentsAtCarryingValue": "49594000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6173000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "2264000", "operatingCashflow": "-447000", "capitalExpenditures": "1844000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2439687", "cashflowFromInvestment": "2021000", "stockBasedCompensation": "3564000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3491000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 79394000, "cost_of_revenue": 24059000, "gross_profit": 55335000, "research_and_development": 25398000, "selling_general_admin": 32622000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3570000, "depreciation_amortisation": 3491000, "ebitda": 7061000, "interest_expense": 2000, "interest_income": null, "other_non_operating": null, "pretax_income": 3568000, "tax_provision": -2605000, "effective_tax_rate": null, "net_income": 5223000, "net_income_continuing_ops": 6173000, "net_income_to_common": 5223000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49594000, "short_term_investments": 19756000, "net_receivables": 126042000, "inventory": 24427000, "other_current_assets": null, "total_current_assets": 261366000, "net_ppe": null, "goodwill": 126511000, "intangible_assets": 378000, "goodwill_and_intangibles": 126889000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 184228000, "total_assets": 445594000, "short_term_debt": 5413000, "accounts_payable": 18663000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 206450000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32655000, "total_liabilities": 239105000, "total_debt": 5413000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -141978000, "total_equity": 188303000, "shares_outstanding": 70732000, "operating_cash_flow": -447000, "stock_based_compensation": 3564000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1844000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2021000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2439687, "free_cash_flow": 1397000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3570000", "ebitda": "7061000", "netIncome": "5223000", "grossProfit": "55335000", "depreciation": "None", "totalRevenue": "79394000", "costOfRevenue": "24059000", "interestIncome": "570000", "incomeBeforeTax": "3568000", "interestExpense": "2000", "operatingIncome": "-2775000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "-2605000", "reportedCurrency": "USD", "netInterestIncome": "568000", "nonInterestIncome": "None", "operatingExpenses": "58110000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25398000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24059000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3491000", "sellingGeneralAndAdministrative": "32622000", "netIncomeFromContinuingOperations": "6173000" }, "balance": { "goodwill": "126511000", "inventory": "24427000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "445594000", "longTermDebt": "None", "shortTermDebt": "5413000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "378000", "reportedCurrency": "USD", "retainedEarnings": "-141978000", "totalLiabilities": "239105000", "otherCurrentAssets": "41547000", "totalCurrentAssets": "261366000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "19756000", "currentNetReceivables": "126042000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "184228000", "currentAccountsPayable": "18663000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37639000", "shortLongTermDebtTotal": "5467000", "totalShareholderEquity": "188303000", "capitalLeaseObligations": "5467000", "otherCurrentLiabilities": "82074000", "totalCurrentLiabilities": "206450000", "otherNonCurrentLiabilities": "9656000", "totalNonCurrentLiabilities": "32655000", "cashAndShortTermInvestments": "49594000", "commonStockSharesOutstanding": "70732000", "intangibleAssetsExcludingGoodwill": "378000", "cashAndCashEquivalentsAtCarryingValue": "49594000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6173000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "2264000", "operatingCashflow": "-447000", "capitalExpenditures": "1844000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2439687", "cashflowFromInvestment": "2021000", "stockBasedCompensation": "3564000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3491000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:05.067804+00:00", "is_restated": false, "income_statement": { "revenue": 77053000, "cost_of_revenue": 24106000, "gross_profit": 52947000, "ebit": -5271000, "ebitda": -1759000, "pretax_income": -5278000, "tax_provision": 3236000, "net_income": -9426000, "net_income_to_common": -9426000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48472000, "total_current_assets": 245513000, "total_assets": 433560000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 230940000, "total_equity": 184993000, "shares_outstanding": 70134000, "goodwill_and_intangibles": 127127000 }, "cash_flow": { "operating_cash_flow": 6317000, "capital_expenditure": 2570000, "free_cash_flow": 8887000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41338, "ticker_id": 5316, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:05.067804+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5271000", "ebitda": "-1759000", "netIncome": "-9426000", "grossProfit": "52947000", "depreciation": "None", "totalRevenue": "77053000", "costOfRevenue": "24106000", "interestIncome": "394000", "incomeBeforeTax": "-5278000", "interestExpense": "7000", "operatingIncome": "-5557000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "3236000", "reportedCurrency": "USD", "netInterestIncome": "387000", "nonInterestIncome": "None", "operatingExpenses": "58504000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27103000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24106000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3512000", "sellingGeneralAndAdministrative": "31310000", "netIncomeFromContinuingOperations": "-8514000" }, "balance": { "goodwill": "126658000", "inventory": "26683000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "433560000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "469000", "reportedCurrency": "USD", "retainedEarnings": "-147201000", "totalLiabilities": "230940000", "otherCurrentAssets": "36825000", "totalCurrentAssets": "245513000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "23996000", "currentNetReceivables": "109537000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "188047000", "currentAccountsPayable": "21042000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40281000", "shortLongTermDebtTotal": "7176000", "totalShareholderEquity": "184993000", "capitalLeaseObligations": "7176000", "otherCurrentLiabilities": "76467000", "totalCurrentLiabilities": "195716000", "otherNonCurrentLiabilities": "11023000", "totalNonCurrentLiabilities": "35224000", "cashAndShortTermInvestments": "48472000", "commonStockSharesOutstanding": "70134000", "intangibleAssetsExcludingGoodwill": "469000", "cashAndCashEquivalentsAtCarryingValue": "48472000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8514000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-1170000", "operatingCashflow": "6317000", "capitalExpenditures": "2570000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-2402000", "stockBasedCompensation": "2713000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3512000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 77053000, "cost_of_revenue": 24106000, "gross_profit": 52947000, "research_and_development": 27103000, "selling_general_admin": 31310000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5271000, "depreciation_amortisation": 3512000, "ebitda": -1759000, "interest_expense": 7000, "interest_income": null, "other_non_operating": null, "pretax_income": -5278000, "tax_provision": 3236000, "effective_tax_rate": null, "net_income": -9426000, "net_income_continuing_ops": -8514000, "net_income_to_common": -9426000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48472000, "short_term_investments": 23996000, "net_receivables": 109537000, "inventory": 26683000, "other_current_assets": null, "total_current_assets": 245513000, "net_ppe": null, "goodwill": 126658000, "intangible_assets": 469000, "goodwill_and_intangibles": 127127000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 188047000, "total_assets": 433560000, "short_term_debt": null, "accounts_payable": 21042000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 195716000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35224000, "total_liabilities": 230940000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -147201000, "total_equity": 184993000, "shares_outstanding": 70134000, "operating_cash_flow": 6317000, "stock_based_compensation": 2713000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2570000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2402000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 8887000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5271000", "ebitda": "-1759000", "netIncome": "-9426000", "grossProfit": "52947000", "depreciation": "None", "totalRevenue": "77053000", "costOfRevenue": "24106000", "interestIncome": "394000", "incomeBeforeTax": "-5278000", "interestExpense": "7000", "operatingIncome": "-5557000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "3236000", "reportedCurrency": "USD", "netInterestIncome": "387000", "nonInterestIncome": "None", "operatingExpenses": "58504000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27103000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24106000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3512000", "sellingGeneralAndAdministrative": "31310000", "netIncomeFromContinuingOperations": "-8514000" }, "balance": { "goodwill": "126658000", "inventory": "26683000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "433560000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "469000", "reportedCurrency": "USD", "retainedEarnings": "-147201000", "totalLiabilities": "230940000", "otherCurrentAssets": "36825000", "totalCurrentAssets": "245513000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "23996000", "currentNetReceivables": "109537000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "188047000", "currentAccountsPayable": "21042000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40281000", "shortLongTermDebtTotal": "7176000", "totalShareholderEquity": "184993000", "capitalLeaseObligations": "7176000", "otherCurrentLiabilities": "76467000", "totalCurrentLiabilities": "195716000", "otherNonCurrentLiabilities": "11023000", "totalNonCurrentLiabilities": "35224000", "cashAndShortTermInvestments": "48472000", "commonStockSharesOutstanding": "70134000", "intangibleAssetsExcludingGoodwill": "469000", "cashAndCashEquivalentsAtCarryingValue": "48472000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8514000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-1170000", "operatingCashflow": "6317000", "capitalExpenditures": "2570000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-2402000", "stockBasedCompensation": "2713000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3512000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-01-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }