{ "ticker": { "uuid": "b458d13a-8b70-4776-8fd1-87c7ac3eb24d", "symbol": "ELIN", "name": "Elin Electronics Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/b458d13a-8b70-4776-8fd1-87c7ac3eb24d/", "api_url": "https://sharemaestro.com/factors/api/tickers/b458d13a-8b70-4776-8fd1-87c7ac3eb24d/" }, "ticker_metadata": { "id": 13404, "uuid": "b458d13a-8b70-4776-8fd1-87c7ac3eb24d", "symbol": "ELIN", "name": "Elin Electronics Limited", "asset_type": "equity", "market_cap": 5680769536, "stock_exchange_id": 7, "industry": "Electrical Equipment & Parts", "sector": "Industrials", "description": "Elin Electronics Limited designs, manufactures, and sells electronics motors, tools, moulds, dies, kitchen appliances, personal care and lighting products, and automotive components in India and internationally. The company offers LED lighting, fans, and switches, including LED fittings, fixtures, solar devices, LED flashlights, fans, light fittings/switches; small appliances, such as electrical kettle, oil field radiator, OTG, mixer grinder, bar blender, hair straightener and dryer, trimmer, iron, and toasters; and fractional horsepower motors, includes hand blenders, wet grinders, chimneys, air conditioners, heat convectors, and TPW fans. In addition, the company provides medical diagnostic cartridges and diagnostic devices; and molded and sheet metal parts and components, such as plastic moulded sheet, metal parts, and components for auto ancillary and consumer durable sectors. In addition, the company manufactures plastic molding parts, and stainless-steel blades for mixer grinders. It serves original equipment manufacturers and original design manufacturers. The company was founded in 1969 and is based in New Delhi, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b458d13a-8b70-4776-8fd1-87c7ac3eb24d", "symbol": "ELIN", "name": "Elin Electronics Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/b458d13a-8b70-4776-8fd1-87c7ac3eb24d/", "api_url": "https://sharemaestro.com/factors/api/tickers/b458d13a-8b70-4776-8fd1-87c7ac3eb24d/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.5, "value": 0.84, "quality": 0.14, "momentum": 0.14, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 108.84, "market_cap": 5410351305.96, "pe_ratio": 23.9491, "earnings_yield": 0.0418, "ebitda_to_ev": 0.1124, "shareholder_yield": -0.0, "roe": 0.0406, "piotroski_f_score": 4, "momentum_12_1": -0.192, "volatility_252d": 0.4406 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:44.342765+00:00", "batch_id": "" }, "size": { "price_close": 108.84, "market_cap": 5410351305.9631, "market_cap_usd": 5410351305.9631, "enterprise_value": 5534131305.9631, "shares_outstanding": 49709220, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 23.9491, "pb_ratio": 0.9722, "ptbv_ratio": 0.9722, "ps_ratio": 0.4297, "pcf_ratio": 10.0598, "pfcf_ratio": -93.9297, "ev_ebitda": 8.8965, "ev_ebit": 17.7404, "ev_sales": 0.4395, "ev_fcf": -96.0787, "earnings_yield": 0.0418, "fcf_yield": -0.0104, "price_to_sales": 0.4297, "price_to_book": 0.9722, "price_to_cashflow": 10.0598, "ebitda_to_ev": 0.1124, "sales_yield": 2.2752 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0, "shareholder_yield": -0.0, "debt_paydown_yield": 0.0139, "total_yield": 0.0139 }, "quality": { "gross_margin": 0.2308, "operating_margin": 0.0248, "net_margin": 0.0179, "ebitda_margin": 0.0494, "fcf_margin": -0.0046, "roe": 0.0406, "roa": 0.0295, "roic": 0.0411, "roc_greenblatt": null, "asset_turnover": 1.6442, "cash_conversion": -0.255, "accruals_ratio": -0.0407, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.8607, "revenue_stability_5y": 0.0978, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3794, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.199, "debt_to_assets": 0.0216, "interest_coverage": 3.8084, "current_ratio": 2.4426, "quick_ratio": 2.4426, "net_debt": 123780000, "local_beta": 1.359, "volatility_252d": 0.4406, "volatility_60d": 0.9431, "max_drawdown_12m": -0.5568, "risk_adjusted_momentum": -0.4356 }, "growth": { "revenue_growth_1y": 0.0932, "revenue_growth_3y_cagr": 0.0626, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.2303, "eps_growth_3y_cagr": -0.0554, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0407, "revenue_growth": 0.0932, "earnings_growth": -0.2303 }, "momentum": { "price_return_1m": -0.1729, "price_return_3m": -0.1253, "price_return_6m": -0.3726, "price_return_9m": -0.4926, "price_return_12m": -0.3317, "price_return_12m_ex1m": -0.192, "momentum_6m": -0.3726, "momentum_12m": -0.3317, "momentum_12_1": -0.192, "distance_from_52w_high": -0.5157, "distance_from_52w_low": 0.0928, "relative_strength": -0.224 }, "raw_ttm": { "revenue_ttm": 12591390000, "gross_profit_ttm": 2905490000, "ebit_ttm": 311950000, "ebitda_ttm": 622060000, "net_income_ttm": 225910000, "eps_diluted_ttm": 4.5446, "operating_cash_flow_ttm": 537820000, "capital_expenditure_ttm": -595420000, "fcf_ttm": -57600000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 250000, "interest_expense_ttm": 81910000, "cash_and_equivalents": 41450000, "total_current_assets": 4724530000, "total_current_liabilities": 1934190000, "net_ppe": null, "total_assets": 7658100000, "total_debt": 165230000, "total_equity": 5565010000, "net_working_capital": 2908840000, "book_value_per_share": 111.9513, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 111.9513 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 45, "rank_pb": 14, "rank_ptbv": 14, "rank_ps": 7, "rank_pcf": 24, "rank_ev_ebitda": 21, "rank_ev_ebit": 41, "rank_earnings_yield": 45, "rank_fcf_yield": 66, "rank_dividend_yield": 76, "rank_shareholder_yield": 73, "rank_total_yield": 22, "rank_roe": 81, "rank_roc": 50, "rank_roic": 76, "rank_gross_margin": 82, "rank_fcf_margin": 59, "rank_piotroski": 74, "rank_accruals": 29, "rank_sue": 50, "rank_eps_growth_1y": 83, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 57, "rank_momentum_12m": 85, "rank_momentum_12m_ex1m": 72, "rank_relative_strength": 85 }, "composites": { "value_composite": 16, "quality_composite": 86, "momentum_composite": 86, "growth_composite": 81, "yield_composite": 64, "svqf_composite": 34, "vc1_composite": 10, "vc2_composite": 15, "vc3_composite": 8, "trending_value_composite": null, "overall_composite": 50, "quality_value_composite": 0.3429, "os_score": 0.5, "value_percentile": 0.84, "quality_percentile": 0.14, "momentum_percentile": 0.14, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 71, "all_cap_buyback_rank": 67, "small_cap_core_rank": 20, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5906, "ticker_id": 13404, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:44.342765+00:00", "batch_id": "", "os_score_delta": null, "price_close": 108.84, "market_cap": 5410351305.9631, "market_cap_usd": 5410351305.9631, "enterprise_value": 5534131305.9631, "shares_outstanding": 49709220, "fx_rate_to_usd": null, "pe_ratio": 23.94914482, "pb_ratio": 0.97220873, "ptbv_ratio": 0.97220873, "ps_ratio": 0.42968658, "pcf_ratio": 10.05978079, "pfcf_ratio": -93.92971017, "ev_ebitda": 8.89645903, "ev_ebit": 17.74044336, "ev_sales": 0.43951711, "ev_fcf": -96.07866851, "earnings_yield": 0.04175514, "fcf_yield": -0.01040814, "dividend_yield": 0, "buyback_yield": -4.621e-05, "shareholder_yield": -4.621e-05, "debt_paydown_yield": 0.01391592, "total_yield": 0.01386971, "gross_margin": 0.23075213, "operating_margin": 0.02477487, "net_margin": 0.01794163, "ebitda_margin": 0.0494036, "fcf_margin": -0.00457455, "roe": 0.04059472, "roa": 0.02949948, "roic": 0.04112694, "roc_greenblatt": null, "asset_turnover": 1.64419242, "cash_conversion": -0.25496879, "accruals_ratio": -0.04072942, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.19898402, "debt_to_assets": 0.02157585, "interest_coverage": 3.8084483, "current_ratio": 2.44264007, "quick_ratio": 2.44264007, "net_debt": 123780000, "revenue_growth_1y": 0.09316582, "revenue_growth_3y_cagr": 0.06257976, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.23032955, "eps_growth_3y_cagr": -0.05539404, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.04074156, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.860685, "revenue_stability_5y": 0.097778, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.17288548, "price_return_3m": -0.12529136, "price_return_6m": -0.372644, "price_return_9m": -0.49261107, "price_return_12m": -0.33165495, "price_return_12m_ex1m": -0.19195584, "distance_from_52w_high": -0.51572861, "distance_from_52w_low": 0.09277107, "relative_strength": -0.22397521, "local_beta": 1.359, "volatility_252d": 0.440628, "volatility_60d": 0.943136, "max_drawdown_12m": -0.55684094, "revenue_ttm": 12591390000, "gross_profit_ttm": 2905490000, "ebit_ttm": 311950000, "ebitda_ttm": 622060000, "net_income_ttm": 225910000, "eps_diluted_ttm": 4.54462975, "operating_cash_flow_ttm": 537820000, "capital_expenditure_ttm": -595420000, "fcf_ttm": -57600000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 250000, "interest_expense_ttm": 81910000, "cash_and_equivalents": 41450000, "total_current_assets": 4724530000, "total_current_liabilities": 1934190000, "net_ppe": null, "total_assets": 7658100000, "total_debt": 165230000, "total_equity": 5565010000, "net_working_capital": 2908840000, "book_value_per_share": 111.95126377, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 111.95126377, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 45, "rank_pb": 14, "rank_ptbv": 14, "rank_ps": 7, "rank_pcf": 24, "rank_ev_ebitda": 21, "rank_ev_ebit": 41, "rank_earnings_yield": 45, "rank_fcf_yield": 66, "rank_dividend_yield": 76, "rank_shareholder_yield": 73, "rank_total_yield": 22, "rank_roe": 81, "rank_roc": 50, "rank_roic": 76, "rank_gross_margin": 82, "rank_fcf_margin": 59, "rank_piotroski": 74, "rank_accruals": 29, "rank_sue": 50, "rank_eps_growth_1y": 83, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 57, "rank_momentum_12m": 85, "rank_momentum_12m_ex1m": 72, "rank_relative_strength": 85, "value_composite": 16, "quality_composite": 86, "momentum_composite": 86, "growth_composite": 81, "yield_composite": 64, "svqf_composite": 34, "vc1_composite": 10, "vc2_composite": 15, "vc3_composite": 8, "trending_value_composite": null, "overall_composite": 50, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 71, "all_cap_buyback_rank": 67, "small_cap_core_rank": 20, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 108.84, "os": 0.5, "value": 0.84, "quality": 0.14, "momentum": 0.14, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 23.9491, "earnings_yield": 0.0418, "shareholder_yield": -0.0, "roe": 0.0406, "momentum_12_1": -0.192, "complete_fields": { "id": 5906, "ticker_id": 13404, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:44.342765+00:00", "batch_id": "", "os_score_delta": null, "price_close": 108.84, "market_cap": 5410351305.9631, "market_cap_usd": 5410351305.9631, "enterprise_value": 5534131305.9631, "shares_outstanding": 49709220, "fx_rate_to_usd": null, "pe_ratio": 23.94914482, "pb_ratio": 0.97220873, "ptbv_ratio": 0.97220873, "ps_ratio": 0.42968658, "pcf_ratio": 10.05978079, "pfcf_ratio": -93.92971017, "ev_ebitda": 8.89645903, "ev_ebit": 17.74044336, "ev_sales": 0.43951711, "ev_fcf": -96.07866851, "earnings_yield": 0.04175514, "fcf_yield": -0.01040814, "dividend_yield": 0, "buyback_yield": -4.621e-05, "shareholder_yield": -4.621e-05, "debt_paydown_yield": 0.01391592, "total_yield": 0.01386971, "gross_margin": 0.23075213, "operating_margin": 0.02477487, "net_margin": 0.01794163, "ebitda_margin": 0.0494036, "fcf_margin": -0.00457455, "roe": 0.04059472, "roa": 0.02949948, "roic": 0.04112694, "roc_greenblatt": null, "asset_turnover": 1.64419242, "cash_conversion": -0.25496879, "accruals_ratio": -0.04072942, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.19898402, "debt_to_assets": 0.02157585, "interest_coverage": 3.8084483, "current_ratio": 2.44264007, "quick_ratio": 2.44264007, "net_debt": 123780000, "revenue_growth_1y": 0.09316582, "revenue_growth_3y_cagr": 0.06257976, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.23032955, "eps_growth_3y_cagr": -0.05539404, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.04074156, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.860685, "revenue_stability_5y": 0.097778, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.17288548, "price_return_3m": -0.12529136, "price_return_6m": -0.372644, "price_return_9m": -0.49261107, "price_return_12m": -0.33165495, "price_return_12m_ex1m": -0.19195584, "distance_from_52w_high": -0.51572861, "distance_from_52w_low": 0.09277107, "relative_strength": -0.22397521, "local_beta": 1.359, "volatility_252d": 0.440628, "volatility_60d": 0.943136, "max_drawdown_12m": -0.55684094, "revenue_ttm": 12591390000, "gross_profit_ttm": 2905490000, "ebit_ttm": 311950000, "ebitda_ttm": 622060000, "net_income_ttm": 225910000, "eps_diluted_ttm": 4.54462975, "operating_cash_flow_ttm": 537820000, "capital_expenditure_ttm": -595420000, "fcf_ttm": -57600000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 250000, "interest_expense_ttm": 81910000, "cash_and_equivalents": 41450000, "total_current_assets": 4724530000, "total_current_liabilities": 1934190000, "net_ppe": null, "total_assets": 7658100000, "total_debt": 165230000, "total_equity": 5565010000, "net_working_capital": 2908840000, "book_value_per_share": 111.95126377, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 111.95126377, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 45, "rank_pb": 14, "rank_ptbv": 14, "rank_ps": 7, "rank_pcf": 24, "rank_ev_ebitda": 21, "rank_ev_ebit": 41, "rank_earnings_yield": 45, "rank_fcf_yield": 66, "rank_dividend_yield": 76, "rank_shareholder_yield": 73, "rank_total_yield": 22, "rank_roe": 81, "rank_roc": 50, "rank_roic": 76, "rank_gross_margin": 82, "rank_fcf_margin": 59, "rank_piotroski": 74, "rank_accruals": 29, "rank_sue": 50, "rank_eps_growth_1y": 83, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 57, "rank_momentum_12m": 85, "rank_momentum_12m_ex1m": 72, "rank_relative_strength": 85, "value_composite": 16, "quality_composite": 86, "momentum_composite": 86, "growth_composite": 81, "yield_composite": 64, "svqf_composite": 34, "vc1_composite": 10, "vc2_composite": 15, "vc3_composite": 8, "trending_value_composite": null, "overall_composite": 50, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 71, "all_cap_buyback_rank": 67, "small_cap_core_rank": 20, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:07.740473+00:00", "is_restated": false, "income_statement": { "revenue": 12591390000, "cost_of_revenue": 9685900000, "gross_profit": 2905490000, "ebit": 311950000, "ebitda": 622060000, "pretax_income": null, "tax_provision": null, "net_income": 225910000, "net_income_to_common": 225910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41450000, "total_current_assets": 4724530000, "total_assets": 7658100000, "short_term_debt": 159950000, "long_term_debt": null, "total_debt": 165230000, "total_liabilities": null, "total_equity": 5565010000, "shares_outstanding": 49709220, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 537820000, "capital_expenditure": -595420000, "free_cash_flow": -57600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 250000, "net_debt_issued": -75290000 }, "complete_fields": { "id": 365735, "ticker_id": 13404, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:07.740473+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "622060000", "netIncome": "225910000", "grossProfit": "2905490000", "totalRevenue": "12591390000", "costOfRevenue": "9685900000", "interestExpense": "81910000", "operatingIncome": "311950000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "243670000" }, "balance": { "totalDebt": "165230000", "totalAssets": "7658100000", "longTermDebt": null, "shortTermDebt": "159950000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "49709220", "totalCurrentAssets": "4724530000", "totalShareholderEquity": "5565010000", "totalCurrentLiabilities": "1934190000", "cashAndShortTermInvestments": "41450000" }, "cashflow": { "freeCashFlow": "-57600000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "250000", "repaymentOfDebt": "-75290000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "537820000", "repurchaseOfStock": null, "capitalExpenditures": "-595420000" } }, "revenue": 12591390000, "cost_of_revenue": 9685900000, "gross_profit": 2905490000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 311950000, "depreciation_amortisation": 243670000, "ebitda": 622060000, "interest_expense": 81910000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 225910000, "net_income_continuing_ops": null, "net_income_to_common": 225910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41450000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4724530000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7658100000, "short_term_debt": 159950000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1934190000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 165230000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5565010000, "shares_outstanding": 49709220, "operating_cash_flow": 537820000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -595420000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 250000, "net_debt_issued": -75290000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -57600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "622060000", "netIncome": "225910000", "grossProfit": "2905490000", "totalRevenue": "12591390000", "costOfRevenue": "9685900000", "interestExpense": "81910000", "operatingIncome": "311950000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "243670000" }, "balance": { "totalDebt": "165230000", "totalAssets": "7658100000", "longTermDebt": null, "shortTermDebt": "159950000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "49709220", "totalCurrentAssets": "4724530000", "totalShareholderEquity": "5565010000", "totalCurrentLiabilities": "1934190000", "cashAndShortTermInvestments": "41450000" }, "cashflow": { "freeCashFlow": "-57600000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "250000", "repaymentOfDebt": "-75290000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "537820000", "repurchaseOfStock": null, "capitalExpenditures": "-595420000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:07.740473+00:00", "is_restated": false, "income_statement": { "revenue": 11518280000, "cost_of_revenue": 8753500000, "gross_profit": 2764780000, "ebit": 277540000, "ebitda": 707100000, "pretax_income": null, "tax_provision": null, "net_income": 293220000, "net_income_to_common": 293220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 750000, "total_current_assets": 4695200000, "total_assets": 7277620000, "short_term_debt": 235240000, "long_term_debt": null, "total_debt": 240560000, "total_liabilities": null, "total_equity": 5341780000, "shares_outstanding": 49659220, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 167360000, "capital_expenditure": -405530000, "free_cash_flow": -238170000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 120480000 }, "complete_fields": { "id": 365740, "ticker_id": 13404, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:07.740473+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "707100000", "netIncome": "293220000", "grossProfit": "2764780000", "totalRevenue": "11518280000", "costOfRevenue": "8753500000", "interestExpense": "75830000", "operatingIncome": "277540000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "246120000" }, "balance": { "totalDebt": "240560000", "totalAssets": "7277620000", "longTermDebt": null, "shortTermDebt": "235240000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "49659220", "totalCurrentAssets": "4695200000", "totalShareholderEquity": "5341780000", "totalCurrentLiabilities": "1796360000", "cashAndShortTermInvestments": "750000" }, "cashflow": { "freeCashFlow": "-238170000", "dividendsPaid": null, "issuanceOfDebt": "120480000", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "167360000", "repurchaseOfStock": null, "capitalExpenditures": "-405530000" } }, "revenue": 11518280000, "cost_of_revenue": 8753500000, "gross_profit": 2764780000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 277540000, "depreciation_amortisation": 246120000, "ebitda": 707100000, "interest_expense": 75830000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 293220000, "net_income_continuing_ops": null, "net_income_to_common": 293220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 750000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4695200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7277620000, "short_term_debt": 235240000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1796360000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 240560000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5341780000, "shares_outstanding": 49659220, "operating_cash_flow": 167360000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -405530000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 120480000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -238170000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "707100000", "netIncome": "293220000", "grossProfit": "2764780000", "totalRevenue": "11518280000", "costOfRevenue": "8753500000", "interestExpense": "75830000", "operatingIncome": "277540000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "246120000" }, "balance": { "totalDebt": "240560000", "totalAssets": "7277620000", "longTermDebt": null, "shortTermDebt": "235240000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "49659220", "totalCurrentAssets": "4695200000", "totalShareholderEquity": "5341780000", "totalCurrentLiabilities": "1796360000", "cashAndShortTermInvestments": "750000" }, "cashflow": { "freeCashFlow": "-238170000", "dividendsPaid": null, "issuanceOfDebt": "120480000", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "167360000", "repurchaseOfStock": null, "capitalExpenditures": "-405530000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:07.740473+00:00", "is_restated": false, "income_statement": { "revenue": 10170480000, "cost_of_revenue": 8233270000, "gross_profit": 1937210000, "ebit": 198130000, "ebitda": 492760000, "pretax_income": null, "tax_provision": null, "net_income": 138740000, "net_income_to_common": 138740000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2220000, "total_current_assets": 4234210000, "total_assets": 6692210000, "short_term_debt": 114760000, "long_term_debt": 0, "total_debt": 119920000, "total_liabilities": null, "total_equity": 5030990000, "shares_outstanding": 49659220, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 426680000, "capital_expenditure": -330530000, "free_cash_flow": 96150000, "dividends_paid": -47810000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -663710000 }, "complete_fields": { "id": 365743, "ticker_id": 13404, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:07.740473+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "492760000", "netIncome": "138740000", "grossProfit": "1937210000", "totalRevenue": "10170480000", "costOfRevenue": "8233270000", "interestExpense": "77440000", "operatingIncome": "198130000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "218490000" }, "balance": { "totalDebt": "119920000", "totalAssets": "6692210000", "longTermDebt": "0", "shortTermDebt": "114760000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "49659220", "totalCurrentAssets": "4234210000", "totalShareholderEquity": "5030990000", "totalCurrentLiabilities": "1544200000", "cashAndShortTermInvestments": "2220000" }, "cashflow": { "freeCashFlow": "96150000", "dividendsPaid": "-47810000", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-663710000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "426680000", "repurchaseOfStock": null, "capitalExpenditures": "-330530000" } }, "revenue": 10170480000, "cost_of_revenue": 8233270000, "gross_profit": 1937210000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 198130000, "depreciation_amortisation": 218490000, "ebitda": 492760000, "interest_expense": 77440000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 138740000, "net_income_continuing_ops": null, "net_income_to_common": 138740000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2220000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4234210000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6692210000, "short_term_debt": 114760000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1544200000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 119920000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5030990000, "shares_outstanding": 49659220, "operating_cash_flow": 426680000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -330530000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -47810000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -663710000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 96150000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "492760000", "netIncome": "138740000", "grossProfit": "1937210000", "totalRevenue": "10170480000", "costOfRevenue": "8233270000", "interestExpense": "77440000", "operatingIncome": "198130000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "218490000" }, "balance": { "totalDebt": "119920000", "totalAssets": "6692210000", "longTermDebt": "0", "shortTermDebt": "114760000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "49659220", "totalCurrentAssets": "4234210000", "totalShareholderEquity": "5030990000", "totalCurrentLiabilities": "1544200000", "cashAndShortTermInvestments": "2220000" }, "cashflow": { "freeCashFlow": "96150000", "dividendsPaid": "-47810000", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-663710000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "426680000", "repurchaseOfStock": null, "capitalExpenditures": "-330530000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:07.740473+00:00", "is_restated": false, "income_statement": { "revenue": 10495160000, "cost_of_revenue": 8456150000, "gross_profit": 2039010000, "ebit": 465030000, "ebitda": 670060000, "pretax_income": null, "tax_provision": null, "net_income": 268030000, "net_income_to_common": 268030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3940000, "total_current_assets": 4612070000, "total_assets": 7341730000, "short_term_debt": 382560000, "long_term_debt": 395910000, "total_debt": 783620000, "total_liabilities": null, "total_equity": 4930980000, "shares_outstanding": 49659220, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 623190000, "capital_expenditure": -523660000, "free_cash_flow": 99530000, "dividends_paid": -40840000, "share_repurchases": null, "shares_issued": 1750000000, "net_debt_issued": -244850000 }, "complete_fields": { "id": 365744, "ticker_id": 13404, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:07.740473+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "670060000", "netIncome": "268030000", "grossProfit": "2039010000", "totalRevenue": "10495160000", "costOfRevenue": "8456150000", "interestExpense": "126930000", "operatingIncome": "465030000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "65410000", "depreciationAndAmortization": "186100000" }, "balance": { "totalDebt": "783620000", "totalAssets": "7341730000", "longTermDebt": "395910000", "shortTermDebt": "382560000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "49659220", "totalCurrentAssets": "4612070000", "totalShareholderEquity": "4930980000", "totalCurrentLiabilities": "1896420000", "cashAndShortTermInvestments": "3940000" }, "cashflow": { "freeCashFlow": "99530000", "dividendsPaid": "-40840000", "issuanceOfDebt": "250000000", "issuanceOfStock": "1750000000", "repaymentOfDebt": "-494850000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "623190000", "repurchaseOfStock": null, "capitalExpenditures": "-523660000" } }, "revenue": 10495160000, "cost_of_revenue": 8456150000, "gross_profit": 2039010000, "research_and_development": 65410000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 465030000, "depreciation_amortisation": 186100000, "ebitda": 670060000, "interest_expense": 126930000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 268030000, "net_income_continuing_ops": null, "net_income_to_common": 268030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3940000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4612070000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7341730000, "short_term_debt": 382560000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1896420000, "long_term_debt": 395910000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 783620000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4930980000, "shares_outstanding": 49659220, "operating_cash_flow": 623190000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -523660000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -40840000, "share_repurchases": null, "shares_issued": 1750000000, "net_debt_issued": -244850000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 99530000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "670060000", "netIncome": "268030000", "grossProfit": "2039010000", "totalRevenue": "10495160000", "costOfRevenue": "8456150000", "interestExpense": "126930000", "operatingIncome": "465030000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "65410000", "depreciationAndAmortization": "186100000" }, "balance": { "totalDebt": "783620000", "totalAssets": "7341730000", "longTermDebt": "395910000", "shortTermDebt": "382560000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "49659220", "totalCurrentAssets": "4612070000", "totalShareholderEquity": "4930980000", "totalCurrentLiabilities": "1896420000", "cashAndShortTermInvestments": "3940000" }, "cashflow": { "freeCashFlow": "99530000", "dividendsPaid": "-40840000", "issuanceOfDebt": "250000000", "issuanceOfStock": "1750000000", "repaymentOfDebt": "-494850000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "623190000", "repurchaseOfStock": null, "capitalExpenditures": "-523660000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:07.740473+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 339640000, "total_debt": 339640000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -170000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 99100000 }, "complete_fields": { "id": 365745, "ticker_id": 13404, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:07.740473+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "59210000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "339640000", "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-170000", "issuanceOfDebt": "99100000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 59210000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 339640000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 339640000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -170000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 99100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "59210000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "339640000", "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-170000", "issuanceOfDebt": "99100000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:07.740473+00:00", "is_restated": false, "income_statement": { "revenue": 3166630000, "cost_of_revenue": 2507400000, "gross_profit": 659230000, "ebit": -5250000, "ebitda": 70700000, "pretax_income": null, "tax_provision": null, "net_income": -7630000, "net_income_to_common": -7630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41450000, "total_current_assets": 4724530000, "total_assets": 7658100000, "short_term_debt": 159950000, "long_term_debt": 5210000, "total_debt": 165230000, "total_liabilities": null, "total_equity": 5565010000, "shares_outstanding": 49709220, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365734, "ticker_id": 13404, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:07.740473+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "70700000", "netIncome": "-7630000", "grossProfit": "659230000", "totalRevenue": "3166630000", "costOfRevenue": "2507400000", "interestExpense": "22960000", "operatingIncome": "-5250000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "64830000" }, "balance": { "totalDebt": "165230000", "totalAssets": "7658100000", "longTermDebt": "5210000", "shortTermDebt": "159950000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "49709220", "totalCurrentAssets": "4724530000", "totalShareholderEquity": "5565010000", "totalCurrentLiabilities": "1934190000", "cashAndShortTermInvestments": "41450000" } }, "revenue": 3166630000, "cost_of_revenue": 2507400000, "gross_profit": 659230000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5250000, "depreciation_amortisation": 64830000, "ebitda": 70700000, "interest_expense": 22960000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -7630000, "net_income_continuing_ops": null, "net_income_to_common": -7630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41450000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4724530000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7658100000, "short_term_debt": 159950000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1934190000, "long_term_debt": 5210000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 165230000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5565010000, "shares_outstanding": 49709220, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "70700000", "netIncome": "-7630000", "grossProfit": "659230000", "totalRevenue": "3166630000", "costOfRevenue": "2507400000", "interestExpense": "22960000", "operatingIncome": "-5250000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "64830000" }, "balance": { "totalDebt": "165230000", "totalAssets": "7658100000", "longTermDebt": "5210000", "shortTermDebt": "159950000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "49709220", "totalCurrentAssets": "4724530000", "totalShareholderEquity": "5565010000", "totalCurrentLiabilities": "1934190000", "cashAndShortTermInvestments": "41450000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:07.740473+00:00", "is_restated": false, "income_statement": { "revenue": 2873180000, "cost_of_revenue": 2205380000, "gross_profit": 667800000, "ebit": 57040000, "ebitda": 124700000, "pretax_income": null, "tax_provision": null, "net_income": 36630000, "net_income_to_common": 36630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365736, "ticker_id": 13404, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:07.740473+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "124700000", "netIncome": "36630000", "grossProfit": "667800000", "totalRevenue": "2873180000", "costOfRevenue": "2205380000", "interestExpense": "16510000", "operatingIncome": "57040000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "59950000" } }, "revenue": 2873180000, "cost_of_revenue": 2205380000, "gross_profit": 667800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 57040000, "depreciation_amortisation": 59950000, "ebitda": 124700000, "interest_expense": 16510000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 36630000, "net_income_continuing_ops": null, "net_income_to_common": 36630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "124700000", "netIncome": "36630000", "grossProfit": "667800000", "totalRevenue": "2873180000", "costOfRevenue": "2205380000", "interestExpense": "16510000", "operatingIncome": "57040000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "59950000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:07.740473+00:00", "is_restated": false, "income_statement": { "revenue": 3663960000, "cost_of_revenue": 2845040000, "gross_profit": 818920000, "ebit": 143230000, "ebitda": 221210000, "pretax_income": null, "tax_provision": null, "net_income": 102990000, "net_income_to_common": 102990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74950000, "total_current_assets": 5465290000, "total_assets": 8150240000, "short_term_debt": 148400000, "long_term_debt": 5210000, "total_debt": 153670000, "total_liabilities": null, "total_equity": 5544870000, "shares_outstanding": 49659220, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365737, "ticker_id": 13404, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:07.740473+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "221210000", "netIncome": "102990000", "grossProfit": "818920000", "totalRevenue": "3663960000", "costOfRevenue": "2845040000", "interestExpense": "22250000", "operatingIncome": "143230000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "60300000" }, "balance": { "totalDebt": "153670000", "totalAssets": "8150240000", "longTermDebt": "5210000", "shortTermDebt": "148400000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "49659220", "totalCurrentAssets": "5465290000", "totalShareholderEquity": "5544870000", "totalCurrentLiabilities": "2455420000", "cashAndShortTermInvestments": "74950000" } }, "revenue": 3663960000, "cost_of_revenue": 2845040000, "gross_profit": 818920000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 143230000, "depreciation_amortisation": 60300000, "ebitda": 221210000, "interest_expense": 22250000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 102990000, "net_income_continuing_ops": null, "net_income_to_common": 102990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74950000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5465290000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8150240000, "short_term_debt": 148400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2455420000, "long_term_debt": 5210000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 153670000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5544870000, "shares_outstanding": 49659220, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "221210000", "netIncome": "102990000", "grossProfit": "818920000", "totalRevenue": "3663960000", "costOfRevenue": "2845040000", "interestExpense": "22250000", "operatingIncome": "143230000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "60300000" }, "balance": { "totalDebt": "153670000", "totalAssets": "8150240000", "longTermDebt": "5210000", "shortTermDebt": "148400000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "49659220", "totalCurrentAssets": "5465290000", "totalShareholderEquity": "5544870000", "totalCurrentLiabilities": "2455420000", "cashAndShortTermInvestments": "74950000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:07.740473+00:00", "is_restated": false, "income_statement": { "revenue": 2887620000, "cost_of_revenue": 2128080000, "gross_profit": 759540000, "ebit": 116930000, "ebitda": 205450000, "pretax_income": null, "tax_provision": null, "net_income": 93920000, "net_income_to_common": 93920000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365738, "ticker_id": 13404, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:07.740473+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "205450000", "netIncome": "93920000", "grossProfit": "759540000", "totalRevenue": "2887620000", "costOfRevenue": "2128080000", "interestExpense": "20190000", "operatingIncome": "116930000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "58590000" } }, "revenue": 2887620000, "cost_of_revenue": 2128080000, "gross_profit": 759540000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 116930000, "depreciation_amortisation": 58590000, "ebitda": 205450000, "interest_expense": 20190000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 93920000, "net_income_continuing_ops": null, "net_income_to_common": 93920000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "205450000", "netIncome": "93920000", "grossProfit": "759540000", "totalRevenue": "2887620000", "costOfRevenue": "2128080000", "interestExpense": "20190000", "operatingIncome": "116930000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "58590000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:07.740473+00:00", "is_restated": false, "income_statement": { "revenue": 3093700000, "cost_of_revenue": 2313970000, "gross_profit": 779730000, "ebit": 128920000, "ebitda": 314850000, "pretax_income": null, "tax_provision": null, "net_income": 172230000, "net_income_to_common": 172230000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 750000, "total_current_assets": 4695200000, "total_assets": 7277620000, "short_term_debt": 235240000, "long_term_debt": 5260000, "total_debt": 240560000, "total_liabilities": null, "total_equity": 5341780000, "shares_outstanding": 49659220, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365739, "ticker_id": 13404, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:07.740473+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "314850000", "netIncome": "172230000", "grossProfit": "779730000", "totalRevenue": "3093700000", "costOfRevenue": "2313970000", "interestExpense": "21080000", "operatingIncome": "128920000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "73550000" }, "balance": { "totalDebt": "240560000", "totalAssets": "7277620000", "longTermDebt": "5260000", "shortTermDebt": "235240000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "49659220", "totalCurrentAssets": "4695200000", "totalShareholderEquity": "5341780000", "totalCurrentLiabilities": "1796360000", "cashAndShortTermInvestments": "750000" } }, "revenue": 3093700000, "cost_of_revenue": 2313970000, "gross_profit": 779730000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 128920000, "depreciation_amortisation": 73550000, "ebitda": 314850000, "interest_expense": 21080000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 172230000, "net_income_continuing_ops": null, "net_income_to_common": 172230000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 750000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4695200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7277620000, "short_term_debt": 235240000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1796360000, "long_term_debt": 5260000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 240560000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5341780000, "shares_outstanding": 49659220, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "314850000", "netIncome": "172230000", "grossProfit": "779730000", "totalRevenue": "3093700000", "costOfRevenue": "2313970000", "interestExpense": "21080000", "operatingIncome": "128920000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "73550000" }, "balance": { "totalDebt": "240560000", "totalAssets": "7277620000", "longTermDebt": "5260000", "shortTermDebt": "235240000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "49659220", "totalCurrentAssets": "4695200000", "totalShareholderEquity": "5341780000", "totalCurrentLiabilities": "1796360000", "cashAndShortTermInvestments": "750000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:07.740473+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365741, "ticker_id": 13404, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:07.740473+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:07.740473+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83880000, "total_current_assets": 4503520000, "total_assets": 7015750000, "short_term_debt": 67190000, "long_term_debt": 5040000, "total_debt": 72290000, "total_liabilities": null, "total_equity": 5143020000, "shares_outstanding": 49659220, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365742, "ticker_id": 13404, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:07.740473+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "72290000", "totalAssets": "7015750000", "longTermDebt": "5040000", "shortTermDebt": "67190000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "49659220", "totalCurrentAssets": "4503520000", "totalShareholderEquity": "5143020000", "totalCurrentLiabilities": "1752110000", "cashAndShortTermInvestments": "83880000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83880000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4503520000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7015750000, "short_term_debt": 67190000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1752110000, "long_term_debt": 5040000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 72290000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5143020000, "shares_outstanding": 49659220, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "72290000", "totalAssets": "7015750000", "longTermDebt": "5040000", "shortTermDebt": "67190000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "49659220", "totalCurrentAssets": "4503520000", "totalShareholderEquity": "5143020000", "totalCurrentLiabilities": "1752110000", "cashAndShortTermInvestments": "83880000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }