{ "ticker": { "uuid": "b46c4c6b-51d8-4a91-bd83-7ddbed78fea5", "symbol": "ECH", "name": "Echelon Resources Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/b46c4c6b-51d8-4a91-bd83-7ddbed78fea5/", "api_url": "https://sharemaestro.com/factors/api/tickers/b46c4c6b-51d8-4a91-bd83-7ddbed78fea5/" }, "ticker_metadata": { "id": 22998, "uuid": "b46c4c6b-51d8-4a91-bd83-7ddbed78fea5", "symbol": "ECH", "name": "Echelon Resources Limited", "asset_type": "equity", "market_cap": 80622304, "stock_exchange_id": 9, "industry": "Oil & Gas E&P", "sector": "Energy", "description": "Echelon Resources Limited engages in the exploration and production of oil and gas properties in New Zealand, Australia, and Indonesia. It also develops, produces, and sells natural gas, crude oil, liquefied petroleum gas, and condensate. The company was formerly known as New Zealand Oil & Gas Limited and Echelon Resources Limited in July 2024. The company was incorporated in 1981 and is headquartered in Wellington, New Zealand. Echelon Resources Limited operates as a subsidiary of O.G. Oil & Gas (Singapore) Pte Ltd.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b46c4c6b-51d8-4a91-bd83-7ddbed78fea5", "symbol": "ECH", "name": "Echelon Resources Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/b46c4c6b-51d8-4a91-bd83-7ddbed78fea5/", "api_url": "https://sharemaestro.com/factors/api/tickers/b46c4c6b-51d8-4a91-bd83-7ddbed78fea5/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.88, "value": 0.98, "quality": 0.94, "momentum": 0.16, "coverage": 0.848, "confidence": 0.516, "delta": null }, "headline_factors": { "price": 0.35, "market_cap": 79579150, "pe_ratio": 22.8809, "earnings_yield": 0.3116, "ebitda_to_ev": 0.5853, "shareholder_yield": 0.1855, "roe": 0.024, "piotroski_f_score": 4, "momentum_12_1": 0.0273, "volatility_252d": 0.2715 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:27.723131+00:00", "batch_id": "" }, "size": { "price_close": 0.35, "market_cap": 79579150, "market_cap_usd": 79579150, "enterprise_value": 91520573.4951, "shares_outstanding": 227369000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 22.8809, "pb_ratio": 0.5497, "ptbv_ratio": 0.5497, "ps_ratio": 0.6408, "pcf_ratio": null, "pfcf_ratio": 1.533, "ev_ebitda": 1.7087, "ev_ebit": 3.2092, "ev_sales": 0.7369, "ev_fcf": 1.7631, "earnings_yield": 0.3116, "fcf_yield": 0.5672, "price_to_sales": 0.6408, "price_to_book": 0.5497, "price_to_cashflow": null, "ebitda_to_ev": 0.5853, "sales_yield": 1.357 }, "yield": { "dividend_yield": 0.1855, "buyback_yield": 0, "shareholder_yield": 0.1855, "debt_paydown_yield": 0.0271, "total_yield": 0.2125 }, "quality": { "gross_margin": 0.9895, "operating_margin": 0.2296, "net_margin": 0.028, "ebitda_margin": 0.4313, "fcf_margin": 0.418, "roe": 0.024, "roa": 0.0107, "roic": 0.1365, "roc_greenblatt": null, "asset_turnover": 0.3836, "cash_conversion": 14.9251, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1733, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3796, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.2229, "debt_to_assets": 0.1593, "interest_coverage": 2.6731, "current_ratio": 2.76, "quick_ratio": 2.76, "net_debt": 11941423.4951, "local_beta": -0.5116, "volatility_252d": 0.2715, "volatility_60d": 0.649, "max_drawdown_12m": -0.186, "risk_adjusted_momentum": 0.1007 }, "growth": { "revenue_growth_1y": 0.3373, "revenue_growth_3y_cagr": 0.1401, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.115, "eps_growth_3y_cagr": -0.4126, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.5463, "book_value_growth_1y": -0.0686, "revenue_growth": 0.3373, "earnings_growth": -0.115 }, "momentum": { "price_return_1m": -0.0141, "price_return_3m": -0.0452, "price_return_6m": 0.024, "price_return_9m": -0.0149, "price_return_12m": 0.0129, "price_return_12m_ex1m": 0.0273, "momentum_6m": 0.024, "momentum_12m": 0.0129, "momentum_12_1": 0.0273, "distance_from_52w_high": -0.186, "distance_from_52w_low": 0.0706, "relative_strength": 0.0 }, "raw_ttm": { "revenue_ttm": 124192957.8982, "gross_profit_ttm": 122890061.3762, "ebit_ttm": 28518358.9966, "ebitda_ttm": 53563045.1168, "net_income_ttm": 3477979.972, "eps_diluted_ttm": 0.0153, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -6331431.0326, "fcf_ttm": 51909120.2757, "dividends_paid_ttm": -14759341.0143, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10668676.6448, "cash_and_equivalents": 39626359.4272, "total_current_assets": 67426510.1756, "total_current_liabilities": 24429848.1748, "net_ppe": null, "total_assets": 323753634.1123, "total_debt": 51567782.9223, "total_equity": 144777646.172, "net_working_capital": 3656724.4536, "book_value_per_share": 0.6368, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.6368 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 60, "rank_pb": 7, "rank_ptbv": 7, "rank_ps": 18, "rank_pcf": 50, "rank_ev_ebitda": 2, "rank_ev_ebit": 3, "rank_earnings_yield": 3, "rank_fcf_yield": 2, "rank_dividend_yield": 3, "rank_shareholder_yield": 4, "rank_total_yield": 6, "rank_roe": 68, "rank_roc": 50, "rank_roic": 21, "rank_gross_margin": 22, "rank_fcf_margin": 11, "rank_piotroski": 37, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 74, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 15, "rank_momentum_12m": 53, "rank_momentum_12m_ex1m": 54, "rank_relative_strength": 53 }, "composites": { "value_composite": 2, "quality_composite": 6, "momentum_composite": 84, "growth_composite": 15, "yield_composite": 2, "svqf_composite": 1, "vc1_composite": 4, "vc2_composite": 3, "vc3_composite": 3, "trending_value_composite": 17, "overall_composite": 12, "quality_value_composite": 0.9598, "os_score": 0.88, "value_percentile": 0.98, "quality_percentile": 0.94, "momentum_percentile": 0.16, "factor_coverage": 0.848, "signal_confidence": 0.516, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 30, "all_cap_buyback_rank": 36, "small_cap_core_rank": 4, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 17, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9951, "ticker_id": 22998, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:27.723131+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.35, "market_cap": 79579150, "market_cap_usd": 79579150, "enterprise_value": 91520573.4951, "shares_outstanding": 227369000, "fx_rate_to_usd": null, "pe_ratio": 22.88085344, "pb_ratio": 0.54966462, "ptbv_ratio": 0.54966462, "ps_ratio": 0.64077023, "pcf_ratio": null, "pfcf_ratio": 1.53304756, "ev_ebitda": 1.70865143, "ev_ebit": 3.20918092, "ev_sales": 0.73692241, "ev_fcf": 1.76309236, "earnings_yield": 0.31160599, "fcf_yield": 0.56718526, "dividend_yield": 0.18546744, "buyback_yield": 0, "shareholder_yield": 0.18546744, "debt_paydown_yield": 0.02706171, "total_yield": 0.21252915, "gross_margin": 0.9895091, "operating_margin": 0.22962944, "net_margin": 0.02800465, "ebitda_margin": 0.43128891, "fcf_margin": 0.41797153, "roe": 0.02402291, "roa": 0.01074267, "roic": 0.13647841, "roc_greenblatt": null, "asset_turnover": 0.38360329, "cash_conversion": 14.9250774, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.22294146, "debt_to_assets": 0.15928094, "interest_coverage": 2.67309245, "current_ratio": 2.76000529, "quick_ratio": 2.76000529, "net_debt": 11941423.4951, "revenue_growth_1y": 0.33726306, "revenue_growth_3y_cagr": 0.14009389, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.11501782, "eps_growth_3y_cagr": -0.412585, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.54629491, "book_value_growth_1y": -0.06861863, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.173337, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01408451, "price_return_3m": -0.04515854, "price_return_6m": 0.02403258, "price_return_9m": -0.01487261, "price_return_12m": 0.01287509, "price_return_12m_ex1m": 0.02734473, "distance_from_52w_high": -0.18604651, "distance_from_52w_low": 0.07057866, "relative_strength": 2.83e-05, "local_beta": -0.5116, "volatility_252d": 0.271518, "volatility_60d": 0.649019, "max_drawdown_12m": -0.18604651, "revenue_ttm": 124192957.8982, "gross_profit_ttm": 122890061.3762, "ebit_ttm": 28518358.9966, "ebitda_ttm": 53563045.1168, "net_income_ttm": 3477979.972, "eps_diluted_ttm": 0.01529663, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -6331431.0326, "fcf_ttm": 51909120.2757, "dividends_paid_ttm": -14759341.0143, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10668676.6448, "cash_and_equivalents": 39626359.4272, "total_current_assets": 67426510.1756, "total_current_liabilities": 24429848.1748, "net_ppe": null, "total_assets": 323753634.1123, "total_debt": 51567782.9223, "total_equity": 144777646.172, "net_working_capital": 3656724.4536, "book_value_per_share": 0.63675192, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.63675192, "universe_ticker_count": 570, "sector": "Energy", "rank_pe": 60, "rank_pb": 7, "rank_ptbv": 7, "rank_ps": 18, "rank_pcf": 50, "rank_ev_ebitda": 2, "rank_ev_ebit": 3, "rank_earnings_yield": 3, "rank_fcf_yield": 2, "rank_dividend_yield": 3, "rank_shareholder_yield": 4, "rank_total_yield": 6, "rank_roe": 68, "rank_roc": 50, "rank_roic": 21, "rank_gross_margin": 22, "rank_fcf_margin": 11, "rank_piotroski": 37, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 74, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 15, "rank_momentum_12m": 53, "rank_momentum_12m_ex1m": 54, "rank_relative_strength": 53, "value_composite": 2, "quality_composite": 6, "momentum_composite": 84, "growth_composite": 15, "yield_composite": 2, "svqf_composite": 1, "vc1_composite": 4, "vc2_composite": 3, "vc3_composite": 3, "trending_value_composite": 17, "overall_composite": 12, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 30, "all_cap_buyback_rank": 36, "small_cap_core_rank": 4, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.35, "os": 0.88, "value": 0.98, "quality": 0.94, "momentum": 0.16, "confidence": 0.516, "coverage": 0.848, "pe_ratio": 22.8809, "earnings_yield": 0.3116, "shareholder_yield": 0.1855, "roe": 0.024, "momentum_12_1": 0.0273, "complete_fields": { "id": 9951, "ticker_id": 22998, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:27.723131+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.35, "market_cap": 79579150, "market_cap_usd": 79579150, "enterprise_value": 91520573.4951, "shares_outstanding": 227369000, "fx_rate_to_usd": null, "pe_ratio": 22.88085344, "pb_ratio": 0.54966462, "ptbv_ratio": 0.54966462, "ps_ratio": 0.64077023, "pcf_ratio": null, "pfcf_ratio": 1.53304756, "ev_ebitda": 1.70865143, "ev_ebit": 3.20918092, "ev_sales": 0.73692241, "ev_fcf": 1.76309236, "earnings_yield": 0.31160599, "fcf_yield": 0.56718526, "dividend_yield": 0.18546744, "buyback_yield": 0, "shareholder_yield": 0.18546744, "debt_paydown_yield": 0.02706171, "total_yield": 0.21252915, "gross_margin": 0.9895091, "operating_margin": 0.22962944, "net_margin": 0.02800465, "ebitda_margin": 0.43128891, "fcf_margin": 0.41797153, "roe": 0.02402291, "roa": 0.01074267, "roic": 0.13647841, "roc_greenblatt": null, "asset_turnover": 0.38360329, "cash_conversion": 14.9250774, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.22294146, "debt_to_assets": 0.15928094, "interest_coverage": 2.67309245, "current_ratio": 2.76000529, "quick_ratio": 2.76000529, "net_debt": 11941423.4951, "revenue_growth_1y": 0.33726306, "revenue_growth_3y_cagr": 0.14009389, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.11501782, "eps_growth_3y_cagr": -0.412585, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.54629491, "book_value_growth_1y": -0.06861863, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.173337, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01408451, "price_return_3m": -0.04515854, "price_return_6m": 0.02403258, "price_return_9m": -0.01487261, "price_return_12m": 0.01287509, "price_return_12m_ex1m": 0.02734473, "distance_from_52w_high": -0.18604651, "distance_from_52w_low": 0.07057866, "relative_strength": 2.83e-05, "local_beta": -0.5116, "volatility_252d": 0.271518, "volatility_60d": 0.649019, "max_drawdown_12m": -0.18604651, "revenue_ttm": 124192957.8982, "gross_profit_ttm": 122890061.3762, "ebit_ttm": 28518358.9966, "ebitda_ttm": 53563045.1168, "net_income_ttm": 3477979.972, "eps_diluted_ttm": 0.01529663, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -6331431.0326, "fcf_ttm": 51909120.2757, "dividends_paid_ttm": -14759341.0143, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10668676.6448, "cash_and_equivalents": 39626359.4272, "total_current_assets": 67426510.1756, "total_current_liabilities": 24429848.1748, "net_ppe": null, "total_assets": 323753634.1123, "total_debt": 51567782.9223, "total_equity": 144777646.172, "net_working_capital": 3656724.4536, "book_value_per_share": 0.63675192, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.63675192, "universe_ticker_count": 570, "sector": "Energy", "rank_pe": 60, "rank_pb": 7, "rank_ptbv": 7, "rank_ps": 18, "rank_pcf": 50, "rank_ev_ebitda": 2, "rank_ev_ebit": 3, "rank_earnings_yield": 3, "rank_fcf_yield": 2, "rank_dividend_yield": 3, "rank_shareholder_yield": 4, "rank_total_yield": 6, "rank_roe": 68, "rank_roc": 50, "rank_roic": 21, "rank_gross_margin": 22, "rank_fcf_margin": 11, "rank_piotroski": 37, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 74, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 15, "rank_momentum_12m": 53, "rank_momentum_12m_ex1m": 54, "rank_relative_strength": 53, "value_composite": 2, "quality_composite": 6, "momentum_composite": 84, "growth_composite": 15, "yield_composite": 2, "svqf_composite": 1, "vc1_composite": 4, "vc2_composite": 3, "vc3_composite": 3, "trending_value_composite": 17, "overall_composite": 12, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 30, "all_cap_buyback_rank": 36, "small_cap_core_rank": 4, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:14:45.987730+00:00", "is_restated": false, "income_statement": { "revenue": 124192957.9, "cost_of_revenue": 1302896.52, "gross_profit": 122890061.38, "ebit": 28518359.0, "ebitda": 53563045.12, "pretax_income": null, "tax_provision": null, "net_income": 3477979.97, "net_income_to_common": 3477979.97, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39626359.43, "total_current_assets": 67426510.18, "total_assets": 323753634.11, "short_term_debt": 286421.88, "long_term_debt": 50127059.33, "total_debt": 51567782.92, "total_liabilities": null, "total_equity": 144777646.17, "shares_outstanding": 227369000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -6331431.03, "free_cash_flow": 51909120.28, "dividends_paid": -14759341.01, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2153547.97 }, "complete_fields": { "id": 411754, "ticker_id": 22998, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:14:45.987730+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "53563045.1168", "netIncome": "3477979.972", "grossProfit": "122890061.3762", "totalRevenue": "124192957.8982", "costOfRevenue": "1302896.522", "interestExpense": "10668676.6448", "operatingIncome": "28518358.9966", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "23102185.8511" }, "balance": { "totalDebt": "51567782.9223", "totalAssets": "323753634.1123", "longTermDebt": "50127059.3302", "shortTermDebt": "286421.88", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "23732098.6325", "totalLiabilities": null, "sharesOutstanding": "227369000", "totalCurrentAssets": "67426510.1756", "totalShareholderEquity": "144777646.172", "totalCurrentLiabilities": "24429848.1748", "propertyPlantEquipmentNet": "240055992.2473", "cashAndShortTermInvestments": "39626359.4272" }, "cashflow": { "freeCashFlow": "51909120.2757", "dividendsPaid": "-14759341.0143", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-2153547.9703", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-6331431.0326" } }, "revenue": 124192957.8982, "cost_of_revenue": 1302896.522, "gross_profit": 122890061.3762, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28518358.9966, "depreciation_amortisation": 23102185.8511, "ebitda": 53563045.1168, "interest_expense": 10668676.6448, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3477979.972, "net_income_continuing_ops": null, "net_income_to_common": 3477979.972, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39626359.4272, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 67426510.1756, "net_ppe": 240055992.2473, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 323753634.1123, "short_term_debt": 286421.88, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24429848.1748, "long_term_debt": 50127059.3302, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 51567782.9223, "preferred_stock": null, "minority_interest": 23732098.6325, "retained_earnings": null, "total_equity": 144777646.172, "shares_outstanding": 227369000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6331431.0326, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -14759341.0143, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2153547.9703, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 51909120.2757, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "53563045.1168", "netIncome": "3477979.972", "grossProfit": "122890061.3762", "totalRevenue": "124192957.8982", "costOfRevenue": "1302896.522", "interestExpense": "10668676.6448", "operatingIncome": "28518358.9966", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "23102185.8511" }, "balance": { "totalDebt": "51567782.9223", "totalAssets": "323753634.1123", "longTermDebt": "50127059.3302", "shortTermDebt": "286421.88", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "23732098.6325", "totalLiabilities": null, "sharesOutstanding": "227369000", "totalCurrentAssets": "67426510.1756", "totalShareholderEquity": "144777646.172", "totalCurrentLiabilities": "24429848.1748", "propertyPlantEquipmentNet": "240055992.2473", "cashAndShortTermInvestments": "39626359.4272" }, "cashflow": { "freeCashFlow": "51909120.2757", "dividendsPaid": "-14759341.0143", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-2153547.9703", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-6331431.0326" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:14:45.987730+00:00", "is_restated": false, "income_statement": { "revenue": 92871000, "cost_of_revenue": -1266000, "gross_profit": 94137000, "ebit": 24242000, "ebitda": 31912000, "pretax_income": null, "tax_provision": null, "net_income": 3930000, "net_income_to_common": 3930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42290000, "total_current_assets": 67059000, "total_assets": 332645000, "short_term_debt": null, "long_term_debt": 52996000, "total_debt": 52996000, "total_liabilities": null, "total_equity": 155444000, "shares_outstanding": 227369000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -2514000, "free_cash_flow": 33570000, "dividends_paid": -14995000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 53303000 }, "complete_fields": { "id": 411755, "ticker_id": 22998, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:14:45.987730+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "31912000", "netIncome": "3930000", "grossProfit": "94137000", "totalRevenue": "92871000", "costOfRevenue": "-1266000", "interestExpense": "1961000", "operatingIncome": "24242000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "15089000" }, "balance": { "totalDebt": "52996000", "totalAssets": "332645000", "longTermDebt": "52996000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": "19441000", "totalLiabilities": null, "sharesOutstanding": "227369000", "totalCurrentAssets": "67059000", "totalShareholderEquity": "155444000", "totalCurrentLiabilities": "22970000", "propertyPlantEquipmentNet": "241773000", "cashAndShortTermInvestments": "42290000" }, "cashflow": { "freeCashFlow": "33570000", "dividendsPaid": "-14995000", "issuanceOfDebt": "53303000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-2514000" } }, "revenue": 92871000, "cost_of_revenue": -1266000, "gross_profit": 94137000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24242000, "depreciation_amortisation": 15089000, "ebitda": 31912000, "interest_expense": 1961000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3930000, "net_income_continuing_ops": null, "net_income_to_common": 3930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42290000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 67059000, "net_ppe": 241773000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 332645000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22970000, "long_term_debt": 52996000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 52996000, "preferred_stock": null, "minority_interest": 19441000, "retained_earnings": null, "total_equity": 155444000, "shares_outstanding": 227369000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2514000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -14995000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 53303000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 33570000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "31912000", "netIncome": "3930000", "grossProfit": "94137000", "totalRevenue": "92871000", "costOfRevenue": "-1266000", "interestExpense": "1961000", "operatingIncome": "24242000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "15089000" }, "balance": { "totalDebt": "52996000", "totalAssets": "332645000", "longTermDebt": "52996000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": "19441000", "totalLiabilities": null, "sharesOutstanding": "227369000", "totalCurrentAssets": "67059000", "totalShareholderEquity": "155444000", "totalCurrentLiabilities": "22970000", "propertyPlantEquipmentNet": "241773000", "cashAndShortTermInvestments": "42290000" }, "cashflow": { "freeCashFlow": "33570000", "dividendsPaid": "-14995000", "issuanceOfDebt": "53303000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-2514000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:14:45.987730+00:00", "is_restated": false, "income_statement": { "revenue": 98784000, "cost_of_revenue": 988000, "gross_profit": 97796000, "ebit": 28893000, "ebitda": 40764000, "pretax_income": null, "tax_provision": null, "net_income": 10757000, "net_income_to_common": 10757000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36380000, "total_current_assets": 61762000, "total_assets": 271286000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 157168000, "shares_outstanding": 227369000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -12187000, "free_cash_flow": 20265000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 411756, "ticker_id": 22998, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:14:45.987730+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "40764000", "netIncome": "10757000", "grossProfit": "97796000", "totalRevenue": "98784000", "costOfRevenue": "988000", "interestExpense": "2017000", "operatingIncome": "28893000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "15567000" }, "balance": { "totalDebt": null, "totalAssets": "271286000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": "22592000", "totalLiabilities": null, "sharesOutstanding": "227369000", "totalCurrentAssets": "61762000", "totalShareholderEquity": "157168000", "totalCurrentLiabilities": "20442000", "propertyPlantEquipmentNet": "186131000", "cashAndShortTermInvestments": "36380000" }, "cashflow": { "freeCashFlow": "20265000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-12187000" } }, "revenue": 98784000, "cost_of_revenue": 988000, "gross_profit": 97796000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28893000, "depreciation_amortisation": 15567000, "ebitda": 40764000, "interest_expense": 2017000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10757000, "net_income_continuing_ops": null, "net_income_to_common": 10757000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36380000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 61762000, "net_ppe": 186131000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 271286000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20442000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": 22592000, "retained_earnings": null, "total_equity": 157168000, "shares_outstanding": 227369000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -12187000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 20265000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "40764000", "netIncome": "10757000", "grossProfit": "97796000", "totalRevenue": "98784000", "costOfRevenue": "988000", "interestExpense": "2017000", "operatingIncome": "28893000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "15567000" }, "balance": { "totalDebt": null, "totalAssets": "271286000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": "22592000", "totalLiabilities": null, "sharesOutstanding": "227369000", "totalCurrentAssets": "61762000", "totalShareholderEquity": "157168000", "totalCurrentLiabilities": "20442000", "propertyPlantEquipmentNet": "186131000", "cashAndShortTermInvestments": "36380000" }, "cashflow": { "freeCashFlow": "20265000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-12187000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:14:45.987730+00:00", "is_restated": false, "income_statement": { "revenue": 83806000, "cost_of_revenue": -341000, "gross_profit": 84147000, "ebit": 25970000, "ebitda": 36575000, "pretax_income": null, "tax_provision": null, "net_income": 17159000, "net_income_to_common": 17159000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64590000, "total_current_assets": 82059000, "total_assets": 282355000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 148645000, "shares_outstanding": 236883000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -9197000, "free_cash_flow": 22277000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 24982000, "net_debt_issued": null }, "complete_fields": { "id": 411757, "ticker_id": 22998, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:14:45.987730+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "36575000", "netIncome": "17159000", "grossProfit": "84147000", "totalRevenue": "83806000", "costOfRevenue": "-341000", "interestExpense": "104000", "operatingIncome": "25970000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "13958000" }, "balance": { "totalDebt": null, "totalAssets": "282355000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": "13757000", "totalLiabilities": null, "sharesOutstanding": "236883000", "totalCurrentAssets": "82059000", "totalShareholderEquity": "148645000", "totalCurrentLiabilities": "48483000", "propertyPlantEquipmentNet": "181633000", "cashAndShortTermInvestments": "64590000" }, "cashflow": { "freeCashFlow": "22277000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "24982000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-9197000" } }, "revenue": 83806000, "cost_of_revenue": -341000, "gross_profit": 84147000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25970000, "depreciation_amortisation": 13958000, "ebitda": 36575000, "interest_expense": 104000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 17159000, "net_income_continuing_ops": null, "net_income_to_common": 17159000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64590000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 82059000, "net_ppe": 181633000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 282355000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48483000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": 13757000, "retained_earnings": null, "total_equity": 148645000, "shares_outstanding": 236883000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -9197000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 24982000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 22277000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "36575000", "netIncome": "17159000", "grossProfit": "84147000", "totalRevenue": "83806000", "costOfRevenue": "-341000", "interestExpense": "104000", "operatingIncome": "25970000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "13958000" }, "balance": { "totalDebt": null, "totalAssets": "282355000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": "13757000", "totalLiabilities": null, "sharesOutstanding": "236883000", "totalCurrentAssets": "82059000", "totalShareholderEquity": "148645000", "totalCurrentLiabilities": "48483000", "propertyPlantEquipmentNet": "181633000", "cashAndShortTermInvestments": "64590000" }, "cashflow": { "freeCashFlow": "22277000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "24982000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-9197000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:14:45.987730+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 411758, "ticker_id": 22998, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:14:45.987730+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:14:45.987730+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39626359.43, "total_current_assets": 67426510.18, "total_assets": 323753634.11, "short_term_debt": 286421.88, "long_term_debt": 50127059.33, "total_debt": 51567782.92, "total_liabilities": null, "total_equity": 144777646.17, "shares_outstanding": 227369000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 411753, "ticker_id": 22998, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:14:45.987730+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "51567782.9223", "totalAssets": "323753634.1123", "longTermDebt": "50127059.3302", "shortTermDebt": "286421.88", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "23732098.6325", "totalLiabilities": null, "sharesOutstanding": "227369000", "totalCurrentAssets": "67426510.1756", "totalShareholderEquity": "144777646.172", "totalCurrentLiabilities": "24429848.1748", "propertyPlantEquipmentNet": "240055992.2473", "cashAndShortTermInvestments": "39626359.4272" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39626359.4272, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 67426510.1756, "net_ppe": 240055992.2473, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 323753634.1123, "short_term_debt": 286421.88, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24429848.1748, "long_term_debt": 50127059.3302, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 51567782.9223, "preferred_stock": null, "minority_interest": 23732098.6325, "retained_earnings": null, "total_equity": 144777646.172, "shares_outstanding": 227369000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "51567782.9223", "totalAssets": "323753634.1123", "longTermDebt": "50127059.3302", "shortTermDebt": "286421.88", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "23732098.6325", "totalLiabilities": null, "sharesOutstanding": "227369000", "totalCurrentAssets": "67426510.1756", "totalShareholderEquity": "144777646.172", "totalCurrentLiabilities": "24429848.1748", "propertyPlantEquipmentNet": "240055992.2473", "cashAndShortTermInvestments": "39626359.4272" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }