{ "ticker": { "uuid": "b46caf8e-aa6d-4736-a544-a2eb8a246c12", "symbol": "DHUNINV", "name": "Dhunseri Investments Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/b46caf8e-aa6d-4736-a544-a2eb8a246c12/", "api_url": "https://sharemaestro.com/factors/api/tickers/b46caf8e-aa6d-4736-a544-a2eb8a246c12/" }, "ticker_metadata": { "id": 13338, "uuid": "b46caf8e-aa6d-4736-a544-a2eb8a246c12", "symbol": "DHUNINV", "name": "Dhunseri Investments Limited", "asset_type": "equity", "market_cap": 5073461760, "stock_exchange_id": 7, "industry": "Capital Markets", "sector": "Financial Services", "description": "Dhunseri Investments Limited, a non-banking finance company, invests in shares and securities in India, Singapore, and internationally. The company operates through five segments: Trading, Treasury Operations, Flexible Packaging Films, Food and Beverages, and Tea. The Trading segment engages in trading PET resin. The Treasury Operations segment holds treasury assets for capital appreciation and other related gains. The Flexible Packaging Films segment engages in manufacturing BOPET films. The Food and Beverages segment engages in bakery business. The Tea segment produces black tea; and investment in tea manufacturing companies. The company engages in the infrastructure business. The company was formerly known as DI Marketing Limited. Dhunseri Investments Limited was incorporated in 1997 and is based in Kolkata, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b46caf8e-aa6d-4736-a544-a2eb8a246c12", "symbol": "DHUNINV", "name": "Dhunseri Investments Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/b46caf8e-aa6d-4736-a544-a2eb8a246c12/", "api_url": "https://sharemaestro.com/factors/api/tickers/b46caf8e-aa6d-4736-a544-a2eb8a246c12/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.4, "value": 0.86, "quality": 0.05, "momentum": 0.05, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 785.7, "market_cap": 4790552827.77, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.1184, "shareholder_yield": 0.0254, "roe": -0.0039, "piotroski_f_score": 5, "momentum_12_1": -0.3548, "volatility_252d": 0.3644 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:37.533682+00:00", "batch_id": "" }, "size": { "price_close": 785.7, "market_cap": 4790552827.7661, "market_cap_usd": 4790552827.7661, "enterprise_value": 13357629827.7661, "shares_outstanding": 6097178, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.1747, "ptbv_ratio": 0.1747, "ps_ratio": 1.2051, "pcf_ratio": 3.4974, "pfcf_ratio": -0.8052, "ev_ebitda": 8.4451, "ev_ebit": -11.9243, "ev_sales": 3.3601, "ev_fcf": -2.2452, "earnings_yield": null, "fcf_yield": -0.4454, "price_to_sales": 1.2051, "price_to_book": 0.1747, "price_to_cashflow": 3.4974, "ebitda_to_ev": 0.1184, "sales_yield": 0.2976 }, "yield": { "dividend_yield": 0.0254, "buyback_yield": 0, "shareholder_yield": 0.0254, "debt_paydown_yield": 0, "total_yield": 0.0254 }, "quality": { "gross_margin": 0.2618, "operating_margin": -0.2818, "net_margin": -0.0269, "ebitda_margin": 0.3979, "fcf_margin": -1.4966, "roe": -0.0039, "roa": -0.0021, "roic": -0.0233, "roc_greenblatt": null, "asset_turnover": 0.078, "cash_conversion": 55.7273, "accruals_ratio": -0.029, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 2.2321, "revenue_stability_5y": 0.2598, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0204, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 5.4164, "debt_to_assets": 0.1868, "interest_coverage": -1.6943, "current_ratio": 3.7925, "quick_ratio": 3.7925, "net_debt": 8567077000, "local_beta": 1.4791, "volatility_252d": 0.3644, "volatility_60d": 0.9097, "max_drawdown_12m": -0.549, "risk_adjusted_momentum": -0.9736 }, "growth": { "revenue_growth_1y": -0.128, "revenue_growth_3y_cagr": 0.1951, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.8019, "eps_growth_3y_cagr": -0.6055, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0225, "revenue_growth": -0.128, "earnings_growth": -0.8019 }, "momentum": { "price_return_1m": -0.1758, "price_return_3m": -0.1197, "price_return_6m": -0.3347, "price_return_9m": -0.4452, "price_return_12m": -0.4682, "price_return_12m_ex1m": -0.3548, "momentum_6m": -0.3347, "momentum_12m": -0.4682, "momentum_12_1": -0.3548, "distance_from_52w_high": -0.4801, "distance_from_52w_low": 0.153, "relative_strength": -0.3605 }, "raw_ttm": { "revenue_ttm": 3975349000, "gross_profit_ttm": 1040866000, "ebit_ttm": -1120202000, "ebitda_ttm": 1581702000, "net_income_ttm": -106760000, "eps_diluted_ttm": -17.5097, "operating_cash_flow_ttm": 1369759000, "capital_expenditure_ttm": -7319209000, "fcf_ttm": -5949450000, "dividends_paid_ttm": -121809000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 661176000, "cash_and_equivalents": 951120000, "total_current_assets": 1837581000, "total_current_liabilities": 484536000, "net_ppe": null, "total_assets": 50963547000, "total_debt": 9518197000, "total_equity": 27424698000, "net_working_capital": 401925000, "book_value_per_share": 4497.933, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4497.933 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 50, "rank_pb": 1, "rank_ptbv": 1, "rank_ps": 29, "rank_pcf": 4, "rank_ev_ebitda": 18, "rank_ev_ebit": 8, "rank_earnings_yield": 50, "rank_fcf_yield": 100, "rank_dividend_yield": 6, "rank_shareholder_yield": 7, "rank_total_yield": 14, "rank_roe": 93, "rank_roc": 50, "rank_roic": 96, "rank_gross_margin": 77, "rank_fcf_margin": 98, "rank_piotroski": 52, "rank_accruals": 37, "rank_sue": 50, "rank_eps_growth_1y": 98, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 93, "rank_momentum_12m": 95, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 95 }, "composites": { "value_composite": 14, "quality_composite": 95, "momentum_composite": 95, "growth_composite": 99, "yield_composite": 6, "svqf_composite": 43, "vc1_composite": 8, "vc2_composite": 5, "vc3_composite": 6, "trending_value_composite": 94, "overall_composite": 60, "quality_value_composite": 0.2074, "os_score": 0.4, "value_percentile": 0.86, "quality_percentile": 0.05, "momentum_percentile": 0.05, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 18, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 94, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5841, "ticker_id": 13338, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:37.533682+00:00", "batch_id": "", "os_score_delta": null, "price_close": 785.7, "market_cap": 4790552827.7661, "market_cap_usd": 4790552827.7661, "enterprise_value": 13357629827.7661, "shares_outstanding": 6097178, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.17468024, "ptbv_ratio": 0.17468024, "ps_ratio": 1.20506472, "pcf_ratio": 3.49736912, "pfcf_ratio": -0.80520936, "ev_ebitda": 8.4450989, "ev_ebit": -11.92430457, "ev_sales": 3.36011501, "ev_fcf": -2.24518734, "earnings_yield": null, "fcf_yield": -0.44539713, "dividend_yield": 0.02542692, "buyback_yield": 0, "shareholder_yield": 0.02542692, "debt_paydown_yield": 0, "total_yield": 0.02542692, "gross_margin": 0.26183009, "operating_margin": -0.28178708, "net_margin": -0.0268555, "ebitda_margin": 0.39787752, "fcf_margin": -1.49658558, "roe": -0.00389284, "roa": -0.00209483, "roic": -0.02334287, "roc_greenblatt": null, "asset_turnover": 0.07800377, "cash_conversion": 55.72733233, "accruals_ratio": -0.02897206, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 5.41636604, "debt_to_assets": 0.18676481, "interest_coverage": -1.6942569, "current_ratio": 3.79245505, "quick_ratio": 3.79245505, "net_debt": 8567077000, "revenue_growth_1y": -0.12796941, "revenue_growth_3y_cagr": 0.19510475, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.80193395, "eps_growth_3y_cagr": -0.60545876, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.02247536, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 2.232061, "revenue_stability_5y": 0.259849, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.17581032, "price_return_3m": -0.11966385, "price_return_6m": -0.33471633, "price_return_9m": -0.44524466, "price_return_12m": -0.46821622, "price_return_12m_ex1m": -0.35477987, "distance_from_52w_high": -0.48005158, "distance_from_52w_low": 0.15298261, "relative_strength": -0.36053649, "local_beta": 1.4791, "volatility_252d": 0.364408, "volatility_60d": 0.909744, "max_drawdown_12m": -0.54904053, "revenue_ttm": 3975349000, "gross_profit_ttm": 1040866000, "ebit_ttm": -1120202000, "ebitda_ttm": 1581702000, "net_income_ttm": -106760000, "eps_diluted_ttm": -17.50973975, "operating_cash_flow_ttm": 1369759000, "capital_expenditure_ttm": -7319209000, "fcf_ttm": -5949450000, "dividends_paid_ttm": -121809000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 661176000, "cash_and_equivalents": 951120000, "total_current_assets": 1837581000, "total_current_liabilities": 484536000, "net_ppe": null, "total_assets": 50963547000, "total_debt": 9518197000, "total_equity": 27424698000, "net_working_capital": 401925000, "book_value_per_share": 4497.93297817, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4497.93297817, "universe_ticker_count": 1806, "sector": "Financial Services", "rank_pe": 50, "rank_pb": 1, "rank_ptbv": 1, "rank_ps": 29, "rank_pcf": 4, "rank_ev_ebitda": 18, "rank_ev_ebit": 8, "rank_earnings_yield": 50, "rank_fcf_yield": 100, "rank_dividend_yield": 6, "rank_shareholder_yield": 7, "rank_total_yield": 14, "rank_roe": 93, "rank_roc": 50, "rank_roic": 96, "rank_gross_margin": 77, "rank_fcf_margin": 98, "rank_piotroski": 52, "rank_accruals": 37, "rank_sue": 50, "rank_eps_growth_1y": 98, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 93, "rank_momentum_12m": 95, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 95, "value_composite": 14, "quality_composite": 95, "momentum_composite": 95, "growth_composite": 99, "yield_composite": 6, "svqf_composite": 43, "vc1_composite": 8, "vc2_composite": 5, "vc3_composite": 6, "trending_value_composite": 94, "overall_composite": 60, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 18, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 785.7, "os": 0.4, "value": 0.86, "quality": 0.05, "momentum": 0.05, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0254, "roe": -0.0039, "momentum_12_1": -0.3548, "complete_fields": { "id": 5841, "ticker_id": 13338, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:37.533682+00:00", "batch_id": "", "os_score_delta": null, "price_close": 785.7, "market_cap": 4790552827.7661, "market_cap_usd": 4790552827.7661, "enterprise_value": 13357629827.7661, "shares_outstanding": 6097178, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.17468024, "ptbv_ratio": 0.17468024, "ps_ratio": 1.20506472, "pcf_ratio": 3.49736912, "pfcf_ratio": -0.80520936, "ev_ebitda": 8.4450989, "ev_ebit": -11.92430457, "ev_sales": 3.36011501, "ev_fcf": -2.24518734, "earnings_yield": null, "fcf_yield": -0.44539713, "dividend_yield": 0.02542692, "buyback_yield": 0, "shareholder_yield": 0.02542692, "debt_paydown_yield": 0, "total_yield": 0.02542692, "gross_margin": 0.26183009, "operating_margin": -0.28178708, "net_margin": -0.0268555, "ebitda_margin": 0.39787752, "fcf_margin": -1.49658558, "roe": -0.00389284, "roa": -0.00209483, "roic": -0.02334287, "roc_greenblatt": null, "asset_turnover": 0.07800377, "cash_conversion": 55.72733233, "accruals_ratio": -0.02897206, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 5.41636604, "debt_to_assets": 0.18676481, "interest_coverage": -1.6942569, "current_ratio": 3.79245505, "quick_ratio": 3.79245505, "net_debt": 8567077000, "revenue_growth_1y": -0.12796941, "revenue_growth_3y_cagr": 0.19510475, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.80193395, "eps_growth_3y_cagr": -0.60545876, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.02247536, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 2.232061, "revenue_stability_5y": 0.259849, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.17581032, "price_return_3m": -0.11966385, "price_return_6m": -0.33471633, "price_return_9m": -0.44524466, "price_return_12m": -0.46821622, "price_return_12m_ex1m": -0.35477987, "distance_from_52w_high": -0.48005158, "distance_from_52w_low": 0.15298261, "relative_strength": -0.36053649, "local_beta": 1.4791, "volatility_252d": 0.364408, "volatility_60d": 0.909744, "max_drawdown_12m": -0.54904053, "revenue_ttm": 3975349000, "gross_profit_ttm": 1040866000, "ebit_ttm": -1120202000, "ebitda_ttm": 1581702000, "net_income_ttm": -106760000, "eps_diluted_ttm": -17.50973975, "operating_cash_flow_ttm": 1369759000, "capital_expenditure_ttm": -7319209000, "fcf_ttm": -5949450000, "dividends_paid_ttm": -121809000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 661176000, "cash_and_equivalents": 951120000, "total_current_assets": 1837581000, "total_current_liabilities": 484536000, "net_ppe": null, "total_assets": 50963547000, "total_debt": 9518197000, "total_equity": 27424698000, "net_working_capital": 401925000, "book_value_per_share": 4497.93297817, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4497.93297817, "universe_ticker_count": 1806, "sector": "Financial Services", "rank_pe": 50, "rank_pb": 1, "rank_ptbv": 1, "rank_ps": 29, "rank_pcf": 4, "rank_ev_ebitda": 18, "rank_ev_ebit": 8, "rank_earnings_yield": 50, "rank_fcf_yield": 100, "rank_dividend_yield": 6, "rank_shareholder_yield": 7, "rank_total_yield": 14, "rank_roe": 93, "rank_roc": 50, "rank_roic": 96, "rank_gross_margin": 77, "rank_fcf_margin": 98, "rank_piotroski": 52, "rank_accruals": 37, "rank_sue": 50, "rank_eps_growth_1y": 98, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 93, "rank_momentum_12m": 95, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 95, "value_composite": 14, "quality_composite": 95, "momentum_composite": 95, "growth_composite": 99, "yield_composite": 6, "svqf_composite": 43, "vc1_composite": 8, "vc2_composite": 5, "vc3_composite": 6, "trending_value_composite": 94, "overall_composite": 60, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 18, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:02:15.466902+00:00", "is_restated": false, "income_statement": { "revenue": 3712624000, "cost_of_revenue": 2764438000, "gross_profit": 948186000, "ebit": -1055205000, "ebitda": 1601380000, "pretax_income": null, "tax_provision": null, "net_income": 179800000, "net_income_to_common": 179800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 951120000, "total_current_assets": 1837581000, "total_assets": 50963547000, "short_term_debt": null, "long_term_debt": 9510316000, "total_debt": 9518197000, "total_liabilities": null, "total_equity": 27424698000, "shares_outstanding": 6097178, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1369759000, "capital_expenditure": -7319209000, "free_cash_flow": -5949450000, "dividends_paid": -121809000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 5201951000 }, "complete_fields": { "id": 365038, "ticker_id": 13338, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:02:15.466902+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1601380000", "netIncome": "179800000", "grossProfit": "948186000", "totalRevenue": "3712624000", "costOfRevenue": "2764438000", "interestExpense": "659104000", "operatingIncome": "-1055205000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "260643000" }, "balance": { "totalDebt": "9518197000", "totalAssets": "50963547000", "longTermDebt": "9510316000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "6097178", "totalCurrentAssets": "1837581000", "totalShareholderEquity": "27424698000", "totalCurrentLiabilities": "484536000", "cashAndShortTermInvestments": "951120000" }, "cashflow": { "freeCashFlow": "-5949450000", "dividendsPaid": "-121809000", "issuanceOfDebt": "5971208000", "issuanceOfStock": null, "repaymentOfDebt": "-769257000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1369759000", "repurchaseOfStock": null, "capitalExpenditures": "-7319209000" } }, "revenue": 3712624000, "cost_of_revenue": 2764438000, "gross_profit": 948186000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1055205000, "depreciation_amortisation": 260643000, "ebitda": 1601380000, "interest_expense": 659104000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 179800000, "net_income_continuing_ops": null, "net_income_to_common": 179800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 951120000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1837581000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 50963547000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 484536000, "long_term_debt": 9510316000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9518197000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 27424698000, "shares_outstanding": 6097178, "operating_cash_flow": 1369759000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7319209000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -121809000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 5201951000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5949450000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1601380000", "netIncome": "179800000", "grossProfit": "948186000", "totalRevenue": "3712624000", "costOfRevenue": "2764438000", "interestExpense": "659104000", "operatingIncome": "-1055205000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "260643000" }, "balance": { "totalDebt": "9518197000", "totalAssets": "50963547000", "longTermDebt": "9510316000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "6097178", "totalCurrentAssets": "1837581000", "totalShareholderEquity": "27424698000", "totalCurrentLiabilities": "484536000", "cashAndShortTermInvestments": "951120000" }, "cashflow": { "freeCashFlow": "-5949450000", "dividendsPaid": "-121809000", "issuanceOfDebt": "5971208000", "issuanceOfStock": null, "repaymentOfDebt": "-769257000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1369759000", "repurchaseOfStock": null, "capitalExpenditures": "-7319209000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:02:15.466902+00:00", "is_restated": false, "income_statement": { "revenue": 4257447000, "cost_of_revenue": 3243557000, "gross_profit": 1013890000, "ebit": 205370000, "ebitda": 2651137000, "pretax_income": null, "tax_provision": null, "net_income": 907778000, "net_income_to_common": 907778000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1406386000, "total_current_assets": 8430404000, "total_assets": 44164752000, "short_term_debt": 300000000, "long_term_debt": 3388467000, "total_debt": 3877368000, "total_liabilities": null, "total_equity": 26821867000, "shares_outstanding": 6097178, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 651139000, "capital_expenditure": -947759000, "free_cash_flow": -296620000, "dividends_paid": -91530000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 134869000 }, "complete_fields": { "id": 365043, "ticker_id": 13338, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:02:15.466902+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2651137000", "netIncome": "907778000", "grossProfit": "1013890000", "totalRevenue": "4257447000", "costOfRevenue": "3243557000", "interestExpense": "287370000", "operatingIncome": "205370000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "427744000" }, "balance": { "totalDebt": "3877368000", "totalAssets": "44164752000", "longTermDebt": "3388467000", "shortTermDebt": "300000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "6097178", "totalCurrentAssets": "8430404000", "totalShareholderEquity": "26821867000", "totalCurrentLiabilities": "1469965000", "cashAndShortTermInvestments": "1406386000" }, "cashflow": { "freeCashFlow": "-296620000", "dividendsPaid": "-91530000", "issuanceOfDebt": "611180000", "issuanceOfStock": null, "repaymentOfDebt": "-476311000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "651139000", "repurchaseOfStock": null, "capitalExpenditures": "-947759000" } }, "revenue": 4257447000, "cost_of_revenue": 3243557000, "gross_profit": 1013890000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 205370000, "depreciation_amortisation": 427744000, "ebitda": 2651137000, "interest_expense": 287370000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 907778000, "net_income_continuing_ops": null, "net_income_to_common": 907778000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1406386000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8430404000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 44164752000, "short_term_debt": 300000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1469965000, "long_term_debt": 3388467000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3877368000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 26821867000, "shares_outstanding": 6097178, "operating_cash_flow": 651139000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -947759000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -91530000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 134869000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -296620000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2651137000", "netIncome": "907778000", "grossProfit": "1013890000", "totalRevenue": "4257447000", "costOfRevenue": "3243557000", "interestExpense": "287370000", "operatingIncome": "205370000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "427744000" }, "balance": { "totalDebt": "3877368000", "totalAssets": "44164752000", "longTermDebt": "3388467000", "shortTermDebt": "300000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "6097178", "totalCurrentAssets": "8430404000", "totalShareholderEquity": "26821867000", "totalCurrentLiabilities": "1469965000", "cashAndShortTermInvestments": "1406386000" }, "cashflow": { "freeCashFlow": "-296620000", "dividendsPaid": "-91530000", "issuanceOfDebt": "611180000", "issuanceOfStock": null, "repaymentOfDebt": "-476311000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "651139000", "repurchaseOfStock": null, "capitalExpenditures": "-947759000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:02:15.466902+00:00", "is_restated": false, "income_statement": { "revenue": 3793476000, "cost_of_revenue": 3061045000, "gross_profit": 732431000, "ebit": 610874000, "ebitda": 2044103000, "pretax_income": null, "tax_provision": null, "net_income": 488611000, "net_income_to_common": 488611000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 305003000, "total_current_assets": 11642222000, "total_assets": 44224390000, "short_term_debt": 300000000, "long_term_debt": 3263365000, "total_debt": 3769971000, "total_liabilities": null, "total_equity": 25584814000, "shares_outstanding": 6097178, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1334420000, "capital_expenditure": -922756000, "free_cash_flow": 411664000, "dividends_paid": -92360000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 4608000 }, "complete_fields": { "id": 365046, "ticker_id": 13338, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:02:15.466902+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2044103000", "netIncome": "488611000", "grossProfit": "732431000", "totalRevenue": "3793476000", "costOfRevenue": "3061045000", "interestExpense": "137931000", "operatingIncome": "610874000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "289563000" }, "balance": { "totalDebt": "3769971000", "totalAssets": "44224390000", "longTermDebt": "3263365000", "shortTermDebt": "300000000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "6097178", "totalCurrentAssets": "11642222000", "totalShareholderEquity": "25584814000", "totalCurrentLiabilities": "1734885000", "cashAndShortTermInvestments": "305003000" }, "cashflow": { "freeCashFlow": "411664000", "dividendsPaid": "-92360000", "issuanceOfDebt": "7440000", "issuanceOfStock": null, "repaymentOfDebt": "-2832000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1334420000", "repurchaseOfStock": null, "capitalExpenditures": "-922756000" } }, "revenue": 3793476000, "cost_of_revenue": 3061045000, "gross_profit": 732431000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 610874000, "depreciation_amortisation": 289563000, "ebitda": 2044103000, "interest_expense": 137931000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 488611000, "net_income_continuing_ops": null, "net_income_to_common": 488611000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 305003000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11642222000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 44224390000, "short_term_debt": 300000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1734885000, "long_term_debt": 3263365000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3769971000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 25584814000, "shares_outstanding": 6097178, "operating_cash_flow": 1334420000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -922756000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -92360000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 4608000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 411664000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2044103000", "netIncome": "488611000", "grossProfit": "732431000", "totalRevenue": "3793476000", "costOfRevenue": "3061045000", "interestExpense": "137931000", "operatingIncome": "610874000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "289563000" }, "balance": { "totalDebt": "3769971000", "totalAssets": "44224390000", "longTermDebt": "3263365000", "shortTermDebt": "300000000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "6097178", "totalCurrentAssets": "11642222000", "totalShareholderEquity": "25584814000", "totalCurrentLiabilities": "1734885000", "cashAndShortTermInvestments": "305003000" }, "cashflow": { "freeCashFlow": "411664000", "dividendsPaid": "-92360000", "issuanceOfDebt": "7440000", "issuanceOfStock": null, "repaymentOfDebt": "-2832000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1334420000", "repurchaseOfStock": null, "capitalExpenditures": "-922756000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:02:15.466902+00:00", "is_restated": false, "income_statement": { "revenue": 2175019000, "cost_of_revenue": 1868915000, "gross_profit": 306104000, "ebit": -57330000, "ebitda": 7340003000, "pretax_income": null, "tax_provision": null, "net_income": 2927605000, "net_income_to_common": 2927605000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 615637000, "total_current_assets": 8441318000, "total_assets": 39763729000, "short_term_debt": 300000000, "long_term_debt": 3090783000, "total_debt": 3645827000, "total_liabilities": null, "total_equity": 22698958000, "shares_outstanding": 6097178, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3826754000, "capital_expenditure": -3589184000, "free_cash_flow": 237570000, "dividends_paid": -76835000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2283833000 }, "complete_fields": { "id": 365047, "ticker_id": 13338, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:02:15.466902+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7340003000", "netIncome": "2927605000", "grossProfit": "306104000", "totalRevenue": "2175019000", "costOfRevenue": "1868915000", "interestExpense": "57428000", "operatingIncome": "-57330000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "220712000" }, "balance": { "totalDebt": "3645827000", "totalAssets": "39763729000", "longTermDebt": "3090783000", "shortTermDebt": "300000000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "6097178", "totalCurrentAssets": "8441318000", "totalShareholderEquity": "22698958000", "totalCurrentLiabilities": "1193169000", "cashAndShortTermInvestments": "615637000" }, "cashflow": { "freeCashFlow": "237570000", "dividendsPaid": "-76835000", "issuanceOfDebt": "2377023000", "issuanceOfStock": null, "repaymentOfDebt": "-93190000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "3826754000", "repurchaseOfStock": null, "capitalExpenditures": "-3589184000" } }, "revenue": 2175019000, "cost_of_revenue": 1868915000, "gross_profit": 306104000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -57330000, "depreciation_amortisation": 220712000, "ebitda": 7340003000, "interest_expense": 57428000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2927605000, "net_income_continuing_ops": null, "net_income_to_common": 2927605000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 615637000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8441318000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 39763729000, "short_term_debt": 300000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1193169000, "long_term_debt": 3090783000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3645827000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 22698958000, "shares_outstanding": 6097178, "operating_cash_flow": 3826754000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3589184000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -76835000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2283833000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 237570000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7340003000", "netIncome": "2927605000", "grossProfit": "306104000", "totalRevenue": "2175019000", "costOfRevenue": "1868915000", "interestExpense": "57428000", "operatingIncome": "-57330000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "220712000" }, "balance": { "totalDebt": "3645827000", "totalAssets": "39763729000", "longTermDebt": "3090783000", "shortTermDebt": "300000000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "6097178", "totalCurrentAssets": "8441318000", "totalShareholderEquity": "22698958000", "totalCurrentLiabilities": "1193169000", "cashAndShortTermInvestments": "615637000" }, "cashflow": { "freeCashFlow": "237570000", "dividendsPaid": "-76835000", "issuanceOfDebt": "2377023000", "issuanceOfStock": null, "repaymentOfDebt": "-93190000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "3826754000", "repurchaseOfStock": null, "capitalExpenditures": "-3589184000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:02:15.466902+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 17326000, "long_term_debt": null, "total_debt": 17326000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365048, "ticker_id": 13338, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:02:15.466902+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "17326000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 17326000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 17326000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "17326000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:02:15.466902+00:00", "is_restated": false, "income_statement": { "revenue": 1077853000, "cost_of_revenue": 772386000, "gross_profit": 305467000, "ebit": -868965000, "ebitda": 233156000, "pretax_income": null, "tax_provision": null, "net_income": -49688000, "net_income_to_common": -49688000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 951120000, "total_current_assets": 1837581000, "total_assets": 50963547000, "short_term_debt": null, "long_term_debt": 9510316000, "total_debt": 9518197000, "total_liabilities": null, "total_equity": 27424698000, "shares_outstanding": 6097178, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365037, "ticker_id": 13338, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:02:15.466902+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "233156000", "netIncome": "-49688000", "grossProfit": "305467000", "totalRevenue": "1077853000", "costOfRevenue": "772386000", "interestExpense": "147845000", "operatingIncome": "-868965000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "63350000" }, "balance": { "totalDebt": "9518197000", "totalAssets": "50963547000", "longTermDebt": "9510316000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "6097178", "totalCurrentAssets": "1837581000", "totalShareholderEquity": "27424698000", "totalCurrentLiabilities": "484536000", "cashAndShortTermInvestments": "951120000" } }, "revenue": 1077853000, "cost_of_revenue": 772386000, "gross_profit": 305467000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -868965000, "depreciation_amortisation": 63350000, "ebitda": 233156000, "interest_expense": 147845000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -49688000, "net_income_continuing_ops": null, "net_income_to_common": -49688000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 951120000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1837581000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 50963547000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 484536000, "long_term_debt": 9510316000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9518197000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 27424698000, "shares_outstanding": 6097178, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "233156000", "netIncome": "-49688000", "grossProfit": "305467000", "totalRevenue": "1077853000", "costOfRevenue": "772386000", "interestExpense": "147845000", "operatingIncome": "-868965000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "63350000" }, "balance": { "totalDebt": "9518197000", "totalAssets": "50963547000", "longTermDebt": "9510316000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "6097178", "totalCurrentAssets": "1837581000", "totalShareholderEquity": "27424698000", "totalCurrentLiabilities": "484536000", "cashAndShortTermInvestments": "951120000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:02:15.466902+00:00", "is_restated": false, "income_statement": { "revenue": 870478000, "cost_of_revenue": 675906000, "gross_profit": 194572000, "ebit": -522639000, "ebitda": 47448000, "pretax_income": null, "tax_provision": null, "net_income": -32758000, "net_income_to_common": -32758000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365039, "ticker_id": 13338, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:02:15.466902+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "47448000", "netIncome": "-32758000", "grossProfit": "194572000", "totalRevenue": "870478000", "costOfRevenue": "675906000", "interestExpense": "97580000", "operatingIncome": "-522639000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "63881000" } }, "revenue": 870478000, "cost_of_revenue": 675906000, "gross_profit": 194572000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -522639000, "depreciation_amortisation": 63881000, "ebitda": 47448000, "interest_expense": 97580000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -32758000, "net_income_continuing_ops": null, "net_income_to_common": -32758000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "47448000", "netIncome": "-32758000", "grossProfit": "194572000", "totalRevenue": "870478000", "costOfRevenue": "675906000", "interestExpense": "97580000", "operatingIncome": "-522639000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "63881000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:02:15.466902+00:00", "is_restated": false, "income_statement": { "revenue": 1044755000, "cost_of_revenue": 778069000, "gross_profit": 266686000, "ebit": -566645000, "ebitda": -74581000, "pretax_income": null, "tax_provision": null, "net_income": -267561000, "net_income_to_common": -267561000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1007793000, "total_current_assets": 1989484000, "total_assets": 46031325000, "short_term_debt": null, "long_term_debt": 5335196000, "total_debt": 5347090000, "total_liabilities": null, "total_equity": 27108506000, "shares_outstanding": 6097178, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365040, "ticker_id": 13338, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:02:15.466902+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-74581000", "netIncome": "-267561000", "grossProfit": "266686000", "totalRevenue": "1044755000", "costOfRevenue": "778069000", "interestExpense": "146688000", "operatingIncome": "-566645000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "73336000" }, "balance": { "totalDebt": "5347090000", "totalAssets": "46031325000", "longTermDebt": "5335196000", "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "6097178", "totalCurrentAssets": "1989484000", "totalShareholderEquity": "27108506000", "totalCurrentLiabilities": "447766000", "cashAndShortTermInvestments": "1007793000" } }, "revenue": 1044755000, "cost_of_revenue": 778069000, "gross_profit": 266686000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -566645000, "depreciation_amortisation": 73336000, "ebitda": -74581000, "interest_expense": 146688000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -267561000, "net_income_continuing_ops": null, "net_income_to_common": -267561000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1007793000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1989484000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 46031325000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 447766000, "long_term_debt": 5335196000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5347090000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 27108506000, "shares_outstanding": 6097178, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-74581000", "netIncome": "-267561000", "grossProfit": "266686000", "totalRevenue": "1044755000", "costOfRevenue": "778069000", "interestExpense": "146688000", "operatingIncome": "-566645000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "73336000" }, "balance": { "totalDebt": "5347090000", "totalAssets": "46031325000", "longTermDebt": "5335196000", "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "6097178", "totalCurrentAssets": "1989484000", "totalShareholderEquity": "27108506000", "totalCurrentLiabilities": "447766000", "cashAndShortTermInvestments": "1007793000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:02:15.466902+00:00", "is_restated": false, "income_statement": { "revenue": 982263000, "cost_of_revenue": 708122000, "gross_profit": 274141000, "ebit": 838047000, "ebitda": 1375679000, "pretax_income": null, "tax_provision": null, "net_income": 243247000, "net_income_to_common": 243247000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365041, "ticker_id": 13338, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:02:15.466902+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1375679000", "netIncome": "243247000", "grossProfit": "274141000", "totalRevenue": "982263000", "costOfRevenue": "708122000", "interestExpense": "269063000", "operatingIncome": "838047000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "104810000" } }, "revenue": 982263000, "cost_of_revenue": 708122000, "gross_profit": 274141000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 838047000, "depreciation_amortisation": 104810000, "ebitda": 1375679000, "interest_expense": 269063000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 243247000, "net_income_continuing_ops": null, "net_income_to_common": 243247000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1375679000", "netIncome": "243247000", "grossProfit": "274141000", "totalRevenue": "982263000", "costOfRevenue": "708122000", "interestExpense": "269063000", "operatingIncome": "838047000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "104810000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:02:15.466902+00:00", "is_restated": false, "income_statement": { "revenue": 1211669000, "cost_of_revenue": 992936000, "gross_profit": 218733000, "ebit": -1195516000, "ebitda": -1080902000, "pretax_income": null, "tax_provision": null, "net_income": -581965000, "net_income_to_common": -581965000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1406386000, "total_current_assets": 8430404000, "total_assets": 44164752000, "short_term_debt": 300000000, "long_term_debt": 3388467000, "total_debt": 3877368000, "total_liabilities": null, "total_equity": 26821867000, "shares_outstanding": 6097178, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365042, "ticker_id": 13338, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:02:15.466902+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1080902000", "netIncome": "-581965000", "grossProfit": "218733000", "totalRevenue": "1211669000", "costOfRevenue": "992936000", "interestExpense": "156347000", "operatingIncome": "-1195516000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "67643000" }, "balance": { "totalDebt": "3877368000", "totalAssets": "44164752000", "longTermDebt": "3388467000", "shortTermDebt": "300000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "6097178", "totalCurrentAssets": "8430404000", "totalShareholderEquity": "26821867000", "totalCurrentLiabilities": "1469965000", "cashAndShortTermInvestments": "1406386000" } }, "revenue": 1211669000, "cost_of_revenue": 992936000, "gross_profit": 218733000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1195516000, "depreciation_amortisation": 67643000, "ebitda": -1080902000, "interest_expense": 156347000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -581965000, "net_income_continuing_ops": null, "net_income_to_common": -581965000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1406386000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8430404000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 44164752000, "short_term_debt": 300000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1469965000, "long_term_debt": 3388467000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3877368000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 26821867000, "shares_outstanding": 6097178, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1080902000", "netIncome": "-581965000", "grossProfit": "218733000", "totalRevenue": "1211669000", "costOfRevenue": "992936000", "interestExpense": "156347000", "operatingIncome": "-1195516000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "67643000" }, "balance": { "totalDebt": "3877368000", "totalAssets": "44164752000", "longTermDebt": "3388467000", "shortTermDebt": "300000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "6097178", "totalCurrentAssets": "8430404000", "totalShareholderEquity": "26821867000", "totalCurrentLiabilities": "1469965000", "cashAndShortTermInvestments": "1406386000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:02:15.466902+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365044, "ticker_id": 13338, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:02:15.466902+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:02:15.466902+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 276486000, "total_current_assets": 2286790000, "total_assets": 47497141000, "short_term_debt": 3682824000, "long_term_debt": 3682824000, "total_debt": 7728546000, "total_liabilities": null, "total_equity": 27976071000, "shares_outstanding": 6097178, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365045, "ticker_id": 13338, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:02:15.466902+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "7728546000", "totalAssets": "47497141000", "longTermDebt": "3682824000", "shortTermDebt": "3682824000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "6097178", "totalCurrentAssets": "2286790000", "totalShareholderEquity": "27976071000", "totalCurrentLiabilities": "4159856000", "cashAndShortTermInvestments": "276486000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 276486000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2286790000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 47497141000, "short_term_debt": 3682824000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4159856000, "long_term_debt": 3682824000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7728546000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 27976071000, "shares_outstanding": 6097178, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "7728546000", "totalAssets": "47497141000", "longTermDebt": "3682824000", "shortTermDebt": "3682824000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "6097178", "totalCurrentAssets": "2286790000", "totalShareholderEquity": "27976071000", "totalCurrentLiabilities": "4159856000", "cashAndShortTermInvestments": "276486000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }