{ "ticker": { "uuid": "b47f3edb-7b12-44de-bf67-eb81176198cd", "symbol": "EGH", "name": "Eureka Group Holdings Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Real Estate", "industry": "Real Estate Services", "page_url": "https://sharemaestro.com/factors/ticker/b47f3edb-7b12-44de-bf67-eb81176198cd/", "api_url": "https://sharemaestro.com/factors/api/tickers/b47f3edb-7b12-44de-bf67-eb81176198cd/" }, "ticker_metadata": { "id": 23020, "uuid": "b47f3edb-7b12-44de-bf67-eb81176198cd", "symbol": "EGH", "name": "Eureka Group Holdings Limited", "asset_type": "equity", "market_cap": 250909984, "stock_exchange_id": 9, "industry": "Real Estate Services", "sector": "Real Estate", "description": "Eureka Group Holdings Limited, together with its subsidiaries, owns and manages senior independent living communities in Australia. The company operates in two segments, Rental Villages and Property Management. It also engages in the ownership of seniors' and all-ages rental properties; and the provision of property management and caretaking services, as well as catering services. The company was formerly known as SCV Group Limited and changed its name to Eureka Group Holdings Limited in October 2010. Eureka Group Holdings Limited was incorporated in 2001 and is based in Brisbane, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b47f3edb-7b12-44de-bf67-eb81176198cd", "symbol": "EGH", "name": "Eureka Group Holdings Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Real Estate", "industry": "Real Estate Services", "page_url": "https://sharemaestro.com/factors/ticker/b47f3edb-7b12-44de-bf67-eb81176198cd/", "api_url": "https://sharemaestro.com/factors/api/tickers/b47f3edb-7b12-44de-bf67-eb81176198cd/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.72, "value": 0.83, "quality": 0.84, "momentum": 0.17, "coverage": 0.848, "confidence": 0.516, "delta": null }, "headline_factors": { "price": 0.59, "market_cap": 250265317.95, "pe_ratio": 12.4746, "earnings_yield": 0.0428, "ebitda_to_ev": 0.1097, "shareholder_yield": -0.2587, "roe": 0.0835, "piotroski_f_score": 4, "momentum_12_1": 0.037, "volatility_252d": 0.2209 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:31.937461+00:00", "batch_id": "" }, "size": { "price_close": 0.59, "market_cap": 250265317.95, "market_cap_usd": 250265317.95, "enterprise_value": 304126317.95, "shares_outstanding": 424178505, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 12.4746, "pb_ratio": 1.0416, "ptbv_ratio": 1.0416, "ps_ratio": 5.4655, "pcf_ratio": null, "pfcf_ratio": 24.8107, "ev_ebitda": 9.1184, "ev_ebit": 23.3799, "ev_sales": 6.6418, "ev_fcf": 30.1503, "earnings_yield": 0.0428, "fcf_yield": 0.0332, "price_to_sales": 5.4655, "price_to_book": 1.0416, "price_to_cashflow": null, "ebitda_to_ev": 0.1097, "sales_yield": 0.1506 }, "yield": { "dividend_yield": 0.0158, "buyback_yield": -0.2746, "shareholder_yield": -0.2587, "debt_paydown_yield": 0.1364, "total_yield": -0.1223 }, "quality": { "gross_margin": 0.5476, "operating_margin": 0.2841, "net_margin": 0.4381, "ebitda_margin": 0.7284, "fcf_margin": 0.2203, "roe": 0.0835, "roa": 0.0603, "roic": 0.0332, "roc_greenblatt": null, "asset_turnover": 0.1376, "cash_conversion": 0.5028, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.179, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0753, "external_financing": 0.2256 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.6149, "debt_to_assets": 0.1702, "interest_coverage": 3.1766, "current_ratio": 0.9275, "quick_ratio": 0.9275, "net_debt": 53861000, "local_beta": 0.224, "volatility_252d": 0.2209, "volatility_60d": 0.4607, "max_drawdown_12m": -0.1993, "risk_adjusted_momentum": 0.1675 }, "growth": { "revenue_growth_1y": 0.113, "revenue_growth_3y_cagr": 0.1546, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1125, "eps_growth_3y_cagr": 0.349, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.2733, "book_value_growth_1y": 0.1409, "revenue_growth": 0.113, "earnings_growth": 0.1125 }, "momentum": { "price_return_1m": 0.0085, "price_return_3m": 0.1238, "price_return_6m": 0.2212, "price_return_9m": 0.185, "price_return_12m": 0.0459, "price_return_12m_ex1m": 0.037, "momentum_6m": 0.2212, "momentum_12m": 0.0459, "momentum_12_1": 0.037, "distance_from_52w_high": 0, "distance_from_52w_low": 0.2732, "relative_strength": 0.033 }, "raw_ttm": { "revenue_ttm": 45790000, "gross_profit_ttm": 25073000, "ebit_ttm": 13008000, "ebitda_ttm": 33353000, "net_income_ttm": 20062000, "eps_diluted_ttm": 0.0473, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -701000, "fcf_ttm": 10087000, "dividends_paid_ttm": -3957000, "share_repurchases_ttm": -3185000, "shares_issued_ttm": 71896000, "interest_expense_ttm": 4095000, "cash_and_equivalents": 2803000, "total_current_assets": 5811000, "total_current_liabilities": 6265000, "net_ppe": null, "total_assets": 332869000, "total_debt": 56664000, "total_equity": 240272000, "net_working_capital": -3128000, "book_value_per_share": 0.5664, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.5664 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 31, "rank_pb": 31, "rank_ptbv": 31, "rank_ps": 71, "rank_pcf": 50, "rank_ev_ebitda": 44, "rank_ev_ebit": 65, "rank_earnings_yield": 65, "rank_fcf_yield": 51, "rank_dividend_yield": 55, "rank_shareholder_yield": 98, "rank_total_yield": 94, "rank_roe": 45, "rank_roc": 50, "rank_roic": 61, "rank_gross_margin": 59, "rank_fcf_margin": 24, "rank_piotroski": 37, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 40, "rank_momentum_12m": 49, "rank_momentum_12m_ex1m": 53, "rank_relative_strength": 49 }, "composites": { "value_composite": 17, "quality_composite": 16, "momentum_composite": 83, "growth_composite": 15, "yield_composite": 95, "svqf_composite": 92, "vc1_composite": 13, "vc2_composite": 86, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 28, "quality_value_composite": 0.835, "os_score": 0.72, "value_percentile": 0.83, "quality_percentile": 0.84, "momentum_percentile": 0.17, "factor_coverage": 0.848, "signal_confidence": 0.516, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": 82, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9996, "ticker_id": 23020, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:31.937461+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.59, "market_cap": 250265317.95, "market_cap_usd": 250265317.95, "enterprise_value": 304126317.95, "shares_outstanding": 424178505, "fx_rate_to_usd": null, "pe_ratio": 12.47459465, "pb_ratio": 1.04159169, "ptbv_ratio": 1.04159169, "ps_ratio": 5.46550159, "pcf_ratio": null, "pfcf_ratio": 24.81067889, "ev_ebitda": 9.11840968, "ev_ebit": 23.37994449, "ev_sales": 6.64176279, "ev_fcf": 30.15032398, "earnings_yield": 0.0427717, "fcf_yield": 0.03316714, "dividend_yield": 0.01581122, "buyback_yield": -0.27455263, "shareholder_yield": -0.25874141, "debt_paydown_yield": 0.13639525, "total_yield": -0.12234616, "gross_margin": 0.54756497, "operating_margin": 0.28407949, "net_margin": 0.4381306, "ebitda_margin": 0.72839048, "fcf_margin": 0.22028827, "roe": 0.08349704, "roa": 0.06026996, "roic": 0.03316867, "roc_greenblatt": null, "asset_turnover": 0.13756162, "cash_conversion": 0.50279135, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.61487722, "debt_to_assets": 0.17022913, "interest_coverage": 3.17655678, "current_ratio": 0.92753392, "quick_ratio": 0.92753392, "net_debt": 53861000, "revenue_growth_1y": 0.11300163, "revenue_growth_3y_cagr": 0.1546032, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.11251138, "eps_growth_3y_cagr": 0.34895535, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.27328957, "book_value_growth_1y": 0.14087416, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.179003, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00854701, "price_return_3m": 0.12380952, "price_return_6m": 0.22122615, "price_return_9m": 0.18495072, "price_return_12m": 0.04586379, "price_return_12m_ex1m": 0.03700053, "distance_from_52w_high": 0, "distance_from_52w_low": 0.27319261, "relative_strength": 0.033017, "local_beta": 0.224, "volatility_252d": 0.220904, "volatility_60d": 0.460702, "max_drawdown_12m": -0.19925974, "revenue_ttm": 45790000, "gross_profit_ttm": 25073000, "ebit_ttm": 13008000, "ebitda_ttm": 33353000, "net_income_ttm": 20062000, "eps_diluted_ttm": 0.04729613, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -701000, "fcf_ttm": 10087000, "dividends_paid_ttm": -3957000, "share_repurchases_ttm": -3185000, "shares_issued_ttm": 71896000, "interest_expense_ttm": 4095000, "cash_and_equivalents": 2803000, "total_current_assets": 5811000, "total_current_liabilities": 6265000, "net_ppe": null, "total_assets": 332869000, "total_debt": 56664000, "total_equity": 240272000, "net_working_capital": -3128000, "book_value_per_share": 0.56644077, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.56644077, "universe_ticker_count": 570, "sector": "Real Estate", "rank_pe": 31, "rank_pb": 31, "rank_ptbv": 31, "rank_ps": 71, "rank_pcf": 50, "rank_ev_ebitda": 44, "rank_ev_ebit": 65, "rank_earnings_yield": 65, "rank_fcf_yield": 51, "rank_dividend_yield": 55, "rank_shareholder_yield": 98, "rank_total_yield": 94, "rank_roe": 45, "rank_roc": 50, "rank_roic": 61, "rank_gross_margin": 59, "rank_fcf_margin": 24, "rank_piotroski": 37, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 40, "rank_momentum_12m": 49, "rank_momentum_12m_ex1m": 53, "rank_relative_strength": 49, "value_composite": 17, "quality_composite": 16, "momentum_composite": 83, "growth_composite": 15, "yield_composite": 95, "svqf_composite": 92, "vc1_composite": 13, "vc2_composite": 86, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 28, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": 82, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.59, "os": 0.72, "value": 0.83, "quality": 0.84, "momentum": 0.17, "confidence": 0.516, "coverage": 0.848, "pe_ratio": 12.4746, "earnings_yield": 0.0428, "shareholder_yield": -0.2587, "roe": 0.0835, "momentum_12_1": 0.037, "complete_fields": { "id": 9996, "ticker_id": 23020, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:31.937461+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.59, "market_cap": 250265317.95, "market_cap_usd": 250265317.95, "enterprise_value": 304126317.95, "shares_outstanding": 424178505, "fx_rate_to_usd": null, "pe_ratio": 12.47459465, "pb_ratio": 1.04159169, "ptbv_ratio": 1.04159169, "ps_ratio": 5.46550159, "pcf_ratio": null, "pfcf_ratio": 24.81067889, "ev_ebitda": 9.11840968, "ev_ebit": 23.37994449, "ev_sales": 6.64176279, "ev_fcf": 30.15032398, "earnings_yield": 0.0427717, "fcf_yield": 0.03316714, "dividend_yield": 0.01581122, "buyback_yield": -0.27455263, "shareholder_yield": -0.25874141, "debt_paydown_yield": 0.13639525, "total_yield": -0.12234616, "gross_margin": 0.54756497, "operating_margin": 0.28407949, "net_margin": 0.4381306, "ebitda_margin": 0.72839048, "fcf_margin": 0.22028827, "roe": 0.08349704, "roa": 0.06026996, "roic": 0.03316867, "roc_greenblatt": null, "asset_turnover": 0.13756162, "cash_conversion": 0.50279135, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.61487722, "debt_to_assets": 0.17022913, "interest_coverage": 3.17655678, "current_ratio": 0.92753392, "quick_ratio": 0.92753392, "net_debt": 53861000, "revenue_growth_1y": 0.11300163, "revenue_growth_3y_cagr": 0.1546032, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.11251138, "eps_growth_3y_cagr": 0.34895535, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.27328957, "book_value_growth_1y": 0.14087416, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.179003, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00854701, "price_return_3m": 0.12380952, "price_return_6m": 0.22122615, "price_return_9m": 0.18495072, "price_return_12m": 0.04586379, "price_return_12m_ex1m": 0.03700053, "distance_from_52w_high": 0, "distance_from_52w_low": 0.27319261, "relative_strength": 0.033017, "local_beta": 0.224, "volatility_252d": 0.220904, "volatility_60d": 0.460702, "max_drawdown_12m": -0.19925974, "revenue_ttm": 45790000, "gross_profit_ttm": 25073000, "ebit_ttm": 13008000, "ebitda_ttm": 33353000, "net_income_ttm": 20062000, "eps_diluted_ttm": 0.04729613, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -701000, "fcf_ttm": 10087000, "dividends_paid_ttm": -3957000, "share_repurchases_ttm": -3185000, "shares_issued_ttm": 71896000, "interest_expense_ttm": 4095000, "cash_and_equivalents": 2803000, "total_current_assets": 5811000, "total_current_liabilities": 6265000, "net_ppe": null, "total_assets": 332869000, "total_debt": 56664000, "total_equity": 240272000, "net_working_capital": -3128000, "book_value_per_share": 0.56644077, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.56644077, "universe_ticker_count": 570, "sector": "Real Estate", "rank_pe": 31, "rank_pb": 31, "rank_ptbv": 31, "rank_ps": 71, "rank_pcf": 50, "rank_ev_ebitda": 44, "rank_ev_ebit": 65, "rank_earnings_yield": 65, "rank_fcf_yield": 51, "rank_dividend_yield": 55, "rank_shareholder_yield": 98, "rank_total_yield": 94, "rank_roe": 45, "rank_roc": 50, "rank_roic": 61, "rank_gross_margin": 59, "rank_fcf_margin": 24, "rank_piotroski": 37, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 40, "rank_momentum_12m": 49, "rank_momentum_12m_ex1m": 53, "rank_relative_strength": 49, "value_composite": 17, "quality_composite": 16, "momentum_composite": 83, "growth_composite": 15, "yield_composite": 95, "svqf_composite": 92, "vc1_composite": 13, "vc2_composite": 86, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 28, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": 82, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:15:28.403181+00:00", "is_restated": false, "income_statement": { "revenue": 45790000, "cost_of_revenue": 20717000, "gross_profit": 25073000, "ebit": 13008000, "ebitda": 33353000, "pretax_income": null, "tax_provision": null, "net_income": 20062000, "net_income_to_common": 20062000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2803000, "total_current_assets": 5811000, "total_assets": 332869000, "short_term_debt": 129000, "long_term_debt": 56004000, "total_debt": 56664000, "total_liabilities": null, "total_equity": 240272000, "shares_outstanding": 424178505, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -701000, "free_cash_flow": 10087000, "dividends_paid": -3957000, "share_repurchases": -3185000, "shares_issued": 71896000, "net_debt_issued": -34135000 }, "complete_fields": { "id": 411813, "ticker_id": 23020, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:15:28.403181+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "33353000", "netIncome": "20062000", "grossProfit": "25073000", "totalRevenue": "45790000", "costOfRevenue": "20717000", "interestExpense": "4095000", "operatingIncome": "13008000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "489000" }, "balance": { "totalDebt": "56664000", "totalAssets": "332869000", "longTermDebt": "56004000", "shortTermDebt": "129000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "424178505", "totalCurrentAssets": "5811000", "totalShareholderEquity": "240272000", "totalCurrentLiabilities": "6265000", "propertyPlantEquipmentNet": "684000", "cashAndShortTermInvestments": "2803000" }, "cashflow": { "freeCashFlow": "10087000", "dividendsPaid": "-3957000", "issuanceOfDebt": "76575000", "issuanceOfStock": "71896000", "repaymentOfDebt": "-110710000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-3185000", "capitalExpenditures": "-701000" } }, "revenue": 45790000, "cost_of_revenue": 20717000, "gross_profit": 25073000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13008000, "depreciation_amortisation": 489000, "ebitda": 33353000, "interest_expense": 4095000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 20062000, "net_income_continuing_ops": null, "net_income_to_common": 20062000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2803000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5811000, "net_ppe": 684000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 332869000, "short_term_debt": 129000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6265000, "long_term_debt": 56004000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 56664000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 240272000, "shares_outstanding": 424178505, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -701000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3957000, "share_repurchases": -3185000, "shares_issued": 71896000, "net_debt_issued": -34135000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 10087000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "33353000", "netIncome": "20062000", "grossProfit": "25073000", "totalRevenue": "45790000", "costOfRevenue": "20717000", "interestExpense": "4095000", "operatingIncome": "13008000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "489000" }, "balance": { "totalDebt": "56664000", "totalAssets": "332869000", "longTermDebt": "56004000", "shortTermDebt": "129000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "424178505", "totalCurrentAssets": "5811000", "totalShareholderEquity": "240272000", "totalCurrentLiabilities": "6265000", "propertyPlantEquipmentNet": "684000", "cashAndShortTermInvestments": "2803000" }, "cashflow": { "freeCashFlow": "10087000", "dividendsPaid": "-3957000", "issuanceOfDebt": "76575000", "issuanceOfStock": "71896000", "repaymentOfDebt": "-110710000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-3185000", "capitalExpenditures": "-701000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:15:28.403181+00:00", "is_restated": false, "income_statement": { "revenue": 41141000, "cost_of_revenue": 18972000, "gross_profit": 22169000, "ebit": 9149000, "ebitda": 25056000, "pretax_income": null, "tax_provision": null, "net_income": 13207000, "net_income_to_common": 13207000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2257000, "total_current_assets": 14947000, "total_assets": 275230000, "short_term_debt": 188000, "long_term_debt": 91223000, "total_debt": 91846000, "total_liabilities": null, "total_equity": 154241000, "shares_outstanding": 310658378, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -213000, "free_cash_flow": 7922000, "dividends_paid": -2732000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 21607000 }, "complete_fields": { "id": 411814, "ticker_id": 23020, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:15:28.403181+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "25056000", "netIncome": "13207000", "grossProfit": "22169000", "totalRevenue": "41141000", "costOfRevenue": "18972000", "interestExpense": "5094000", "operatingIncome": "9149000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "695000" }, "balance": { "totalDebt": "91846000", "totalAssets": "275230000", "longTermDebt": "91223000", "shortTermDebt": "188000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "310658378", "totalCurrentAssets": "14947000", "totalShareholderEquity": "154241000", "totalCurrentLiabilities": "7175000", "propertyPlantEquipmentNet": "615000", "cashAndShortTermInvestments": "2257000" }, "cashflow": { "freeCashFlow": "7922000", "dividendsPaid": "-2732000", "issuanceOfDebt": "42887000", "issuanceOfStock": null, "repaymentOfDebt": "-21280000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-213000" } }, "revenue": 41141000, "cost_of_revenue": 18972000, "gross_profit": 22169000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9149000, "depreciation_amortisation": 695000, "ebitda": 25056000, "interest_expense": 5094000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 13207000, "net_income_continuing_ops": null, "net_income_to_common": 13207000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2257000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14947000, "net_ppe": 615000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 275230000, "short_term_debt": 188000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7175000, "long_term_debt": 91223000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 91846000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 154241000, "shares_outstanding": 310658378, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -213000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2732000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 21607000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 7922000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "25056000", "netIncome": "13207000", "grossProfit": "22169000", "totalRevenue": "41141000", "costOfRevenue": "18972000", "interestExpense": "5094000", "operatingIncome": "9149000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "695000" }, "balance": { "totalDebt": "91846000", "totalAssets": "275230000", "longTermDebt": "91223000", "shortTermDebt": "188000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "310658378", "totalCurrentAssets": "14947000", "totalShareholderEquity": "154241000", "totalCurrentLiabilities": "7175000", "propertyPlantEquipmentNet": "615000", "cashAndShortTermInvestments": "2257000" }, "cashflow": { "freeCashFlow": "7922000", "dividendsPaid": "-2732000", "issuanceOfDebt": "42887000", "issuanceOfStock": null, "repaymentOfDebt": "-21280000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-213000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:15:28.403181+00:00", "is_restated": false, "income_statement": { "revenue": 36420000, "cost_of_revenue": 17441000, "gross_profit": 18979000, "ebit": 8932000, "ebitda": 34290000, "pretax_income": null, "tax_provision": null, "net_income": 19158000, "net_income_to_common": 19158000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1815000, "total_current_assets": 3305000, "total_assets": 237412000, "short_term_debt": 248000, "long_term_debt": 69579000, "total_debt": 70433000, "total_liabilities": null, "total_equity": 143956000, "shares_outstanding": 307799817, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -845000, "free_cash_flow": 7861000, "dividends_paid": -2602000, "share_repurchases": -1711000, "shares_issued": 29126000, "net_debt_issued": -627000 }, "complete_fields": { "id": 411815, "ticker_id": 23020, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:15:28.403181+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "34290000", "netIncome": "19158000", "grossProfit": "18979000", "totalRevenue": "36420000", "costOfRevenue": "17441000", "interestExpense": "3693000", "operatingIncome": "8932000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "846000" }, "balance": { "totalDebt": "70433000", "totalAssets": "237412000", "longTermDebt": "69579000", "shortTermDebt": "248000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "307799817", "totalCurrentAssets": "3305000", "totalShareholderEquity": "143956000", "totalCurrentLiabilities": "7130000", "propertyPlantEquipmentNet": "1114000", "cashAndShortTermInvestments": "1815000" }, "cashflow": { "freeCashFlow": "7861000", "dividendsPaid": "-2602000", "issuanceOfDebt": "34989000", "issuanceOfStock": "29126000", "repaymentOfDebt": "-35616000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-1711000", "capitalExpenditures": "-845000" } }, "revenue": 36420000, "cost_of_revenue": 17441000, "gross_profit": 18979000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8932000, "depreciation_amortisation": 846000, "ebitda": 34290000, "interest_expense": 3693000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 19158000, "net_income_continuing_ops": null, "net_income_to_common": 19158000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1815000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3305000, "net_ppe": 1114000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 237412000, "short_term_debt": 248000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7130000, "long_term_debt": 69579000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 70433000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 143956000, "shares_outstanding": 307799817, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -845000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2602000, "share_repurchases": -1711000, "shares_issued": 29126000, "net_debt_issued": -627000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 7861000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "34290000", "netIncome": "19158000", "grossProfit": "18979000", "totalRevenue": "36420000", "costOfRevenue": "17441000", "interestExpense": "3693000", "operatingIncome": "8932000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "846000" }, "balance": { "totalDebt": "70433000", "totalAssets": "237412000", "longTermDebt": "69579000", "shortTermDebt": "248000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "307799817", "totalCurrentAssets": "3305000", "totalShareholderEquity": "143956000", "totalCurrentLiabilities": "7130000", "propertyPlantEquipmentNet": "1114000", "cashAndShortTermInvestments": "1815000" }, "cashflow": { "freeCashFlow": "7861000", "dividendsPaid": "-2602000", "issuanceOfDebt": "34989000", "issuanceOfStock": "29126000", "repaymentOfDebt": "-35616000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-1711000", "capitalExpenditures": "-845000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:15:28.403181+00:00", "is_restated": false, "income_statement": { "revenue": 29749000, "cost_of_revenue": 14558000, "gross_profit": 15191000, "ebit": 7645000, "ebitda": 13278000, "pretax_income": null, "tax_provision": null, "net_income": 8173000, "net_income_to_common": 8173000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1837000, "total_current_assets": 4220000, "total_assets": 182768000, "short_term_debt": 364000, "long_term_debt": 70018000, "total_debt": 71435000, "total_liabilities": null, "total_equity": 99033000, "shares_outstanding": 247248397, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -5494000, "free_cash_flow": 2789000, "dividends_paid": -2246000, "share_repurchases": -98000, "shares_issued": 2240000, "net_debt_issued": 12677000 }, "complete_fields": { "id": 411816, "ticker_id": 23020, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:15:28.403181+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "13278000", "netIncome": "8173000", "grossProfit": "15191000", "totalRevenue": "29749000", "costOfRevenue": "14558000", "interestExpense": "2058000", "operatingIncome": "7645000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "737000" }, "balance": { "totalDebt": "71435000", "totalAssets": "182768000", "longTermDebt": "70018000", "shortTermDebt": "364000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "247248397", "totalCurrentAssets": "4220000", "totalShareholderEquity": "99033000", "totalCurrentLiabilities": "6749000", "propertyPlantEquipmentNet": "1788000", "cashAndShortTermInvestments": "1837000" }, "cashflow": { "freeCashFlow": "2789000", "dividendsPaid": "-2246000", "issuanceOfDebt": "23100000", "issuanceOfStock": "2240000", "repaymentOfDebt": "-10423000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-98000", "capitalExpenditures": "-5494000" } }, "revenue": 29749000, "cost_of_revenue": 14558000, "gross_profit": 15191000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7645000, "depreciation_amortisation": 737000, "ebitda": 13278000, "interest_expense": 2058000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8173000, "net_income_continuing_ops": null, "net_income_to_common": 8173000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1837000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4220000, "net_ppe": 1788000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 182768000, "short_term_debt": 364000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6749000, "long_term_debt": 70018000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 71435000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 99033000, "shares_outstanding": 247248397, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5494000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2246000, "share_repurchases": -98000, "shares_issued": 2240000, "net_debt_issued": 12677000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2789000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "13278000", "netIncome": "8173000", "grossProfit": "15191000", "totalRevenue": "29749000", "costOfRevenue": "14558000", "interestExpense": "2058000", "operatingIncome": "7645000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "737000" }, "balance": { "totalDebt": "71435000", "totalAssets": "182768000", "longTermDebt": "70018000", "shortTermDebt": "364000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "247248397", "totalCurrentAssets": "4220000", "totalShareholderEquity": "99033000", "totalCurrentLiabilities": "6749000", "propertyPlantEquipmentNet": "1788000", "cashAndShortTermInvestments": "1837000" }, "cashflow": { "freeCashFlow": "2789000", "dividendsPaid": "-2246000", "issuanceOfDebt": "23100000", "issuanceOfStock": "2240000", "repaymentOfDebt": "-10423000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-98000", "capitalExpenditures": "-5494000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:15:28.403181+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": -54000, "shares_issued": 713000, "net_debt_issued": null }, "complete_fields": { "id": 411817, "ticker_id": 23020, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:15:28.403181+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "713000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": "-54000", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -54000, "shares_issued": 713000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "713000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": "-54000", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:15:28.403181+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2803000, "total_current_assets": 5811000, "total_assets": 332869000, "short_term_debt": 129000, "long_term_debt": 56004000, "total_debt": 56664000, "total_liabilities": null, "total_equity": 240272000, "shares_outstanding": 424178505, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 411812, "ticker_id": 23020, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:15:28.403181+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "56664000", "totalAssets": "332869000", "longTermDebt": "56004000", "shortTermDebt": "129000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "424178505", "totalCurrentAssets": "5811000", "totalShareholderEquity": "240272000", "totalCurrentLiabilities": "6265000", "propertyPlantEquipmentNet": "684000", "cashAndShortTermInvestments": "2803000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2803000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5811000, "net_ppe": 684000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 332869000, "short_term_debt": 129000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6265000, "long_term_debt": 56004000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 56664000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 240272000, "shares_outstanding": 424178505, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "56664000", "totalAssets": "332869000", "longTermDebt": "56004000", "shortTermDebt": "129000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "424178505", "totalCurrentAssets": "5811000", "totalShareholderEquity": "240272000", "totalCurrentLiabilities": "6265000", "propertyPlantEquipmentNet": "684000", "cashAndShortTermInvestments": "2803000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }