{ "ticker": { "uuid": "b48e349b-7b33-4476-99c6-80444bd52ae8", "symbol": "BC8", "name": "Bechtle AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/b48e349b-7b33-4476-99c6-80444bd52ae8/", "api_url": "https://sharemaestro.com/factors/api/tickers/b48e349b-7b33-4476-99c6-80444bd52ae8/" }, "ticker_metadata": { "id": 14236, "uuid": "b48e349b-7b33-4476-99c6-80444bd52ae8", "symbol": "BC8", "name": "Bechtle AG", "asset_type": "equity", "market_cap": 4210919680, "stock_exchange_id": 8, "industry": "Information Technology Services", "sector": "Technology", "description": "Bechtle AG provides information technology (IT) services in Germany, France, Benelux, and Europe. It operates through IT System House & Managed Services and IT E-Commerce segments. The company offers IT strategy consulting, hardware and software solutions, IT infrastructure consulting, modern workplace, application solutions, project planning and implementation, system integration, maintenance and training to multi cloud and managed services, and IT security services and artificial intelligence. The company also provides data centers workplace, networking, cybersecurity, IoT solutions, data and analytics, engineering and manufacturing, consulting, professional, managed, financial, and e-procurement services. In addition, it offers business applications, including business intelligence, collaboration, customer relationship management, and enterprise resource planning. Bechtle AG was founded in 1983 and is headquartered in Neckarsulm, Germany.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b48e349b-7b33-4476-99c6-80444bd52ae8", "symbol": "BC8", "name": "Bechtle AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/b48e349b-7b33-4476-99c6-80444bd52ae8/", "api_url": "https://sharemaestro.com/factors/api/tickers/b48e349b-7b33-4476-99c6-80444bd52ae8/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.05, "value": 0.32, "quality": 0.15, "momentum": 0.16, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 32.28, "market_cap": 4067279874, "pe_ratio": 21.5099, "earnings_yield": 0.0465, "ebitda_to_ev": 0.0997, "shareholder_yield": 0.0217, "roe": 0.0901, "piotroski_f_score": 6, "momentum_12_1": -0.214, "volatility_252d": 0.5144 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:49.867136+00:00", "batch_id": "" }, "size": { "price_close": 32.28, "market_cap": 4067279874, "market_cap_usd": 4067279874, "enterprise_value": 4511562874, "shares_outstanding": 126000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 21.5099, "pb_ratio": 1.9377, "ptbv_ratio": 1.9377, "ps_ratio": 0.6659, "pcf_ratio": 25.4466, "pfcf_ratio": 104.3427, "ev_ebitda": 10.0259, "ev_ebit": 16.4549, "ev_sales": 0.7386, "ev_fcf": 115.7405, "earnings_yield": 0.0465, "fcf_yield": 0.0086, "price_to_sales": 0.6659, "price_to_book": 1.9377, "price_to_cashflow": 25.4466, "ebitda_to_ev": 0.0997, "sales_yield": 1.3539 }, "yield": { "dividend_yield": 0.0217, "buyback_yield": 0, "shareholder_yield": 0.0217, "debt_paydown_yield": null, "total_yield": 0.0217 }, "quality": { "gross_margin": 0.1848, "operating_margin": 0.0449, "net_margin": 0.031, "ebitda_margin": 0.0737, "fcf_margin": 0.0064, "roe": 0.0901, "roa": 0.041, "roic": 0.0809, "roc_greenblatt": null, "asset_turnover": 1.3246, "cash_conversion": 0.2061, "accruals_ratio": 0.0063, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.2427, "revenue_stability_5y": 0.0834, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2448, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.9873, "debt_to_assets": 0.1761, "interest_coverage": 10.335, "current_ratio": 1.5503, "quick_ratio": 1.5503, "net_debt": 444283000, "local_beta": 1.9221, "volatility_252d": 0.5144, "volatility_60d": 1.1301, "max_drawdown_12m": -0.427, "risk_adjusted_momentum": -0.416 }, "growth": { "revenue_growth_1y": -0.0182, "revenue_growth_3y_cagr": 0.0593, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0754, "eps_growth_3y_cagr": 0.0198, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.3119, "book_value_growth_1y": 0.0969, "revenue_growth": -0.0182, "earnings_growth": -0.0754 }, "momentum": { "price_return_1m": 0.0313, "price_return_3m": -0.037, "price_return_6m": -0.2548, "price_return_9m": -0.1364, "price_return_12m": -0.1894, "price_return_12m_ex1m": -0.214, "momentum_6m": -0.2548, "momentum_12m": -0.1894, "momentum_12_1": -0.214, "distance_from_52w_high": -0.282, "distance_from_52w_low": 0.2531, "relative_strength": -0.2081 }, "raw_ttm": { "revenue_ttm": 6108090000, "gross_profit_ttm": 1128750000, "ebit_ttm": 274178000, "ebitda_ttm": 449991000, "net_income_ttm": 189089000, "eps_diluted_ttm": 1.5007, "operating_cash_flow_ttm": 159836000, "capital_expenditure_ttm": -120856000, "fcf_ttm": 38980000, "dividends_paid_ttm": -88200000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 26529000, "cash_and_equivalents": 367968000, "total_current_assets": 2653270000, "total_current_liabilities": 1711425000, "net_ppe": null, "total_assets": 4611159000, "total_debt": 812251000, "total_equity": 2098972000, "net_working_capital": 755155000, "book_value_per_share": 16.6585, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 16.6585 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 59, "rank_pb": 49, "rank_ptbv": 49, "rank_ps": 28, "rank_pcf": 85, "rank_ev_ebitda": 48, "rank_ev_ebit": 59, "rank_earnings_yield": 59, "rank_fcf_yield": 76, "rank_dividend_yield": 41, "rank_shareholder_yield": 53, "rank_total_yield": 65, "rank_roe": 58, "rank_roc": 50, "rank_roic": 55, "rank_gross_margin": 87, "rank_fcf_margin": 77, "rank_piotroski": 38, "rank_accruals": 85, "rank_sue": 50, "rank_eps_growth_1y": 73, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 73, "rank_momentum_12m": 78, "rank_momentum_12m_ex1m": 81, "rank_relative_strength": 78 }, "composites": { "value_composite": 68, "quality_composite": 85, "momentum_composite": 84, "growth_composite": 86, "yield_composite": 60, "svqf_composite": 70, "vc1_composite": 63, "vc2_composite": 65, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 95, "quality_value_composite": 0.2191, "os_score": 0.05, "value_percentile": 0.32, "quality_percentile": 0.15, "momentum_percentile": 0.16, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 46, "small_cap_core_rank": 67, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 7658, "ticker_id": 14236, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:49.867136+00:00", "batch_id": "", "os_score_delta": null, "price_close": 32.28, "market_cap": 4067279874, "market_cap_usd": 4067279874, "enterprise_value": 4511562874, "shares_outstanding": 126000000, "fx_rate_to_usd": null, "pe_ratio": 21.50987035, "pb_ratio": 1.93774851, "ptbv_ratio": 1.93774851, "ps_ratio": 0.66588408, "pcf_ratio": 25.44658196, "pfcf_ratio": 104.34273663, "ev_ebitda": 10.02589579, "ev_ebit": 16.45486828, "ev_sales": 0.73862089, "ev_fcf": 115.74045341, "earnings_yield": 0.04649028, "fcf_yield": 0.00864002, "dividend_yield": 0.02168525, "buyback_yield": 0, "shareholder_yield": 0.02168525, "debt_paydown_yield": null, "total_yield": 0.02168525, "gross_margin": 0.1847959, "operating_margin": 0.04488768, "net_margin": 0.03095714, "ebitda_margin": 0.07367131, "fcf_margin": 0.0063817, "roe": 0.09008648, "roa": 0.04100683, "roic": 0.08085446, "roc_greenblatt": null, "asset_turnover": 1.32463227, "cash_conversion": 0.20614631, "accruals_ratio": 0.00634396, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.9873153, "debt_to_assets": 0.17614899, "interest_coverage": 10.33502959, "current_ratio": 1.55032794, "quick_ratio": 1.55032794, "net_debt": 444283000, "revenue_growth_1y": -0.01821356, "revenue_growth_3y_cagr": 0.05926361, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.07537889, "eps_growth_3y_cagr": 0.01984169, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.31194932, "book_value_growth_1y": 0.09688559, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.242729, "revenue_stability_5y": 0.08336, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03130991, "price_return_3m": -0.03699287, "price_return_6m": -0.25484767, "price_return_9m": -0.13643665, "price_return_12m": -0.18935211, "price_return_12m_ex1m": -0.21396286, "distance_from_52w_high": -0.28202848, "distance_from_52w_low": 0.25310555, "relative_strength": -0.20805608, "local_beta": 1.9221, "volatility_252d": 0.514367, "volatility_60d": 1.130102, "max_drawdown_12m": -0.42704625, "revenue_ttm": 6108090000, "gross_profit_ttm": 1128750000, "ebit_ttm": 274178000, "ebitda_ttm": 449991000, "net_income_ttm": 189089000, "eps_diluted_ttm": 1.50070635, "operating_cash_flow_ttm": 159836000, "capital_expenditure_ttm": -120856000, "fcf_ttm": 38980000, "dividends_paid_ttm": -88200000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 26529000, "cash_and_equivalents": 367968000, "total_current_assets": 2653270000, "total_current_liabilities": 1711425000, "net_ppe": null, "total_assets": 4611159000, "total_debt": 812251000, "total_equity": 2098972000, "net_working_capital": 755155000, "book_value_per_share": 16.65850794, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 16.65850794, "universe_ticker_count": 632, "sector": "Technology", "rank_pe": 59, "rank_pb": 49, "rank_ptbv": 49, "rank_ps": 28, "rank_pcf": 85, "rank_ev_ebitda": 48, "rank_ev_ebit": 59, "rank_earnings_yield": 59, "rank_fcf_yield": 76, "rank_dividend_yield": 41, "rank_shareholder_yield": 53, "rank_total_yield": 65, "rank_roe": 58, "rank_roc": 50, "rank_roic": 55, "rank_gross_margin": 87, "rank_fcf_margin": 77, "rank_piotroski": 38, "rank_accruals": 85, "rank_sue": 50, "rank_eps_growth_1y": 73, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 73, "rank_momentum_12m": 78, "rank_momentum_12m_ex1m": 81, "rank_relative_strength": 78, "value_composite": 68, "quality_composite": 85, "momentum_composite": 84, "growth_composite": 86, "yield_composite": 60, "svqf_composite": 70, "vc1_composite": 63, "vc2_composite": 65, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 95, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 46, "small_cap_core_rank": 67, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 32.28, "os": 0.05, "value": 0.32, "quality": 0.15, "momentum": 0.16, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 21.5099, "earnings_yield": 0.0465, "shareholder_yield": 0.0217, "roe": 0.0901, "momentum_12_1": -0.214, "complete_fields": { "id": 7658, "ticker_id": 14236, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:49.867136+00:00", "batch_id": "", "os_score_delta": null, "price_close": 32.28, "market_cap": 4067279874, "market_cap_usd": 4067279874, "enterprise_value": 4511562874, "shares_outstanding": 126000000, "fx_rate_to_usd": null, "pe_ratio": 21.50987035, "pb_ratio": 1.93774851, "ptbv_ratio": 1.93774851, "ps_ratio": 0.66588408, "pcf_ratio": 25.44658196, "pfcf_ratio": 104.34273663, "ev_ebitda": 10.02589579, "ev_ebit": 16.45486828, "ev_sales": 0.73862089, "ev_fcf": 115.74045341, "earnings_yield": 0.04649028, "fcf_yield": 0.00864002, "dividend_yield": 0.02168525, "buyback_yield": 0, "shareholder_yield": 0.02168525, "debt_paydown_yield": null, "total_yield": 0.02168525, "gross_margin": 0.1847959, "operating_margin": 0.04488768, "net_margin": 0.03095714, "ebitda_margin": 0.07367131, "fcf_margin": 0.0063817, "roe": 0.09008648, "roa": 0.04100683, "roic": 0.08085446, "roc_greenblatt": null, "asset_turnover": 1.32463227, "cash_conversion": 0.20614631, "accruals_ratio": 0.00634396, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.9873153, "debt_to_assets": 0.17614899, "interest_coverage": 10.33502959, "current_ratio": 1.55032794, "quick_ratio": 1.55032794, "net_debt": 444283000, "revenue_growth_1y": -0.01821356, "revenue_growth_3y_cagr": 0.05926361, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.07537889, "eps_growth_3y_cagr": 0.01984169, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.31194932, "book_value_growth_1y": 0.09688559, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.242729, "revenue_stability_5y": 0.08336, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03130991, "price_return_3m": -0.03699287, "price_return_6m": -0.25484767, "price_return_9m": -0.13643665, "price_return_12m": -0.18935211, "price_return_12m_ex1m": -0.21396286, "distance_from_52w_high": -0.28202848, "distance_from_52w_low": 0.25310555, "relative_strength": -0.20805608, "local_beta": 1.9221, "volatility_252d": 0.514367, "volatility_60d": 1.130102, "max_drawdown_12m": -0.42704625, "revenue_ttm": 6108090000, "gross_profit_ttm": 1128750000, "ebit_ttm": 274178000, "ebitda_ttm": 449991000, "net_income_ttm": 189089000, "eps_diluted_ttm": 1.50070635, "operating_cash_flow_ttm": 159836000, "capital_expenditure_ttm": -120856000, "fcf_ttm": 38980000, "dividends_paid_ttm": -88200000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 26529000, "cash_and_equivalents": 367968000, "total_current_assets": 2653270000, "total_current_liabilities": 1711425000, "net_ppe": null, "total_assets": 4611159000, "total_debt": 812251000, "total_equity": 2098972000, "net_working_capital": 755155000, "book_value_per_share": 16.65850794, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 16.65850794, "universe_ticker_count": 632, "sector": "Technology", "rank_pe": 59, "rank_pb": 49, "rank_ptbv": 49, "rank_ps": 28, "rank_pcf": 85, "rank_ev_ebitda": 48, "rank_ev_ebit": 59, "rank_earnings_yield": 59, "rank_fcf_yield": 76, "rank_dividend_yield": 41, "rank_shareholder_yield": 53, "rank_total_yield": 65, "rank_roe": 58, "rank_roc": 50, "rank_roic": 55, "rank_gross_margin": 87, "rank_fcf_margin": 77, "rank_piotroski": 38, "rank_accruals": 85, "rank_sue": 50, "rank_eps_growth_1y": 73, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 73, "rank_momentum_12m": 78, "rank_momentum_12m_ex1m": 81, "rank_relative_strength": 78, "value_composite": 68, "quality_composite": 85, "momentum_composite": 84, "growth_composite": 86, "yield_composite": 60, "svqf_composite": 70, "vc1_composite": 63, "vc2_composite": 65, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 95, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 46, "small_cap_core_rank": 67, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:48:50.966089+00:00", "is_restated": false, "income_statement": { "revenue": 6305762000, "cost_of_revenue": 5167395000, "gross_profit": 1138367000, "ebit": 350976000, "ebitda": 510227000, "pretax_income": null, "tax_provision": null, "net_income": 245498000, "net_income_to_common": 245498000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 643115000, "total_current_assets": 2638103000, "total_assets": 4217281000, "short_term_debt": 181278000, "long_term_debt": 404180000, "total_debt": 812251000, "total_liabilities": null, "total_equity": 1911446000, "shares_outstanding": 126000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 558151000, "capital_expenditure": -88666000, "free_cash_flow": 469485000, "dividends_paid": -88200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 384485, "ticker_id": 14236, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:48:50.966089+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "510227000", "netIncome": "245498000", "grossProfit": "1138367000", "totalRevenue": "6305762000", "costOfRevenue": "5167395000", "interestExpense": "24854000", "operatingIncome": "350976000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "140320000" }, "balance": { "totalDebt": "812251000", "totalAssets": "4217281000", "longTermDebt": "404180000", "shortTermDebt": "181278000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "126000000", "totalCurrentAssets": "2638103000", "totalShareholderEquity": "1911446000", "totalCurrentLiabilities": "1608168000", "cashAndShortTermInvestments": "643115000" }, "cashflow": { "freeCashFlow": "469485000", "dividendsPaid": "-88200000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "558151000", "repurchaseOfStock": null, "capitalExpenditures": "-88666000" } }, "revenue": 6305762000, "cost_of_revenue": 5167395000, "gross_profit": 1138367000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 350976000, "depreciation_amortisation": 140320000, "ebitda": 510227000, "interest_expense": 24854000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 245498000, "net_income_continuing_ops": null, "net_income_to_common": 245498000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 643115000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2638103000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4217281000, "short_term_debt": 181278000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1608168000, "long_term_debt": 404180000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 812251000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1911446000, "shares_outstanding": 126000000, "operating_cash_flow": 558151000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -88666000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -88200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 469485000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "510227000", "netIncome": "245498000", "grossProfit": "1138367000", "totalRevenue": "6305762000", "costOfRevenue": "5167395000", "interestExpense": "24854000", "operatingIncome": "350976000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "140320000" }, "balance": { "totalDebt": "812251000", "totalAssets": "4217281000", "longTermDebt": "404180000", "shortTermDebt": "181278000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "126000000", "totalCurrentAssets": "2638103000", "totalShareholderEquity": "1911446000", "totalCurrentLiabilities": "1608168000", "cashAndShortTermInvestments": "643115000" }, "cashflow": { "freeCashFlow": "469485000", "dividendsPaid": "-88200000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "558151000", "repurchaseOfStock": null, "capitalExpenditures": "-88666000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:48:50.966089+00:00", "is_restated": false, "income_statement": { "revenue": 6422743000, "cost_of_revenue": 5300840000, "gross_profit": 1121903000, "ebit": 381424000, "ebitda": 516057000, "pretax_income": null, "tax_provision": null, "net_income": 265512000, "net_income_to_common": 265512000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 435756000, "total_current_assets": 2375874000, "total_assets": 3803189000, "short_term_debt": 16398000, "long_term_debt": 524116000, "total_debt": 734040000, "total_liabilities": null, "total_equity": 1742612000, "shares_outstanding": 126000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 459031000, "capital_expenditure": -101178000, "free_cash_flow": 357853000, "dividends_paid": -81900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 384487, "ticker_id": 14236, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:48:50.966089+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "516057000", "netIncome": "265512000", "grossProfit": "1121903000", "totalRevenue": "6422743000", "costOfRevenue": "5300840000", "interestExpense": "14959000", "operatingIncome": "381424000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "126621000" }, "balance": { "totalDebt": "734040000", "totalAssets": "3803189000", "longTermDebt": "524116000", "shortTermDebt": "16398000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "126000000", "totalCurrentAssets": "2375874000", "totalShareholderEquity": "1742612000", "totalCurrentLiabilities": "1275701000", "cashAndShortTermInvestments": "435756000" }, "cashflow": { "freeCashFlow": "357853000", "dividendsPaid": "-81900000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "459031000", "repurchaseOfStock": null, "capitalExpenditures": "-101178000" } }, "revenue": 6422743000, "cost_of_revenue": 5300840000, "gross_profit": 1121903000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 381424000, "depreciation_amortisation": 126621000, "ebitda": 516057000, "interest_expense": 14959000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 265512000, "net_income_continuing_ops": null, "net_income_to_common": 265512000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 435756000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2375874000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3803189000, "short_term_debt": 16398000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1275701000, "long_term_debt": 524116000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 734040000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1742612000, "shares_outstanding": 126000000, "operating_cash_flow": 459031000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -101178000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -81900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 357853000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "516057000", "netIncome": "265512000", "grossProfit": "1121903000", "totalRevenue": "6422743000", "costOfRevenue": "5300840000", "interestExpense": "14959000", "operatingIncome": "381424000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "126621000" }, "balance": { "totalDebt": "734040000", "totalAssets": "3803189000", "longTermDebt": "524116000", "shortTermDebt": "16398000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "126000000", "totalCurrentAssets": "2375874000", "totalShareholderEquity": "1742612000", "totalCurrentLiabilities": "1275701000", "cashAndShortTermInvestments": "435756000" }, "cashflow": { "freeCashFlow": "357853000", "dividendsPaid": "-81900000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "459031000", "repurchaseOfStock": null, "capitalExpenditures": "-101178000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:48:50.966089+00:00", "is_restated": false, "income_statement": { "revenue": 6028175000, "cost_of_revenue": 4974795000, "gross_profit": 1053380000, "ebit": 354434000, "ebitda": 468999000, "pretax_income": null, "tax_provision": null, "net_income": 251118000, "net_income_to_common": 251118000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 229590000, "total_current_assets": 2332694000, "total_assets": 3447872000, "short_term_debt": 111380000, "long_term_debt": 261895000, "total_debt": 523150000, "total_liabilities": null, "total_equity": 1538319000, "shares_outstanding": 126000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 116651000, "capital_expenditure": -81698000, "free_cash_flow": 34953000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 384488, "ticker_id": 14236, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:48:50.966089+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "468999000", "netIncome": "251118000", "grossProfit": "1053380000", "totalRevenue": "6028175000", "costOfRevenue": "4974795000", "interestExpense": "6450000", "operatingIncome": "354434000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "112062000" }, "balance": { "totalDebt": "523150000", "totalAssets": "3447872000", "longTermDebt": "261895000", "shortTermDebt": "111380000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "126000000", "totalCurrentAssets": "2332694000", "totalShareholderEquity": "1538319000", "totalCurrentLiabilities": "1444634000", "cashAndShortTermInvestments": "229590000" }, "cashflow": { "freeCashFlow": "34953000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "116651000", "repurchaseOfStock": null, "capitalExpenditures": "-81698000" } }, "revenue": 6028175000, "cost_of_revenue": 4974795000, "gross_profit": 1053380000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 354434000, "depreciation_amortisation": 112062000, "ebitda": 468999000, "interest_expense": 6450000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 251118000, "net_income_continuing_ops": null, "net_income_to_common": 251118000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 229590000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2332694000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3447872000, "short_term_debt": 111380000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1444634000, "long_term_debt": 261895000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 523150000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1538319000, "shares_outstanding": 126000000, "operating_cash_flow": 116651000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -81698000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 34953000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "468999000", "netIncome": "251118000", "grossProfit": "1053380000", "totalRevenue": "6028175000", "costOfRevenue": "4974795000", "interestExpense": "6450000", "operatingIncome": "354434000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "112062000" }, "balance": { "totalDebt": "523150000", "totalAssets": "3447872000", "longTermDebt": "261895000", "shortTermDebt": "111380000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "126000000", "totalCurrentAssets": "2332694000", "totalShareholderEquity": "1538319000", "totalCurrentLiabilities": "1444634000", "cashAndShortTermInvestments": "229590000" }, "cashflow": { "freeCashFlow": "34953000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "116651000", "repurchaseOfStock": null, "capitalExpenditures": "-81698000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:48:50.966089+00:00", "is_restated": false, "income_statement": { "revenue": 5305489000, "cost_of_revenue": 4385481000, "gross_profit": 920008000, "ebit": 324953000, "ebitda": 430139000, "pretax_income": null, "tax_provision": null, "net_income": 231446000, "net_income_to_common": 231446000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 431751000, "total_current_assets": 2035569000, "total_assets": 3019768000, "short_term_debt": 34537000, "long_term_debt": 310941000, "total_debt": 489228000, "total_liabilities": null, "total_equity": 1353114000, "shares_outstanding": 126000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 284492000, "capital_expenditure": -58269000, "free_cash_flow": 226223000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 384489, "ticker_id": 14236, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:48:50.966089+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "430139000", "netIncome": "231446000", "grossProfit": "920008000", "totalRevenue": "5305489000", "costOfRevenue": "4385481000", "interestExpense": "6636000", "operatingIncome": "324953000", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "103003000" }, "balance": { "totalDebt": "489228000", "totalAssets": "3019768000", "longTermDebt": "310941000", "shortTermDebt": "34537000", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "126000000", "totalCurrentAssets": "2035569000", "totalShareholderEquity": "1353114000", "totalCurrentLiabilities": "1167121000", "cashAndShortTermInvestments": "431751000" }, "cashflow": { "freeCashFlow": "226223000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": "284492000", "repurchaseOfStock": null, "capitalExpenditures": "-58269000" } }, "revenue": 5305489000, "cost_of_revenue": 4385481000, "gross_profit": 920008000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 324953000, "depreciation_amortisation": 103003000, "ebitda": 430139000, "interest_expense": 6636000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 231446000, "net_income_continuing_ops": null, "net_income_to_common": 231446000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 431751000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2035569000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3019768000, "short_term_debt": 34537000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1167121000, "long_term_debt": 310941000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 489228000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1353114000, "shares_outstanding": 126000000, "operating_cash_flow": 284492000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -58269000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 226223000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "430139000", "netIncome": "231446000", "grossProfit": "920008000", "totalRevenue": "5305489000", "costOfRevenue": "4385481000", "interestExpense": "6636000", "operatingIncome": "324953000", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "103003000" }, "balance": { "totalDebt": "489228000", "totalAssets": "3019768000", "longTermDebt": "310941000", "shortTermDebt": "34537000", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "126000000", "totalCurrentAssets": "2035569000", "totalShareholderEquity": "1353114000", "totalCurrentLiabilities": "1167121000", "cashAndShortTermInvestments": "431751000" }, "cashflow": { "freeCashFlow": "226223000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": "284492000", "repurchaseOfStock": null, "capitalExpenditures": "-58269000" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:48:50.966089+00:00", "is_restated": false, "income_statement": { "revenue": 1571691000, "cost_of_revenue": 1277888000, "gross_profit": 293803000, "ebit": 65179000, "ebitda": 110481000, "pretax_income": null, "tax_provision": null, "net_income": 45040000, "net_income_to_common": 45040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 367968000, "total_current_assets": 2653270000, "total_assets": 4611159000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 2098972000, "shares_outstanding": 126000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10719000, "capital_expenditure": -29794000, "free_cash_flow": -19075000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 384480, "ticker_id": 14236, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:48:50.966089+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "110481000", "netIncome": "45040000", "grossProfit": "293803000", "totalRevenue": "1571691000", "costOfRevenue": "1277888000", "interestExpense": "6598000", "operatingIncome": "65179000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "42248000" }, "balance": { "totalDebt": null, "totalAssets": "4611159000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "126000000", "totalCurrentAssets": "2653270000", "totalShareholderEquity": "2098972000", "totalCurrentLiabilities": "1711425000", "cashAndShortTermInvestments": "367968000" }, "cashflow": { "freeCashFlow": "-19075000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "10719000", "repurchaseOfStock": null, "capitalExpenditures": "-29794000" } }, "revenue": 1571691000, "cost_of_revenue": 1277888000, "gross_profit": 293803000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 65179000, "depreciation_amortisation": 42248000, "ebitda": 110481000, "interest_expense": 6598000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 45040000, "net_income_continuing_ops": null, "net_income_to_common": 45040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 367968000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2653270000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4611159000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1711425000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2098972000, "shares_outstanding": 126000000, "operating_cash_flow": 10719000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -29794000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -19075000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "110481000", "netIncome": "45040000", "grossProfit": "293803000", "totalRevenue": "1571691000", "costOfRevenue": "1277888000", "interestExpense": "6598000", "operatingIncome": "65179000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "42248000" }, "balance": { "totalDebt": null, "totalAssets": "4611159000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "126000000", "totalCurrentAssets": "2653270000", "totalShareholderEquity": "2098972000", "totalCurrentLiabilities": "1711425000", "cashAndShortTermInvestments": "367968000" }, "cashflow": { "freeCashFlow": "-19075000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "10719000", "repurchaseOfStock": null, "capitalExpenditures": "-29794000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:48:50.966089+00:00", "is_restated": false, "income_statement": { "revenue": 1588185000, "cost_of_revenue": 1296057000, "gross_profit": 292128000, "ebit": 83477000, "ebitda": 127371000, "pretax_income": null, "tax_provision": null, "net_income": 57518000, "net_income_to_common": 57518000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 439000000, "total_current_assets": 2417834000, "total_assets": 4098761000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 1961747000, "shares_outstanding": 126000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 124908000, "capital_expenditure": -33538000, "free_cash_flow": 91370000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 384481, "ticker_id": 14236, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:48:50.966089+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "127371000", "netIncome": "57518000", "grossProfit": "292128000", "totalRevenue": "1588185000", "costOfRevenue": "1296057000", "interestExpense": "6734000", "operatingIncome": "83477000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "40164000" }, "balance": { "totalDebt": null, "totalAssets": "4098761000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "126000000", "totalCurrentAssets": "2417834000", "totalShareholderEquity": "1961747000", "totalCurrentLiabilities": "1439369000", "cashAndShortTermInvestments": "439000000" }, "cashflow": { "freeCashFlow": "91370000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "124908000", "repurchaseOfStock": null, "capitalExpenditures": "-33538000" } }, "revenue": 1588185000, "cost_of_revenue": 1296057000, "gross_profit": 292128000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 83477000, "depreciation_amortisation": 40164000, "ebitda": 127371000, "interest_expense": 6734000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 57518000, "net_income_continuing_ops": null, "net_income_to_common": 57518000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 439000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2417834000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4098761000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1439369000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1961747000, "shares_outstanding": 126000000, "operating_cash_flow": 124908000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -33538000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 91370000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "127371000", "netIncome": "57518000", "grossProfit": "292128000", "totalRevenue": "1588185000", "costOfRevenue": "1296057000", "interestExpense": "6734000", "operatingIncome": "83477000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "40164000" }, "balance": { "totalDebt": null, "totalAssets": "4098761000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "126000000", "totalCurrentAssets": "2417834000", "totalShareholderEquity": "1961747000", "totalCurrentLiabilities": "1439369000", "cashAndShortTermInvestments": "439000000" }, "cashflow": { "freeCashFlow": "91370000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "124908000", "repurchaseOfStock": null, "capitalExpenditures": "-33538000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:48:50.966089+00:00", "is_restated": false, "income_statement": { "revenue": 1487178000, "cost_of_revenue": 1213375000, "gross_profit": 273803000, "ebit": 68365000, "ebitda": 111395000, "pretax_income": null, "tax_provision": null, "net_income": 47661000, "net_income_to_common": 47661000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 522267000, "total_current_assets": 2434473000, "total_assets": 4039793000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 1907470000, "shares_outstanding": 126000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 45216000, "capital_expenditure": -28750000, "free_cash_flow": 16466000, "dividends_paid": -88200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 384482, "ticker_id": 14236, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:48:50.966089+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "111395000", "netIncome": "47661000", "grossProfit": "273803000", "totalRevenue": "1487178000", "costOfRevenue": "1213375000", "interestExpense": "6308000", "operatingIncome": "68365000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "38309000" }, "balance": { "totalDebt": null, "totalAssets": "4039793000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "126000000", "totalCurrentAssets": "2434473000", "totalShareholderEquity": "1907470000", "totalCurrentLiabilities": "1430089000", "cashAndShortTermInvestments": "522267000" }, "cashflow": { "freeCashFlow": "16466000", "dividendsPaid": "-88200000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "45216000", "repurchaseOfStock": null, "capitalExpenditures": "-28750000" } }, "revenue": 1487178000, "cost_of_revenue": 1213375000, "gross_profit": 273803000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 68365000, "depreciation_amortisation": 38309000, "ebitda": 111395000, "interest_expense": 6308000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 47661000, "net_income_continuing_ops": null, "net_income_to_common": 47661000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 522267000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2434473000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4039793000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1430089000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1907470000, "shares_outstanding": 126000000, "operating_cash_flow": 45216000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -28750000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -88200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 16466000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "111395000", "netIncome": "47661000", "grossProfit": "273803000", "totalRevenue": "1487178000", "costOfRevenue": "1213375000", "interestExpense": "6308000", "operatingIncome": "68365000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "38309000" }, "balance": { "totalDebt": null, "totalAssets": "4039793000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "126000000", "totalCurrentAssets": "2434473000", "totalShareholderEquity": "1907470000", "totalCurrentLiabilities": "1430089000", "cashAndShortTermInvestments": "522267000" }, "cashflow": { "freeCashFlow": "16466000", "dividendsPaid": "-88200000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "45216000", "repurchaseOfStock": null, "capitalExpenditures": "-28750000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:48:50.966089+00:00", "is_restated": false, "income_statement": { "revenue": 1461036000, "cost_of_revenue": 1192020000, "gross_profit": 269016000, "ebit": 57157000, "ebitda": 100744000, "pretax_income": null, "tax_provision": null, "net_income": 38870000, "net_income_to_common": 38870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 555207000, "total_current_assets": 2533006000, "total_assets": 4116640000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 1949429000, "shares_outstanding": 126000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21007000, "capital_expenditure": -28774000, "free_cash_flow": -49781000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 384483, "ticker_id": 14236, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:48:50.966089+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "100744000", "netIncome": "38870000", "grossProfit": "269016000", "totalRevenue": "1461036000", "costOfRevenue": "1192020000", "interestExpense": "6889000", "operatingIncome": "57157000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "38555000" }, "balance": { "totalDebt": null, "totalAssets": "4116640000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "126000000", "totalCurrentAssets": "2533006000", "totalShareholderEquity": "1949429000", "totalCurrentLiabilities": "1470284000", "cashAndShortTermInvestments": "555207000" }, "cashflow": { "freeCashFlow": "-49781000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-21007000", "repurchaseOfStock": null, "capitalExpenditures": "-28774000" } }, "revenue": 1461036000, "cost_of_revenue": 1192020000, "gross_profit": 269016000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 57157000, "depreciation_amortisation": 38555000, "ebitda": 100744000, "interest_expense": 6889000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 38870000, "net_income_continuing_ops": null, "net_income_to_common": 38870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 555207000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2533006000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4116640000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1470284000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1949429000, "shares_outstanding": 126000000, "operating_cash_flow": -21007000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -28774000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -49781000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "100744000", "netIncome": "38870000", "grossProfit": "269016000", "totalRevenue": "1461036000", "costOfRevenue": "1192020000", "interestExpense": "6889000", "operatingIncome": "57157000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "38555000" }, "balance": { "totalDebt": null, "totalAssets": "4116640000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "126000000", "totalCurrentAssets": "2533006000", "totalShareholderEquity": "1949429000", "totalCurrentLiabilities": "1470284000", "cashAndShortTermInvestments": "555207000" }, "cashflow": { "freeCashFlow": "-49781000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-21007000", "repurchaseOfStock": null, "capitalExpenditures": "-28774000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:48:50.966089+00:00", "is_restated": false, "income_statement": { "revenue": 1816276000, "cost_of_revenue": 1503275000, "gross_profit": 313001000, "ebit": 101394000, "ebitda": 148124000, "pretax_income": null, "tax_provision": null, "net_income": 71198000, "net_income_to_common": 71198000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 643115000, "total_current_assets": 2638103000, "total_assets": 4217281000, "short_term_debt": 181278000, "long_term_debt": 404180000, "total_debt": 812251000, "total_liabilities": null, "total_equity": 1911446000, "shares_outstanding": 126000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 268712000, "capital_expenditure": -26618000, "free_cash_flow": 242094000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 384484, "ticker_id": 14236, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:48:50.966089+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "148124000", "netIncome": "71198000", "grossProfit": "313001000", "totalRevenue": "1816276000", "costOfRevenue": "1503275000", "interestExpense": "7700000", "operatingIncome": "101394000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "39715000" }, "balance": { "totalDebt": "812251000", "totalAssets": "4217281000", "longTermDebt": "404180000", "shortTermDebt": "181278000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "126000000", "totalCurrentAssets": "2638103000", "totalShareholderEquity": "1911446000", "totalCurrentLiabilities": "1608168000", "cashAndShortTermInvestments": "643115000" }, "cashflow": { "freeCashFlow": "242094000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "268712000", "repurchaseOfStock": null, "capitalExpenditures": "-26618000" } }, "revenue": 1816276000, "cost_of_revenue": 1503275000, "gross_profit": 313001000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 101394000, "depreciation_amortisation": 39715000, "ebitda": 148124000, "interest_expense": 7700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 71198000, "net_income_continuing_ops": null, "net_income_to_common": 71198000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 643115000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2638103000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4217281000, "short_term_debt": 181278000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1608168000, "long_term_debt": 404180000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 812251000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1911446000, "shares_outstanding": 126000000, "operating_cash_flow": 268712000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -26618000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 242094000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "148124000", "netIncome": "71198000", "grossProfit": "313001000", "totalRevenue": "1816276000", "costOfRevenue": "1503275000", "interestExpense": "7700000", "operatingIncome": "101394000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "39715000" }, "balance": { "totalDebt": "812251000", "totalAssets": "4217281000", "longTermDebt": "404180000", "shortTermDebt": "181278000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "126000000", "totalCurrentAssets": "2638103000", "totalShareholderEquity": "1911446000", "totalCurrentLiabilities": "1608168000", "cashAndShortTermInvestments": "643115000" }, "cashflow": { "freeCashFlow": "242094000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "268712000", "repurchaseOfStock": null, "capitalExpenditures": "-26618000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:48:50.966089+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 384486, "ticker_id": 14236, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:48:50.966089+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }